QA: Meravis Wohnungsbau und Immobilien GmbH Konzern in de_construction/2017

Table of Contents

PDF Report 0000000399_2018_Meravis_Wohnungsbau_und_Immobilien_GmbH_Konzern.pdf

Logs

warning Similarly named company. Duplicate? None {'details': [{'other_company': 'ABG Frankfurt Holding Wohnungsbau und Beteiligungsgesellschaft', 'shared_tokens': {'wohnungsbau', 'und'}}, {'other_company': 'Beeskower Wohnungsbau und Verwaltungsgesellschaft mbH', 'shared_tokens': {'wohnungsbau', 'und'}}, {'other_company': 'WHG Wohnungsbau und Hausverwaltungs GmbH', 'shared_tokens': {'wohnungsbau', 'und'}}, {'other_company': 'SVI Vertriebs und Immobilien GmbH', 'shared_tokens': {'immobilien', 'und'}}]}

Graph

Absolute values for 0000000399, Meravis Wohnungsbau und Immobilien GmbH Konzern

  xvar xval
0 BsAssCurrassReceivTradeRem 50.291
1 IsNetincomeRegularOperatingtcGrosstradinglossTotaloutputJointventRem 0
2 Liab_primaryitemBankRem 0
3 BsEqliabEquityRevenueresOtherreswithdistrrestrictRem 0
4 BsEqliabEquity_Rem 0
5 BsAssFixassTanLandwithbusinessbuildingsRem 76.485.392
6 BsEqliabEquityRevenueresRem -0,0100
7 BsEqliabEquityRevenueres_Rem 0
8 BsEqliabEquityRevenueresCharityappropriatedRem 117.900.000
9 BsEqliabEquityRevenueresLegalRem 0
10 BsEqliabEquityRevenueresOtherRem 13.133.256
11 BsEqliabEquityRevenueresSpecial17_4Rem 0
12 BsEqliabEquityRevenueresSpecial27_2Rem 0
13 BsEqliabEquityRevenueresSpecialRem 0
14 BsEqliabEquityRevenueresStatutoryRem 1.800.000
15 BsEqliabEquityRevenueresUnappropriatedRem 0
16 IsNetincomeRegularOperatingcogsSalescostRem 0
17 Liab_primaryitemBankAbove1yearUpto5yearsRem 0
18 IsNetincomeRegularOperatingtcGrosstradinglossTotaloutputRem 0
19 IsRem 0
20 Dim_parentdrs22kAccgroupstatementReservesRem 0
21 IsNetincomeRegularOperatingtcDepramort_Rem 0
22 Guv_ertrergebnisabfuehrungRem 0
23 BsAssFixassTanOtherequipmRem 0
24 BsAssFixassTanInconstradvpaymRem 1.031.634
25 BsAssCurrassInventoryInprogressOwnpropertyconstructionRem 0
26 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesRem 0
27 IsNetincomeRegularOperatingtcOtheroprevenueRem 18.558.245
28 IsNetincomeRegularOperatingtcOtheroprevenueReleasepretaxresRem 0
29 IsNetincomeRegularOperatingtcOtheroprevenueRevalfixassRem 0
30 IsNetincomeRegularOperatingtcOtheroprevenueRevalfixassFinRem 0
31 BsAssFixassTanLandwithheritablebuildingrightsRem 0
32 IsNetincomeRegularOperatingcogsRem 0
33 IsNetincomeRegularOperatingcogsAdmincostRem 0
34 IsNetincomeRegularOperatingcogsGrossopprofitRem 0
35 IsNetincomeRegularOperatingcogsGrossopprofitCogsRem 0
36 IsNetincomeTaxRem 760.611
37 Dim_parentdrs22kRem 0
38 BsAssCurrassInventoryInprogressOrdersinprogressRem 0
39 BsEqliabEquityCurrtranslRem 0
40 IsNetincomeIncomesharingGainRem 0
41 BsAssFixassIntanSelfmadeFinishedRem 0
42 BsAssFixassIntanSelfmadeFinishedSoftwareRem 0
43 BsEqliabEquityCapresRem 0
44 BsEqliabEquityCapresOtherRem 0
45 BsEqliabEquityCapresPartnerRem 0
46 BsEqliabEquitySubscribedLimitedliablepartnersFixedRem 0
47 BsEqliabLiabLeaseRem 1.060.200
48 BsEqliabEquityProfsharingRem 0
49 BsEqliabEquitySubscribedwithoutownsharesRem 3.600.000
50 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesNursingRem 0
51 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputOwnworkRem 115.477
52 BsAssFixassTanAdvpaymRem 695.346
53 Ausserordentliche_aufwendungenRem 0
54 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesNursingRem 0
55 BsAssCurrassReceivCareRem 0
56 BsAssCurrassReceivAssocRem 0
57 BsEqliabLiabSecuritiesRem 0
58 BsAssFixassTanMachineryMachineryRem 0
59 BsEqliabLiabPayersRem 0
60 BsEqliabLiabNotesRem 0
61 BsAssFixassFinLoanstoaffilRem 0
62 BsAssFixassIntanConcessionbrandsRem 492.133
63 BsAssFixassIntanConcessionbrandsConcessionRem 0
64 BsAssFixassIntanConcessionbrandsLicensesRem 0
65 BsAssFixassIntanConcessionbrandsOtherRem 0
66 BsAssFixassIntanConcessionbrandsSoftwareRem 0
67 BsAssFixassIntanConcessionbrandsTrademarksRem 0
68 BsAssFixassIntanConcessionbrandsWebsitesRem 0
69 BsAssFixassRem 0,0200
70 BsEqliabOtherspecresOwnsharesRem 0
71 BsEqliabOtherspecresSubsidiesRem 0
72 IsNetincomeRegularOperatingtcRem 0
73 BsEqliabDeftaxRem 0
74 IncomeuseRem 0
75 IncomeuseGainlossRem 0
76 IncomeuseGainlossDividensplannedRem 0
77 BsAssCurrassReceivRetentionRem 0
78 Liab_primaryitemTotalAbove1yearRem 0
79 BsAssDeftaxRem 298.500
80 BsEqliabDifferencefromoffsettingRem 0
81 BsEqliabRem 0
82 BsEqliab_Rem 0
83 BsEqliabAccrualsRem 0,0100
84 BsEqliabAccruals_Rem 0
85 BsEqliabAccrualsConstructionRem 0
86 BsEqliabAccrualsMaintenanceRem 320.900
87 BsEqliabAccrualsOtherRem 6.612.225
88 BsEqliabAccrualsPensionsRem 15.539.320
89 BsEqliabAccrualsTaxRem 508.552
90 BsEqliabAccrualsTaxDeftaxRem 0
91 BsEqliabAccrualsTaxGewstRem 0
92 BsEqliabDefincomeRem 72.224
93 BsEqliabEquityRem -24.961.734
94 BsEqliabEquityDuetopartnersRem 0
95 BsEqliabEquityNetincomeRem 17.761.734
96 BsEqliabEquityNoncontrollingsharesRem 0
97 BsEqliabEquityProfitlossRem 20.184.285
98 BsEqliabEquityProfitlossAdditionreservesRem -5.000.000
99 BsEqliabEquityProfitlossNoncontrollingsharesRem 0
100 BsEqliabEquityProfitlossReleasereservesRem 0
101 BsEqliabEquityProfitlossUseRem 0
102 BsEqliabEquityReservespartnershipRem 0
103 BsEqliabEquityRetainedearningsRem 0
104 BsEqliabEquitySilentpartnerRem 0
105 BsEqliabEquitySubordinateloansRem 0
106 BsEqliabEquitySubscribedRem 3.600.000
107 BsEqliabEquitySubscribedCalledinRem 0
108 BsEqliabEquitySubscribedLimitedliablepartnersRem 0
109 BsEqliabEquitySubscribedLimitedliablepartnersVariableRem 0
110 BsEqliabEquitySubscribedOwnsharesdeductedRem 0
111 BsEqliabEquitySubscribedUnlimitedliablepartnersRem 0
112 BsEqliabEquitySubscribedUnlimitedliablepartnersVariableRem 0
113 BsEqliabEquitySubscribedUnpaidcapRem 0
114 BsEqliabEquitySubscribedwithownsharesRem 3.600.000
115 BsEqliabLiabRem 9.273.547
116 BsEqliabLiab_Rem 0
117 BsEqliabLiabAbove1yearRem 0
118 BsEqliabLiabAdvpaymRem 41.995.740
119 BsEqliabLiabAdvpaymContractprogressRem 0
120 BsEqliabLiabAssocRem 0
121 BsEqliabLiabAssoccompRem 18.623.000
122 BsEqliabLiabBankRem 429.192.277
123 BsEqliabLiabBankAbove1yearRem 0
124 BsEqliabLiabBankUpto1yearRem 0
125 BsEqliabLiabLeasingcompaniesRem 0
126 BsEqliabLiabOtherRem 33.233
127 BsEqliabLiabOtherCapitalleaseRem 0
128 BsEqliabLiabOtherJointventRem 0
129 BsEqliabLiabOtherThereofsocsecRem 9.767
130 BsEqliabLiabOtherThereoftaxRem 274.520
131 BsEqliabLiabOtherdebtinstrumentsRem 0
132 BsEqliabLiabParticipRem 106.589
133 BsEqliabLiabShareholdersRem 0
134 BsEqliabLiabShareholdersLimitedpartnerRem 0
135 BsEqliabLiabShareholdersUnlimitedpartnerRem 0
136 BsEqliabLiabSilentpartRem 0
137 BsEqliabLiabTradeRem 5.809.552
138 BsEqliabLiabTradeCareRem 0
139 BsEqliabLiabTradeGenotherRem 0
140 BsEqliabLiabTrustliabilitiesRem 0
141 BsEqliabLiabTrustliabilitiesPensionsRem 0
142 BsEqliabLiabUpto1yearRem 0
143 BsEqliabOtherspecresRem 0
144 BsEqliabOtherspecresEquitysilentpartnerRem 0
145 BsEqliabOtherspecresOtherRem 0
146 BsEqliabOtherspecresOtherAdjustmentitemRem 0
147 BsEqliabOtherspecresOtherAdjustmentitemCapitalconsolidationRem 48.102.503
148 BsEqliabOtherspecresPaymforcapitalincreaseRem 0
149 BsEqliabRetentionRem 0
150 IsNetincomeConsolidationdifferenceRem 0
151 BsAssFixassTanOtherequipmOfficeRem 0
152 IsNetincomeRegularFinNetparticipationLossRem -939.028
153 IsNetincomeRegularFinNetparticipationLossAssocRem 0
154 IsNetincomeRegularOperatingtcOthercostRem 5.619.308
155 BsAssFixassFinRem -113.044.469
156 Sonstige_kapitalkontenRem 0
157 BsAssFixassIntanAdvpaymRem 0
158 BsAssCurrassReceivCaseRem 0
159 IsNetincomeRegularFinNetinterestIncomeValuediscountRem 0
160 BsAssFixassFinAdvpaymsharesinaffilRem 0
161 BsAssFixassFinParticipassocRem 0
162 IsNetincomeRegularFinNetparticipationEarningsecuritiesRem 19,2
163 IsNetincomeRegularOperatingtcStaffRem 22.828.125
164 IsNetincomeRegularOperatingtcStaffSalariesRem -9.285.900
165 IsNetincomeRegularOperatingtcStaffSocialRem -2.521.500
166 IsNetincomeRegularOperatingtcStaffSocialPensionsRem 393.338
167 BsAssCurrassInventoryFinishedandmerchGoodsRem 0
168 BsAssCurrassInventoryFinishedandmerchRem 0
169 BsAssCurrassReceivParticipRem 0
170 BsAssFixassTanLandwithheritablebuildingrights_buildingsthirdpartylandRem 0
171 BsAssCurrassLandforsaleConstrprepcostsRem 4.069.139
172 BsAssFixassTanLandbuildingsBuildingsRem 0
173 Liab_primaryitemTotalAbove1yearAbove5yearsRem 0
174 BsAssCurrassInventoryOtherRem 126.840
175 IsNetincomeRegularFinNetparticipationLossesRem 0
176 Ausserordentliches_ergebnisRem 0
177 BsAssCurrassInventoryAdvpaymreceivedContractprogressRem 0
178 BsAssCurrassInventoryFinishedandmerchNotyetinvoicedRem 0
179 BsAssFixassTanOtherRem 1.175.126
180 BsAssFixassTanOtherMiscRem 0
181 BsAssCurrassReceivTrade_Rem 0
182 BsAssCurrassReceivTradeOtherRem 0
183 Liab_primaryitemTotalAbove1yearUpto5yearsRem 0
184 IsNetincomeOthertaxesEarningsRem 0
185 Dim_parentdrs22kAccgroupstatementReservesCapres272_2case4Rem 0
186 BsAssFixassTanLandbuildingsBuildingsonownlandRem 0
187 BsAssCurrassLandforsaleLandwithbuildingsunderconstrRem 32.676.099
188 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesCareRem 1.178.348
189 BsAssFixassTanMachineryRem 31.587
190 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertysalesRem 0
191 IsNetincomeIncomesharingRem 0
192 BsAssCurrassReceivOtherUnpaidsupplementarycallsRem 0
193 BsAssFixassIntanFreeandpaidconcessionRem 0
194 IsNetincomeRegularFinNetparticipationAmortfinancRem 0
195 BsAssFixassFinLoanstoshareholdRem 0
196 BsAssCurrassLandforsaleRem 0
197 BsAssCurrassInventoryAdvpaympaidRem 0
198 Liab_primaryitemBankAbove1yearRem 0
199 Liab_primaryitemBankAbove1yearAbove5yearsRem 0
200 BsContingliabGuaranteesRem 0
201 Ausserordentliche_ertraegeRem 0
202 BsAssCurrassReceivPropertysalesRem 131.400
203 BsAssFixassFinParticipAdvpaymRem 0
204 BsAssCurrassReceivOtherJointworkRem 0
205 IsNetincomeRegularFinNetparticipationAmortfinancSeccurrassRem 0
206 IsNetincomeRegularFinNetinterestExpensesrefugeehostelRem 0
207 Liab_primaryitemTotalRem 0
208 BsContingliabRem 0
209 Dim_parentdrs22kAccgroupstatementReservesCapresRem 0
210 IsNetincomeIncomesharingMinorityintRem 0
211 BsAssCurrassInventoryInprogress_Rem 0
212 BsAssCurrassReceivOtherRem 1.685.776
213 BsAssCurrassReceivOtherUnpaidcapitalRem 0
214 BsAssCurrassReceivOtherUnpaiduncalledsupplementarycallsRem 0
215 IsNetincomePriortoincomesharingRem 0
216 BsAssFixassFinAdvpaymRem 0
217 Ausgleichsposten_fuer_anteile_anderer_gesellschafterRem 0
218 BsAssCurrassRem -36.745.237
219 BsAssCurrassInventoryInprogressGoodsRem 0
220 BsAssCurrassInventoryInprogressConstructioninprogressRem 0
221 IsNetincomeRegularOperatingtcGrosstradinglossRem 0
222 IsNetincomeThereoffminorityintprofitRem 0
223 GewinnruecklageRem 0
224 BsAssFixassTanLandbuildingsLandwithoutbuildingsRem 10.384.554
225 BsAssCurrassReceivAffilRem 51.658.650
226 BsAssFixassFinSharesinaffilRem 113.044.469
227 BsAssCurrassCashequivRem 9.501.686
228 BsAssCurrassInventoryRem 47.129.792
229 BsAssCurrassInventoryAdvpaymreceivedRem 0
230 BsAssCurrassInventoryFinishedandmerchMerchandiseRem 0
231 BsAssCurrassInventoryGrossRem 0
232 BsAssCurrassInventoryInprogressRem 0
233 BsAssCurrassInventoryInprogressServicesRem 21.887.725
234 BsAssCurrassLandforsaleLandwithfinishedbuildingsRem 0
235 BsAssCurrassLandforsaleLandwithoutbuildingsRem 0
236 BsAssCurrassReceivRem -51.658.650
237 BsAssCurrassReceivLeaseRem 439.932
238 BsAssCurrassReceivRightofreleasefromtrustliabilitiesRem 0
239 BsAssCurrassReceivRightofreleasefromtrustliabilitiesNotpensionsRem 0
240 BsAssCurrassReceivRightofreleasefromtrustliabilitiesPensionsRem 0
241 BsAssCurrassReceivSalesRem 0
242 BsAssCurrassReceivShareholdersRem 9.440.000
243 BsAssCurrassReceivShareholdersLimitedliableRem 0
244 BsAssCurrassReceivShareholdersUnlimitedliableRem 0
245 BsAssCurrassReceivUnpaidcapitalRem 0
246 BsAssCurrassReceivUnpaidcapitalunlimitedliablepartnerRem 0
247 BsAssCurrassSecuritiesRem 0
248 BsAssCurrassSecuritiesAffilRem 0
249 BsAssCurrassSecuritiesOtherRem 0
250 IsNetincomeRegularFinNetparticipationEarningsAssocRem 0
251 BsAssFixassIntanRem 0
252 BsAssFixassFinSharesinaffilCorporationsRem 0
253 BsAssFixassFinLoansRem 0
254 BsAssOtherRem 0
255 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservices_Rem 0
256 BsAssFixassFinParticipOtherRem 0
257 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesMunicipalmanagementRem 0
258 VerbindlichkeitenRem 0
259 IsNetincomeRem -152.962.016
260 IsNetincomeEatRem 20.606.783
261 IsNetincomeEbitRem 0
262 IsNetincomeEbtRem 0
263 IsNetincomeIncomesharingLossRem 0
264 IsNetincomeOthertaxesRem 2.845.049
265 IsNetincomeProfitparticipationequitynatureRem 0
266 IsNetincomeRegularRem 0
267 IsNetincomeRegularFinRem 0
268 IsNetincomeRegularFinNetinterestRem 0
269 IsNetincomeRegularFinNetinterestExpensesRem 13.792.073
270 IsNetincomeRegularFinNetinterestExpensesValuediscountRem 1.340.244
271 IsNetincomeRegularFinNetinterestIncomeRem 309.269
272 IsNetincomeRegularFinNetinterestIncomeAssocRem 0
273 IsNetincomeRegularFinNetparticipationRem 0
274 IsNetincomeRegularFinNetparticipationEarningprofsharingRem 15.731.162
275 IsNetincomeRegularFinNetparticipationEarningprofsharingFiscalunityRem 0
276 IsNetincomeRegularFinNetparticipationEarningprofsharingFiscalunityProfittransferRem 0
277 IsNetincomeRegularFinNetparticipationEarningprofsharingFiscalunityProfittransferGrouptaxallocRem 0
278 IsNetincomeRegularFinNetparticipationEarningsRem 0
279 IsNetincomeRegularFinNetparticipationEarningsGroupcompRem 0
280 IsNetincomeRegularFinNetparticipationEarningsParticipRem -2.437
281 IsNetincomeRegularFinNetparticipationExpensesassocRem 0
282 IsNetincomeRegularOperatingtcDepramortRem 13.731.079
283 IsNetincomeRegularOperatingtcDepramortCurrassRem 0
284 IsNetincomeRegularOperatingtcDepramortFixassRem 0
285 IsNetincomeRegularOperatingtcDepramortFixassrefugeehostelRem 0
286 IsNetincomeRegularOperatingtcGrosstradingprofitRem -122.350.910
287 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesRem 140.909.155
288 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesMaterialRem 0
289 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesMaterialPurchasedRem 0
290 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesMaterialRawmatconssupRem 0
291 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesMiscRem 0
292 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesPropertymanagementRem -39.497.354
293 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesLandforsaleRem -30.147.210
294 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesOtherservicesRem -810.014
295 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputRem 0
296 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputInventorychangeRem 28.805.458
297 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputInventorychangeDecreaseconstructioninprogressRem 0
298 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputJointventRem 0
299 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesRem 0
300 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsales_Rem 0
301 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertymanagementRem 88.547.775
302 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertymanagementrefugeehostelRem 0
303 IsNetincomeTaxDeferredRem 0
304 IsNetincomeTaxDeferredAdditionRem 0
305 IsNetincomeThereoffminorityintlossRem 0
306 BsAssFixassTanLandwithoutbuildingswuvRem 10.384.554
307 BsAssFixassTanLandwithnonresidentialbuildingsRem 0
308 Liab_primaryitemRem 0
309 NtRem 0
310 NtEmployeesaverageperiodRem 186
311 BsAssFixassTanOtherequipmFactoryRem 0
312 BsAssRem 0
313 BsAssSurplusfromoffsettingRem 0
314 BsAssDeficitnotcoveredbycapitalRem 0
315 BsAssFixassFinLoanstoparticipRem 0
316 BsAssFixassFinOtherfinassRem 350
317 BsAssFixassFinOtherfinassCoopsharesRem 0
318 BsAssFixassFinOtherfinassReinsurclaimRem 0
319 BsAssFixassFinOtherloansRem 0
320 BsAssFixassFinParticipRem 259.180
321 BsAssFixassFinParticipAssocRem 0
322 BsAssFixassFinSecuritiesRem 0
323 BsAssFixassIntanAssetsRem 0
324 BsAssFixassIntanGoodwillRem 0
325 BsAssFixassIntanOtherRem 0
326 BsAssFixassIntanSelfmadeRem 0
327 BsAssFixassTanRem -20.769.109
328 BsAssFixassTanBuildingsthirdpartylandRem 0
329 BsAssFixassTanConstrprepcostsRem 20.388
330 BsAssFixassTanLandbuildingsRem 0
331 BsAssFixassTanLandbuildingsAdvpaymRem 0
332 BsAssFixassTanLandwithresidentialbuildingswuvRem 556.205.254
333 BsAssPrepaidexpRem 2.063.358
334 MezzaninekapitalRem 0
335 BsRem -729.151.690
336 Verguetung_des_mezzaninekapitalsRem 0
337 Dim_parentdrs22kAccgroupstatementRem 0
338 TreuhandvermoegenRem 0
339 Accounting_errorRem 0
340 TreuhandverbindlichkeitenRem 0
  yvar yval
0 IsNetincomeRegularOperatingtcGrosstradinglossTotaloutputJointvent 0
1 RevenueReservesOtherReservesWithRestrictionOnDistribution 0
2 BsEqliabEquity_ 0
3 BsEqliabEquityRevenueres_ 0
4 RevenueReservesAppropriatedReserveCharityAppropriated 117.900.000
5 LegalReserve 0
6 OtherRevenueReserves 13.133.256
7 BsEqliabEquityRevenueresSpecial17_4 0
8 BsEqliabEquityRevenueresSpecial27_2 0
9 RevenueReservesSpecialReserve 0
10 ReservesProvidedForByTheArticlesOfAssociation 1.800.000
11 RevenueReservesUnappropriatedReserve 0
12 ProfitReservesRevenueReserves 132.833.256
13 SellingExpensesCos 0
14 PrepaymentsAndAssetsUnderConstruction 1.031.634
15 BsAssCurrassInventoryInprogressOwnpropertyconstruction 0
16 OtherOperatingIncomeTcIncomeFromReversalOfSpecialTaxAllowableReservesWithAccrualCharacterAndOtherSpecialTaxAllowableReserves 0
17 OtherOperatingIncomeTcIncomeFromReversalOfWriteDownsOfFixedAssetsIncomeFromReversalOfWriteDownsOfLongTermFinancialAssets 0
18 OtherOperatingIncomeTcIncomeFromReversalOfWriteDownsOfFixedAssets 0
19 OtherOperatingIncomeTc 18.558.245
20 GeneralAndAdministrativeExpensesCos 0
21 CostOfSalesCos 0
22 GrossProfitOnSalesCos 0
23 OperatingResultCos 0
24 EquityForeignCurrencyTranslationDifference 0
25 BsAssFixassIntanSelfmadeFinishedSoftware 0
26 InternallyGeneratedIndustrialPropertyRightsAndSimilarValuesOfWhichCompleted 0
27 CapitalReservesOfWhichOtherAdditionalCapitalContributions 0
28 BsEqliabEquityCapresPartner 0
29 CapitalReservesEquityCapRes 0
30 SubscribedCapitalCapitalAccountCapitalSharesOfWhichFixedCapitalLimitedPartners 0
31 BsEqliabLiabLease 1.060.200
32 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesNursing 0
33 BsAssFixassTanAdvpaym 695.346
34 BsAssCurrassReceivAssoc 0
35 LiabilitiesOnBillsAcceptedAndDrawn 0
36 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsConcessions 0
37 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsLicencesInRightsAndAssets 0
38 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsOtherRightsAndAssets 0
39 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsComputerSoftware 0
40 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsIndustrialRights 0
41 BsAssFixassIntanConcessionbrandsWebsites 0
42 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsLicencesInSuchRightsAndAssets 492.133
43 OtherSpecialReservesSpecialReserveForInvestmentGrantsAndPremiums 0
44 DeferredTaxLiabilities 0
45 NetRetainedProfitsNetAccumulatedLossesPLAdvanceDistributionDistributionResolvedForTheFinancialYear 0
46 NetRetainedProfitsNetAccumulatedLossesPL 0
47 AppropriationOfNetProfit 0
48 OtherSpecialReservesSpecialReserveForCapitalisedTreasuryShares 0
49 DeferredTaxAssets 298.500
50 BsEqliabDifferencefromoffsetting 0
51 BsEqliab_ 0
52 BsEqliabAccruals_ 0
53 BsEqliabAccrualsConstruction 0
54 ProvisionsProvisionsForBuildingsMaintenance 320.900
55 OtherProvisions 6.612.225
56 ProvisionsForPensionsAndSimilarObligations 15.539.320
57 TaxProvisionsDeferredTaxLiabilities 0
58 TaxProvisionsProvisionForTradeTax 0
59 TaxProvisions 508.552
60 Provisions 22.980.997
61 DeferredIncome 72.224
62 EquityEquityEquivalentPartnerLoans 0
63 EquityNetIncomeNetLossForTheFinancialYearBalanceSheetCorporations 17.761.734
64 BsEqliabEquityNoncontrollingshares 0
65 EquityEquityEquivalentProfitParticipationLoans 0
66 EquityNetRetainedProfitsNetAccumulatedLossesBalanceSheetOfWhichAppropriatedToReserves -5.000.000
67 BsEqliabEquityProfitlossNoncontrollingshares 0
68 EquityNetRetainedProfitsNetAccumulatedLossesBalanceSheetOfWhichWithdrawnFromReserves 0
69 BsEqliabEquityProfitlossUse 0
70 EquityNetRetainedProfitsNetAccumulatedLossesBalanceSheet 15.184.285
71 EquityReservesPartnerships 0
72 EquityRetainedProfitsAccumulatedLossesBroughtForward 0
73 EquityEquityEquivalentContributionsBySilentPartners 0
74 BsEqliabEquitySubordinateloans 0
75 SubscribedCapitalCapitalAccountCapitalSharesCalledCapital 0
76 SubscribedCapitalCapitalAccountCapitalSharesOfWhichVariableCapitalLimitedPartners 0
77 SubscribedCapitalCapitalAccountCapitalSharesCapitalShareOfLimitedPartners 0
78 SubscribedCapitalCapitalAccountCapitalSharesTreasurySharesDeductedFromSubscribedCapitalOnTheFaceOfTheBalanceSheet 0
79 SubscribedCapitalCapitalAccountCapitalSharesCapitalSharesOfGeneralPartnersOfWhichVariableCapital 0
80 SubscribedCapitalCapitalAccountCapitalSharesCapitalSharesOfGeneralPartners 0
81 UncalledUnpaidContributionsToSubscribedCapitalDeductedFromEquityOnTheFaceOfTheBalanceSheet 0
82 SubscribedCapitalCapitalAccountCapitalShares 3.600.000
83 BsEqliabEquitySubscribedwithownshares 3.600.000
84 BsEqliabEquitySubscribedwithoutownshares 3.600.000
85 Equity 151.617.541
86 BsEqliabLiab_ 0
87 LiabilitiesOfWhichDueAfterMoreThan1Year 0
88 PaymentsReceivedOnAccountOfOrdersOfWhichPaymentsOnAccount 0
89 PaymentsReceivedOnAccountOfOrders 41.995.740
90 BsEqliabLiabAssoc 0
91 LiabilitiesToAffiliatedCompanies 18.623.000
92 LiabilitiesToBanksOfWhichDueAfterMoreThan1Year 0
93 LiabilitiesToBanksOfWhichDueWithin1Year 0
94 LiabilitiesToBanks 429.192.277
95 BsEqliabLiabLeasingcompanies 0
96 OtherLiabilitiesOfWhichFromCapitalLeaseContracts 0
97 OtherLiabilitiesOtherLiabilitiesToProjectConsortiums 0
98 BsEqliabLiabOtherThereofsocsec 9.767
99 BsEqliabLiabOtherThereoftax 274.520
100 OtherLiabilities 317.520
101 LiabilitiesOtherMiscellaneousDebtInstruments 0
102 LiabilitiesToOtherLongTermInvesteesAndInvestors 106.589
103 BsEqliabLiabPayers 0
104 Bonds 0
105 LiabilitiesLiabilitiesToShareholdersLiabilitiesToLimitedPartners 0
106 LiabilitiesLiabilitiesToShareholdersLiabilitiesToGeneralPartners 0
107 LiabilitiesLiabilitiesToShareholders 0
108 LiabilitiesToSilentPartners 0
109 TradePayablesFromCare 0
110 TradePayablesOtherPayables 0
111 TradePayables 5.809.552
112 BsEqliabLiabTrustliabilitiesPensions 0
113 BsEqliabLiabTrustliabilities 0
114 LiabilitiesOfWhichDueWithin1Year 0
115 Liabilities 506.378.424
116 OtherSpecialReservesContributionsBySilentPartners 0
117 BsEqliabOtherspecresOtherAdjustmentitemCapitalconsolidation 48.102.503
118 BsEqliabOtherspecresOtherAdjustmentitem 48.102.503
119 OtherSpecialReservesOtherSpecialReserves 48.102.503
120 OtherSpecialReservesContributionsToImplementACapitalIncrease 0
121 OtherSpecialReserves 48.102.503
122 BsEqliabRetention 0
123 TotalBalanceTotalEquityAndLiabilities 729.151.690
124 IsNetincomeConsolidationdifference 0
125 IsNetincomeRegularFinNetparticipationLossAssoc 0
126 ExpensesForLossAbsorptionParent -939.028
127 Sonstige_kapitalkonten 0
128 IntangibleFixedAssetsPrepayments 0
129 OtherInterestAndSimilarIncomeOfWhichIncomeFromDiscounting 0
130 IncomeFromOtherSecuritiesAndLongTermLoans 19,2
131 WagesAndSalariesTc -9.285.900
132 SocialSecurityPostEmploymentAndOtherEmployeeBenefitCostsTcOfWhichPostEmploymentBenefits 393.338
133 SocialSecurityPostEmploymentAndOtherEmployeeBenefitCostsTc -2.128.162
134 PersonnelExpensesTc 11.414.062
135 CurrentAssetsLandAndOtherInventoriesDeemedForSaleConstructionPreparatoryCosts 4.069.139
136 OfWhichDueAfterMoreThan5Years 0
137 InventoriesOtherInventories 126.840
138 IsNetincomeRegularFinNetparticipationLosses 0
139 OtherTangibleFixedAssetsMiscellaneousOther 0
140 OtherTangibleFixedAssets 1.175.126
141 BsAssCurrassReceivTrade_ 0
142 TradeReceivablesOtherReceivables 0
143 TradeReceivables 50.291
144 IsNetincomeOthertaxesEarnings 0
145 CurrentAssetsLandAndOtherInventoriesDeemedForSaleAndAndLandRightsWithBuildingsUnderConstruction 32.676.099
146 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesCare 1.178.348
147 TechnicalEquipmentAndMachineryMachineryAndToolsFixedToMachinery 0
148 TechnicalEquipmentAndMachinery 31.587
149 LandAndLandRightsWithBusinessBuildingsAndOtherBuildings 76.485.392
150 ReceivablesAndOtherAssetsUnpaidSupplementaryCalls 0
151 InventoriesPrepayments 0
152 Liab_primaryitemBankAbove1yearAbove5years 0
153 Liab_primaryitemBankAbove1yearUpto5years 0
154 Liab_primaryitemBankAbove1year 0
155 Liab_primaryitemBank 0
156 Ausserordentliche_aufwendungen 0
157 LandLandRightsAndBuildingsIncludingBuildingsOnThirdPartyLandBuildingsOnOwnLandAndLandRights 0
158 ReceivablesAndOtherAssetsReceivablesFromPropertySales 131.400
159 BsAssCurrassReceivRetention 0
160 BsAssFixassFinParticipAdvpaym 0
161 ReceivablesAndOtherAssetsOtherAssetsReceivablesFromProjectConsortiums 0
162 CapitalReservesInAccordanceWithSection2722No4OfTheHgb 0
163 CapitalReservesReservesCapRes 0
164 ReceivablesAndOtherAssetsUnpaidContributionsToSubscribedCapital 0
165 BsAssCurrassReceivOtherUnpaiduncalledsupplementarycalls 0
166 ReceivablesAndOtherAssetsOtherAssets 1.685.776
167 IsNetincomePriortoincomesharing 0
168 WorkInProgressUnfinishedGoods 0
169 WorkInProgressContractedConstructionInProgress 0
170 OtherOwnWorkCapitalisedTc 115.477
171 Gewinnruecklage 0
172 ReceivablesFromAffiliatedCompanies 51.658.650
173 CashInHandCentralBankBalancesBankBalancesAndCheques 9.501.686
174 InventoriesPrepaymentsReceivedOnAccountOfOrdersDeductedFromAssetsOnTheFaceOfTheBalanceSheetOfWhichPaymentsOnAccount 0
175 InventoriesPrepaymentsReceivedOnAccountOfOrdersDeductedFromAssetsOnTheFaceOfTheBalanceSheet 0
176 FinishedGoodsAndMerchandiseFinishedGoods 0
177 FinishedGoodsAndMerchandiseMerchandise 0
178 FinishedGoodsAndMerchandiseUnbilledServicesRendered 0
179 FinishedGoodsAndMerchandise 0
180 InventoriesGrossBeforeDeductionOfPrepayments 0
181 BsAssCurrassInventoryInprogress_ 0
182 WorkInProgressOrdersInProgress 0
183 WorkInProgressServicesInProgress 21.887.725
184 WorkInProgress 21.887.725
185 Inventories 69.144.357
186 CurrentAssetsLandAndOtherInventoriesDeemedForSaleLandAndLandRightsWthFinishedBuildings 0
187 CurrentAssetsLandAndOtherInventoriesDeemedForSaleLandAndLandRightsWithoutBuildings 0
188 CurrentAssetsLandAndOtherInventoriesDeemedForSale 36.745.237
189 ReceivablesAndOtherAssetsEceivablesFromCare 0
190 BsAssCurrassReceivCase 0
191 ReceivablesAndOtherAssetsReceivablesFromRentAndLease 439.932
192 ReceivablesFromOtherLongTermInvesteesAndInvestors 0
193 BsAssCurrassReceivRightofreleasefromtrustliabilitiesNotpensions 0
194 BsAssCurrassReceivRightofreleasefromtrustliabilitiesPensions 0
195 BsAssCurrassReceivRightofreleasefromtrustliabilities 0
196 BsAssCurrassReceivSales 0
197 ReceivablesAndOtherAssetsReceivablesFromShareholdersReceivablesFromLimitedPartners 0
198 ReceivablesAndOtherAssetsReceivablesFromShareholdersReceivablesFromGeneralPartners 0
199 ReceivablesAndOtherAssetsReceivablesFromShareholders 9.440.000
200 ReceivablesAndOtherAssetsOfWhichUnpaidContributionsToSubscribedCapital 0
201 ReceivablesAndOtherAssetsOfWhichUnpaidContributionsToSubscribedCapitalOfGeneralPartners 0
202 ReceivablesAndOtherAssets 11.747.399
203 SharesInAffiliatedCompaniesCurrentAssets 0
204 SecuritiesClassifiedAsCurrentAssetsOtherSecuritiesClassifiedAsCurrentAssets 0
205 Securities 0
206 CurrentAssets 90.393.442
207 IsNetincomeRegularFinNetparticipationEarningsAssoc 0
208 SharesInAffiliatedCompaniesSharesInCorporations 0
209 BsAssFixassFinLoans 0
210 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservices_ 0
211 BsAssFixassFinAdvpaym 0
212 OtherLongTermEquityInvestmentsOtherLongTermEquityInvestmentsNotAllocableToALegalForm 0
213 OfWhichDueBetween1And5Years 0
214 DueAfterMoreThan1YearLiab_primaryItemTotalAbove1year 0
215 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesMunicipalmanagement 0
216 Verbindlichkeiten 0
217 EarningsAfterTaxes 20.606.783
218 IsNetincomeEbit 0
219 IsNetincomeEbt 0
220 IsNetincomeIncomesharingMinorityint 0
221 ProfitAndLossTransferSubsidiaryProfitTransferredUnderProfitPoolingProfitAndLossTransferOrPartialProfitTransferAgreements 0
222 ProfitAndLossTransferSubsidiaryIncomeFromLossAbsorption 0
223 ProfitAndLossTransferSubsidiary 0
224 OtherTaxes 2.845.049
225 ExpensesForTheCessionOfProfitParticipationCapital 0
226 InterestAndSimilarExpensesOfWhichOtherInterestAndSimilarExpensesFromDiscounting 1.340.244
227 InterestAndSimilarExpenses 15.132.318
228 IsNetincomeRegularFinNetinterestExpensesrefugeehostel 0
229 OtherInterestAndSimilarIncomeOfWhichOtherInterestAndSimilarIncomeFromAffiliatedCompanies 0
230 OtherInterestAndSimilarIncome 309.269
231 NetInterestIncome 15.441.586
232 WriteDownsOfLongTermFinancialAssetsAndSecuritiesClassifiedAsCurrentAssetsRegularAndUnusualWriteDownsOfSecuritiesClassifiedAsCurrentAssets 0
233 WriteDownsOfLongTermFinancialAssetsAndSecuritiesClassifiedAsCurrentAssets 0
234 ProfitsReceivedUnderProfitPoolingProfitAndLossTransferOrPartialProfitTransferAgreementsParentIncomeFromTaxesCreditedToParentByConsolidatedTaxGroupSubsidiaries 0
235 ProfitsReceivedUnderProfitPoolingProfitAndLossTransferOrPartialProfitTransferAgreementsParentIncomeFromProfitsReceivedFromAProfitTransferFiscalUnityProfitTransfer 0
236 ProfitsReceivedUnderProfitPoolingProfitAndLossTransferOrPartialProfitTransferAgreementsParentIncomeFromProfitsReceivedFromAProfitTransferFiscalUnity 0
237 ProfitsReceivedUnderProfitPoolingProfitAndLossTransferOrPartialProfitTransferAgreementsParent 15.731.162
238 IncomeFromLongTermEquityInvestmentsOfWhichFromAffiliatedCompanies 0
239 IncomeFromLongTermEquityInvestmentsOfWhichFromNonAffiliatedCompanies -2.437
240 IncomeFromLongTermEquityInvestments -2.437
241 IsNetincomeRegularFinNetparticipationExpensesassoc 0
242 NetInvestmentIncome 14.789.716
243 FinancialResult 30.231.302
244 IsNetincomeRegularOperatingtcDepramort_ 0
245 WriteDownsTcOfCurrentAssetsToTheExtentAsTheyExceedTheWriteDownsThatAreUsualForTheCorporation 0
246 AmortisationAndWriteDownsOfIntangibleFixedAssetsAndDepreciationAndWriteDownsOfTangibleFixedAssetsTc 0
247 IsNetincomeRegularOperatingtcDepramortFixassrefugeehostel 0
248 DepreciationAmortisationAndWriteDownsTc 13.731.079
249 IsNetincomeRegularOperatingtcGrosstradinglossTotaloutput 0
250 IsNetincomeRegularOperatingtcGrosstradingloss 0
251 CostOfRawMaterialsConsumablesAndSuppliesAndOfPurchasedMerchandiseTcCostOfPurchasedMerchandise 0
252 CostOfRawMaterialsConsumablesAndSuppliesAndOfPurchasedMerchandiseTcCostOfRawMaterialsConsumablesAndSupplies 0
253 CostOfRawMaterialsConsumablesAndSuppliesAndOfPurchasedMerchandiseTc 0
254 CostOfMiscellaneousOtherMaterialsTc 0
255 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesPropertymanagement -39.497.354
256 CostOfPurchasedServicesTcOfWhichForRealEstateForSale -30.147.210
257 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesNursing 0
258 CostOfPurchasedServicesTcOfWhichForOtherServices -810.014
259 CostOfPurchasedServicesTc -70.454.578
260 CostOfMaterialsTc 70.454.578
261 IncreaseOrDecreaseInStockOfFinishedGoodsAndWorkInProgressTcDecreaseOfStockOfOrdersInProgressAndConstructionContractsInProgress 0
262 IncreaseOrDecreaseInStockOfFinishedGoodsAndWorkInProgressTc 28.805.458
263 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputJointvent 0
264 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsales_ 0
265 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertymanagement 88.547.775
266 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertymanagementrefugeehostel 0
267 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertysales 0
268 SalesTc 89.726.123
269 GrossRevenueForThePeriodTc 118.647.058
270 GrossProfitTc 66.750.726
271 OtherOperatingExpensesTc 5.619.308
272 OperatingResultTc 116.073.420
273 IsNetincomeRegular 146.304.722
274 TaxesOnIncomeRecognisedDeferredTaxesIncomeFromChangeInDeferredTaxes 0
275 TaxesOnIncomeRecognisedDeferredTaxes 0
276 TaxesOnIncome 760.611
277 IsNetincomeThereoffminorityintloss 0
278 IsNetincomeThereoffminorityintprofit 0
279 NetIncome 17.555.150
280 IncomeStatement 17.555.150
281 SharesInAffiliatedCompanies 113.044.469
282 TotalLiab_primaryItemTotal 0
283 BsAssFixassTanLandwithnonresidentialbuildings 0
284 AverageNumberOfEmployees 186
285 Notes 186
286 OtherEquipmentOperatingAndOfficeEquipmentOperatingEquipment 0
287 OtherEquipmentOperatingAndOfficeEquipmentOfficeEquipment 0
288 OtherEquipmentOperatingAndOfficeEquipment 0
289 ExcessOfPlanAssetsOverPensionLiability 0
290 DeficitNotCoveredByEquityLossParticipationNotCoveredByCapitalContributionsWithdrawalsNotCoveredByCapitalContributionsCompensationsNotCoveredByCapitalContributions 0
291 BsAssFixassFinAdvpaymsharesinaffil 0
292 LoansToAffiliatedCompanies 0
293 LoansToOtherLongTermInvesteesAndInvestors 0
294 LoansToShareholders 0
295 OtherLongTermFinancialAssetsSharesInCooperatives 0
296 OtherLongTermFinancialAssetsPensionLiabilityClaimsFromLifeInsurancePolicies 0
297 OtherLongTermFinancialAssets 350
298 OtherLoans 0
299 BsAssFixassFinParticipAssoc 0
300 OtherLongTermEquityInvestments 259.180
301 BsAssFixassFinParticipassoc 0
302 LongTermSecurities 0
303 LongTermFinancialAssets 259.530
304 BsAssFixassIntanAssets 0
305 ConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsPurchasedOrAcquiredFreeOfCharge 0
306 Goodwill 0
307 IntangibleFixedAssetsOtherIntangibleFixedAssets 0
308 InternallyGeneratedIndustrialPropertyRightsAndSimilarValues 0
309 IntangibleFixedAssets 492.133
310 BuildingsOnThirdPartyLand 0
311 ConstructionPreparatoryCosts 20.388
312 BsAssFixassTanLandbuildingsAdvpaym 0
313 BsAssFixassTanLandbuildingsBuildings 0
314 LandLandRightsAndBuildingsIncludingBuildingsOnThirdPartyLandUndevelopedLand 10.384.554
315 LandLandRightsAndBuildingsIncludingBuildingsOnThirdPartyLand 10.384.554
316 LandWithThirdPartyHeritableBuildingRights 0
317 BsAssFixassTanLandwithheritablebuildingrights_buildingsthirdpartyland 0
318 LandAndLandRightsWithResidentialBuildingsWuv 556.205.254
319 LandAndLandRightsWithoutBuildings 10.384.554
320 TangibleFixedAssets 635.644.727
321 FixedAssets 636.396.390
322 OtherAssets 0
323 PrepaidExpenses 2.063.358
324 Assets 729.151.690
325 LifeOfLiabilitiesDimension 0
326 ContingentLiabilitiesFromGuarantees 0
327 ContingentLiabilities 0
328 CorporationReserves 0
329 Ausserordentliche_ertraege 0
330 Dim_parentdrs22kAccgroupstatement 0
331 Dim_parentdrs22k 0
332 Treuhandvermoegen 0
333 Ausgleichsposten_fuer_anteile_anderer_gesellschafter 0
334 Accounting_error 0
335 Treuhandverbindlichkeiten 0
336 Guv_ertrergebnisabfuehrung 0
337 BalanceSheet 729.151.690
338 Mezzaninekapital 0
339 Ausserordentliches_ergebnis 0
340 Verguetung_des_mezzaninekapitals 0
341 StockholdersEquity 222.773.266
342 BaseVar 617.765.057
343 EconomicCapitalRatiobeforeLimitedLiability 0,468
344 EconomicCapitalRatio 0,686

Edgar->Model Mapping

Feature Distribution

Change over Time