QA: Otto Wulff Bauunternehmung GmbH Konzern in de_construction/2020

Table of Contents

PDF Report 0000000450_2021_Otto_Wulff_Bauunternehmung_GmbH_Konzern.pdf

Logs

Graph

Absolute values for 0000000450, Otto Wulff Bauunternehmung GmbH Konzern

  xvar xval
0 BsAssCurrassReceivTradeRem 31.755.894
1 IsNetincomeRegularOperatingtcGrosstradinglossTotaloutputJointventRem 0
2 Liab_primaryitemBankRem 0
3 BsEqliabEquityRevenueresOtherreswithdistrrestrictRem 0
4 BsEqliabEquity_Rem 0
5 BsAssFixassTanLandwithbusinessbuildingsRem 0
6 BsEqliabEquityRevenueresRem 0
7 BsEqliabEquityRevenueres_Rem 0
8 BsEqliabEquityRevenueresCharityappropriatedRem 0
9 BsEqliabEquityRevenueresLegalRem 0
10 BsEqliabEquityRevenueresOtherRem 86.277.148
11 BsEqliabEquityRevenueresSpecial17_4Rem 0
12 BsEqliabEquityRevenueresSpecial27_2Rem 0
13 BsEqliabEquityRevenueresSpecialRem 0
14 BsEqliabEquityRevenueresStatutoryRem 0
15 BsEqliabEquityRevenueresUnappropriatedRem 0
16 IsNetincomeRegularOperatingcogsSalescostRem 0
17 Liab_primaryitemBankAbove1yearUpto5yearsRem 0
18 IsNetincomeRegularOperatingtcGrosstradinglossTotaloutputRem 0
19 IsRem 0
20 Dim_parentdrs22kAccgroupstatementReservesRem 0
21 IsNetincomeRegularOperatingtcDepramort_Rem 0
22 Guv_ertrergebnisabfuehrungRem 0
23 BsAssFixassTanOtherequipmRem 0
24 BsAssFixassTanInconstradvpaymRem 3.885.801
25 BsAssCurrassInventoryInprogressOwnpropertyconstructionRem 0
26 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesRem -230.863.363
27 IsNetincomeRegularOperatingtcOtheroprevenueRem 3.784.369
28 IsNetincomeRegularOperatingtcOtheroprevenueReleasepretaxresRem 0
29 IsNetincomeRegularOperatingtcOtheroprevenueRevalfixassRem 0
30 IsNetincomeRegularOperatingtcOtheroprevenueRevalfixassFinRem 0
31 BsAssFixassTanLandwithheritablebuildingrightsRem 0
32 IsNetincomeRegularOperatingcogsRem 0
33 IsNetincomeRegularOperatingcogsAdmincostRem 0
34 IsNetincomeRegularOperatingcogsGrossopprofitRem 0
35 IsNetincomeRegularOperatingcogsGrossopprofitCogsRem 0
36 IsNetincomeTaxRem 8.212.266
37 Dim_parentdrs22kRem 0
38 BsAssCurrassInventoryInprogressOrdersinprogressRem 0
39 BsEqliabEquityCurrtranslRem 0
40 IsNetincomeIncomesharingGainRem -365.000
41 BsAssFixassIntanSelfmadeFinishedRem 0
42 BsAssFixassIntanSelfmadeFinishedSoftwareRem 0
43 BsEqliabEquityCapresRem 500.000
44 BsEqliabEquityCapresOtherRem 0
45 BsEqliabEquityCapresPartnerRem 0
46 BsEqliabEquitySubscribedLimitedliablepartnersFixedRem 0
47 BsEqliabLiabLeaseRem 0
48 BsEqliabEquityProfsharingRem 0
49 BsEqliabEquitySubscribedwithoutownsharesRem 3.048.000
50 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesNursingRem 0
51 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputOwnworkRem 770.654
52 BsAssFixassTanAdvpaymRem 0
53 Ausserordentliche_aufwendungenRem 0
54 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesNursingRem 0
55 BsAssCurrassReceivCareRem 0
56 BsAssCurrassReceivAssocRem 0
57 BsEqliabLiabSecuritiesRem 0
58 BsAssFixassTanMachineryMachineryRem 0
59 BsEqliabLiabPayersRem 0
60 BsEqliabLiabNotesRem 0
61 BsAssFixassFinLoanstoaffilRem 0
62 BsAssFixassIntanConcessionbrandsRem 461.127
63 BsAssFixassIntanConcessionbrandsConcessionRem 0
64 BsAssFixassIntanConcessionbrandsLicensesRem 0
65 BsAssFixassIntanConcessionbrandsOtherRem 0
66 BsAssFixassIntanConcessionbrandsSoftwareRem 0
67 BsAssFixassIntanConcessionbrandsTrademarksRem 0
68 BsAssFixassIntanConcessionbrandsWebsitesRem 0
69 BsAssFixassRem 0,0100
70 BsEqliabOtherspecresOwnsharesRem 0
71 BsEqliabOtherspecresSubsidiesRem 0
72 IsNetincomeRegularOperatingtcRem 0
73 BsEqliabDeftaxRem 0
74 IncomeuseRem 0
75 IncomeuseGainlossRem 0
76 IncomeuseGainlossDividensplannedRem 0
77 BsAssCurrassReceivRetentionRem 0
78 Liab_primaryitemTotalAbove1yearRem 0
79 BsAssDeftaxRem 5.957.903
80 BsEqliabDifferencefromoffsettingRem 0
81 BsEqliabRem 0
82 BsEqliab_Rem 0
83 BsEqliabAccrualsRem 0,0400
84 BsEqliabAccruals_Rem 0
85 BsEqliabAccrualsConstructionRem 0
86 BsEqliabAccrualsMaintenanceRem 0
87 BsEqliabAccrualsOtherRem 54.770.020
88 BsEqliabAccrualsPensionsRem 159.251
89 BsEqliabAccrualsTaxRem 4.454.606
90 BsEqliabAccrualsTaxDeftaxRem 0
91 BsEqliabAccrualsTaxGewstRem 0
92 BsEqliabDefincomeRem 1.396.250
93 BsEqliabEquityRem -6.096.000
94 BsEqliabEquityDuetopartnersRem 0
95 BsEqliabEquityNetincomeRem 28.352.023
96 BsEqliabEquityNoncontrollingsharesRem 6.181.999
97 BsEqliabEquityProfitlossRem 0
98 BsEqliabEquityProfitlossAdditionreservesRem 0
99 BsEqliabEquityProfitlossNoncontrollingsharesRem 0
100 BsEqliabEquityProfitlossReleasereservesRem 0
101 BsEqliabEquityProfitlossUseRem 0
102 BsEqliabEquityReservespartnershipRem 0
103 BsEqliabEquityRetainedearningsRem 24.027.858
104 BsEqliabEquitySilentpartnerRem 5.000.000
105 BsEqliabEquitySubordinateloansRem 0
106 BsEqliabEquitySubscribedRem 3.048.000
107 BsEqliabEquitySubscribedCalledinRem 0
108 BsEqliabEquitySubscribedLimitedliablepartnersRem 0
109 BsEqliabEquitySubscribedLimitedliablepartnersVariableRem 0
110 BsEqliabEquitySubscribedOwnsharesdeductedRem 0
111 BsEqliabEquitySubscribedUnlimitedliablepartnersRem 0
112 BsEqliabEquitySubscribedUnlimitedliablepartnersVariableRem 0
113 BsEqliabEquitySubscribedUnpaidcapRem 0
114 BsEqliabEquitySubscribedwithownsharesRem 3.048.000
115 BsEqliabLiabRem 0,0200
116 BsEqliabLiab_Rem 0
117 BsEqliabLiabAbove1yearRem 0
118 BsEqliabLiabAdvpaymRem 43.783.768
119 BsEqliabLiabAdvpaymContractprogressRem 0
120 BsEqliabLiabAssocRem 0
121 BsEqliabLiabAssoccompRem 0
122 BsEqliabLiabBankRem 62.309.064
123 BsEqliabLiabBankAbove1yearRem 0
124 BsEqliabLiabBankUpto1yearRem 0
125 BsEqliabLiabLeasingcompaniesRem 0
126 BsEqliabLiabOtherRem 1.856.045
127 BsEqliabLiabOtherCapitalleaseRem 0
128 BsEqliabLiabOtherJointventRem 0
129 BsEqliabLiabOtherThereofsocsecRem 317.100
130 BsEqliabLiabOtherThereoftaxRem 7.809.700
131 BsEqliabLiabOtherdebtinstrumentsRem 0
132 BsEqliabLiabParticipRem 18.734
133 BsEqliabLiabShareholdersRem 0
134 BsEqliabLiabShareholdersLimitedpartnerRem 0
135 BsEqliabLiabShareholdersUnlimitedpartnerRem 0
136 BsEqliabLiabSilentpartRem 0
137 BsEqliabLiabTradeRem 14.769.352
138 BsEqliabLiabTradeCareRem 0
139 BsEqliabLiabTradeGenotherRem 0
140 BsEqliabLiabTrustliabilitiesRem 0
141 BsEqliabLiabTrustliabilitiesPensionsRem 0
142 BsEqliabLiabUpto1yearRem 0
143 BsEqliabOtherspecresRem 0
144 BsEqliabOtherspecresEquitysilentpartnerRem 0
145 BsEqliabOtherspecresOtherRem 0
146 BsEqliabOtherspecresOtherAdjustmentitemRem 0
147 BsEqliabOtherspecresOtherAdjustmentitemCapitalconsolidationRem 0
148 BsEqliabOtherspecresPaymforcapitalincreaseRem 0
149 BsEqliabRetentionRem 0
150 IsNetincomeConsolidationdifferenceRem 0
151 BsAssFixassTanOtherequipmOfficeRem 0
152 IsNetincomeRegularFinNetparticipationLossRem -52.222
153 IsNetincomeRegularFinNetparticipationLossAssocRem 0
154 IsNetincomeRegularOperatingtcOthercostRem 25.230.203
155 BsAssFixassFinRem 0
156 Sonstige_kapitalkontenRem 0
157 BsAssFixassIntanAdvpaymRem 0
158 BsAssCurrassReceivCaseRem 0
159 IsNetincomeRegularFinNetinterestIncomeValuediscountRem 0
160 BsAssFixassFinAdvpaymsharesinaffilRem 0
161 BsAssFixassFinParticipassocRem 1.588.413
162 IsNetincomeRegularFinNetparticipationEarningsecuritiesRem 0
163 IsNetincomeRegularOperatingtcStaffRem 104.557.660
164 IsNetincomeRegularOperatingtcStaffSalariesRem -41.881.808
165 IsNetincomeRegularOperatingtcStaffSocialRem -11.205.469
166 IsNetincomeRegularOperatingtcStaffSocialPensionsRem 808.447
167 BsAssCurrassInventoryFinishedandmerchGoodsRem 0
168 BsAssCurrassInventoryFinishedandmerchRem 0
169 BsAssCurrassReceivParticipRem 4.530.513
170 BsAssFixassTanLandwithheritablebuildingrights_buildingsthirdpartylandRem 0
171 BsAssCurrassLandforsaleConstrprepcostsRem 0
172 BsAssFixassTanLandbuildingsBuildingsRem 0
173 Liab_primaryitemTotalAbove1yearAbove5yearsRem 0
174 BsAssCurrassInventoryOtherRem 0
175 IsNetincomeRegularFinNetparticipationLossesRem 0
176 Ausserordentliches_ergebnisRem 0
177 BsAssCurrassInventoryAdvpaymreceivedContractprogressRem 0
178 BsAssCurrassInventoryFinishedandmerchNotyetinvoicedRem 0
179 BsAssFixassTanOtherRem 8.261.780
180 BsAssFixassTanOtherMiscRem 0
181 BsAssCurrassReceivTrade_Rem 0
182 BsAssCurrassReceivTradeOtherRem 0
183 Liab_primaryitemTotalAbove1yearUpto5yearsRem 0
184 IsNetincomeOthertaxesEarningsRem 0
185 Dim_parentdrs22kAccgroupstatementReservesCapres272_2case4Rem 0
186 BsAssFixassTanLandbuildingsBuildingsonownlandRem 0
187 BsAssCurrassLandforsaleLandwithbuildingsunderconstrRem 0
188 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesCareRem 0
189 BsAssFixassTanMachineryRem 5.554.289
190 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertysalesRem 0
191 IsNetincomeIncomesharingRem 0
192 BsAssCurrassReceivOtherUnpaidsupplementarycallsRem 0
193 BsAssFixassIntanFreeandpaidconcessionRem 0
194 IsNetincomeRegularFinNetparticipationAmortfinancRem 0
195 BsAssFixassFinLoanstoshareholdRem 0
196 BsAssCurrassLandforsaleRem 0
197 BsAssCurrassInventoryAdvpaympaidRem 15.109.374
198 Liab_primaryitemBankAbove1yearRem 0
199 Liab_primaryitemBankAbove1yearAbove5yearsRem 0
200 BsContingliabGuaranteesRem 0
201 Ausserordentliche_ertraegeRem 0
202 BsAssCurrassReceivPropertysalesRem 0
203 BsAssFixassFinParticipAdvpaymRem 0
204 BsAssCurrassReceivOtherJointworkRem 0
205 IsNetincomeRegularFinNetparticipationAmortfinancSeccurrassRem 0
206 IsNetincomeRegularFinNetinterestExpensesrefugeehostelRem 0
207 Liab_primaryitemTotalRem 0
208 BsContingliabRem 0
209 Dim_parentdrs22kAccgroupstatementReservesCapresRem 0
210 IsNetincomeIncomesharingMinorityintRem 0
211 BsAssCurrassInventoryInprogress_Rem 0
212 BsAssCurrassReceivOtherRem 14.834.438
213 BsAssCurrassReceivOtherUnpaidcapitalRem 0
214 BsAssCurrassReceivOtherUnpaiduncalledsupplementarycallsRem 0
215 IsNetincomePriortoincomesharingRem 0
216 BsAssFixassFinAdvpaymRem 0
217 Ausgleichsposten_fuer_anteile_anderer_gesellschafterRem 0
218 BsAssCurrassRem 0,0100
219 BsAssCurrassInventoryInprogressGoodsRem 0
220 BsAssCurrassInventoryInprogressConstructioninprogressRem 336.027.300
221 IsNetincomeRegularOperatingtcGrosstradinglossRem 0
222 IsNetincomeThereoffminorityintprofitRem 0
223 GewinnruecklageRem 0
224 BsAssFixassTanLandbuildingsLandwithoutbuildingsRem 0
225 BsAssCurrassReceivAffilRem 0
226 BsAssFixassFinSharesinaffilRem 0
227 BsAssCurrassCashequivRem 129.144.976
228 BsAssCurrassInventoryRem 1.538.458
229 BsAssCurrassInventoryAdvpaymreceivedRem -222.308.242
230 BsAssCurrassInventoryFinishedandmerchMerchandiseRem 0
231 BsAssCurrassInventoryGrossRem 0
232 BsAssCurrassInventoryInprogressRem 146
233 BsAssCurrassInventoryInprogressServicesRem 0
234 BsAssCurrassLandforsaleLandwithfinishedbuildingsRem 0
235 BsAssCurrassLandforsaleLandwithoutbuildingsRem 0
236 BsAssCurrassReceivRem 0,0300
237 BsAssCurrassReceivLeaseRem 0
238 BsAssCurrassReceivRightofreleasefromtrustliabilitiesRem 0
239 BsAssCurrassReceivRightofreleasefromtrustliabilitiesNotpensionsRem 0
240 BsAssCurrassReceivRightofreleasefromtrustliabilitiesPensionsRem 0
241 BsAssCurrassReceivSalesRem 0
242 BsAssCurrassReceivShareholdersRem 0
243 BsAssCurrassReceivShareholdersLimitedliableRem 0
244 BsAssCurrassReceivShareholdersUnlimitedliableRem 0
245 BsAssCurrassReceivUnpaidcapitalRem 0
246 BsAssCurrassReceivUnpaidcapitalunlimitedliablepartnerRem 0
247 BsAssCurrassSecuritiesRem 0
248 BsAssCurrassSecuritiesAffilRem 0
249 BsAssCurrassSecuritiesOtherRem 0
250 IsNetincomeRegularFinNetparticipationEarningsAssocRem 104.355
251 BsAssFixassIntanRem 0
252 BsAssFixassFinSharesinaffilCorporationsRem 0
253 BsAssFixassFinLoansRem 0
254 BsAssOtherRem 0
255 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservices_Rem 0
256 BsAssFixassFinParticipOtherRem 0
257 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesMunicipalmanagementRem 0
258 VerbindlichkeitenRem 0
259 IsNetincomeRem -865.272.878
260 IsNetincomeEatRem 29.439.060
261 IsNetincomeEbitRem 0
262 IsNetincomeEbtRem 0
263 IsNetincomeIncomesharingLossRem 0
264 IsNetincomeOthertaxesRem 167.195
265 IsNetincomeProfitparticipationequitynatureRem 0
266 IsNetincomeRegularRem 0
267 IsNetincomeRegularFinRem 0
268 IsNetincomeRegularFinNetinterestRem 0
269 IsNetincomeRegularFinNetinterestExpensesRem 1.695.468
270 IsNetincomeRegularFinNetinterestExpensesValuediscountRem 0
271 IsNetincomeRegularFinNetinterestIncomeRem 541.249
272 IsNetincomeRegularFinNetinterestIncomeAssocRem 0
273 IsNetincomeRegularFinNetparticipationRem 0
274 IsNetincomeRegularFinNetparticipationEarningprofsharingRem 0
275 IsNetincomeRegularFinNetparticipationEarningprofsharingFiscalunityRem 0
276 IsNetincomeRegularFinNetparticipationEarningprofsharingFiscalunityProfittransferRem 0
277 IsNetincomeRegularFinNetparticipationEarningprofsharingFiscalunityProfittransferGrouptaxallocRem 0
278 IsNetincomeRegularFinNetparticipationEarningsRem 0
279 IsNetincomeRegularFinNetparticipationEarningsGroupcompRem 0
280 IsNetincomeRegularFinNetparticipationEarningsParticipRem 0
281 IsNetincomeRegularFinNetparticipationExpensesassocRem 0
282 IsNetincomeRegularOperatingtcDepramortRem 9.472.497
283 IsNetincomeRegularOperatingtcDepramortCurrassRem 0
284 IsNetincomeRegularOperatingtcDepramortFixassRem -4.736.248
285 IsNetincomeRegularOperatingtcDepramortFixassrefugeehostelRem 0
286 IsNetincomeRegularOperatingtcGrosstradingprofitRem 0
287 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesRem 556.460.062
288 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesMaterialRem 0
289 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesMaterialPurchasedRem 0
290 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesMaterialRawmatconssupRem 0
291 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesMiscRem 0
292 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesPropertymanagementRem 0
293 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesLandforsaleRem 0
294 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesOtherservicesRem 0
295 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputRem 0
296 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputInventorychangeRem 5.886.125
297 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputInventorychangeDecreaseconstructioninprogressRem 0
298 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputJointventRem 0
299 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesRem 436.154.245
300 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsales_Rem 0
301 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertymanagementRem 0
302 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertymanagementrefugeehostelRem 0
303 IsNetincomeTaxDeferredRem 0
304 IsNetincomeTaxDeferredAdditionRem 0
305 IsNetincomeThereoffminorityintlossRem 0
306 BsAssFixassTanLandwithoutbuildingswuvRem 0
307 BsAssFixassTanLandwithnonresidentialbuildingsRem 0
308 Liab_primaryitemRem 0
309 NtRem 0
310 NtEmployeesaverageperiodRem 693
311 BsAssFixassTanOtherequipmFactoryRem 0
312 BsAssRem 0
313 BsAssSurplusfromoffsettingRem 0
314 BsAssDeficitnotcoveredbycapitalRem 0
315 BsAssFixassFinLoanstoparticipRem 0
316 BsAssFixassFinOtherfinassRem 0
317 BsAssFixassFinOtherfinassCoopsharesRem 0
318 BsAssFixassFinOtherfinassReinsurclaimRem 0
319 BsAssFixassFinOtherloansRem 0
320 BsAssFixassFinParticipRem 325.070
321 BsAssFixassFinParticipAssocRem 0
322 BsAssFixassFinSecuritiesRem 0
323 BsAssFixassIntanAssetsRem 0
324 BsAssFixassIntanGoodwillRem 70.412
325 BsAssFixassIntanOtherRem 0
326 BsAssFixassIntanSelfmadeRem 0
327 BsAssFixassTanRem 0,0400
328 BsAssFixassTanBuildingsthirdpartylandRem 0
329 BsAssFixassTanConstrprepcostsRem 0
330 BsAssFixassTanLandbuildingsRem 7.636.284
331 BsAssFixassTanLandbuildingsAdvpaymRem 0
332 BsAssFixassTanLandwithresidentialbuildingswuvRem 0
333 BsAssPrepaidexpRem 656.980
334 MezzaninekapitalRem 0
335 BsRem -345.030.916
336 Verguetung_des_mezzaninekapitalsRem 0
337 Dim_parentdrs22kAccgroupstatementRem 0
338 TreuhandvermoegenRem 0
339 Accounting_errorRem 0
340 TreuhandverbindlichkeitenRem 0
  yvar yval
0 IsNetincomeRegularOperatingtcGrosstradinglossTotaloutputJointvent 0
1 RevenueReservesOtherReservesWithRestrictionOnDistribution 0
2 BsEqliabEquity_ 0
3 BsEqliabEquityRevenueres_ 0
4 RevenueReservesAppropriatedReserveCharityAppropriated 0
5 LegalReserve 0
6 OtherRevenueReserves 86.277.148
7 BsEqliabEquityRevenueresSpecial17_4 0
8 BsEqliabEquityRevenueresSpecial27_2 0
9 RevenueReservesSpecialReserve 0
10 ReservesProvidedForByTheArticlesOfAssociation 0
11 RevenueReservesUnappropriatedReserve 0
12 ProfitReservesRevenueReserves 86.277.148
13 SellingExpensesCos 0
14 PrepaymentsAndAssetsUnderConstruction 3.885.801
15 BsAssCurrassInventoryInprogressOwnpropertyconstruction 0
16 OtherOperatingIncomeTcIncomeFromReversalOfSpecialTaxAllowableReservesWithAccrualCharacterAndOtherSpecialTaxAllowableReserves 0
17 OtherOperatingIncomeTcIncomeFromReversalOfWriteDownsOfFixedAssetsIncomeFromReversalOfWriteDownsOfLongTermFinancialAssets 0
18 OtherOperatingIncomeTcIncomeFromReversalOfWriteDownsOfFixedAssets 0
19 OtherOperatingIncomeTc 3.784.369
20 GeneralAndAdministrativeExpensesCos 0
21 CostOfSalesCos 0
22 GrossProfitOnSalesCos 0
23 OperatingResultCos 0
24 EquityForeignCurrencyTranslationDifference 0
25 BsAssFixassIntanSelfmadeFinishedSoftware 0
26 InternallyGeneratedIndustrialPropertyRightsAndSimilarValuesOfWhichCompleted 0
27 CapitalReservesOfWhichOtherAdditionalCapitalContributions 0
28 BsEqliabEquityCapresPartner 0
29 CapitalReservesEquityCapRes 500.000
30 SubscribedCapitalCapitalAccountCapitalSharesOfWhichFixedCapitalLimitedPartners 0
31 BsEqliabLiabLease 0
32 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesNursing 0
33 BsAssFixassTanAdvpaym 0
34 BsAssCurrassReceivAssoc 0
35 LiabilitiesOnBillsAcceptedAndDrawn 0
36 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsConcessions 0
37 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsLicencesInRightsAndAssets 0
38 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsOtherRightsAndAssets 0
39 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsComputerSoftware 0
40 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsIndustrialRights 0
41 BsAssFixassIntanConcessionbrandsWebsites 0
42 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsLicencesInSuchRightsAndAssets 461.127
43 OtherSpecialReservesSpecialReserveForInvestmentGrantsAndPremiums 0
44 DeferredTaxLiabilities 0
45 NetRetainedProfitsNetAccumulatedLossesPLAdvanceDistributionDistributionResolvedForTheFinancialYear 0
46 NetRetainedProfitsNetAccumulatedLossesPL 0
47 AppropriationOfNetProfit 0
48 OtherSpecialReservesSpecialReserveForCapitalisedTreasuryShares 0
49 DeferredTaxAssets 5.957.903
50 BsEqliabDifferencefromoffsetting 0
51 BsEqliab_ 0
52 BsEqliabAccruals_ 0
53 BsEqliabAccrualsConstruction 0
54 ProvisionsProvisionsForBuildingsMaintenance 0
55 OtherProvisions 54.770.020
56 ProvisionsForPensionsAndSimilarObligations 159.251
57 TaxProvisionsDeferredTaxLiabilities 0
58 TaxProvisionsProvisionForTradeTax 0
59 TaxProvisions 4.454.606
60 Provisions 59.383.876
61 DeferredIncome 1.396.250
62 EquityEquityEquivalentPartnerLoans 0
63 EquityNetIncomeNetLossForTheFinancialYearBalanceSheetCorporations 28.352.023
64 BsEqliabEquityNoncontrollingshares 6.181.999
65 EquityEquityEquivalentProfitParticipationLoans 0
66 EquityNetRetainedProfitsNetAccumulatedLossesBalanceSheetOfWhichAppropriatedToReserves 0
67 BsEqliabEquityProfitlossNoncontrollingshares 0
68 EquityNetRetainedProfitsNetAccumulatedLossesBalanceSheetOfWhichWithdrawnFromReserves 0
69 BsEqliabEquityProfitlossUse 0
70 EquityNetRetainedProfitsNetAccumulatedLossesBalanceSheet 0
71 EquityReservesPartnerships 0
72 EquityRetainedProfitsAccumulatedLossesBroughtForward 24.027.858
73 EquityEquityEquivalentContributionsBySilentPartners 5.000.000
74 BsEqliabEquitySubordinateloans 0
75 SubscribedCapitalCapitalAccountCapitalSharesCalledCapital 0
76 SubscribedCapitalCapitalAccountCapitalSharesOfWhichVariableCapitalLimitedPartners 0
77 SubscribedCapitalCapitalAccountCapitalSharesCapitalShareOfLimitedPartners 0
78 SubscribedCapitalCapitalAccountCapitalSharesTreasurySharesDeductedFromSubscribedCapitalOnTheFaceOfTheBalanceSheet 0
79 SubscribedCapitalCapitalAccountCapitalSharesCapitalSharesOfGeneralPartnersOfWhichVariableCapital 0
80 SubscribedCapitalCapitalAccountCapitalSharesCapitalSharesOfGeneralPartners 0
81 UncalledUnpaidContributionsToSubscribedCapitalDeductedFromEquityOnTheFaceOfTheBalanceSheet 0
82 SubscribedCapitalCapitalAccountCapitalShares 3.048.000
83 BsEqliabEquitySubscribedwithownshares 3.048.000
84 BsEqliabEquitySubscribedwithoutownshares 3.048.000
85 Equity 153.387.027
86 BsEqliabLiab_ 0
87 LiabilitiesOfWhichDueAfterMoreThan1Year 0
88 PaymentsReceivedOnAccountOfOrdersOfWhichPaymentsOnAccount 0
89 PaymentsReceivedOnAccountOfOrders 43.783.768
90 BsEqliabLiabAssoc 0
91 LiabilitiesToAffiliatedCompanies 0
92 LiabilitiesToBanksOfWhichDueAfterMoreThan1Year 0
93 LiabilitiesToBanksOfWhichDueWithin1Year 0
94 LiabilitiesToBanks 62.309.064
95 BsEqliabLiabLeasingcompanies 0
96 OtherLiabilitiesOfWhichFromCapitalLeaseContracts 0
97 OtherLiabilitiesOtherLiabilitiesToProjectConsortiums 0
98 BsEqliabLiabOtherThereofsocsec 317.100
99 BsEqliabLiabOtherThereoftax 7.809.700
100 OtherLiabilities 9.982.845
101 LiabilitiesOtherMiscellaneousDebtInstruments 0
102 LiabilitiesToOtherLongTermInvesteesAndInvestors 18.734
103 BsEqliabLiabPayers 0
104 Bonds 0
105 LiabilitiesLiabilitiesToShareholdersLiabilitiesToLimitedPartners 0
106 LiabilitiesLiabilitiesToShareholdersLiabilitiesToGeneralPartners 0
107 LiabilitiesLiabilitiesToShareholders 0
108 LiabilitiesToSilentPartners 0
109 TradePayablesFromCare 0
110 TradePayablesOtherPayables 0
111 TradePayables 14.769.352
112 BsEqliabLiabTrustliabilitiesPensions 0
113 BsEqliabLiabTrustliabilities 0
114 LiabilitiesOfWhichDueWithin1Year 0
115 Liabilities 130.863.762
116 OtherSpecialReservesContributionsBySilentPartners 0
117 BsEqliabOtherspecresOtherAdjustmentitemCapitalconsolidation 0
118 BsEqliabOtherspecresOtherAdjustmentitem 0
119 OtherSpecialReservesOtherSpecialReserves 0
120 OtherSpecialReservesContributionsToImplementACapitalIncrease 0
121 OtherSpecialReserves 0
122 BsEqliabRetention 0
123 TotalBalanceTotalEquityAndLiabilities 345.030.916
124 IsNetincomeConsolidationdifference 0
125 IsNetincomeRegularFinNetparticipationLossAssoc 0
126 ExpensesForLossAbsorptionParent -52.222
127 Sonstige_kapitalkonten 0
128 IntangibleFixedAssetsPrepayments 0
129 OtherInterestAndSimilarIncomeOfWhichIncomeFromDiscounting 0
130 IncomeFromOtherSecuritiesAndLongTermLoans 0
131 WagesAndSalariesTc -41.881.808
132 SocialSecurityPostEmploymentAndOtherEmployeeBenefitCostsTcOfWhichPostEmploymentBenefits 808.447
133 SocialSecurityPostEmploymentAndOtherEmployeeBenefitCostsTc -10.397.022
134 PersonnelExpensesTc 52.278.830
135 CurrentAssetsLandAndOtherInventoriesDeemedForSaleConstructionPreparatoryCosts 0
136 OfWhichDueAfterMoreThan5Years 0
137 InventoriesOtherInventories 0
138 IsNetincomeRegularFinNetparticipationLosses 0
139 OtherTangibleFixedAssetsMiscellaneousOther 0
140 OtherTangibleFixedAssets 8.261.780
141 BsAssCurrassReceivTrade_ 0
142 TradeReceivablesOtherReceivables 0
143 TradeReceivables 31.755.894
144 IsNetincomeOthertaxesEarnings 0
145 CurrentAssetsLandAndOtherInventoriesDeemedForSaleAndAndLandRightsWithBuildingsUnderConstruction 0
146 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesCare 0
147 TechnicalEquipmentAndMachineryMachineryAndToolsFixedToMachinery 0
148 TechnicalEquipmentAndMachinery 5.554.289
149 LandAndLandRightsWithBusinessBuildingsAndOtherBuildings 0
150 ReceivablesAndOtherAssetsUnpaidSupplementaryCalls 0
151 InventoriesPrepayments 15.109.374
152 Liab_primaryitemBankAbove1yearAbove5years 0
153 Liab_primaryitemBankAbove1yearUpto5years 0
154 Liab_primaryitemBankAbove1year 0
155 Liab_primaryitemBank 0
156 Ausserordentliche_aufwendungen 0
157 LandLandRightsAndBuildingsIncludingBuildingsOnThirdPartyLandBuildingsOnOwnLandAndLandRights 0
158 ReceivablesAndOtherAssetsReceivablesFromPropertySales 0
159 BsAssCurrassReceivRetention 0
160 BsAssFixassFinParticipAdvpaym 0
161 ReceivablesAndOtherAssetsOtherAssetsReceivablesFromProjectConsortiums 0
162 CapitalReservesInAccordanceWithSection2722No4OfTheHgb 0
163 CapitalReservesReservesCapRes 0
164 ReceivablesAndOtherAssetsUnpaidContributionsToSubscribedCapital 0
165 BsAssCurrassReceivOtherUnpaiduncalledsupplementarycalls 0
166 ReceivablesAndOtherAssetsOtherAssets 14.834.438
167 IsNetincomePriortoincomesharing 0
168 WorkInProgressUnfinishedGoods 0
169 WorkInProgressContractedConstructionInProgress 336.027.300
170 OtherOwnWorkCapitalisedTc 770.654
171 Gewinnruecklage 0
172 ReceivablesFromAffiliatedCompanies 0
173 CashInHandCentralBankBalancesBankBalancesAndCheques 129.144.976
174 InventoriesPrepaymentsReceivedOnAccountOfOrdersDeductedFromAssetsOnTheFaceOfTheBalanceSheetOfWhichPaymentsOnAccount 0
175 InventoriesPrepaymentsReceivedOnAccountOfOrdersDeductedFromAssetsOnTheFaceOfTheBalanceSheet -222.308.242
176 FinishedGoodsAndMerchandiseFinishedGoods 0
177 FinishedGoodsAndMerchandiseMerchandise 0
178 FinishedGoodsAndMerchandiseUnbilledServicesRendered 0
179 FinishedGoodsAndMerchandise 0
180 InventoriesGrossBeforeDeductionOfPrepayments 0
181 BsAssCurrassInventoryInprogress_ 0
182 WorkInProgressOrdersInProgress 0
183 WorkInProgressServicesInProgress 0
184 WorkInProgress 336.027.446
185 Inventories 130.367.036
186 CurrentAssetsLandAndOtherInventoriesDeemedForSaleLandAndLandRightsWthFinishedBuildings 0
187 CurrentAssetsLandAndOtherInventoriesDeemedForSaleLandAndLandRightsWithoutBuildings 0
188 CurrentAssetsLandAndOtherInventoriesDeemedForSale 0
189 ReceivablesAndOtherAssetsEceivablesFromCare 0
190 BsAssCurrassReceivCase 0
191 ReceivablesAndOtherAssetsReceivablesFromRentAndLease 0
192 ReceivablesFromOtherLongTermInvesteesAndInvestors 4.530.513
193 BsAssCurrassReceivRightofreleasefromtrustliabilitiesNotpensions 0
194 BsAssCurrassReceivRightofreleasefromtrustliabilitiesPensions 0
195 BsAssCurrassReceivRightofreleasefromtrustliabilities 0
196 BsAssCurrassReceivSales 0
197 ReceivablesAndOtherAssetsReceivablesFromShareholdersReceivablesFromLimitedPartners 0
198 ReceivablesAndOtherAssetsReceivablesFromShareholdersReceivablesFromGeneralPartners 0
199 ReceivablesAndOtherAssetsReceivablesFromShareholders 0
200 ReceivablesAndOtherAssetsOfWhichUnpaidContributionsToSubscribedCapital 0
201 ReceivablesAndOtherAssetsOfWhichUnpaidContributionsToSubscribedCapitalOfGeneralPartners 0
202 ReceivablesAndOtherAssets 51.120.845
203 SharesInAffiliatedCompaniesCurrentAssets 0
204 SecuritiesClassifiedAsCurrentAssetsOtherSecuritiesClassifiedAsCurrentAssets 0
205 Securities 0
206 CurrentAssets 310.632.857
207 IsNetincomeRegularFinNetparticipationEarningsAssoc 104.355
208 SharesInAffiliatedCompaniesSharesInCorporations 0
209 BsAssFixassFinLoans 0
210 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservices_ 0
211 BsAssFixassFinAdvpaym 0
212 OtherLongTermEquityInvestmentsOtherLongTermEquityInvestmentsNotAllocableToALegalForm 0
213 OfWhichDueBetween1And5Years 0
214 DueAfterMoreThan1YearLiab_primaryItemTotalAbove1year 0
215 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesMunicipalmanagement 0
216 Verbindlichkeiten 0
217 EarningsAfterTaxes 29.439.060
218 IsNetincomeEbit 0
219 IsNetincomeEbt 0
220 IsNetincomeIncomesharingMinorityint 0
221 ProfitAndLossTransferSubsidiaryProfitTransferredUnderProfitPoolingProfitAndLossTransferOrPartialProfitTransferAgreements -365.000
222 ProfitAndLossTransferSubsidiaryIncomeFromLossAbsorption 0
223 ProfitAndLossTransferSubsidiary -365.000
224 OtherTaxes 167.195
225 ExpensesForTheCessionOfProfitParticipationCapital 0
226 InterestAndSimilarExpensesOfWhichOtherInterestAndSimilarExpensesFromDiscounting 0
227 InterestAndSimilarExpenses 1.695.468
228 IsNetincomeRegularFinNetinterestExpensesrefugeehostel 0
229 OtherInterestAndSimilarIncomeOfWhichOtherInterestAndSimilarIncomeFromAffiliatedCompanies 0
230 OtherInterestAndSimilarIncome 541.249
231 NetInterestIncome 2.236.717
232 WriteDownsOfLongTermFinancialAssetsAndSecuritiesClassifiedAsCurrentAssetsRegularAndUnusualWriteDownsOfSecuritiesClassifiedAsCurrentAssets 0
233 WriteDownsOfLongTermFinancialAssetsAndSecuritiesClassifiedAsCurrentAssets 0
234 ProfitsReceivedUnderProfitPoolingProfitAndLossTransferOrPartialProfitTransferAgreementsParentIncomeFromTaxesCreditedToParentByConsolidatedTaxGroupSubsidiaries 0
235 ProfitsReceivedUnderProfitPoolingProfitAndLossTransferOrPartialProfitTransferAgreementsParentIncomeFromProfitsReceivedFromAProfitTransferFiscalUnityProfitTransfer 0
236 ProfitsReceivedUnderProfitPoolingProfitAndLossTransferOrPartialProfitTransferAgreementsParentIncomeFromProfitsReceivedFromAProfitTransferFiscalUnity 0
237 ProfitsReceivedUnderProfitPoolingProfitAndLossTransferOrPartialProfitTransferAgreementsParent 0
238 IncomeFromLongTermEquityInvestmentsOfWhichFromAffiliatedCompanies 0
239 IncomeFromLongTermEquityInvestmentsOfWhichFromNonAffiliatedCompanies 0
240 IncomeFromLongTermEquityInvestments 104.355
241 IsNetincomeRegularFinNetparticipationExpensesassoc 0
242 NetInvestmentIncome 52.132
243 FinancialResult 2.288.849
244 IsNetincomeRegularOperatingtcDepramort_ 0
245 WriteDownsTcOfCurrentAssetsToTheExtentAsTheyExceedTheWriteDownsThatAreUsualForTheCorporation 0
246 AmortisationAndWriteDownsOfIntangibleFixedAssetsAndDepreciationAndWriteDownsOfTangibleFixedAssetsTc -4.736.248
247 IsNetincomeRegularOperatingtcDepramortFixassrefugeehostel 0
248 DepreciationAmortisationAndWriteDownsTc 4.736.248
249 IsNetincomeRegularOperatingtcGrosstradinglossTotaloutput 0
250 IsNetincomeRegularOperatingtcGrosstradingloss 0
251 CostOfRawMaterialsConsumablesAndSuppliesAndOfPurchasedMerchandiseTcCostOfPurchasedMerchandise 0
252 CostOfRawMaterialsConsumablesAndSuppliesAndOfPurchasedMerchandiseTcCostOfRawMaterialsConsumablesAndSupplies 0
253 CostOfRawMaterialsConsumablesAndSuppliesAndOfPurchasedMerchandiseTc 0
254 CostOfMiscellaneousOtherMaterialsTc 0
255 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesPropertymanagement 0
256 CostOfPurchasedServicesTcOfWhichForRealEstateForSale 0
257 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesNursing 0
258 CostOfPurchasedServicesTcOfWhichForOtherServices 0
259 CostOfPurchasedServicesTc -230.863.363
260 CostOfMaterialsTc 325.596.699
261 IncreaseOrDecreaseInStockOfFinishedGoodsAndWorkInProgressTcDecreaseOfStockOfOrdersInProgressAndConstructionContractsInProgress 0
262 IncreaseOrDecreaseInStockOfFinishedGoodsAndWorkInProgressTc 5.886.125
263 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputJointvent 0
264 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsales_ 0
265 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertymanagement 0
266 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertymanagementrefugeehostel 0
267 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertysales 0
268 SalesTc 436.154.245
269 GrossRevenueForThePeriodTc 442.811.023
270 GrossProfitTc 768.407.722
271 OtherOperatingExpensesTc 25.230.203
272 OperatingResultTc 854.437.372
273 IsNetincomeRegular 856.726.222
274 TaxesOnIncomeRecognisedDeferredTaxesIncomeFromChangeInDeferredTaxes 0
275 TaxesOnIncomeRecognisedDeferredTaxes 0
276 TaxesOnIncome 8.212.266
277 IsNetincomeThereoffminorityintloss 0
278 IsNetincomeThereoffminorityintprofit 0
279 NetIncome 28.906.865
280 IncomeStatement 28.906.865
281 SharesInAffiliatedCompanies 0
282 TotalLiab_primaryItemTotal 0
283 BsAssFixassTanLandwithnonresidentialbuildings 0
284 AverageNumberOfEmployees 693
285 Notes 693
286 OtherEquipmentOperatingAndOfficeEquipmentOperatingEquipment 0
287 OtherEquipmentOperatingAndOfficeEquipmentOfficeEquipment 0
288 OtherEquipmentOperatingAndOfficeEquipment 0
289 ExcessOfPlanAssetsOverPensionLiability 0
290 DeficitNotCoveredByEquityLossParticipationNotCoveredByCapitalContributionsWithdrawalsNotCoveredByCapitalContributionsCompensationsNotCoveredByCapitalContributions 0
291 BsAssFixassFinAdvpaymsharesinaffil 0
292 LoansToAffiliatedCompanies 0
293 LoansToOtherLongTermInvesteesAndInvestors 0
294 LoansToShareholders 0
295 OtherLongTermFinancialAssetsSharesInCooperatives 0
296 OtherLongTermFinancialAssetsPensionLiabilityClaimsFromLifeInsurancePolicies 0
297 OtherLongTermFinancialAssets 0
298 OtherLoans 0
299 BsAssFixassFinParticipAssoc 0
300 OtherLongTermEquityInvestments 325.070
301 BsAssFixassFinParticipassoc 1.588.413
302 LongTermSecurities 0
303 LongTermFinancialAssets 1.913.484
304 BsAssFixassIntanAssets 0
305 ConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsPurchasedOrAcquiredFreeOfCharge 0
306 Goodwill 70.412
307 IntangibleFixedAssetsOtherIntangibleFixedAssets 0
308 InternallyGeneratedIndustrialPropertyRightsAndSimilarValues 0
309 IntangibleFixedAssets 531.539
310 BuildingsOnThirdPartyLand 0
311 ConstructionPreparatoryCosts 0
312 BsAssFixassTanLandbuildingsAdvpaym 0
313 BsAssFixassTanLandbuildingsBuildings 0
314 LandLandRightsAndBuildingsIncludingBuildingsOnThirdPartyLandUndevelopedLand 0
315 LandLandRightsAndBuildingsIncludingBuildingsOnThirdPartyLand 7.636.284
316 LandWithThirdPartyHeritableBuildingRights 0
317 BsAssFixassTanLandwithheritablebuildingrights_buildingsthirdpartyland 0
318 LandAndLandRightsWithResidentialBuildingsWuv 0
319 LandAndLandRightsWithoutBuildings 0
320 TangibleFixedAssets 25.338.153
321 FixedAssets 27.783.176
322 OtherAssets 0
323 PrepaidExpenses 656.980
324 Assets 345.030.916
325 LifeOfLiabilitiesDimension 0
326 ContingentLiabilitiesFromGuarantees 0
327 ContingentLiabilities 0
328 CorporationReserves 0
329 Ausserordentliche_ertraege 0
330 Dim_parentdrs22kAccgroupstatement 0
331 Dim_parentdrs22k 0
332 Treuhandvermoegen 0
333 Ausgleichsposten_fuer_anteile_anderer_gesellschafter 0
334 Accounting_error 0
335 Treuhandverbindlichkeiten 0
336 Guv_ertrergebnisabfuehrung 0
337 BalanceSheet 345.030.916
338 Mezzaninekapital 0
339 Ausserordentliches_ergebnis 0
340 Verguetung_des_mezzaninekapitals 0
341 StockholdersEquity 214.167.153
342 BaseVar 237.947.339
343 EconomicCapitalRatiobeforeLimitedLiability 1,26
344 EconomicCapitalRatio 1,28

Edgar->Model Mapping

Feature Distribution

Change over Time