QA: B O Bau GmbH Konzern in de_construction/2021

Table of Contents

PDF Report 0000000458_2022_B_O_Bau_GmbH_Konzern.pdf

Logs

warning Similarly named company. Duplicate? None {'details': [{'other_company': 'Angermüller Bau GmbH', 'shared_tokens': {'bau'}}, {'other_company': 'Schmeing Bau GmbH', 'shared_tokens': {'bau'}}, {'other_company': 'TIME Bau GmbH', 'shared_tokens': {'bau'}}, {'other_company': 'Hentschke Bau GmbH', 'shared_tokens': {'bau'}}, {'other_company': 'HBG Bau GmbH', 'shared_tokens': {'bau'}}, {'other_company': 'SF BAU Moser GmbH Co KG', 'shared_tokens': {'bau'}}, {'other_company': 'Mauss Bau GmbH Co KG', 'shared_tokens': {'bau'}}, {'other_company': 'Jökel Bau GmbH Co KG', 'shared_tokens': {'bau'}}, {'other_company': 'Kögel Bau GmbH Co KG', 'shared_tokens': {'bau'}}, {'other_company': 'E L I A Bau Projektmanagement GmbH', 'shared_tokens': {'bau'}}, {'other_company': 'Koska Bau GmbH', 'shared_tokens': {'bau'}}, {'other_company': 'HS Bau GmbH', 'shared_tokens': {'bau'}}, {'other_company': 'H D Bau GmbH', 'shared_tokens': {'bau'}}, {'other_company': 'Let Bau GmbH', 'shared_tokens': {'bau'}}, {'other_company': 'd b Bau GmbH', 'shared_tokens': {'bau'}}, {'other_company': 'Fuchs Bau GmbH', 'shared_tokens': {'bau'}}, {'other_company': 'Mainka Bau GmbH Co KG', 'shared_tokens': {'bau'}}, {'other_company': 'GD Bau UG Haftungsbeschränkt', 'shared_tokens': {'bau'}}, {'other_company': 'Bremer AG Konzern', 'shared_tokens': {'konzern'}}, {'other_company': 'Kleusberg Holding GmbH Co KG Konzern', 'shared_tokens': {'konzern'}}, {'other_company': 'Echterhoff Holding GmbH Konzern', 'shared_tokens': {'konzern'}}, {'other_company': 'Eiffage Infra Bau SE Konzern', 'shared_tokens': {'bau', 'konzern'}}, {'other_company': 'Homestead GmbH Co KG Konzern', 'shared_tokens': {'konzern'}}, {'other_company': 'Heberger GmbH Konzern', 'shared_tokens': {'konzern'}}, {'other_company': 'Goldbeck GmbH Konzern', 'shared_tokens': {'konzern'}}, {'other_company': 'Gesobau AG Konzern', 'shared_tokens': {'konzern'}}, {'other_company': 'Bickhardt Bau SE Vormals Bickhardt Bau Aktiengesellschaft Konzern', 'shared_tokens': {'bau', 'konzern'}}, {'other_company': 'Wohlfühlhaus Bau GmbH Co KG', 'shared_tokens': {'bau'}}, {'other_company': 'H E Holding GmbH Konzern', 'shared_tokens': {'konzern'}}, {'other_company': 'Mauss Bau GmbH Co KG Konzern', 'shared_tokens': {'bau', 'konzern'}}, {'other_company': 'J J Beteiligungen GmbH Co KG Konzern', 'shared_tokens': {'konzern'}}]}

Graph

Absolute values for 0000000458, B O Bau GmbH Konzern

  xvar xval
0 BsAssCurrassInventoryFinishedandmerchMerchandiseRemainder 0
1 BsAssCurrassSecuritiesAffilRemainder 0
2 BsAssCurrassInventoryRemainder 0,0200
3 BsEqliabDifferencefromoffsettingRemainder 0
4 IsNetincomeRegularOperatingtcDepramort_Remainder 0
5 IsNetincomeEbtRemainder 0
6 BsAssCurrassInventoryFinishedandmerchGoodsRemainder 0
7 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertymanagementRemainder 0
8 IsNetincomeRegularOperatingtcDepramortFixassSpecificExceptOtherintanRemainder 0
9 BsEqliabLiabShareholdersRemainder 6.000.000
10 BsEqliabEquitySubscribedLimitedliablepartnersFixedRemainder 0
11 TreuhandverbindlichkeitenRemainder 0
12 BsAssFixassTanOtherMiscRemainder 0
13 Dim_parentdrs22kAccgroupstatementReservesCapres272_2case4Remainder 0
14 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesPropertysalesRemainder 0
15 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputJointventRemainder 0
16 IsNetincomeRegularOperatingtcOtheroprevenueRevalfixassRemainder 0
17 IsNetincomeRegularOperatingtcOtheroprevenueRevalfixassFinRemainder 0
18 BsEqliabAccrualsTaxRemainder 2.085.774
19 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesMiscRemainder 0
20 IsNetincomeRegularOperatingtcDepramortCurrassRemainder 0
21 Ausserordentliche_ertraegeRemainder 0
22 IsNetincomeRegularFinRemainder -1.665.083
23 IsNetincomeRegularFinNetinterestRemainder 0
24 IsNetincomeRegularFinNetinterestExpensesRemainder 852.907
25 IsNetincomeRegularFinNetinterestExpensesValuediscountRemainder 0
26 IsNetincomeRegularFinNetinterestExpensesforsubordinateloansRemainder 0
27 IsNetincomeRegularFinNetinterestExpensesrefugeehostelRemainder 0
28 IsNetincomeRegularFinNetinterestIncomeRemainder 40.750
29 IsNetincomeRegularFinNetinterestIncomeAssocRemainder 0
30 IsNetincomeRegularFinNetinterestIncomeValuediscountRemainder 0
31 IsNetincomeRegularFinNetparticipationRemainder 0
32 IsNetincomeRegularFinNetparticipationAmortfinancRemainder 0
33 IsNetincomeRegularFinNetparticipationAmortfinancSeccurrassRemainder 0
34 IsNetincomeRegularFinNetparticipationEarningprofsharingRemainder 0
35 IsNetincomeRegularFinNetparticipationEarningprofsharingFiscalunityRemainder 0
36 IsNetincomeRegularFinNetparticipationEarningprofsharingFiscalunityProfittransferRemainder 0
37 IsNetincomeRegularFinNetparticipationEarningprofsharingFiscalunityProfittransferGrouptaxallocRemainder 0
38 IsNetincomeRegularFinNetparticipationEarningsecuritiesRemainder 46.885
39 IsNetincomeRegularFinNetparticipationEarningsRemainder 759.061
40 IsNetincomeRegularFinNetparticipationEarningsAssocRemainder 40.731
41 IsNetincomeRegularFinNetparticipationEarningsGroupcompRemainder 0
42 IsNetincomeRegularFinNetparticipationEarningsParticipRemainder 0
43 IsNetincomeRegularFinNetparticipationExpensesassocRemainder 0
44 IsNetincomeRegularFinNetparticipationLossRemainder 0
45 IsNetincomeRegularFinNetparticipationLossAssocRemainder 0
46 IsNetincomeRegularFinNetparticipationLossesRemainder 0
47 BsEqliabLiabTradeGenotherRemainder 0
48 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesPropertymanagementRemainder 0
49 BsAssFixassIntanRemainder 0
50 BsAssFixassIntanAdvpaymRemainder 0
51 BsAssFixassIntanAssetsRemainder 0
52 BsAssFixassIntanConcessionbrandsRemainder 206.909
53 BsAssFixassIntanConcessionbrandsConcessionRemainder 0
54 BsAssFixassIntanConcessionbrandsLicensesRemainder 0
55 BsAssFixassIntanConcessionbrandsOtherRemainder 0
56 BsAssFixassIntanConcessionbrandsSoftwareRemainder 0
57 BsAssFixassIntanConcessionbrandsTrademarksRemainder 0
58 BsAssFixassIntanConcessionbrandsWebsitesRemainder 0
59 BsAssFixassIntanFreeandpaidconcessionRemainder 0
60 BsAssFixassIntanGoodwillRemainder 931.500
61 BsAssFixassIntanOtherRemainder 0
62 BsAssFixassIntanSelfmadeRemainder 0
63 BsAssFixassIntanSelfmadeFinishedRemainder 0
64 BsAssFixassIntanSelfmadeFinishedSoftwareRemainder 0
65 BsAssCurrassReceivRightofreleasefromtrustliabilitiesPensionsRemainder 0
66 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesMunicipalmanagementRemainder 0
67 BsEqliabEquityRevenueresSpecial17_4Remainder 0
68 BsEqliabEquityRevenueresSpecial27_2Remainder 0
69 BsEqliabEquityRevenueresSpecialRemainder 0
70 BsEqliabAccrualsOtherRemainder 25.279.652
71 Ausserordentliche_aufwendungenRemainder 0
72 BsAssFixassFinLoanstoaffilRemainder 0
73 BsEqliabEquitySubordinateloansRemainder 0
74 BsAssCurrassReceivTradeRemainder 15.421.134
75 BsAssFixassTanLandwithheritablebuildingrights_buildingsthirdpartylandRemainder 0
76 BsAssCurrassInventoryOtherRemainder 0
77 IsNetincomeRegularOperatingtcStaffSocialRemainder -4.798.659
78 BsAssCurrassRemainder 0,0400
79 BsAssCurrassCashequivRemainder 40.824.947
80 BsAssCurrassInventoryAdvpaympaidRemainder 241.165
81 BsAssCurrassInventoryAdvpaymreceivedRemainder -89.230.768
82 BsAssCurrassInventoryAdvpaymreceivedContractprogressRemainder 0
83 BsAssCurrassInventoryFinishedandmerchRemainder 0
84 BsAssCurrassInventoryFinishedandmerchNotyetinvoicedRemainder 0
85 BsAssCurrassInventoryGrossRemainder 0
86 BsAssCurrassInventoryInprogressRemainder 0
87 BsAssCurrassInventoryInprogress_Remainder 0
88 BsAssCurrassInventoryInprogressConstructioninprogressRemainder 0
89 BsAssCurrassInventoryInprogressGoodsRemainder 0
90 BsAssCurrassInventoryInprogressOrdersinprogressRemainder 0
91 BsAssCurrassInventoryInprogressOwnpropertyconstructionRemainder 0
92 BsAssCurrassInventoryInprogressServicesRemainder 88.989.602
93 BsAssCurrassLandforsaleRemainder 0
94 BsAssCurrassLandforsaleConstrprepcostsRemainder 0
95 BsAssCurrassLandforsaleLandwithbuildingsunderconstrRemainder 0
96 BsAssCurrassLandforsaleLandwithfinishedbuildingsRemainder 0
97 BsAssCurrassLandforsaleLandwithoutbuildingsRemainder 0
98 BsAssCurrassReceivRemainder 0
99 BsAssCurrassReceivAffilRemainder 86.937
100 BsAssCurrassReceivAssocRemainder 0
101 BsAssCurrassReceivCareRemainder 0
102 BsAssCurrassReceivCaseRemainder 0
103 BsAssCurrassReceivLeaseRemainder 0
104 BsAssCurrassReceivOtherRemainder 2.131.913
105 BsAssCurrassReceivOtherJointworkRemainder 0
106 BsAssCurrassReceivOtherUnpaidcapitalRemainder 0
107 BsAssCurrassReceivOtherUnpaidsupplementarycallsRemainder 0
108 BsAssCurrassReceivOtherUnpaiduncalledsupplementarycallsRemainder 0
109 BsAssCurrassReceivParticipRemainder 513.084
110 BsAssCurrassReceivPropertysalesRemainder 0
111 BsAssCurrassReceivRetentionRemainder 0
112 BsAssCurrassReceivRightofreleasefromtrustliabilitiesRemainder 0
113 BsAssCurrassReceivRightofreleasefromtrustliabilitiesNotpensionsRemainder 0
114 BsAssCurrassReceivSalesRemainder 0
115 BsAssCurrassReceivShareholdersRemainder 0
116 BsAssCurrassReceivShareholdersLimitedliableRemainder 0
117 BsAssCurrassReceivShareholdersUnlimitedliableRemainder 0
118 BsAssCurrassReceivTrade_Remainder 0
119 BsAssCurrassReceivTradeOtherRemainder 0
120 BsAssCurrassReceivUnpaidcapitalRemainder 0
121 BsAssCurrassReceivUnpaidcapitalunlimitedliablepartnerRemainder 0
122 BsAssCurrassSecuritiesRemainder 0
123 BsAssCurrassSecuritiesOtherRemainder 0
124 BsAssFixassFinSharesinaffilRemainder 217.989
125 BsEqliabLiabRemainder 0,0100
126 BsAssFixassFinParticipAssocRemainder 0
127 TreuhandvermoegenRemainder 0
128 BsEqliabEquityRevenueresLegalRemainder 0
129 BsEqliabLiabShareholdersLimitedpartnerRemainder 0
130 IsNetincomeRegularOperatingtcDepramortRemainder 2.825.016
131 IsNetincomeRegularOperatingtcDepramortFixassRemainder 0
132 IsNetincomeRegularOperatingtcDepramortFixassExtraordinaryRemainder 0
133 IsNetincomeRegularOperatingtcDepramortFixassSpecificRemainder 0
134 IsNetincomeRegularOperatingtcDepramortFixassSpecificExceptRemainder 0
135 IsNetincomeRegularOperatingtcDepramortFixassrefugeehostelRemainder 0
136 BsEqliabOtherspecresEquitysilentpartnerRemainder 0
137 IsNetincomeIncomesharingMinorityintRemainder 0
138 BsEqliabRetentionRemainder 0
139 BsEqliabEquityRemainder -9.822.753
140 IsNetincomeThereoffminorityintlossRemainder 0
141 BsEqliabLiabPropertysalesRemainder 0
142 BsAssFixassFinOtherloansRemainder 1.280.473
143 BsAssFixassFinOtherfinassReinsurclaimRemainder 0
144 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesCareRemainder 0
145 BsEqliabEquityRevenueresCharityappropriatedRemainder 0
146 IsNetincomeIncomesharingLossRemainder 0
147 IsNetincomeRegularOperatingtcGrosstradingloss_Remainder 0
148 BsEqliabEquityRevenueresRemainder 0
149 BsEqliabEquityRevenueres_Remainder 0
150 BsEqliabEquityRevenueresOtherRemainder 3.109.101
151 BsEqliabEquityRevenueresOtherreswithdistrrestrictRemainder 0
152 BsEqliabEquityRevenueresStatutoryRemainder 0
153 BsEqliabEquityRevenueresUnappropriatedRemainder 0
154 BsAssFixassTanLandwithheritablebuildingrightsRemainder 0
155 BsAssFixassFinParticipOtherRemainder 0
156 BsEqliabLiabAbove1yearRemainder 0
157 BsEqliabEquityProfitlossAdditionreservesRemainder 0
158 IsNetincomeRegularOperatingtcGrosstradinglossTotaloutputJointventRemainder 0
159 BsEqliabLiabSecuritiesRemainder 0
160 BsAssFixassTanMachineryRemainder 2.137.626
161 BsAssFixassTanMachineryMachineryRemainder 0
162 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputOwnworkRemainder 0
163 VerbindlichkeitenRemainder 0
164 IsNetincomeThereoffminorityintprofitRemainder -624.466
165 IncomeuseGainlossDividensplannedRemainder 0
166 BsEqliabEquityCapresRemainder 9.000.000
167 BsEqliabEquityCapresOtherRemainder 0
168 BsEqliabEquityCapresPartnerRemainder 0
169 BsEqliabEquityReservespartnershipRemainder 0
170 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputInventorychangeRemainder 42.075.333
171 BsEqliabLiabOtherRemainder 7.814.383
172 BsEqliabLiabOtherCapitalleaseRemainder 0
173 BsEqliabLiabOtherJointventRemainder 0
174 BsEqliabLiabOtherThereofsocsecRemainder 0
175 BsEqliabLiabOtherThereoftaxRemainder 0
176 NtEmployeesaverageperiodRemainder 403
177 BsEqliabEquitySubscribedUnlimitedliablepartnersFixedRemainder 0
178 Verguetung_des_mezzaninekapitalsRemainder 0
179 IsNetincomeRegularOperatingtcStaffSocialPensionsRemainder 44.421
180 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesRemainder 160.232.441
181 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsales_Remainder 0
182 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesNursingRemainder 0
183 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertymanagementrefugeehostelRemainder 0
184 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertysalesRemainder 0
185 IsNetincomeRegularOperatingtcOtheroprevenueRemainder 4.066.006
186 IsNetincomeRegularOperatingtcOtheroprevenueReleasepretaxresRemainder 0
187 MezzaninekapitalRemainder 0
188 BsEqliabLiabBankAbove1yearRemainder 0
189 NtRemainder 0
190 BsAssFixassTanOtherequipmOfficeRemainder 0
191 BsEqliabEquity_Remainder 0
192 BsEqliabEquityCurrtranslRemainder 0
193 BsEqliabEquityDuetopartnersRemainder 0
194 BsEqliabEquityNetincomeRemainder 7.822.753
195 BsEqliabEquityNoncontrollingsharesRemainder 2.163.176
196 BsEqliabEquityProfsharingRemainder 0
197 BsEqliabEquityProfitlossRemainder 18.557.295
198 BsEqliabEquityProfitlossNoncontrollingsharesRemainder 0
199 BsEqliabEquityProfitlossReleasereservesRemainder 0
200 BsEqliabEquityProfitlossUseRemainder 0
201 BsEqliabEquityRetainedearningsRemainder 0
202 BsEqliabEquitySilentpartnerRemainder 0
203 BsEqliabEquitySubscribedRemainder 1.000.000
204 BsEqliabEquitySubscribedCalledinRemainder 0
205 BsEqliabEquitySubscribedLimitedliablepartnersRemainder 0
206 BsEqliabEquitySubscribedLimitedliablepartnersVariableRemainder 0
207 BsEqliabEquitySubscribedOwnsharesdeductedRemainder 0
208 BsEqliabEquitySubscribedUnlimitedliablepartnersRemainder 0
209 BsEqliabEquitySubscribedUnlimitedliablepartnersVariableRemainder 0
210 BsEqliabEquitySubscribedUnpaidcapRemainder 0
211 BsEqliabEquitySubscribedwithownsharesRemainder 1.000.000
212 BsEqliabEquitySubscribedwithoutownsharesRemainder 1.000.000
213 BsAssFixassFinParticipAdvpaymRemainder 0
214 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesRemainder -138.222.723
215 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesCareRemainder 0
216 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesLandforsaleRemainder 0
217 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesNursingRemainder 0
218 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesOtherRemainder 0
219 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesOtherservicesRemainder 0
220 Accounting_errorRemainder 0
221 BsAssFixassTanOtherequipmRemainder 0
222 BsAssFixassTanOtherequipmFactoryRemainder 0
223 BsEqliabAccrualsTaxDeftaxRemainder 0
224 BsAssFixassTanLandbuildingsLandwithoutbuildingsRemainder 0
225 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservices_Remainder 0
226 IsNetincomeEatRemainder 8.447.219
227 BsEqliabLiabBankRemainder 3.778.220
228 BsEqliabLiabBankUpto1yearRemainder 0
229 BsEqliabLiabTrustliabilitiesRemainder 0
230 BsEqliabAccruals_Remainder 0
231 BsEqliabLiabTrustliabilitiesPensionsRemainder 0
232 BsContingliabRemainder 0
233 BsEqliabLiabOtherdebtinstrumentsRemainder 0
234 BsEqliabAccrualsPensionsRemainder 0
235 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputInventorychangeDecreaseconstructioninprogressRemainder 0
236 BsAssDeftaxRemainder 0
237 BsAssFixassTanLandwithnonresidentialbuildingsRemainder 0
238 Liab_primaryitemTotalAbove1yearRemainder 0
239 Liab_primaryitemTotalAbove1yearAbove5yearsRemainder 0
240 Liab_primaryitemTotalAbove1yearUpto5yearsRemainder 0
241 BsAssDeficitnotcoveredbycapitalRemainder 0
242 IsNetincomeRemainder -15.077.650
243 Liab_primaryitemBankAbove1yearUpto5yearsRemainder 0
244 IsNetincomeIncomesharingRemainder 0
245 BsAssFixassTanLandbuildingsRemainder 27.547.322
246 BsAssFixassTanLandbuildingsAdvpaymRemainder 0
247 BsAssFixassTanLandbuildingsBuildingsRemainder 0
248 BsAssFixassTanLandbuildingsBuildingsonownlandRemainder 0
249 IncomeuseRemainder 0
250 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputRemainder -0,0100
251 BsEqliab_Remainder 0
252 BsEqliabOtherspecresOtherAdjustmentitemRemainder 0
253 BsEqliabOtherspecresOtherAdjustmentitemCapitalconsolidationRemainder 4.061.516
254 Guv_ertrergebnisabfuehrungRemainder 0
255 Liab_primaryitemBankRemainder 0
256 BsAssFixassFinParticipassocRemainder 663.364
257 Liab_primaryitemRemainder 0
258 Liab_primaryitemBankAbove1yearRemainder 0
259 Liab_primaryitemBankAbove1yearAbove5yearsRemainder 0
260 Liab_primaryitemTotalRemainder 0
261 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesDiscountsRemainder 0
262 Dim_parentdrs22kAccgroupstatementReservesRemainder 0
263 BsAssFixassTanAdvpaymRemainder 0
264 BsAssFixassFinAdvpaymsharesinaffilRemainder 0
265 BsEqliabLiabAssocRemainder 0
266 Dim_parentdrs22kAccgroupstatementReservesCapresRemainder 0
267 BsEqliabLiabAdvpaymRemainder 3.644.539
268 BsEqliabLiabAdvpaymContractprogressRemainder 0
269 BsEqliabLiabShareholdersUnlimitedpartnerRemainder 0
270 IsNetincomeConsolidationdifferenceRemainder 0
271 BsEqliabAccrualsTaxGewstRemainder 0
272 BsEqliabLiab_Remainder 0
273 IsNetincomeRegularOperatingtcRemainder -91.143.729
274 IsNetincomeRegularRemainder 0
275 IsNetincomeRegularOperatingcogsRemainder 0
276 IsNetincomeRegularOperatingcogsAdmincostRemainder 0
277 IsNetincomeRegularOperatingcogsGrossopprofitRemainder 0
278 IsNetincomeRegularOperatingcogsGrossopprofitCogsRemainder 0
279 IsNetincomeRegularOperatingcogsSalescostRemainder 0
280 IsNetincomeRegularOperatingtcGrosstradinglossRemainder 0
281 IsNetincomeRegularOperatingtcGrosstradinglossTotaloutputRemainder 0
282 IsNetincomeRegularOperatingtcGrosstradingprofitRemainder -297.605.000
283 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesRemainder 301.671.007
284 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesMaterialRemainder 0
285 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesMaterialPurchasedRemainder 0
286 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesMaterialRawmatconssupRemainder -12.612.780
287 IsNetincomeRegularOperatingtcOthercostRemainder 12.244.037
288 IsNetincomeRegularOperatingtcStaffRemainder 56.939.618
289 IsNetincomeRegularOperatingtcStaffSalariesRemainder -23.715.571
290 BsEqliabOtherspecresRemainder 0
291 BsEqliabOtherspecresOtherRemainder 0
292 BsEqliabOtherspecresOwnsharesRemainder 0
293 BsEqliabOtherspecresPaymforcapitalincreaseRemainder 0
294 BsEqliabOtherspecresSubsidiesRemainder 0
295 IsNetincomeEbitRemainder 0
296 Ausgleichsposten_fuer_anteile_anderer_gesellschafterRemainder 0
297 BsAssFixassTanBuildingsthirdpartylandRemainder 0
298 BsAssFixassFinSharesinaffilCorporationsRemainder 0
299 Dim_parentdrs22kRemainder 0
300 Dim_parentdrs22kAccgroupstatementRemainder 0
301 BsEqliabDeftaxRemainder 2.078.000
302 IsNetincomeTaxDeferredRemainder 0
303 BsAssFixassFinSecuritiesRemainder 0
304 BsAssFixassTanLandwithresidentialbuildingswuvRemainder 0
305 BsAssRemainder 0
306 BsAssSurplusfromoffsettingRemainder 0
307 BsAssFixassRemainder 0,0200
308 BsAssFixassFinLoansRemainder 0
309 BsAssFixassFinRemainder 1.803.135
310 BsAssFixassFinAdvpaymRemainder 0
311 BsAssFixassFinLoanstoparticipRemainder 3.103.906
312 BsAssFixassFinLoanstoshareholdRemainder 0
313 BsAssFixassFinOtherfinassRemainder 0
314 BsAssFixassFinOtherfinassCoopsharesRemainder 726.948
315 BsAssFixassFinParticipRemainder 5.262.089
316 BsAssFixassTanRemainder 0,0200
317 BsAssFixassTanConstrprepcostsRemainder 0
318 BsAssFixassTanInconstradvpaymRemainder 1.186.408
319 BsAssFixassTanLandwithbusinessbuildingsRemainder 0
320 BsAssFixassTanLandwithoutbuildingswuvRemainder 0
321 BsAssFixassTanOtherRemainder 2.415.270
322 BsAssOtherRemainder 0
323 BsAssPrepaidexpRemainder 148.248
324 IsNetincomePriortoincomesharingRemainder 0
325 IsNetincomeTaxRemainder 3.593.513
326 IsNetincomeTaxDeferredAdditionRemainder 0
327 BsEqliabLiabTradeRemainder 17.829.297
328 BsEqliabLiabTradeCareRemainder 0
329 BsEqliabLiabLeaseRemainder 0
330 BsEqliabLiabNotesRemainder 0
331 BsEqliabLiabParticipRemainder 169.165
332 BsEqliabRemainder 0
333 BsEqliabAccrualsRemainder 0
334 BsEqliabAccrualsConstructionRemainder 0
335 BsEqliabAccrualsMaintenanceRemainder 0
336 BsEqliabDefincomeRemainder 0
337 BsEqliabLiabAssoccompRemainder 39.083
338 BsEqliabLiabLeasingcompaniesRemainder 0
339 BsEqliabLiabPayersRemainder 0
340 BsEqliabLiabSilentpartRemainder 0
341 BsEqliabLiabUpto1yearRemainder 0
342 IsNetincomeOthertaxesEarningsRemainder 0
343 IsRemainder 0
344 IsNetincomeIncomesharingGainRemainder -624.466
345 IsNetincomeOthertaxesRemainder 33.936
346 IsNetincomeProfitparticipationequitynatureRemainder 0
347 BsContingliabGuaranteesRemainder 0
348 IncomeuseGainlossRemainder 0
349 Ausserordentliches_ergebnisRemainder 0
350 BsRemainder -106.609.200
351 Sonstige_kapitalkontenRemainder 0
  yvar yval
0 FinishedGoodsAndMerchandiseMerchandise 0
1 AmortisationAndWriteDownsOfIntangibleFixedAssetsAndDepreciationAndWriteDownsOfTangibleFixedAssetsTcExtraordinaryWriteDownsAndImpairmentLossAndOtherDeductionsOfOtherIntangibleFixedAssets 0
2 FinishedGoodsAndMerchandiseFinishedGoods 0
3 Treuhandverbindlichkeiten 0
4 OtherTangibleFixedAssetsMiscellaneousOther 0
5 CapitalReservesInAccordanceWithSection2722No4OfTheHgb 0
6 OtherOperatingIncomeTcIncomeFromReversalOfWriteDownsOfFixedAssetsIncomeFromReversalOfWriteDownsOfLongTermFinancialAssets 0
7 OtherOperatingIncomeTcIncomeFromReversalOfWriteDownsOfFixedAssets 0
8 CostOfMiscellaneousOtherMaterialsTc 0
9 Ausserordentliche_ertraege 0
10 InterestAndSimilarExpensesOfWhichOtherInterestAndSimilarExpensesFromDiscounting 0
11 InterestAndSimilarExpenses 852.907
12 IsNetincomeRegularFinNetinterestExpensesforsubordinateloans 0
13 IsNetincomeRegularFinNetinterestExpensesrefugeehostel 0
14 OtherInterestAndSimilarIncomeOfWhichOtherInterestAndSimilarIncomeFromAffiliatedCompanies 0
15 OtherInterestAndSimilarIncomeOfWhichIncomeFromDiscounting 0
16 OtherInterestAndSimilarIncome 40.750
17 NetInterestIncome 893.657
18 WriteDownsOfLongTermFinancialAssetsAndSecuritiesClassifiedAsCurrentAssetsRegularAndUnusualWriteDownsOfSecuritiesClassifiedAsCurrentAssets 0
19 WriteDownsOfLongTermFinancialAssetsAndSecuritiesClassifiedAsCurrentAssets 0
20 ProfitsReceivedUnderProfitPoolingProfitAndLossTransferOrPartialProfitTransferAgreementsParentIncomeFromTaxesCreditedToParentByConsolidatedTaxGroupSubsidiaries 0
21 ProfitsReceivedUnderProfitPoolingProfitAndLossTransferOrPartialProfitTransferAgreementsParentIncomeFromProfitsReceivedFromAProfitTransferFiscalUnityProfitTransfer 0
22 ProfitsReceivedUnderProfitPoolingProfitAndLossTransferOrPartialProfitTransferAgreementsParentIncomeFromProfitsReceivedFromAProfitTransferFiscalUnity 0
23 ProfitsReceivedUnderProfitPoolingProfitAndLossTransferOrPartialProfitTransferAgreementsParent 0
24 IncomeFromOtherSecuritiesAndLongTermLoans 46.885
25 IsNetincomeRegularFinNetparticipationEarningsAssoc 40.731
26 IncomeFromLongTermEquityInvestmentsOfWhichFromAffiliatedCompanies 0
27 IncomeFromLongTermEquityInvestmentsOfWhichFromNonAffiliatedCompanies 0
28 IncomeFromLongTermEquityInvestments 799.792
29 IsNetincomeRegularFinNetparticipationExpensesassoc 0
30 IsNetincomeRegularFinNetparticipationLossAssoc 0
31 ExpensesForLossAbsorptionParent 0
32 IsNetincomeRegularFinNetparticipationLosses 0
33 NetInvestmentIncome 846.677
34 FinancialResult 75.251
35 TradePayablesOtherPayables 0
36 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesPropertymanagement 0
37 IntangibleFixedAssetsPrepayments 0
38 BsAssFixassIntanAssets 0
39 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsConcessions 0
40 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsLicencesInRightsAndAssets 0
41 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsOtherRightsAndAssets 0
42 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsComputerSoftware 0
43 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsIndustrialRights 0
44 BsAssFixassIntanConcessionbrandsWebsites 0
45 PurchasedConcessionsIndustrialAndSimilarRightsAndAssetsLicencesInSuchRightsAndAssets 206.909
46 ConcessionsIndustrialAndSimilarRightsAndAssetsAndLicencesInSuchRightsAndAssetsPurchasedOrAcquiredFreeOfCharge 0
47 Goodwill 931.500
48 IntangibleFixedAssetsOtherIntangibleFixedAssets 0
49 BsAssFixassIntanSelfmadeFinishedSoftware 0
50 InternallyGeneratedIndustrialPropertyRightsAndSimilarValuesOfWhichCompleted 0
51 InternallyGeneratedIndustrialPropertyRightsAndSimilarValues 0
52 IntangibleFixedAssets 1.138.409
53 BsAssCurrassReceivRightofreleasefromtrustliabilitiesPensions 0
54 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesMunicipalmanagement 0
55 BsEqliabEquityRevenueresSpecial17_4 0
56 BsEqliabEquityRevenueresSpecial27_2 0
57 RevenueReservesSpecialReserve 0
58 Ausserordentliche_aufwendungen 0
59 LoansToAffiliatedCompanies 0
60 InventoriesOtherInventories 0
61 CashInHandCentralBankBalancesBankBalancesAndCheques 40.824.947
62 InventoriesPrepayments 241.165
63 InventoriesPrepaymentsReceivedOnAccountOfOrdersDeductedFromAssetsOnTheFaceOfTheBalanceSheetOfWhichPaymentsOnAccount 0
64 InventoriesPrepaymentsReceivedOnAccountOfOrdersDeductedFromAssetsOnTheFaceOfTheBalanceSheet -89.230.768
65 FinishedGoodsAndMerchandiseUnbilledServicesRendered 0
66 FinishedGoodsAndMerchandise 0
67 InventoriesGrossBeforeDeductionOfPrepayments 0
68 BsAssCurrassInventoryInprogress_ 0
69 WorkInProgressContractedConstructionInProgress 0
70 WorkInProgressUnfinishedGoods 0
71 WorkInProgressOrdersInProgress 0
72 BsAssCurrassInventoryInprogressOwnpropertyconstruction 0
73 WorkInProgressServicesInProgress 88.989.602
74 WorkInProgress 88.989.602
75 Inventories 0
76 CurrentAssetsLandAndOtherInventoriesDeemedForSaleConstructionPreparatoryCosts 0
77 CurrentAssetsLandAndOtherInventoriesDeemedForSaleAndAndLandRightsWithBuildingsUnderConstruction 0
78 CurrentAssetsLandAndOtherInventoriesDeemedForSaleLandAndLandRightsWthFinishedBuildings 0
79 CurrentAssetsLandAndOtherInventoriesDeemedForSaleLandAndLandRightsWithoutBuildings 0
80 CurrentAssetsLandAndOtherInventoriesDeemedForSale 0
81 ReceivablesFromAffiliatedCompanies 86.937
82 BsAssCurrassReceivAssoc 0
83 ReceivablesAndOtherAssetsEceivablesFromCare 0
84 BsAssCurrassReceivCase 0
85 ReceivablesAndOtherAssetsReceivablesFromRentAndLease 0
86 ReceivablesAndOtherAssetsOtherAssetsReceivablesFromProjectConsortiums 0
87 ReceivablesAndOtherAssetsUnpaidContributionsToSubscribedCapital 0
88 ReceivablesAndOtherAssetsUnpaidSupplementaryCalls 0
89 BsAssCurrassReceivOtherUnpaiduncalledsupplementarycalls 0
90 ReceivablesAndOtherAssetsOtherAssets 2.131.913
91 ReceivablesFromOtherLongTermInvesteesAndInvestors 513.084
92 ReceivablesAndOtherAssetsReceivablesFromPropertySales 0
93 BsAssCurrassReceivRetention 0
94 BsAssCurrassReceivRightofreleasefromtrustliabilitiesNotpensions 0
95 BsAssCurrassReceivRightofreleasefromtrustliabilities 0
96 BsAssCurrassReceivSales 0
97 ReceivablesAndOtherAssetsReceivablesFromShareholdersReceivablesFromLimitedPartners 0
98 ReceivablesAndOtherAssetsReceivablesFromShareholdersReceivablesFromGeneralPartners 0
99 ReceivablesAndOtherAssetsReceivablesFromShareholders 0
100 BsAssCurrassReceivTrade_ 0
101 TradeReceivablesOtherReceivables 0
102 TradeReceivables 15.421.134
103 ReceivablesAndOtherAssetsOfWhichUnpaidContributionsToSubscribedCapital 0
104 ReceivablesAndOtherAssetsOfWhichUnpaidContributionsToSubscribedCapitalOfGeneralPartners 0
105 ReceivablesAndOtherAssets 18.153.067
106 SharesInAffiliatedCompaniesCurrentAssets 0
107 SecuritiesClassifiedAsCurrentAssetsOtherSecuritiesClassifiedAsCurrentAssets 0
108 Securities 0
109 CurrentAssets 58.978.014
110 Treuhandvermoegen 0
111 LiabilitiesLiabilitiesToShareholdersLiabilitiesToLimitedPartners 0
112 IsNetincomeRegularOperatingtcDepramort_ 0
113 WriteDownsTcOfCurrentAssetsToTheExtentAsTheyExceedTheWriteDownsThatAreUsualForTheCorporation 0
114 AmortisationAndWriteDownsOfIntangibleFixedAssetsAndDepreciationAndWriteDownsOfTangibleFixedAssetsTcOfWhichExtraordinaryWriteDowns 0
115 AmortisationAndWriteDownsOfIntangibleFixedAssetsAndDepreciationAndWriteDownsOfTangibleFixedAssetsTcExtraordinaryWriteDownsAndImpairmentLossesAndOtherDeductionsExtraordinaryWriteDowns 0
116 AmortisationAndWriteDownsOfIntangibleFixedAssetsAndDepreciationAndWriteDownsOfTangibleFixedAssetsTcExtraordinaryWriteDownsAndImpairmentLossesAndOtherDeductions 0
117 AmortisationAndWriteDownsOfIntangibleFixedAssetsAndDepreciationAndWriteDownsOfTangibleFixedAssetsTc 0
118 IsNetincomeRegularOperatingtcDepramortFixassrefugeehostel 0
119 DepreciationAmortisationAndWriteDownsTc 2.825.016
120 OtherSpecialReservesContributionsBySilentPartners 0
121 IsNetincomeIncomesharingMinorityint 0
122 OtherLoans 1.280.473
123 IsNetincomeRegularOperatingtcGrosstradingloss_ 0
124 BsEqliabEquityRevenueres_ 0
125 RevenueReservesAppropriatedReserveCharityAppropriated 0
126 LegalReserve 0
127 OtherRevenueReserves 3.109.101
128 RevenueReservesOtherReservesWithRestrictionOnDistribution 0
129 ReservesProvidedForByTheArticlesOfAssociation 0
130 RevenueReservesUnappropriatedReserve 0
131 ProfitReservesRevenueReserves 3.109.101
132 ProfitAndLossTransferSubsidiaryIncomeFromLossAbsorption 0
133 BsEqliabRetention 0
134 OtherLongTermEquityInvestmentsOtherLongTermEquityInvestmentsNotAllocableToALegalForm 0
135 Bonds 0
136 TechnicalEquipmentAndMachineryMachineryAndToolsFixedToMachinery 0
137 TechnicalEquipmentAndMachinery 2.137.626
138 Verbindlichkeiten 0
139 NetRetainedProfitsNetAccumulatedLossesPLAdvanceDistributionDistributionResolvedForTheFinancialYear 0
140 CapitalReservesOfWhichOtherAdditionalCapitalContributions 0
141 BsEqliabEquityCapresPartner 0
142 CapitalReservesEquityCapRes 9.000.000
143 EquityReservesPartnerships 0
144 OtherLiabilitiesOfWhichFromCapitalLeaseContracts 0
145 OtherLiabilitiesOtherLiabilitiesToProjectConsortiums 0
146 BsEqliabLiabOtherThereofsocsec 0
147 BsEqliabLiabOtherThereoftax 0
148 OtherLiabilities 7.814.383
149 SocialSecurityPostEmploymentAndOtherEmployeeBenefitCostsTcOfWhichPostEmploymentBenefits 44.421
150 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsales_ 0
151 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesCare 0
152 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesNursing 0
153 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertymanagement 0
154 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertymanagementrefugeehostel 0
155 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputNetsalesPropertysales 0
156 SalesTc 160.232.441
157 OtherOperatingIncomeTcIncomeFromReversalOfSpecialTaxAllowableReservesWithAccrualCharacterAndOtherSpecialTaxAllowableReserves 0
158 OtherOperatingIncomeTc 4.066.006
159 Mezzaninekapital 0
160 LiabilitiesToBanksOfWhichDueAfterMoreThan1Year 0
161 AverageNumberOfEmployees 403
162 Notes 403
163 BsEqliabEquity_ 0
164 EquityForeignCurrencyTranslationDifference 0
165 EquityEquityEquivalentPartnerLoans 0
166 EquityNetIncomeNetLossForTheFinancialYearBalanceSheetCorporations 7.822.753
167 BsEqliabEquityNoncontrollingshares 2.163.176
168 EquityEquityEquivalentProfitParticipationLoans 0
169 EquityNetRetainedProfitsNetAccumulatedLossesBalanceSheetOfWhichAppropriatedToReserves 0
170 BsEqliabEquityProfitlossNoncontrollingshares 0
171 EquityNetRetainedProfitsNetAccumulatedLossesBalanceSheetOfWhichWithdrawnFromReserves 0
172 BsEqliabEquityProfitlossUse 0
173 EquityNetRetainedProfitsNetAccumulatedLossesBalanceSheet 18.557.295
174 EquityRetainedProfitsAccumulatedLossesBroughtForward 0
175 EquityEquityEquivalentContributionsBySilentPartners 0
176 BsEqliabEquitySubordinateloans 0
177 SubscribedCapitalCapitalAccountCapitalSharesCalledCapital 0
178 SubscribedCapitalCapitalAccountCapitalSharesOfWhichFixedCapitalLimitedPartners 0
179 SubscribedCapitalCapitalAccountCapitalSharesOfWhichVariableCapitalLimitedPartners 0
180 SubscribedCapitalCapitalAccountCapitalSharesCapitalShareOfLimitedPartners 0
181 SubscribedCapitalCapitalAccountCapitalSharesTreasurySharesDeductedFromSubscribedCapitalOnTheFaceOfTheBalanceSheet 0
182 SubscribedCapitalCapitalAccountCapitalSharesCapitalSharesOfGeneralPartnersOfWhichFixedCapitalGeneralPartner 0
183 SubscribedCapitalCapitalAccountCapitalSharesCapitalSharesOfGeneralPartnersOfWhichVariableCapital 0
184 SubscribedCapitalCapitalAccountCapitalSharesCapitalSharesOfGeneralPartners 0
185 UncalledUnpaidContributionsToSubscribedCapitalDeductedFromEquityOnTheFaceOfTheBalanceSheet 0
186 SubscribedCapitalCapitalAccountCapitalShares 1.000.000
187 BsEqliabEquitySubscribedwithownshares 1.000.000
188 BsEqliabEquitySubscribedwithoutownshares 1.000.000
189 Equity 33.829.571
190 BsAssFixassFinParticipAdvpaym 0
191 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesCare 0
192 CostOfPurchasedServicesTcOfWhichForRealEstateForSale 0
193 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesNursing 0
194 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesOther 0
195 CostOfPurchasedServicesTcOfWhichForOtherServices 0
196 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesServicesPropertysales 0
197 CostOfPurchasedServicesTc -138.222.723
198 BsEqliabDifferencefromoffsetting 0
199 OtherEquipmentOperatingAndOfficeEquipmentOperatingEquipment 0
200 OtherEquipmentOperatingAndOfficeEquipmentOfficeEquipment 0
201 OtherEquipmentOperatingAndOfficeEquipment 0
202 LandLandRightsAndBuildingsIncludingBuildingsOnThirdPartyLandUndevelopedLand 0
203 BsAssFixassFinParticipAssoc 0
204 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservices_ 0
205 EarningsAfterTaxes 8.447.219
206 LiabilitiesToBanksOfWhichDueWithin1Year 0
207 LiabilitiesToBanks 3.778.220
208 BsEqliabLiabPropertysales 0
209 BsEqliabLiabTrustliabilitiesPensions 0
210 SocialSecurityPostEmploymentAndOtherEmployeeBenefitCostsTc -4.754.238
211 TaxProvisionsDeferredTaxLiabilities 0
212 IncreaseOrDecreaseInStockOfFinishedGoodsAndWorkInProgressTcDecreaseOfStockOfOrdersInProgressAndConstructionContractsInProgress 0
213 DeferredTaxAssets 0
214 BsAssFixassTanLandwithnonresidentialbuildings 0
215 OfWhichDueAfterMoreThan5Years 0
216 OfWhichDueBetween1And5Years 0
217 DueAfterMoreThan1YearLiab_primaryItemTotalAbove1year 0
218 Accounting_error 0
219 BsAssFixassTanLandbuildingsAdvpaym 0
220 BsAssFixassTanLandbuildingsBuildings 0
221 LandLandRightsAndBuildingsIncludingBuildingsOnThirdPartyLandBuildingsOnOwnLandAndLandRights 0
222 LandLandRightsAndBuildingsIncludingBuildingsOnThirdPartyLand 27.547.322
223 BsEqliabOtherspecresOtherAdjustmentitemCapitalconsolidation 4.061.516
224 BsEqliabOtherspecresOtherAdjustmentitem 4.061.516
225 IsNetincomeRegularOperatingtcGrosstradingprofitTotaloutputJointvent 0
226 Liab_primaryitemBankAbove1yearAbove5years 0
227 Liab_primaryitemBankAbove1yearUpto5years 0
228 Liab_primaryitemBankAbove1year 0
229 Liab_primaryitemBank 0
230 TotalLiab_primaryItemTotal 0
231 LifeOfLiabilitiesDimension 0
232 IsNetincomeRegularOperatingtcGrosstradingprofitMaterialservicesDiscounts 0
233 BsAssFixassTanAdvpaym 0
234 BsAssFixassFinAdvpaymsharesinaffil 0
235 PaymentsReceivedOnAccountOfOrdersOfWhichPaymentsOnAccount 0
236 PaymentsReceivedOnAccountOfOrders 3.644.539
237 LiabilitiesLiabilitiesToShareholdersLiabilitiesToGeneralPartners 0
238 LiabilitiesLiabilitiesToShareholders 6.000.000
239 IsNetincomeConsolidationdifference 0
240 BsEqliab_ 0
241 TaxProvisionsProvisionForTradeTax 0
242 BsEqliabLiab_ 0
243 BsEqliabLiabAssoc 0
244 GeneralAndAdministrativeExpensesCos 0
245 CostOfSalesCos 0
246 GrossProfitOnSalesCos 0
247 SellingExpensesCos 0
248 OperatingResultCos 0
249 IsNetincomeRegularOperatingtcGrosstradinglossTotaloutputJointvent 0
250 IsNetincomeRegularOperatingtcGrosstradinglossTotaloutput 0
251 IsNetincomeRegularOperatingtcGrosstradingloss 0
252 CostOfRawMaterialsConsumablesAndSuppliesAndOfPurchasedMerchandiseTcCostOfPurchasedMerchandise 0
253 CostOfRawMaterialsConsumablesAndSuppliesAndOfPurchasedMerchandiseTcCostOfRawMaterialsConsumablesAndSupplies -12.612.780
254 CostOfRawMaterialsConsumablesAndSuppliesAndOfPurchasedMerchandiseTc -12.612.780
255 CostOfMaterialsTc 150.835.503
256 IncreaseOrDecreaseInStockOfFinishedGoodsAndWorkInProgressTc 42.075.333
257 OtherOwnWorkCapitalisedTc 0
258 GrossRevenueForThePeriodTc 202.307.774
259 GrossProfitTc 55.538.277
260 OtherOperatingExpensesTc 12.244.037
261 WagesAndSalariesTc -23.715.571
262 PersonnelExpensesTc 28.469.809
263 OperatingResultTc 11.999.416
264 IsNetincomeRegular 12.074.668
265 OtherSpecialReservesOtherSpecialReserves 4.061.516
266 OtherSpecialReservesSpecialReserveForCapitalisedTreasuryShares 0
267 OtherSpecialReservesContributionsToImplementACapitalIncrease 0
268 OtherSpecialReservesSpecialReserveForInvestmentGrantsAndPremiums 0
269 OtherSpecialReserves 4.061.516
270 IsNetincomeEbit 0
271 Ausgleichsposten_fuer_anteile_anderer_gesellschafter 0
272 SharesInAffiliatedCompaniesSharesInCorporations 0
273 SharesInAffiliatedCompanies 217.989
274 CapitalReservesReservesCapRes 0
275 CorporationReserves 0
276 Dim_parentdrs22kAccgroupstatement 0
277 Dim_parentdrs22k 0
278 BsAssFixassFinParticipassoc 663.364
279 DeferredTaxLiabilities 2.078.000
280 LongTermSecurities 0
281 LandAndLandRightsWithResidentialBuildingsWuv 0
282 ExcessOfPlanAssetsOverPensionLiability 0
283 DeficitNotCoveredByEquityLossParticipationNotCoveredByCapitalContributionsWithdrawalsNotCoveredByCapitalContributionsCompensationsNotCoveredByCapitalContributions 0
284 BsAssFixassFinLoans 0
285 BsAssFixassFinAdvpaym 0
286 LoansToOtherLongTermInvesteesAndInvestors 3.103.906
287 LoansToShareholders 0
288 OtherLongTermFinancialAssetsSharesInCooperatives 726.948
289 OtherLongTermFinancialAssetsPensionLiabilityClaimsFromLifeInsurancePolicies 0
290 OtherLongTermFinancialAssets 726.948
291 OtherLongTermEquityInvestments 5.262.089
292 LongTermFinancialAssets 13.057.904
293 BuildingsOnThirdPartyLand 0
294 ConstructionPreparatoryCosts 0
295 PrepaymentsAndAssetsUnderConstruction 1.186.408
296 LandAndLandRightsWithBusinessBuildingsAndOtherBuildings 0
297 LandWithThirdPartyHeritableBuildingRights 0
298 BsAssFixassTanLandwithheritablebuildingrights_buildingsthirdpartyland 0
299 LandAndLandRightsWithoutBuildings 0
300 OtherTangibleFixedAssets 2.415.270
301 TangibleFixedAssets 33.286.626
302 FixedAssets 47.482.938
303 OtherAssets 0
304 PrepaidExpenses 148.248
305 Assets 106.609.200
306 TaxesOnIncomeRecognisedDeferredTaxesIncomeFromChangeInDeferredTaxes 0
307 TaxesOnIncomeRecognisedDeferredTaxes 0
308 TaxesOnIncome 3.593.513
309 TaxProvisions 2.085.774
310 TradePayablesFromCare 0
311 TradePayables 17.829.297
312 BsEqliabLiabLease 0
313 LiabilitiesOnBillsAcceptedAndDrawn 0
314 Guv_ertrergebnisabfuehrung 0
315 LiabilitiesToOtherLongTermInvesteesAndInvestors 169.165
316 BsEqliabAccruals_ 0
317 BsEqliabAccrualsConstruction 0
318 ProvisionsProvisionsForBuildingsMaintenance 0
319 OtherProvisions 25.279.652
320 ProvisionsForPensionsAndSimilarObligations 0
321 Provisions 27.365.426
322 DeferredIncome 0
323 LiabilitiesOfWhichDueAfterMoreThan1Year 0
324 LiabilitiesToAffiliatedCompanies 39.083
325 BsEqliabLiabLeasingcompanies 0
326 LiabilitiesOtherMiscellaneousDebtInstruments 0
327 BsEqliabLiabPayers 0
328 LiabilitiesToSilentPartners 0
329 BsEqliabLiabTrustliabilities 0
330 LiabilitiesOfWhichDueWithin1Year 0
331 Liabilities 39.274.688
332 TotalBalanceTotalEquityAndLiabilities 106.609.200
333 IsNetincomeOthertaxesEarnings 0
334 IsNetincomeEbt 0
335 ProfitAndLossTransferSubsidiaryProfitTransferredUnderProfitPoolingProfitAndLossTransferOrPartialProfitTransferAgreements -624.466
336 ProfitAndLossTransferSubsidiary -624.466
337 OtherTaxes 33.936
338 IsNetincomePriortoincomesharing 0
339 ExpensesForTheCessionOfProfitParticipationCapital 0
340 IsNetincomeThereoffminorityintloss 0
341 IsNetincomeThereoffminorityintprofit -624.466
342 NetIncome 7.822.753
343 IncomeStatement 7.822.753
344 ContingentLiabilitiesFromGuarantees 0
345 NetRetainedProfitsNetAccumulatedLossesPL 0
346 AppropriationOfNetProfit 0
347 Sonstige_kapitalkonten 0
348 Verguetung_des_mezzaninekapitals 0
349 ContingentLiabilities 0
350 BalanceSheet 106.609.200
351 Ausserordentliches_ergebnis 0
352 StockholdersEquity 67.334.513
353 BaseVar 72.941.944
354 EconomicCapitalRatiobeforeLimitedLiability 1,26
355 EconomicCapitalRatio 1,28

Edgar->Model Mapping

Feature Distribution

Change over Time