{
"company_details": [
{
"company_id": "0000711213",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000711213.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000711213.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000711213_main_keyfigs.svg",
"name": "DEL TACO Restaurant Properties I",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000711213.svg",
"report_text": "The relative strengths and weaknesses of DEL TACO Restaurant Properties I are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DEL TACO Restaurant Properties I compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 79% points.The greatest weakness of DEL TACO Restaurant Properties I is the variable Other Assets, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 207%, being 117% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000711213_2014_DEL_TACO_Restaurant_Properties_I.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-3.50",
"Real Estate Investments, Net": "15.2",
"Assets": "-12.5",
"Other Assets": "-60.4",
"Other Real Estate Investments, Net": "8.12",
"Real Estate Investment Property, at Cost": "11.5",
"Liabilities, Long-term": "13.5",
"Liabilities": "61.0",
"Stockholders Equity": "51.6",
"ECR before LimitedLiability": "123",
"Liabilities, Current": "16.9",
"Other Liabilities": "39.5",
"Lease Income": "71.5",
"Revenues": "48.4",
"Net Income": "72.4",
"Other Revenues": "-25.2",
"Other Expenses": "23.1",
"Expenses": "28.9",
"Cost of Revenue": "3.17",
"Comprehensive Net Income": "72.7",
"Economic Capital Ratio": "105"
},
"2012": {
"Real Estate Investment Property, at Cost": "14.0",
"Real Estate Investments, Net": "17.0",
"Assets": "-16.0",
"Other Assets": "-74.1",
"Other Real Estate Investments, Net": "8.38",
"Real Estate Investment Property, Accumulated Depreciation": "-4.87",
"Other Liabilities": "43.1",
"Liabilities": "68.0",
"Stockholders Equity": "58.4",
"ECR before LimitedLiability": "123",
"Liabilities, Current": "20.0",
"Liabilities, Long-term": "16.3",
"Other Revenues": "-19.2",
"Revenues": "55.0",
"Net Income": "71.2",
"Lease Income": "72.7",
"Expenses": "27.1",
"Other Expenses": "20.9",
"Other Net Income": "-9.74",
"Comprehensive Net Income": "71.3",
"Economic Capital Ratio": "99.8"
},
"2013": {
"Real Estate Investment Property, at Cost": "13.9",
"Real Estate Investments, Net": "17.9",
"Assets": "-16.8",
"Other Assets": "-75.4",
"Other Real Estate Investments, Net": "9.11",
"Real Estate Investment Property, Accumulated Depreciation": "-4.21",
"Other Liabilities": "52.8",
"Liabilities": "79.2",
"Stockholders Equity": "65.0",
"ECR before LimitedLiability": "128",
"Liabilities, Long-term": "9.04",
"Liabilities, Current": "31.7",
"Other Revenues": "-21.0",
"Revenues": "58.1",
"Net Income": "71.8",
"Lease Income": "77.6",
"Expenses": "22.2",
"Other Expenses": "19.9",
"Comprehensive Net Income": "71.9",
"Other Net Income": "-7.59",
"Economic Capital Ratio": "117"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000711213_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "96",
"Goodwill and Intangible Assets": "0",
"Lease Income": "734",
"Liabilities, Current": "66",
"Liabilities, Long-term": "0",
"Other Assets": "2,169",
"Other Compr. Net Income": "0",
"Other Expenses": "29",
"Other Liabilities": "0",
"Other Net Income": "0.24",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1.9",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "66",
"Assets": "2,169",
"Revenues": "736",
"Expenses": "125",
"Stockholders Equity": "2,103",
"Net Income": "611",
"Comprehensive Net Income": "611",
"BaseVar": "1,686",
"ECR before LimitedLiability": "196%",
"Economic Capital Ratio": "196%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "76",
"Goodwill and Intangible Assets": "0",
"Lease Income": "738",
"Liabilities, Current": "53",
"Liabilities, Long-term": "0",
"Other Assets": "2,145",
"Other Compr. Net Income": "0",
"Other Expenses": "29",
"Other Liabilities": "0",
"Other Net Income": "0.25",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1.5",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "53",
"Assets": "2,145",
"Revenues": "739",
"Expenses": "105",
"Stockholders Equity": "2,092",
"Net Income": "634",
"Comprehensive Net Income": "634",
"BaseVar": "1,656",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "202%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "80",
"Goodwill and Intangible Assets": "0",
"Lease Income": "766",
"Liabilities, Current": "46",
"Liabilities, Long-term": "0",
"Other Assets": "2,119",
"Other Compr. Net Income": "0",
"Other Expenses": "29",
"Other Liabilities": "0",
"Other Net Income": "0.26",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1.1",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "46",
"Assets": "2,119",
"Revenues": "768",
"Expenses": "109",
"Stockholders Equity": "2,073",
"Net Income": "659",
"Comprehensive Net Income": "659",
"BaseVar": "1,661",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "207%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 2.06799854943434,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000711213.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000711213.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000711213.svg"
},
{
"company_id": "0000812630",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000812630.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000812630.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000812630_main_keyfigs.svg",
"name": "DEL TACO Income Properties IV",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000812630.svg",
"report_text": "The relative strengths and weaknesses of DEL TACO Income Properties IV are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DEL TACO Income Properties IV compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 70% points.The greatest weakness of DEL TACO Income Properties IV is the variable Other Assets, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 185%, being 96% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000812630_2014_DEL_TACO_Income_Properties_IV.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "10.2",
"Assets": "-11.0",
"Other Assets": "-45.8",
"Other Real Estate Investments, Net": "5.41",
"Real Estate Investment Property, at Cost": "7.65",
"Liabilities, Long-term": "12.1",
"Liabilities": "54.7",
"Stockholders Equity": "53.5",
"ECR before LimitedLiability": "103",
"Liabilities, Current": "16.1",
"Other Liabilities": "35.3",
"Lease Income": "55.6",
"Revenues": "33.6",
"Expenses": "22.2",
"Net Income": "51.8",
"Other Revenues": "-24.2",
"Other Expenses": "19.0",
"Cost of Revenue": "3.02",
"Comprehensive Net Income": "52.1",
"Other Net Income": "-2.77",
"Economic Capital Ratio": "85.2"
},
"2012": {
"Real Estate Investment Property, at Cost": "9.69",
"Real Estate Investments, Net": "11.8",
"Assets": "-13.3",
"Other Assets": "-56.1",
"Other Real Estate Investments, Net": "5.77",
"Real Estate Investment Property, Accumulated Depreciation": "-3.34",
"Other Liabilities": "38.7",
"Liabilities": "60.9",
"Stockholders Equity": "58.8",
"ECR before LimitedLiability": "103",
"Liabilities, Current": "18.2",
"Liabilities, Long-term": "14.7",
"Other Revenues": "-18.5",
"Revenues": "41.1",
"Net Income": "51.1",
"Lease Income": "57.9",
"Expenses": "20.0",
"Other Expenses": "17.1",
"Other Net Income": "-9.40",
"Comprehensive Net Income": "51.2",
"Economic Capital Ratio": "79.9"
},
"2013": {
"Real Estate Investment Property, at Cost": "9.62",
"Real Estate Investments, Net": "12.4",
"Assets": "-13.8",
"Other Assets": "-56.6",
"Other Real Estate Investments, Net": "6.28",
"Other Liabilities": "47.4",
"Liabilities": "70.2",
"Stockholders Equity": "64.3",
"ECR before LimitedLiability": "107",
"Liabilities, Long-term": "8.16",
"Liabilities, Current": "28.2",
"Other Revenues": "-20.4",
"Revenues": "43.7",
"Expenses": "15.0",
"Net Income": "50.9",
"Lease Income": "62.2",
"General and Administrative Expense": "-5.16",
"Other Expenses": "16.0",
"Comprehensive Net Income": "51.0",
"Other Net Income": "-7.34",
"Economic Capital Ratio": "96.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000812630_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "78",
"Goodwill and Intangible Assets": "0",
"Lease Income": "415",
"Liabilities, Current": "38",
"Liabilities, Long-term": "0",
"Other Assets": "1,510",
"Other Compr. Net Income": "0",
"Other Expenses": "37",
"Other Liabilities": "0",
"Other Net Income": "0.092",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0.62",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "38",
"Assets": "1,510",
"Revenues": "416",
"Expenses": "115",
"Stockholders Equity": "1,472",
"Net Income": "301",
"Comprehensive Net Income": "301",
"BaseVar": "1,125",
"ECR before LimitedLiability": "177%",
"Economic Capital Ratio": "177%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "68",
"Goodwill and Intangible Assets": "0",
"Lease Income": "425",
"Liabilities, Current": "34",
"Liabilities, Long-term": "0",
"Other Assets": "1,483",
"Other Compr. Net Income": "0",
"Other Expenses": "37",
"Other Liabilities": "0",
"Other Net Income": "0.11",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0.94",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "34",
"Assets": "1,483",
"Revenues": "426",
"Expenses": "105",
"Stockholders Equity": "1,448",
"Net Income": "321",
"Comprehensive Net Income": "321",
"BaseVar": "1,109",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "182%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "72",
"Goodwill and Intangible Assets": "0",
"Lease Income": "440",
"Liabilities, Current": "33",
"Liabilities, Long-term": "0",
"Other Assets": "1,448",
"Other Compr. Net Income": "0",
"Other Expenses": "37",
"Other Liabilities": "0",
"Other Net Income": "0.12",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0.47",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "33",
"Assets": "1,448",
"Revenues": "440",
"Expenses": "109",
"Stockholders Equity": "1,415",
"Net Income": "332",
"Comprehensive Net Income": "332",
"BaseVar": "1,103",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "185%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 1.8549899093321693,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000812630.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000812630.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000812630.svg"
},
{
"company_id": "0000931755",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000931755.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000931755.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000931755.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000931755_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000931755_main_keyfigs.svg",
"name": "AEI Income Growth Fund XXI",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000931755.svg",
"report_text": "The relative strengths and weaknesses of AEI Income Growth Fund XXI are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI Income Growth Fund XXI compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 68% points.The greatest weakness of AEI Income Growth Fund XXI is the variable Other Real Estate Investments, Net, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 182%, being 92% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000931755_2014_AEI_Income_Growth_Fund_XXI.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-4.91",
"Assets": "-1.64",
"Other Real Estate Investments, Net": "-9.04",
"Liabilities, Long-term": "7.79",
"Liabilities": "35.2",
"Stockholders Equity": "56.3",
"ECR before LimitedLiability": "63.2",
"Liabilities, Current": "10.2",
"Other Liabilities": "22.7",
"Lease Income": "10.2",
"Revenues": "-7.76",
"Net Income": "10.3",
"Other Revenues": "-18.5",
"Other Expenses": "7.91",
"Expenses": "19.5",
"Depreciation and Amortization": "1.49",
"General and Administrative Expense": "8.38",
"Cost of Revenue": "2.25",
"Comprehensive Net Income": "10.5",
"Other Net Income": "-2.09",
"Economic Capital Ratio": "45.2"
},
"2012": {
"Real Estate Investments, Net": "-6.75",
"Assets": "-2.69",
"Other Real Estate Investments, Net": "-51.6",
"Other Liabilities": "24.9",
"Liabilities": "38.7",
"Stockholders Equity": "59.0",
"ECR before LimitedLiability": "60.3",
"Liabilities, Current": "11.1",
"Liabilities, Long-term": "9.49",
"Other Revenues": "-14.3",
"Revenues": "-3.64",
"Net Income": "8.02",
"Lease Income": "10.2",
"Depreciation and Amortization": "-5.37",
"Expenses": "16.8",
"Other Expenses": "13.3",
"Cost of Revenue": "1.11",
"General and Administrative Expense": "7.90",
"Other Net Income": "-5.68",
"Comprehensive Net Income": "8.11",
"Economic Capital Ratio": "36.8"
},
"2013": {
"Real Estate Investment Property, at Cost": "8.30",
"Real Estate Investments, Net": "-28.0",
"Assets": "-18.3",
"Other Assets": "3.99",
"Other Real Estate Investments, Net": "-53.5",
"Other Liabilities": "43.4",
"Liabilities": "65.1",
"Stockholders Equity": "68.4",
"ECR before LimitedLiability": "103",
"Liabilities, Long-term": "7.41",
"Liabilities, Current": "26.0",
"Other Revenues": "-18.8",
"Revenues": "-15.2",
"Expenses": "21.7",
"Net Income": "46.8",
"Lease Income": "3.55",
"General and Administrative Expense": "6.90",
"Other Expenses": "16.6",
"Comprehensive Net Income": "46.9",
"Other Net Income": "40.6",
"Economic Capital Ratio": "92.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000931755_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,313",
"Liabilities, Current": "351",
"Liabilities, Long-term": "0",
"Other Assets": "1,935",
"Other Compr. Net Income": "0",
"Other Expenses": "758",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "14,591",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "14,591",
"Liabilities": "351",
"Assets": "16,525",
"Revenues": "1,313",
"Expenses": "758",
"Stockholders Equity": "16,175",
"Net Income": "554",
"Comprehensive Net Income": "554",
"BaseVar": "9,805",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "137%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "491",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,334",
"Liabilities, Current": "347",
"Liabilities, Long-term": "0",
"Other Assets": "2,260",
"Other Compr. Net Income": "0",
"Other Expenses": "277",
"Other Liabilities": "0",
"Other Net Income": "97",
"Other Real Estate Investments, Net": "16,677",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,931",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "13,746",
"Liabilities": "347",
"Assets": "16,006",
"Revenues": "1,334",
"Expenses": "768",
"Stockholders Equity": "15,659",
"Net Income": "663",
"Comprehensive Net Income": "663",
"BaseVar": "9,628",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "139%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "352",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "962",
"Liabilities, Current": "315",
"Liabilities, Long-term": "0",
"Other Assets": "5,554",
"Other Compr. Net Income": "0",
"Other Expenses": "252",
"Other Liabilities": "0",
"Other Net Income": "3,053",
"Other Real Estate Investments, Net": "10,651",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "10,651",
"Liabilities": "315",
"Assets": "16,205",
"Revenues": "962",
"Expenses": "604",
"Stockholders Equity": "15,890",
"Net Income": "3,411",
"Comprehensive Net Income": "3,411",
"BaseVar": "11,308",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "182%"
}
}
},
"top_rated": true,
"trend": 15.0,
"value": 1.8166998146681406,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000931755.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000931755.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000931755.svg"
},
{
"company_id": "0000749153",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000749153.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000749153.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000749153_main_keyfigs.svg",
"name": "DEL TACO Restaurant Properties II",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000749153.svg",
"report_text": "The relative strengths and weaknesses of DEL TACO Restaurant Properties II are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DEL TACO Restaurant Properties II compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 65% points.The greatest weakness of DEL TACO Restaurant Properties II is the variable Other Assets, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 180%, being 91% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000749153_2014_DEL_TACO_Restaurant_Properties_II.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "9.57",
"Assets": "-10.9",
"Other Assets": "-43.8",
"Other Real Estate Investments, Net": "5.09",
"Real Estate Investment Property, at Cost": "7.20",
"Liabilities, Long-term": "11.7",
"Liabilities": "51.5",
"Stockholders Equity": "52.2",
"ECR before LimitedLiability": "101",
"Liabilities, Current": "12.8",
"Other Liabilities": "34.4",
"Lease Income": "53.3",
"Revenues": "31.9",
"Expenses": "24.5",
"Net Income": "52.2",
"Other Revenues": "-23.5",
"Other Expenses": "20.2",
"Cost of Revenue": "2.96",
"Comprehensive Net Income": "52.5",
"Other Net Income": "-2.71",
"Economic Capital Ratio": "83.4"
},
"2012": {
"Real Estate Investment Property, at Cost": "8.48",
"Real Estate Investments, Net": "10.3",
"Assets": "-12.7",
"Other Assets": "-50.6",
"Other Real Estate Investments, Net": "5.04",
"Real Estate Investment Property, Accumulated Depreciation": "-2.90",
"Other Liabilities": "36.9",
"Liabilities": "56.1",
"Stockholders Equity": "57.3",
"ECR before LimitedLiability": "98.4",
"Liabilities, Current": "14.2",
"Liabilities, Long-term": "14.0",
"Other Revenues": "-17.8",
"Revenues": "36.7",
"Net Income": "48.7",
"Lease Income": "53.0",
"Expenses": "21.9",
"Other Expenses": "18.1",
"Other Net Income": "-9.10",
"Comprehensive Net Income": "48.8",
"Economic Capital Ratio": "74.9"
},
"2013": {
"Real Estate Investment Property, at Cost": "8.44",
"Real Estate Investments, Net": "10.9",
"Assets": "-13.7",
"Other Assets": "-52.4",
"Other Real Estate Investments, Net": "5.50",
"Other Liabilities": "45.1",
"Liabilities": "65.3",
"Stockholders Equity": "63.2",
"ECR before LimitedLiability": "102",
"Liabilities, Long-term": "7.75",
"Liabilities, Current": "24.4",
"Other Revenues": "-19.5",
"Revenues": "38.7",
"Expenses": "17.2",
"Net Income": "48.2",
"Lease Income": "56.4",
"General and Administrative Expense": "-3.85",
"Other Expenses": "17.1",
"Comprehensive Net Income": "48.3",
"Other Net Income": "-7.07",
"Economic Capital Ratio": "91.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000749153_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "93",
"Goodwill and Intangible Assets": "0",
"Lease Income": "535",
"Liabilities, Current": "72",
"Liabilities, Long-term": "0",
"Other Assets": "2,002",
"Other Compr. Net Income": "0",
"Other Expenses": "35",
"Other Liabilities": "0",
"Other Net Income": "0.19",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2.5",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "72",
"Assets": "2,002",
"Revenues": "537",
"Expenses": "128",
"Stockholders Equity": "1,930",
"Net Income": "409",
"Comprehensive Net Income": "409",
"BaseVar": "1,476",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "175%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "82",
"Goodwill and Intangible Assets": "0",
"Lease Income": "531",
"Liabilities, Current": "69",
"Liabilities, Long-term": "0",
"Other Assets": "1,975",
"Other Compr. Net Income": "0",
"Other Expenses": "35",
"Other Liabilities": "0",
"Other Net Income": "0.19",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2.2",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "69",
"Assets": "1,975",
"Revenues": "533",
"Expenses": "118",
"Stockholders Equity": "1,907",
"Net Income": "415",
"Comprehensive Net Income": "415",
"BaseVar": "1,451",
"ECR before LimitedLiability": "177%",
"Economic Capital Ratio": "177%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "85",
"Goodwill and Intangible Assets": "0",
"Lease Income": "547",
"Liabilities, Current": "62",
"Liabilities, Long-term": "0",
"Other Assets": "1,942",
"Other Compr. Net Income": "0",
"Other Expenses": "35",
"Other Liabilities": "0",
"Other Net Income": "0.21",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2.1",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "62",
"Assets": "1,942",
"Revenues": "549",
"Expenses": "121",
"Stockholders Equity": "1,880",
"Net Income": "429",
"Comprehensive Net Income": "429",
"BaseVar": "1,445",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "180%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 1.804550763256071,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000749153.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000749153.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000749153.svg"
},
{
"company_id": "0000786360",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000786360.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000786360.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000786360_main_keyfigs.svg",
"name": "DEL TACO Restaurant Properties III",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000786360.svg",
"report_text": "The relative strengths and weaknesses of DEL TACO Restaurant Properties III are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DEL TACO Restaurant Properties III compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 67% points.The greatest weakness of DEL TACO Restaurant Properties III is the variable Other Assets, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 176%, being 87% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000786360_2014_DEL_TACO_Restaurant_Properties_III.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-3.79",
"Real Estate Investments, Net": "16.5",
"Assets": "-14.4",
"Other Assets": "-67.5",
"Other Real Estate Investments, Net": "8.80",
"Real Estate Investment Property, at Cost": "12.4",
"Liabilities, Long-term": "13.7",
"Liabilities": "63.5",
"Stockholders Equity": "53.6",
"ECR before LimitedLiability": "128",
"Liabilities, Current": "19.0",
"Other Liabilities": "40.3",
"Lease Income": "44.5",
"Revenues": "19.9",
"Net Income": "76.4",
"Other Revenues": "-25.1",
"Other Expenses": "22.2",
"Expenses": "31.0",
"Comprehensive Net Income": "76.6",
"Other Net Income": "27.9",
"Economic Capital Ratio": "110"
},
"2012": {
"Real Estate Investment Property, at Cost": "7.41",
"Real Estate Investments, Net": "9.03",
"Assets": "-16.0",
"Other Assets": "-54.7",
"Other Real Estate Investments, Net": "4.38",
"Other Liabilities": "34.4",
"Liabilities": "54.2",
"Stockholders Equity": "62.5",
"ECR before LimitedLiability": "95.1",
"Liabilities, Current": "15.7",
"Liabilities, Long-term": "13.0",
"Other Revenues": "-16.7",
"Revenues": "27.0",
"Expenses": "24.9",
"Net Income": "42.8",
"Lease Income": "42.6",
"Other Expenses": "17.1",
"General and Administrative Expense": "4.30",
"Other Net Income": "-8.51",
"Comprehensive Net Income": "42.9",
"Economic Capital Ratio": "71.6"
},
"2013": {
"Real Estate Investment Property, at Cost": "7.24",
"Real Estate Investments, Net": "9.35",
"Assets": "-17.0",
"Other Assets": "-55.6",
"Other Real Estate Investments, Net": "4.70",
"Other Liabilities": "41.7",
"Liabilities": "61.8",
"Stockholders Equity": "67.4",
"ECR before LimitedLiability": "97.3",
"Liabilities, Long-term": "7.12",
"Liabilities, Current": "24.0",
"Other Revenues": "-18.3",
"Revenues": "28.4",
"Expenses": "21.2",
"Net Income": "42.4",
"Lease Income": "45.5",
"Other Expenses": "16.0",
"Depreciation and Amortization": "2.39",
"Comprehensive Net Income": "42.5",
"Other Net Income": "-6.58",
"Economic Capital Ratio": "86.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000786360_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "146",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,006",
"Liabilities, Current": "107",
"Liabilities, Long-term": "0",
"Other Assets": "4,531",
"Other Compr. Net Income": "0",
"Other Expenses": "76",
"Other Liabilities": "0",
"Other Net Income": "546",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "3.9",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "107",
"Assets": "4,531",
"Revenues": "1,010",
"Expenses": "222",
"Stockholders Equity": "4,424",
"Net Income": "1,334",
"Comprehensive Net Income": "1,334",
"BaseVar": "3,493",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "202%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "94",
"Goodwill and Intangible Assets": "0",
"Lease Income": "986",
"Liabilities, Current": "101",
"Liabilities, Long-term": "0",
"Other Assets": "4,506",
"Other Compr. Net Income": "0",
"Other Expenses": "72",
"Other Liabilities": "0",
"Other Net Income": "0.49",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "3.6",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "101",
"Assets": "4,506",
"Revenues": "989",
"Expenses": "167",
"Stockholders Equity": "4,405",
"Net Income": "823",
"Comprehensive Net Income": "823",
"BaseVar": "3,067",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "174%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "91",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,024",
"Liabilities, Current": "104",
"Liabilities, Long-term": "0",
"Other Assets": "4,451",
"Other Compr. Net Income": "0",
"Other Expenses": "72",
"Other Liabilities": "0",
"Other Net Income": "0.54",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2.2",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "104",
"Assets": "4,451",
"Revenues": "1,026",
"Expenses": "163",
"Stockholders Equity": "4,347",
"Net Income": "863",
"Comprehensive Net Income": "863",
"BaseVar": "3,063",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "176%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 1.7624002935555532,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000786360.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000786360.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000786360.svg"
},
{
"company_id": "0000318835",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000318835.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000318835.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000318835_main_keyfigs.svg",
"name": "DSI Realty Income FUND VI",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000318835.svg",
"report_text": "The relative strengths and weaknesses of DSI Realty Income FUND VI are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DSI Realty Income FUND VI compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 145% points.The greatest weakness of DSI Realty Income FUND VI is the variable Expenses, reducing the Economic Capital Ratio by 95% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 86% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000318835_2014_DSI_Realty_Income_FUND_VI.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-5.99",
"Real Estate Investments, Net": "20.0",
"Assets": "21.6",
"Other Real Estate Investments, Net": "11.7",
"Real Estate Investment Property, at Cost": "15.8",
"Liabilities, Long-term": "24.2",
"Liabilities": "83.2",
"Stockholders Equity": "-37.7",
"ECR before LimitedLiability": "112",
"Liabilities, Current": "43.4",
"Other Liabilities": "41.3",
"Lease Income": "-23.4",
"Revenues": "134",
"Expenses": "-65.6",
"Net Income": "83.7",
"Other Revenues": "154",
"Other Expenses": "-71.0",
"Cost of Revenue": "6.15",
"Comprehensive Net Income": "84.1",
"Other Net Income": "-5.67",
"Economic Capital Ratio": "94.1"
},
"2012": {
"Real Estate Investment Property, at Cost": "182",
"Real Estate Investments, Net": "208",
"Assets": "252",
"Other Assets": "145",
"Other Real Estate Investments, Net": "124",
"Real Estate Investment Property, Accumulated Depreciation": "-105",
"Other Liabilities": "180",
"Liabilities": "300",
"Stockholders Equity": "-101",
"ECR before LimitedLiability": "467",
"Liabilities, Current": "146",
"Liabilities, Long-term": "93.7",
"Other Revenues": "153",
"Revenues": "112",
"Net Income": "430",
"Lease Income": "-41.0",
"Expenses": "-23.4",
"Other Expenses": "-38.4",
"Other Net Income": "346",
"Comprehensive Net Income": "430",
"Economic Capital Ratio": "444"
},
"2013": {
"Real Estate Investment Property, at Cost": "13.1",
"Real Estate Investments, Net": "16.0",
"Assets": "17.0",
"Other Real Estate Investments, Net": "9.04",
"Real Estate Investment Property, Accumulated Depreciation": "-4.97",
"Other Liabilities": "57.7",
"Liabilities": "93.1",
"Stockholders Equity": "-17.2",
"ECR before LimitedLiability": "96.1",
"Liabilities, Long-term": "15.4",
"Liabilities, Current": "56.8",
"Other Revenues": "145",
"Revenues": "140",
"Expenses": "-95.0",
"Net Income": "57.2",
"Lease Income": "-25.8",
"General and Administrative Expense": "-20.0",
"Other Expenses": "-81.9",
"Comprehensive Net Income": "57.4",
"Other Net Income": "-14.9",
"Economic Capital Ratio": "85.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000318835_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "297",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,439",
"Other Compr. Net Income": "0",
"Other Expenses": "1,289",
"Other Liabilities": "324",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2,473",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "324",
"Assets": "2,439",
"Revenues": "2,473",
"Expenses": "1,587",
"Stockholders Equity": "2,115",
"Net Income": "887",
"Comprehensive Net Income": "887",
"BaseVar": "4,061",
"ECR before LimitedLiability": "186%",
"Economic Capital Ratio": "186%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "14",
"General and Administrative Expense": "269",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,035",
"Other Compr. Net Income": "0",
"Other Expenses": "988",
"Other Liabilities": "241",
"Other Net Income": "3,241",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1,838",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "241",
"Assets": "2,035",
"Revenues": "1,838",
"Expenses": "1,271",
"Stockholders Equity": "1,794",
"Net Income": "3,808",
"Comprehensive Net Income": "3,808",
"BaseVar": "5,328",
"ECR before LimitedLiability": "546%",
"Economic Capital Ratio": "546%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "11",
"General and Administrative Expense": "297",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,939",
"Other Compr. Net Income": "0",
"Other Expenses": "1,071",
"Other Liabilities": "261",
"Other Net Income": "-0.21",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1,998",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "261",
"Assets": "1,939",
"Revenues": "1,998",
"Expenses": "1,380",
"Stockholders Equity": "1,678",
"Net Income": "618",
"Comprehensive Net Income": "618",
"BaseVar": "3,330",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": true,
"trend": -5.0,
"value": 1.7507896065649815,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000318835.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000318835.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000318835.svg"
},
{
"company_id": "0000844048",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000844048.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000844048.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000844048_main_keyfigs.svg",
"name": "DSI Realty Income FUND XI",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000844048.svg",
"report_text": "The relative strengths and weaknesses of DSI Realty Income FUND XI are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DSI Realty Income FUND XI compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 134% points.The greatest weakness of DSI Realty Income FUND XI is the variable Expenses, reducing the Economic Capital Ratio by 72% points.
The company's Economic Capital Ratio, given in the ranking table, is 168%, being 79% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000844048_2014_DSI_Realty_Income_FUND_XI.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "11.6",
"Assets": "11.1",
"Other Real Estate Investments, Net": "6.67",
"Real Estate Investment Property, at Cost": "9.09",
"Liabilities, Long-term": "19.7",
"Liabilities": "66.6",
"Stockholders Equity": "-21.1",
"ECR before LimitedLiability": "93.0",
"Liabilities, Current": "35.4",
"Other Liabilities": "30.1",
"Lease Income": "-20.3",
"Revenues": "102",
"Net Income": "64.5",
"Other Revenues": "117",
"Other Expenses": "-55.4",
"Expenses": "-48.9",
"Depreciation and Amortization": "3.52",
"Cost of Revenue": "5.30",
"Comprehensive Net Income": "64.9",
"Other Net Income": "-4.91",
"Economic Capital Ratio": "75.0"
},
"2012": {
"Real Estate Investment Property, at Cost": "11.1",
"Real Estate Investments, Net": "13.1",
"Assets": "11.7",
"Other Assets": "-3.69",
"Other Real Estate Investments, Net": "6.99",
"Real Estate Investment Property, Accumulated Depreciation": "-4.65",
"Other Liabilities": "34.0",
"Liabilities": "72.4",
"Stockholders Equity": "-12.6",
"ECR before LimitedLiability": "91.5",
"Liabilities, Current": "37.4",
"Liabilities, Long-term": "23.6",
"Other Revenues": "128",
"Revenues": "110",
"Net Income": "60.3",
"Lease Income": "-22.2",
"Expenses": "-53.5",
"Other Expenses": "-56.6",
"Other Net Income": "-16.5",
"Comprehensive Net Income": "60.5",
"Economic Capital Ratio": "68.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "9.97",
"Real Estate Investments, Net": "12.3",
"Assets": "11.8",
"Other Real Estate Investments, Net": "6.82",
"Real Estate Investment Property, Accumulated Depreciation": "-3.62",
"Other Liabilities": "47.9",
"Liabilities": "82.3",
"Stockholders Equity": "-4.96",
"ECR before LimitedLiability": "89.2",
"Liabilities, Long-term": "13.4",
"Liabilities, Current": "50.0",
"Other Revenues": "134",
"Revenues": "114",
"Expenses": "-72.0",
"Net Income": "52.3",
"Lease Income": "-22.8",
"General and Administrative Expense": "-10.8",
"Other Expenses": "-67.2",
"Comprehensive Net Income": "52.4",
"Other Net Income": "-13.2",
"Economic Capital Ratio": "78.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000844048_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "239",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,406",
"Other Compr. Net Income": "0",
"Other Expenses": "1,050",
"Other Liabilities": "328",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1,974",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "328",
"Assets": "2,406",
"Revenues": "1,974",
"Expenses": "1,290",
"Stockholders Equity": "2,079",
"Net Income": "684",
"Comprehensive Net Income": "684",
"BaseVar": "3,521",
"ECR before LimitedLiability": "166%",
"Economic Capital Ratio": "167%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "15",
"General and Administrative Expense": "227",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,418",
"Other Compr. Net Income": "0",
"Other Expenses": "1,032",
"Other Liabilities": "339",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2,007",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "339",
"Assets": "2,418",
"Revenues": "2,007",
"Expenses": "1,274",
"Stockholders Equity": "2,079",
"Net Income": "734",
"Comprehensive Net Income": "734",
"BaseVar": "3,544",
"ECR before LimitedLiability": "170%",
"Economic Capital Ratio": "170%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "13",
"General and Administrative Expense": "252",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,365",
"Other Compr. Net Income": "0",
"Other Expenses": "1,110",
"Other Liabilities": "329",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2,068",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "329",
"Assets": "2,365",
"Revenues": "2,068",
"Expenses": "1,375",
"Stockholders Equity": "2,036",
"Net Income": "693",
"Comprehensive Net Income": "693",
"BaseVar": "3,619",
"ECR before LimitedLiability": "168%",
"Economic Capital Ratio": "168%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 1.6814190238151738,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000844048.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000844048.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000844048.svg"
},
{
"company_id": "0000764586",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000764586.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000764586.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000764586_main_keyfigs.svg",
"name": "DSI Realty Income FUND IX",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000764586.svg",
"report_text": "The relative strengths and weaknesses of DSI Realty Income FUND IX are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DSI Realty Income FUND IX compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 132% points.The greatest weakness of DSI Realty Income FUND IX is the variable Expenses, reducing the Economic Capital Ratio by 85% points.
The company's Economic Capital Ratio, given in the ranking table, is 164%, being 75% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000764586_2014_DSI_Realty_Income_FUND_IX.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "8.20",
"Assets": "7.03",
"Other Real Estate Investments, Net": "4.66",
"Real Estate Investment Property, at Cost": "6.38",
"Liabilities, Long-term": "17.7",
"Liabilities": "60.3",
"Stockholders Equity": "-10.8",
"ECR before LimitedLiability": "84.5",
"Liabilities, Current": "31.9",
"Other Liabilities": "27.2",
"Lease Income": "-18.8",
"Revenues": "87.0",
"Net Income": "54.0",
"Other Revenues": "100",
"Other Expenses": "-46.3",
"Expenses": "-42.2",
"General and Administrative Expense": "-4.21",
"Cost of Revenue": "4.90",
"Comprehensive Net Income": "54.3",
"Other Net Income": "-4.54",
"Economic Capital Ratio": "66.5"
},
"2012": {
"Real Estate Investment Property, at Cost": "10.3",
"Real Estate Investments, Net": "12.1",
"Assets": "10.2",
"Other Real Estate Investments, Net": "6.47",
"Real Estate Investment Property, Accumulated Depreciation": "-4.30",
"Other Liabilities": "40.7",
"Liabilities": "75.1",
"ECR before LimitedLiability": "89.1",
"Liabilities, Current": "36.7",
"Liabilities, Long-term": "23.1",
"Other Assets": "-5.36",
"Other Revenues": "121",
"Revenues": "104",
"Net Income": "49.7",
"Lease Income": "-22.0",
"Expenses": "-58.1",
"Other Expenses": "-57.3",
"General and Administrative Expense": "-7.07",
"Other Net Income": "-16.3",
"Comprehensive Net Income": "49.9",
"Economic Capital Ratio": "65.6"
},
"2013": {
"Real Estate Investment Property, at Cost": "9.05",
"Real Estate Investments, Net": "11.2",
"Assets": "10.7",
"Other Real Estate Investments, Net": "6.22",
"Real Estate Investment Property, Accumulated Depreciation": "-3.33",
"Other Liabilities": "53.3",
"Liabilities": "84.5",
"ECR before LimitedLiability": "85.4",
"Liabilities, Long-term": "13.6",
"Liabilities, Current": "50.2",
"Other Revenues": "132",
"Revenues": "114",
"Net Income": "41.9",
"Lease Income": "-23.6",
"Expenses": "-84.8",
"General and Administrative Expense": "-15.2",
"Other Expenses": "-75.1",
"Depreciation and Amortization": "2.89",
"Comprehensive Net Income": "42.0",
"Other Net Income": "-13.6",
"Economic Capital Ratio": "74.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000764586_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "359",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "3,581",
"Other Compr. Net Income": "0",
"Other Expenses": "1,368",
"Other Liabilities": "448",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2,567",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "448",
"Assets": "3,581",
"Revenues": "2,567",
"Expenses": "1,726",
"Stockholders Equity": "3,133",
"Net Income": "841",
"Comprehensive Net Income": "841",
"BaseVar": "4,849",
"ECR before LimitedLiability": "158%",
"Economic Capital Ratio": "158%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "13",
"General and Administrative Expense": "364",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "3,384",
"Other Compr. Net Income": "0",
"Other Expenses": "1,391",
"Other Liabilities": "317",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2,579",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "317",
"Assets": "3,384",
"Revenues": "2,579",
"Expenses": "1,767",
"Stockholders Equity": "3,067",
"Net Income": "811",
"Comprehensive Net Income": "811",
"BaseVar": "4,719",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "168%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "28",
"General and Administrative Expense": "410",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "3,304",
"Other Compr. Net Income": "0",
"Other Expenses": "1,633",
"Other Liabilities": "344",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2,855",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "344",
"Assets": "3,304",
"Revenues": "2,855",
"Expenses": "2,072",
"Stockholders Equity": "2,960",
"Net Income": "783",
"Comprehensive Net Income": "783",
"BaseVar": "5,075",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "164%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 1.643075474755239,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000764586.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000764586.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000764586.svg"
},
{
"company_id": "0001023458",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001023458.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001023458.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001023458.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001023458_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001023458_main_keyfigs.svg",
"name": "AEI Income Growth FUND XXII LTD Partnership",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001023458.svg",
"report_text": "The relative strengths and weaknesses of AEI Income Growth FUND XXII LTD Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI Income Growth FUND XXII LTD Partnership compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 65% points.The greatest weakness of AEI Income Growth FUND XXII LTD Partnership is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 76% points.
The company's Economic Capital Ratio, given in the ranking table, is 164%, being 74% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001023458_2014_AEI_Income_Growth_FUND_XXII_LTD_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-1.08",
"Assets": "-0.259",
"Real Estate Investment Property, at Cost": "-2.94",
"Liabilities, Long-term": "7.60",
"Liabilities": "33.9",
"Stockholders Equity": "55.4",
"ECR before LimitedLiability": "60.8",
"Liabilities, Current": "9.37",
"Other Liabilities": "22.2",
"Lease Income": "8.62",
"Revenues": "-9.13",
"Net Income": "8.44",
"Other Revenues": "-18.2",
"Other Expenses": "13.8",
"Expenses": "18.8",
"Depreciation and Amortization": "-5.27",
"General and Administrative Expense": "8.26",
"Cost of Revenue": "2.22",
"Comprehensive Net Income": "8.63",
"Other Net Income": "-2.06",
"Economic Capital Ratio": "42.8"
},
"2012": {
"Real Estate Investment Property, at Cost": "-38.2",
"Real Estate Investments, Net": "-21.5",
"Assets": "-6.27",
"Other Liabilities": "27.2",
"Liabilities": "41.7",
"Stockholders Equity": "59.0",
"ECR before LimitedLiability": "67.8",
"Liabilities, Current": "11.3",
"Liabilities, Long-term": "10.4",
"Other Assets": "2.79",
"Other Revenues": "-15.1",
"Revenues": "-7.91",
"Net Income": "16.5",
"Lease Income": "6.93",
"Depreciation and Amortization": "-4.85",
"Expenses": "18.5",
"Other Expenses": "13.9",
"General and Administrative Expense": "8.38",
"Other Net Income": "5.71",
"Comprehensive Net Income": "16.6",
"Economic Capital Ratio": "44.3"
},
"2013": {
"Real Estate Investment Property, at Cost": "-76.1",
"Real Estate Investments, Net": "-38.6",
"Assets": "-12.9",
"Other Liabilities": "38.1",
"Liabilities": "55.8",
"Stockholders Equity": "65.4",
"ECR before LimitedLiability": "84.6",
"Liabilities, Long-term": "6.54",
"Liabilities, Current": "21.4",
"Other Assets": "6.14",
"Other Revenues": "-17.7",
"Revenues": "-12.9",
"Net Income": "30.3",
"Lease Income": "4.70",
"Expenses": "17.7",
"General and Administrative Expense": "6.46",
"Other Expenses": "14.4",
"Depreciation and Amortization": "-4.40",
"Comprehensive Net Income": "30.3",
"Other Net Income": "25.5",
"Economic Capital Ratio": "74.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001023458_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "306",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "784",
"Liabilities, Current": "255",
"Liabilities, Long-term": "0",
"Other Assets": "410",
"Other Compr. Net Income": "0",
"Other Expenses": "202",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "-1,006",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "11,336"
},
"output_variables": {
"Real Estate Investments, Net": "10,329",
"Liabilities": "255",
"Assets": "10,739",
"Revenues": "784",
"Expenses": "508",
"Stockholders Equity": "10,484",
"Net Income": "276",
"Comprehensive Net Income": "276",
"BaseVar": "6,350",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "135%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "309",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "759",
"Liabilities, Current": "285",
"Liabilities, Long-term": "0",
"Other Assets": "900",
"Other Compr. Net Income": "0",
"Other Expenses": "204",
"Other Liabilities": "0",
"Other Net Income": "589",
"Other Real Estate Investments, Net": "893",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,578",
"Real Estate Investment Property, at Cost": "10,573"
},
"output_variables": {
"Real Estate Investments, Net": "9,888",
"Liabilities": "285",
"Assets": "10,788",
"Revenues": "759",
"Expenses": "513",
"Stockholders Equity": "10,503",
"Net Income": "835",
"Comprehensive Net Income": "835",
"BaseVar": "6,765",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "146%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "285",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "666",
"Liabilities, Current": "269",
"Liabilities, Long-term": "0",
"Other Assets": "1,629",
"Other Compr. Net Income": "0",
"Other Expenses": "208",
"Other Liabilities": "0",
"Other Net Income": "1,380",
"Other Real Estate Investments, Net": "550",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,439",
"Real Estate Investment Property, at Cost": "9,929"
},
"output_variables": {
"Real Estate Investments, Net": "9,040",
"Liabilities": "269",
"Assets": "10,669",
"Revenues": "666",
"Expenses": "493",
"Stockholders Equity": "10,400",
"Net Income": "1,554",
"Comprehensive Net Income": "1,554",
"BaseVar": "7,145",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "164%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 1.6355094846485763,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001023458.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001023458.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001023458.svg"
},
{
"company_id": "0000825788",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000825788.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000825788.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000825788.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000825788_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000825788_main_keyfigs.svg",
"name": "Divall Insured Income Properties 2",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000825788.svg",
"report_text": "The relative strengths and weaknesses of Divall Insured Income Properties 2 are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Divall Insured Income Properties 2 compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 143% points.The greatest weakness of Divall Insured Income Properties 2 is the variable Other Revenues, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 163%, being 74% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000825788_2014_Divall_Insured_Income_Properties_2.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "1.85",
"Real Estate Investments, Net": "-2.69",
"Assets": "-1.18",
"Other Real Estate Investments, Net": "117",
"Liabilities, Long-term": "10.2",
"Liabilities": "44.9",
"Stockholders Equity": "46.1",
"ECR before LimitedLiability": "65.9",
"Liabilities, Current": "18.8",
"Other Liabilities": "25.9",
"Lease Income": "38.0",
"Revenues": "17.2",
"Net Income": "13.0",
"Other Revenues": "-24.3",
"Expenses": "14.2",
"Depreciation and Amortization": "1.96",
"General and Administrative Expense": "8.76",
"Cost of Revenue": "2.96",
"Comprehensive Net Income": "13.3",
"Other Net Income": "-19.4",
"Economic Capital Ratio": "47.9"
},
"2012": {
"Real Estate Investment Property, at Cost": "5.95",
"Real Estate Investments, Net": "-14.8",
"Assets": "-7.38",
"Other Real Estate Investments, Net": "160",
"Real Estate Investment Property, Accumulated Depreciation": "10.3",
"Other Liabilities": "31.8",
"Liabilities": "56.0",
"Stockholders Equity": "55.4",
"ECR before LimitedLiability": "84.5",
"Liabilities, Current": "22.6",
"Liabilities, Long-term": "13.8",
"Other Revenues": "-18.9",
"Revenues": "28.0",
"Expenses": "7.81",
"Net Income": "31.5",
"Lease Income": "45.0",
"Other Expenses": "-3.66",
"General and Administrative Expense": "7.31",
"Other Net Income": "-4.14",
"Comprehensive Net Income": "31.6",
"Economic Capital Ratio": "61.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "5.68",
"Real Estate Investments, Net": "-15.2",
"Assets": "-4.87",
"Other Assets": "4.83",
"Other Real Estate Investments, Net": "143",
"Real Estate Investment Property, Accumulated Depreciation": "11.2",
"Other Liabilities": "33.7",
"Liabilities": "59.7",
"Stockholders Equity": "51.9",
"ECR before LimitedLiability": "84.5",
"Liabilities, Long-term": "7.76",
"Liabilities, Current": "31.5",
"Other Revenues": "-21.2",
"Revenues": "28.1",
"Net Income": "36.0",
"Lease Income": "47.0",
"Other Expenses": "-6.80",
"Comprehensive Net Income": "36.1",
"General and Administrative Expense": "5.18",
"Other Net Income": "5.86",
"Economic Capital Ratio": "74.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000825788_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "63",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,456",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,349",
"Other Compr. Net Income": "0",
"Other Expenses": "668",
"Other Liabilities": "120",
"Other Net Income": "-449",
"Other Real Estate Investments, Net": "7,985",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,685",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,300",
"Liabilities": "120",
"Assets": "6,649",
"Revenues": "1,456",
"Expenses": "731",
"Stockholders Equity": "6,529",
"Net Income": "276",
"Comprehensive Net Income": "276",
"BaseVar": "5,125",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "140%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "83",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,489",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,079",
"Other Compr. Net Income": "0",
"Other Expenses": "676",
"Other Liabilities": "125",
"Other Net Income": "132",
"Other Real Estate Investments, Net": "7,985",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,835",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,150",
"Liabilities": "125",
"Assets": "6,229",
"Revenues": "1,489",
"Expenses": "758",
"Stockholders Equity": "6,103",
"Net Income": "862",
"Comprehensive Net Income": "862",
"BaseVar": "4,747",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "163%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "61",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,496",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,786",
"Other Compr. Net Income": "0",
"Other Expenses": "714",
"Other Liabilities": "325",
"Other Net Income": "320",
"Other Real Estate Investments, Net": "7,985",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,985",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,000",
"Liabilities": "325",
"Assets": "5,785",
"Revenues": "1,496",
"Expenses": "774",
"Stockholders Equity": "5,460",
"Net Income": "1,041",
"Comprehensive Net Income": "1,041",
"BaseVar": "4,765",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "163%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 1.634674871536253,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000825788.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000825788.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000825788.svg"
},
{
"company_id": "0000719581",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000719581.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000719581.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000719581_main_keyfigs.svg",
"name": "DSI Realty Income FUND VII",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000719581.svg",
"report_text": "The relative strengths and weaknesses of DSI Realty Income FUND VII are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DSI Realty Income FUND VII compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 126% points.The greatest weakness of DSI Realty Income FUND VII is the variable Expenses, reducing the Economic Capital Ratio by 87% points.
The company's Economic Capital Ratio, given in the ranking table, is 157%, being 68% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000719581_2014_DSI_Realty_Income_FUND_VII.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "11.3",
"Assets": "11.2",
"Other Real Estate Investments, Net": "6.52",
"Real Estate Investment Property, at Cost": "8.87",
"Liabilities, Long-term": "20.3",
"Liabilities": "69.4",
"Stockholders Equity": "-24.0",
"ECR before LimitedLiability": "91.2",
"Liabilities, Current": "36.4",
"Other Liabilities": "34.1",
"Lease Income": "-21.2",
"Revenues": "106",
"Net Income": "61.0",
"Other Revenues": "124",
"Other Expenses": "-58.2",
"Expenses": "-59.3",
"General and Administrative Expense": "-10.4",
"Cost of Revenue": "5.53",
"Comprehensive Net Income": "61.4",
"Other Net Income": "-5.12",
"Economic Capital Ratio": "73.3"
},
"2012": {
"Real Estate Investment Property, at Cost": "7.14",
"Real Estate Investments, Net": "8.41",
"Assets": "7.90",
"Other Real Estate Investments, Net": "4.51",
"Real Estate Investment Property, Accumulated Depreciation": "-3.03",
"Other Liabilities": "31.5",
"Liabilities": "67.1",
"Stockholders Equity": "-17.9",
"ECR before LimitedLiability": "78.3",
"Liabilities, Current": "35.6",
"Liabilities, Long-term": "22.6",
"Other Revenues": "125",
"Revenues": "107",
"Expenses": "-64.7",
"Net Income": "48.7",
"Lease Income": "-22.7",
"Other Expenses": "-60.5",
"General and Administrative Expense": "-9.56",
"Other Net Income": "-16.8",
"Comprehensive Net Income": "48.9",
"Economic Capital Ratio": "54.8"
},
"2013": {
"Real Estate Investment Property, at Cost": "6.96",
"Real Estate Investments, Net": "8.59",
"Assets": "8.69",
"Other Real Estate Investments, Net": "4.79",
"Other Liabilities": "46.6",
"Liabilities": "78.6",
"Stockholders Equity": "-11.8",
"ECR before LimitedLiability": "78.2",
"Liabilities, Long-term": "13.3",
"Liabilities, Current": "48.5",
"Other Revenues": "126",
"Revenues": "117",
"Net Income": "42.1",
"Lease Income": "-23.8",
"Expenses": "-87.4",
"General and Administrative Expense": "-18.2",
"Other Expenses": "-75.3",
"Depreciation and Amortization": "3.66",
"Comprehensive Net Income": "42.2",
"Other Net Income": "-13.7",
"Economic Capital Ratio": "67.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000719581_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "302",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,217",
"Other Compr. Net Income": "0",
"Other Expenses": "1,004",
"Other Liabilities": "274",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1,888",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "274",
"Assets": "2,217",
"Revenues": "1,888",
"Expenses": "1,306",
"Stockholders Equity": "1,942",
"Net Income": "582",
"Comprehensive Net Income": "582",
"BaseVar": "3,354",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "165%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "19",
"General and Administrative Expense": "287",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,248",
"Other Compr. Net Income": "0",
"Other Expenses": "1,023",
"Other Liabilities": "339",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1,905",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "339",
"Assets": "2,248",
"Revenues": "1,905",
"Expenses": "1,329",
"Stockholders Equity": "1,909",
"Net Income": "576",
"Comprehensive Net Income": "576",
"BaseVar": "3,427",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "157%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "12",
"General and Administrative Expense": "310",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,161",
"Other Compr. Net Income": "0",
"Other Expenses": "1,121",
"Other Liabilities": "317",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1,990",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "317",
"Assets": "2,161",
"Revenues": "1,990",
"Expenses": "1,443",
"Stockholders Equity": "1,843",
"Net Income": "546",
"Comprehensive Net Income": "546",
"BaseVar": "3,505",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "157%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 1.5715260946094545,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000719581.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000719581.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000719581.svg"
},
{
"company_id": "0000894245",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000894245.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000894245.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000894245.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000894245_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000894245_main_keyfigs.svg",
"name": "AEI NET Lease Income Growth FUND XX Limited Partnership",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000894245.svg",
"report_text": "The relative strengths and weaknesses of AEI NET Lease Income Growth FUND XX Limited Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI NET Lease Income Growth FUND XX Limited Partnership compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 63% points.The greatest weakness of AEI NET Lease Income Growth FUND XX Limited Partnership is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 154%, being 65% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000894245_2014_AEI_NET_Lease_Income_Growth_FUND_XX_Limited_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-5.35",
"Assets": "-1.86",
"Other Real Estate Investments, Net": "-9.67",
"Liabilities, Long-term": "7.85",
"Liabilities": "34.4",
"Stockholders Equity": "54.9",
"ECR before LimitedLiability": "63.8",
"Liabilities, Current": "8.58",
"Other Liabilities": "22.9",
"Lease Income": "11.7",
"Revenues": "-6.25",
"Net Income": "12.7",
"Other Revenues": "-18.6",
"Other Expenses": "8.77",
"Expenses": "20.4",
"Depreciation and Amortization": "1.50",
"General and Administrative Expense": "8.43",
"Cost of Revenue": "2.26",
"Comprehensive Net Income": "12.9",
"Other Net Income": "-2.10",
"Economic Capital Ratio": "45.8"
},
"2012": {
"Real Estate Investment Property, at Cost": "-25.0",
"Real Estate Investments, Net": "-6.78",
"Assets": "-1.64",
"Other Liabilities": "24.0",
"Liabilities": "37.1",
"Stockholders Equity": "55.9",
"ECR before LimitedLiability": "58.7",
"Liabilities, Current": "9.66",
"Liabilities, Long-term": "9.53",
"Other Revenues": "-14.4",
"Revenues": "-1.92",
"Net Income": "9.34",
"Lease Income": "12.0",
"Depreciation and Amortization": "-3.88",
"Expenses": "16.2",
"Other Expenses": "11.2",
"Cost of Revenue": "1.13",
"General and Administrative Expense": "7.98",
"Other Net Income": "-5.38",
"Comprehensive Net Income": "9.43",
"Economic Capital Ratio": "35.3"
},
"2013": {
"Real Estate Investment Property, at Cost": "-42.3",
"Real Estate Investments, Net": "-24.5",
"Assets": "-9.33",
"Other Liabilities": "34.0",
"Liabilities": "50.0",
"Stockholders Equity": "62.9",
"ECR before LimitedLiability": "75.0",
"Liabilities, Long-term": "6.02",
"Liabilities, Current": "19.1",
"Other Assets": "3.73",
"Other Revenues": "-16.9",
"Revenues": "-6.57",
"Net Income": "22.4",
"Lease Income": "10.1",
"Expenses": "16.6",
"General and Administrative Expense": "6.15",
"Other Expenses": "12.5",
"Depreciation and Amortization": "-3.11",
"Comprehensive Net Income": "22.5",
"Other Net Income": "12.5",
"Economic Capital Ratio": "64.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000894245_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,345",
"Liabilities, Current": "454",
"Liabilities, Long-term": "0",
"Other Assets": "2,010",
"Other Compr. Net Income": "0",
"Other Expenses": "664",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "13,492",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "13,492",
"Liabilities": "454",
"Assets": "15,502",
"Revenues": "1,345",
"Expenses": "664",
"Stockholders Equity": "15,048",
"Net Income": "681",
"Comprehensive Net Income": "681",
"BaseVar": "9,304",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "138%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "371",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,381",
"Liabilities, Current": "434",
"Liabilities, Long-term": "0",
"Other Assets": "460",
"Other Compr. Net Income": "0",
"Other Expenses": "412",
"Other Liabilities": "77",
"Other Net Income": "115",
"Other Real Estate Investments, Net": "733",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,006",
"Real Estate Investment Property, at Cost": "16,629"
},
"output_variables": {
"Real Estate Investments, Net": "14,356",
"Liabilities": "511",
"Assets": "14,816",
"Revenues": "1,381",
"Expenses": "784",
"Stockholders Equity": "14,305",
"Net Income": "711",
"Comprehensive Net Income": "711",
"BaseVar": "9,168",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "137%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "307",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,196",
"Liabilities, Current": "388",
"Liabilities, Long-term": "0",
"Other Assets": "2,414",
"Other Compr. Net Income": "0",
"Other Expenses": "340",
"Other Liabilities": "72",
"Other Net Income": "1,082",
"Other Real Estate Investments, Net": "1,654",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,489",
"Real Estate Investment Property, at Cost": "12,643"
},
"output_variables": {
"Real Estate Investments, Net": "11,807",
"Liabilities": "460",
"Assets": "14,221",
"Revenues": "1,196",
"Expenses": "647",
"Stockholders Equity": "13,761",
"Net Income": "1,631",
"Comprehensive Net Income": "1,631",
"BaseVar": "9,271",
"ECR before LimitedLiability": "153%",
"Economic Capital Ratio": "154%"
}
}
},
"top_rated": true,
"trend": 7.0,
"value": 1.5393241471392993,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000894245.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000894245.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000894245.svg"
},
{
"company_id": "0001130758",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001130758.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001130758.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001130758.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001130758_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001130758_main_keyfigs.svg",
"name": "AEI Income Growth FUND 24 LLC",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001130758.svg",
"report_text": "The relative strengths and weaknesses of AEI Income Growth FUND 24 LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI Income Growth FUND 24 LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 61% points.The greatest weakness of AEI Income Growth FUND 24 LLC is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 153%, being 64% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001130758_2014_AEI_Income_Growth_FUND_24_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-25.7",
"Real Estate Investments, Net": "-11.1",
"Assets": "-4.07",
"Other Liabilities": "27.1",
"Liabilities": "39.8",
"Stockholders Equity": "55.1",
"ECR before LimitedLiability": "64.6",
"Liabilities, Current": "8.64",
"Liabilities, Long-term": "10.4",
"Other Assets": "1.74",
"Other Revenues": "-15.3",
"Revenues": "-9.11",
"Net Income": "16.1",
"Lease Income": "5.99",
"Depreciation and Amortization": "-3.91",
"Expenses": "16.4",
"Other Expenses": "10.7",
"General and Administrative Expense": "8.49",
"Other Net Income": "8.61",
"Comprehensive Net Income": "16.2",
"Economic Capital Ratio": "41.1"
},
"2013": {
"Real Estate Investment Property, at Cost": "-40.3",
"Real Estate Investments, Net": "-23.5",
"Assets": "-8.34",
"Other Liabilities": "35.4",
"Liabilities": "50.3",
"Stockholders Equity": "61.5",
"ECR before LimitedLiability": "74.4",
"Liabilities, Long-term": "6.12",
"Liabilities, Current": "17.8",
"Other Assets": "3.79",
"Other Revenues": "-17.3",
"Revenues": "-12.2",
"Net Income": "22.3",
"Lease Income": "4.96",
"Expenses": "14.7",
"General and Administrative Expense": "6.27",
"Other Expenses": "11.1",
"Depreciation and Amortization": "-3.92",
"Comprehensive Net Income": "22.4",
"Other Net Income": "19.7",
"Economic Capital Ratio": "63.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001130758_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "466",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,256",
"Liabilities, Current": "718",
"Liabilities, Long-term": "0",
"Other Assets": "2,783",
"Other Compr. Net Income": "0",
"Other Expenses": "629",
"Other Liabilities": "0",
"Other Net Income": "1,259",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,427",
"Real Estate Investment Property, at Cost": "17,982"
},
"output_variables": {
"Real Estate Investments, Net": "15,555",
"Liabilities": "718",
"Assets": "18,337",
"Revenues": "1,256",
"Expenses": "1,095",
"Stockholders Equity": "17,620",
"Net Income": "1,420",
"Comprehensive Net Income": "1,420",
"BaseVar": "11,910",
"ECR before LimitedLiability": "142%",
"Economic Capital Ratio": "143%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "449",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,143",
"Liabilities, Current": "628",
"Liabilities, Long-term": "0",
"Other Assets": "2,939",
"Other Compr. Net Income": "0",
"Other Expenses": "559",
"Other Liabilities": "0",
"Other Net Income": "1,924",
"Other Real Estate Investments, Net": "1,302",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,305",
"Real Estate Investment Property, at Cost": "15,943"
},
"output_variables": {
"Real Estate Investments, Net": "14,939",
"Liabilities": "628",
"Assets": "17,879",
"Revenues": "1,143",
"Expenses": "1,008",
"Stockholders Equity": "17,251",
"Net Income": "2,058",
"Comprehensive Net Income": "2,058",
"BaseVar": "11,943",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "153%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 1.5330709263511748,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001130758.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001130758.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001130758.svg"
},
{
"company_id": "0001326321",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001326321.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001326321.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001326321.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001326321_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001326321_main_keyfigs.svg",
"name": "AEI Income Growth Fund 26 LLC",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001326321.svg",
"report_text": "The relative strengths and weaknesses of AEI Income Growth Fund 26 LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI Income Growth Fund 26 LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 64% points.The greatest weakness of AEI Income Growth Fund 26 LLC is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 478% points.
The company's Economic Capital Ratio, given in the ranking table, is 150%, being 61% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001326321_2014_AEI_Income_Growth_Fund_26_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-94.0",
"Real Estate Investments, Net": "-20.1",
"Assets": "-4.64",
"Other Liabilities": "24.9",
"Liabilities": "40.2",
"Stockholders Equity": "58.9",
"ECR before LimitedLiability": "64.1",
"Liabilities, Current": "12.4",
"Liabilities, Long-term": "9.95",
"Other Assets": "2.22",
"Other Revenues": "-14.7",
"Revenues": "-3.33",
"Net Income": "12.6",
"Lease Income": "10.9",
"Depreciation and Amortization": "-5.64",
"Expenses": "17.8",
"Other Expenses": "14.2",
"General and Administrative Expense": "8.15",
"Other Net Income": "-2.16",
"Comprehensive Net Income": "12.7",
"Economic Capital Ratio": "40.7"
},
"2013": {
"Real Estate Investment Property, at Cost": "-478",
"Real Estate Investments, Net": "-38.8",
"Assets": "-8.28",
"Other Liabilities": "32.4",
"Liabilities": "48.9",
"Stockholders Equity": "63.8",
"ECR before LimitedLiability": "71.3",
"Liabilities, Long-term": "5.77",
"Liabilities, Current": "19.9",
"Other Assets": "4.32",
"Other Revenues": "-16.5",
"Revenues": "-3.83",
"Net Income": "17.1",
"Lease Income": "12.3",
"Expenses": "15.6",
"General and Administrative Expense": "5.98",
"Other Expenses": "14.6",
"Depreciation and Amortization": "-6.12",
"Comprehensive Net Income": "17.2",
"Other Net Income": "5.35",
"Economic Capital Ratio": "60.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001326321_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "431",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,177",
"Liabilities, Current": "250",
"Liabilities, Long-term": "0",
"Other Assets": "311",
"Other Compr. Net Income": "0",
"Other Expenses": "211",
"Other Liabilities": "87",
"Other Net Income": "289",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,220",
"Real Estate Investment Property, at Cost": "15,446"
},
"output_variables": {
"Real Estate Investments, Net": "13,226",
"Liabilities": "338",
"Assets": "13,537",
"Revenues": "1,177",
"Expenses": "642",
"Stockholders Equity": "13,200",
"Net Income": "825",
"Comprehensive Net Income": "825",
"BaseVar": "8,329",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "143%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "438",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,208",
"Liabilities, Current": "246",
"Liabilities, Long-term": "0",
"Other Assets": "306",
"Other Compr. Net Income": "0",
"Other Expenses": "170",
"Other Liabilities": "81",
"Other Net Income": "601",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,658",
"Real Estate Investment Property, at Cost": "15,446"
},
"output_variables": {
"Real Estate Investments, Net": "12,788",
"Liabilities": "327",
"Assets": "13,094",
"Revenues": "1,208",
"Expenses": "608",
"Stockholders Equity": "12,767",
"Net Income": "1,200",
"Comprehensive Net Income": "1,200",
"BaseVar": "8,305",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "150%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 1.5021664069410048,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001326321.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001326321.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001326321.svg"
},
{
"company_id": "0001185198",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001185198.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001185198.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001185198.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001185198_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001185198_main_keyfigs.svg",
"name": "AEI Income Growth FUND 25 LLC",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001185198.svg",
"report_text": "The relative strengths and weaknesses of AEI Income Growth FUND 25 LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI Income Growth FUND 25 LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 62% points.The greatest weakness of AEI Income Growth FUND 25 LLC is the variable Other Revenues, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 136%, being 47% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001185198_2014_AEI_Income_Growth_FUND_25_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-74.5",
"Real Estate Investments, Net": "-19.0",
"Assets": "-6.29",
"Real Estate Investment Property, Accumulated Depreciation": "1.40",
"Other Liabilities": "26.7",
"Liabilities": "41.5",
"Stockholders Equity": "60.0",
"ECR before LimitedLiability": "67.1",
"Liabilities, Current": "11.7",
"Liabilities, Long-term": "10.2",
"Other Assets": "2.44",
"Other Revenues": "-14.8",
"Revenues": "-4.05",
"Net Income": "15.1",
"Lease Income": "10.4",
"Depreciation and Amortization": "-5.14",
"Expenses": "18.9",
"Other Expenses": "14.8",
"General and Administrative Expense": "8.24",
"Comprehensive Net Income": "15.2",
"Economic Capital Ratio": "43.6"
},
"2013": {
"Real Estate Investment Property, at Cost": "-5.98",
"Real Estate Investments, Net": "-4.09",
"Assets": "-1.16",
"Other Liabilities": "28.2",
"Liabilities": "41.3",
"Stockholders Equity": "62.3",
"ECR before LimitedLiability": "57.1",
"Liabilities, Long-term": "4.88",
"Liabilities, Current": "15.7",
"Other Revenues": "-14.9",
"Revenues": "-6.32",
"Net Income": "2.95",
"Lease Income": "8.18",
"Cost of Revenue": "1.04",
"Expenses": "14.1",
"General and Administrative Expense": "5.33",
"Other Expenses": "12.2",
"Depreciation and Amortization": "-4.43",
"Comprehensive Net Income": "3.00",
"Other Net Income": "-5.30",
"Economic Capital Ratio": "46.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001185198_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "921",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "2,620",
"Liabilities, Current": "712",
"Liabilities, Long-term": "0",
"Other Assets": "3,325",
"Other Compr. Net Income": "0",
"Other Expenses": "430",
"Other Liabilities": "0",
"Other Net Income": "944",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-5,982",
"Real Estate Investment Property, at Cost": "33,748"
},
"output_variables": {
"Real Estate Investments, Net": "27,766",
"Liabilities": "712",
"Assets": "31,091",
"Revenues": "2,620",
"Expenses": "1,350",
"Stockholders Equity": "30,379",
"Net Income": "2,213",
"Comprehensive Net Income": "2,213",
"BaseVar": "19,145",
"ECR before LimitedLiability": "144%",
"Economic Capital Ratio": "146%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "770",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "2,122",
"Liabilities, Current": "673",
"Liabilities, Long-term": "0",
"Other Assets": "1,632",
"Other Compr. Net Income": "0",
"Other Expenses": "448",
"Other Liabilities": "0",
"Other Net Income": "-1.4",
"Other Real Estate Investments, Net": "4,746",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-5,064",
"Real Estate Investment Property, at Cost": "27,574"
},
"output_variables": {
"Real Estate Investments, Net": "27,256",
"Liabilities": "673",
"Assets": "28,888",
"Revenues": "2,122",
"Expenses": "1,219",
"Stockholders Equity": "28,215",
"Net Income": "901",
"Comprehensive Net Income": "901",
"BaseVar": "16,986",
"ECR before LimitedLiability": "134%",
"Economic Capital Ratio": "136%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 1.3606148260401878,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001185198.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001185198.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001185198.svg"
},
{
"company_id": "0000853496",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000853496.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000853496.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000853496_main_keyfigs.svg",
"name": "Inland LAND Appreciation FUND II LP",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000853496.svg",
"report_text": "The relative strengths and weaknesses of Inland LAND Appreciation FUND II LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Inland LAND Appreciation FUND II LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Inland LAND Appreciation FUND II LP is the variable Revenues, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 133%, being 43% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000853496_2014_Inland_LAND_Appreciation_FUND_II_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-1.80",
"Assets": "6.88",
"Real Estate Investment Property, at Cost": "-1.33",
"Liabilities, Long-term": "6.53",
"Liabilities": "31.7",
"Stockholders Equity": "58.4",
"ECR before LimitedLiability": "50.3",
"Liabilities, Current": "11.6",
"Other Liabilities": "19.0",
"Other Assets": "17.1",
"Lease Income": "-5.65",
"Revenues": "-21.6",
"Net Income": "-6.87",
"Other Revenues": "-15.6",
"Other Expenses": "4.82",
"Expenses": "15.1",
"General and Administrative Expense": "7.40",
"Cost of Revenue": "1.99",
"Comprehensive Net Income": "-6.68",
"Other Net Income": "-1.85",
"Economic Capital Ratio": "32.3"
},
"2012": {
"Real Estate Investment Property, at Cost": "-4.48",
"Real Estate Investments, Net": "-5.52",
"Assets": "14.0",
"Other Real Estate Investments, Net": "-2.59",
"Other Liabilities": "16.5",
"Liabilities": "20.9",
"Stockholders Equity": "45.2",
"ECR before LimitedLiability": "25.0",
"Liabilities, Long-term": "6.31",
"Other Assets": "35.9",
"Other Revenues": "-11.5",
"Revenues": "-17.5",
"Net Income": "-16.3",
"Lease Income": "-5.55",
"Depreciation and Amortization": "1.57",
"Expenses": "6.48",
"Other Expenses": "-2.17",
"General and Administrative Expense": "6.17",
"Other Net Income": "-5.71",
"Comprehensive Net Income": "-16.3",
"Economic Capital Ratio": "1.53"
},
"2013": {
"Real Estate Investments, Net": "-0.284",
"Assets": "1.33",
"Other Liabilities": "25.3",
"Liabilities": "39.5",
"Stockholders Equity": "67.4",
"ECR before LimitedLiability": "53.7",
"Liabilities, Long-term": "4.33",
"Liabilities, Current": "17.1",
"Other Assets": "3.26",
"Other Revenues": "-13.3",
"Revenues": "-18.0",
"Net Income": "-4.55",
"Lease Income": "-4.48",
"Cost of Revenue": "0.932",
"Expenses": "17.0",
"General and Administrative Expense": "4.78",
"Other Expenses": "10.0",
"Depreciation and Amortization": "1.70",
"Comprehensive Net Income": "-4.50",
"Other Net Income": "-4.74",
"Economic Capital Ratio": "43.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000853496_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "169",
"Liabilities, Current": "65",
"Liabilities, Long-term": "0",
"Other Assets": "19,521",
"Other Compr. Net Income": "0",
"Other Expenses": "1,010",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "75",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "65",
"Assets": "19,521",
"Revenues": "243",
"Expenses": "1,010",
"Stockholders Equity": "19,456",
"Net Income": "-767",
"Comprehensive Net Income": "-767",
"BaseVar": "10,620",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "124%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "211",
"Liabilities, Current": "1,391",
"Liabilities, Long-term": "0",
"Other Assets": "19,137",
"Other Compr. Net Income": "0",
"Other Expenses": "1,633",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,391",
"Assets": "19,137",
"Revenues": "211",
"Expenses": "1,633",
"Stockholders Equity": "17,746",
"Net Income": "-1,422",
"Comprehensive Net Income": "-1,422",
"BaseVar": "11,482",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "104%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "242",
"Liabilities, Current": "69",
"Liabilities, Long-term": "0",
"Other Assets": "15,602",
"Other Compr. Net Income": "0",
"Other Expenses": "278",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "69",
"Assets": "15,602",
"Revenues": "242",
"Expenses": "278",
"Stockholders Equity": "15,533",
"Net Income": "-36",
"Comprehensive Net Income": "-36",
"BaseVar": "8,178",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "133%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 1.325942160328999,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000853496.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000853496.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000853496.svg"
},
{
"company_id": "0000825315",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000825315.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000825315.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000825315_main_keyfigs.svg",
"name": "Inland LAND Appreciation FUND LP",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000825315.svg",
"report_text": "The relative strengths and weaknesses of Inland LAND Appreciation FUND LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Inland LAND Appreciation FUND LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Inland LAND Appreciation FUND LP is the variable Revenues, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 133%, being 43% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000825315_2014_Inland_LAND_Appreciation_FUND_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Long-term": "6.81",
"Liabilities": "33.7",
"Assets": "-0.0933",
"Stockholders Equity": "62.7",
"ECR before LimitedLiability": "60.4",
"Liabilities, Current": "12.3",
"Other Liabilities": "20.1",
"Other Assets": "-0.231",
"Lease Income": "-4.15",
"Revenues": "-20.6",
"Net Income": "2.96",
"Other Revenues": "-16.3",
"Other Expenses": "13.6",
"Expenses": "23.5",
"Depreciation and Amortization": "1.32",
"General and Administrative Expense": "7.39",
"Cost of Revenue": "1.98",
"Comprehensive Net Income": "3.14",
"Other Net Income": "-1.84",
"Other Compr. Net Income": "0.177",
"Economic Capital Ratio": "42.4"
},
"2012": {
"Real Estate Investments, Net": "-0.453",
"Assets": "2.03",
"Other Liabilities": "21.1",
"Liabilities": "35.1",
"Stockholders Equity": "64.0",
"ECR before LimitedLiability": "53.1",
"Liabilities, Current": "12.3",
"Liabilities, Long-term": "7.97",
"Other Assets": "5.15",
"Other Revenues": "-12.3",
"Revenues": "-18.0",
"Net Income": "-3.04",
"Lease Income": "-5.51",
"Depreciation and Amortization": "1.72",
"Expenses": "19.6",
"Other Expenses": "10.8",
"Cost of Revenue": "0.958",
"General and Administrative Expense": "6.79",
"Other Net Income": "-6.16",
"Comprehensive Net Income": "-2.96",
"Economic Capital Ratio": "29.6"
},
"2013": {
"Real Estate Investments, Net": "-0.296",
"Assets": "1.41",
"Other Liabilities": "25.3",
"Liabilities": "39.7",
"Stockholders Equity": "67.8",
"ECR before LimitedLiability": "53.6",
"Liabilities, Long-term": "4.32",
"Liabilities, Current": "17.5",
"Other Assets": "3.43",
"Other Revenues": "-13.3",
"Revenues": "-18.3",
"Net Income": "-5.19",
"Lease Income": "-4.80",
"Cost of Revenue": "0.932",
"Expenses": "16.7",
"General and Administrative Expense": "4.78",
"Other Expenses": "9.72",
"Depreciation and Amortization": "1.70",
"Comprehensive Net Income": "-5.14",
"Other Net Income": "-4.74",
"Economic Capital Ratio": "43.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000825315_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "215",
"Liabilities, Current": "38",
"Liabilities, Long-term": "0",
"Other Assets": "15,222",
"Other Compr. Net Income": "0",
"Other Expenses": "170",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "38",
"Assets": "15,222",
"Revenues": "215",
"Expenses": "170",
"Stockholders Equity": "15,183",
"Net Income": "46",
"Comprehensive Net Income": "46",
"BaseVar": "7,884",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "134%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "121",
"Liabilities, Current": "43",
"Liabilities, Long-term": "0",
"Other Assets": "10,477",
"Other Compr. Net Income": "0",
"Other Expenses": "188",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "43",
"Assets": "10,477",
"Revenues": "121",
"Expenses": "188",
"Stockholders Equity": "10,434",
"Net Income": "-66",
"Comprehensive Net Income": "-66",
"BaseVar": "5,464",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "132%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "147",
"Liabilities, Current": "22",
"Liabilities, Long-term": "0",
"Other Assets": "10,412",
"Other Compr. Net Income": "0",
"Other Expenses": "198",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "22",
"Assets": "10,412",
"Revenues": "147",
"Expenses": "198",
"Stockholders Equity": "10,391",
"Net Income": "-51",
"Comprehensive Net Income": "-51",
"BaseVar": "5,445",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "133%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.3252468274207754,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000825315.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000825315.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000825315.svg"
},
{
"company_id": "0000833795",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000833795.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000833795.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000833795_main_keyfigs.svg",
"name": "Homefed CORP",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000833795.svg",
"report_text": "The relative strengths and weaknesses of Homefed CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Homefed CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Homefed CORP is the variable Expenses, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 131%, being 42% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000833795_2014_Homefed_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "1.84",
"Assets": "1.99",
"Other Real Estate Investments, Net": "4.37",
"Real Estate Investment Property, at Cost": "-1.59",
"Liabilities, Long-term": "8.40",
"Liabilities": "30.6",
"Stockholders Equity": "36.4",
"ECR before LimitedLiability": "50.8",
"Liabilities, Current": "15.5",
"Other Liabilities": "12.1",
"Lease Income": "-10.1",
"Revenues": "8.45",
"Net Income": "9.65",
"Other Revenues": "17.6",
"Other Expenses": "-1.31",
"Expenses": "3.63",
"Depreciation and Amortization": "1.72",
"Cost of Revenue": "2.59",
"Comprehensive Net Income": "9.87",
"Other Net Income": "-2.41",
"Economic Capital Ratio": "32.8"
},
"2012": {
"Real Estate Investment Property, at Cost": "-1.29",
"Real Estate Investments, Net": "2.67",
"Assets": "1.56",
"Other Real Estate Investments, Net": "5.73",
"Other Liabilities": "16.4",
"Liabilities": "35.9",
"Stockholders Equity": "41.6",
"ECR before LimitedLiability": "48.8",
"Liabilities, Current": "16.8",
"Liabilities, Long-term": "10.3",
"Other Revenues": "23.6",
"Revenues": "13.7",
"Cost of Revenue": "1.29",
"Net Income": "6.47",
"Lease Income": "-11.3",
"Comprehensive Net Income": "5.67",
"Depreciation and Amortization": "2.32",
"Other Expenses": "-1.76",
"Other Net Income": "-8.37",
"General and Administrative Expense": "-1.21",
"Economic Capital Ratio": "25.3"
},
"2013": {
"Other Liabilities": "25.9",
"Liabilities": "46.7",
"Stockholders Equity": "40.9",
"ECR before LimitedLiability": "52.4",
"Liabilities, Long-term": "6.57",
"Liabilities, Current": "25.8",
"Other Revenues": "38.0",
"Revenues": "27.6",
"Net Income": "7.54",
"Lease Income": "-12.9",
"Cost of Revenue": "1.44",
"Expenses": "-15.1",
"General and Administrative Expense": "-6.44",
"Other Expenses": "-12.7",
"Depreciation and Amortization": "2.63",
"Real Estate Investment Property, at Cost": "-0.551",
"Other Real Estate Investments, Net": "1.45",
"Comprehensive Net Income": "6.76",
"Other Net Income": "-7.39",
"Other Compr. Net Income": "-0.814",
"Economic Capital Ratio": "42.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000833795_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "8,077",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "96,127",
"Other Compr. Net Income": "0",
"Other Expenses": "20,349",
"Other Liabilities": "14,324",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "92,626",
"Other Revenues": "34,523",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "92,626",
"Liabilities": "14,324",
"Assets": "188,753",
"Revenues": "34,523",
"Expenses": "28,426",
"Stockholders Equity": "174,429",
"Net Income": "6,097",
"Comprehensive Net Income": "6,097",
"BaseVar": "143,085",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "125%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "9,064",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "69,164",
"Other Compr. Net Income": "-1,408",
"Other Expenses": "19,292",
"Other Liabilities": "12,370",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "120,245",
"Other Revenues": "35,788",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "120,245",
"Liabilities": "12,370",
"Assets": "189,409",
"Revenues": "35,788",
"Expenses": "28,356",
"Stockholders Equity": "177,039",
"Net Income": "7,432",
"Comprehensive Net Income": "6,629",
"BaseVar": "144,154",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "127%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "12,744",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "97,330",
"Other Compr. Net Income": "-1,438",
"Other Expenses": "32,073",
"Other Liabilities": "14,472",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "107,072",
"Other Revenues": "57,521",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "107,072",
"Liabilities": "14,472",
"Assets": "204,402",
"Revenues": "57,521",
"Expenses": "44,817",
"Stockholders Equity": "189,930",
"Net Income": "12,704",
"Comprehensive Net Income": "11,884",
"BaseVar": "177,929",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "131%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.3137449300226924,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000833795.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000833795.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000833795.svg"
},
{
"company_id": "0000844059",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000844059.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000844059.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000844059.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000844059_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000844059_main_keyfigs.svg",
"name": "FRP Holdings INC",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000844059.svg",
"report_text": "The relative strengths and weaknesses of FRP Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of FRP Holdings INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 58% points.The greatest weakness of FRP Holdings INC is the variable Other Expenses, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 130%, being 41% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000844059_2014_FRP_Holdings_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-1.06",
"Real Estate Investments, Net": "-1.31",
"Assets": "-0.731",
"Other Liabilities": "43.2",
"Liabilities": "57.6",
"Stockholders Equity": "23.9",
"ECR before LimitedLiability": "50.9",
"Liabilities, Long-term": "8.62",
"Liabilities, Current": "22.0",
"Other Assets": "1.30",
"Other Revenues": "53.4",
"Revenues": "53.6",
"Net Income": "3.54",
"Cost of Revenue": "-8.96",
"Expenses": "-59.4",
"General and Administrative Expense": "8.89",
"Other Expenses": "-63.6",
"Depreciation and Amortization": "3.52",
"Comprehensive Net Income": "3.65",
"Other Net Income": "-4.24",
"Economic Capital Ratio": "40.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000844059_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "14,019",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,261",
"Goodwill and Intangible Assets": "1,087",
"Lease Income": "22,352",
"Liabilities, Current": "20,982",
"Liabilities, Long-term": "0",
"Other Assets": "281,663",
"Other Compr. Net Income": "6.0",
"Other Expenses": "116,417",
"Other Liabilities": "0",
"Other Net Income": "7,270",
"Other Real Estate Investments, Net": "4,343",
"Other Revenues": "117,460",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,343",
"Liabilities": "20,982",
"Assets": "287,093",
"Revenues": "139,812",
"Expenses": "131,697",
"Stockholders Equity": "266,111",
"Net Income": "15,385",
"Comprehensive Net Income": "15,388",
"BaseVar": "338,036",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "130%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.298723332649178,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000844059.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000844059.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000844059.svg"
},
{
"company_id": "0000096869",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000096869.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000096869.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000096869.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000096869_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000096869_main_keyfigs.svg",
"name": "Tejon Ranch CO",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000096869.svg",
"report_text": "The relative strengths and weaknesses of Tejon Ranch CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tejon Ranch CO compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Tejon Ranch CO is the variable Other Expenses, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 123%, being 34% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000096869_2014_Tejon_Ranch_CO.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-1.92",
"Real Estate Investments, Net": "-2.35",
"Assets": "2.95",
"Other Real Estate Investments, Net": "-1.14",
"Other Liabilities": "22.2",
"Liabilities": "33.9",
"Stockholders Equity": "43.2",
"Comprehensive Net Income": "0.919",
"ECR before LimitedLiability": "45.1",
"Liabilities, Current": "11.9",
"Liabilities, Long-term": "5.83",
"Other Assets": "10.9",
"Other Revenues": "15.1",
"Revenues": "5.27",
"Lease Income": "-10.7",
"Cost of Revenue": "1.22",
"Depreciation and Amortization": "2.19",
"Other Expenses": "-11.7",
"Other Net Income": "-5.27",
"General and Administrative Expense": "8.59",
"Economic Capital Ratio": "21.6"
},
"2013": {
"Real Estate Investment Property, at Cost": "-1.86",
"Real Estate Investments, Net": "-2.41",
"Assets": "3.36",
"Other Liabilities": "27.4",
"Liabilities": "37.3",
"Stockholders Equity": "46.7",
"ECR before LimitedLiability": "44.0",
"Liabilities, Long-term": "-1.26",
"Liabilities, Current": "16.6",
"Other Assets": "11.4",
"Other Revenues": "11.8",
"Revenues": "2.02",
"Net Income": "-2.37",
"Lease Income": "-10.4",
"Expenses": "-1.69",
"General and Administrative Expense": "5.92",
"Other Expenses": "-11.3",
"Depreciation and Amortization": "2.11",
"Comprehensive Net Income": "-1.64",
"Other Net Income": "-2.73",
"Economic Capital Ratio": "33.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000096869_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "7,213",
"Liabilities, Long-term": "6,720",
"Other Assets": "327,856",
"Other Compr. Net Income": "-204",
"Other Expenses": "46,684",
"Other Liabilities": "5,664",
"Other Net Income": "3,878",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "47,089",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "19,597",
"Assets": "327,856",
"Revenues": "47,089",
"Expenses": "46,684",
"Stockholders Equity": "308,259",
"Net Income": "4,283",
"Comprehensive Net Income": "4,167",
"BaseVar": "238,311",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "124%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "8,774",
"Liabilities, Long-term": "10,977",
"Other Assets": "342,879",
"Other Compr. Net Income": "1,847",
"Other Expenses": "46,248",
"Other Liabilities": "2,941",
"Other Net Income": "5,013",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "45,338",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "22,692",
"Assets": "342,879",
"Revenues": "45,338",
"Expenses": "46,248",
"Stockholders Equity": "320,187",
"Net Income": "4,103",
"Comprehensive Net Income": "5,156",
"BaseVar": "247,760",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "123%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.2292939490015309,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000096869.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000096869.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000096869.svg"
},
{
"company_id": "0001374694",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001374694.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001374694.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001374694_main_keyfigs.svg",
"name": "Wells MID Horizon Value Added FUND I LLC",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001374694.svg",
"report_text": "The relative strengths and weaknesses of Wells MID Horizon Value Added FUND I LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wells MID Horizon Value Added FUND I LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Wells MID Horizon Value Added FUND I LLC is the variable Net Income, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 123%, being 33% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001374694_2014_Wells_MID_Horizon_Value_Added_FUND_I_LLC.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "2.38",
"Real Estate Investments, Net": "30.1",
"Assets": "3.43",
"Other Assets": "-11.1",
"Other Real Estate Investments, Net": "43.5",
"Real Estate Investment Property, at Cost": "-8.09",
"Liabilities, Long-term": "4.29",
"Liabilities": "-4.77",
"Economic Capital Ratio": "-18.1",
"Liabilities, Current": "-24.8",
"Other Liabilities": "10.3",
"Lease Income": "3.38",
"Revenues": "-6.53",
"Net Income": "-4.67",
"Other Revenues": "-9.92",
"Other Expenses": "7.50",
"Expenses": "7.47",
"General and Administrative Expense": "5.13",
"Cost of Revenue": "-6.28",
"Comprehensive Net Income": "-4.51",
"Other Net Income": "-5.49"
},
"2012": {
"Real Estate Investment Property, at Cost": "1.86",
"Real Estate Investments, Net": "-4.87",
"Stockholders Equity": "46.7",
"ECR before LimitedLiability": "64.3",
"Other Real Estate Investments, Net": "-11.1",
"Other Liabilities": "28.6",
"Liabilities": "50.0",
"Liabilities, Current": "21.0",
"Liabilities, Long-term": "13.0",
"Other Revenues": "-10.3",
"Revenues": "-2.07",
"Net Income": "12.4",
"Lease Income": "8.00",
"Depreciation and Amortization": "2.74",
"Expenses": "-8.70",
"Cost of Revenue": "-17.3",
"General and Administrative Expense": "6.28",
"Other Assets": "1.54",
"Other Net Income": "22.4",
"Comprehensive Net Income": "12.5",
"Economic Capital Ratio": "40.8"
},
"2013": {
"Real Estate Investment Property, at Cost": "-1.78",
"Real Estate Investments, Net": "4.25",
"Assets": "5.67",
"Other Real Estate Investments, Net": "7.97",
"Other Liabilities": "24.7",
"Liabilities": "39.9",
"Stockholders Equity": "58.0",
"ECR before LimitedLiability": "43.7",
"Liabilities, Long-term": "4.71",
"Liabilities, Current": "19.1",
"Other Assets": "0.774",
"Other Revenues": "-6.83",
"Revenues": "-6.82",
"Net Income": "-13.1",
"Other Expenses": "8.60",
"Comprehensive Net Income": "-13.0",
"Depreciation and Amortization": "1.95",
"General and Administrative Expense": "1.64",
"Cost of Revenue": "-12.5",
"Other Net Income": "-6.28",
"Economic Capital Ratio": "33.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001374694_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "3,792",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "735",
"Goodwill and Intangible Assets": "0",
"Lease Income": "4,726",
"Liabilities, Current": "19,238",
"Liabilities, Long-term": "0",
"Other Assets": "11,319",
"Other Compr. Net Income": "0",
"Other Expenses": "3,487",
"Other Liabilities": "2,216",
"Other Net Income": "-1,824",
"Other Real Estate Investments, Net": "49,257",
"Other Revenues": "1,967",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "49,257",
"Liabilities": "21,453",
"Assets": "60,575",
"Revenues": "6,693",
"Expenses": "8,015",
"Stockholders Equity": "39,122",
"Net Income": "-3,146",
"Comprehensive Net Income": "-3,146",
"BaseVar": "51,926",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "74%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "2,713",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "678",
"Goodwill and Intangible Assets": "0",
"Lease Income": "3,099",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "9,976",
"Other Compr. Net Income": "0",
"Other Expenses": "3,662",
"Other Liabilities": "921",
"Other Net Income": "4,839",
"Other Real Estate Investments, Net": "25,277",
"Other Revenues": "1,324",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "25,277",
"Liabilities": "921",
"Assets": "35,253",
"Revenues": "4,423",
"Expenses": "7,052",
"Stockholders Equity": "34,332",
"Net Income": "2,210",
"Comprehensive Net Income": "2,210",
"BaseVar": "28,855",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "143%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "1,684",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "493",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,186",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "13,163",
"Other Compr. Net Income": "0",
"Other Expenses": "990",
"Other Liabilities": "391",
"Other Net Income": "-101",
"Other Real Estate Investments, Net": "15,526",
"Other Revenues": "1,049",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "15,526",
"Liabilities": "391",
"Assets": "28,689",
"Revenues": "2,234",
"Expenses": "3,167",
"Stockholders Equity": "28,298",
"Net Income": "-1,034",
"Comprehensive Net Income": "-1,034",
"BaseVar": "18,172",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "123%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.2268881785836077,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001374694.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001374694.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001374694.svg"
},
{
"company_id": "0000868740",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000868740.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000868740.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000868740_main_keyfigs.svg",
"name": "AEI NET Lease Income Growth FUND XIX Limited Partnership",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000868740.svg",
"report_text": "The relative strengths and weaknesses of AEI NET Lease Income Growth FUND XIX Limited Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI NET Lease Income Growth FUND XIX Limited Partnership compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 57% points.The greatest weakness of AEI NET Lease Income Growth FUND XIX Limited Partnership is the variable Other Revenues, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 122%, being 32% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000868740_2014_AEI_NET_Lease_Income_Growth_FUND_XIX_Limited_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "17.5",
"Assets": "10.5",
"Other Assets": "-2.91",
"Other Real Estate Investments, Net": "27.8",
"Real Estate Investment Property, at Cost": "-3.91",
"Liabilities, Long-term": "5.19",
"Liabilities": "9.38",
"Stockholders Equity": "30.9",
"ECR before LimitedLiability": "29.4",
"Liabilities, Current": "-14.6",
"Other Liabilities": "15.1",
"Revenues": "-14.7",
"Comprehensive Net Income": "1.33",
"Other Revenues": "-14.9",
"Other Expenses": "6.92",
"Expenses": "15.8",
"Depreciation and Amortization": "1.17",
"General and Administrative Expense": "6.53",
"Cost of Revenue": "1.77",
"Other Net Income": "-1.65",
"Economic Capital Ratio": "11.4"
},
"2012": {
"Real Estate Investment Property, at Cost": "2.39",
"Real Estate Investments, Net": "-10.8",
"Assets": "-6.36",
"Other Real Estate Investments, Net": "-32.1",
"Other Liabilities": "28.1",
"Liabilities": "42.6",
"Stockholders Equity": "57.8",
"ECR before LimitedLiability": "69.1",
"Liabilities, Current": "11.0",
"Liabilities, Long-term": "10.7",
"Other Assets": "1.46",
"Other Revenues": "-15.5",
"Revenues": "-15.0",
"Net Income": "18.6",
"Depreciation and Amortization": "-1.44",
"Expenses": "17.5",
"Other Expenses": "9.37",
"General and Administrative Expense": "8.62",
"Other Net Income": "15.6",
"Comprehensive Net Income": "18.7",
"Economic Capital Ratio": "45.6"
},
"2013": {
"Real Estate Investment Property, at Cost": "-1.80",
"Real Estate Investments, Net": "12.4",
"Assets": "6.90",
"Other Real Estate Investments, Net": "37.5",
"Other Liabilities": "24.8",
"Liabilities": "35.3",
"Stockholders Equity": "56.9",
"ECR before LimitedLiability": "42.8",
"Liabilities, Long-term": "4.34",
"Liabilities, Current": "12.3",
"Other Revenues": "-14.3",
"Revenues": "-11.4",
"Net Income": "-9.19",
"Lease Income": "2.66",
"Expenses": "10.0",
"General and Administrative Expense": "5.04",
"Other Expenses": "6.03",
"Depreciation and Amortization": "-1.91",
"Comprehensive Net Income": "-9.14",
"Other Net Income": "-8.34",
"Economic Capital Ratio": "32.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000868740_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "180",
"Liabilities, Current": "706",
"Liabilities, Long-term": "0",
"Other Assets": "1,253",
"Other Compr. Net Income": "0",
"Other Expenses": "202",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "3,285",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "3,285",
"Liabilities": "706",
"Assets": "4,538",
"Revenues": "180",
"Expenses": "202",
"Stockholders Equity": "3,831",
"Net Income": "-22",
"Comprehensive Net Income": "-22",
"BaseVar": "2,874",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "103%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "38",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "113",
"Liabilities, Current": "75",
"Liabilities, Long-term": "0",
"Other Assets": "685",
"Other Compr. Net Income": "0",
"Other Expenses": "102",
"Other Liabilities": "0",
"Other Net Income": "245",
"Other Real Estate Investments, Net": "2,095",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-264",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "1,832",
"Liabilities": "75",
"Assets": "2,516",
"Revenues": "113",
"Expenses": "140",
"Stockholders Equity": "2,441",
"Net Income": "218",
"Comprehensive Net Income": "218",
"BaseVar": "1,624",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "148%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "38",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "114",
"Liabilities, Current": "74",
"Liabilities, Long-term": "0",
"Other Assets": "495",
"Other Compr. Net Income": "0",
"Other Expenses": "93",
"Other Liabilities": "0",
"Other Net Income": "-32",
"Other Real Estate Investments, Net": "2,040",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-301",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "1,739",
"Liabilities": "74",
"Assets": "2,234",
"Revenues": "114",
"Expenses": "131",
"Stockholders Equity": "2,160",
"Net Income": "-49",
"Comprehensive Net Income": "-49",
"BaseVar": "1,337",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "122%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 1.2177194454747498,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000868740.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000868740.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000868740.svg"
},
{
"company_id": "0000792989",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000792989.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000792989.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000792989_main_keyfigs.svg",
"name": "DSI Realty Income FUND X",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000792989.svg",
"report_text": "The relative strengths and weaknesses of DSI Realty Income FUND X are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DSI Realty Income FUND X compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 85% points.The greatest weakness of DSI Realty Income FUND X is the variable Expenses, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 110%, being 21% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000792989_2014_DSI_Realty_Income_FUND_X.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-5.97",
"Assets": "-6.37",
"Other Real Estate Investments, Net": "-3.34",
"Real Estate Investment Property, at Cost": "-4.62",
"Liabilities, Long-term": "12.1",
"Liabilities": "21.1",
"Stockholders Equity": "-48.7",
"ECR before LimitedLiability": "41.3",
"Liabilities, Current": "21.5",
"Other Liabilities": "-15.7",
"Lease Income": "-16.1",
"Revenues": "74.8",
"Net Income": "42.5",
"Other Revenues": "83.6",
"Other Expenses": "-39.0",
"Expenses": "-34.3",
"General and Administrative Expense": "-2.74",
"Cost of Revenue": "4.04",
"Comprehensive Net Income": "42.8",
"Other Net Income": "-3.81",
"Economic Capital Ratio": "23.4"
},
"2012": {
"Real Estate Investment Property, at Cost": "-4.65",
"Real Estate Investments, Net": "-5.54",
"Assets": "-5.62",
"Other Real Estate Investments, Net": "-2.88",
"Other Liabilities": "-10.1",
"Liabilities": "27.7",
"Stockholders Equity": "-42.0",
"ECR before LimitedLiability": "38.7",
"Liabilities, Current": "23.2",
"Liabilities, Long-term": "14.8",
"Other Revenues": "87.3",
"Revenues": "85.2",
"Net Income": "38.0",
"Lease Income": "-18.2",
"Depreciation and Amortization": "2.23",
"Expenses": "-42.4",
"Other Expenses": "-42.8",
"General and Administrative Expense": "-4.05",
"Other Net Income": "-13.4",
"Comprehensive Net Income": "38.1",
"Economic Capital Ratio": "15.3"
},
"2013": {
"Real Estate Investment Property, at Cost": "-6.36",
"Real Estate Investments, Net": "-7.96",
"Assets": "-8.81",
"Other Real Estate Investments, Net": "-4.30",
"Real Estate Investment Property, Accumulated Depreciation": "2.18",
"Other Liabilities": "3.91",
"Liabilities": "36.2",
"Stockholders Equity": "-39.7",
"ECR before LimitedLiability": "31.2",
"Liabilities, Long-term": "8.09",
"Liabilities, Current": "29.5",
"Other Revenues": "85.1",
"Revenues": "79.6",
"Expenses": "-65.7",
"Net Income": "27.9",
"Lease Income": "-18.7",
"General and Administrative Expense": "-10.7",
"Other Expenses": "-57.9",
"Comprehensive Net Income": "28.0",
"Other Net Income": "-10.6",
"Economic Capital Ratio": "20.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000792989_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "325",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,816",
"Other Compr. Net Income": "0",
"Other Expenses": "1,256",
"Other Liabilities": "1,120",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2,378",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,120",
"Assets": "2,816",
"Revenues": "2,378",
"Expenses": "1,582",
"Stockholders Equity": "1,696",
"Net Income": "796",
"Comprehensive Net Income": "796",
"BaseVar": "4,581",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "115%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "25",
"General and Administrative Expense": "326",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,791",
"Other Compr. Net Income": "0",
"Other Expenses": "1,254",
"Other Liabilities": "1,096",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2,419",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,096",
"Assets": "2,791",
"Revenues": "2,419",
"Expenses": "1,605",
"Stockholders Equity": "1,695",
"Net Income": "814",
"Comprehensive Net Income": "814",
"BaseVar": "4,599",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "117%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "32",
"General and Administrative Expense": "376",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,716",
"Other Compr. Net Income": "0",
"Other Expenses": "1,492",
"Other Liabilities": "1,120",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2,613",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,120",
"Assets": "2,716",
"Revenues": "2,613",
"Expenses": "1,900",
"Stockholders Equity": "1,596",
"Net Income": "714",
"Comprehensive Net Income": "714",
"BaseVar": "4,897",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "110%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.1010966390548775,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000792989.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000792989.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000792989.svg"
},
{
"company_id": "0000921768",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000921768.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000921768.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000921768_main_keyfigs.svg",
"name": "BBX Capital CORP",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000921768.svg",
"report_text": "The relative strengths and weaknesses of BBX Capital CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BBX Capital CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 23% points.The greatest weakness of BBX Capital CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 106%, being 17% points above the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000921768_2014_BBX_Capital_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-3.90",
"Real Estate Investments, Net": "-5.10",
"Assets": "5.27",
"Other Real Estate Investments, Net": "-2.50",
"Other Liabilities": "-14.4",
"Liabilities": "5.06",
"Stockholders Equity": "19.3",
"ECR before LimitedLiability": "27.0",
"Liabilities, Long-term": "3.63",
"Liabilities, Current": "12.6",
"Other Assets": "17.1",
"Other Revenues": "5.34",
"Revenues": "-2.37",
"Net Income": "16.3",
"Lease Income": "-8.02",
"Expenses": "17.9",
"General and Administrative Expense": "-8.46",
"Other Expenses": "22.8",
"Depreciation and Amortization": "1.63",
"Comprehensive Net Income": "16.3",
"Economic Capital Ratio": "16.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000921768_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "34,769",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "8,579",
"Liabilities, Long-term": "0",
"Other Assets": "431,147",
"Other Compr. Net Income": "192",
"Other Expenses": "-29,726",
"Other Liabilities": "119,002",
"Other Net Income": "13,461",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "48,658",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "127,581",
"Assets": "431,147",
"Revenues": "48,658",
"Expenses": "5,043",
"Stockholders Equity": "303,566",
"Net Income": "57,076",
"Comprehensive Net Income": "57,185",
"BaseVar": "323,818",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "106%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0591115477197512,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000921768.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000921768.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000921768.svg"
},
{
"company_id": "0001158420",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001158420.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001158420.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001158420_main_keyfigs.svg",
"name": "Green Giant Inc",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001158420.svg",
"report_text": "The relative strengths and weaknesses of Green Giant Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Green Giant Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Green Giant Inc is the variable Revenues, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 88%, being 1.5% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001158420_2014_Green_Giant_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-6.61",
"Real Estate Investments, Net": "-8.16",
"Assets": "7.71",
"Other Assets": "27.6",
"Other Real Estate Investments, Net": "-3.82",
"Real Estate Investment Property, Accumulated Depreciation": "2.07",
"Liabilities": "-8.62",
"Stockholders Equity": "8.77",
"ECR before LimitedLiability": "6.63",
"Liabilities, Current": "-14.3",
"Liabilities, Long-term": "4.88",
"Other Revenues": "-9.79",
"Revenues": "-16.9",
"Net Income": "4.39",
"Lease Income": "-6.59",
"Expenses": "16.2",
"Other Expenses": "11.0",
"General and Administrative Expense": "3.17",
"Other Net Income": "3.89",
"Comprehensive Net Income": "4.97",
"Economic Capital Ratio": "-16.9"
},
"2013": {
"Real Estate Investment Property, at Cost": "-6.08",
"Real Estate Investments, Net": "-7.95",
"Assets": "3.61",
"Other Assets": "18.9",
"Other Real Estate Investments, Net": "-3.88",
"Real Estate Investment Property, Accumulated Depreciation": "1.69",
"Other Liabilities": "5.48",
"Liabilities": "-6.83",
"Stockholders Equity": "3.48",
"ECR before LimitedLiability": "8.88",
"Liabilities, Long-term": "2.89",
"Liabilities, Current": "-18.1",
"Other Revenues": "-11.6",
"Revenues": "-19.3",
"Net Income": "11.0",
"Lease Income": "-7.10",
"Expenses": "14.5",
"General and Administrative Expense": "1.93",
"Other Expenses": "10.4",
"Comprehensive Net Income": "12.0",
"Other Net Income": "14.0",
"Economic Capital Ratio": "-1.54"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001158420_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "2,049",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "25,393",
"Liabilities, Long-term": "0",
"Other Assets": "119,715",
"Other Compr. Net Income": "863",
"Other Expenses": "800",
"Other Liabilities": "18,608",
"Other Net Income": "8,026",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "44,001",
"Assets": "119,715",
"Revenues": "0",
"Expenses": "2,849",
"Stockholders Equity": "75,714",
"Net Income": "5,176",
"Comprehensive Net Income": "5,668",
"BaseVar": "89,605",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "85%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,087",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "52,197",
"Liabilities, Long-term": "0",
"Other Assets": "177,828",
"Other Compr. Net Income": "2,635",
"Other Expenses": "2,313",
"Other Liabilities": "26,481",
"Other Net Income": "26,192",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "78,679",
"Assets": "177,828",
"Revenues": "0",
"Expenses": "5,401",
"Stockholders Equity": "99,149",
"Net Income": "20,792",
"Comprehensive Net Income": "22,293",
"BaseVar": "150,844",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "88%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.8782327532998531,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001158420.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001158420.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001158420.svg"
},
{
"company_id": "0001476150",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001476150.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001476150.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001476150.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001476150_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001476150_main_keyfigs.svg",
"name": "Terreno Realty Corp",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001476150.svg",
"report_text": "The relative strengths and weaknesses of Terreno Realty Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Terreno Realty Corp compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Terreno Realty Corp is the variable Revenues, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 85%, being 4.2% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001476150_2014_Terreno_Realty_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "1.03",
"Real Estate Investments, Net": "42.7",
"Assets": "6.76",
"Other Real Estate Investments, Net": "-5.03",
"Real Estate Investment Property, at Cost": "49.1",
"Liabilities, Long-term": "3.80",
"Liabilities": "-12.2",
"Stockholders Equity": "2.06",
"Economic Capital Ratio": "-17.8",
"Liabilities, Current": "7.26",
"Other Liabilities": "-29.2",
"Other Assets": "-13.1",
"Lease Income": "-5.88",
"Revenues": "-18.7",
"Other Revenues": "-12.5",
"Other Expenses": "12.5",
"Expenses": "13.3",
"Depreciation and Amortization": "-1.24",
"General and Administrative Expense": "3.38",
"Cost of Revenue": "-1.38",
"Other Net Income": "5.52"
},
"2012": {
"Real Estate Investment Property, at Cost": "46.2",
"Real Estate Investments, Net": "43.0",
"Assets": "6.65",
"Other Real Estate Investments, Net": "-4.70",
"Real Estate Investment Property, Accumulated Depreciation": "1.25",
"Other Liabilities": "-30.1",
"Liabilities": "-11.3",
"Revenues": "-16.2",
"Expenses": "12.5",
"Stockholders Equity": "2.72",
"ECR before LimitedLiability": "-3.62",
"Liabilities, Current": "7.64",
"Liabilities, Long-term": "4.57",
"Other Assets": "-12.4",
"Other Revenues": "-9.53",
"Lease Income": "-6.46",
"Other Expenses": "11.7",
"Cost of Revenue": "-1.70",
"General and Administrative Expense": "3.68",
"Economic Capital Ratio": "-27.1",
"Other Net Income": "3.65"
},
"2013": {
"Real Estate Investment Property, at Cost": "55.2",
"Real Estate Investments, Net": "45.7",
"Assets": "8.71",
"Other Real Estate Investments, Net": "-3.91",
"Stockholders Equity": "16.0",
"ECR before LimitedLiability": "6.23",
"Other Assets": "-10.6",
"Other Revenues": "-10.8",
"Revenues": "-18.1",
"Net Income": "-1.80",
"Lease Income": "-6.66",
"Cost of Revenue": "-1.93",
"Expenses": "9.71",
"General and Administrative Expense": "2.10",
"Other Expenses": "10.7",
"Liabilities, Long-term": "2.68",
"Liabilities, Current": "11.3",
"Other Liabilities": "-16.8",
"Comprehensive Net Income": "-1.76",
"Other Net Income": "5.28",
"Economic Capital Ratio": "-4.19"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001476150_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "6,330",
"Depreciation and Amortization": "4,899",
"General and Administrative Expense": "5,407",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "9,528",
"Other Compr. Net Income": "0",
"Other Expenses": "1,981",
"Other Liabilities": "108,038",
"Other Net Income": "14,888",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-7,063",
"Real Estate Investment Property, at Cost": "264,584"
},
"output_variables": {
"Real Estate Investments, Net": "257,521",
"Liabilities": "108,038",
"Assets": "267,049",
"Revenues": "0",
"Expenses": "18,617",
"Stockholders Equity": "159,011",
"Net Income": "-3,729",
"Comprehensive Net Income": "-3,729",
"BaseVar": "209,657",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "74%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "8,986",
"Depreciation and Amortization": "9,133",
"General and Administrative Expense": "6,403",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "15,618",
"Other Compr. Net Income": "0",
"Other Expenses": "2,238",
"Other Liabilities": "190,044",
"Other Net Income": "30,825",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-15,648",
"Real Estate Investment Property, at Cost": "445,348"
},
"output_variables": {
"Real Estate Investments, Net": "429,700",
"Liabilities": "190,044",
"Assets": "445,318",
"Revenues": "0",
"Expenses": "26,760",
"Stockholders Equity": "255,274",
"Net Income": "4,065",
"Comprehensive Net Income": "4,065",
"BaseVar": "355,687",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "75%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "12,771",
"Depreciation and Amortization": "12,481",
"General and Administrative Expense": "8,423",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "20,588",
"Other Compr. Net Income": "0",
"Other Expenses": "3,298",
"Other Liabilities": "206,489",
"Other Net Income": "43,614",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-27,103",
"Real Estate Investment Property, at Cost": "651,839"
},
"output_variables": {
"Real Estate Investments, Net": "624,736",
"Liabilities": "206,489",
"Assets": "645,324",
"Revenues": "0",
"Expenses": "36,973",
"Stockholders Equity": "438,835",
"Net Income": "6,641",
"Comprehensive Net Income": "6,641",
"BaseVar": "479,094",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "85%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.8517049510303489,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001476150.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001476150.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001476150.svg"
},
{
"company_id": "0001456772",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001456772.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001456772.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001456772.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001456772_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001456772_main_keyfigs.svg",
"name": "Office Properties Income Trust",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001456772.svg",
"report_text": "The relative strengths and weaknesses of Office Properties Income Trust are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Office Properties Income Trust compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Office Properties Income Trust is the variable Other Liabilities, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 81%, being 8.4% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001456772_2014_Office_Properties_Income_Trust.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "27.4",
"Assets": "3.94",
"Other Assets": "-9.95",
"Other Real Estate Investments, Net": "-4.44",
"Real Estate Investment Property, at Cost": "53.5",
"Liabilities, Long-term": "4.56",
"Liabilities": "-6.12",
"Stockholders Equity": "3.98",
"ECR before LimitedLiability": "11.5",
"Liabilities, Current": "8.58",
"Other Liabilities": "-25.3",
"Lease Income": "-6.73",
"Revenues": "-22.1",
"Expenses": "11.0",
"Net Income": "6.33",
"Other Revenues": "-14.6",
"Other Expenses": "6.60",
"General and Administrative Expense": "5.46",
"Comprehensive Net Income": "6.49",
"Other Net Income": "15.4",
"Economic Capital Ratio": "-6.51"
},
"2012": {
"Real Estate Investment Property, at Cost": "49.9",
"Real Estate Investments, Net": "25.3",
"Assets": "4.47",
"Other Real Estate Investments, Net": "-4.22",
"Stockholders Equity": "7.15",
"ECR before LimitedLiability": "7.16",
"Other Assets": "-9.31",
"Other Revenues": "-11.1",
"Revenues": "-19.3",
"Net Income": "2.88",
"Lease Income": "-7.48",
"Depreciation and Amortization": "-2.84",
"Expenses": "8.24",
"Other Expenses": "5.19",
"General and Administrative Expense": "5.02",
"Other Liabilities": "-22.5",
"Liabilities, Current": "9.07",
"Liabilities, Long-term": "5.50",
"Other Net Income": "12.3",
"Comprehensive Net Income": "2.95",
"Economic Capital Ratio": "-16.3"
},
"2013": {
"Real Estate Investment Property, at Cost": "49.0",
"Real Estate Investments, Net": "25.6",
"Assets": "3.88",
"Other Real Estate Investments, Net": "-4.59",
"Real Estate Investment Property, Accumulated Depreciation": "-1.72",
"Other Liabilities": "-20.8",
"Liabilities": "-1.12",
"Revenues": "-19.3",
"Expenses": "5.71",
"Stockholders Equity": "6.16",
"ECR before LimitedLiability": "2.05",
"Liabilities, Long-term": "2.79",
"Liabilities, Current": "11.8",
"Other Assets": "-9.89",
"Other Revenues": "-11.6",
"Lease Income": "-7.13",
"General and Administrative Expense": "3.18",
"Other Expenses": "4.53",
"Depreciation and Amortization": "-2.82",
"Economic Capital Ratio": "-8.37",
"Other Net Income": "13.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001456772_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "40,089",
"General and Administrative Expense": "10,898",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "170,525",
"Other Compr. Net Income": "0",
"Other Expenses": "82,209",
"Other Liabilities": "476,907",
"Other Net Income": "179,193",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-156,618",
"Real Estate Investment Property, at Cost": "1,354,668"
},
"output_variables": {
"Real Estate Investments, Net": "1,198,050",
"Liabilities": "476,907",
"Assets": "1,368,575",
"Revenues": "0",
"Expenses": "133,196",
"Stockholders Equity": "891,668",
"Net Income": "45,997",
"Comprehensive Net Income": "45,997",
"BaseVar": "1,128,918",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "85%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "51,166",
"General and Administrative Expense": "12,355",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "204,148",
"Other Compr. Net Income": "22",
"Other Expenses": "97,940",
"Other Liabilities": "534,683",
"Other Net Income": "211,421",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-175,482",
"Real Estate Investment Property, at Cost": "1,533,468"
},
"output_variables": {
"Real Estate Investments, Net": "1,357,986",
"Liabilities": "534,683",
"Assets": "1,562,134",
"Revenues": "0",
"Expenses": "161,461",
"Stockholders Equity": "1,027,451",
"Net Income": "49,960",
"Comprehensive Net Income": "49,973",
"BaseVar": "1,294,525",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "86%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "55,699",
"General and Administrative Expense": "12,710",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "251,525",
"Other Compr. Net Income": "-939",
"Other Expenses": "103,363",
"Other Liabilities": "642,777",
"Other Net Income": "227,281",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-187,635",
"Real Estate Investment Property, at Cost": "1,568,562"
},
"output_variables": {
"Real Estate Investments, Net": "1,380,927",
"Liabilities": "642,777",
"Assets": "1,632,452",
"Revenues": "0",
"Expenses": "171,772",
"Stockholders Equity": "989,675",
"Net Income": "55,509",
"Comprehensive Net Income": "54,974",
"BaseVar": "1,401,609",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "81%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.8098629415449609,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001456772.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001456772.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001456772.svg"
},
{
"company_id": "0001407739",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001407739.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001407739.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001407739_main_keyfigs.svg",
"name": "Dupont Fabros Technology INC",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001407739.svg",
"report_text": "The relative strengths and weaknesses of Dupont Fabros Technology INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Dupont Fabros Technology INC compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Dupont Fabros Technology INC is the variable Other Assets, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 80%, being 9.6% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001407739_2014_Dupont_Fabros_Technology_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "31.1",
"Assets": "4.99",
"Real Estate Investment Property, at Cost": "39.3",
"Liabilities, Long-term": "4.56",
"Liabilities": "-5.42",
"Stockholders Equity": "6.64",
"ECR before LimitedLiability": "13.3",
"Liabilities, Current": "8.56",
"Other Liabilities": "-24.3",
"Other Assets": "-10.0",
"Lease Income": "3.97",
"Revenues": "-4.74",
"Net Income": "6.30",
"Other Revenues": "-8.94",
"Other Expenses": "8.05",
"Expenses": "12.3",
"Depreciation and Amortization": "-2.96",
"General and Administrative Expense": "5.55",
"Cost of Revenue": "1.72",
"Comprehensive Net Income": "6.45",
"Economic Capital Ratio": "-4.71"
},
"2012": {
"Real Estate Investment Property, at Cost": "43.9",
"Real Estate Investments, Net": "28.7",
"Assets": "4.85",
"Other Real Estate Investments, Net": "-1.84",
"Real Estate Investment Property, Accumulated Depreciation": "-1.70",
"Stockholders Equity": "9.19",
"ECR before LimitedLiability": "8.19",
"Other Assets": "-9.78",
"Depreciation and Amortization": "-3.28",
"Expenses": "7.42",
"Net Income": "1.71",
"Other Expenses": "4.60",
"General and Administrative Expense": "5.21",
"Other Liabilities": "6.02",
"Liabilities, Current": "-14.9",
"Liabilities, Long-term": "5.59",
"Other Net Income": "-5.57",
"Comprehensive Net Income": "1.78",
"Other Revenues": "-5.05",
"Lease Income": "4.55",
"Economic Capital Ratio": "-15.3"
},
"2013": {
"Real Estate Investment Property, at Cost": "47.7",
"Real Estate Investments, Net": "31.0",
"Assets": "3.70",
"Other Assets": "-11.2",
"Other Real Estate Investments, Net": "-1.44",
"Real Estate Investment Property, Accumulated Depreciation": "-2.94",
"Stockholders Equity": "6.25",
"Economic Capital Ratio": "-9.59",
"Other Revenues": "-6.33",
"Revenues": "-0.898",
"Net Income": "-0.943",
"Lease Income": "5.35",
"Expenses": "5.95",
"General and Administrative Expense": "3.43",
"Other Expenses": "4.57",
"Depreciation and Amortization": "-2.88",
"Liabilities, Long-term": "2.80",
"Liabilities, Current": "-8.20",
"Other Liabilities": "4.26",
"Comprehensive Net Income": "-0.899",
"Other Net Income": "-6.08"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001407739_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "75,070",
"General and Administrative Expense": "15,955",
"Goodwill and Intangible Assets": "0",
"Lease Income": "193,908",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "226,235",
"Other Compr. Net Income": "0",
"Other Expenses": "114,976",
"Other Liabilities": "822,497",
"Other Net Income": "486",
"Other Real Estate Investments, Net": "320,611",
"Other Revenues": "93,533",
"Real Estate Investment Property, Accumulated Depreciation": "-242,245",
"Real Estate Investment Property, at Cost": "2,186,770"
},
"output_variables": {
"Real Estate Investments, Net": "2,265,136",
"Liabilities": "822,497",
"Assets": "2,491,371",
"Revenues": "287,441",
"Expenses": "206,001",
"Stockholders Equity": "1,668,874",
"Net Income": "81,926",
"Comprehensive Net Income": "81,926",
"BaseVar": "1,982,926",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "87%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "89,241",
"General and Administrative Expense": "17,024",
"Goodwill and Intangible Assets": "0",
"Lease Income": "223,045",
"Liabilities, Current": "550,000",
"Liabilities, Long-term": "0",
"Other Assets": "248,969",
"Other Compr. Net Income": "0",
"Other Expenses": "169,011",
"Other Liabilities": "260,538",
"Other Net Income": "168",
"Other Real Estate Investments, Net": "218,934",
"Other Revenues": "109,400",
"Real Estate Investment Property, Accumulated Depreciation": "-325,740",
"Real Estate Investment Property, at Cost": "2,388,696"
},
"output_variables": {
"Real Estate Investments, Net": "2,281,890",
"Liabilities": "810,538",
"Assets": "2,530,859",
"Revenues": "332,445",
"Expenses": "275,276",
"Stockholders Equity": "1,720,321",
"Net Income": "57,337",
"Comprehensive Net Income": "57,337",
"BaseVar": "2,071,905",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "87%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "93,058",
"General and Administrative Expense": "16,261",
"Goodwill and Intangible Assets": "0",
"Lease Income": "265,695",
"Liabilities, Current": "600,000",
"Liabilities, Long-term": "0",
"Other Assets": "294,972",
"Other Compr. Net Income": "0",
"Other Expenses": "171,344",
"Other Liabilities": "441,070",
"Other Net Income": "-40,841",
"Other Real Estate Investments, Net": "302,068",
"Other Revenues": "109,414",
"Real Estate Investment Property, Accumulated Depreciation": "-413,394",
"Real Estate Investment Property, at Cost": "2,496,942"
},
"output_variables": {
"Real Estate Investments, Net": "2,385,616",
"Liabilities": "1,041,070",
"Assets": "2,680,588",
"Revenues": "375,109",
"Expenses": "280,663",
"Stockholders Equity": "1,639,518",
"Net Income": "53,605",
"Comprehensive Net Income": "53,605",
"BaseVar": "2,320,594",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "80%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.7976760115827031,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001407739.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001407739.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001407739.svg"
},
{
"company_id": "0000012779",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000012779.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000012779.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000012779_main_keyfigs.svg",
"name": "BLUE Ridge REAL Estate CO",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000012779.svg",
"report_text": "The relative strengths and weaknesses of BLUE Ridge REAL Estate CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BLUE Ridge REAL Estate CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 18% points.The greatest weakness of BLUE Ridge REAL Estate CO is the variable Other Liabilities, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 78%, being 11% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000012779_2014_BLUE_Ridge_REAL_Estate_CO.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "3.25",
"Real Estate Investments, Net": "-13.8",
"Liabilities": "-17.3",
"Stockholders Equity": "-13.2",
"ECR before LimitedLiability": "-14.0",
"Other Real Estate Investments, Net": "-7.39",
"Real Estate Investment Property, at Cost": "-10.4",
"Liabilities, Long-term": "4.16",
"Liabilities, Current": "8.05",
"Other Liabilities": "-34.9",
"Lease Income": "-6.91",
"Revenues": "-7.41",
"Net Income": "-2.54",
"Other Expenses": "2.29",
"Expenses": "9.64",
"General and Administrative Expense": "3.79",
"Cost of Revenue": "1.91",
"Other Assets": "27.7",
"Comprehensive Net Income": "-2.38",
"Other Net Income": "-3.94",
"Economic Capital Ratio": "-32.0"
},
"2012": {
"Real Estate Investment Property, at Cost": "-10.1",
"Real Estate Investments, Net": "-12.4",
"Liabilities": "-8.03",
"Stockholders Equity": "-3.87",
"ECR before LimitedLiability": "-9.70",
"Other Real Estate Investments, Net": "-5.98",
"Real Estate Investment Property, Accumulated Depreciation": "3.45",
"Other Liabilities": "-26.8",
"Liabilities, Current": "8.57",
"Liabilities, Long-term": "5.10",
"Other Revenues": "6.34",
"Revenues": "-1.33",
"Expenses": "5.41",
"Net Income": "-4.40",
"Lease Income": "-7.42",
"Depreciation and Amortization": "1.59",
"General and Administrative Expense": "1.77",
"Other Assets": "28.3",
"Other Net Income": "-8.29",
"Comprehensive Net Income": "-4.33",
"Economic Capital Ratio": "-33.2"
},
"2013": {
"Real Estate Investment Property, at Cost": "-8.91",
"Real Estate Investments, Net": "-11.5",
"Assets": "-2.60",
"Other Assets": "16.8",
"Other Real Estate Investments, Net": "-5.78",
"Real Estate Investment Property, Accumulated Depreciation": "2.64",
"Other Liabilities": "-12.9",
"Liabilities": "7.11",
"Economic Capital Ratio": "-11.1",
"Liabilities, Long-term": "3.32",
"Liabilities, Current": "14.1",
"Other Revenues": "17.6",
"Revenues": "8.64",
"Expenses": "-6.88",
"Net Income": "-5.90",
"Lease Income": "-8.66",
"Other Expenses": "-8.57",
"Depreciation and Amortization": "1.79",
"Comprehensive Net Income": "-3.81",
"Other Net Income": "-7.74",
"Other Compr. Net Income": "2.07"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000012779_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,791",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "65,106",
"Other Compr. Net Income": "0",
"Other Expenses": "7,127",
"Other Liabilities": "35,352",
"Other Net Income": "-1,195",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "7,639",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "35,352",
"Assets": "65,106",
"Revenues": "7,639",
"Expenses": "8,919",
"Stockholders Equity": "29,754",
"Net Income": "-2,475",
"Comprehensive Net Income": "-2,475",
"BaseVar": "61,945",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "60%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,882",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "50,571",
"Other Compr. Net Income": "0",
"Other Expenses": "5,338",
"Other Liabilities": "22,751",
"Other Net Income": "-1,168",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "7,130",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "22,751",
"Assets": "50,571",
"Revenues": "7,130",
"Expenses": "7,220",
"Stockholders Equity": "27,820",
"Net Income": "-1,259",
"Comprehensive Net Income": "-1,259",
"BaseVar": "46,903",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "69%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "2,271",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "46,042",
"Other Compr. Net Income": "1,294",
"Other Expenses": "8,659",
"Other Liabilities": "17,547",
"Other Net Income": "-990",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "11,300",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "17,547",
"Assets": "46,042",
"Revenues": "11,300",
"Expenses": "10,930",
"Stockholders Equity": "28,495",
"Net Income": "-619",
"Comprehensive Net Income": "118",
"BaseVar": "47,974",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "78%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.782429085870007,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000012779.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000012779.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000012779.svg"
},
{
"company_id": "0001555039",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001555039.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001555039.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001555039_main_keyfigs.svg",
"name": "Front Yard Residential Corp",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001555039.svg",
"report_text": "The relative strengths and weaknesses of Front Yard Residential Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Front Yard Residential Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Front Yard Residential Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 76%, being 13% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001555039_2014_Front_Yard_Residential_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-6.87",
"Real Estate Investments, Net": "-8.39",
"Assets": "8.24",
"Other Real Estate Investments, Net": "-3.64",
"Real Estate Investment Property, Accumulated Depreciation": "1.92",
"Other Liabilities": "-27.8",
"Liabilities": "-9.01",
"Revenues": "-9.68",
"Expenses": "13.8",
"Stockholders Equity": "6.50",
"ECR before LimitedLiability": "-2.61",
"Liabilities, Long-term": "2.34",
"Liabilities, Current": "10.1",
"Other Assets": "28.6",
"Other Revenues": "-3.54",
"Lease Income": "-6.07",
"General and Administrative Expense": "3.22",
"Other Expenses": "8.47",
"Depreciation and Amortization": "1.27",
"Economic Capital Ratio": "-13.0",
"Other Net Income": "-3.44"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001555039_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "767",
"Depreciation and Amortization": "25",
"General and Administrative Expense": "4,392",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,362,738",
"Other Compr. Net Income": "0",
"Other Expenses": "27,517",
"Other Liabilities": "613,213",
"Other Net Income": "687",
"Other Real Estate Investments, Net": "35,902",
"Other Revenues": "71,610",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "35,902",
"Liabilities": "613,213",
"Assets": "1,398,640",
"Revenues": "71,610",
"Expenses": "32,701",
"Stockholders Equity": "785,427",
"Net Income": "39,596",
"Comprehensive Net Income": "39,596",
"BaseVar": "1,075,225",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "76%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7632680786164473,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001555039.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001555039.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001555039.svg"
},
{
"company_id": "0001555074",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001555074.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001555074.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001555074.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001555074_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001555074_main_keyfigs.svg",
"name": "Altisource Asset Management Corp",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001555074.svg",
"report_text": "The relative strengths and weaknesses of Altisource Asset Management Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Altisource Asset Management Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Altisource Asset Management Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 76%, being 13% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001555074_2014_Altisource_Asset_Management_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-6.92",
"Real Estate Investments, Net": "-8.45",
"Assets": "8.26",
"Other Real Estate Investments, Net": "-3.67",
"Real Estate Investment Property, Accumulated Depreciation": "1.93",
"Other Liabilities": "-27.3",
"Liabilities": "-8.68",
"Revenues": "-9.74",
"Expenses": "13.4",
"Stockholders Equity": "6.66",
"ECR before LimitedLiability": "-2.84",
"Liabilities, Long-term": "2.34",
"Liabilities, Current": "10.1",
"Other Assets": "28.8",
"Other Revenues": "-3.59",
"Lease Income": "-6.09",
"General and Administrative Expense": "2.02",
"Other Expenses": "9.30",
"Depreciation and Amortization": "1.27",
"Economic Capital Ratio": "-13.3",
"Other Net Income": "-3.45"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001555074_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "767",
"Depreciation and Amortization": "25",
"General and Administrative Expense": "18,449",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,369,202",
"Other Compr. Net Income": "0",
"Other Expenses": "18,753",
"Other Liabilities": "612,137",
"Other Net Income": "687",
"Other Real Estate Investments, Net": "35,902",
"Other Revenues": "71,610",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "35,902",
"Liabilities": "612,137",
"Assets": "1,405,104",
"Revenues": "71,610",
"Expenses": "37,994",
"Stockholders Equity": "792,967",
"Net Income": "34,303",
"Comprehensive Net Income": "34,303",
"BaseVar": "1,081,413",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "76%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7609601786132565,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001555074.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001555074.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001555074.svg"
},
{
"company_id": "0001462047",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001462047.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001462047.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001462047_main_keyfigs.svg",
"name": "Prime Global Capital Group Inc",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001462047.svg",
"report_text": "The relative strengths and weaknesses of Prime Global Capital Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Prime Global Capital Group Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Prime Global Capital Group Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 71%, being 19% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001462047_2014_Prime_Global_Capital_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "5.31",
"Assets": "3.09",
"Real Estate Investment Property, at Cost": "4.08",
"Liabilities, Long-term": "14.6",
"Liabilities": "47.9",
"Stockholders Equity": "3.98",
"ECR before LimitedLiability": "77.9",
"Other Liabilities": "39.3",
"Other Assets": "-5.25",
"Lease Income": "-15.7",
"Revenues": "38.9",
"Net Income": "61.8",
"Other Revenues": "51.7",
"Other Expenses": "32.7",
"Expenses": "5.98",
"General and Administrative Expense": "-10.6",
"Cost of Revenue": "-20.9",
"Other Compr. Net Income": "-17.3",
"Comprehensive Net Income": "48.8",
"Other Net Income": "22.2",
"Economic Capital Ratio": "60.0"
},
"2012": {
"Other Liabilities": "23.0",
"Liabilities": "29.6",
"Assets": "1.01",
"Stockholders Equity": "49.9",
"ECR before LimitedLiability": "53.5",
"Liabilities, Current": "0.448",
"Liabilities, Long-term": "8.84",
"Other Assets": "2.83",
"Other Revenues": "-5.41",
"Revenues": "-14.8",
"Net Income": "12.3",
"Lease Income": "-9.28",
"Depreciation and Amortization": "1.91",
"Expenses": "20.3",
"Other Expenses": "16.4",
"Cost of Revenue": "2.86",
"General and Administrative Expense": "-0.517",
"Other Net Income": "5.75",
"Comprehensive Net Income": "11.8",
"Other Compr. Net Income": "-0.446",
"Economic Capital Ratio": "30.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "-7.75",
"Real Estate Investments, Net": "-10.1",
"Assets": "9.79",
"Other Assets": "38.5",
"Other Real Estate Investments, Net": "-4.98",
"Real Estate Investment Property, Accumulated Depreciation": "2.21",
"Other Liabilities": "-17.0",
"Liabilities": "-6.38",
"Stockholders Equity": "8.50",
"ECR before LimitedLiability": "-8.30",
"Liabilities, Long-term": "2.31",
"Liabilities, Current": "6.24",
"Other Revenues": "-9.87",
"Revenues": "-15.9",
"Net Income": "-6.86",
"Lease Income": "-5.91",
"Expenses": "9.92",
"Other Expenses": "8.43",
"Depreciation and Amortization": "1.31",
"Comprehensive Net Income": "-7.37",
"Economic Capital Ratio": "-18.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001462047_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "827",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "870",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "973",
"Liabilities, Long-term": "0",
"Other Assets": "7,438",
"Other Compr. Net Income": "-1,024",
"Other Expenses": "2.0",
"Other Liabilities": "41",
"Other Net Income": "892",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "3,008",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,013",
"Assets": "7,438",
"Revenues": "3,008",
"Expenses": "1,700",
"Stockholders Equity": "6,425",
"Net Income": "2,201",
"Comprehensive Net Income": "1,617",
"BaseVar": "8,597",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "152%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "-337",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,528",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "2,920",
"Liabilities, Long-term": "0",
"Other Assets": "41,585",
"Other Compr. Net Income": "-175",
"Other Expenses": "0",
"Other Liabilities": "31",
"Other Net Income": "2,352",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1,506",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "2,951",
"Assets": "41,585",
"Revenues": "1,506",
"Expenses": "1,191",
"Stockholders Equity": "38,634",
"Net Income": "2,666",
"Comprehensive Net Income": "2,567",
"BaseVar": "25,716",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "132%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "154",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,990",
"Goodwill and Intangible Assets": "0",
"Lease Income": "133",
"Liabilities, Current": "3,059",
"Liabilities, Long-term": "0",
"Other Assets": "61,743",
"Other Compr. Net Income": "-486",
"Other Expenses": "1,428",
"Other Liabilities": "22,463",
"Other Net Income": "1,493",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "20",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "25,522",
"Assets": "61,743",
"Revenues": "153",
"Expenses": "3,573",
"Stockholders Equity": "36,221",
"Net Income": "-1,927",
"Comprehensive Net Income": "-2,204",
"BaseVar": "47,398",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "71%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 0.7064013755803483,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001462047.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001462047.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001462047.svg"
},
{
"company_id": "0001037390",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001037390.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001037390.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001037390.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001037390_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001037390_main_keyfigs.svg",
"name": "Indus Realty Trust INC",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001037390.svg",
"report_text": "The relative strengths and weaknesses of Indus Realty Trust INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Indus Realty Trust INC compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Indus Realty Trust INC is the variable Other Assets, reducing the Economic Capital Ratio by 10% points.
The company's Economic Capital Ratio, given in the ranking table, is 69%, being 21% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001037390_2014_Indus_Realty_Trust_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "2.74",
"Real Estate Investments, Net": "11.4",
"Assets": "-2.59",
"Other Real Estate Investments, Net": "29.4",
"Real Estate Investment Property, at Cost": "-9.05",
"Liabilities, Long-term": "-37.8",
"Liabilities": "-5.43",
"Revenues": "2.70",
"Expenses": "-1.25",
"Stockholders Equity": "-8.19",
"ECR before LimitedLiability": "-1.09",
"Liabilities, Current": "5.98",
"Other Liabilities": "14.7",
"Other Assets": "-9.41",
"Lease Income": "-7.46",
"Other Revenues": "10.5",
"Other Expenses": "15.2",
"Depreciation and Amortization": "1.32",
"Cost of Revenue": "-17.6",
"Economic Capital Ratio": "-19.1",
"Other Net Income": "-1.28"
},
"2012": {
"Real Estate Investment Property, at Cost": "-9.80",
"Real Estate Investments, Net": "11.8",
"Assets": "-1.40",
"Other Real Estate Investments, Net": "32.2",
"Real Estate Investment Property, Accumulated Depreciation": "3.32",
"Other Liabilities": "-11.6",
"Liabilities": "-3.48",
"Stockholders Equity": "-4.83",
"ECR before LimitedLiability": "-4.03",
"Liabilities, Current": "4.81",
"Liabilities, Long-term": "2.12",
"Other Assets": "-8.86",
"Other Revenues": "13.4",
"Revenues": "4.99",
"Net Income": "-1.95",
"Lease Income": "-8.07",
"Cost of Revenue": "-16.0",
"Depreciation and Amortization": "1.70",
"Other Expenses": "13.0",
"Other Net Income": "-5.56",
"Economic Capital Ratio": "-27.5"
},
"2013": {
"Real Estate Investment Property, at Cost": "-9.44",
"Real Estate Investments, Net": "16.9",
"Liabilities": "-3.19",
"Stockholders Equity": "-2.45",
"ECR before LimitedLiability": "-10.1",
"Other Real Estate Investments, Net": "36.8",
"Real Estate Investment Property, Accumulated Depreciation": "2.83",
"Other Liabilities": "-9.77",
"Liabilities, Current": "6.32",
"Other Revenues": "4.53",
"Revenues": "-3.14",
"Expenses": "2.30",
"Net Income": "-2.45",
"Lease Income": "-7.51",
"Other Expenses": "4.83",
"Depreciation and Amortization": "-2.75",
"Other Assets": "-10.0",
"Comprehensive Net Income": "-5.14",
"Other Net Income": "-1.58",
"Other Compr. Net Income": "-2.72",
"Economic Capital Ratio": "-20.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001037390_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "27,706",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "10,283",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "6,950",
"Liabilities, Long-term": "66,420",
"Other Assets": "60,380",
"Other Compr. Net Income": "0",
"Other Expenses": "2,982",
"Other Liabilities": "0",
"Other Net Income": "781",
"Other Real Estate Investments, Net": "116,295",
"Other Revenues": "37,193",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "116,295",
"Liabilities": "73,370",
"Assets": "176,675",
"Revenues": "37,193",
"Expenses": "40,971",
"Stockholders Equity": "103,305",
"Net Income": "-2,997",
"Comprehensive Net Income": "-2,997",
"BaseVar": "177,126",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "73%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "24,527",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "9,938",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "10,515",
"Liabilities, Long-term": "7,761",
"Other Assets": "56,187",
"Other Compr. Net Income": "1,904",
"Other Expenses": "3,420",
"Other Liabilities": "57,692",
"Other Net Income": "613",
"Other Real Estate Investments, Net": "123,927",
"Other Revenues": "36,591",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "123,927",
"Liabilities": "75,968",
"Assets": "180,114",
"Revenues": "36,591",
"Expenses": "37,885",
"Stockholders Equity": "104,146",
"Net Income": "-681",
"Comprehensive Net Income": "404",
"BaseVar": "178,856",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "75%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "6,673",
"General and Administrative Expense": "7,790",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "14,410",
"Liabilities, Long-term": "7,510",
"Other Assets": "53,537",
"Other Compr. Net Income": "-7,459",
"Other Expenses": "13,467",
"Other Liabilities": "64,692",
"Other Net Income": "4,314",
"Other Real Estate Investments, Net": "131,190",
"Other Revenues": "25,526",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "131,190",
"Liabilities": "86,612",
"Assets": "184,727",
"Revenues": "25,526",
"Expenses": "27,930",
"Stockholders Equity": "98,115",
"Net Income": "1,910",
"Comprehensive Net Income": "-2,342",
"BaseVar": "178,721",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "69%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.6885278627078608,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001037390.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001037390.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001037390.svg"
},
{
"company_id": "0000921113",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000921113.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000921113.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000921113_main_keyfigs.svg",
"name": "Liberty Property Limited Partnership",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000921113.svg",
"report_text": "The relative strengths and weaknesses of Liberty Property Limited Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Liberty Property Limited Partnership compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Liberty Property Limited Partnership is the variable Other Liabilities, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 68%, being 21% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000921113_2014_Liberty_Property_Limited_Partnership.pdf",
"shrinked_graph_json": {
"2010": {
"Other Real Estate Investments, Net": "37.8",
"Real Estate Investments, Net": "25.6",
"Assets": "14.6",
"Other Assets": "-2.57",
"Real Estate Investment Property, Accumulated Depreciation": "-3.73",
"Liabilities, Current": "5.94",
"Liabilities": "-8.18",
"Stockholders Equity": "12.1",
"ECR before LimitedLiability": "9.06",
"Other Liabilities": "-22.1",
"Liabilities, Long-term": "4.64",
"Goodwill and Intangible Assets": "-2.34",
"Lease Income": "6.11",
"Revenues": "-17.5",
"Net Income": "1.04",
"Other Revenues": "-23.8",
"Expenses": "19.3",
"Depreciation and Amortization": "-1.49",
"Cost of Revenue": "-1.78",
"Other Expenses": "24.1",
"Economic Capital Ratio": "9.52"
},
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-4.90",
"Real Estate Investments, Net": "27.9",
"Liabilities": "-17.6",
"Stockholders Equity": "-8.36",
"Economic Capital Ratio": "-19.5",
"Other Real Estate Investments, Net": "55.8",
"Real Estate Investment Property, at Cost": "-7.84",
"Liabilities, Long-term": "4.00",
"Liabilities, Current": "7.65",
"Other Liabilities": "-37.8",
"Lease Income": "4.64",
"Revenues": "-8.60",
"Net Income": "6.90",
"Other Revenues": "-13.2",
"Other Expenses": "12.5",
"Expenses": "13.7",
"Depreciation and Amortization": "-2.55",
"General and Administrative Expense": "4.92",
"Other Assets": "-11.7",
"Comprehensive Net Income": "7.05",
"Other Net Income": "2.35"
},
"2012": {
"Real Estate Investment Property, at Cost": "-10.0",
"Real Estate Investments, Net": "33.5",
"Liabilities": "-18.4",
"Expenses": "12.1",
"Stockholders Equity": "-10.0",
"ECR before LimitedLiability": "-12.9",
"Other Real Estate Investments, Net": "58.2",
"Real Estate Investment Property, Accumulated Depreciation": "-5.25",
"Other Liabilities": "-39.1",
"Liabilities, Current": "7.88",
"Liabilities, Long-term": "4.67",
"Other Revenues": "-10.1",
"Revenues": "-6.55",
"Lease Income": "3.71",
"Depreciation and Amortization": "-2.20",
"Other Expenses": "12.0",
"Cost of Revenue": "-2.14",
"General and Administrative Expense": "4.55",
"Other Assets": "-13.5",
"Economic Capital Ratio": "-36.4",
"Other Net Income": "-2.66"
},
"2013": {
"Real Estate Investment Property, at Cost": "-8.45",
"Real Estate Investments, Net": "30.5",
"Assets": "3.65",
"Other Real Estate Investments, Net": "49.1",
"Real Estate Investment Property, Accumulated Depreciation": "-3.38",
"Other Liabilities": "-32.5",
"Liabilities": "-12.7",
"Revenues": "-6.16",
"Expenses": "10.7",
"Stockholders Equity": "-3.54",
"ECR before LimitedLiability": "-10.6",
"Liabilities, Long-term": "2.41",
"Liabilities, Current": "10.6",
"Other Assets": "-11.5",
"Other Revenues": "-7.32",
"Lease Income": "1.19",
"General and Administrative Expense": "2.68",
"Other Expenses": "10.8",
"Depreciation and Amortization": "-1.56",
"Economic Capital Ratio": "-21.0",
"Other Net Income": "-3.47"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000921113_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Cost of Revenue": "155,294",
"Depreciation and Amortization": "173,402",
"General and Administrative Expense": "52,850",
"Goodwill and Intangible Assets": "0",
"Lease Income": "522,263",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "658,806",
"Other Compr. Net Income": "0",
"Other Expenses": "87,253",
"Other Liabilities": "2,624,281",
"Other Net Income": "99,911",
"Other Real Estate Investments, Net": "5,494,712",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,090,685",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,404,027",
"Liabilities": "2,624,281",
"Assets": "5,062,833",
"Revenues": "522,263",
"Expenses": "468,799",
"Stockholders Equity": "2,438,552",
"Net Income": "153,375",
"Comprehensive Net Income": "153,375",
"BaseVar": "4,563,599",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "70%"
}
},
"2011": {
"input_variables": {
"Cost of Revenue": "127,266",
"Depreciation and Amortization": "157,349",
"General and Administrative Expense": "59,370",
"Goodwill and Intangible Assets": "0",
"Lease Income": "466,984",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "769,718",
"Other Compr. Net Income": "0",
"Other Expenses": "78,638",
"Other Liabilities": "2,522,380",
"Other Net Income": "166,349",
"Other Real Estate Investments, Net": "5,282,185",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,062,230",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,219,955",
"Liabilities": "2,522,380",
"Assets": "4,989,673",
"Revenues": "466,984",
"Expenses": "422,623",
"Stockholders Equity": "2,467,293",
"Net Income": "210,710",
"Comprehensive Net Income": "210,710",
"BaseVar": "4,452,957",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "72%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "133,630",
"Depreciation and Amortization": "165,628",
"General and Administrative Expense": "64,730",
"Goodwill and Intangible Assets": "0",
"Lease Income": "478,835",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "587,141",
"Other Compr. Net Income": "-6,986",
"Other Expenses": "80,835",
"Other Liabilities": "2,952,614",
"Other Net Income": "113,739",
"Other Real Estate Investments, Net": "5,760,860",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,170,030",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,590,830",
"Liabilities": "2,952,614",
"Assets": "5,177,971",
"Revenues": "478,835",
"Expenses": "444,823",
"Stockholders Equity": "2,225,357",
"Net Income": "147,751",
"Comprehensive Net Income": "143,769",
"BaseVar": "4,754,585",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "66%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "114,617",
"Depreciation and Amortization": "173,784",
"General and Administrative Expense": "74,564",
"Goodwill and Intangible Assets": "0",
"Lease Income": "458,081",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,106,785",
"Other Compr. Net Income": "-3,014",
"Other Expenses": "82,717",
"Other Liabilities": "3,671,844",
"Other Net Income": "19,346",
"Other Real Estate Investments, Net": "6,726,455",
"Other Revenues": "187,849",
"Real Estate Investment Property, Accumulated Depreciation": "-1,057,680",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "5,668,775",
"Liabilities": "3,671,844",
"Assets": "6,775,560",
"Revenues": "645,930",
"Expenses": "445,682",
"Stockholders Equity": "3,103,716",
"Net Income": "219,594",
"Comprehensive Net Income": "217,876",
"BaseVar": "5,958,924",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "68%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.6835959704750137,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000921113.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000921113.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000921113.svg"
},
{
"company_id": "0001408100",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001408100.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001408100.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001408100_main_keyfigs.svg",
"name": "Kennedy Wilson Holdings Inc",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001408100.svg",
"report_text": "The relative strengths and weaknesses of Kennedy Wilson Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Kennedy Wilson Holdings Inc compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 10% points.The greatest weakness of Kennedy Wilson Holdings Inc is the variable Revenues, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 64%, being 25% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001408100_2014_Kennedy_Wilson_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "2.53",
"Real Estate Investments, Net": "-7.51",
"Assets": "1.69",
"Real Estate Investment Property, at Cost": "-8.50",
"Liabilities, Long-term": "4.05",
"Liabilities": "-14.5",
"Stockholders Equity": "-7.09",
"ECR before LimitedLiability": "-4.70",
"Liabilities, Current": "-20.2",
"Other Assets": "12.1",
"Lease Income": "-5.65",
"Revenues": "-10.6",
"Net Income": "2.76",
"Other Revenues": "-4.97",
"Other Expenses": "4.81",
"Expenses": "11.5",
"General and Administrative Expense": "4.35",
"Cost of Revenue": "1.22",
"Comprehensive Net Income": "1.70",
"Other Net Income": "2.53",
"Economic Capital Ratio": "-22.7"
},
"2013": {
"Other Liabilities": "-6.95",
"Liabilities": "-10.4",
"Stockholders Equity": "-5.73",
"ECR before LimitedLiability": "-14.5",
"Liabilities, Long-term": "2.56",
"Liabilities, Current": "-5.87",
"Other Revenues": "-11.2",
"Revenues": "-15.4",
"Net Income": "-2.59",
"Lease Income": "-4.34",
"Expenses": "6.19",
"General and Administrative Expense": "2.71",
"Other Expenses": "2.24",
"Depreciation and Amortization": "1.53",
"Real Estate Investment Property, at Cost": "-9.63",
"Other Real Estate Investments, Net": "10.2",
"Other Assets": "1.43",
"Real Estate Investment Property, Accumulated Depreciation": "2.89",
"Comprehensive Net Income": "-3.42",
"Other Net Income": "7.72",
"Economic Capital Ratio": "-25.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001408100_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "3,308",
"Depreciation and Amortization": "2,798",
"General and Administrative Expense": "14,455",
"Goodwill and Intangible Assets": "23,965",
"Lease Income": "5,140",
"Liabilities, Current": "249,385",
"Liabilities, Long-term": "0",
"Other Assets": "652,931",
"Other Compr. Net Income": "-13,884",
"Other Expenses": "63,984",
"Other Liabilities": "129,823",
"Other Net Income": "27,084",
"Other Real Estate Investments, Net": "115,880",
"Other Revenues": "57,493",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "115,880",
"Liabilities": "379,208",
"Assets": "792,776",
"Revenues": "62,633",
"Expenses": "84,545",
"Stockholders Equity": "413,568",
"Net Income": "5,172",
"Comprehensive Net Income": "-2,742",
"BaseVar": "710,168",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "69%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "18,900",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "24,600",
"Goodwill and Intangible Assets": "23,900",
"Lease Income": "43,000",
"Liabilities, Current": "409,000",
"Liabilities, Long-term": "0",
"Other Assets": "1,106,100",
"Other Compr. Net Income": "-23,700",
"Other Expenses": "161,800",
"Other Liabilities": "570,900",
"Other Net Income": "176,200",
"Other Real Estate Investments, Net": "668,800",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "668,800",
"Liabilities": "979,900",
"Assets": "1,798,800",
"Revenues": "43,000",
"Expenses": "205,300",
"Stockholders Equity": "818,900",
"Net Income": "13,900",
"Comprehensive Net Income": "391",
"BaseVar": "1,685,162",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "64%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6440460006067248,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001408100.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001408100.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001408100.svg"
},
{
"company_id": "0001568319",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001568319.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001568319.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001568319_main_keyfigs.svg",
"name": "Voltari Corp",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001568319.svg",
"report_text": "The relative strengths and weaknesses of Voltari Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Voltari Corp compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Voltari Corp is the variable Expenses, reducing the Economic Capital Ratio by 94% points.
The company's Economic Capital Ratio, given in the ranking table, is 64%, being 25% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001568319_2014_Voltari_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-16.9",
"Real Estate Investments, Net": "-21.1",
"Goodwill and Intangible Assets": "7.49",
"Assets": "-18.9",
"Other Real Estate Investments, Net": "-11.5",
"Real Estate Investment Property, Accumulated Depreciation": "6.36",
"Other Liabilities": "32.1",
"Liabilities": "32.7",
"ECR before LimitedLiability": "-14.6",
"Liabilities, Long-term": "5.16",
"Liabilities, Current": "6.84",
"Expenses": "-94.1",
"Net Income": "-45.9",
"General and Administrative Expense": "-35.4",
"Other Expenses": "-37.0",
"Depreciation and Amortization": "-10.5",
"Comprehensive Net Income": "-45.8",
"Other Revenues": "15.3",
"Lease Income": "-14.3",
"Other Net Income": "33.4",
"Economic Capital Ratio": "-25.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001568319_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "3,785",
"General and Administrative Expense": "12,128",
"Goodwill and Intangible Assets": "5,182",
"Lease Income": "0",
"Liabilities, Current": "7,181",
"Liabilities, Long-term": "21",
"Other Assets": "37,222",
"Other Compr. Net Income": "0",
"Other Expenses": "17,301",
"Other Liabilities": "0",
"Other Net Income": "12,615",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "10,285",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "7,202",
"Assets": "42,404",
"Revenues": "10,285",
"Expenses": "33,214",
"Stockholders Equity": "35,202",
"Net Income": "-10,314",
"Comprehensive Net Income": "-10,314",
"BaseVar": "61,838",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "64%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6429518251496489,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001568319.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001568319.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001568319.svg"
},
{
"company_id": "0001003410",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001003410.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001003410.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001003410.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001003410_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001003410_main_keyfigs.svg",
"name": "DUKE Realty Ltd Partnership",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001003410.svg",
"report_text": "The relative strengths and weaknesses of DUKE Realty Ltd Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DUKE Realty Ltd Partnership compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 40% points.The greatest weakness of DUKE Realty Ltd Partnership is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 27% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001003410_2014_DUKE_Realty_Ltd_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-3.47",
"Real Estate Investments, Net": "27.5",
"Assets": "-4.88",
"Other Assets": "-16.0",
"Other Real Estate Investments, Net": "-7.52",
"Real Estate Investment Property, at Cost": "36.3",
"Liabilities, Long-term": "-51.0",
"Liabilities": "-18.9",
"Stockholders Equity": "-19.7",
"ECR before LimitedLiability": "-12.3",
"Liabilities, Current": "8.50",
"Other Liabilities": "9.77",
"Other Expenses": "3.96",
"Expenses": "6.08",
"Net Income": "3.94",
"Depreciation and Amortization": "-4.15",
"General and Administrative Expense": "6.99",
"Lease Income": "5.29",
"Comprehensive Net Income": "4.12",
"Other Revenues": "-6.82",
"Economic Capital Ratio": "-30.3"
},
"2012": {
"Real Estate Investment Property, at Cost": "33.8",
"Real Estate Investments, Net": "23.6",
"Assets": "-3.52",
"Other Real Estate Investments, Net": "-7.89",
"Real Estate Investment Property, Accumulated Depreciation": "-3.77",
"Other Liabilities": "10.1",
"Liabilities": "-20.2",
"Stockholders Equity": "-18.6",
"ECR before LimitedLiability": "-23.5",
"Liabilities, Current": "8.66",
"Liabilities, Long-term": "-50.5",
"Other Assets": "-17.4",
"Depreciation and Amortization": "-4.23",
"Expenses": "6.17",
"Net Income": "-2.73",
"Other Expenses": "5.72",
"General and Administrative Expense": "6.51",
"Other Net Income": "-5.87",
"Other Revenues": "-7.49",
"Lease Income": "5.34",
"Economic Capital Ratio": "-47.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "39.9",
"Real Estate Investments, Net": "30.5",
"Assets": "-1.63",
"Other Real Estate Investments, Net": "-6.68",
"Real Estate Investment Property, Accumulated Depreciation": "-4.12",
"Other Liabilities": "13.4",
"Liabilities": "-12.6",
"Revenues": "-3.54",
"Expenses": "4.45",
"Stockholders Equity": "-11.2",
"ECR before LimitedLiability": "-16.3",
"Liabilities, Long-term": "-56.8",
"Liabilities, Current": "11.7",
"Other Assets": "-15.2",
"Other Revenues": "-8.79",
"Lease Income": "5.67",
"General and Administrative Expense": "4.61",
"Other Expenses": "5.82",
"Depreciation and Amortization": "-4.21",
"Economic Capital Ratio": "-26.7",
"Other Net Income": "-1.50"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001003410_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "147,173",
"Depreciation and Amortization": "330,450",
"General and Administrative Expense": "43,107",
"Goodwill and Intangible Assets": "0",
"Lease Income": "752,478",
"Liabilities, Current": "0",
"Liabilities, Long-term": "3,809,589",
"Other Assets": "1,111,214",
"Other Compr. Net Income": "0",
"Other Expenses": "757,051",
"Other Liabilities": "414,811",
"Other Net Income": "99,816",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "521,796",
"Real Estate Investment Property, Accumulated Depreciation": "-1,108,650",
"Real Estate Investment Property, at Cost": "7,001,418"
},
"output_variables": {
"Real Estate Investments, Net": "5,892,768",
"Liabilities": "4,224,400",
"Assets": "7,003,982",
"Revenues": "1,274,274",
"Expenses": "1,277,781",
"Stockholders Equity": "2,779,582",
"Net Income": "96,309",
"Comprehensive Net Income": "96,309",
"BaseVar": "7,364,426",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "62%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "153,135",
"Depreciation and Amortization": "375,965",
"General and Administrative Expense": "46,424",
"Goodwill and Intangible Assets": "0",
"Lease Income": "834,369",
"Liabilities, Current": "0",
"Liabilities, Long-term": "4,446,170",
"Other Assets": "952,148",
"Other Compr. Net Income": "1,704",
"Other Expenses": "618,024",
"Other Liabilities": "487,813",
"Other Net Income": "8,240",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "275,071",
"Real Estate Investment Property, Accumulated Depreciation": "-1,296,396",
"Real Estate Investment Property, at Cost": "7,904,349"
},
"output_variables": {
"Real Estate Investments, Net": "6,607,953",
"Liabilities": "4,933,983",
"Assets": "7,560,101",
"Revenues": "1,109,440",
"Expenses": "1,193,548",
"Stockholders Equity": "2,626,118",
"Net Income": "-75,868",
"Comprehensive Net Income": "-74,897",
"BaseVar": "7,773,577",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "55%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "159,008",
"Depreciation and Amortization": "393,450",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "875,194",
"Liabilities, Current": "0",
"Liabilities, Long-term": "4,254,376",
"Other Assets": "961,393",
"Other Compr. Net Income": "1,428",
"Other Expenses": "525,395",
"Other Liabilities": "453,609",
"Other Net Income": "192,612",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "206,596",
"Real Estate Investment Property, Accumulated Depreciation": "-1,368,406",
"Real Estate Investment Property, at Cost": "8,159,627"
},
"output_variables": {
"Real Estate Investments, Net": "6,791,221",
"Liabilities": "4,707,985",
"Assets": "7,752,614",
"Revenues": "1,081,790",
"Expenses": "1,077,853",
"Stockholders Equity": "3,044,629",
"Net Income": "196,549",
"Comprehensive Net Income": "197,363",
"BaseVar": "7,783,730",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.6265115924341305,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001003410.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001003410.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001003410.svg"
},
{
"company_id": "0001494877",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001494877.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001494877.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001494877.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001494877_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001494877_main_keyfigs.svg",
"name": "Digital Realty Trust L P",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001494877.svg",
"report_text": "The relative strengths and weaknesses of Digital Realty Trust L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Digital Realty Trust L P compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Digital Realty Trust L P is the variable Other Liabilities, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 62%, being 27% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001494877_2014_Digital_Realty_Trust_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-2.99",
"Real Estate Investments, Net": "28.9",
"Liabilities": "-18.8",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "-8.84",
"Other Real Estate Investments, Net": "-6.79",
"Real Estate Investment Property, at Cost": "38.8",
"Liabilities, Long-term": "4.24",
"Liabilities, Current": "8.17",
"Other Liabilities": "-39.2",
"Other Expenses": "11.8",
"Expenses": "8.79",
"Lease Income": "8.93",
"Net Income": "5.31",
"Depreciation and Amortization": "-4.58",
"General and Administrative Expense": "6.15",
"Cost of Revenue": "-3.93",
"Other Assets": "-14.8",
"Comprehensive Net Income": "5.48",
"Other Revenues": "-9.92",
"Economic Capital Ratio": "-26.8"
},
"2012": {
"Real Estate Investment Property, at Cost": "35.0",
"Real Estate Investments, Net": "28.8",
"Liabilities": "-18.5",
"Stockholders Equity": "-14.0",
"ECR before LimitedLiability": "-15.5",
"Other Real Estate Investments, Net": "-6.51",
"Real Estate Investment Property, Accumulated Depreciation": "-2.06",
"Other Liabilities": "-39.7",
"Liabilities, Current": "8.28",
"Liabilities, Long-term": "4.90",
"Depreciation and Amortization": "-3.39",
"Expenses": "9.14",
"Other Revenues": "-7.08",
"Comprehensive Net Income": "1.81",
"Other Expenses": "11.4",
"Cost of Revenue": "-4.04",
"General and Administrative Expense": "5.74",
"Other Assets": "-14.1",
"Lease Income": "5.63",
"Other Net Income": "-5.34",
"Economic Capital Ratio": "-39.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "37.2",
"Real Estate Investments, Net": "30.3",
"Liabilities": "-13.6",
"Expenses": "5.25",
"Stockholders Equity": "-12.2",
"ECR before LimitedLiability": "-16.5",
"Other Real Estate Investments, Net": "-6.46",
"Real Estate Investment Property, Accumulated Depreciation": "-3.55",
"Other Liabilities": "-34.4",
"Liabilities, Long-term": "2.63",
"Liabilities, Current": "11.7",
"Other Revenues": "-8.02",
"Revenues": "-2.13",
"Lease Income": "6.35",
"Cost of Revenue": "-4.44",
"General and Administrative Expense": "3.79",
"Other Expenses": "10.6",
"Depreciation and Amortization": "-3.98",
"Other Assets": "-15.0",
"Economic Capital Ratio": "-26.9",
"Other Net Income": "-2.81"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001494877_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "307,922",
"Depreciation and Amortization": "310,425",
"General and Administrative Expense": "53,624",
"Goodwill and Intangible Assets": "0",
"Lease Income": "820,711",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "880,027",
"Other Compr. Net Income": "0",
"Other Expenses": "235,737",
"Other Liabilities": "3,518,155",
"Other Net Income": "7,124",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "241,999",
"Real Estate Investment Property, Accumulated Depreciation": "-900,044",
"Real Estate Investment Property, at Cost": "6,118,583"
},
"output_variables": {
"Real Estate Investments, Net": "5,218,539",
"Liabilities": "3,518,155",
"Assets": "6,098,566",
"Revenues": "1,062,710",
"Expenses": "907,708",
"Stockholders Equity": "2,580,411",
"Net Income": "162,126",
"Comprehensive Net Income": "162,126",
"BaseVar": "6,113,538",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "65%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "380,176",
"Depreciation and Amortization": "382,553",
"General and Administrative Expense": "57,209",
"Goodwill and Intangible Assets": "0",
"Lease Income": "990,715",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,282,712",
"Other Compr. Net Income": "37,976",
"Other Expenses": "252,806",
"Other Liabilities": "5,320,830",
"Other Net Income": "9,724",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "288,352",
"Real Estate Investment Property, Accumulated Depreciation": "-1,206,017",
"Real Estate Investment Property, at Cost": "8,742,519"
},
"output_variables": {
"Real Estate Investments, Net": "7,536,502",
"Liabilities": "5,320,830",
"Assets": "8,819,214",
"Revenues": "1,279,067",
"Expenses": "1,072,744",
"Stockholders Equity": "3,498,384",
"Net Income": "216,047",
"Comprehensive Net Income": "237,693",
"BaseVar": "8,653,699",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "63%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "454,834",
"Depreciation and Amortization": "475,464",
"General and Administrative Expense": "65,653",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,155,051",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,301,659",
"Other Compr. Net Income": "16,921",
"Other Expenses": "295,187",
"Other Liabilities": "6,039,233",
"Other Net Income": "129,328",
"Other Real Estate Investments, Net": "70,504",
"Other Revenues": "327,208",
"Real Estate Investment Property, Accumulated Depreciation": "-1,565,996",
"Real Estate Investment Property, at Cost": "9,879,578"
},
"output_variables": {
"Real Estate Investments, Net": "8,384,086",
"Liabilities": "6,039,233",
"Assets": "9,685,745",
"Revenues": "1,482,259",
"Expenses": "1,291,138",
"Stockholders Equity": "3,646,512",
"Net Income": "320,449",
"Comprehensive Net Income": "330,094",
"BaseVar": "9,789,455",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "62%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.6245134415475391,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001494877.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001494877.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001494877.svg"
},
{
"company_id": "0001574632",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001574632.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001574632.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001574632_main_keyfigs.svg",
"name": "Ladder Capital Finance Holdings LLLP",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001574632.svg",
"report_text": "The relative strengths and weaknesses of Ladder Capital Finance Holdings LLLP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ladder Capital Finance Holdings LLLP compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Ladder Capital Finance Holdings LLLP is the variable Other Liabilities, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 62%, being 28% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001574632_2014_Ladder_Capital_Finance_Holdings_LLLP.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-9.42",
"Real Estate Investments, Net": "-7.14",
"Assets": "2.18",
"Other Assets": "13.3",
"Real Estate Investment Property, Accumulated Depreciation": "2.80",
"Other Liabilities": "-20.7",
"Liabilities": "-20.1",
"Stockholders Equity": "-11.0",
"ECR before LimitedLiability": "-17.2",
"Liabilities, Long-term": "-3.67",
"Liabilities, Current": "4.02",
"Other Revenues": "-10.4",
"Revenues": "-15.6",
"Expenses": "15.5",
"Net Income": "2.87",
"Lease Income": "-5.42",
"General and Administrative Expense": "4.11",
"Other Expenses": "9.12",
"Comprehensive Net Income": "2.55",
"Other Net Income": "5.21",
"Economic Capital Ratio": "-27.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001574632_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "21,515",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "37,394",
"Liabilities, Current": "325,000",
"Liabilities, Long-term": "291,053",
"Other Assets": "2,864,844",
"Other Compr. Net Income": "-19,263",
"Other Expenses": "103,690",
"Other Liabilities": "1,687,776",
"Other Net Income": "276,543",
"Other Real Estate Investments, Net": "624,219",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "624,219",
"Liabilities": "2,303,830",
"Assets": "3,489,063",
"Revenues": "37,394",
"Expenses": "125,205",
"Stockholders Equity": "1,185,234",
"Net Income": "188,733",
"Comprehensive Net Income": "177,753",
"BaseVar": "3,198,994",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "62%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6171050089707648,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001574632.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001574632.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001574632.svg"
},
{
"company_id": "0001430259",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001430259.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001430259.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001430259_main_keyfigs.svg",
"name": "Carey Watermark Investors Inc",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001430259.svg",
"report_text": "The relative strengths and weaknesses of Carey Watermark Investors Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Carey Watermark Investors Inc compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Carey Watermark Investors Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 60%, being 30% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001430259_2014_Carey_Watermark_Investors_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-1.92",
"Assets": "6.52",
"Real Estate Investment Property, at Cost": "-1.42",
"Liabilities, Long-term": "6.50",
"Liabilities": "28.3",
"Stockholders Equity": "53.7",
"ECR before LimitedLiability": "49.7",
"Liabilities, Current": "12.1",
"Other Liabilities": "14.2",
"Other Assets": "16.2",
"Lease Income": "-7.70",
"Revenues": "-24.7",
"Net Income": "-1.54",
"Other Revenues": "-16.5",
"Other Expenses": "15.2",
"Expenses": "17.2",
"Depreciation and Amortization": "1.32",
"Cost of Revenue": "1.99",
"Comprehensive Net Income": "-1.36",
"Other Net Income": "3.84",
"Economic Capital Ratio": "31.7"
},
"2012": {
"Real Estate Investment Property, at Cost": "17.9",
"Real Estate Investments, Net": "28.8",
"Assets": "6.00",
"Other Assets": "-9.69",
"Real Estate Investment Property, Accumulated Depreciation": "2.59",
"Other Liabilities": "-27.5",
"Liabilities": "-9.49",
"Stockholders Equity": "2.32",
"ECR before LimitedLiability": "-6.15",
"Liabilities, Current": "7.81",
"Liabilities, Long-term": "4.66",
"Other Revenues": "-2.85",
"Revenues": "-9.52",
"Expenses": "9.14",
"Net Income": "-3.29",
"Lease Income": "-6.67",
"Other Expenses": "3.20",
"General and Administrative Expense": "4.33",
"Other Net Income": "-2.66",
"Comprehensive Net Income": "-3.22",
"Economic Capital Ratio": "-29.6"
},
"2013": {
"Real Estate Investment Property, at Cost": "28.9",
"Real Estate Investments, Net": "27.5",
"Liabilities": "-11.2",
"Stockholders Equity": "-7.33",
"ECR before LimitedLiability": "-19.4",
"Other Real Estate Investments, Net": "-6.49",
"Real Estate Investment Property, Accumulated Depreciation": "2.40",
"Other Liabilities": "-29.6",
"Liabilities, Long-term": "2.59",
"Liabilities, Current": "11.6",
"Other Revenues": "1.67",
"Revenues": "-5.80",
"Expenses": "4.94",
"Net Income": "-6.93",
"Lease Income": "-7.35",
"Cost of Revenue": "0.880",
"General and Administrative Expense": "4.64",
"Other Assets": "-13.7",
"Comprehensive Net Income": "-6.96",
"Other Net Income": "-5.83",
"Economic Capital Ratio": "-29.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001430259_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,612",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "41,775",
"Other Compr. Net Income": "0",
"Other Expenses": "171",
"Other Liabilities": "1,231",
"Other Net Income": "1,071",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,231",
"Assets": "41,775",
"Revenues": "0",
"Expenses": "1,783",
"Stockholders Equity": "40,544",
"Net Income": "-712",
"Comprehensive Net Income": "-712",
"BaseVar": "23,386",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "124%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "1,392",
"General and Administrative Expense": "2,475",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "43,237",
"Other Compr. Net Income": "0",
"Other Expenses": "17,317",
"Other Liabilities": "96,376",
"Other Net Income": "4,306",
"Other Real Estate Investments, Net": "46,733",
"Other Revenues": "13,036",
"Real Estate Investment Property, Accumulated Depreciation": "-1,392",
"Real Estate Investment Property, at Cost": "141,180"
},
"output_variables": {
"Real Estate Investments, Net": "186,521",
"Liabilities": "96,376",
"Assets": "229,758",
"Revenues": "13,036",
"Expenses": "21,184",
"Stockholders Equity": "133,382",
"Net Income": "-3,842",
"Comprehensive Net Income": "-3,842",
"BaseVar": "188,494",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "72%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "17,185",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "215,168",
"Other Compr. Net Income": "-1,344",
"Other Expenses": "121,372",
"Other Liabilities": "609,083",
"Other Net Income": "-14,065",
"Other Real Estate Investments, Net": "14,915",
"Other Revenues": "122,223",
"Real Estate Investment Property, Accumulated Depreciation": "-18,397",
"Real Estate Investment Property, at Cost": "871,682"
},
"output_variables": {
"Real Estate Investments, Net": "868,200",
"Liabilities": "609,083",
"Assets": "1,083,368",
"Revenues": "122,223",
"Expenses": "138,557",
"Stockholders Equity": "474,285",
"Net Income": "-30,399",
"Comprehensive Net Income": "-31,165",
"BaseVar": "1,028,510",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "60%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 0.595647351964313,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001430259.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001430259.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001430259.svg"
},
{
"company_id": "0000828878",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000828878.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000828878.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000828878_main_keyfigs.svg",
"name": "HH Biotechnology Holdings CO",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000828878.svg",
"report_text": "The relative strengths and weaknesses of HH Biotechnology Holdings CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of HH Biotechnology Holdings CO compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 26% points.The greatest weakness of HH Biotechnology Holdings CO is the variable Liabilities, Current, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 58%, being 32% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000828878_2014_HH_Biotechnology_Holdings_CO.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-11.1",
"Real Estate Investments, Net": "-14.3",
"Liabilities": "-13.0",
"Stockholders Equity": "-10.0",
"ECR before LimitedLiability": "-21.4",
"Other Real Estate Investments, Net": "-7.31",
"Real Estate Investment Property, Accumulated Depreciation": "3.45",
"Other Liabilities": "17.3",
"Liabilities, Long-term": "2.61",
"Liabilities, Current": "-42.0",
"Other Revenues": "-11.8",
"Revenues": "-8.41",
"Expenses": "3.85",
"Net Income": "-7.27",
"Lease Income": "3.83",
"Cost of Revenue": "-9.10",
"Other Expenses": "11.6",
"Other Assets": "25.5",
"Comprehensive Net Income": "-6.44",
"Other Net Income": "-2.50",
"Economic Capital Ratio": "-31.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000828878_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "5,047",
"Depreciation and Amortization": "19",
"General and Administrative Expense": "1,829",
"Goodwill and Intangible Assets": "0",
"Lease Income": "5,580",
"Liabilities, Current": "35,543",
"Liabilities, Long-term": "0",
"Other Assets": "59,555",
"Other Compr. Net Income": "707",
"Other Expenses": "1,457",
"Other Liabilities": "0",
"Other Net Income": "957",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "35,543",
"Assets": "59,555",
"Revenues": "5,580",
"Expenses": "8,351",
"Stockholders Equity": "24,012",
"Net Income": "-1,814",
"Comprehensive Net Income": "-1,412",
"BaseVar": "57,842",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "58%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5756163310810631,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000828878.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000828878.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000828878.svg"
},
{
"company_id": "0001482512",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001482512.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001482512.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001482512.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001482512_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001482512_main_keyfigs.svg",
"name": "Hudson Pacific Properties Inc",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001482512.svg",
"report_text": "The relative strengths and weaknesses of Hudson Pacific Properties Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hudson Pacific Properties Inc compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Hudson Pacific Properties Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 57%, being 32% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001482512_2014_Hudson_Pacific_Properties_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "41.3",
"Real Estate Investments, Net": "32.3",
"Assets": "10.9",
"Other Assets": "-15.7",
"Other Real Estate Investments, Net": "-6.36",
"Other Liabilities": "9.34",
"Liabilities": "-9.98",
"Stockholders Equity": "4.34",
"ECR before LimitedLiability": "-18.4",
"Liabilities, Current": "-27.6",
"Liabilities, Long-term": "4.48",
"Other Revenues": "-9.88",
"Revenues": "-16.3",
"Expenses": "8.59",
"Net Income": "-15.2",
"Lease Income": "-6.80",
"Other Expenses": "6.57",
"General and Administrative Expense": "4.59",
"Other Net Income": "-6.70",
"Comprehensive Net Income": "-15.7",
"Economic Capital Ratio": "-41.9"
},
"2013": {
"Real Estate Investment Property, at Cost": "41.1",
"Real Estate Investments, Net": "30.6",
"Goodwill and Intangible Assets": "2.99",
"Assets": "10.3",
"Other Real Estate Investments, Net": "-6.74",
"Other Liabilities": "12.5",
"Liabilities": "-9.99",
"Stockholders Equity": "3.09",
"ECR before LimitedLiability": "-22.0",
"Liabilities, Long-term": "2.35",
"Liabilities, Current": "-28.4",
"Other Assets": "-17.0",
"Other Revenues": "-10.7",
"Revenues": "-17.0",
"Net Income": "-15.3",
"Lease Income": "-6.79",
"Expenses": "8.24",
"General and Administrative Expense": "4.29",
"Comprehensive Net Income": "-15.7",
"Other Net Income": "-5.81",
"Economic Capital Ratio": "-32.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001482512_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "57,024",
"General and Administrative Expense": "16,497",
"Goodwill and Intangible Assets": "92,252",
"Lease Income": "0",
"Liabilities, Current": "582,085",
"Liabilities, Long-term": "0",
"Other Assets": "76,667",
"Other Compr. Net Income": "-12,588",
"Other Expenses": "77,917",
"Other Liabilities": "67,908",
"Other Net Income": "-19,724",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-85,184",
"Real Estate Investment Property, at Cost": "1,475,955"
},
"output_variables": {
"Real Estate Investments, Net": "1,390,771",
"Liabilities": "649,993",
"Assets": "1,559,690",
"Revenues": "0",
"Expenses": "151,438",
"Stockholders Equity": "909,697",
"Net Income": "-171,162",
"Comprehensive Net Income": "-178,337",
"BaseVar": "1,226,116",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "60%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "120,958",
"Lease Income": "0",
"Liabilities, Current": "931,308",
"Liabilities, Long-term": "0",
"Other Assets": "91,328",
"Other Compr. Net Income": "-11,949",
"Other Expenses": "177,598",
"Other Liabilities": "86,625",
"Other Net Income": "-30,554",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-116,342",
"Real Estate Investment Property, at Cost": "2,035,330"
},
"output_variables": {
"Real Estate Investments, Net": "1,918,988",
"Liabilities": "1,017,933",
"Assets": "2,131,274",
"Revenues": "0",
"Expenses": "177,598",
"Stockholders Equity": "1,113,341",
"Net Income": "-208,152",
"Comprehensive Net Income": "-214,963",
"BaseVar": "1,719,870",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "57%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.5698930088111887,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001482512.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001482512.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001482512.svg"
},
{
"company_id": "0000315858",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000315858.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000315858.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000315858.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000315858_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000315858_main_keyfigs.svg",
"name": "Bluegreen Vacations Holding Corp",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000315858.svg",
"report_text": "The relative strengths and weaknesses of Bluegreen Vacations Holding Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bluegreen Vacations Holding Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Bluegreen Vacations Holding Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 56%, being 33% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000315858_2014_Bluegreen_Vacations_Holding_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "2.14",
"Real Estate Investments, Net": "-22.1",
"Assets": "-13.4",
"Other Assets": "3.19",
"Other Real Estate Investments, Net": "-12.3",
"Real Estate Investment Property, at Cost": "-17.0",
"Liabilities, Long-term": "2.09",
"Liabilities": "-40.2",
"Stockholders Equity": "-41.5",
"Liabilities, Current": "2.28",
"Other Liabilities": "-57.8",
"Lease Income": "-8.89",
"Revenues": "-9.84",
"Comprehensive Net Income": "2.09",
"Other Expenses": "2.27",
"Expenses": "3.00",
"General and Administrative Expense": "2.09",
"Cost of Revenue": "2.09",
"ECR before LimitedLiability": "-39.6",
"Other Net Income": "-2.78",
"Economic Capital Ratio": "-57.6"
},
"2012": {
"Real Estate Investment Property, at Cost": "-12.2",
"Real Estate Investments, Net": "-14.7",
"Assets": "-12.6",
"Other Real Estate Investments, Net": "-7.31",
"Real Estate Investment Property, Accumulated Depreciation": "4.43",
"Other Liabilities": "-35.5",
"Liabilities": "-9.10",
"Stockholders Equity": "-34.4",
"ECR before LimitedLiability": "-6.72",
"Liabilities, Current": "11.4",
"Liabilities, Long-term": "5.46",
"Other Revenues": "19.8",
"Revenues": "8.57",
"Net Income": "20.9",
"Lease Income": "-9.94",
"Comprehensive Net Income": "15.0",
"Other Compr. Net Income": "-5.01",
"Other Expenses": "7.98",
"Other Net Income": "14.0",
"General and Administrative Expense": "-13.6",
"Economic Capital Ratio": "-30.2"
},
"2013": {
"Real Estate Investment Property, at Cost": "-14.1",
"Real Estate Investments, Net": "-17.9",
"Assets": "-14.1",
"Other Real Estate Investments, Net": "-9.45",
"Real Estate Investment Property, Accumulated Depreciation": "4.76",
"Other Liabilities": "-23.6",
"Liabilities": "-7.47",
"Stockholders Equity": "-26.9",
"ECR before LimitedLiability": "-22.7",
"Liabilities, Current": "15.2",
"Goodwill and Intangible Assets": "2.03",
"Revenues": "21.4",
"Expenses": "-11.4",
"Other Assets": "5.64",
"Other Revenues": "24.7",
"Lease Income": "-9.81",
"General and Administrative Expense": "-21.3",
"Other Expenses": "8.25",
"Depreciation and Amortization": "2.20",
"Economic Capital Ratio": "-33.1",
"Other Net Income": "-5.82"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000315858_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "215,254",
"Goodwill and Intangible Assets": "85,045",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "108,533",
"Other Assets": "4,693,110",
"Other Compr. Net Income": "-4,850",
"Other Expenses": "460,875",
"Other Liabilities": "4,475,576",
"Other Net Income": "-19,614",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "676,237",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "4,584,109",
"Assets": "4,778,155",
"Revenues": "676,237",
"Expenses": "676,129",
"Stockholders Equity": "194,046",
"Net Income": "-19,506",
"Comprehensive Net Income": "-22,270",
"BaseVar": "5,589,840",
"ECR before LimitedLiability": "2.1%",
"Economic Capital Ratio": "34%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "324,477",
"Goodwill and Intangible Assets": "64,370",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "31,630",
"Other Assets": "1,482,818",
"Other Compr. Net Income": "-133,061",
"Other Expenses": "159,051",
"Other Liabilities": "1,007,769",
"Other Net Income": "307,512",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "488,116",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,039,399",
"Assets": "1,547,188",
"Revenues": "488,116",
"Expenses": "483,528",
"Stockholders Equity": "507,789",
"Net Income": "312,100",
"Comprehensive Net Income": "236,255",
"BaseVar": "2,225,357",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "72%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "363,330",
"Goodwill and Intangible Assets": "67,706",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "102,519",
"Other Assets": "1,373,659",
"Other Compr. Net Income": "-41,615",
"Other Expenses": "130,102",
"Other Liabilities": "916,450",
"Other Net Income": "-306",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "564,495",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,018,969",
"Assets": "1,441,365",
"Revenues": "564,495",
"Expenses": "493,432",
"Stockholders Equity": "422,396",
"Net Income": "70,757",
"Comprehensive Net Income": "47,036",
"BaseVar": "1,956,067",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "56%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 0.5628405149768422,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000315858.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000315858.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000315858.svg"
},
{
"company_id": "0000743870",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000743870.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000743870.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000743870_main_keyfigs.svg",
"name": "Rancon Realty FUND IV",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000743870.svg",
"report_text": "The relative strengths and weaknesses of Rancon Realty FUND IV are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rancon Realty FUND IV compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Rancon Realty FUND IV is the variable Liabilities, Current, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 47%, being 43% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000743870_2014_Rancon_Realty_FUND_IV.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-14.1",
"Real Estate Investments, Net": "24.7",
"Assets": "-6.00",
"Other Real Estate Investments, Net": "-8.46",
"Real Estate Investment Property, at Cost": "55.4",
"Liabilities, Long-term": "4.50",
"Liabilities": "-19.1",
"Expenses": "3.73",
"Stockholders Equity": "-21.2",
"ECR before LimitedLiability": "-17.5",
"Liabilities, Current": "-46.8",
"Other Liabilities": "13.0",
"Other Assets": "-18.4",
"Lease Income": "13.0",
"Revenues": "-4.62",
"Other Revenues": "-15.5",
"Other Expenses": "3.36",
"Depreciation and Amortization": "-7.21",
"General and Administrative Expense": "5.96",
"Cost of Revenue": "2.13",
"Economic Capital Ratio": "-35.5"
},
"2012": {
"Real Estate Investment Property, at Cost": "53.9",
"Real Estate Investments, Net": "24.3",
"Assets": "-5.64",
"Other Real Estate Investments, Net": "-8.13",
"Real Estate Investment Property, Accumulated Depreciation": "-14.4",
"Other Liabilities": "14.6",
"Liabilities": "-16.2",
"Stockholders Equity": "-18.9",
"ECR before LimitedLiability": "-22.3",
"Liabilities, Current": "-46.9",
"Liabilities, Long-term": "5.44",
"Other Assets": "-17.3",
"Other Revenues": "-12.1",
"Net Income": "-3.91",
"Comprehensive Net Income": "-3.82",
"Lease Income": "12.8",
"Depreciation and Amortization": "-6.93",
"Other Expenses": "1.46",
"Other Net Income": "-3.38",
"General and Administrative Expense": "5.35",
"Economic Capital Ratio": "-45.8"
},
"2013": {
"Real Estate Investment Property, at Cost": "46.6",
"Real Estate Investments, Net": "15.7",
"Assets": "-9.37",
"Other Assets": "-21.2",
"Other Real Estate Investments, Net": "-10.3",
"Real Estate Investment Property, Accumulated Depreciation": "-20.1",
"Other Liabilities": "14.7",
"Liabilities": "-11.8",
"Stockholders Equity": "-20.2",
"ECR before LimitedLiability": "-32.2",
"Liabilities, Current": "-39.8",
"Expenses": "-9.18",
"Net Income": "-13.3",
"General and Administrative Expense": "3.51",
"Other Expenses": "-5.30",
"Depreciation and Amortization": "-8.39",
"Comprehensive Net Income": "-13.2",
"Other Revenues": "-14.7",
"Lease Income": "14.6",
"Other Net Income": "-3.13",
"Economic Capital Ratio": "-42.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000743870_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "3,572",
"General and Administrative Expense": "874",
"Goodwill and Intangible Assets": "0",
"Lease Income": "8,027",
"Liabilities, Current": "29,591",
"Liabilities, Long-term": "0",
"Other Assets": "6,613",
"Other Compr. Net Income": "0",
"Other Expenses": "5,757",
"Other Liabilities": "865",
"Other Net Income": "1,072",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1.0",
"Real Estate Investment Property, Accumulated Depreciation": "-22,757",
"Real Estate Investment Property, at Cost": "65,714"
},
"output_variables": {
"Real Estate Investments, Net": "42,957",
"Liabilities": "30,456",
"Assets": "49,570",
"Revenues": "8,028",
"Expenses": "10,203",
"Stockholders Equity": "19,114",
"Net Income": "-1,103",
"Comprehensive Net Income": "-1,103",
"BaseVar": "52,753",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "56%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "3,527",
"General and Administrative Expense": "861",
"Goodwill and Intangible Assets": "0",
"Lease Income": "8,064",
"Liabilities, Current": "29,137",
"Liabilities, Long-term": "0",
"Other Assets": "7,303",
"Other Compr. Net Income": "0",
"Other Expenses": "5,814",
"Other Liabilities": "631",
"Other Net Income": "1,206",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "12",
"Real Estate Investment Property, Accumulated Depreciation": "-23,518",
"Real Estate Investment Property, at Cost": "64,177"
},
"output_variables": {
"Real Estate Investments, Net": "40,659",
"Liabilities": "29,768",
"Assets": "47,962",
"Revenues": "8,076",
"Expenses": "10,202",
"Stockholders Equity": "18,194",
"Net Income": "-920",
"Comprehensive Net Income": "-920",
"BaseVar": "51,724",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "56%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "3,600",
"General and Administrative Expense": "836",
"Goodwill and Intangible Assets": "0",
"Lease Income": "8,121",
"Liabilities, Current": "28,658",
"Liabilities, Long-term": "0",
"Other Assets": "7,780",
"Other Compr. Net Income": "0",
"Other Expenses": "7,696",
"Other Liabilities": "693",
"Other Net Income": "866",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "15",
"Real Estate Investment Property, Accumulated Depreciation": "-25,511",
"Real Estate Investment Property, at Cost": "62,146"
},
"output_variables": {
"Real Estate Investments, Net": "36,635",
"Liabilities": "29,351",
"Assets": "44,415",
"Revenues": "8,136",
"Expenses": "12,132",
"Stockholders Equity": "15,064",
"Net Income": "-3,130",
"Comprehensive Net Income": "-3,130",
"BaseVar": "50,831",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "47%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.46707887169957096,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000743870.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000743870.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000743870.svg"
},
{
"company_id": "0001528558",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001528558.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001528558.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001528558_main_keyfigs.svg",
"name": "Rouse Properties LLC",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001528558.svg",
"report_text": "The relative strengths and weaknesses of Rouse Properties LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rouse Properties LLC compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Rouse Properties LLC is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 45%, being 45% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001528558_2014_Rouse_Properties_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-15.2",
"Real Estate Investments, Net": "15.7",
"Assets": "-5.04",
"Other Real Estate Investments, Net": "28.2",
"Other Liabilities": "11.6",
"Liabilities": "-24.6",
"Stockholders Equity": "-23.4",
"ECR before LimitedLiability": "-31.8",
"Liabilities, Current": "8.77",
"Liabilities, Long-term": "-56.6",
"Other Assets": "-18.2",
"Revenues": "-6.09",
"Net Income": "-6.13",
"Lease Income": "-8.57",
"Expenses": "6.89",
"Other Expenses": "6.79",
"Cost of Revenue": "-3.06",
"General and Administrative Expense": "6.41",
"Other Net Income": "-6.40",
"Comprehensive Net Income": "-6.05",
"Economic Capital Ratio": "-55.3"
},
"2013": {
"Real Estate Investment Property, at Cost": "-14.4",
"Real Estate Investments, Net": "16.1",
"Assets": "-5.32",
"Other Real Estate Investments, Net": "32.0",
"Other Liabilities": "12.5",
"Liabilities": "-22.7",
"Stockholders Equity": "-22.7",
"ECR before LimitedLiability": "-34.2",
"Liabilities, Long-term": "-65.6",
"Liabilities, Current": "12.1",
"Other Assets": "-21.5",
"Revenues": "-7.40",
"Net Income": "-6.99",
"Lease Income": "-8.51",
"Cost of Revenue": "-2.79",
"Expenses": "5.80",
"General and Administrative Expense": "4.01",
"Other Expenses": "7.21",
"Comprehensive Net Income": "-6.94",
"Other Net Income": "-5.00",
"Economic Capital Ratio": "-44.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001528558_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "61,110",
"Depreciation and Amortization": "71,090",
"General and Administrative Expense": "20,652",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "1,283,491",
"Other Assets": "368,654",
"Other Compr. Net Income": "0",
"Other Expenses": "150,536",
"Other Liabilities": "88,686",
"Other Net Income": "755",
"Other Real Estate Investments, Net": "1,652,755",
"Other Revenues": "233,974",
"Real Estate Investment Property, Accumulated Depreciation": "-116,336",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "1,536,419",
"Liabilities": "1,372,177",
"Assets": "1,905,073",
"Revenues": "233,974",
"Expenses": "303,388",
"Stockholders Equity": "532,896",
"Net Income": "-68,659",
"Comprehensive Net Income": "-68,659",
"BaseVar": "1,993,782",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "47%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "60,288",
"Depreciation and Amortization": "66,497",
"General and Administrative Expense": "21,971",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "1,454,546",
"Other Assets": "213,811",
"Other Compr. Net Income": "0",
"Other Expenses": "140,916",
"Other Liabilities": "109,683",
"Other Net Income": "548",
"Other Real Estate Investments, Net": "1,948,131",
"Other Revenues": "243,542",
"Real Estate Investment Property, Accumulated Depreciation": "-142,432",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "1,805,699",
"Liabilities": "1,564,229",
"Assets": "2,019,510",
"Revenues": "243,542",
"Expenses": "289,672",
"Stockholders Equity": "455,281",
"Net Income": "-45,582",
"Comprehensive Net Income": "-45,582",
"BaseVar": "2,144,152",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "45%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.4469237080090706,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001528558.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001528558.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001528558.svg"
},
{
"company_id": "0000313151",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000313151.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000313151.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000313151.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000313151_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000313151_main_keyfigs.svg",
"name": "Saddlebrook Resorts INC",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000313151.svg",
"report_text": "The relative strengths and weaknesses of Saddlebrook Resorts INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Saddlebrook Resorts INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Saddlebrook Resorts INC is the variable Other Expenses, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 44%, being 45% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000313151_2014_Saddlebrook_Resorts_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "9.04",
"Real Estate Investments, Net": "-32.2",
"Assets": "-39.3",
"Other Assets": "-18.2",
"Other Real Estate Investments, Net": "-19.7",
"Real Estate Investment Property, at Cost": "-26.0",
"Liabilities, Long-term": "-6.16",
"Liabilities": "9.01",
"Stockholders Equity": "-67.6",
"ECR before LimitedLiability": "-32.7",
"Liabilities, Current": "-12.6",
"Other Liabilities": "10.2",
"Lease Income": "-17.0",
"Revenues": "27.8",
"Net Income": "-12.0",
"Other Revenues": "33.4",
"Other Expenses": "-76.5",
"Expenses": "-67.5",
"Comprehensive Net Income": "-11.6",
"Other Net Income": "-5.56",
"Economic Capital Ratio": "-50.7"
},
"2012": {
"Real Estate Investment Property, at Cost": "-31.7",
"Real Estate Investments, Net": "-36.4",
"Assets": "-43.8",
"Other Assets": "-21.3",
"Other Real Estate Investments, Net": "-21.3",
"Real Estate Investment Property, Accumulated Depreciation": "4.53",
"Other Liabilities": "6.16",
"Liabilities": "3.95",
"Stockholders Equity": "-72.0",
"ECR before LimitedLiability": "-42.8",
"Liabilities, Current": "-20.3",
"Other Revenues": "32.5",
"Revenues": "28.5",
"Net Income": "-17.2",
"Lease Income": "-20.0",
"Depreciation and Amortization": "3.71",
"Expenses": "-76.6",
"Other Expenses": "-83.0",
"Other Net Income": "-16.0",
"Comprehensive Net Income": "-17.1",
"Economic Capital Ratio": "-66.2"
},
"2013": {
"Real Estate Investment Property, at Cost": "-24.7",
"Real Estate Investments, Net": "-30.0",
"Assets": "-36.6",
"Other Assets": "-16.8",
"Other Real Estate Investments, Net": "-17.5",
"Real Estate Investment Property, Accumulated Depreciation": "10.7",
"Other Liabilities": "14.1",
"Liabilities": "12.4",
"Stockholders Equity": "-57.8",
"ECR before LimitedLiability": "-34.5",
"Liabilities, Long-term": "5.70",
"Liabilities, Current": "-27.4",
"Other Revenues": "38.2",
"Revenues": "32.8",
"Net Income": "-12.7",
"Lease Income": "-17.2",
"Expenses": "-70.2",
"Other Expenses": "-71.1",
"Comprehensive Net Income": "-12.6",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "-44.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000313151_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,005",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "10,099",
"Liabilities, Long-term": "5,108",
"Other Assets": "25,743",
"Other Compr. Net Income": "0",
"Other Expenses": "23,817",
"Other Liabilities": "1,043",
"Other Net Income": "-203",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "23,781",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "16,249",
"Assets": "25,743",
"Revenues": "23,781",
"Expenses": "26,822",
"Stockholders Equity": "9,494",
"Net Income": "-3,244",
"Comprehensive Net Income": "-3,244",
"BaseVar": "54,528",
"ECR before LimitedLiability": "9.5%",
"Economic Capital Ratio": "41%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,429",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "14,172",
"Liabilities, Long-term": "4,530",
"Other Assets": "26,604",
"Other Compr. Net Income": "0",
"Other Expenses": "27,149",
"Other Liabilities": "1,129",
"Other Net Income": "-159",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "28,015",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "19,832",
"Assets": "26,604",
"Revenues": "28,015",
"Expenses": "30,578",
"Stockholders Equity": "6,772",
"Net Income": "-2,722",
"Comprehensive Net Income": "-2,722",
"BaseVar": "61,994",
"ECR before LimitedLiability": "3.8%",
"Economic Capital Ratio": "36%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,110",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "17,707",
"Liabilities, Long-term": "0",
"Other Assets": "24,569",
"Other Compr. Net Income": "0",
"Other Expenses": "22,310",
"Other Liabilities": "912",
"Other Net Income": "-150",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "24,747",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "18,619",
"Assets": "24,569",
"Revenues": "24,747",
"Expenses": "25,420",
"Stockholders Equity": "5,949",
"Net Income": "-823",
"Comprehensive Net Income": "-823",
"BaseVar": "54,803",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "44%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.4446554166048515,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000313151.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000313151.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000313151.svg"
},
{
"company_id": "0001487843",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001487843.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001487843.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001487843_main_keyfigs.svg",
"name": "Yangtze River Port Logistics Ltd",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001487843.svg",
"report_text": "The relative strengths and weaknesses of Yangtze River Port Logistics Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Yangtze River Port Logistics Ltd compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Yangtze River Port Logistics Ltd is the variable Other Liabilities, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 44%, being 45% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001487843_2014_Yangtze_River_Port_Logistics_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "2.69",
"Real Estate Investments, Net": "-12.0",
"Liabilities": "-25.3",
"Stockholders Equity": "-15.9",
"ECR before LimitedLiability": "-9.40",
"Other Real Estate Investments, Net": "-6.29",
"Real Estate Investment Property, at Cost": "-8.94",
"Liabilities, Long-term": "3.85",
"Liabilities, Current": "7.42",
"Other Liabilities": "-46.4",
"Lease Income": "-6.24",
"Revenues": "-19.1",
"Expenses": "17.7",
"Net Income": "7.28",
"Other Revenues": "-13.0",
"Other Expenses": "9.29",
"General and Administrative Expense": "4.56",
"Other Assets": "23.8",
"Comprehensive Net Income": "8.33",
"Other Net Income": "11.4",
"Economic Capital Ratio": "-27.4"
},
"2013": {
"Real Estate Investment Property, at Cost": "-13.5",
"Real Estate Investments, Net": "-17.2",
"Liabilities": "-28.6",
"Stockholders Equity": "-22.6",
"ECR before LimitedLiability": "-34.9",
"Other Real Estate Investments, Net": "-8.89",
"Real Estate Investment Property, Accumulated Depreciation": "4.22",
"Other Liabilities": "-48.1",
"Liabilities, Long-term": "2.46",
"Liabilities, Current": "11.0",
"Other Revenues": "-12.2",
"Revenues": "-19.0",
"Expenses": "12.0",
"Net Income": "-3.98",
"Lease Income": "-7.81",
"Other Expenses": "11.8",
"Depreciation and Amortization": "1.74",
"Other Assets": "13.7",
"Comprehensive Net Income": "-3.93",
"Other Net Income": "2.73",
"Economic Capital Ratio": "-45.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001487843_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,762",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "224,118",
"Other Compr. Net Income": "2,846",
"Other Expenses": "10,488",
"Other Liabilities": "139,938",
"Other Net Income": "24,402",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "139,938",
"Assets": "224,118",
"Revenues": "0",
"Expenses": "14,251",
"Stockholders Equity": "84,180",
"Net Income": "10,151",
"Comprehensive Net Income": "11,773",
"BaseVar": "209,417",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "64%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "10,411",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "330,479",
"Other Compr. Net Income": "0",
"Other Expenses": "9,144",
"Other Liabilities": "272,009",
"Other Net Income": "19,327",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "272,009",
"Assets": "330,479",
"Revenues": "0",
"Expenses": "19,554",
"Stockholders Equity": "58,470",
"Net Income": "-228",
"Comprehensive Net Income": "-228",
"BaseVar": "326,905",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "44%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.44079618922415686,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001487843.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001487843.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001487843.svg"
},
{
"company_id": "0001541719",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001541719.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001541719.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001541719_main_keyfigs.svg",
"name": "CH REAL Estate II INC",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001541719.svg",
"report_text": "The relative strengths and weaknesses of CH REAL Estate II INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CH REAL Estate II INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 12% points.The greatest weakness of CH REAL Estate II INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 43%, being 47% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001541719_2014_CH_REAL_Estate_II_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-13.7",
"Real Estate Investments, Net": "-17.5",
"Assets": "-1.99",
"Other Assets": "12.3",
"Other Real Estate Investments, Net": "-9.04",
"Real Estate Investment Property, Accumulated Depreciation": "4.28",
"Other Liabilities": "10.6",
"Liabilities": "-31.6",
"Stockholders Equity": "-25.1",
"ECR before LimitedLiability": "-36.4",
"Liabilities, Long-term": "2.43",
"Liabilities, Current": "-62.9",
"Other Revenues": "-6.00",
"Revenues": "-13.3",
"Net Income": "-2.13",
"Lease Income": "-7.82",
"Expenses": "10.9",
"Other Expenses": "10.6",
"Comprehensive Net Income": "-2.08",
"Other Net Income": "-6.30",
"Economic Capital Ratio": "-46.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001541719_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "8.6",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "285",
"Liabilities, Long-term": "0",
"Other Assets": "326",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-4.7",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "18",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "285",
"Assets": "326",
"Revenues": "18",
"Expenses": "8.6",
"Stockholders Equity": "41",
"Net Income": "4.8",
"Comprehensive Net Income": "4.8",
"BaseVar": "326",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "43%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.4257869043435079,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001541719.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001541719.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001541719.svg"
},
{
"company_id": "0001414964",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001414964.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001414964.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001414964_main_keyfigs.svg",
"name": "Resource Real Estate Investors 6 LP",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001414964.svg",
"report_text": "The relative strengths and weaknesses of Resource Real Estate Investors 6 LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Resource Real Estate Investors 6 LP compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Resource Real Estate Investors 6 LP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 42%, being 47% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001414964_2014_Resource_Real_Estate_Investors_6_LP.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "35.5",
"Real Estate Investments, Net": "14.5",
"Assets": "-9.65",
"Other Real Estate Investments, Net": "-10.2",
"Real Estate Investment Property, Accumulated Depreciation": "-10.4",
"Other Liabilities": "10.4",
"Liabilities": "-26.3",
"Expenses": "6.30",
"Stockholders Equity": "-29.6",
"ECR before LimitedLiability": "-36.5",
"Liabilities, Current": "-49.8",
"Other Assets": "-24.5",
"Other Revenues": "-13.9",
"Revenues": "-3.04",
"Lease Income": "10.4",
"Cost of Revenue": "-8.55",
"General and Administrative Expense": "4.69",
"Other Expenses": "10.5",
"Depreciation and Amortization": "-4.23",
"Economic Capital Ratio": "-46.9",
"Other Net Income": "-5.30"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001414964_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "4,495",
"Depreciation and Amortization": "2,817",
"General and Administrative Expense": "466",
"Goodwill and Intangible Assets": "0",
"Lease Income": "9,600",
"Liabilities, Current": "44,954",
"Liabilities, Long-term": "0",
"Other Assets": "2,815",
"Other Compr. Net Income": "0",
"Other Expenses": "877",
"Other Liabilities": "4,209",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-16,428",
"Real Estate Investment Property, at Cost": "69,573"
},
"output_variables": {
"Real Estate Investments, Net": "53,145",
"Liabilities": "49,163",
"Assets": "55,960",
"Revenues": "9,600",
"Expenses": "8,655",
"Stockholders Equity": "6,797",
"Net Income": "945",
"Comprehensive Net Income": "945",
"BaseVar": "64,610",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "42%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.4248332661846588,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001414964.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001414964.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001414964.svg"
},
{
"company_id": "0000805993",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000805993.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000805993.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000805993_main_keyfigs.svg",
"name": "Uniprop Manufactured Housing Communities Income FUND II MI",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000805993.svg",
"report_text": "The relative strengths and weaknesses of Uniprop Manufactured Housing Communities Income FUND II MI are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Uniprop Manufactured Housing Communities Income FUND II MI compared to the market average is the variable Lease Income, increasing the Economic Capital Ratio by 3.4% points.The greatest weakness of Uniprop Manufactured Housing Communities Income FUND II MI is the variable Liabilities, Current, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 34%, being 55% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000805993_2014_Uniprop_Manufactured_Housing_Communities_Income_FUND_II_MI.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-16.8",
"Real Estate Investments, Net": "-20.1",
"Assets": "-14.1",
"Other Real Estate Investments, Net": "-10.4",
"Real Estate Investment Property, Accumulated Depreciation": "6.61",
"Other Liabilities": "15.7",
"Liabilities": "-22.3",
"Revenues": "6.33",
"Expenses": "-3.11",
"Stockholders Equity": "-33.6",
"ECR before LimitedLiability": "-30.8",
"Liabilities, Current": "-56.5",
"Liabilities, Long-term": "6.04",
"Other Assets": "14.3",
"Other Revenues": "-14.1",
"Lease Income": "16.0",
"Depreciation and Amortization": "2.23",
"Other Expenses": "-4.27",
"General and Administrative Expense": "-2.18",
"Economic Capital Ratio": "-54.3",
"Other Net Income": "-2.98"
},
"2013": {
"Real Estate Investment Property, at Cost": "-19.3",
"Real Estate Investments, Net": "-24.1",
"Assets": "-18.0",
"Other Assets": "2.73",
"Other Real Estate Investments, Net": "-13.0",
"Real Estate Investment Property, Accumulated Depreciation": "2.16",
"Other Liabilities": "3.33",
"Liabilities": "-24.9",
"Stockholders Equity": "-38.0",
"Liabilities, Long-term": "2.07",
"Liabilities, Current": "-56.4",
"Expenses": "-5.47",
"Net Income": "-7.80",
"General and Administrative Expense": "-4.17",
"Other Expenses": "-4.96",
"ECR before LimitedLiability": "-44.7",
"Comprehensive Net Income": "-7.74",
"Other Revenues": "-16.7",
"Lease Income": "3.43",
"Other Net Income": "-2.53",
"Economic Capital Ratio": "-55.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000805993_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "2,468",
"Goodwill and Intangible Assets": "0",
"Lease Income": "7,171",
"Liabilities, Current": "21,439",
"Liabilities, Long-term": "0",
"Other Assets": "27,635",
"Other Compr. Net Income": "0",
"Other Expenses": "5,354",
"Other Liabilities": "597",
"Other Net Income": "1,064",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "22,036",
"Assets": "27,635",
"Revenues": "7,171",
"Expenses": "7,823",
"Stockholders Equity": "5,599",
"Net Income": "412",
"Comprehensive Net Income": "412",
"BaseVar": "35,433",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "48%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "2,595",
"Goodwill and Intangible Assets": "0",
"Lease Income": "7,020",
"Liabilities, Current": "28,674",
"Liabilities, Long-term": "0",
"Other Assets": "31,408",
"Other Compr. Net Income": "0",
"Other Expenses": "5,978",
"Other Liabilities": "575",
"Other Net Income": "954",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "29,249",
"Assets": "31,408",
"Revenues": "7,020",
"Expenses": "8,573",
"Stockholders Equity": "2,159",
"Net Income": "-599",
"Comprehensive Net Income": "-599",
"BaseVar": "41,250",
"ECR before LimitedLiability": "2.1%",
"Economic Capital Ratio": "34%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.34226526917434913,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000805993.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000805993.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000805993.svg"
},
{
"company_id": "0000036369",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000036369.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000036369.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000036369_main_keyfigs.svg",
"name": "First Hartford CORP",
"rank": 51,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000036369.svg",
"report_text": "The relative strengths and weaknesses of First Hartford CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of First Hartford CORP compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 13% points.The greatest weakness of First Hartford CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 32%, being 57% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000036369_2014_First_Hartford_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "13.2",
"Real Estate Investments, Net": "3.35",
"Assets": "-13.6",
"Other Assets": "-24.1",
"Other Real Estate Investments, Net": "-9.56",
"Real Estate Investment Property, Accumulated Depreciation": "-0.287",
"Other Liabilities": "-50.9",
"Liabilities": "-30.7",
"Stockholders Equity": "-38.8",
"Liabilities, Current": "0.976",
"Other Revenues": "-6.66",
"Revenues": "-0.317",
"Net Income": "-1.44",
"Lease Income": "0.453",
"Expenses": "0.969",
"General and Administrative Expense": "0.185",
"Other Expenses": "0.223",
"ECR before LimitedLiability": "-46.9",
"Comprehensive Net Income": "-1.30",
"Other Net Income": "-7.99",
"Economic Capital Ratio": "-57.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000036369_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "4,718",
"Goodwill and Intangible Assets": "0",
"Lease Income": "28,276",
"Liabilities, Current": "3,534",
"Liabilities, Long-term": "0",
"Other Assets": "36,453",
"Other Compr. Net Income": "209",
"Other Expenses": "24,607",
"Other Liabilities": "219,487",
"Other Net Income": "-9,577",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "10,751",
"Real Estate Investment Property, Accumulated Depreciation": "-31,695",
"Real Estate Investment Property, at Cost": "205,509"
},
"output_variables": {
"Real Estate Investments, Net": "173,814",
"Liabilities": "223,022",
"Assets": "210,266",
"Revenues": "39,028",
"Expenses": "29,325",
"Stockholders Equity": "-12,755",
"Net Income": "126",
"Comprehensive Net Income": "245",
"BaseVar": "268,215",
"ECR before LimitedLiability": "-3.7%",
"Economic Capital Ratio": "32%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.3208977372918646,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000036369.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000036369.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000036369.svg"
},
{
"company_id": "0001537118",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001537118.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001537118.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001537118_main_keyfigs.svg",
"name": "Praetorian Property Inc",
"rank": 52,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001537118.svg",
"report_text": "The relative strengths and weaknesses of Praetorian Property Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Praetorian Property Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 5.5% points.The greatest weakness of Praetorian Property Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 32%, being 57% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001537118_2014_Praetorian_Property_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-11.3",
"Real Estate Investments, Net": "-16.2",
"Assets": "-0.203",
"Other Assets": "5.52",
"Other Real Estate Investments, Net": "-5.25",
"Real Estate Investment Property, Accumulated Depreciation": "0.456",
"Other Liabilities": "-54.3",
"Liabilities": "-35.1",
"Stockholders Equity": "-30.2",
"Liabilities, Current": "1.07",
"ECR before LimitedLiability": "-47.0",
"Other Revenues": "-7.46",
"Revenues": "-15.2",
"Net Income": "-1.99",
"Lease Income": "-2.38",
"Expenses": "3.65",
"General and Administrative Expense": "0.468",
"Other Expenses": "1.85",
"Comprehensive Net Income": "-1.94",
"Other Net Income": "-1.37",
"Economic Capital Ratio": "-57.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001537118_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "8,075",
"Other Compr. Net Income": "0",
"Other Expenses": "89",
"Other Liabilities": "8,385",
"Other Net Income": "-166",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "8,385",
"Assets": "8,075",
"Revenues": "0",
"Expenses": "89",
"Stockholders Equity": "-310",
"Net Income": "-256",
"Comprehensive Net Income": "-256",
"BaseVar": "8,398",
"ECR before LimitedLiability": "-6.6%",
"Economic Capital Ratio": "32%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.3194488829919471,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001537118.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001537118.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001537118.svg"
},
{
"company_id": "0001178862",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001178862.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001178862.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001178862_main_keyfigs.svg",
"name": "Berkshire Income Realty INC",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001178862.svg",
"report_text": "The relative strengths and weaknesses of Berkshire Income Realty INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Berkshire Income Realty INC compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Berkshire Income Realty INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 32%, being 58% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001178862_2014_Berkshire_Income_Realty_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "0.561",
"Real Estate Investments, Net": "4.80",
"Assets": "-16.5",
"Other Assets": "-26.7",
"Other Real Estate Investments, Net": "15.7",
"Real Estate Investment Property, at Cost": "-14.6",
"Liabilities, Long-term": "0.354",
"Liabilities": "-38.4",
"Stockholders Equity": "-47.1",
"Liabilities, Current": "0.825",
"Other Liabilities": "-60.2",
"Lease Income": "-4.38",
"Revenues": "-3.31",
"Net Income": "0.271",
"Expenses": "1.01",
"General and Administrative Expense": "1.09",
"Cost of Revenue": "0.193",
"ECR before LimitedLiability": "-41.9",
"Comprehensive Net Income": "0.293",
"Other Net Income": "0.219",
"Economic Capital Ratio": "-59.9"
},
"2012": {
"Real Estate Investment Property, at Cost": "-20.8",
"Real Estate Investments, Net": "2.39",
"Assets": "-20.2",
"Other Assets": "-28.7",
"Other Real Estate Investments, Net": "13.1",
"Real Estate Investment Property, Accumulated Depreciation": "0.326",
"Other Liabilities": "-65.9",
"Liabilities": "-40.7",
"Stockholders Equity": "-49.3",
"Liabilities, Current": "0.446",
"Liabilities, Long-term": "0.170",
"Other Revenues": "0.148",
"Revenues": "-5.68",
"Net Income": "0.190",
"Lease Income": "-10.5",
"Expenses": "0.414",
"Other Expenses": "-3.95",
"General and Administrative Expense": "0.470",
"ECR before LimitedLiability": "-46.5",
"Comprehensive Net Income": "0.196",
"Economic Capital Ratio": "-70.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "-13.5",
"Real Estate Investments, Net": "4.62",
"Assets": "-14.2",
"Other Assets": "-24.5",
"Other Real Estate Investments, Net": "15.8",
"Real Estate Investment Property, Accumulated Depreciation": "0.736",
"Other Liabilities": "-52.3",
"Liabilities": "-29.3",
"Stockholders Equity": "-41.2",
"Liabilities, Long-term": "0.263",
"Liabilities, Current": "1.58",
"Other Revenues": "0.551",
"Revenues": "-0.314",
"Net Income": "-0.218",
"Lease Income": "-2.86",
"Expenses": "0.320",
"General and Administrative Expense": "0.734",
"Other Expenses": "-0.335",
"ECR before LimitedLiability": "-47.1",
"Comprehensive Net Income": "-0.215",
"Economic Capital Ratio": "-57.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001178862_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "74",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "46,014",
"Other Compr. Net Income": "0",
"Other Expenses": "103,293",
"Other Liabilities": "516,767",
"Other Net Income": "20,524",
"Other Real Estate Investments, Net": "422,662",
"Other Revenues": "84,691",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "422,662",
"Liabilities": "516,767",
"Assets": "468,750",
"Revenues": "84,691",
"Expenses": "103,293",
"Stockholders Equity": "-48,017",
"Net Income": "1,922",
"Comprehensive Net Income": "1,922",
"BaseVar": "630,374",
"ECR before LimitedLiability": "-5.9%",
"Economic Capital Ratio": "32%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "5.4",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "44,174",
"Other Compr. Net Income": "0",
"Other Expenses": "91,734",
"Other Liabilities": "507,211",
"Other Net Income": "41,800",
"Other Real Estate Investments, Net": "402,999",
"Other Revenues": "78,956",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "402,999",
"Liabilities": "507,211",
"Assets": "447,178",
"Revenues": "78,956",
"Expenses": "91,734",
"Stockholders Equity": "-60,033",
"Net Income": "29,021",
"Comprehensive Net Income": "29,021",
"BaseVar": "617,438",
"ECR before LimitedLiability": "-0.28%",
"Economic Capital Ratio": "32%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "45,645",
"Other Compr. Net Income": "0",
"Other Expenses": "92,396",
"Other Liabilities": "500,856",
"Other Net Income": "19,574",
"Other Real Estate Investments, Net": "381,663",
"Other Revenues": "80,032",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "381,663",
"Liabilities": "500,856",
"Assets": "427,309",
"Revenues": "80,032",
"Expenses": "92,396",
"Stockholders Equity": "-73,547",
"Net Income": "7,210",
"Comprehensive Net Income": "7,210",
"BaseVar": "590,804",
"ECR before LimitedLiability": "-8.4%",
"Economic Capital Ratio": "32%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.31810752673096154,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001178862.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001178862.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001178862.svg"
},
{
"company_id": "0001048055",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001048055.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001048055.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001048055_main_keyfigs.svg",
"name": "Physical Property Holdings INC",
"rank": 54,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001048055.svg",
"report_text": "The relative strengths and weaknesses of Physical Property Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Physical Property Holdings INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 3.9% points.The greatest weakness of Physical Property Holdings INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 31%, being 59% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001048055_2014_Physical_Property_Holdings_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-8.46",
"Real Estate Investments, Net": "-13.2",
"Assets": "-1.19",
"Other Assets": "4.83",
"Other Real Estate Investments, Net": "-1.17",
"Real Estate Investment Property, Accumulated Depreciation": "1.35",
"Other Liabilities": "2.29",
"Liabilities": "-33.8",
"Stockholders Equity": "-35.7",
"Liabilities, Current": "-66.6",
"Liabilities, Long-term": "0.716",
"ECR before LimitedLiability": "-47.7",
"Other Revenues": "-1.19",
"Revenues": "-9.18",
"Net Income": "-0.913",
"Lease Income": "-1.02",
"Expenses": "3.19",
"Other Expenses": "0.851",
"General and Administrative Expense": "1.50",
"Comprehensive Net Income": "-0.906",
"Economic Capital Ratio": "-71.1"
},
"2013": {
"Real Estate Investment Property, at Cost": "-5.31",
"Real Estate Investments, Net": "-11.5",
"Assets": "-1.57",
"Other Assets": "3.89",
"Other Real Estate Investments, Net": "-1.49",
"Real Estate Investment Property, Accumulated Depreciation": "1.21",
"Other Liabilities": "3.11",
"Liabilities": "-27.0",
"Stockholders Equity": "-33.6",
"ECR before LimitedLiability": "-48.4",
"Liabilities, Long-term": "0.408",
"Liabilities, Current": "-59.1",
"Other Revenues": "-1.54",
"Revenues": "-8.76",
"Net Income": "-1.29",
"Lease Income": "-1.23",
"Expenses": "2.06",
"General and Administrative Expense": "1.12",
"Comprehensive Net Income": "-1.28",
"Other Net Income": "0.987",
"Economic Capital Ratio": "-58.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001048055_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "12",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,478",
"Liabilities, Long-term": "0",
"Other Assets": "1,282",
"Other Compr. Net Income": "0",
"Other Expenses": "137",
"Other Liabilities": "0",
"Other Net Income": "83",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,478",
"Assets": "1,282",
"Revenues": "0",
"Expenses": "149",
"Stockholders Equity": "-196",
"Net Income": "-66",
"Comprehensive Net Income": "-66",
"BaseVar": "1,533",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "31%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "14",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,493",
"Liabilities, Long-term": "0",
"Other Assets": "1,238",
"Other Compr. Net Income": "0",
"Other Expenses": "157",
"Other Liabilities": "0",
"Other Net Income": "112",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,493",
"Assets": "1,238",
"Revenues": "0",
"Expenses": "171",
"Stockholders Equity": "-255",
"Net Income": "-59",
"Comprehensive Net Income": "-59",
"BaseVar": "1,552",
"ECR before LimitedLiability": "-18%",
"Economic Capital Ratio": "31%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.30589795441206535,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001048055.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001048055.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001048055.svg"
},
{
"company_id": "0001277998",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001277998.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001277998.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001277998.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001277998_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001277998_main_keyfigs.svg",
"name": "Manufactured Housing Properties INC",
"rank": 55,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001277998.svg",
"report_text": "The relative strengths and weaknesses of Manufactured Housing Properties INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Manufactured Housing Properties INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Manufactured Housing Properties INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 29%, being 60% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001277998_2014_Manufactured_Housing_Properties_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-23.8",
"Real Estate Investments, Net": "-28.1",
"Assets": "-25.3",
"Other Real Estate Investments, Net": "-15.1",
"Real Estate Investment Property, Accumulated Depreciation": "3.06",
"Other Liabilities": "3.25",
"Liabilities": "-15.3",
"Stockholders Equity": "-42.3",
"Liabilities, Current": "-36.6",
"Other Revenues": "-16.8",
"Revenues": "-27.7",
"Net Income": "-15.5",
"Lease Income": "-13.2",
"Depreciation and Amortization": "-5.90",
"Expenses": "-25.0",
"Other Expenses": "-16.1",
"General and Administrative Expense": "-6.69",
"ECR before LimitedLiability": "-43.7",
"Other Net Income": "10.8",
"Comprehensive Net Income": "-15.3",
"Economic Capital Ratio": "-67.1"
},
"2013": {
"Real Estate Investment Property, at Cost": "-8.93",
"Real Estate Investments, Net": "-16.9",
"Assets": "-17.1",
"Other Real Estate Investments, Net": "-3.08",
"Real Estate Investment Property, Accumulated Depreciation": "2.62",
"Other Liabilities": "1.57",
"Liabilities": "-2.15",
"Stockholders Equity": "-31.4",
"ECR before LimitedLiability": "-50.0",
"Liabilities, Current": "-3.20",
"Other Revenues": "-3.14",
"Revenues": "-13.4",
"Net Income": "-16.2",
"Lease Income": "-2.55",
"Expenses": "-21.7",
"General and Administrative Expense": "-2.08",
"Other Expenses": "-8.22",
"Depreciation and Amortization": "-1.28",
"Comprehensive Net Income": "-16.1",
"Other Net Income": "13.7",
"Economic Capital Ratio": "-60.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001277998_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "491",
"General and Administrative Expense": "1,019",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "4,915",
"Liabilities, Long-term": "194",
"Other Assets": "7,858",
"Other Compr. Net Income": "0",
"Other Expenses": "2,378",
"Other Liabilities": "908",
"Other Net Income": "2,990",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "126",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "6,017",
"Assets": "7,858",
"Revenues": "126",
"Expenses": "3,887",
"Stockholders Equity": "1,841",
"Net Income": "-771",
"Comprehensive Net Income": "-771",
"BaseVar": "11,560",
"ECR before LimitedLiability": "2.8%",
"Economic Capital Ratio": "35%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "414",
"General and Administrative Expense": "883",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "3,914",
"Liabilities, Long-term": "0",
"Other Assets": "6,268",
"Other Compr. Net Income": "0",
"Other Expenses": "2,583",
"Other Liabilities": "1,736",
"Other Net Income": "2,342",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "50",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "5,650",
"Assets": "6,268",
"Revenues": "50",
"Expenses": "3,881",
"Stockholders Equity": "618",
"Net Income": "-1,489",
"Comprehensive Net Income": "-1,489",
"BaseVar": "10,099",
"ECR before LimitedLiability": "-26%",
"Economic Capital Ratio": "29%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 0.2895113734301259,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001277998.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001277998.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001277998.svg"
},
{
"company_id": "0001488501",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001488501.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001488501.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001488501_main_keyfigs.svg",
"name": "Metrospaces INC",
"rank": 56,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001488501.svg",
"report_text": "The relative strengths and weaknesses of Metrospaces INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Metrospaces INC compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Metrospaces INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 25%, being 64% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001488501_2014_Metrospaces_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-5.52",
"Real Estate Investments, Net": "5.91",
"Assets": "-5.35",
"Other Assets": "-6.53",
"Other Real Estate Investments, Net": "15.2",
"Real Estate Investment Property, Accumulated Depreciation": "2.08",
"Other Liabilities": "-42.4",
"Liabilities": "-20.3",
"Stockholders Equity": "-31.9",
"ECR before LimitedLiability": "-53.5",
"Liabilities, Current": "2.37",
"Other Revenues": "-3.90",
"Revenues": "-5.57",
"Net Income": "-4.32",
"Lease Income": "-2.58",
"Expenses": "4.03",
"Other Expenses": "3.00",
"Depreciation and Amortization": "0.592",
"Comprehensive Net Income": "-4.31",
"Other Net Income": "-1.55",
"Economic Capital Ratio": "-63.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001488501_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "43",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "182",
"Other Compr. Net Income": "0",
"Other Expenses": "55",
"Other Liabilities": "1,278",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "666",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "666",
"Liabilities": "1,278",
"Assets": "848",
"Revenues": "0",
"Expenses": "98",
"Stockholders Equity": "-430",
"Net Income": "-98",
"Comprehensive Net Income": "-98",
"BaseVar": "1,128",
"ECR before LimitedLiability": "-39%",
"Economic Capital Ratio": "25%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.25483811519582816,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001488501.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001488501.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001488501.svg"
},
{
"company_id": "0000940329",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000940329.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000940329.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000940329_main_keyfigs.svg",
"name": "Independence TAX Credit PLUS LP IV",
"rank": 57,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000940329.svg",
"report_text": "The relative strengths and weaknesses of Independence TAX Credit PLUS LP IV are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Independence TAX Credit PLUS LP IV compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 7.6% points.The greatest weakness of Independence TAX Credit PLUS LP IV is the variable Stockholders Equity, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 14%, being 76% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000940329_2014_Independence_TAX_Credit_PLUS_LP_IV.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-5.82",
"Real Estate Investments, Net": "-6.05",
"Assets": "-11.1",
"Other Assets": "-2.26",
"Other Real Estate Investments, Net": "-4.29",
"Real Estate Investment Property, Accumulated Depreciation": "3.14",
"Other Liabilities": "-2.84",
"Liabilities": "-31.4",
"Stockholders Equity": "-53.1",
"ECR before LimitedLiability": "-52.5",
"Liabilities, Current": "2.06",
"Liabilities, Long-term": "-26.2",
"Other Revenues": "1.09",
"Revenues": "-2.12",
"Net Income": "0.819",
"Lease Income": "-2.98",
"Expenses": "2.42",
"General and Administrative Expense": "1.08",
"Other Net Income": "0.789",
"Comprehensive Net Income": "0.853",
"Economic Capital Ratio": "-76.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "-13.5",
"Real Estate Investments, Net": "-16.3",
"Assets": "-22.8",
"Other Assets": "-14.3",
"Other Real Estate Investments, Net": "-9.08",
"Real Estate Investment Property, Accumulated Depreciation": "3.70",
"Other Liabilities": "-1.15",
"Liabilities": "-11.9",
"Stockholders Equity": "-63.6",
"ECR before LimitedLiability": "-65.4",
"Liabilities, Long-term": "-15.5",
"Liabilities, Current": "2.07",
"Revenues": "-4.10",
"Net Income": "-4.59",
"Lease Income": "-4.72",
"Expenses": "-10.5",
"Other Expenses": "-12.2",
"Depreciation and Amortization": "0.927",
"Comprehensive Net Income": "-4.56",
"Other Net Income": "7.64",
"Economic Capital Ratio": "-75.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000940329_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,191",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "22,839",
"Other Assets": "18,259",
"Other Compr. Net Income": "0",
"Other Expenses": "4,125",
"Other Liabilities": "12,222",
"Other Net Income": "2,218",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "4,068",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "35,061",
"Assets": "18,259",
"Revenues": "4,068",
"Expenses": "5,316",
"Stockholders Equity": "-16,802",
"Net Income": "970",
"Comprehensive Net Income": "970",
"BaseVar": "34,317",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "26%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,045",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "18,103",
"Other Assets": "8,916",
"Other Compr. Net Income": "0",
"Other Expenses": "8,691",
"Other Liabilities": "9,694",
"Other Net Income": "5,313",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "3,455",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "27,796",
"Assets": "8,916",
"Revenues": "3,455",
"Expenses": "9,736",
"Stockholders Equity": "-18,880",
"Net Income": "-967",
"Comprehensive Net Income": "-967",
"BaseVar": "30,570",
"ECR before LimitedLiability": "-75%",
"Economic Capital Ratio": "14%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.13581972252938776,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000940329.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000940329.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000940329.svg"
},
{
"company_id": "0000110027",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0000110027.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0000110027.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000110027_main_keyfigs.svg",
"name": "LEAP Technology INC DE",
"rank": 58,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0000110027.svg",
"report_text": "The relative strengths and weaknesses of LEAP Technology INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LEAP Technology INC DE compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 4.4% points.The greatest weakness of LEAP Technology INC DE is the variable Stockholders Equity, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 11%, being 78% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0000110027_2014_LEAP_Technology_INC_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "1.19",
"Real Estate Investments, Net": "-12.0",
"Assets": "-20.6",
"Other Assets": "-7.63",
"Other Real Estate Investments, Net": "-4.87",
"Real Estate Investment Property, at Cost": "-7.90",
"Liabilities": "-1.97",
"Stockholders Equity": "-38.1",
"ECR before LimitedLiability": "-70.6",
"Liabilities, Current": "-3.18",
"Lease Income": "-1.43",
"Revenues": "-5.80",
"Net Income": "-10.1",
"Other Revenues": "-3.49",
"Other Expenses": "-3.18",
"Expenses": "-0.703",
"General and Administrative Expense": "1.07",
"Cost of Revenue": "0.315",
"Comprehensive Net Income": "-10.0",
"Other Net Income": "-1.42",
"Economic Capital Ratio": "-88.5"
},
"2012": {
"Real Estate Investment Property, at Cost": "-9.92",
"Real Estate Investments, Net": "-11.6",
"Assets": "-11.4",
"Other Real Estate Investments, Net": "-6.07",
"Real Estate Investment Property, Accumulated Depreciation": "3.28",
"Other Liabilities": "-26.3",
"Liabilities": "-14.1",
"Stockholders Equity": "-36.7",
"ECR before LimitedLiability": "-61.0",
"Liabilities, Current": "1.10",
"Liabilities, Long-term": "0.866",
"Other Revenues": "-4.89",
"Revenues": "-8.02",
"Expenses": "3.18",
"Net Income": "-8.43",
"Lease Income": "-3.34",
"Other Expenses": "5.83",
"General and Administrative Expense": "-4.03",
"Other Net Income": "-3.73",
"Comprehensive Net Income": "-8.40",
"Economic Capital Ratio": "-84.5"
},
"2013": {
"Real Estate Investment Property, at Cost": "-10.2",
"Real Estate Investments, Net": "-13.3",
"Assets": "-15.8",
"Other Assets": "-3.78",
"Other Real Estate Investments, Net": "-6.37",
"Real Estate Investment Property, Accumulated Depreciation": "2.39",
"Other Liabilities": "-19.0",
"Liabilities": "-13.6",
"Stockholders Equity": "-36.5",
"ECR before LimitedLiability": "-67.6",
"Liabilities, Current": "1.05",
"Other Revenues": "-4.92",
"Revenues": "-8.24",
"Net Income": "-10.5",
"Lease Income": "-2.98",
"Expenses": "1.60",
"General and Administrative Expense": "-4.61",
"Other Expenses": "4.38",
"Comprehensive Net Income": "-10.4",
"Other Net Income": "-3.79",
"Economic Capital Ratio": "-78.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0000110027_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,416",
"Liabilities, Long-term": "0",
"Other Assets": "446",
"Other Compr. Net Income": "0",
"Other Expenses": "311",
"Other Liabilities": "111",
"Other Net Income": "-56",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,526",
"Assets": "446",
"Revenues": "0",
"Expenses": "311",
"Stockholders Equity": "-1,081",
"Net Income": "-367",
"Comprehensive Net Income": "-367",
"BaseVar": "1,228",
"ECR before LimitedLiability": "-121%",
"Economic Capital Ratio": "3.3%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "402",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "85",
"Liabilities, Long-term": "0",
"Other Assets": "1,868",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "3,339",
"Other Net Income": "-74",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "3,424",
"Assets": "1,868",
"Revenues": "0",
"Expenses": "402",
"Stockholders Equity": "-1,556",
"Net Income": "-475",
"Comprehensive Net Income": "-475",
"BaseVar": "2,960",
"ECR before LimitedLiability": "-63%",
"Economic Capital Ratio": "18%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "388",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "57",
"Liabilities, Long-term": "0",
"Other Assets": "1,452",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "3,464",
"Other Net Income": "-125",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "3,521",
"Assets": "1,452",
"Revenues": "0",
"Expenses": "388",
"Stockholders Equity": "-2,069",
"Net Income": "-513",
"Comprehensive Net Income": "-513",
"BaseVar": "2,825",
"ECR before LimitedLiability": "-82%",
"Economic Capital Ratio": "11%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.11383336722789515,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0000110027.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0000110027.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0000110027.svg"
},
{
"company_id": "0001410402",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001410402.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001410402.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001410402_main_keyfigs.svg",
"name": "Circle Entertainment Inc",
"rank": 59,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001410402.svg",
"report_text": "The relative strengths and weaknesses of Circle Entertainment Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Circle Entertainment Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 1.3% points.The greatest weakness of Circle Entertainment Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.3%, being 88% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001410402_2014_Circle_Entertainment_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-0.142",
"Real Estate Investments, Net": "-0.427",
"Assets": "-9.97",
"Other Assets": "-1.22",
"Other Real Estate Investments, Net": "-0.0117",
"Other Liabilities": "0",
"Liabilities": "0",
"Stockholders Equity": "-9.41",
"ECR before LimitedLiability": "-78.6",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-4.37",
"Lease Income": "0",
"Expenses": "-0.0237",
"Other Expenses": "0",
"General and Administrative Expense": "0",
"Other Net Income": "-0.0135",
"Comprehensive Net Income": "-4.34",
"Economic Capital Ratio": "-102"
},
"2013": {
"Real Estate Investment Property, at Cost": "-4.77",
"Real Estate Investments, Net": "-7.45",
"Assets": "-21.2",
"Other Assets": "-10.5",
"Other Real Estate Investments, Net": "-2.41",
"Real Estate Investment Property, Accumulated Depreciation": "0.539",
"Other Liabilities": "-0.0877",
"Liabilities": "0.972",
"Stockholders Equity": "-47.3",
"ECR before LimitedLiability": "-77.6",
"Liabilities, Current": "1.30",
"Other Revenues": "-1.23",
"Revenues": "-2.37",
"Net Income": "-3.16",
"Lease Income": "-0.685",
"Other Expenses": "0.353",
"Comprehensive Net Income": "-3.15",
"Depreciation and Amortization": "0.103",
"General and Administrative Expense": "-0.673",
"Other Net Income": "-0.367",
"Economic Capital Ratio": "-88.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001410402_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "4.0",
"General and Administrative Expense": "3,626",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "20,318",
"Liabilities, Long-term": "0",
"Other Assets": "1,232",
"Other Compr. Net Income": "0",
"Other Expenses": "6,148",
"Other Liabilities": "0",
"Other Net Income": "-4,119",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "20,318",
"Assets": "1,232",
"Revenues": "0",
"Expenses": "9,778",
"Stockholders Equity": "-19,086",
"Net Income": "-13,897",
"Comprehensive Net Income": "-13,897",
"BaseVar": "19,947",
"ECR before LimitedLiability": "-287%",
"Economic Capital Ratio": "0.000099%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "15",
"General and Administrative Expense": "1,062",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "17,280",
"Liabilities, Long-term": "0",
"Other Assets": "977",
"Other Compr. Net Income": "0",
"Other Expenses": "725",
"Other Liabilities": "0",
"Other Net Income": "0.0030",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "17,280",
"Assets": "977",
"Revenues": "0",
"Expenses": "1,802",
"Stockholders Equity": "-16,302",
"Net Income": "-1,802",
"Comprehensive Net Income": "-1,802",
"BaseVar": "10,318",
"ECR before LimitedLiability": "-144%",
"Economic Capital Ratio": "1.3%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.013266216142375133,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001410402.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001410402.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001410402.svg"
},
{
"company_id": "0001079297",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001079297.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001079297.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001079297_main_keyfigs.svg",
"name": "Progreen US Inc",
"rank": 60,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001079297.svg",
"report_text": "The relative strengths and weaknesses of Progreen US Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Progreen US Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 0.69% points.The greatest weakness of Progreen US Inc is the variable Expenses, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.69%, being 89% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001079297_2014_Progreen_US_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-14.1",
"Real Estate Investments, Net": "-23.3",
"Assets": "-38.1",
"Other Assets": "-10.1",
"Other Real Estate Investments, Net": "-9.33",
"Real Estate Investment Property, Accumulated Depreciation": "7.59",
"Stockholders Equity": "-57.8",
"ECR before LimitedLiability": "-57.2",
"Other Revenues": "20.2",
"Revenues": "18.4",
"Net Income": "-13.1",
"Lease Income": "-6.78",
"Expenses": "-57.0",
"Other Expenses": "-51.8",
"General and Administrative Expense": "-4.85",
"Other Liabilities": "-8.00",
"Liabilities, Current": "3.55",
"Liabilities, Long-term": "2.20",
"Other Net Income": "-4.81",
"Comprehensive Net Income": "-12.9",
"Economic Capital Ratio": "-80.7"
},
"2013": {
"Real Estate Investment Property, at Cost": "-14.3",
"Real Estate Investments, Net": "-21.3",
"Assets": "-31.5",
"Other Assets": "-21.0",
"Other Real Estate Investments, Net": "-6.72",
"Real Estate Investment Property, Accumulated Depreciation": "0.572",
"Stockholders Equity": "-36.5",
"ECR before LimitedLiability": "-78.2",
"Other Revenues": "0.691",
"Revenues": "0.681",
"Net Income": "-25.0",
"Lease Income": "-1.42",
"Expenses": "-47.7",
"General and Administrative Expense": "-5.56",
"Other Expenses": "-27.6",
"Depreciation and Amortization": "0.158",
"Liabilities, Current": "-0.185",
"Other Liabilities": "0.336",
"Comprehensive Net Income": "-25.0",
"Other Net Income": "-0.539",
"Economic Capital Ratio": "-88.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001079297_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "157",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "606",
"Other Compr. Net Income": "0",
"Other Expenses": "673",
"Other Liabilities": "622",
"Other Net Income": "6.8",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "592",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "622",
"Assets": "606",
"Revenues": "592",
"Expenses": "830",
"Stockholders Equity": "-16",
"Net Income": "-231",
"Comprehensive Net Income": "-231",
"BaseVar": "1,557",
"ECR before LimitedLiability": "-51%",
"Economic Capital Ratio": "21%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "243",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "285",
"Other Compr. Net Income": "0",
"Other Expenses": "605",
"Other Liabilities": "637",
"Other Net Income": "7.2",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "465",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "637",
"Assets": "285",
"Revenues": "465",
"Expenses": "848",
"Stockholders Equity": "-351",
"Net Income": "-376",
"Comprehensive Net Income": "-376",
"BaseVar": "1,332",
"ECR before LimitedLiability": "-158%",
"Economic Capital Ratio": "0.69%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 0.006934481058280868,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001079297.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001079297.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001079297.svg"
},
{
"company_id": "0001456802",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution_0001456802.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2013/graphs/IME_0001456802.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001456802_main_keyfigs.svg",
"name": "Century Cobalt Corp",
"rank": 61,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_0001456802.svg",
"report_text": "The relative strengths and weaknesses of Century Cobalt Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Century Cobalt Corp compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.00015% points.The greatest weakness of Century Cobalt Corp is the variable Assets, reducing the Economic Capital Ratio by 9.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.00015%, being 89% points below the market average of 89%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2013/report/0001456802_2014_Century_Cobalt_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "0.0162",
"Real Estate Investments, Net": "-7.78",
"Assets": "-6.32",
"Other Assets": "0.0140",
"Other Real Estate Investments, Net": "-1.03",
"Real Estate Investment Property, at Cost": "-3.11",
"Liabilities, Long-term": "0",
"Liabilities": "-0.0678",
"Stockholders Equity": "-0.0321",
"ECR before LimitedLiability": "-73.9",
"Liabilities, Current": "-0.0199",
"Other Liabilities": "-0.0219",
"Lease Income": "-0.0514",
"Revenues": "-0.776",
"Net Income": "-109",
"Other Revenues": "-0.252",
"Other Expenses": "-41.8",
"Expenses": "-59.5",
"General and Administrative Expense": "-0.109",
"Comprehensive Net Income": "-109",
"Economic Capital Ratio": "-91.9"
},
"2013": {
"Real Estate Investment Property, at Cost": "-0.110",
"Real Estate Investments, Net": "-0.424",
"Assets": "-9.66",
"Other Assets": "-1.24",
"Other Real Estate Investments, Net": "-0.0155",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Other Liabilities": "0",
"Liabilities": "0",
"Stockholders Equity": "-6.88",
"ECR before LimitedLiability": "-78.9",
"Liabilities, Long-term": "0",
"Liabilities, Current": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-6.49",
"Lease Income": "0",
"Expenses": "-0.873",
"Other Expenses": "-0.838",
"Comprehensive Net Income": "-6.47",
"Other Net Income": "0",
"Economic Capital Ratio": "-89.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2013/plot_over_time/0001456802_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "85",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "393",
"Other Compr. Net Income": "0",
"Other Expenses": "452",
"Other Liabilities": "37",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "37",
"Assets": "393",
"Revenues": "0",
"Expenses": "537",
"Stockholders Equity": "356",
"Net Income": "-537",
"Comprehensive Net Income": "-537",
"BaseVar": "569",
"ECR before LimitedLiability": "-221%",
"Economic Capital Ratio": "0.017%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "20",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "269",
"Liabilities, Long-term": "45",
"Other Assets": "29",
"Other Compr. Net Income": "0",
"Other Expenses": "204",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "314",
"Assets": "29",
"Revenues": "0",
"Expenses": "224",
"Stockholders Equity": "-285",
"Net Income": "-224",
"Comprehensive Net Income": "-224",
"BaseVar": "319",
"ECR before LimitedLiability": "-283%",
"Economic Capital Ratio": "0.00015%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.4697157844988475e-06,
"company_index": "https://www.realrate-archive.com/us_realestate/2013/industry_indexes/0001456802.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2013/analytics/equity/0001456802.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2013/analytics/profit_loss/0001456802.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2013/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"5.28 B"
],
[
"Assets",
"47.1 B"
],
[
"Expenses",
"5.35 B"
],
[
"Stockholders Equity",
"20.5 B"
]
],
"industry_id": "us_realestate",
"industry_label": "Real Estate",
"num_companies": 61,
"num_top_companies": 15,
"ecr_records": {
"2010": {
"0000921113": {
"rank": 1,
"ecr": "70"
},
"0001138118": {
"rank": 2,
"ecr": "51"
}
},
"2011": {
"0000786360": {
"rank": 1,
"ecr": "202"
},
"0000711213": {
"rank": 2,
"ecr": "196"
},
"0000318835": {
"rank": 3,
"ecr": "186"
},
"0000812630": {
"rank": 4,
"ecr": "177"
},
"0000749153": {
"rank": 5,
"ecr": "175"
},
"0000844048": {
"rank": 6,
"ecr": "167"
},
"0000719581": {
"rank": 7,
"ecr": "165"
},
"0000764586": {
"rank": 8,
"ecr": "158"
},
"0001462047": {
"rank": 9,
"ecr": "152"
},
"0000825788": {
"rank": 10,
"ecr": "140"
},
"0000894245": {
"rank": 11,
"ecr": "138"
},
"0000931755": {
"rank": 12,
"ecr": "137"
},
"0001023458": {
"rank": 13,
"ecr": "135"
},
"0001072806": {
"rank": 14,
"ecr": "134"
},
"0000825315": {
"rank": 15,
"ecr": "134"
},
"0000911148": {
"rank": 16,
"ecr": "129"
},
"0000833795": {
"rank": 17,
"ecr": "125"
},
"0000853496": {
"rank": 18,
"ecr": "124"
},
"0001430259": {
"rank": 19,
"ecr": "124"
},
"0001233275": {
"rank": 20,
"ecr": "118"
},
"0000792989": {
"rank": 21,
"ecr": "115"
},
"0000868740": {
"rank": 22,
"ecr": "103"
},
"0001354309": {
"rank": 23,
"ecr": "102"
},
"0000841501": {
"rank": 24,
"ecr": "97"
},
"0000711665": {
"rank": 25,
"ecr": "93"
},
"0001407739": {
"rank": 26,
"ecr": "87"
},
"0001456772": {
"rank": 27,
"ecr": "85"
},
"0001406587": {
"rank": 28,
"ecr": "82"
},
"0001052752": {
"rank": 29,
"ecr": "78"
},
"0001476150": {
"rank": 30,
"ecr": "74"
},
"0001374694": {
"rank": 31,
"ecr": "74"
},
"0001037390": {
"rank": 32,
"ecr": "73"
},
"0000921113": {
"rank": 33,
"ecr": "72"
},
"0001408100": {
"rank": 34,
"ecr": "69"
},
"0001045610": {
"rank": 35,
"ecr": "68"
},
"0001494877": {
"rank": 36,
"ecr": "65"
},
"0001487843": {
"rank": 37,
"ecr": "64"
},
"0001043325": {
"rank": 38,
"ecr": "64"
},
"0001464720": {
"rank": 39,
"ecr": "62"
},
"0001283709": {
"rank": 40,
"ecr": "62"
},
"0001003410": {
"rank": 41,
"ecr": "62"
},
"0000012779": {
"rank": 42,
"ecr": "60"
},
"0000743870": {
"rank": 43,
"ecr": "56"
},
"0001299969": {
"rank": 44,
"ecr": "55"
},
"0000764897": {
"rank": 45,
"ecr": "53"
},
"0001138118": {
"rank": 46,
"ecr": "49"
},
"0000313151": {
"rank": 47,
"ecr": "41"
},
"0000352991": {
"rank": 48,
"ecr": "40"
},
"0000315858": {
"rank": 49,
"ecr": "34"
},
"0000769131": {
"rank": 50,
"ecr": "33"
},
"0001178862": {
"rank": 51,
"ecr": "32"
},
"0000926843": {
"rank": 52,
"ecr": "20"
},
"0000110027": {
"rank": 53,
"ecr": "3.3"
},
"0001456802": {
"rank": 54,
"ecr": "0.017"
},
"0000820600": {
"rank": 55,
"ecr": "0.0000021"
},
"0001449224": {
"rank": 56,
"ecr": "0.00000000000000000000000000000083"
}
},
"2012": {
"0000318835": {
"rank": 1,
"ecr": "546"
},
"0000722833": {
"rank": 2,
"ecr": "294"
},
"0000711213": {
"rank": 3,
"ecr": "202"
},
"0000812630": {
"rank": 4,
"ecr": "182"
},
"0000749153": {
"rank": 5,
"ecr": "177"
},
"0000786360": {
"rank": 6,
"ecr": "174"
},
"0000844048": {
"rank": 7,
"ecr": "170"
},
"0000764586": {
"rank": 8,
"ecr": "168"
},
"0000825788": {
"rank": 9,
"ecr": "163"
},
"0000804671": {
"rank": 10,
"ecr": "159"
},
"0000719581": {
"rank": 11,
"ecr": "157"
},
"0000868740": {
"rank": 12,
"ecr": "148"
},
"0001023458": {
"rank": 13,
"ecr": "146"
},
"0001185198": {
"rank": 14,
"ecr": "146"
},
"0001130758": {
"rank": 15,
"ecr": "143"
},
"0001374694": {
"rank": 16,
"ecr": "143"
},
"0001326321": {
"rank": 17,
"ecr": "143"
},
"0000931755": {
"rank": 18,
"ecr": "139"
},
"0000894245": {
"rank": 19,
"ecr": "137"
},
"0001462047": {
"rank": 20,
"ecr": "132"
},
"0000825315": {
"rank": 21,
"ecr": "132"
},
"0000833795": {
"rank": 22,
"ecr": "127"
},
"0000096869": {
"rank": 23,
"ecr": "124"
},
"0000792989": {
"rank": 24,
"ecr": "117"
},
"0000853496": {
"rank": 25,
"ecr": "104"
},
"0001407739": {
"rank": 26,
"ecr": "87"
},
"0001456772": {
"rank": 27,
"ecr": "86"
},
"0001158420": {
"rank": 28,
"ecr": "85"
},
"0000314741": {
"rank": 29,
"ecr": "78"
},
"0001476150": {
"rank": 30,
"ecr": "75"
},
"0001037390": {
"rank": 31,
"ecr": "75"
},
"0001430259": {
"rank": 32,
"ecr": "72"
},
"0000315858": {
"rank": 33,
"ecr": "72"
},
"0000352991": {
"rank": 34,
"ecr": "71"
},
"0000012779": {
"rank": 35,
"ecr": "69"
},
"0000921113": {
"rank": 36,
"ecr": "66"
},
"0001494877": {
"rank": 37,
"ecr": "63"
},
"0001482512": {
"rank": 38,
"ecr": "60"
},
"0001283709": {
"rank": 39,
"ecr": "58"
},
"0001397403": {
"rank": 40,
"ecr": "57"
},
"0000743870": {
"rank": 41,
"ecr": "56"
},
"0001003410": {
"rank": 42,
"ecr": "55"
},
"0000805993": {
"rank": 43,
"ecr": "48"
},
"0001528558": {
"rank": 44,
"ecr": "47"
},
"0000313151": {
"rank": 45,
"ecr": "36"
},
"0001277998": {
"rank": 46,
"ecr": "35"
},
"0001528410": {
"rank": 47,
"ecr": "35"
},
"0001178862": {
"rank": 48,
"ecr": "32"
},
"0001048055": {
"rank": 49,
"ecr": "31"
},
"0000940329": {
"rank": 50,
"ecr": "26"
},
"0001079297": {
"rank": 51,
"ecr": "21"
},
"0000926843": {
"rank": 52,
"ecr": "19"
},
"0000110027": {
"rank": 53,
"ecr": "18"
},
"0000907045": {
"rank": 54,
"ecr": "16"
},
"0001410402": {
"rank": 55,
"ecr": "0.000099"
},
"0001501720": {
"rank": 56,
"ecr": "0.000000063"
},
"0000820600": {
"rank": 57,
"ecr": "0.000000000000000000000000000000047"
}
},
"2013": {
"0000711213": {
"rank": 1,
"ecr": "207"
},
"0000812630": {
"rank": 2,
"ecr": "185"
},
"0000931755": {
"rank": 3,
"ecr": "182"
},
"0000749153": {
"rank": 4,
"ecr": "180"
},
"0000786360": {
"rank": 5,
"ecr": "176"
},
"0000318835": {
"rank": 6,
"ecr": "175"
},
"0000844048": {
"rank": 7,
"ecr": "168"
},
"0000764586": {
"rank": 8,
"ecr": "164"
},
"0001023458": {
"rank": 9,
"ecr": "164"
},
"0000825788": {
"rank": 10,
"ecr": "163"
},
"0000719581": {
"rank": 11,
"ecr": "157"
},
"0000894245": {
"rank": 12,
"ecr": "154"
},
"0001130758": {
"rank": 13,
"ecr": "153"
},
"0001326321": {
"rank": 14,
"ecr": "150"
},
"0001185198": {
"rank": 15,
"ecr": "136"
},
"0000853496": {
"rank": 16,
"ecr": "133"
},
"0000825315": {
"rank": 17,
"ecr": "133"
},
"0000833795": {
"rank": 18,
"ecr": "131"
},
"0000844059": {
"rank": 19,
"ecr": "130"
},
"0000096869": {
"rank": 20,
"ecr": "123"
},
"0001374694": {
"rank": 21,
"ecr": "123"
},
"0000868740": {
"rank": 22,
"ecr": "122"
},
"0000792989": {
"rank": 23,
"ecr": "110"
},
"0000921768": {
"rank": 24,
"ecr": "106"
},
"0001158420": {
"rank": 25,
"ecr": "88"
},
"0001476150": {
"rank": 26,
"ecr": "85"
},
"0001456772": {
"rank": 27,
"ecr": "81"
},
"0001407739": {
"rank": 28,
"ecr": "80"
},
"0000012779": {
"rank": 29,
"ecr": "78"
},
"0001555039": {
"rank": 30,
"ecr": "76"
},
"0001555074": {
"rank": 31,
"ecr": "76"
},
"0001462047": {
"rank": 32,
"ecr": "71"
},
"0001037390": {
"rank": 33,
"ecr": "69"
},
"0000921113": {
"rank": 34,
"ecr": "68"
},
"0001408100": {
"rank": 35,
"ecr": "64"
},
"0001568319": {
"rank": 36,
"ecr": "64"
},
"0001003410": {
"rank": 37,
"ecr": "63"
},
"0001494877": {
"rank": 38,
"ecr": "62"
},
"0001574632": {
"rank": 39,
"ecr": "62"
},
"0001430259": {
"rank": 40,
"ecr": "60"
},
"0000828878": {
"rank": 41,
"ecr": "58"
},
"0001482512": {
"rank": 42,
"ecr": "57"
},
"0000315858": {
"rank": 43,
"ecr": "56"
},
"0000743870": {
"rank": 44,
"ecr": "47"
},
"0001528558": {
"rank": 45,
"ecr": "45"
},
"0000313151": {
"rank": 46,
"ecr": "44"
},
"0001487843": {
"rank": 47,
"ecr": "44"
},
"0001541719": {
"rank": 48,
"ecr": "43"
},
"0001414964": {
"rank": 49,
"ecr": "42"
},
"0000805993": {
"rank": 50,
"ecr": "34"
},
"0000036369": {
"rank": 51,
"ecr": "32"
},
"0001537118": {
"rank": 52,
"ecr": "32"
},
"0001178862": {
"rank": 53,
"ecr": "32"
},
"0001048055": {
"rank": 54,
"ecr": "31"
},
"0001277998": {
"rank": 55,
"ecr": "29"
},
"0001488501": {
"rank": 56,
"ecr": "25"
},
"0000940329": {
"rank": 57,
"ecr": "14"
},
"0000110027": {
"rank": 58,
"ecr": "11"
},
"0001410402": {
"rank": 59,
"ecr": "1.3"
},
"0001079297": {
"rank": 60,
"ecr": "0.69"
},
"0001456802": {
"rank": 61,
"ecr": "0.00015"
}
}
},
"rating_box": [
[
"Top rated",
"15 of 61"
],
[
"Best, worst rating",
"207 %, < 0.001 %"
],
[
"New companies",
"15"
]
],
"regression_plot": "https://www.realrate-archive.com/us_realestate/2013/backtesting_correlation/regression_2013.svg",
"scentences": [
"AEI Income Growth Fund XXI climbed 15 positions from 18 to 3 due to its excellent Stockholders Equity.",
"Prime Global Capital Group Inc lost 12 positions from 20 to 32 due to its bad Revenues.",
"FRP Holdings INC entered the 2014 ranking at rank 19, making it the best newcomer."
],
"url_segment": "2014-us-realestate",
"year": 2014,
"feature_importance": "https://www.realrate-archive.com/us_realestate/2013/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001138118": {
"2011": {
"obs_EconomicCapitalRatio": 0.7651915573082985
},
"2017": {
"obs_EconomicCapitalRatio": 1.5612367692164533
},
"2018": {
"obs_EconomicCapitalRatio": 1.2348996380498338
},
"2019": {
"obs_EconomicCapitalRatio": 1.553597227827382
},
"2020": {
"obs_EconomicCapitalRatio": 1.4730776091463378
},
"2021": {
"obs_EconomicCapitalRatio": 2.0542953507504915
},
"2022": {
"obs_EconomicCapitalRatio": 1.484091634220547
},
"2023": {
"obs_EconomicCapitalRatio": 1.552007743551413
},
"2024": {
"obs_EconomicCapitalRatio": 2.019344421968501
},
"2025": {
"obs_EconomicCapitalRatio": 1.867720342010783
}
},
"0000352991": {
"2011": {
"obs_EconomicCapitalRatio": 0.7451745321474019
},
"2012": {
"obs_EconomicCapitalRatio": 0.6257198373632099
},
"2014": {
"obs_EconomicCapitalRatio": 9.482587938181256
},
"2015": {
"obs_EconomicCapitalRatio": 0.2948155786766518
},
"2016": {
"obs_EconomicCapitalRatio": 0.1796612760828884
},
"2017": {
"obs_EconomicCapitalRatio": 0.47948540746838497
},
"2018": {
"obs_EconomicCapitalRatio": 0.5173526901155409
},
"2019": {
"obs_EconomicCapitalRatio": 0.5194271527198139
},
"2020": {
"obs_EconomicCapitalRatio": 0.7919105887228644
},
"2021": {
"obs_EconomicCapitalRatio": 2.4491662772610954
}
},
"0000764897": {
"2011": {
"obs_EconomicCapitalRatio": 0.4227424775901196
},
"2016": {
"obs_EconomicCapitalRatio": 10.984863419979991
},
"2017": {
"obs_EconomicCapitalRatio": 34.99217650449259
},
"2018": {
"obs_EconomicCapitalRatio": 64.28256738278986
},
"2020": {
"obs_EconomicCapitalRatio": 0.07283723696919511
},
"2021": {
"obs_EconomicCapitalRatio": 0.3852347698005773
},
"2022": {
"obs_EconomicCapitalRatio": 0.11189962561592494
}
},
"0001052752": {
"2011": {
"obs_EconomicCapitalRatio": 0.4985660202411138
},
"2014": {
"obs_EconomicCapitalRatio": 0.6785564211606193
},
"2015": {
"obs_EconomicCapitalRatio": 0.47940282593117217
},
"2016": {
"obs_EconomicCapitalRatio": 0.7756696388824741
},
"2017": {
"obs_EconomicCapitalRatio": 0.8489754941492139
},
"2018": {
"obs_EconomicCapitalRatio": 0.9191498445522698
},
"2019": {
"obs_EconomicCapitalRatio": 1.0075931582907363
},
"2020": {
"obs_EconomicCapitalRatio": 0.8654113587033601
},
"2021": {
"obs_EconomicCapitalRatio": 0.999942298115885
},
"2022": {
"obs_EconomicCapitalRatio": 1.1022649170599144
}
},
"0001299969": {
"2011": {
"obs_EconomicCapitalRatio": 0.4555799136708262
},
"2014": {
"obs_EconomicCapitalRatio": 0.3509718790766087
},
"2016": {
"obs_EconomicCapitalRatio": 0.09961177153565484
},
"2017": {
"obs_EconomicCapitalRatio": 0.08864224130139653
},
"2020": {
"obs_EconomicCapitalRatio": 1.0440730785989243
},
"2021": {
"obs_EconomicCapitalRatio": 1.1658779704389148
},
"2022": {
"obs_EconomicCapitalRatio": 1.3307321229013236
},
"2023": {
"obs_EconomicCapitalRatio": 1.3064615288096106
},
"2024": {
"obs_EconomicCapitalRatio": 2.0058668486288767
},
"2025": {
"obs_EconomicCapitalRatio": 2.2655200290916446
}
},
"0001406587": {
"2011": {
"obs_EconomicCapitalRatio": 0.9992399671025182
},
"2016": {
"obs_EconomicCapitalRatio": 0.9807548211673367
},
"2017": {
"obs_EconomicCapitalRatio": 2.0234273798978113
},
"2019": {
"obs_EconomicCapitalRatio": 0.9557951577745291
},
"2021": {
"obs_EconomicCapitalRatio": 0.6688015158463116
},
"2022": {
"obs_EconomicCapitalRatio": 0.4373582002532825
},
"2023": {
"obs_EconomicCapitalRatio": 0.9490042285354563
},
"2024": {
"obs_EconomicCapitalRatio": 0.6434987530185525
},
"2025": {
"obs_EconomicCapitalRatio": 0.5561469207113977
}
},
"0001408100": {
"2011": {
"obs_EconomicCapitalRatio": 0.46802923741489827
},
"2013": {
"obs_EconomicCapitalRatio": 0.7537709274311607
},
"2024": {
"obs_EconomicCapitalRatio": 0.20775991752058448
},
"2025": {
"obs_EconomicCapitalRatio": 0.22531663030190138
}
},
"0001476150": {
"2011": {
"obs_EconomicCapitalRatio": 0.5087911698017097
},
"2012": {
"obs_EconomicCapitalRatio": 0.45076110889353876
},
"2013": {
"obs_EconomicCapitalRatio": 0.7467751519308448
},
"2014": {
"obs_EconomicCapitalRatio": 0.7281808422311492
},
"2015": {
"obs_EconomicCapitalRatio": 0.9599979613877825
},
"2016": {
"obs_EconomicCapitalRatio": 1.1806377336341956
},
"2017": {
"obs_EconomicCapitalRatio": 1.470523063273573
},
"2018": {
"obs_EconomicCapitalRatio": 1.4773695536545066
},
"2019": {
"obs_EconomicCapitalRatio": 2.2195239231952524
},
"2020": {
"obs_EconomicCapitalRatio": 2.5326250139358706
},
"2021": {
"obs_EconomicCapitalRatio": 2.717610017936522
},
"2022": {
"obs_EconomicCapitalRatio": 1.8949625761814115
},
"2023": {
"obs_EconomicCapitalRatio": 2.0490911274710153
},
"2024": {
"obs_EconomicCapitalRatio": 1.9213060294498703
},
"2025": {
"obs_EconomicCapitalRatio": 1.864191738314014
}
},
"0000096869": {
"2012": {
"obs_EconomicCapitalRatio": 3.2241959318103603
},
"2013": {
"obs_EconomicCapitalRatio": 4.01086375117348
},
"2014": {
"obs_EconomicCapitalRatio": 2.2421313854683134
},
"2015": {
"obs_EconomicCapitalRatio": 1.504881809485339
},
"2016": {
"obs_EconomicCapitalRatio": 2.028839078882544
},
"2017": {
"obs_EconomicCapitalRatio": 1.7902797630463276
},
"2018": {
"obs_EconomicCapitalRatio": 1.4295501670696789
},
"2019": {
"obs_EconomicCapitalRatio": 1.344777888872179
},
"2020": {
"obs_EconomicCapitalRatio": 1.2081965392924658
},
"2021": {
"obs_EconomicCapitalRatio": 1.5432683117026114
},
"2022": {
"obs_EconomicCapitalRatio": 1.5059818547470742
},
"2023": {
"obs_EconomicCapitalRatio": 1.3602828676949168
},
"2024": {
"obs_EconomicCapitalRatio": 1.1370456942868905
}
},
"0001482512": {
"2012": {
"obs_EconomicCapitalRatio": 0.5815345569593694
},
"2013": {
"obs_EconomicCapitalRatio": 0.5410679063901
},
"2014": {
"obs_EconomicCapitalRatio": 0.8200714674617967
},
"2015": {
"obs_EconomicCapitalRatio": 0.4041876599612756
},
"2016": {
"obs_EconomicCapitalRatio": 0.6163506305184832
},
"2017": {
"obs_EconomicCapitalRatio": 0.853716697349396
},
"2018": {
"obs_EconomicCapitalRatio": 0.6756152569148225
},
"2019": {
"obs_EconomicCapitalRatio": 0.8176157758128042
},
"2020": {
"obs_EconomicCapitalRatio": 0.48226701036747766
},
"2021": {
"obs_EconomicCapitalRatio": 0.4757744945599232
},
"2022": {
"obs_EconomicCapitalRatio": 0.17137761607605653
},
"2023": {
"obs_EconomicCapitalRatio": 0.1906214206299898
},
"2024": {
"obs_EconomicCapitalRatio": 0.06373655912677521
},
"2025": {
"obs_EconomicCapitalRatio": 0.6926151720745383
}
},
"0000844059": {
"2013": {
"obs_EconomicCapitalRatio": 2.105427142691092
},
"2014": {
"obs_EconomicCapitalRatio": 1.913442097780718
},
"2015": {
"obs_EconomicCapitalRatio": 2.102822545679777
},
"2016": {
"obs_EconomicCapitalRatio": 2.3166957608795666
},
"2017": {
"obs_EconomicCapitalRatio": 1.5432969689512182
},
"2020": {
"obs_EconomicCapitalRatio": 1.228502186079835
},
"2021": {
"obs_EconomicCapitalRatio": 1.1609020027536816
},
"2022": {
"obs_EconomicCapitalRatio": 1.0934055738808055
}
},
"0001569187": {
"2015": {
"obs_EconomicCapitalRatio": 0.25809238450520045
},
"2016": {
"obs_EconomicCapitalRatio": 0.36477565253433764
},
"2017": {
"obs_EconomicCapitalRatio": 0.5016341773448273
},
"2018": {
"obs_EconomicCapitalRatio": 0.43240315579045274
},
"2019": {
"obs_EconomicCapitalRatio": 0.46092811481924356
},
"2020": {
"obs_EconomicCapitalRatio": 0.2918537370709795
},
"2021": {
"obs_EconomicCapitalRatio": 0.44068033759033043
},
"2022": {
"obs_EconomicCapitalRatio": 0.3391172724165841
},
"2023": {
"obs_EconomicCapitalRatio": 0.3284881612792067
},
"2024": {
"obs_EconomicCapitalRatio": 0.34987271802913283
},
"2025": {
"obs_EconomicCapitalRatio": 0.2346633918337647
}
},
"0001611547": {
"2015": {
"obs_EconomicCapitalRatio": 0.9130459088055575
},
"2016": {
"obs_EconomicCapitalRatio": 1.120711353615376
},
"2017": {
"obs_EconomicCapitalRatio": 0.8884114320308442
},
"2018": {
"obs_EconomicCapitalRatio": 0.6218034266661866
},
"2019": {
"obs_EconomicCapitalRatio": 0.7666424190774059
},
"2020": {
"obs_EconomicCapitalRatio": 0.5112203507955994
},
"2021": {
"obs_EconomicCapitalRatio": 0.7473073549265682
},
"2022": {
"obs_EconomicCapitalRatio": 0.5936564140052164
},
"2023": {
"obs_EconomicCapitalRatio": 0.748541600598297
},
"2024": {
"obs_EconomicCapitalRatio": 0.9707748740445086
},
"2025": {
"obs_EconomicCapitalRatio": 0.9192303680002682
}
},
"0001628063": {
"2016": {
"obs_EconomicCapitalRatio": 0.5413369334424295
},
"2017": {
"obs_EconomicCapitalRatio": 0.5231104302264825
},
"2018": {
"obs_EconomicCapitalRatio": 0.5058700644943731
},
"2019": {
"obs_EconomicCapitalRatio": 0.661001935885341
},
"2021": {
"obs_EconomicCapitalRatio": 0.2874089068977892
},
"2022": {
"obs_EconomicCapitalRatio": 0.44756368009899306
}
},
"0001574197": {
"2017": {
"obs_EconomicCapitalRatio": 0.43100928007607675
},
"2018": {
"obs_EconomicCapitalRatio": 0.2399576436116439
},
"2019": {
"obs_EconomicCapitalRatio": 0.2286745924504357
},
"2020": {
"obs_EconomicCapitalRatio": 0.1830416247804262
},
"2021": {
"obs_EconomicCapitalRatio": 0.2239296875161856
},
"2022": {
"obs_EconomicCapitalRatio": 0.07265627259733873
},
"2023": {
"obs_EconomicCapitalRatio": 0.10015272935420937
},
"2024": {
"obs_EconomicCapitalRatio": 0.12605122975117827
},
"2025": {
"obs_EconomicCapitalRatio": 0.19118412169704568
}
},
"0001677576": {
"2017": {
"obs_EconomicCapitalRatio": 1.1668556647085142
},
"2020": {
"obs_EconomicCapitalRatio": 2.6803827864236833
},
"2021": {
"obs_EconomicCapitalRatio": 3.1549375747402966
},
"2022": {
"obs_EconomicCapitalRatio": 1.4058195760994003
},
"2023": {
"obs_EconomicCapitalRatio": 1.5178949576261425
},
"2025": {
"obs_EconomicCapitalRatio": 0.9123909613350384
}
},
"0001628369": {
"2018": {
"obs_EconomicCapitalRatio": 0.5325720647399897
},
"2019": {
"obs_EconomicCapitalRatio": 0.6897081303731821
},
"2020": {
"obs_EconomicCapitalRatio": 0.4905807408152651
},
"2021": {
"obs_EconomicCapitalRatio": 0.6885478280557966
},
"2022": {
"obs_EconomicCapitalRatio": 0.37503213876858743
},
"2023": {
"obs_EconomicCapitalRatio": 0.34915421657240814
},
"2024": {
"obs_EconomicCapitalRatio": 0.45336696820113187
},
"2025": {
"obs_EconomicCapitalRatio": 0.5652939298894
}
},
"0001713863": {
"2018": {
"obs_EconomicCapitalRatio": 0.1058202699232588
},
"2019": {
"obs_EconomicCapitalRatio": 0.1794681467913208
},
"2020": {
"obs_EconomicCapitalRatio": 0.26903936409592555
},
"2021": {
"obs_EconomicCapitalRatio": 0.04757714519916352
},
"2023": {
"obs_EconomicCapitalRatio": 0.02851673283058422
}
},
"0001411342": {
"2020": {
"obs_EconomicCapitalRatio": 0.11724297388429576
},
"2021": {
"obs_EconomicCapitalRatio": 0.12539632201237239
},
"2022": {
"obs_EconomicCapitalRatio": 0.037390794946814236
},
"2023": {
"obs_EconomicCapitalRatio": 0.04549926807128868
},
"2024": {
"obs_EconomicCapitalRatio": 0.060500325048692724
},
"2025": {
"obs_EconomicCapitalRatio": 0.07717814769871595
}
},
"0001750106": {
"2020": {
"obs_EconomicCapitalRatio": 0.8638209772352654
},
"2021": {
"obs_EconomicCapitalRatio": 0.2660731797793934
},
"2022": {
"obs_EconomicCapitalRatio": 5.928372291937752
},
"2023": {
"obs_EconomicCapitalRatio": 0.11405699402303916
},
"2024": {
"obs_EconomicCapitalRatio": 0.1666029021328094
},
"2025": {
"obs_EconomicCapitalRatio": 1.398854438712214
}
},
"0001666291": {
"2021": {
"obs_EconomicCapitalRatio": 0.26095991191084605
},
"2022": {
"obs_EconomicCapitalRatio": 0.2521779714609063
}
},
"0001766478": {
"2021": {
"obs_EconomicCapitalRatio": 0.10248697599681236
},
"2023": {
"obs_EconomicCapitalRatio": 0.09381185494692423
},
"2024": {
"obs_EconomicCapitalRatio": 0.08531251704895378
},
"2025": {
"obs_EconomicCapitalRatio": 0.07977202477435609
}
},
"0001822523": {
"2021": {
"obs_EconomicCapitalRatio": 0.6086021973301632
},
"2022": {
"obs_EconomicCapitalRatio": 0.5923953444360575
},
"2023": {
"obs_EconomicCapitalRatio": 0.6069473646840988
},
"2024": {
"obs_EconomicCapitalRatio": 0.542618107731368
},
"2025": {
"obs_EconomicCapitalRatio": 0.34168624728339225
}
},
"0001807046": {
"2023": {
"obs_EconomicCapitalRatio": 1.2256098524521726
},
"2024": {
"obs_EconomicCapitalRatio": 0.7701982079193329
},
"2025": {
"obs_EconomicCapitalRatio": 0.5776235061788728
}
}
}
}