{
"company_details": [
{
"company_id": "0000711213",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000711213.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000711213.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000711213_main_keyfigs.svg",
"name": "DEL TACO Restaurant Properties I",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000711213.svg",
"report_text": "The relative strengths and weaknesses of DEL TACO Restaurant Properties I are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DEL TACO Restaurant Properties I compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 85% points.The greatest weakness of DEL TACO Restaurant Properties I is the variable Other Assets, reducing the Economic Capital Ratio by 84% points.
The company's Economic Capital Ratio, given in the ranking table, is 209%, being 128% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000711213_2015_DEL_TACO_Restaurant_Properties_I.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-3.50",
"Real Estate Investments, Net": "15.2",
"Assets": "-12.5",
"Other Assets": "-60.4",
"Other Real Estate Investments, Net": "8.12",
"Real Estate Investment Property, at Cost": "11.5",
"Liabilities, Long-term": "13.5",
"Liabilities": "61.0",
"Stockholders Equity": "51.6",
"ECR before LimitedLiability": "123",
"Liabilities, Current": "16.9",
"Other Liabilities": "39.5",
"Lease Income": "71.5",
"Revenues": "48.4",
"Net Income": "72.4",
"Other Revenues": "-25.2",
"Other Expenses": "23.1",
"Expenses": "28.9",
"Cost of Revenue": "3.17",
"Comprehensive Net Income": "72.7",
"Economic Capital Ratio": "105"
},
"2012": {
"Real Estate Investment Property, at Cost": "14.0",
"Real Estate Investments, Net": "17.0",
"Assets": "-16.0",
"Other Assets": "-74.1",
"Other Real Estate Investments, Net": "8.38",
"Real Estate Investment Property, Accumulated Depreciation": "-4.87",
"Other Liabilities": "43.1",
"Liabilities": "68.0",
"Stockholders Equity": "58.4",
"ECR before LimitedLiability": "123",
"Liabilities, Current": "20.0",
"Liabilities, Long-term": "16.3",
"Other Revenues": "-19.2",
"Revenues": "55.0",
"Net Income": "71.2",
"Lease Income": "72.7",
"Expenses": "27.1",
"Other Expenses": "20.9",
"Other Net Income": "-9.74",
"Comprehensive Net Income": "71.3",
"Economic Capital Ratio": "99.8"
},
"2013": {
"Real Estate Investment Property, at Cost": "13.9",
"Real Estate Investments, Net": "17.9",
"Assets": "-16.8",
"Other Assets": "-75.4",
"Other Real Estate Investments, Net": "9.11",
"Real Estate Investment Property, Accumulated Depreciation": "-4.21",
"Other Liabilities": "52.8",
"Liabilities": "79.2",
"Stockholders Equity": "65.0",
"ECR before LimitedLiability": "128",
"Liabilities, Long-term": "9.04",
"Liabilities, Current": "31.7",
"Other Revenues": "-21.0",
"Revenues": "58.1",
"Net Income": "71.8",
"Lease Income": "77.6",
"Expenses": "22.2",
"Other Expenses": "19.9",
"Comprehensive Net Income": "71.9",
"Other Net Income": "-7.59",
"Economic Capital Ratio": "117"
},
"2014": {
"Other Real Estate Investments, Net": "6.03",
"Real Estate Investments, Net": "18.5",
"Assets": "-19.6",
"Other Assets": "-84.1",
"Real Estate Investment Property, Accumulated Depreciation": "-5.64",
"Real Estate Investment Property, at Cost": "17.7",
"Liabilities, Current": "30.9",
"Liabilities": "84.6",
"Stockholders Equity": "70.8",
"ECR before LimitedLiability": "151",
"Liabilities, Long-term": "18.4",
"Other Liabilities": "53.6",
"Lease Income": "82.2",
"Revenues": "66.9",
"Net Income": "82.0",
"Other Revenues": "-16.7",
"Expenses": "25.3",
"Other Expenses": "25.0",
"Comprehensive Net Income": "81.7",
"Other Net Income": "-8.90",
"Economic Capital Ratio": "128"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000711213_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "96",
"Goodwill and Intangible Assets": "0",
"Lease Income": "734",
"Liabilities, Current": "66",
"Liabilities, Long-term": "0",
"Other Assets": "2,169",
"Other Compr. Net Income": "0",
"Other Expenses": "29",
"Other Liabilities": "0",
"Other Net Income": "0.24",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1.9",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "66",
"Assets": "2,169",
"Revenues": "736",
"Expenses": "125",
"Stockholders Equity": "2,103",
"Net Income": "611",
"Comprehensive Net Income": "611",
"BaseVar": "1,686",
"ECR before LimitedLiability": "196%",
"Economic Capital Ratio": "196%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "76",
"Goodwill and Intangible Assets": "0",
"Lease Income": "738",
"Liabilities, Current": "53",
"Liabilities, Long-term": "0",
"Other Assets": "2,145",
"Other Compr. Net Income": "0",
"Other Expenses": "29",
"Other Liabilities": "0",
"Other Net Income": "0.25",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1.5",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "53",
"Assets": "2,145",
"Revenues": "739",
"Expenses": "105",
"Stockholders Equity": "2,092",
"Net Income": "634",
"Comprehensive Net Income": "634",
"BaseVar": "1,656",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "202%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "80",
"Goodwill and Intangible Assets": "0",
"Lease Income": "766",
"Liabilities, Current": "46",
"Liabilities, Long-term": "0",
"Other Assets": "2,119",
"Other Compr. Net Income": "0",
"Other Expenses": "29",
"Other Liabilities": "0",
"Other Net Income": "0.26",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1.1",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "46",
"Assets": "2,119",
"Revenues": "768",
"Expenses": "109",
"Stockholders Equity": "2,073",
"Net Income": "659",
"Comprehensive Net Income": "659",
"BaseVar": "1,661",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "207%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "103",
"Goodwill and Intangible Assets": "0",
"Lease Income": "806",
"Liabilities, Current": "50",
"Liabilities, Long-term": "0",
"Other Assets": "2,093",
"Other Compr. Net Income": "0",
"Other Expenses": "29",
"Other Liabilities": "0",
"Other Net Income": "0.28",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "3.8",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "50",
"Assets": "2,093",
"Revenues": "809",
"Expenses": "132",
"Stockholders Equity": "2,043",
"Net Income": "678",
"Comprehensive Net Income": "678",
"BaseVar": "1,693",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "209%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 2.093481717005207,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000711213.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000711213.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000711213.svg"
},
{
"company_id": "0000764586",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000764586.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000764586.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000764586_main_keyfigs.svg",
"name": "DSI Realty Income FUND IX",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000764586.svg",
"report_text": "The relative strengths and weaknesses of DSI Realty Income FUND IX are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DSI Realty Income FUND IX compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 87% points.The greatest weakness of DSI Realty Income FUND IX is the variable Other Assets, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 194%, being 113% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000764586_2015_DSI_Realty_Income_FUND_IX.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "8.20",
"Assets": "7.03",
"Other Real Estate Investments, Net": "4.66",
"Real Estate Investment Property, at Cost": "6.38",
"Liabilities, Long-term": "17.7",
"Liabilities": "60.3",
"Stockholders Equity": "-10.8",
"ECR before LimitedLiability": "84.5",
"Liabilities, Current": "31.9",
"Other Liabilities": "27.2",
"Lease Income": "-18.8",
"Revenues": "87.0",
"Net Income": "54.0",
"Other Revenues": "100",
"Other Expenses": "-46.3",
"Expenses": "-42.2",
"General and Administrative Expense": "-4.21",
"Cost of Revenue": "4.90",
"Comprehensive Net Income": "54.3",
"Other Net Income": "-4.54",
"Economic Capital Ratio": "66.5"
},
"2012": {
"Real Estate Investment Property, at Cost": "10.3",
"Real Estate Investments, Net": "12.1",
"Assets": "10.2",
"Other Real Estate Investments, Net": "6.47",
"Real Estate Investment Property, Accumulated Depreciation": "-4.30",
"Other Liabilities": "40.7",
"Liabilities": "75.1",
"ECR before LimitedLiability": "89.1",
"Liabilities, Current": "36.7",
"Liabilities, Long-term": "23.1",
"Other Assets": "-5.36",
"Other Revenues": "121",
"Revenues": "104",
"Net Income": "49.7",
"Lease Income": "-22.0",
"Expenses": "-58.1",
"Other Expenses": "-57.3",
"General and Administrative Expense": "-7.07",
"Other Net Income": "-16.3",
"Comprehensive Net Income": "49.9",
"Economic Capital Ratio": "65.6"
},
"2013": {
"Real Estate Investment Property, at Cost": "9.05",
"Real Estate Investments, Net": "11.2",
"Assets": "10.7",
"Other Real Estate Investments, Net": "6.22",
"Real Estate Investment Property, Accumulated Depreciation": "-3.33",
"Other Liabilities": "53.3",
"Liabilities": "84.5",
"ECR before LimitedLiability": "85.4",
"Liabilities, Long-term": "13.6",
"Liabilities, Current": "50.2",
"Other Revenues": "132",
"Revenues": "114",
"Net Income": "41.9",
"Lease Income": "-23.6",
"Expenses": "-84.8",
"General and Administrative Expense": "-15.2",
"Other Expenses": "-75.1",
"Depreciation and Amortization": "2.89",
"Comprehensive Net Income": "42.0",
"Other Net Income": "-13.6",
"Economic Capital Ratio": "74.9"
},
"2014": {
"Other Real Estate Investments, Net": "4.91",
"Real Estate Investments, Net": "15.0",
"Assets": "-8.86",
"Other Assets": "-50.6",
"Real Estate Investment Property, at Cost": "14.4",
"Liabilities, Current": "35.9",
"Liabilities": "69.9",
"Stockholders Equity": "53.2",
"ECR before LimitedLiability": "136",
"Liabilities, Long-term": "17.8",
"Other Liabilities": "30.7",
"Lease Income": "-14.3",
"Revenues": "-31.8",
"Expenses": "24.0",
"Net Income": "81.4",
"Other Revenues": "-17.5",
"General and Administrative Expense": "-9.98",
"Other Expenses": "28.8",
"Comprehensive Net Income": "81.1",
"Other Net Income": "87.5",
"Economic Capital Ratio": "113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000764586_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "359",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "3,581",
"Other Compr. Net Income": "0",
"Other Expenses": "1,368",
"Other Liabilities": "448",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2,567",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "448",
"Assets": "3,581",
"Revenues": "2,567",
"Expenses": "1,726",
"Stockholders Equity": "3,133",
"Net Income": "841",
"Comprehensive Net Income": "841",
"BaseVar": "4,849",
"ECR before LimitedLiability": "158%",
"Economic Capital Ratio": "158%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "13",
"General and Administrative Expense": "364",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "3,384",
"Other Compr. Net Income": "0",
"Other Expenses": "1,391",
"Other Liabilities": "317",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2,579",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "317",
"Assets": "3,384",
"Revenues": "2,579",
"Expenses": "1,767",
"Stockholders Equity": "3,067",
"Net Income": "811",
"Comprehensive Net Income": "811",
"BaseVar": "4,719",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "168%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "28",
"General and Administrative Expense": "410",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "3,304",
"Other Compr. Net Income": "0",
"Other Expenses": "1,633",
"Other Liabilities": "344",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2,855",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "344",
"Assets": "3,304",
"Revenues": "2,855",
"Expenses": "2,072",
"Stockholders Equity": "2,960",
"Net Income": "783",
"Comprehensive Net Income": "783",
"BaseVar": "5,075",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "164%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "274",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "3,628",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "347",
"Other Net Income": "1,557",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "347",
"Assets": "3,628",
"Revenues": "0",
"Expenses": "274",
"Stockholders Equity": "3,281",
"Net Income": "1,283",
"Comprehensive Net Income": "1,283",
"BaseVar": "3,196",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "194%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 1.9426054012611902,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000764586.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000764586.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000764586.svg"
},
{
"company_id": "0000812630",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000812630.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000812630.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000812630_main_keyfigs.svg",
"name": "DEL TACO Income Properties IV",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000812630.svg",
"report_text": "The relative strengths and weaknesses of DEL TACO Income Properties IV are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DEL TACO Income Properties IV compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 75% points.The greatest weakness of DEL TACO Income Properties IV is the variable Other Assets, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 187%, being 106% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000812630_2015_DEL_TACO_Income_Properties_IV.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "10.2",
"Assets": "-11.0",
"Other Assets": "-45.8",
"Other Real Estate Investments, Net": "5.41",
"Real Estate Investment Property, at Cost": "7.65",
"Liabilities, Long-term": "12.1",
"Liabilities": "54.7",
"Stockholders Equity": "53.5",
"ECR before LimitedLiability": "103",
"Liabilities, Current": "16.1",
"Other Liabilities": "35.3",
"Lease Income": "55.6",
"Revenues": "33.6",
"Expenses": "22.2",
"Net Income": "51.8",
"Other Revenues": "-24.2",
"Other Expenses": "19.0",
"Cost of Revenue": "3.02",
"Comprehensive Net Income": "52.1",
"Other Net Income": "-2.77",
"Economic Capital Ratio": "85.2"
},
"2012": {
"Real Estate Investment Property, at Cost": "9.69",
"Real Estate Investments, Net": "11.8",
"Assets": "-13.3",
"Other Assets": "-56.1",
"Other Real Estate Investments, Net": "5.77",
"Real Estate Investment Property, Accumulated Depreciation": "-3.34",
"Other Liabilities": "38.7",
"Liabilities": "60.9",
"Stockholders Equity": "58.8",
"ECR before LimitedLiability": "103",
"Liabilities, Current": "18.2",
"Liabilities, Long-term": "14.7",
"Other Revenues": "-18.5",
"Revenues": "41.1",
"Net Income": "51.1",
"Lease Income": "57.9",
"Expenses": "20.0",
"Other Expenses": "17.1",
"Other Net Income": "-9.40",
"Comprehensive Net Income": "51.2",
"Economic Capital Ratio": "79.9"
},
"2013": {
"Real Estate Investment Property, at Cost": "9.62",
"Real Estate Investments, Net": "12.4",
"Assets": "-13.8",
"Other Assets": "-56.6",
"Other Real Estate Investments, Net": "6.28",
"Other Liabilities": "47.4",
"Liabilities": "70.2",
"Stockholders Equity": "64.3",
"ECR before LimitedLiability": "107",
"Liabilities, Long-term": "8.16",
"Liabilities, Current": "28.2",
"Other Revenues": "-20.4",
"Revenues": "43.7",
"Expenses": "15.0",
"Net Income": "50.9",
"Lease Income": "62.2",
"General and Administrative Expense": "-5.16",
"Other Expenses": "16.0",
"Comprehensive Net Income": "51.0",
"Other Net Income": "-7.34",
"Economic Capital Ratio": "96.1"
},
"2014": {
"Other Real Estate Investments, Net": "4.13",
"Real Estate Investments, Net": "12.7",
"Assets": "-15.1",
"Other Assets": "-61.0",
"Real Estate Investment Property, at Cost": "12.1",
"Liabilities, Current": "27.1",
"Liabilities": "74.6",
"Stockholders Equity": "68.8",
"ECR before LimitedLiability": "128",
"Liabilities, Long-term": "16.6",
"Other Liabilities": "48.1",
"Lease Income": "67.1",
"Revenues": "52.4",
"Expenses": "16.7",
"Net Income": "59.8",
"Other Revenues": "-16.5",
"General and Administrative Expense": "-9.20",
"Other Expenses": "21.0",
"Comprehensive Net Income": "59.5",
"Other Net Income": "-8.67",
"Economic Capital Ratio": "106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000812630_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "78",
"Goodwill and Intangible Assets": "0",
"Lease Income": "415",
"Liabilities, Current": "38",
"Liabilities, Long-term": "0",
"Other Assets": "1,510",
"Other Compr. Net Income": "0",
"Other Expenses": "37",
"Other Liabilities": "0",
"Other Net Income": "0.092",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0.62",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "38",
"Assets": "1,510",
"Revenues": "416",
"Expenses": "115",
"Stockholders Equity": "1,472",
"Net Income": "301",
"Comprehensive Net Income": "301",
"BaseVar": "1,125",
"ECR before LimitedLiability": "177%",
"Economic Capital Ratio": "177%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "68",
"Goodwill and Intangible Assets": "0",
"Lease Income": "425",
"Liabilities, Current": "34",
"Liabilities, Long-term": "0",
"Other Assets": "1,483",
"Other Compr. Net Income": "0",
"Other Expenses": "37",
"Other Liabilities": "0",
"Other Net Income": "0.11",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0.94",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "34",
"Assets": "1,483",
"Revenues": "426",
"Expenses": "105",
"Stockholders Equity": "1,448",
"Net Income": "321",
"Comprehensive Net Income": "321",
"BaseVar": "1,109",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "182%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "72",
"Goodwill and Intangible Assets": "0",
"Lease Income": "440",
"Liabilities, Current": "33",
"Liabilities, Long-term": "0",
"Other Assets": "1,448",
"Other Compr. Net Income": "0",
"Other Expenses": "37",
"Other Liabilities": "0",
"Other Net Income": "0.12",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0.47",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "33",
"Assets": "1,448",
"Revenues": "440",
"Expenses": "109",
"Stockholders Equity": "1,415",
"Net Income": "332",
"Comprehensive Net Income": "332",
"BaseVar": "1,103",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "185%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "93",
"Goodwill and Intangible Assets": "0",
"Lease Income": "463",
"Liabilities, Current": "37",
"Liabilities, Long-term": "0",
"Other Assets": "1,404",
"Other Compr. Net Income": "0",
"Other Expenses": "37",
"Other Liabilities": "0",
"Other Net Income": "0.13",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1.1",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "37",
"Assets": "1,404",
"Revenues": "465",
"Expenses": "130",
"Stockholders Equity": "1,367",
"Net Income": "334",
"Comprehensive Net Income": "334",
"BaseVar": "1,113",
"ECR before LimitedLiability": "186%",
"Economic Capital Ratio": "187%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 1.8658628428181,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000812630.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000812630.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000812630.svg"
},
{
"company_id": "0001326321",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001326321.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001326321.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001326321.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001326321_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001326321_main_keyfigs.svg",
"name": "AEI Income Growth Fund 26 LLC",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001326321.svg",
"report_text": "The relative strengths and weaknesses of AEI Income Growth Fund 26 LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI Income Growth Fund 26 LLC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 68% points.The greatest weakness of AEI Income Growth Fund 26 LLC is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 105% points.
The company's Economic Capital Ratio, given in the ranking table, is 186%, being 105% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001326321_2015_AEI_Income_Growth_Fund_26_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-94.0",
"Real Estate Investments, Net": "-20.1",
"Assets": "-4.64",
"Other Liabilities": "24.9",
"Liabilities": "40.2",
"Stockholders Equity": "58.9",
"ECR before LimitedLiability": "64.1",
"Liabilities, Current": "12.4",
"Liabilities, Long-term": "9.95",
"Other Assets": "2.22",
"Other Revenues": "-14.7",
"Revenues": "-3.33",
"Net Income": "12.6",
"Lease Income": "10.9",
"Depreciation and Amortization": "-5.64",
"Expenses": "17.8",
"Other Expenses": "14.2",
"General and Administrative Expense": "8.15",
"Other Net Income": "-2.16",
"Comprehensive Net Income": "12.7",
"Economic Capital Ratio": "40.7"
},
"2013": {
"Real Estate Investment Property, at Cost": "-478",
"Real Estate Investments, Net": "-38.8",
"Assets": "-8.28",
"Other Liabilities": "32.4",
"Liabilities": "48.9",
"Stockholders Equity": "63.8",
"ECR before LimitedLiability": "71.3",
"Liabilities, Long-term": "5.77",
"Liabilities, Current": "19.9",
"Other Assets": "4.32",
"Other Revenues": "-16.5",
"Revenues": "-3.83",
"Net Income": "17.1",
"Lease Income": "12.3",
"Expenses": "15.6",
"General and Administrative Expense": "5.98",
"Other Expenses": "14.6",
"Depreciation and Amortization": "-6.12",
"Comprehensive Net Income": "17.2",
"Other Net Income": "5.35",
"Economic Capital Ratio": "60.9"
},
"2014": {
"Real Estate Investments, Net": "-50.3",
"Assets": "-17.7",
"Other Assets": "10.0",
"Real Estate Investment Property, Accumulated Depreciation": "4.87",
"Real Estate Investment Property, at Cost": "-105",
"Liabilities, Current": "21.2",
"Liabilities": "67.7",
"Stockholders Equity": "67.3",
"ECR before LimitedLiability": "127",
"Liabilities, Long-term": "15.5",
"Other Liabilities": "44.2",
"Lease Income": "7.68",
"Revenues": "-7.91",
"Expenses": "26.2",
"Net Income": "63.6",
"Other Revenues": "-15.6",
"General and Administrative Expense": "7.24",
"Other Expenses": "21.9",
"Comprehensive Net Income": "63.3",
"Other Net Income": "46.7",
"Economic Capital Ratio": "105"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001326321_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "431",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,177",
"Liabilities, Current": "250",
"Liabilities, Long-term": "0",
"Other Assets": "311",
"Other Compr. Net Income": "0",
"Other Expenses": "211",
"Other Liabilities": "87",
"Other Net Income": "289",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,220",
"Real Estate Investment Property, at Cost": "15,446"
},
"output_variables": {
"Real Estate Investments, Net": "13,226",
"Liabilities": "338",
"Assets": "13,537",
"Revenues": "1,177",
"Expenses": "642",
"Stockholders Equity": "13,200",
"Net Income": "825",
"Comprehensive Net Income": "825",
"BaseVar": "8,329",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "143%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "438",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,208",
"Liabilities, Current": "246",
"Liabilities, Long-term": "0",
"Other Assets": "306",
"Other Compr. Net Income": "0",
"Other Expenses": "170",
"Other Liabilities": "81",
"Other Net Income": "601",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,658",
"Real Estate Investment Property, at Cost": "15,446"
},
"output_variables": {
"Real Estate Investments, Net": "12,788",
"Liabilities": "327",
"Assets": "13,094",
"Revenues": "1,208",
"Expenses": "608",
"Stockholders Equity": "12,767",
"Net Income": "1,200",
"Comprehensive Net Income": "1,200",
"BaseVar": "8,305",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "150%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "410",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,143",
"Liabilities, Current": "589",
"Liabilities, Long-term": "0",
"Other Assets": "2,671",
"Other Compr. Net Income": "0",
"Other Expenses": "220",
"Other Liabilities": "75",
"Other Net Income": "3,130",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,385",
"Real Estate Investment Property, at Cost": "13,684"
},
"output_variables": {
"Real Estate Investments, Net": "11,299",
"Liabilities": "664",
"Assets": "13,970",
"Revenues": "1,143",
"Expenses": "630",
"Stockholders Equity": "13,306",
"Net Income": "3,643",
"Comprehensive Net Income": "3,643",
"BaseVar": "10,553",
"ECR before LimitedLiability": "186%",
"Economic Capital Ratio": "186%"
}
}
},
"top_rated": true,
"trend": 10.0,
"value": 1.859124063810581,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001326321.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001326321.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001326321.svg"
},
{
"company_id": "0000749153",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000749153.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000749153.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000749153_main_keyfigs.svg",
"name": "DEL TACO Restaurant Properties II",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000749153.svg",
"report_text": "The relative strengths and weaknesses of DEL TACO Restaurant Properties II are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DEL TACO Restaurant Properties II compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 68% points.The greatest weakness of DEL TACO Restaurant Properties II is the variable Other Assets, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 179%, being 98% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000749153_2015_DEL_TACO_Restaurant_Properties_II.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "9.57",
"Assets": "-10.9",
"Other Assets": "-43.8",
"Other Real Estate Investments, Net": "5.09",
"Real Estate Investment Property, at Cost": "7.20",
"Liabilities, Long-term": "11.7",
"Liabilities": "51.5",
"Stockholders Equity": "52.2",
"ECR before LimitedLiability": "101",
"Liabilities, Current": "12.8",
"Other Liabilities": "34.4",
"Lease Income": "53.3",
"Revenues": "31.9",
"Expenses": "24.5",
"Net Income": "52.2",
"Other Revenues": "-23.5",
"Other Expenses": "20.2",
"Cost of Revenue": "2.96",
"Comprehensive Net Income": "52.5",
"Other Net Income": "-2.71",
"Economic Capital Ratio": "83.4"
},
"2012": {
"Real Estate Investment Property, at Cost": "8.48",
"Real Estate Investments, Net": "10.3",
"Assets": "-12.7",
"Other Assets": "-50.6",
"Other Real Estate Investments, Net": "5.04",
"Real Estate Investment Property, Accumulated Depreciation": "-2.90",
"Other Liabilities": "36.9",
"Liabilities": "56.1",
"Stockholders Equity": "57.3",
"ECR before LimitedLiability": "98.4",
"Liabilities, Current": "14.2",
"Liabilities, Long-term": "14.0",
"Other Revenues": "-17.8",
"Revenues": "36.7",
"Net Income": "48.7",
"Lease Income": "53.0",
"Expenses": "21.9",
"Other Expenses": "18.1",
"Other Net Income": "-9.10",
"Comprehensive Net Income": "48.8",
"Economic Capital Ratio": "74.9"
},
"2013": {
"Real Estate Investment Property, at Cost": "8.44",
"Real Estate Investments, Net": "10.9",
"Assets": "-13.7",
"Other Assets": "-52.4",
"Other Real Estate Investments, Net": "5.50",
"Other Liabilities": "45.1",
"Liabilities": "65.3",
"Stockholders Equity": "63.2",
"ECR before LimitedLiability": "102",
"Liabilities, Long-term": "7.75",
"Liabilities, Current": "24.4",
"Other Revenues": "-19.5",
"Revenues": "38.7",
"Expenses": "17.2",
"Net Income": "48.2",
"Lease Income": "56.4",
"General and Administrative Expense": "-3.85",
"Other Expenses": "17.1",
"Comprehensive Net Income": "48.3",
"Other Net Income": "-7.07",
"Economic Capital Ratio": "91.1"
},
"2014": {
"Other Real Estate Investments, Net": "3.44",
"Real Estate Investments, Net": "10.6",
"Assets": "-14.3",
"Other Assets": "-53.7",
"Real Estate Investment Property, at Cost": "10.2",
"Liabilities, Current": "21.7",
"Liabilities": "67.9",
"Stockholders Equity": "66.4",
"ECR before LimitedLiability": "121",
"Liabilities, Long-term": "15.6",
"Other Liabilities": "45.1",
"Lease Income": "59.3",
"Revenues": "45.8",
"Expenses": "19.2",
"Net Income": "55.8",
"Other Revenues": "-15.2",
"General and Administrative Expense": "-7.26",
"Other Expenses": "21.8",
"Comprehensive Net Income": "55.5",
"Other Net Income": "-8.29",
"Economic Capital Ratio": "98.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000749153_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "93",
"Goodwill and Intangible Assets": "0",
"Lease Income": "535",
"Liabilities, Current": "72",
"Liabilities, Long-term": "0",
"Other Assets": "2,002",
"Other Compr. Net Income": "0",
"Other Expenses": "35",
"Other Liabilities": "0",
"Other Net Income": "0.19",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2.5",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "72",
"Assets": "2,002",
"Revenues": "537",
"Expenses": "128",
"Stockholders Equity": "1,930",
"Net Income": "409",
"Comprehensive Net Income": "409",
"BaseVar": "1,476",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "175%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "82",
"Goodwill and Intangible Assets": "0",
"Lease Income": "531",
"Liabilities, Current": "69",
"Liabilities, Long-term": "0",
"Other Assets": "1,975",
"Other Compr. Net Income": "0",
"Other Expenses": "35",
"Other Liabilities": "0",
"Other Net Income": "0.19",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2.2",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "69",
"Assets": "1,975",
"Revenues": "533",
"Expenses": "118",
"Stockholders Equity": "1,907",
"Net Income": "415",
"Comprehensive Net Income": "415",
"BaseVar": "1,451",
"ECR before LimitedLiability": "177%",
"Economic Capital Ratio": "177%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "85",
"Goodwill and Intangible Assets": "0",
"Lease Income": "547",
"Liabilities, Current": "62",
"Liabilities, Long-term": "0",
"Other Assets": "1,942",
"Other Compr. Net Income": "0",
"Other Expenses": "35",
"Other Liabilities": "0",
"Other Net Income": "0.21",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2.1",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "62",
"Assets": "1,942",
"Revenues": "549",
"Expenses": "121",
"Stockholders Equity": "1,880",
"Net Income": "429",
"Comprehensive Net Income": "429",
"BaseVar": "1,445",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "180%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "112",
"Goodwill and Intangible Assets": "0",
"Lease Income": "574",
"Liabilities, Current": "78",
"Liabilities, Long-term": "0",
"Other Assets": "1,905",
"Other Compr. Net Income": "0",
"Other Expenses": "35",
"Other Liabilities": "0",
"Other Net Income": "0.23",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "6.3",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "78",
"Assets": "1,905",
"Revenues": "580",
"Expenses": "147",
"Stockholders Equity": "1,827",
"Net Income": "433",
"Comprehensive Net Income": "433",
"BaseVar": "1,472",
"ECR before LimitedLiability": "179%",
"Economic Capital Ratio": "179%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 1.7948715562204929,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000749153.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000749153.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000749153.svg"
},
{
"company_id": "0000786360",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000786360.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000786360.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000786360_main_keyfigs.svg",
"name": "DEL TACO Restaurant Properties III",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000786360.svg",
"report_text": "The relative strengths and weaknesses of DEL TACO Restaurant Properties III are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DEL TACO Restaurant Properties III compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 72% points.The greatest weakness of DEL TACO Restaurant Properties III is the variable Other Assets, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 178%, being 97% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000786360_2015_DEL_TACO_Restaurant_Properties_III.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-3.79",
"Real Estate Investments, Net": "16.5",
"Assets": "-14.4",
"Other Assets": "-67.5",
"Other Real Estate Investments, Net": "8.80",
"Real Estate Investment Property, at Cost": "12.4",
"Liabilities, Long-term": "13.7",
"Liabilities": "63.5",
"Stockholders Equity": "53.6",
"ECR before LimitedLiability": "128",
"Liabilities, Current": "19.0",
"Other Liabilities": "40.3",
"Lease Income": "44.5",
"Revenues": "19.9",
"Net Income": "76.4",
"Other Revenues": "-25.1",
"Other Expenses": "22.2",
"Expenses": "31.0",
"Comprehensive Net Income": "76.6",
"Other Net Income": "27.9",
"Economic Capital Ratio": "110"
},
"2012": {
"Real Estate Investment Property, at Cost": "7.41",
"Real Estate Investments, Net": "9.03",
"Assets": "-16.0",
"Other Assets": "-54.7",
"Other Real Estate Investments, Net": "4.38",
"Other Liabilities": "34.4",
"Liabilities": "54.2",
"Stockholders Equity": "62.5",
"ECR before LimitedLiability": "95.1",
"Liabilities, Current": "15.7",
"Liabilities, Long-term": "13.0",
"Other Revenues": "-16.7",
"Revenues": "27.0",
"Expenses": "24.9",
"Net Income": "42.8",
"Lease Income": "42.6",
"Other Expenses": "17.1",
"General and Administrative Expense": "4.30",
"Other Net Income": "-8.51",
"Comprehensive Net Income": "42.9",
"Economic Capital Ratio": "71.6"
},
"2013": {
"Real Estate Investment Property, at Cost": "7.24",
"Real Estate Investments, Net": "9.35",
"Assets": "-17.0",
"Other Assets": "-55.6",
"Other Real Estate Investments, Net": "4.70",
"Other Liabilities": "41.7",
"Liabilities": "61.8",
"Stockholders Equity": "67.4",
"ECR before LimitedLiability": "97.3",
"Liabilities, Long-term": "7.12",
"Liabilities, Current": "24.0",
"Other Revenues": "-18.3",
"Revenues": "28.4",
"Expenses": "21.2",
"Net Income": "42.4",
"Lease Income": "45.5",
"Other Expenses": "16.0",
"Depreciation and Amortization": "2.39",
"Comprehensive Net Income": "42.5",
"Other Net Income": "-6.58",
"Economic Capital Ratio": "86.9"
},
"2014": {
"Other Real Estate Investments, Net": "3.11",
"Real Estate Investments, Net": "9.70",
"Assets": "-19.4",
"Other Assets": "-62.1",
"Real Estate Investment Property, Accumulated Depreciation": "-2.85",
"Real Estate Investment Property, at Cost": "9.29",
"Liabilities, Current": "22.6",
"Liabilities": "65.4",
"Stockholders Equity": "71.7",
"ECR before LimitedLiability": "119",
"Liabilities, Long-term": "14.4",
"Other Liabilities": "42.1",
"Lease Income": "48.8",
"Revenues": "35.5",
"Net Income": "51.4",
"Other Revenues": "-14.3",
"Expenses": "24.6",
"Other Expenses": "20.3",
"Comprehensive Net Income": "51.1",
"Other Net Income": "-7.68",
"Economic Capital Ratio": "97.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000786360_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "146",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,006",
"Liabilities, Current": "107",
"Liabilities, Long-term": "0",
"Other Assets": "4,531",
"Other Compr. Net Income": "0",
"Other Expenses": "76",
"Other Liabilities": "0",
"Other Net Income": "546",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "3.9",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "107",
"Assets": "4,531",
"Revenues": "1,010",
"Expenses": "222",
"Stockholders Equity": "4,424",
"Net Income": "1,334",
"Comprehensive Net Income": "1,334",
"BaseVar": "3,493",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "202%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "94",
"Goodwill and Intangible Assets": "0",
"Lease Income": "986",
"Liabilities, Current": "101",
"Liabilities, Long-term": "0",
"Other Assets": "4,506",
"Other Compr. Net Income": "0",
"Other Expenses": "72",
"Other Liabilities": "0",
"Other Net Income": "0.49",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "3.6",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "101",
"Assets": "4,506",
"Revenues": "989",
"Expenses": "167",
"Stockholders Equity": "4,405",
"Net Income": "823",
"Comprehensive Net Income": "823",
"BaseVar": "3,067",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "174%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "91",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,024",
"Liabilities, Current": "104",
"Liabilities, Long-term": "0",
"Other Assets": "4,451",
"Other Compr. Net Income": "0",
"Other Expenses": "72",
"Other Liabilities": "0",
"Other Net Income": "0.54",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2.2",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "104",
"Assets": "4,451",
"Revenues": "1,026",
"Expenses": "163",
"Stockholders Equity": "4,347",
"Net Income": "863",
"Comprehensive Net Income": "863",
"BaseVar": "3,063",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "176%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "118",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,086",
"Liabilities, Current": "122",
"Liabilities, Long-term": "0",
"Other Assets": "4,395",
"Other Compr. Net Income": "0",
"Other Expenses": "72",
"Other Liabilities": "0",
"Other Net Income": "0.58",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "8.9",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "122",
"Assets": "4,395",
"Revenues": "1,095",
"Expenses": "190",
"Stockholders Equity": "4,273",
"Net Income": "905",
"Comprehensive Net Income": "905",
"BaseVar": "3,107",
"ECR before LimitedLiability": "178%",
"Economic Capital Ratio": "178%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 1.7805810389356902,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000786360.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000786360.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000786360.svg"
},
{
"company_id": "0000931755",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000931755.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000931755.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000931755.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000931755_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000931755_main_keyfigs.svg",
"name": "AEI Income Growth Fund XXI",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000931755.svg",
"report_text": "The relative strengths and weaknesses of AEI Income Growth Fund XXI are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI Income Growth Fund XXI compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 72% points.The greatest weakness of AEI Income Growth Fund XXI is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 94% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000931755_2015_AEI_Income_Growth_Fund_XXI.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-4.91",
"Assets": "-1.64",
"Other Real Estate Investments, Net": "-9.04",
"Liabilities, Long-term": "7.79",
"Liabilities": "35.2",
"Stockholders Equity": "56.3",
"ECR before LimitedLiability": "63.2",
"Liabilities, Current": "10.2",
"Other Liabilities": "22.7",
"Lease Income": "10.2",
"Revenues": "-7.76",
"Net Income": "10.3",
"Other Revenues": "-18.5",
"Other Expenses": "7.91",
"Expenses": "19.5",
"Depreciation and Amortization": "1.49",
"General and Administrative Expense": "8.38",
"Cost of Revenue": "2.25",
"Comprehensive Net Income": "10.5",
"Other Net Income": "-2.09",
"Economic Capital Ratio": "45.2"
},
"2012": {
"Real Estate Investments, Net": "-6.75",
"Assets": "-2.69",
"Other Real Estate Investments, Net": "-51.6",
"Other Liabilities": "24.9",
"Liabilities": "38.7",
"Stockholders Equity": "59.0",
"ECR before LimitedLiability": "60.3",
"Liabilities, Current": "11.1",
"Liabilities, Long-term": "9.49",
"Other Revenues": "-14.3",
"Revenues": "-3.64",
"Net Income": "8.02",
"Lease Income": "10.2",
"Depreciation and Amortization": "-5.37",
"Expenses": "16.8",
"Other Expenses": "13.3",
"Cost of Revenue": "1.11",
"General and Administrative Expense": "7.90",
"Other Net Income": "-5.68",
"Comprehensive Net Income": "8.11",
"Economic Capital Ratio": "36.8"
},
"2013": {
"Real Estate Investment Property, at Cost": "8.30",
"Real Estate Investments, Net": "-28.0",
"Assets": "-18.3",
"Other Assets": "3.99",
"Other Real Estate Investments, Net": "-53.5",
"Other Liabilities": "43.4",
"Liabilities": "65.1",
"Stockholders Equity": "68.4",
"ECR before LimitedLiability": "103",
"Liabilities, Long-term": "7.41",
"Liabilities, Current": "26.0",
"Other Revenues": "-18.8",
"Revenues": "-15.2",
"Expenses": "21.7",
"Net Income": "46.8",
"Lease Income": "3.55",
"General and Administrative Expense": "6.90",
"Other Expenses": "16.6",
"Comprehensive Net Income": "46.9",
"Other Net Income": "40.6",
"Economic Capital Ratio": "92.3"
},
"2014": {
"Other Real Estate Investments, Net": "8.02",
"Real Estate Investments, Net": "-31.4",
"Assets": "-18.6",
"Real Estate Investment Property, at Cost": "-64.7",
"Liabilities, Current": "23.8",
"Liabilities": "64.4",
"Stockholders Equity": "71.7",
"ECR before LimitedLiability": "116",
"Liabilities, Long-term": "14.1",
"Other Liabilities": "40.3",
"Other Assets": "4.42",
"Expenses": "23.3",
"Net Income": "47.9",
"Lease Income": "5.49",
"General and Administrative Expense": "6.81",
"Other Expenses": "19.0",
"Depreciation and Amortization": "-3.99",
"Comprehensive Net Income": "47.7",
"Other Net Income": "26.5",
"Other Revenues": "-6.25",
"Economic Capital Ratio": "94.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000931755_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,313",
"Liabilities, Current": "351",
"Liabilities, Long-term": "0",
"Other Assets": "1,935",
"Other Compr. Net Income": "0",
"Other Expenses": "758",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "14,591",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "14,591",
"Liabilities": "351",
"Assets": "16,525",
"Revenues": "1,313",
"Expenses": "758",
"Stockholders Equity": "16,175",
"Net Income": "554",
"Comprehensive Net Income": "554",
"BaseVar": "9,805",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "137%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "491",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,334",
"Liabilities, Current": "347",
"Liabilities, Long-term": "0",
"Other Assets": "2,260",
"Other Compr. Net Income": "0",
"Other Expenses": "277",
"Other Liabilities": "0",
"Other Net Income": "97",
"Other Real Estate Investments, Net": "16,677",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,931",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "13,746",
"Liabilities": "347",
"Assets": "16,006",
"Revenues": "1,334",
"Expenses": "768",
"Stockholders Equity": "15,659",
"Net Income": "663",
"Comprehensive Net Income": "663",
"BaseVar": "9,628",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "139%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "352",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "962",
"Liabilities, Current": "315",
"Liabilities, Long-term": "0",
"Other Assets": "5,554",
"Other Compr. Net Income": "0",
"Other Expenses": "252",
"Other Liabilities": "0",
"Other Net Income": "3,053",
"Other Real Estate Investments, Net": "10,651",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "10,651",
"Liabilities": "315",
"Assets": "16,205",
"Revenues": "962",
"Expenses": "604",
"Stockholders Equity": "15,890",
"Net Income": "3,411",
"Comprehensive Net Income": "3,411",
"BaseVar": "11,308",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "182%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "417",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,105",
"Liabilities, Current": "334",
"Liabilities, Long-term": "0",
"Other Assets": "4,541",
"Other Compr. Net Income": "0",
"Other Expenses": "336",
"Other Liabilities": "74",
"Other Net Income": "2,181",
"Other Real Estate Investments, Net": "-2,674",
"Other Revenues": "534",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "14,133"
},
"output_variables": {
"Real Estate Investments, Net": "11,459",
"Liabilities": "409",
"Assets": "16,000",
"Revenues": "1,639",
"Expenses": "752",
"Stockholders Equity": "15,591",
"Net Income": "3,067",
"Comprehensive Net Income": "3,067",
"BaseVar": "11,222",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 1.750681084075462,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000931755.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000931755.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000931755.svg"
},
{
"company_id": "0000894245",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000894245.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000894245.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000894245.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000894245_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000894245_main_keyfigs.svg",
"name": "AEI NET Lease Income Growth FUND XX Limited Partnership",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000894245.svg",
"report_text": "The relative strengths and weaknesses of AEI NET Lease Income Growth FUND XX Limited Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI NET Lease Income Growth FUND XX Limited Partnership compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 69% points.The greatest weakness of AEI NET Lease Income Growth FUND XX Limited Partnership is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 132% points.
The company's Economic Capital Ratio, given in the ranking table, is 170%, being 89% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000894245_2015_AEI_NET_Lease_Income_Growth_FUND_XX_Limited_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-5.35",
"Assets": "-1.86",
"Other Real Estate Investments, Net": "-9.67",
"Liabilities, Long-term": "7.85",
"Liabilities": "34.4",
"Stockholders Equity": "54.9",
"ECR before LimitedLiability": "63.8",
"Liabilities, Current": "8.58",
"Other Liabilities": "22.9",
"Lease Income": "11.7",
"Revenues": "-6.25",
"Net Income": "12.7",
"Other Revenues": "-18.6",
"Other Expenses": "8.77",
"Expenses": "20.4",
"Depreciation and Amortization": "1.50",
"General and Administrative Expense": "8.43",
"Cost of Revenue": "2.26",
"Comprehensive Net Income": "12.9",
"Other Net Income": "-2.10",
"Economic Capital Ratio": "45.8"
},
"2012": {
"Real Estate Investment Property, at Cost": "-25.0",
"Real Estate Investments, Net": "-6.78",
"Assets": "-1.64",
"Other Liabilities": "24.0",
"Liabilities": "37.1",
"Stockholders Equity": "55.9",
"ECR before LimitedLiability": "58.7",
"Liabilities, Current": "9.66",
"Liabilities, Long-term": "9.53",
"Other Revenues": "-14.4",
"Revenues": "-1.92",
"Net Income": "9.34",
"Lease Income": "12.0",
"Depreciation and Amortization": "-3.88",
"Expenses": "16.2",
"Other Expenses": "11.2",
"Cost of Revenue": "1.13",
"General and Administrative Expense": "7.98",
"Other Net Income": "-5.38",
"Comprehensive Net Income": "9.43",
"Economic Capital Ratio": "35.3"
},
"2013": {
"Real Estate Investment Property, at Cost": "-42.3",
"Real Estate Investments, Net": "-24.5",
"Assets": "-9.33",
"Other Liabilities": "34.0",
"Liabilities": "50.0",
"Stockholders Equity": "62.9",
"ECR before LimitedLiability": "75.0",
"Liabilities, Long-term": "6.02",
"Liabilities, Current": "19.1",
"Other Assets": "3.73",
"Other Revenues": "-16.9",
"Revenues": "-6.57",
"Net Income": "22.4",
"Lease Income": "10.1",
"Expenses": "16.6",
"General and Administrative Expense": "6.15",
"Other Expenses": "12.5",
"Depreciation and Amortization": "-3.11",
"Comprehensive Net Income": "22.5",
"Other Net Income": "12.5",
"Economic Capital Ratio": "64.6"
},
"2014": {
"Real Estate Investments, Net": "-49.0",
"Assets": "-16.0",
"Other Assets": "7.59",
"Real Estate Investment Property, Accumulated Depreciation": "4.38",
"Real Estate Investment Property, at Cost": "-132",
"Liabilities, Current": "21.2",
"Liabilities": "60.9",
"Stockholders Equity": "69.2",
"ECR before LimitedLiability": "111",
"Liabilities, Long-term": "13.7",
"Other Liabilities": "38.9",
"Lease Income": "9.70",
"Revenues": "-4.75",
"Expenses": "22.2",
"Net Income": "44.2",
"Other Revenues": "-14.6",
"General and Administrative Expense": "6.72",
"Other Expenses": "17.0",
"Comprehensive Net Income": "43.9",
"Other Net Income": "27.7",
"Economic Capital Ratio": "88.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000894245_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,345",
"Liabilities, Current": "454",
"Liabilities, Long-term": "0",
"Other Assets": "2,010",
"Other Compr. Net Income": "0",
"Other Expenses": "664",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "13,492",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "13,492",
"Liabilities": "454",
"Assets": "15,502",
"Revenues": "1,345",
"Expenses": "664",
"Stockholders Equity": "15,048",
"Net Income": "681",
"Comprehensive Net Income": "681",
"BaseVar": "9,304",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "138%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "371",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,381",
"Liabilities, Current": "434",
"Liabilities, Long-term": "0",
"Other Assets": "460",
"Other Compr. Net Income": "0",
"Other Expenses": "412",
"Other Liabilities": "77",
"Other Net Income": "115",
"Other Real Estate Investments, Net": "733",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,006",
"Real Estate Investment Property, at Cost": "16,629"
},
"output_variables": {
"Real Estate Investments, Net": "14,356",
"Liabilities": "511",
"Assets": "14,816",
"Revenues": "1,381",
"Expenses": "784",
"Stockholders Equity": "14,305",
"Net Income": "711",
"Comprehensive Net Income": "711",
"BaseVar": "9,168",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "137%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "307",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,196",
"Liabilities, Current": "388",
"Liabilities, Long-term": "0",
"Other Assets": "2,414",
"Other Compr. Net Income": "0",
"Other Expenses": "340",
"Other Liabilities": "72",
"Other Net Income": "1,082",
"Other Real Estate Investments, Net": "1,654",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,489",
"Real Estate Investment Property, at Cost": "12,643"
},
"output_variables": {
"Real Estate Investments, Net": "11,807",
"Liabilities": "460",
"Assets": "14,221",
"Revenues": "1,196",
"Expenses": "647",
"Stockholders Equity": "13,761",
"Net Income": "1,631",
"Comprehensive Net Income": "1,631",
"BaseVar": "9,271",
"ECR before LimitedLiability": "153%",
"Economic Capital Ratio": "154%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "312",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,209",
"Liabilities, Current": "402",
"Liabilities, Long-term": "0",
"Other Assets": "1,830",
"Other Compr. Net Income": "0",
"Other Expenses": "390",
"Other Liabilities": "66",
"Other Net Income": "2,001",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,830",
"Real Estate Investment Property, at Cost": "15,003"
},
"output_variables": {
"Real Estate Investments, Net": "12,173",
"Liabilities": "469",
"Assets": "14,003",
"Revenues": "1,209",
"Expenses": "702",
"Stockholders Equity": "13,535",
"Net Income": "2,508",
"Comprehensive Net Income": "2,508",
"BaseVar": "9,818",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "170%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 1.6959195721655633,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000894245.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000894245.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000894245.svg"
},
{
"company_id": "0000853496",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000853496.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000853496.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000853496_main_keyfigs.svg",
"name": "Inland LAND Appreciation FUND II LP",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000853496.svg",
"report_text": "The relative strengths and weaknesses of Inland LAND Appreciation FUND II LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Inland LAND Appreciation FUND II LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Inland LAND Appreciation FUND II LP is the variable Other Assets, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 166%, being 85% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000853496_2015_Inland_LAND_Appreciation_FUND_II_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-1.80",
"Assets": "6.88",
"Real Estate Investment Property, at Cost": "-1.33",
"Liabilities, Long-term": "6.53",
"Liabilities": "31.7",
"Stockholders Equity": "58.4",
"ECR before LimitedLiability": "50.3",
"Liabilities, Current": "11.6",
"Other Liabilities": "19.0",
"Other Assets": "17.1",
"Lease Income": "-5.65",
"Revenues": "-21.6",
"Net Income": "-6.87",
"Other Revenues": "-15.6",
"Other Expenses": "4.82",
"Expenses": "15.1",
"General and Administrative Expense": "7.40",
"Cost of Revenue": "1.99",
"Comprehensive Net Income": "-6.68",
"Other Net Income": "-1.85",
"Economic Capital Ratio": "32.3"
},
"2012": {
"Real Estate Investment Property, at Cost": "-4.48",
"Real Estate Investments, Net": "-5.52",
"Assets": "14.0",
"Other Real Estate Investments, Net": "-2.59",
"Other Liabilities": "16.5",
"Liabilities": "20.9",
"Stockholders Equity": "45.2",
"ECR before LimitedLiability": "25.0",
"Liabilities, Long-term": "6.31",
"Other Assets": "35.9",
"Other Revenues": "-11.5",
"Revenues": "-17.5",
"Net Income": "-16.3",
"Lease Income": "-5.55",
"Depreciation and Amortization": "1.57",
"Expenses": "6.48",
"Other Expenses": "-2.17",
"General and Administrative Expense": "6.17",
"Other Net Income": "-5.71",
"Comprehensive Net Income": "-16.3",
"Economic Capital Ratio": "1.53"
},
"2013": {
"Real Estate Investments, Net": "-0.284",
"Assets": "1.33",
"Other Liabilities": "25.3",
"Liabilities": "39.5",
"Stockholders Equity": "67.4",
"ECR before LimitedLiability": "53.7",
"Liabilities, Long-term": "4.33",
"Liabilities, Current": "17.1",
"Other Assets": "3.26",
"Other Revenues": "-13.3",
"Revenues": "-18.0",
"Net Income": "-4.55",
"Lease Income": "-4.48",
"Cost of Revenue": "0.932",
"Expenses": "17.0",
"General and Administrative Expense": "4.78",
"Other Expenses": "10.0",
"Depreciation and Amortization": "1.70",
"Comprehensive Net Income": "-4.50",
"Other Net Income": "-4.74",
"Economic Capital Ratio": "43.2"
},
"2014": {
"Real Estate Investments, Net": "6.36",
"Assets": "-22.0",
"Real Estate Investment Property, at Cost": "6.09",
"Liabilities, Current": "23.9",
"Liabilities": "59.0",
"Stockholders Equity": "77.1",
"ECR before LimitedLiability": "107",
"Liabilities, Long-term": "12.2",
"Other Liabilities": "35.7",
"Other Assets": "-60.5",
"Lease Income": "-10.6",
"Revenues": "-23.6",
"Net Income": "33.6",
"Other Revenues": "-12.8",
"Expenses": "26.3",
"General and Administrative Expense": "6.01",
"Other Expenses": "16.9",
"Depreciation and Amortization": "2.31",
"Comprehensive Net Income": "33.4",
"Other Net Income": "30.3",
"Economic Capital Ratio": "84.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000853496_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "169",
"Liabilities, Current": "65",
"Liabilities, Long-term": "0",
"Other Assets": "19,521",
"Other Compr. Net Income": "0",
"Other Expenses": "1,010",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "75",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "65",
"Assets": "19,521",
"Revenues": "243",
"Expenses": "1,010",
"Stockholders Equity": "19,456",
"Net Income": "-767",
"Comprehensive Net Income": "-767",
"BaseVar": "10,620",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "124%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "211",
"Liabilities, Current": "1,391",
"Liabilities, Long-term": "0",
"Other Assets": "19,137",
"Other Compr. Net Income": "0",
"Other Expenses": "1,633",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,391",
"Assets": "19,137",
"Revenues": "211",
"Expenses": "1,633",
"Stockholders Equity": "17,746",
"Net Income": "-1,422",
"Comprehensive Net Income": "-1,422",
"BaseVar": "11,482",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "104%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "242",
"Liabilities, Current": "69",
"Liabilities, Long-term": "0",
"Other Assets": "15,602",
"Other Compr. Net Income": "0",
"Other Expenses": "278",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "69",
"Assets": "15,602",
"Revenues": "242",
"Expenses": "278",
"Stockholders Equity": "15,533",
"Net Income": "-36",
"Comprehensive Net Income": "-36",
"BaseVar": "8,178",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "133%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "48",
"Liabilities, Long-term": "0",
"Other Assets": "13,324",
"Other Compr. Net Income": "0",
"Other Expenses": "233",
"Other Liabilities": "0",
"Other Net Income": "1,964",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "12",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "48",
"Assets": "13,324",
"Revenues": "12",
"Expenses": "233",
"Stockholders Equity": "13,277",
"Net Income": "1,743",
"Comprehensive Net Income": "1,743",
"BaseVar": "8,144",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "166%"
}
}
},
"top_rated": true,
"trend": 7.0,
"value": 1.6595215987242808,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000853496.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000853496.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000853496.svg"
},
{
"company_id": "0001185198",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001185198.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001185198.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001185198.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001185198_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001185198_main_keyfigs.svg",
"name": "AEI Income Growth FUND 25 LLC",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001185198.svg",
"report_text": "The relative strengths and weaknesses of AEI Income Growth FUND 25 LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI Income Growth FUND 25 LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 70% points.The greatest weakness of AEI Income Growth FUND 25 LLC is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 79% points.
The company's Economic Capital Ratio, given in the ranking table, is 165%, being 84% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001185198_2015_AEI_Income_Growth_FUND_25_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-74.5",
"Real Estate Investments, Net": "-19.0",
"Assets": "-6.29",
"Real Estate Investment Property, Accumulated Depreciation": "1.40",
"Other Liabilities": "26.7",
"Liabilities": "41.5",
"Stockholders Equity": "60.0",
"ECR before LimitedLiability": "67.1",
"Liabilities, Current": "11.7",
"Liabilities, Long-term": "10.2",
"Other Assets": "2.44",
"Other Revenues": "-14.8",
"Revenues": "-4.05",
"Net Income": "15.1",
"Lease Income": "10.4",
"Depreciation and Amortization": "-5.14",
"Expenses": "18.9",
"Other Expenses": "14.8",
"General and Administrative Expense": "8.24",
"Comprehensive Net Income": "15.2",
"Economic Capital Ratio": "43.6"
},
"2013": {
"Real Estate Investment Property, at Cost": "-5.98",
"Real Estate Investments, Net": "-4.09",
"Assets": "-1.16",
"Other Liabilities": "28.2",
"Liabilities": "41.3",
"Stockholders Equity": "62.3",
"ECR before LimitedLiability": "57.1",
"Liabilities, Long-term": "4.88",
"Liabilities, Current": "15.7",
"Other Revenues": "-14.9",
"Revenues": "-6.32",
"Net Income": "2.95",
"Lease Income": "8.18",
"Cost of Revenue": "1.04",
"Expenses": "14.1",
"General and Administrative Expense": "5.33",
"Other Expenses": "12.2",
"Depreciation and Amortization": "-4.43",
"Comprehensive Net Income": "3.00",
"Other Net Income": "-5.30",
"Economic Capital Ratio": "46.7"
},
"2014": {
"Real Estate Investments, Net": "-42.6",
"Assets": "-15.7",
"Real Estate Investment Property, at Cost": "-78.7",
"Liabilities, Current": "20.9",
"Liabilities": "58.5",
"Stockholders Equity": "70.2",
"ECR before LimitedLiability": "106",
"Liabilities, Long-term": "13.0",
"Other Liabilities": "37.2",
"Other Assets": "6.05",
"Lease Income": "8.38",
"Revenues": "-5.56",
"Net Income": "38.2",
"Other Revenues": "-14.1",
"Expenses": "22.0",
"General and Administrative Expense": "6.48",
"Other Expenses": "19.0",
"Depreciation and Amortization": "-4.93",
"Comprehensive Net Income": "37.9",
"Other Net Income": "22.4",
"Economic Capital Ratio": "83.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001185198_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "921",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "2,620",
"Liabilities, Current": "712",
"Liabilities, Long-term": "0",
"Other Assets": "3,325",
"Other Compr. Net Income": "0",
"Other Expenses": "430",
"Other Liabilities": "0",
"Other Net Income": "944",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-5,982",
"Real Estate Investment Property, at Cost": "33,748"
},
"output_variables": {
"Real Estate Investments, Net": "27,766",
"Liabilities": "712",
"Assets": "31,091",
"Revenues": "2,620",
"Expenses": "1,350",
"Stockholders Equity": "30,379",
"Net Income": "2,213",
"Comprehensive Net Income": "2,213",
"BaseVar": "19,145",
"ECR before LimitedLiability": "144%",
"Economic Capital Ratio": "146%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "770",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "2,122",
"Liabilities, Current": "673",
"Liabilities, Long-term": "0",
"Other Assets": "1,632",
"Other Compr. Net Income": "0",
"Other Expenses": "448",
"Other Liabilities": "0",
"Other Net Income": "-1.4",
"Other Real Estate Investments, Net": "4,746",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-5,064",
"Real Estate Investment Property, at Cost": "27,574"
},
"output_variables": {
"Real Estate Investments, Net": "27,256",
"Liabilities": "673",
"Assets": "28,888",
"Revenues": "2,122",
"Expenses": "1,219",
"Stockholders Equity": "28,215",
"Net Income": "901",
"Comprehensive Net Income": "901",
"BaseVar": "16,986",
"ECR before LimitedLiability": "134%",
"Economic Capital Ratio": "136%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "854",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "2,290",
"Liabilities, Current": "692",
"Liabilities, Long-term": "0",
"Other Assets": "4,183",
"Other Compr. Net Income": "0",
"Other Expenses": "460",
"Other Liabilities": "100",
"Other Net Income": "3,465",
"Other Real Estate Investments, Net": "1,776",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-5,496",
"Real Estate Investment Property, at Cost": "28,427"
},
"output_variables": {
"Real Estate Investments, Net": "24,708",
"Liabilities": "792",
"Assets": "28,891",
"Revenues": "2,290",
"Expenses": "1,315",
"Stockholders Equity": "28,099",
"Net Income": "4,440",
"Comprehensive Net Income": "4,440",
"BaseVar": "19,507",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "165%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 1.649423044618238,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001185198.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001185198.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001185198.svg"
},
{
"company_id": "0000825788",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000825788.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000825788.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000825788.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000825788_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000825788_main_keyfigs.svg",
"name": "Divall Insured Income Properties 2",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000825788.svg",
"report_text": "The relative strengths and weaknesses of Divall Insured Income Properties 2 are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Divall Insured Income Properties 2 compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 153% points.The greatest weakness of Divall Insured Income Properties 2 is the variable Other Revenues, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 161%, being 80% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000825788_2015_Divall_Insured_Income_Properties_2.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "1.85",
"Real Estate Investments, Net": "-2.69",
"Assets": "-1.18",
"Other Real Estate Investments, Net": "117",
"Liabilities, Long-term": "10.2",
"Liabilities": "44.9",
"Stockholders Equity": "46.1",
"ECR before LimitedLiability": "65.9",
"Liabilities, Current": "18.8",
"Other Liabilities": "25.9",
"Lease Income": "38.0",
"Revenues": "17.2",
"Net Income": "13.0",
"Other Revenues": "-24.3",
"Expenses": "14.2",
"Depreciation and Amortization": "1.96",
"General and Administrative Expense": "8.76",
"Cost of Revenue": "2.96",
"Comprehensive Net Income": "13.3",
"Other Net Income": "-19.4",
"Economic Capital Ratio": "47.9"
},
"2012": {
"Real Estate Investment Property, at Cost": "5.95",
"Real Estate Investments, Net": "-14.8",
"Assets": "-7.38",
"Other Real Estate Investments, Net": "160",
"Real Estate Investment Property, Accumulated Depreciation": "10.3",
"Other Liabilities": "31.8",
"Liabilities": "56.0",
"Stockholders Equity": "55.4",
"ECR before LimitedLiability": "84.5",
"Liabilities, Current": "22.6",
"Liabilities, Long-term": "13.8",
"Other Revenues": "-18.9",
"Revenues": "28.0",
"Expenses": "7.81",
"Net Income": "31.5",
"Lease Income": "45.0",
"Other Expenses": "-3.66",
"General and Administrative Expense": "7.31",
"Other Net Income": "-4.14",
"Comprehensive Net Income": "31.6",
"Economic Capital Ratio": "61.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "5.68",
"Real Estate Investments, Net": "-15.2",
"Assets": "-4.87",
"Other Assets": "4.83",
"Other Real Estate Investments, Net": "143",
"Real Estate Investment Property, Accumulated Depreciation": "11.2",
"Other Liabilities": "33.7",
"Liabilities": "59.7",
"Stockholders Equity": "51.9",
"ECR before LimitedLiability": "84.5",
"Liabilities, Long-term": "7.76",
"Liabilities, Current": "31.5",
"Other Revenues": "-21.2",
"Revenues": "28.1",
"Net Income": "36.0",
"Lease Income": "47.0",
"Other Expenses": "-6.80",
"Comprehensive Net Income": "36.1",
"General and Administrative Expense": "5.18",
"Other Net Income": "5.86",
"Economic Capital Ratio": "74.1"
},
"2014": {
"Other Real Estate Investments, Net": "153",
"Real Estate Investments, Net": "-11.3",
"Assets": "-6.95",
"Real Estate Investment Property, Accumulated Depreciation": "9.60",
"Real Estate Investment Property, at Cost": "6.18",
"Liabilities, Current": "29.6",
"Liabilities": "62.0",
"Stockholders Equity": "60.5",
"ECR before LimitedLiability": "102",
"Liabilities, Long-term": "14.8",
"Other Liabilities": "34.0",
"Lease Income": "46.3",
"Revenues": "31.7",
"Net Income": "38.1",
"Other Revenues": "-16.5",
"Expenses": "6.00",
"General and Administrative Expense": "3.52",
"Other Expenses": "-2.25",
"Depreciation and Amortization": "2.90",
"Comprehensive Net Income": "37.8",
"Economic Capital Ratio": "79.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000825788_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "63",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,456",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,349",
"Other Compr. Net Income": "0",
"Other Expenses": "668",
"Other Liabilities": "120",
"Other Net Income": "-449",
"Other Real Estate Investments, Net": "7,985",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,685",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,300",
"Liabilities": "120",
"Assets": "6,649",
"Revenues": "1,456",
"Expenses": "731",
"Stockholders Equity": "6,529",
"Net Income": "276",
"Comprehensive Net Income": "276",
"BaseVar": "5,125",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "140%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "83",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,489",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,079",
"Other Compr. Net Income": "0",
"Other Expenses": "676",
"Other Liabilities": "125",
"Other Net Income": "132",
"Other Real Estate Investments, Net": "7,985",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,835",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,150",
"Liabilities": "125",
"Assets": "6,229",
"Revenues": "1,489",
"Expenses": "758",
"Stockholders Equity": "6,103",
"Net Income": "862",
"Comprehensive Net Income": "862",
"BaseVar": "4,747",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "163%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "61",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,496",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,786",
"Other Compr. Net Income": "0",
"Other Expenses": "714",
"Other Liabilities": "325",
"Other Net Income": "320",
"Other Real Estate Investments, Net": "7,985",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,985",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,000",
"Liabilities": "325",
"Assets": "5,785",
"Revenues": "1,496",
"Expenses": "774",
"Stockholders Equity": "5,460",
"Net Income": "1,041",
"Comprehensive Net Income": "1,041",
"BaseVar": "4,765",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "163%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "96",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,469",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,165",
"Other Compr. Net Income": "0",
"Other Expenses": "692",
"Other Liabilities": "257",
"Other Net Income": "222",
"Other Real Estate Investments, Net": "7,263",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,668",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "3,595",
"Liabilities": "257",
"Assets": "5,760",
"Revenues": "1,469",
"Expenses": "788",
"Stockholders Equity": "5,503",
"Net Income": "903",
"Comprehensive Net Income": "903",
"BaseVar": "4,646",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "161%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 1.6095893449598127,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000825788.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000825788.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000825788.svg"
},
{
"company_id": "0001130758",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001130758.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001130758.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001130758.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001130758_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001130758_main_keyfigs.svg",
"name": "AEI Income Growth FUND 24 LLC",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001130758.svg",
"report_text": "The relative strengths and weaknesses of AEI Income Growth FUND 24 LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI Income Growth FUND 24 LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 68% points.The greatest weakness of AEI Income Growth FUND 24 LLC is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 72% points.
The company's Economic Capital Ratio, given in the ranking table, is 151%, being 70% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001130758_2015_AEI_Income_Growth_FUND_24_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-25.7",
"Real Estate Investments, Net": "-11.1",
"Assets": "-4.07",
"Other Liabilities": "27.1",
"Liabilities": "39.8",
"Stockholders Equity": "55.1",
"ECR before LimitedLiability": "64.6",
"Liabilities, Current": "8.64",
"Liabilities, Long-term": "10.4",
"Other Assets": "1.74",
"Other Revenues": "-15.3",
"Revenues": "-9.11",
"Net Income": "16.1",
"Lease Income": "5.99",
"Depreciation and Amortization": "-3.91",
"Expenses": "16.4",
"Other Expenses": "10.7",
"General and Administrative Expense": "8.49",
"Other Net Income": "8.61",
"Comprehensive Net Income": "16.2",
"Economic Capital Ratio": "41.1"
},
"2013": {
"Real Estate Investment Property, at Cost": "-40.3",
"Real Estate Investments, Net": "-23.5",
"Assets": "-8.34",
"Other Liabilities": "35.4",
"Liabilities": "50.3",
"Stockholders Equity": "61.5",
"ECR before LimitedLiability": "74.4",
"Liabilities, Long-term": "6.12",
"Liabilities, Current": "17.8",
"Other Assets": "3.79",
"Other Revenues": "-17.3",
"Revenues": "-12.2",
"Net Income": "22.3",
"Lease Income": "4.96",
"Expenses": "14.7",
"General and Administrative Expense": "6.27",
"Other Expenses": "11.1",
"Depreciation and Amortization": "-3.92",
"Comprehensive Net Income": "22.4",
"Other Net Income": "19.7",
"Economic Capital Ratio": "63.9"
},
"2014": {
"Real Estate Investments, Net": "-29.8",
"Assets": "-9.50",
"Real Estate Investment Property, at Cost": "-72.2",
"Liabilities, Current": "19.0",
"Liabilities": "52.9",
"Stockholders Equity": "67.9",
"ECR before LimitedLiability": "92.7",
"Liabilities, Long-term": "11.8",
"Other Liabilities": "34.1",
"Other Assets": "3.75",
"Lease Income": "6.84",
"Revenues": "-6.51",
"Net Income": "23.6",
"Other Revenues": "-13.5",
"Expenses": "16.6",
"General and Administrative Expense": "6.18",
"Other Expenses": "13.7",
"Depreciation and Amortization": "-4.71",
"Comprehensive Net Income": "23.4",
"Other Net Income": "13.7",
"Economic Capital Ratio": "70.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001130758_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "466",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,256",
"Liabilities, Current": "718",
"Liabilities, Long-term": "0",
"Other Assets": "2,783",
"Other Compr. Net Income": "0",
"Other Expenses": "629",
"Other Liabilities": "0",
"Other Net Income": "1,259",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,427",
"Real Estate Investment Property, at Cost": "17,982"
},
"output_variables": {
"Real Estate Investments, Net": "15,555",
"Liabilities": "718",
"Assets": "18,337",
"Revenues": "1,256",
"Expenses": "1,095",
"Stockholders Equity": "17,620",
"Net Income": "1,420",
"Comprehensive Net Income": "1,420",
"BaseVar": "11,910",
"ECR before LimitedLiability": "142%",
"Economic Capital Ratio": "143%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "449",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,143",
"Liabilities, Current": "628",
"Liabilities, Long-term": "0",
"Other Assets": "2,939",
"Other Compr. Net Income": "0",
"Other Expenses": "559",
"Other Liabilities": "0",
"Other Net Income": "1,924",
"Other Real Estate Investments, Net": "1,302",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,305",
"Real Estate Investment Property, at Cost": "15,943"
},
"output_variables": {
"Real Estate Investments, Net": "14,939",
"Liabilities": "628",
"Assets": "17,879",
"Revenues": "1,143",
"Expenses": "1,008",
"Stockholders Equity": "17,251",
"Net Income": "2,058",
"Comprehensive Net Income": "2,058",
"BaseVar": "11,943",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "153%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "494",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,243",
"Liabilities, Current": "397",
"Liabilities, Long-term": "0",
"Other Assets": "1,712",
"Other Compr. Net Income": "0",
"Other Expenses": "583",
"Other Liabilities": "0",
"Other Net Income": "1,458",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,835",
"Real Estate Investment Property, at Cost": "18,318"
},
"output_variables": {
"Real Estate Investments, Net": "15,483",
"Liabilities": "397",
"Assets": "17,194",
"Revenues": "1,243",
"Expenses": "1,077",
"Stockholders Equity": "16,797",
"Net Income": "1,624",
"Comprehensive Net Income": "1,624",
"BaseVar": "11,289",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "151%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 1.5140600618409128,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001130758.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001130758.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001130758.svg"
},
{
"company_id": "0001023458",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001023458.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001023458.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001023458.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001023458_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001023458_main_keyfigs.svg",
"name": "AEI Income Growth FUND XXII LTD Partnership",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001023458.svg",
"report_text": "The relative strengths and weaknesses of AEI Income Growth FUND XXII LTD Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI Income Growth FUND XXII LTD Partnership compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 68% points.The greatest weakness of AEI Income Growth FUND XXII LTD Partnership is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 139%, being 58% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001023458_2015_AEI_Income_Growth_FUND_XXII_LTD_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-1.08",
"Assets": "-0.259",
"Real Estate Investment Property, at Cost": "-2.94",
"Liabilities, Long-term": "7.60",
"Liabilities": "33.9",
"Stockholders Equity": "55.4",
"ECR before LimitedLiability": "60.8",
"Liabilities, Current": "9.37",
"Other Liabilities": "22.2",
"Lease Income": "8.62",
"Revenues": "-9.13",
"Net Income": "8.44",
"Other Revenues": "-18.2",
"Other Expenses": "13.8",
"Expenses": "18.8",
"Depreciation and Amortization": "-5.27",
"General and Administrative Expense": "8.26",
"Cost of Revenue": "2.22",
"Comprehensive Net Income": "8.63",
"Other Net Income": "-2.06",
"Economic Capital Ratio": "42.8"
},
"2012": {
"Real Estate Investment Property, at Cost": "-38.2",
"Real Estate Investments, Net": "-21.5",
"Assets": "-6.27",
"Other Liabilities": "27.2",
"Liabilities": "41.7",
"Stockholders Equity": "59.0",
"ECR before LimitedLiability": "67.8",
"Liabilities, Current": "11.3",
"Liabilities, Long-term": "10.4",
"Other Assets": "2.79",
"Other Revenues": "-15.1",
"Revenues": "-7.91",
"Net Income": "16.5",
"Lease Income": "6.93",
"Depreciation and Amortization": "-4.85",
"Expenses": "18.5",
"Other Expenses": "13.9",
"General and Administrative Expense": "8.38",
"Other Net Income": "5.71",
"Comprehensive Net Income": "16.6",
"Economic Capital Ratio": "44.3"
},
"2013": {
"Real Estate Investment Property, at Cost": "-76.1",
"Real Estate Investments, Net": "-38.6",
"Assets": "-12.9",
"Other Liabilities": "38.1",
"Liabilities": "55.8",
"Stockholders Equity": "65.4",
"ECR before LimitedLiability": "84.6",
"Liabilities, Long-term": "6.54",
"Liabilities, Current": "21.4",
"Other Assets": "6.14",
"Other Revenues": "-17.7",
"Revenues": "-12.9",
"Net Income": "30.3",
"Lease Income": "4.70",
"Expenses": "17.7",
"General and Administrative Expense": "6.46",
"Other Expenses": "14.4",
"Depreciation and Amortization": "-4.40",
"Comprehensive Net Income": "30.3",
"Other Net Income": "25.5",
"Economic Capital Ratio": "74.2"
},
"2014": {
"Real Estate Investments, Net": "-8.03",
"Assets": "-3.29",
"Real Estate Investment Property, at Cost": "-15.5",
"Liabilities, Current": "16.9",
"Liabilities": "45.6",
"Stockholders Equity": "67.5",
"ECR before LimitedLiability": "80.2",
"Liabilities, Long-term": "10.00",
"Other Liabilities": "28.9",
"Lease Income": "7.47",
"Revenues": "-4.33",
"Net Income": "9.73",
"Other Revenues": "-12.1",
"Cost of Revenue": "1.33",
"Expenses": "16.4",
"General and Administrative Expense": "5.47",
"Other Expenses": "14.9",
"Depreciation and Amortization": "-5.39",
"Comprehensive Net Income": "9.51",
"Other Net Income": "-2.67",
"Economic Capital Ratio": "57.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001023458_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "306",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "784",
"Liabilities, Current": "255",
"Liabilities, Long-term": "0",
"Other Assets": "410",
"Other Compr. Net Income": "0",
"Other Expenses": "202",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "-1,006",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "11,336"
},
"output_variables": {
"Real Estate Investments, Net": "10,329",
"Liabilities": "255",
"Assets": "10,739",
"Revenues": "784",
"Expenses": "508",
"Stockholders Equity": "10,484",
"Net Income": "276",
"Comprehensive Net Income": "276",
"BaseVar": "6,350",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "135%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "309",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "759",
"Liabilities, Current": "285",
"Liabilities, Long-term": "0",
"Other Assets": "900",
"Other Compr. Net Income": "0",
"Other Expenses": "204",
"Other Liabilities": "0",
"Other Net Income": "589",
"Other Real Estate Investments, Net": "893",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,578",
"Real Estate Investment Property, at Cost": "10,573"
},
"output_variables": {
"Real Estate Investments, Net": "9,888",
"Liabilities": "285",
"Assets": "10,788",
"Revenues": "759",
"Expenses": "513",
"Stockholders Equity": "10,503",
"Net Income": "835",
"Comprehensive Net Income": "835",
"BaseVar": "6,765",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "146%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "285",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "666",
"Liabilities, Current": "269",
"Liabilities, Long-term": "0",
"Other Assets": "1,629",
"Other Compr. Net Income": "0",
"Other Expenses": "208",
"Other Liabilities": "0",
"Other Net Income": "1,380",
"Other Real Estate Investments, Net": "550",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,439",
"Real Estate Investment Property, at Cost": "9,929"
},
"output_variables": {
"Real Estate Investments, Net": "9,040",
"Liabilities": "269",
"Assets": "10,669",
"Revenues": "666",
"Expenses": "493",
"Stockholders Equity": "10,400",
"Net Income": "1,554",
"Comprehensive Net Income": "1,554",
"BaseVar": "7,145",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "164%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "308",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "714",
"Liabilities, Current": "170",
"Liabilities, Long-term": "0",
"Other Assets": "1,246",
"Other Compr. Net Income": "0",
"Other Expenses": "183",
"Other Liabilities": "0",
"Other Net Income": "145",
"Other Real Estate Investments, Net": "550",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,797",
"Real Estate Investment Property, at Cost": "9,929"
},
"output_variables": {
"Real Estate Investments, Net": "8,682",
"Liabilities": "170",
"Assets": "9,928",
"Revenues": "714",
"Expenses": "492",
"Stockholders Equity": "9,758",
"Net Income": "367",
"Comprehensive Net Income": "367",
"BaseVar": "5,941",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "139%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 1.3892844484014681,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001023458.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001023458.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001023458.svg"
},
{
"company_id": "0000911148",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000911148.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000911148.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000911148_main_keyfigs.svg",
"name": "Cadus CORP",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000911148.svg",
"report_text": "The relative strengths and weaknesses of Cadus CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cadus CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Cadus CORP is the variable Revenues, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 129%, being 48% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000911148_2015_Cadus_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-0.890",
"Assets": "4.10",
"Liabilities, Long-term": "6.49",
"Liabilities": "32.3",
"Stockholders Equity": "61.9",
"ECR before LimitedLiability": "55.2",
"Liabilities, Current": "12.1",
"Other Liabilities": "19.1",
"Other Assets": "9.61",
"Lease Income": "-7.44",
"Revenues": "-23.7",
"Net Income": "-2.80",
"Other Revenues": "-15.9",
"Other Expenses": "13.9",
"Expenses": "20.7",
"Depreciation and Amortization": "1.28",
"General and Administrative Expense": "4.14",
"Cost of Revenue": "1.93",
"Comprehensive Net Income": "-2.63",
"Other Net Income": "-1.76",
"Economic Capital Ratio": "37.2"
},
"2014": {
"Real Estate Investments, Net": "-0.848",
"Assets": "4.84",
"Liabilities, Current": "16.5",
"Liabilities": "39.5",
"Stockholders Equity": "71.5",
"ECR before LimitedLiability": "70.4",
"Liabilities, Long-term": "8.11",
"Other Liabilities": "23.4",
"Other Assets": "11.4",
"Lease Income": "-8.29",
"Revenues": "-18.8",
"Net Income": "-3.68",
"Other Revenues": "-10.2",
"Cost of Revenue": "1.12",
"Expenses": "18.7",
"General and Administrative Expense": "1.24",
"Other Expenses": "14.9",
"Depreciation and Amortization": "1.77",
"Comprehensive Net Income": "-3.87",
"Other Net Income": "-5.19",
"Economic Capital Ratio": "48.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000911148_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "316",
"Goodwill and Intangible Assets": "205",
"Lease Income": "0",
"Liabilities, Current": "7.8",
"Liabilities, Long-term": "0",
"Other Assets": "23,578",
"Other Compr. Net Income": "0",
"Other Expenses": "191",
"Other Liabilities": "0",
"Other Net Income": "3.6",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "7.8",
"Assets": "23,783",
"Revenues": "0",
"Expenses": "507",
"Stockholders Equity": "23,775",
"Net Income": "-503",
"Comprehensive Net Income": "-503",
"BaseVar": "12,232",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "129%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "612",
"Goodwill and Intangible Assets": "0.0010",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "42,267",
"Other Compr. Net Income": "0",
"Other Expenses": "207",
"Other Liabilities": "85",
"Other Net Income": "9.0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "85",
"Assets": "42,267",
"Revenues": "0",
"Expenses": "819",
"Stockholders Equity": "42,183",
"Net Income": "-810",
"Comprehensive Net Income": "-810",
"BaseVar": "21,722",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "129%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.2917222741669854,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000911148.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000911148.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000911148.svg"
},
{
"company_id": "0000844059",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000844059.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000844059.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000844059.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000844059_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000844059_main_keyfigs.svg",
"name": "FRP Holdings INC",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000844059.svg",
"report_text": "The relative strengths and weaknesses of FRP Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of FRP Holdings INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 60% points.The greatest weakness of FRP Holdings INC is the variable Other Expenses, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 126%, being 45% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000844059_2015_FRP_Holdings_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-1.06",
"Real Estate Investments, Net": "-1.31",
"Assets": "-0.731",
"Other Liabilities": "43.2",
"Liabilities": "57.6",
"Stockholders Equity": "23.9",
"ECR before LimitedLiability": "50.9",
"Liabilities, Long-term": "8.62",
"Liabilities, Current": "22.0",
"Other Assets": "1.30",
"Other Revenues": "53.4",
"Revenues": "53.6",
"Net Income": "3.54",
"Cost of Revenue": "-8.96",
"Expenses": "-59.4",
"General and Administrative Expense": "8.89",
"Other Expenses": "-63.6",
"Depreciation and Amortization": "3.52",
"Comprehensive Net Income": "3.65",
"Other Net Income": "-4.24",
"Economic Capital Ratio": "40.5"
},
"2014": {
"Real Estate Investments, Net": "-2.47",
"Assets": "-1.11",
"Real Estate Investment Property, at Cost": "-2.46",
"Liabilities, Current": "20.7",
"Liabilities": "58.7",
"Stockholders Equity": "31.7",
"ECR before LimitedLiability": "67.1",
"Liabilities, Long-term": "16.0",
"Other Liabilities": "41.3",
"Other Assets": "2.90",
"Revenues": "60.3",
"Net Income": "8.59",
"Other Revenues": "60.1",
"Cost of Revenue": "-9.24",
"Expenses": "-56.8",
"General and Administrative Expense": "8.63",
"Other Expenses": "-60.8",
"Depreciation and Amortization": "3.77",
"Comprehensive Net Income": "8.21",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "44.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000844059_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "14,019",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,261",
"Goodwill and Intangible Assets": "1,087",
"Lease Income": "22,352",
"Liabilities, Current": "20,982",
"Liabilities, Long-term": "0",
"Other Assets": "281,663",
"Other Compr. Net Income": "6.0",
"Other Expenses": "116,417",
"Other Liabilities": "0",
"Other Net Income": "7,270",
"Other Real Estate Investments, Net": "4,343",
"Other Revenues": "117,460",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,343",
"Liabilities": "20,982",
"Assets": "287,093",
"Revenues": "139,812",
"Expenses": "131,697",
"Stockholders Equity": "266,111",
"Net Income": "15,385",
"Comprehensive Net Income": "15,388",
"BaseVar": "338,036",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "130%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "16,534",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,614",
"Goodwill and Intangible Assets": "3,431",
"Lease Income": "25,629",
"Liabilities, Current": "21,927",
"Liabilities, Long-term": "0",
"Other Assets": "302,336",
"Other Compr. Net Income": "2.0",
"Other Expenses": "132,351",
"Other Liabilities": "0",
"Other Net Income": "348",
"Other Real Estate Investments, Net": "7,304",
"Other Revenues": "134,541",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "7,304",
"Liabilities": "21,927",
"Assets": "313,071",
"Revenues": "160,170",
"Expenses": "150,499",
"Stockholders Equity": "291,144",
"Net Income": "10,019",
"Comprehensive Net Income": "10,020",
"BaseVar": "372,772",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "126%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.257967587938108,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000844059.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000844059.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000844059.svg"
},
{
"company_id": "0000833795",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000833795.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000833795.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000833795_main_keyfigs.svg",
"name": "Homefed CORP",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000833795.svg",
"report_text": "The relative strengths and weaknesses of Homefed CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Homefed CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Homefed CORP is the variable Lease Income, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 126%, being 45% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000833795_2015_Homefed_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "1.84",
"Assets": "1.99",
"Other Real Estate Investments, Net": "4.37",
"Real Estate Investment Property, at Cost": "-1.59",
"Liabilities, Long-term": "8.40",
"Liabilities": "30.6",
"Stockholders Equity": "36.4",
"ECR before LimitedLiability": "50.8",
"Liabilities, Current": "15.5",
"Other Liabilities": "12.1",
"Lease Income": "-10.1",
"Revenues": "8.45",
"Net Income": "9.65",
"Other Revenues": "17.6",
"Other Expenses": "-1.31",
"Expenses": "3.63",
"Depreciation and Amortization": "1.72",
"Cost of Revenue": "2.59",
"Comprehensive Net Income": "9.87",
"Other Net Income": "-2.41",
"Economic Capital Ratio": "32.8"
},
"2012": {
"Real Estate Investment Property, at Cost": "-1.29",
"Real Estate Investments, Net": "2.67",
"Assets": "1.56",
"Other Real Estate Investments, Net": "5.73",
"Other Liabilities": "16.4",
"Liabilities": "35.9",
"Stockholders Equity": "41.6",
"ECR before LimitedLiability": "48.8",
"Liabilities, Current": "16.8",
"Liabilities, Long-term": "10.3",
"Other Revenues": "23.6",
"Revenues": "13.7",
"Cost of Revenue": "1.29",
"Net Income": "6.47",
"Lease Income": "-11.3",
"Comprehensive Net Income": "5.67",
"Depreciation and Amortization": "2.32",
"Other Expenses": "-1.76",
"Other Net Income": "-8.37",
"General and Administrative Expense": "-1.21",
"Economic Capital Ratio": "25.3"
},
"2013": {
"Other Liabilities": "25.9",
"Liabilities": "46.7",
"Stockholders Equity": "40.9",
"ECR before LimitedLiability": "52.4",
"Liabilities, Long-term": "6.57",
"Liabilities, Current": "25.8",
"Other Revenues": "38.0",
"Revenues": "27.6",
"Net Income": "7.54",
"Lease Income": "-12.9",
"Cost of Revenue": "1.44",
"Expenses": "-15.1",
"General and Administrative Expense": "-6.44",
"Other Expenses": "-12.7",
"Depreciation and Amortization": "2.63",
"Real Estate Investment Property, at Cost": "-0.551",
"Other Real Estate Investments, Net": "1.45",
"Comprehensive Net Income": "6.76",
"Other Net Income": "-7.39",
"Other Compr. Net Income": "-0.814",
"Economic Capital Ratio": "42.0"
},
"2014": {
"Real Estate Investments, Net": "-1.23",
"Assets": "3.53",
"Real Estate Investment Property, at Cost": "-1.70",
"Liabilities, Current": "20.1",
"Liabilities": "41.5",
"Stockholders Equity": "55.3",
"ECR before LimitedLiability": "66.9",
"Liabilities, Long-term": "10.1",
"Other Liabilities": "21.7",
"Other Assets": "6.60",
"Lease Income": "-10.7",
"Revenues": "7.48",
"Net Income": "3.49",
"Other Revenues": "17.3",
"Cost of Revenue": "1.44",
"Expenses": "2.72",
"General and Administrative Expense": "-1.84",
"Other Expenses": "2.79",
"Comprehensive Net Income": "3.01",
"Other Net Income": "-6.94",
"Economic Capital Ratio": "44.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000833795_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "8,077",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "96,127",
"Other Compr. Net Income": "0",
"Other Expenses": "20,349",
"Other Liabilities": "14,324",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "92,626",
"Other Revenues": "34,523",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "92,626",
"Liabilities": "14,324",
"Assets": "188,753",
"Revenues": "34,523",
"Expenses": "28,426",
"Stockholders Equity": "174,429",
"Net Income": "6,097",
"Comprehensive Net Income": "6,097",
"BaseVar": "143,085",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "125%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "9,064",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "69,164",
"Other Compr. Net Income": "-1,408",
"Other Expenses": "19,292",
"Other Liabilities": "12,370",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "120,245",
"Other Revenues": "35,788",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "120,245",
"Liabilities": "12,370",
"Assets": "189,409",
"Revenues": "35,788",
"Expenses": "28,356",
"Stockholders Equity": "177,039",
"Net Income": "7,432",
"Comprehensive Net Income": "6,629",
"BaseVar": "144,154",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "127%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "12,744",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "97,330",
"Other Compr. Net Income": "-1,438",
"Other Expenses": "32,073",
"Other Liabilities": "14,472",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "107,072",
"Other Revenues": "57,521",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "107,072",
"Liabilities": "14,472",
"Assets": "204,402",
"Revenues": "57,521",
"Expenses": "44,817",
"Stockholders Equity": "189,930",
"Net Income": "12,704",
"Comprehensive Net Income": "11,884",
"BaseVar": "177,929",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "131%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "3,857",
"General and Administrative Expense": "15,287",
"Goodwill and Intangible Assets": "12,196",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "377,102",
"Other Compr. Net Income": "-847",
"Other Expenses": "36,405",
"Other Liabilities": "20,643",
"Other Net Income": "-298",
"Other Real Estate Investments, Net": "43,891",
"Other Revenues": "60,579",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "43,891",
"Liabilities": "20,643",
"Assets": "433,189",
"Revenues": "60,579",
"Expenses": "55,549",
"Stockholders Equity": "412,546",
"Net Income": "4,732",
"Comprehensive Net Income": "4,249",
"BaseVar": "304,316",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "126%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.256620670928365,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000833795.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000833795.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000833795.svg"
},
{
"company_id": "0001597503",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001597503.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001597503.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001597503_main_keyfigs.svg",
"name": "Northstar Asset Management Group Inc",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001597503.svg",
"report_text": "The relative strengths and weaknesses of Northstar Asset Management Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Northstar Asset Management Group Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 91% points.The greatest weakness of Northstar Asset Management Group Inc is the variable Expenses, reducing the Economic Capital Ratio by 103% points.
The company's Economic Capital Ratio, given in the ranking table, is 103%, being 22% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001597503_2015_Northstar_Asset_Management_Group_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Real Estate Investments, Net": "-10.9",
"Assets": "-11.6",
"Real Estate Investment Property, Accumulated Depreciation": "4.08",
"Real Estate Investment Property, at Cost": "-10.5",
"Liabilities, Current": "29.9",
"Liabilities": "53.6",
"Stockholders Equity": "-16.6",
"ECR before LimitedLiability": "44.5",
"Liabilities, Long-term": "16.0",
"Other Liabilities": "22.3",
"Lease Income": "-21.9",
"Revenues": "81.9",
"Net Income": "13.1",
"Other Revenues": "90.7",
"Expenses": "-103",
"General and Administrative Expense": "-62.1",
"Other Expenses": "-44.3",
"Depreciation and Amortization": "4.37",
"Comprehensive Net Income": "12.7",
"Other Net Income": "-14.3",
"Economic Capital Ratio": "22.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001597503_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "106,572",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "266,987",
"Other Compr. Net Income": "0",
"Other Expenses": "132,431",
"Other Liabilities": "65,239",
"Other Net Income": "-1,039",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "259,142",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "65,239",
"Assets": "266,987",
"Revenues": "259,142",
"Expenses": "239,003",
"Stockholders Equity": "201,748",
"Net Income": "19,100",
"Comprehensive Net Income": "19,100",
"BaseVar": "495,574",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "103%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.032764231545595,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001597503.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001597503.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001597503.svg"
},
{
"company_id": "0000921768",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000921768.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000921768.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000921768_main_keyfigs.svg",
"name": "BBX Capital CORP",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000921768.svg",
"report_text": "The relative strengths and weaknesses of BBX Capital CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BBX Capital CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 26% points.The greatest weakness of BBX Capital CORP is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 99%, being 18% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000921768_2015_BBX_Capital_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-3.90",
"Real Estate Investments, Net": "-5.10",
"Assets": "5.27",
"Other Real Estate Investments, Net": "-2.50",
"Other Liabilities": "-14.4",
"Liabilities": "5.06",
"Stockholders Equity": "19.3",
"ECR before LimitedLiability": "27.0",
"Liabilities, Long-term": "3.63",
"Liabilities, Current": "12.6",
"Other Assets": "17.1",
"Other Revenues": "5.34",
"Revenues": "-2.37",
"Net Income": "16.3",
"Lease Income": "-8.02",
"Expenses": "17.9",
"General and Administrative Expense": "-8.46",
"Other Expenses": "22.8",
"Depreciation and Amortization": "1.63",
"Comprehensive Net Income": "16.3",
"Economic Capital Ratio": "16.6"
},
"2014": {
"Other Real Estate Investments, Net": "-2.60",
"Real Estate Investments, Net": "-8.08",
"Liabilities": "26.5",
"Stockholders Equity": "21.5",
"ECR before LimitedLiability": "39.9",
"Real Estate Investment Property, Accumulated Depreciation": "2.39",
"Real Estate Investment Property, at Cost": "-7.74",
"Liabilities, Current": "13.0",
"Liabilities, Long-term": "8.88",
"Other Liabilities": "9.30",
"Lease Income": "-11.3",
"Revenues": "13.4",
"Expenses": "-15.3",
"Net Income": "2.87",
"Other Revenues": "23.1",
"General and Administrative Expense": "-16.6",
"Other Expenses": "-2.67",
"Other Assets": "16.4",
"Comprehensive Net Income": "2.74",
"Other Net Income": "3.25",
"Economic Capital Ratio": "17.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000921768_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "34,769",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "8,579",
"Liabilities, Long-term": "0",
"Other Assets": "431,147",
"Other Compr. Net Income": "192",
"Other Expenses": "-29,726",
"Other Liabilities": "119,002",
"Other Net Income": "13,461",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "48,658",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "127,581",
"Assets": "431,147",
"Revenues": "48,658",
"Expenses": "5,043",
"Stockholders Equity": "303,566",
"Net Income": "57,076",
"Comprehensive Net Income": "57,185",
"BaseVar": "323,818",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "106%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "53,011",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "17,923",
"Liabilities, Long-term": "0",
"Other Assets": "392,936",
"Other Compr. Net Income": "463",
"Other Expenses": "60,053",
"Other Liabilities": "63,733",
"Other Net Income": "24,723",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "92,645",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "81,656",
"Assets": "392,936",
"Revenues": "92,645",
"Expenses": "113,064",
"Stockholders Equity": "311,280",
"Net Income": "4,304",
"Comprehensive Net Income": "4,568",
"BaseVar": "389,687",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "99%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.9859145809602141,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000921768.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000921768.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000921768.svg"
},
{
"company_id": "0000096869",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000096869.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000096869.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000096869.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000096869_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000096869_main_keyfigs.svg",
"name": "Tejon Ranch CO",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000096869.svg",
"report_text": "The relative strengths and weaknesses of Tejon Ranch CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tejon Ranch CO compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Tejon Ranch CO is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 93%, being 12% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000096869_2015_Tejon_Ranch_CO.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-1.92",
"Real Estate Investments, Net": "-2.35",
"Assets": "2.95",
"Other Real Estate Investments, Net": "-1.14",
"Other Liabilities": "22.2",
"Liabilities": "33.9",
"Stockholders Equity": "43.2",
"Comprehensive Net Income": "0.919",
"ECR before LimitedLiability": "45.1",
"Liabilities, Current": "11.9",
"Liabilities, Long-term": "5.83",
"Other Assets": "10.9",
"Other Revenues": "15.1",
"Revenues": "5.27",
"Lease Income": "-10.7",
"Cost of Revenue": "1.22",
"Depreciation and Amortization": "2.19",
"Other Expenses": "-11.7",
"Other Net Income": "-5.27",
"General and Administrative Expense": "8.59",
"Economic Capital Ratio": "21.6"
},
"2013": {
"Real Estate Investment Property, at Cost": "-1.86",
"Real Estate Investments, Net": "-2.41",
"Assets": "3.36",
"Other Liabilities": "27.4",
"Liabilities": "37.3",
"Stockholders Equity": "46.7",
"ECR before LimitedLiability": "44.0",
"Liabilities, Long-term": "-1.26",
"Liabilities, Current": "16.6",
"Other Assets": "11.4",
"Other Revenues": "11.8",
"Revenues": "2.02",
"Net Income": "-2.37",
"Lease Income": "-10.4",
"Expenses": "-1.69",
"General and Administrative Expense": "5.92",
"Other Expenses": "-11.3",
"Depreciation and Amortization": "2.11",
"Comprehensive Net Income": "-1.64",
"Other Net Income": "-2.73",
"Economic Capital Ratio": "33.6"
},
"2014": {
"Other Real Estate Investments, Net": "-2.33",
"Real Estate Investments, Net": "-7.53",
"Assets": "7.47",
"Other Assets": "26.1",
"Real Estate Investment Property, Accumulated Depreciation": "2.08",
"Real Estate Investment Property, at Cost": "-7.20",
"Liabilities, Current": "9.58",
"Liabilities": "13.1",
"Stockholders Equity": "24.4",
"ECR before LimitedLiability": "34.0",
"Liabilities, Long-term": "-21.6",
"Other Liabilities": "18.3",
"Expenses": "5.82",
"Net Income": "2.81",
"General and Administrative Expense": "4.52",
"Depreciation and Amortization": "1.75",
"Comprehensive Net Income": "1.92",
"Lease Income": "-8.31",
"Other Net Income": "-2.96",
"Other Revenues": "7.68",
"Economic Capital Ratio": "11.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000096869_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "7,213",
"Liabilities, Long-term": "6,720",
"Other Assets": "327,856",
"Other Compr. Net Income": "-204",
"Other Expenses": "46,684",
"Other Liabilities": "5,664",
"Other Net Income": "3,878",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "47,089",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "19,597",
"Assets": "327,856",
"Revenues": "47,089",
"Expenses": "46,684",
"Stockholders Equity": "308,259",
"Net Income": "4,283",
"Comprehensive Net Income": "4,167",
"BaseVar": "238,311",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "124%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "8,774",
"Liabilities, Long-term": "10,977",
"Other Assets": "342,879",
"Other Compr. Net Income": "1,847",
"Other Expenses": "46,248",
"Other Liabilities": "2,941",
"Other Net Income": "5,013",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "45,338",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "22,692",
"Assets": "342,879",
"Revenues": "45,338",
"Expenses": "46,248",
"Stockholders Equity": "320,187",
"Net Income": "4,103",
"Comprehensive Net Income": "5,156",
"BaseVar": "247,760",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "123%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "16,082",
"Liabilities, Long-term": "88,017",
"Other Assets": "432,115",
"Other Compr. Net Income": "-3,662",
"Other Expenses": "51,823",
"Other Liabilities": "3,683",
"Other Net Income": "6,333",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "51,252",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "107,782",
"Assets": "432,115",
"Revenues": "51,252",
"Expenses": "51,823",
"Stockholders Equity": "324,333",
"Net Income": "5,762",
"Comprehensive Net Income": "3,675",
"BaseVar": "344,575",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "93%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.9278252866802258,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000096869.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000096869.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000096869.svg"
},
{
"company_id": "0001476150",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001476150.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001476150.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001476150.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001476150_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001476150_main_keyfigs.svg",
"name": "Terreno Realty Corp",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001476150.svg",
"report_text": "The relative strengths and weaknesses of Terreno Realty Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Terreno Realty Corp compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Terreno Realty Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 87%, being 5.5% points above the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001476150_2015_Terreno_Realty_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "1.03",
"Real Estate Investments, Net": "42.7",
"Assets": "6.76",
"Other Real Estate Investments, Net": "-5.03",
"Real Estate Investment Property, at Cost": "49.1",
"Liabilities, Long-term": "3.80",
"Liabilities": "-12.2",
"Stockholders Equity": "2.06",
"Economic Capital Ratio": "-17.8",
"Liabilities, Current": "7.26",
"Other Liabilities": "-29.2",
"Other Assets": "-13.1",
"Lease Income": "-5.88",
"Revenues": "-18.7",
"Other Revenues": "-12.5",
"Other Expenses": "12.5",
"Expenses": "13.3",
"Depreciation and Amortization": "-1.24",
"General and Administrative Expense": "3.38",
"Cost of Revenue": "-1.38",
"Other Net Income": "5.52"
},
"2012": {
"Real Estate Investment Property, at Cost": "46.2",
"Real Estate Investments, Net": "43.0",
"Assets": "6.65",
"Other Real Estate Investments, Net": "-4.70",
"Real Estate Investment Property, Accumulated Depreciation": "1.25",
"Other Liabilities": "-30.1",
"Liabilities": "-11.3",
"Revenues": "-16.2",
"Expenses": "12.5",
"Stockholders Equity": "2.72",
"ECR before LimitedLiability": "-3.62",
"Liabilities, Current": "7.64",
"Liabilities, Long-term": "4.57",
"Other Assets": "-12.4",
"Other Revenues": "-9.53",
"Lease Income": "-6.46",
"Other Expenses": "11.7",
"Cost of Revenue": "-1.70",
"General and Administrative Expense": "3.68",
"Economic Capital Ratio": "-27.1",
"Other Net Income": "3.65"
},
"2013": {
"Real Estate Investment Property, at Cost": "55.2",
"Real Estate Investments, Net": "45.7",
"Assets": "8.71",
"Other Real Estate Investments, Net": "-3.91",
"Stockholders Equity": "16.0",
"ECR before LimitedLiability": "6.23",
"Other Assets": "-10.6",
"Other Revenues": "-10.8",
"Revenues": "-18.1",
"Net Income": "-1.80",
"Lease Income": "-6.66",
"Cost of Revenue": "-1.93",
"Expenses": "9.71",
"General and Administrative Expense": "2.10",
"Other Expenses": "10.7",
"Liabilities, Long-term": "2.68",
"Liabilities, Current": "11.3",
"Other Liabilities": "-16.8",
"Comprehensive Net Income": "-1.76",
"Other Net Income": "5.28",
"Economic Capital Ratio": "-4.19"
},
"2014": {
"Other Real Estate Investments, Net": "-2.13",
"Real Estate Investments, Net": "26.0",
"Assets": "11.5",
"Other Assets": "-5.92",
"Real Estate Investment Property, at Cost": "31.1",
"Liabilities, Current": "10.8",
"Liabilities": "3.35",
"Stockholders Equity": "21.9",
"ECR before LimitedLiability": "27.8",
"Liabilities, Long-term": "5.27",
"Other Liabilities": "-16.6",
"Lease Income": "-6.85",
"Revenues": "-15.7",
"Expenses": "13.0",
"Net Income": "2.06",
"Other Revenues": "-8.43",
"General and Administrative Expense": "2.59",
"Other Expenses": "12.9",
"Comprehensive Net Income": "1.90",
"Other Net Income": "3.65",
"Economic Capital Ratio": "5.51"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001476150_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "6,330",
"Depreciation and Amortization": "4,899",
"General and Administrative Expense": "5,407",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "9,528",
"Other Compr. Net Income": "0",
"Other Expenses": "1,981",
"Other Liabilities": "108,038",
"Other Net Income": "14,888",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-7,063",
"Real Estate Investment Property, at Cost": "264,584"
},
"output_variables": {
"Real Estate Investments, Net": "257,521",
"Liabilities": "108,038",
"Assets": "267,049",
"Revenues": "0",
"Expenses": "18,617",
"Stockholders Equity": "159,011",
"Net Income": "-3,729",
"Comprehensive Net Income": "-3,729",
"BaseVar": "209,657",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "74%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "8,986",
"Depreciation and Amortization": "9,133",
"General and Administrative Expense": "6,403",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "15,618",
"Other Compr. Net Income": "0",
"Other Expenses": "2,238",
"Other Liabilities": "190,044",
"Other Net Income": "30,825",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-15,648",
"Real Estate Investment Property, at Cost": "445,348"
},
"output_variables": {
"Real Estate Investments, Net": "429,700",
"Liabilities": "190,044",
"Assets": "445,318",
"Revenues": "0",
"Expenses": "26,760",
"Stockholders Equity": "255,274",
"Net Income": "4,065",
"Comprehensive Net Income": "4,065",
"BaseVar": "355,687",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "75%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "12,771",
"Depreciation and Amortization": "12,481",
"General and Administrative Expense": "8,423",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "20,588",
"Other Compr. Net Income": "0",
"Other Expenses": "3,298",
"Other Liabilities": "206,489",
"Other Net Income": "43,614",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-27,103",
"Real Estate Investment Property, at Cost": "651,839"
},
"output_variables": {
"Real Estate Investments, Net": "624,736",
"Liabilities": "206,489",
"Assets": "645,324",
"Revenues": "0",
"Expenses": "36,973",
"Stockholders Equity": "438,835",
"Net Income": "6,641",
"Comprehensive Net Income": "6,641",
"BaseVar": "479,094",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "85%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "19,161",
"Depreciation and Amortization": "19,170",
"General and Administrative Expense": "9,496",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "214,624",
"Other Compr. Net Income": "-147",
"Other Expenses": "3,740",
"Other Liabilities": "329,730",
"Other Net Income": "62,285",
"Other Real Estate Investments, Net": "6,315",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-45,446",
"Real Estate Investment Property, at Cost": "901,273"
},
"output_variables": {
"Real Estate Investments, Net": "862,142",
"Liabilities": "329,730",
"Assets": "1,076,766",
"Revenues": "0",
"Expenses": "51,567",
"Stockholders Equity": "747,036",
"Net Income": "10,718",
"Comprehensive Net Income": "10,634",
"BaseVar": "778,487",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "87%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.8655363885295702,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001476150.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001476150.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001476150.svg"
},
{
"company_id": "0001052752",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001052752.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001052752.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001052752.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001052752_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001052752_main_keyfigs.svg",
"name": "Getty Realty CORP MD",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001052752.svg",
"report_text": "The relative strengths and weaknesses of Getty Realty CORP MD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Getty Realty CORP MD compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Getty Realty CORP MD is the variable Other Liabilities, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 80%, being 1.3% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001052752_2015_Getty_Realty_CORP_MD.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-4.71",
"Real Estate Investments, Net": "17.6",
"Liabilities": "-8.07",
"Stockholders Equity": "-5.01",
"ECR before LimitedLiability": "3.64",
"Other Real Estate Investments, Net": "-5.47",
"Real Estate Investment Property, at Cost": "46.3",
"Liabilities, Long-term": "4.55",
"Liabilities, Current": "8.63",
"Other Liabilities": "-27.7",
"Other Expenses": "5.56",
"Expenses": "5.73",
"Net Income": "4.49",
"General and Administrative Expense": "2.34",
"Cost of Revenue": "-1.40",
"Other Assets": "-9.81",
"Lease Income": "-6.98",
"Comprehensive Net Income": "4.78",
"Other Revenues": "7.24",
"Other Net Income": "-1.52",
"Economic Capital Ratio": "-14.3"
},
"2014": {
"Other Real Estate Investments, Net": "-2.75",
"Real Estate Investments, Net": "16.7",
"Assets": "4.97",
"Other Assets": "-6.54",
"Real Estate Investment Property, Accumulated Depreciation": "-2.16",
"Real Estate Investment Property, at Cost": "29.4",
"Stockholders Equity": "8.78",
"ECR before LimitedLiability": "21.0",
"Lease Income": "-7.47",
"Revenues": "1.60",
"Net Income": "4.97",
"Other Revenues": "8.96",
"Cost of Revenue": "-3.28",
"Expenses": "7.29",
"General and Administrative Expense": "1.35",
"Other Expenses": "9.51",
"Liabilities, Current": "11.5",
"Liabilities, Long-term": "5.54",
"Other Liabilities": "-22.1",
"Comprehensive Net Income": "4.81",
"Other Net Income": "-3.94",
"Economic Capital Ratio": "-1.32"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001052752_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "16,723",
"Depreciation and Amortization": "10,287",
"General and Administrative Expense": "23,585",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "156,352",
"Other Compr. Net Income": "1,153",
"Other Expenses": "50,687",
"Other Liabilities": "262,920",
"Other Net Income": "862",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "112,876",
"Real Estate Investment Property, Accumulated Depreciation": "-137,117",
"Real Estate Investment Property, at Cost": "615,854"
},
"output_variables": {
"Real Estate Investments, Net": "478,737",
"Liabilities": "262,920",
"Assets": "635,089",
"Revenues": "112,876",
"Expenses": "101,282",
"Stockholders Equity": "372,169",
"Net Income": "12,456",
"Comprehensive Net Income": "13,113",
"BaseVar": "591,679",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "78%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "23,752",
"Depreciation and Amortization": "10,549",
"General and Administrative Expense": "15,777",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "192,232",
"Other Compr. Net Income": "0",
"Other Expenses": "30,630",
"Other Liabilities": "280,477",
"Other Net Income": "4,259",
"Other Real Estate Investments, Net": "4,343",
"Other Revenues": "99,867",
"Real Estate Investment Property, Accumulated Depreciation": "-99,510",
"Real Estate Investment Property, at Cost": "590,436"
},
"output_variables": {
"Real Estate Investments, Net": "495,269",
"Liabilities": "280,477",
"Assets": "687,501",
"Revenues": "99,867",
"Expenses": "80,708",
"Stockholders Equity": "407,024",
"Net Income": "23,418",
"Comprehensive Net Income": "23,418",
"BaseVar": "605,979",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "80%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7972689389137572,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001052752.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001052752.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001052752.svg"
},
{
"company_id": "0001407739",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001407739.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001407739.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001407739_main_keyfigs.svg",
"name": "Dupont Fabros Technology INC",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001407739.svg",
"report_text": "The relative strengths and weaknesses of Dupont Fabros Technology INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Dupont Fabros Technology INC compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Dupont Fabros Technology INC is the variable Other Assets, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 79%, being 1.7% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001407739_2015_Dupont_Fabros_Technology_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "31.1",
"Assets": "4.99",
"Real Estate Investment Property, at Cost": "39.3",
"Liabilities, Long-term": "4.56",
"Liabilities": "-5.42",
"Stockholders Equity": "6.64",
"ECR before LimitedLiability": "13.3",
"Liabilities, Current": "8.56",
"Other Liabilities": "-24.3",
"Other Assets": "-10.0",
"Lease Income": "3.97",
"Revenues": "-4.74",
"Net Income": "6.30",
"Other Revenues": "-8.94",
"Other Expenses": "8.05",
"Expenses": "12.3",
"Depreciation and Amortization": "-2.96",
"General and Administrative Expense": "5.55",
"Cost of Revenue": "1.72",
"Comprehensive Net Income": "6.45",
"Economic Capital Ratio": "-4.71"
},
"2012": {
"Real Estate Investment Property, at Cost": "43.9",
"Real Estate Investments, Net": "28.7",
"Assets": "4.85",
"Other Real Estate Investments, Net": "-1.84",
"Real Estate Investment Property, Accumulated Depreciation": "-1.70",
"Stockholders Equity": "9.19",
"ECR before LimitedLiability": "8.19",
"Other Assets": "-9.78",
"Depreciation and Amortization": "-3.28",
"Expenses": "7.42",
"Net Income": "1.71",
"Other Expenses": "4.60",
"General and Administrative Expense": "5.21",
"Other Liabilities": "6.02",
"Liabilities, Current": "-14.9",
"Liabilities, Long-term": "5.59",
"Other Net Income": "-5.57",
"Comprehensive Net Income": "1.78",
"Other Revenues": "-5.05",
"Lease Income": "4.55",
"Economic Capital Ratio": "-15.3"
},
"2013": {
"Real Estate Investment Property, at Cost": "47.7",
"Real Estate Investments, Net": "31.0",
"Assets": "3.70",
"Other Assets": "-11.2",
"Other Real Estate Investments, Net": "-1.44",
"Real Estate Investment Property, Accumulated Depreciation": "-2.94",
"Stockholders Equity": "6.25",
"Economic Capital Ratio": "-9.59",
"Other Revenues": "-6.33",
"Revenues": "-0.898",
"Net Income": "-0.943",
"Lease Income": "5.35",
"Expenses": "5.95",
"General and Administrative Expense": "3.43",
"Other Expenses": "4.57",
"Depreciation and Amortization": "-2.88",
"Liabilities, Long-term": "2.80",
"Liabilities, Current": "-8.20",
"Other Liabilities": "4.26",
"Comprehensive Net Income": "-0.899",
"Other Net Income": "-6.08"
},
"2014": {
"Real Estate Investments, Net": "32.0",
"Assets": "5.06",
"Real Estate Investment Property, Accumulated Depreciation": "-3.14",
"Real Estate Investment Property, at Cost": "40.9",
"Liabilities, Current": "-7.07",
"Liabilities": "-1.29",
"Stockholders Equity": "7.67",
"ECR before LimitedLiability": "20.6",
"Liabilities, Long-term": "5.43",
"Other Assets": "-10.6",
"Lease Income": "5.05",
"Revenues": "1.87",
"Net Income": "6.11",
"Other Revenues": "-3.20",
"Expenses": "8.93",
"General and Administrative Expense": "3.38",
"Other Expenses": "7.12",
"Depreciation and Amortization": "-2.60",
"Comprehensive Net Income": "5.95",
"Other Net Income": "-4.71",
"Economic Capital Ratio": "-1.72"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001407739_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "75,070",
"General and Administrative Expense": "15,955",
"Goodwill and Intangible Assets": "0",
"Lease Income": "193,908",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "226,235",
"Other Compr. Net Income": "0",
"Other Expenses": "114,976",
"Other Liabilities": "822,497",
"Other Net Income": "486",
"Other Real Estate Investments, Net": "320,611",
"Other Revenues": "93,533",
"Real Estate Investment Property, Accumulated Depreciation": "-242,245",
"Real Estate Investment Property, at Cost": "2,186,770"
},
"output_variables": {
"Real Estate Investments, Net": "2,265,136",
"Liabilities": "822,497",
"Assets": "2,491,371",
"Revenues": "287,441",
"Expenses": "206,001",
"Stockholders Equity": "1,668,874",
"Net Income": "81,926",
"Comprehensive Net Income": "81,926",
"BaseVar": "1,982,926",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "87%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "89,241",
"General and Administrative Expense": "17,024",
"Goodwill and Intangible Assets": "0",
"Lease Income": "223,045",
"Liabilities, Current": "550,000",
"Liabilities, Long-term": "0",
"Other Assets": "248,969",
"Other Compr. Net Income": "0",
"Other Expenses": "169,011",
"Other Liabilities": "260,538",
"Other Net Income": "168",
"Other Real Estate Investments, Net": "218,934",
"Other Revenues": "109,400",
"Real Estate Investment Property, Accumulated Depreciation": "-325,740",
"Real Estate Investment Property, at Cost": "2,388,696"
},
"output_variables": {
"Real Estate Investments, Net": "2,281,890",
"Liabilities": "810,538",
"Assets": "2,530,859",
"Revenues": "332,445",
"Expenses": "275,276",
"Stockholders Equity": "1,720,321",
"Net Income": "57,337",
"Comprehensive Net Income": "57,337",
"BaseVar": "2,071,905",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "87%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "93,058",
"General and Administrative Expense": "16,261",
"Goodwill and Intangible Assets": "0",
"Lease Income": "265,695",
"Liabilities, Current": "600,000",
"Liabilities, Long-term": "0",
"Other Assets": "294,972",
"Other Compr. Net Income": "0",
"Other Expenses": "171,344",
"Other Liabilities": "441,070",
"Other Net Income": "-40,841",
"Other Real Estate Investments, Net": "302,068",
"Other Revenues": "109,414",
"Real Estate Investment Property, Accumulated Depreciation": "-413,394",
"Real Estate Investment Property, at Cost": "2,496,942"
},
"output_variables": {
"Real Estate Investments, Net": "2,385,616",
"Liabilities": "1,041,070",
"Assets": "2,680,588",
"Revenues": "375,109",
"Expenses": "280,663",
"Stockholders Equity": "1,639,518",
"Net Income": "53,605",
"Comprehensive Net Income": "53,605",
"BaseVar": "2,320,594",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "80%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "96,780",
"General and Administrative Expense": "17,181",
"Goodwill and Intangible Assets": "0",
"Lease Income": "285,716",
"Liabilities, Current": "600,000",
"Liabilities, Long-term": "0",
"Other Assets": "274,920",
"Other Compr. Net Income": "0",
"Other Expenses": "177,435",
"Other Liabilities": "607,873",
"Other Net Income": "-1,585",
"Other Real Estate Investments, Net": "358,965",
"Other Revenues": "131,876",
"Real Estate Investment Property, Accumulated Depreciation": "-504,869",
"Real Estate Investment Property, at Cost": "2,707,332"
},
"output_variables": {
"Real Estate Investments, Net": "2,561,428",
"Liabilities": "1,207,873",
"Assets": "2,836,348",
"Revenues": "417,592",
"Expenses": "291,396",
"Stockholders Equity": "1,628,475",
"Net Income": "124,611",
"Comprehensive Net Income": "124,611",
"BaseVar": "2,491,089",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "79%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.7932765605911343,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001407739.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001407739.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001407739.svg"
},
{
"company_id": "0001555074",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001555074.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001555074.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001555074.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001555074_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001555074_main_keyfigs.svg",
"name": "Altisource Asset Management Corp",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001555074.svg",
"report_text": "The relative strengths and weaknesses of Altisource Asset Management Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Altisource Asset Management Corp compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Altisource Asset Management Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 79%, being 2.1% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001555074_2015_Altisource_Asset_Management_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-6.92",
"Real Estate Investments, Net": "-8.45",
"Assets": "8.26",
"Other Real Estate Investments, Net": "-3.67",
"Real Estate Investment Property, Accumulated Depreciation": "1.93",
"Other Liabilities": "-27.3",
"Liabilities": "-8.68",
"Revenues": "-9.74",
"Expenses": "13.4",
"Stockholders Equity": "6.66",
"ECR before LimitedLiability": "-2.84",
"Liabilities, Long-term": "2.34",
"Liabilities, Current": "10.1",
"Other Assets": "28.8",
"Other Revenues": "-3.59",
"Lease Income": "-6.09",
"General and Administrative Expense": "2.02",
"Other Expenses": "9.30",
"Depreciation and Amortization": "1.27",
"Economic Capital Ratio": "-13.3",
"Other Net Income": "-3.45"
},
"2014": {
"Other Real Estate Investments, Net": "3.26",
"Real Estate Investments, Net": "-4.66",
"Assets": "4.33",
"Other Assets": "11.5",
"Real Estate Investment Property, Accumulated Depreciation": "2.55",
"Real Estate Investment Property, at Cost": "-8.79",
"Liabilities, Current": "10.9",
"Liabilities": "-6.81",
"Stockholders Equity": "2.97",
"ECR before LimitedLiability": "20.2",
"Liabilities, Long-term": "5.26",
"Other Liabilities": "-32.0",
"Lease Income": "-7.10",
"Revenues": "2.25",
"Net Income": "11.3",
"Other Revenues": "9.30",
"Expenses": "13.3",
"General and Administrative Expense": "3.15",
"Other Expenses": "8.70",
"Comprehensive Net Income": "11.1",
"Other Net Income": "-4.26",
"Economic Capital Ratio": "-2.11"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001555074_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "767",
"Depreciation and Amortization": "25",
"General and Administrative Expense": "18,449",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,369,202",
"Other Compr. Net Income": "0",
"Other Expenses": "18,753",
"Other Liabilities": "612,137",
"Other Net Income": "687",
"Other Real Estate Investments, Net": "35,902",
"Other Revenues": "71,610",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "35,902",
"Liabilities": "612,137",
"Assets": "1,405,104",
"Revenues": "71,610",
"Expenses": "37,994",
"Stockholders Equity": "792,967",
"Net Income": "34,303",
"Comprehensive Net Income": "34,303",
"BaseVar": "1,081,413",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "76%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "26,018",
"Depreciation and Amortization": "1,067",
"General and Administrative Expense": "19,891",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,228,321",
"Other Compr. Net Income": "0",
"Other Expenses": "133,197",
"Other Liabilities": "1,361,977",
"Other Net Income": "5,407",
"Other Real Estate Investments, Net": "532,377",
"Other Revenues": "423,298",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "532,377",
"Liabilities": "1,361,977",
"Assets": "2,760,698",
"Revenues": "423,298",
"Expenses": "180,173",
"Stockholders Equity": "1,398,721",
"Net Income": "248,532",
"Comprehensive Net Income": "248,532",
"BaseVar": "2,463,197",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "79%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.7894047659788475,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001555074.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001555074.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001555074.svg"
},
{
"company_id": "0001555039",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001555039.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001555039.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001555039_main_keyfigs.svg",
"name": "Front Yard Residential Corp",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001555039.svg",
"report_text": "The relative strengths and weaknesses of Front Yard Residential Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Front Yard Residential Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Front Yard Residential Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 75%, being 6.2% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001555039_2015_Front_Yard_Residential_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-6.87",
"Real Estate Investments, Net": "-8.39",
"Assets": "8.24",
"Other Real Estate Investments, Net": "-3.64",
"Real Estate Investment Property, Accumulated Depreciation": "1.92",
"Other Liabilities": "-27.8",
"Liabilities": "-9.01",
"Revenues": "-9.68",
"Expenses": "13.8",
"Stockholders Equity": "6.50",
"ECR before LimitedLiability": "-2.61",
"Liabilities, Long-term": "2.34",
"Liabilities, Current": "10.1",
"Other Assets": "28.6",
"Other Revenues": "-3.54",
"Lease Income": "-6.07",
"General and Administrative Expense": "3.22",
"Other Expenses": "8.47",
"Depreciation and Amortization": "1.27",
"Economic Capital Ratio": "-13.0",
"Other Net Income": "-3.44"
},
"2014": {
"Other Real Estate Investments, Net": "3.50",
"Real Estate Investments, Net": "-5.17",
"Assets": "3.69",
"Real Estate Investment Property, Accumulated Depreciation": "2.82",
"Real Estate Investment Property, at Cost": "-9.55",
"Liabilities, Current": "10.9",
"Liabilities": "-7.18",
"ECR before LimitedLiability": "16.2",
"Liabilities, Long-term": "5.20",
"Other Liabilities": "-31.5",
"Other Assets": "11.7",
"Lease Income": "-7.13",
"Revenues": "2.02",
"Net Income": "8.84",
"Other Revenues": "9.28",
"Expenses": "11.4",
"General and Administrative Expense": "3.77",
"Other Expenses": "6.00",
"Comprehensive Net Income": "8.67",
"Other Net Income": "-4.41",
"Economic Capital Ratio": "-6.16"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001555039_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "767",
"Depreciation and Amortization": "25",
"General and Administrative Expense": "4,392",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,362,738",
"Other Compr. Net Income": "0",
"Other Expenses": "27,517",
"Other Liabilities": "613,213",
"Other Net Income": "687",
"Other Real Estate Investments, Net": "35,902",
"Other Revenues": "71,610",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "35,902",
"Liabilities": "613,213",
"Assets": "1,398,640",
"Revenues": "71,610",
"Expenses": "32,701",
"Stockholders Equity": "785,427",
"Net Income": "39,596",
"Comprehensive Net Income": "39,596",
"BaseVar": "1,075,225",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "76%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "26,018",
"Depreciation and Amortization": "1,067",
"General and Administrative Expense": "7,047",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,193,685",
"Other Compr. Net Income": "0",
"Other Expenses": "202,856",
"Other Liabilities": "1,399,151",
"Other Net Income": "2,543",
"Other Real Estate Investments, Net": "532,377",
"Other Revenues": "423,298",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "532,377",
"Liabilities": "1,399,151",
"Assets": "2,726,062",
"Revenues": "423,298",
"Expenses": "236,988",
"Stockholders Equity": "1,326,911",
"Net Income": "188,853",
"Comprehensive Net Income": "188,853",
"BaseVar": "2,500,074",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "75%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.7488982610036667,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001555039.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001555039.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001555039.svg"
},
{
"company_id": "0001456772",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001456772.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001456772.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001456772.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001456772_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001456772_main_keyfigs.svg",
"name": "Office Properties Income Trust",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001456772.svg",
"report_text": "The relative strengths and weaknesses of Office Properties Income Trust are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Office Properties Income Trust compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Office Properties Income Trust is the variable Revenues, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 73%, being 7.7% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001456772_2015_Office_Properties_Income_Trust.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "27.4",
"Assets": "3.94",
"Other Assets": "-9.95",
"Other Real Estate Investments, Net": "-4.44",
"Real Estate Investment Property, at Cost": "53.5",
"Liabilities, Long-term": "4.56",
"Liabilities": "-6.12",
"Stockholders Equity": "3.98",
"ECR before LimitedLiability": "11.5",
"Liabilities, Current": "8.58",
"Other Liabilities": "-25.3",
"Lease Income": "-6.73",
"Revenues": "-22.1",
"Expenses": "11.0",
"Net Income": "6.33",
"Other Revenues": "-14.6",
"Other Expenses": "6.60",
"General and Administrative Expense": "5.46",
"Comprehensive Net Income": "6.49",
"Other Net Income": "15.4",
"Economic Capital Ratio": "-6.51"
},
"2012": {
"Real Estate Investment Property, at Cost": "49.9",
"Real Estate Investments, Net": "25.3",
"Assets": "4.47",
"Other Real Estate Investments, Net": "-4.22",
"Stockholders Equity": "7.15",
"ECR before LimitedLiability": "7.16",
"Other Assets": "-9.31",
"Other Revenues": "-11.1",
"Revenues": "-19.3",
"Net Income": "2.88",
"Lease Income": "-7.48",
"Depreciation and Amortization": "-2.84",
"Expenses": "8.24",
"Other Expenses": "5.19",
"General and Administrative Expense": "5.02",
"Other Liabilities": "-22.5",
"Liabilities, Current": "9.07",
"Liabilities, Long-term": "5.50",
"Other Net Income": "12.3",
"Comprehensive Net Income": "2.95",
"Economic Capital Ratio": "-16.3"
},
"2013": {
"Real Estate Investment Property, at Cost": "49.0",
"Real Estate Investments, Net": "25.6",
"Assets": "3.88",
"Other Real Estate Investments, Net": "-4.59",
"Real Estate Investment Property, Accumulated Depreciation": "-1.72",
"Other Liabilities": "-20.8",
"Liabilities": "-1.12",
"Revenues": "-19.3",
"Expenses": "5.71",
"Stockholders Equity": "6.16",
"ECR before LimitedLiability": "2.05",
"Liabilities, Long-term": "2.79",
"Liabilities, Current": "11.8",
"Other Assets": "-9.89",
"Other Revenues": "-11.6",
"Lease Income": "-7.13",
"General and Administrative Expense": "3.18",
"Other Expenses": "4.53",
"Depreciation and Amortization": "-2.82",
"Economic Capital Ratio": "-8.37",
"Other Net Income": "13.4"
},
"2014": {
"Other Real Estate Investments, Net": "-3.12",
"Real Estate Investments, Net": "11.7",
"Assets": "6.39",
"Real Estate Investment Property, at Cost": "18.8",
"Liabilities": "-5.36",
"Stockholders Equity": "5.69",
"ECR before LimitedLiability": "14.6",
"Liabilities, Long-term": "5.01",
"Other Liabilities": "-10.5",
"Other Assets": "-3.32",
"Lease Income": "-6.90",
"Revenues": "-15.5",
"Net Income": "3.34",
"Other Revenues": "-8.45",
"Expenses": "10.6",
"General and Administrative Expense": "3.18",
"Other Expenses": "8.10",
"Depreciation and Amortization": "-1.75",
"Comprehensive Net Income": "3.28",
"Other Net Income": "8.54",
"Economic Capital Ratio": "-7.69"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001456772_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "40,089",
"General and Administrative Expense": "10,898",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "170,525",
"Other Compr. Net Income": "0",
"Other Expenses": "82,209",
"Other Liabilities": "476,907",
"Other Net Income": "179,193",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-156,618",
"Real Estate Investment Property, at Cost": "1,354,668"
},
"output_variables": {
"Real Estate Investments, Net": "1,198,050",
"Liabilities": "476,907",
"Assets": "1,368,575",
"Revenues": "0",
"Expenses": "133,196",
"Stockholders Equity": "891,668",
"Net Income": "45,997",
"Comprehensive Net Income": "45,997",
"BaseVar": "1,128,918",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "85%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "51,166",
"General and Administrative Expense": "12,355",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "204,148",
"Other Compr. Net Income": "22",
"Other Expenses": "97,940",
"Other Liabilities": "534,683",
"Other Net Income": "211,421",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-175,482",
"Real Estate Investment Property, at Cost": "1,533,468"
},
"output_variables": {
"Real Estate Investments, Net": "1,357,986",
"Liabilities": "534,683",
"Assets": "1,562,134",
"Revenues": "0",
"Expenses": "161,461",
"Stockholders Equity": "1,027,451",
"Net Income": "49,960",
"Comprehensive Net Income": "49,973",
"BaseVar": "1,294,525",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "86%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "55,699",
"General and Administrative Expense": "12,710",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "251,525",
"Other Compr. Net Income": "-939",
"Other Expenses": "103,363",
"Other Liabilities": "642,777",
"Other Net Income": "227,281",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-187,635",
"Real Estate Investment Property, at Cost": "1,568,562"
},
"output_variables": {
"Real Estate Investments, Net": "1,380,927",
"Liabilities": "642,777",
"Assets": "1,632,452",
"Revenues": "0",
"Expenses": "171,772",
"Stockholders Equity": "989,675",
"Net Income": "55,509",
"Comprehensive Net Income": "54,974",
"BaseVar": "1,401,609",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "81%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "66,593",
"General and Administrative Expense": "15,809",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "347,423",
"Liabilities, Long-term": "0",
"Other Assets": "964,926",
"Other Compr. Net Income": "3,486",
"Other Expenses": "125,265",
"Other Liabilities": "782,743",
"Other Net Income": "260,703",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-219,791",
"Real Estate Investment Property, at Cost": "1,682,480"
},
"output_variables": {
"Real Estate Investments, Net": "1,462,689",
"Liabilities": "1,130,166",
"Assets": "2,427,615",
"Revenues": "0",
"Expenses": "207,667",
"Stockholders Equity": "1,297,449",
"Net Income": "53,036",
"Comprehensive Net Income": "55,023",
"BaseVar": "2,090,315",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "73%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.733574743774444,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001456772.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001456772.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001456772.svg"
},
{
"company_id": "0001003201",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001003201.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001003201.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001003201_main_keyfigs.svg",
"name": "MMA Capital Holdings LLC",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001003201.svg",
"report_text": "The relative strengths and weaknesses of MMA Capital Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MMA Capital Holdings LLC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 27% points.The greatest weakness of MMA Capital Holdings LLC is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 72%, being 9.1% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001003201_2015_MMA_Capital_Holdings_LLC.pdf",
"shrinked_graph_json": {
"2014": {
"Other Real Estate Investments, Net": "-3.30",
"Real Estate Investments, Net": "-10.5",
"Assets": "3.77",
"Real Estate Investment Property, at Cost": "-10.0",
"Liabilities, Current": "10.8",
"Liabilities": "-7.57",
"ECR before LimitedLiability": "13.3",
"Liabilities, Long-term": "-42.0",
"Other Liabilities": "10.2",
"Other Assets": "27.1",
"Lease Income": "-7.11",
"Revenues": "-15.9",
"Net Income": "-5.20",
"Other Revenues": "-8.70",
"Expenses": "15.3",
"General and Administrative Expense": "3.51",
"Other Expenses": "8.74",
"Comprehensive Net Income": "6.44",
"Other Compr. Net Income": "12.0",
"Other Net Income": "-3.87",
"Economic Capital Ratio": "-9.05"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001003201_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,447",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "293,489",
"Other Assets": "671,692",
"Other Compr. Net Income": "120,159",
"Other Expenses": "35,293",
"Other Liabilities": "57,005",
"Other Net Income": "3,851",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "350,494",
"Assets": "671,692",
"Revenues": "0",
"Expenses": "38,740",
"Stockholders Equity": "321,198",
"Net Income": "-34,889",
"Comprehensive Net Income": "33,602",
"BaseVar": "618,508",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "72%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7199187314327034,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001003201.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001003201.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001003201.svg"
},
{
"company_id": "0000921113",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000921113.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000921113.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000921113_main_keyfigs.svg",
"name": "Liberty Property Limited Partnership",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000921113.svg",
"report_text": "The relative strengths and weaknesses of Liberty Property Limited Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Liberty Property Limited Partnership compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Liberty Property Limited Partnership is the variable Other Liabilities, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 69%, being 12% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000921113_2015_Liberty_Property_Limited_Partnership.pdf",
"shrinked_graph_json": {
"2010": {
"Other Real Estate Investments, Net": "37.8",
"Real Estate Investments, Net": "25.6",
"Assets": "14.6",
"Other Assets": "-2.57",
"Real Estate Investment Property, Accumulated Depreciation": "-3.73",
"Liabilities, Current": "5.94",
"Liabilities": "-8.18",
"Stockholders Equity": "12.1",
"ECR before LimitedLiability": "9.06",
"Other Liabilities": "-22.1",
"Liabilities, Long-term": "4.64",
"Goodwill and Intangible Assets": "-2.34",
"Lease Income": "6.11",
"Revenues": "-17.5",
"Net Income": "1.04",
"Other Revenues": "-23.8",
"Expenses": "19.3",
"Depreciation and Amortization": "-1.49",
"Cost of Revenue": "-1.78",
"Other Expenses": "24.1",
"Economic Capital Ratio": "9.52"
},
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-4.90",
"Real Estate Investments, Net": "27.9",
"Liabilities": "-17.6",
"Stockholders Equity": "-8.36",
"Economic Capital Ratio": "-19.5",
"Other Real Estate Investments, Net": "55.8",
"Real Estate Investment Property, at Cost": "-7.84",
"Liabilities, Long-term": "4.00",
"Liabilities, Current": "7.65",
"Other Liabilities": "-37.8",
"Lease Income": "4.64",
"Revenues": "-8.60",
"Net Income": "6.90",
"Other Revenues": "-13.2",
"Other Expenses": "12.5",
"Expenses": "13.7",
"Depreciation and Amortization": "-2.55",
"General and Administrative Expense": "4.92",
"Other Assets": "-11.7",
"Comprehensive Net Income": "7.05",
"Other Net Income": "2.35"
},
"2012": {
"Real Estate Investment Property, at Cost": "-10.0",
"Real Estate Investments, Net": "33.5",
"Liabilities": "-18.4",
"Expenses": "12.1",
"Stockholders Equity": "-10.0",
"ECR before LimitedLiability": "-12.9",
"Other Real Estate Investments, Net": "58.2",
"Real Estate Investment Property, Accumulated Depreciation": "-5.25",
"Other Liabilities": "-39.1",
"Liabilities, Current": "7.88",
"Liabilities, Long-term": "4.67",
"Other Revenues": "-10.1",
"Revenues": "-6.55",
"Lease Income": "3.71",
"Depreciation and Amortization": "-2.20",
"Other Expenses": "12.0",
"Cost of Revenue": "-2.14",
"General and Administrative Expense": "4.55",
"Other Assets": "-13.5",
"Economic Capital Ratio": "-36.4",
"Other Net Income": "-2.66"
},
"2013": {
"Real Estate Investment Property, at Cost": "-8.45",
"Real Estate Investments, Net": "30.5",
"Assets": "3.65",
"Other Real Estate Investments, Net": "49.1",
"Real Estate Investment Property, Accumulated Depreciation": "-3.38",
"Other Liabilities": "-32.5",
"Liabilities": "-12.7",
"Revenues": "-6.16",
"Expenses": "10.7",
"Stockholders Equity": "-3.54",
"ECR before LimitedLiability": "-10.6",
"Liabilities, Long-term": "2.41",
"Liabilities, Current": "10.6",
"Other Assets": "-11.5",
"Other Revenues": "-7.32",
"Lease Income": "1.19",
"General and Administrative Expense": "2.68",
"Other Expenses": "10.8",
"Depreciation and Amortization": "-1.56",
"Economic Capital Ratio": "-21.0",
"Other Net Income": "-3.47"
},
"2014": {
"Other Real Estate Investments, Net": "62.9",
"Real Estate Investments, Net": "36.7",
"Assets": "4.75",
"Other Assets": "-12.1",
"Real Estate Investment Property, Accumulated Depreciation": "-3.54",
"Real Estate Investment Property, at Cost": "-10.4",
"Liabilities, Current": "10.5",
"Liabilities": "-9.02",
"ECR before LimitedLiability": "10.3",
"Liabilities, Long-term": "4.97",
"Other Liabilities": "-31.6",
"Expenses": "12.1",
"Net Income": "4.73",
"General and Administrative Expense": "2.95",
"Other Expenses": "13.3",
"Depreciation and Amortization": "-2.49",
"Comprehensive Net Income": "4.33",
"Lease Income": "2.89",
"Other Net Income": "-4.97",
"Other Revenues": "-4.68",
"Economic Capital Ratio": "-12.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000921113_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Cost of Revenue": "155,294",
"Depreciation and Amortization": "173,402",
"General and Administrative Expense": "52,850",
"Goodwill and Intangible Assets": "0",
"Lease Income": "522,263",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "658,806",
"Other Compr. Net Income": "0",
"Other Expenses": "87,253",
"Other Liabilities": "2,624,281",
"Other Net Income": "99,911",
"Other Real Estate Investments, Net": "5,494,712",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,090,685",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,404,027",
"Liabilities": "2,624,281",
"Assets": "5,062,833",
"Revenues": "522,263",
"Expenses": "468,799",
"Stockholders Equity": "2,438,552",
"Net Income": "153,375",
"Comprehensive Net Income": "153,375",
"BaseVar": "4,563,599",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "70%"
}
},
"2011": {
"input_variables": {
"Cost of Revenue": "127,266",
"Depreciation and Amortization": "157,349",
"General and Administrative Expense": "59,370",
"Goodwill and Intangible Assets": "0",
"Lease Income": "466,984",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "769,718",
"Other Compr. Net Income": "0",
"Other Expenses": "78,638",
"Other Liabilities": "2,522,380",
"Other Net Income": "166,349",
"Other Real Estate Investments, Net": "5,282,185",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,062,230",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,219,955",
"Liabilities": "2,522,380",
"Assets": "4,989,673",
"Revenues": "466,984",
"Expenses": "422,623",
"Stockholders Equity": "2,467,293",
"Net Income": "210,710",
"Comprehensive Net Income": "210,710",
"BaseVar": "4,452,957",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "72%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "133,630",
"Depreciation and Amortization": "165,628",
"General and Administrative Expense": "64,730",
"Goodwill and Intangible Assets": "0",
"Lease Income": "478,835",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "587,141",
"Other Compr. Net Income": "-6,986",
"Other Expenses": "80,835",
"Other Liabilities": "2,952,614",
"Other Net Income": "113,739",
"Other Real Estate Investments, Net": "5,760,860",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,170,030",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,590,830",
"Liabilities": "2,952,614",
"Assets": "5,177,971",
"Revenues": "478,835",
"Expenses": "444,823",
"Stockholders Equity": "2,225,357",
"Net Income": "147,751",
"Comprehensive Net Income": "143,769",
"BaseVar": "4,754,585",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "66%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "114,617",
"Depreciation and Amortization": "173,784",
"General and Administrative Expense": "74,564",
"Goodwill and Intangible Assets": "0",
"Lease Income": "458,081",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,106,785",
"Other Compr. Net Income": "-3,014",
"Other Expenses": "82,717",
"Other Liabilities": "3,671,844",
"Other Net Income": "19,346",
"Other Real Estate Investments, Net": "6,726,455",
"Other Revenues": "187,849",
"Real Estate Investment Property, Accumulated Depreciation": "-1,057,680",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "5,668,775",
"Liabilities": "3,671,844",
"Assets": "6,775,560",
"Revenues": "645,930",
"Expenses": "445,682",
"Stockholders Equity": "3,103,716",
"Net Income": "219,594",
"Comprehensive Net Income": "217,876",
"BaseVar": "5,958,924",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "68%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "138,124",
"Depreciation and Amortization": "231,943",
"General and Administrative Expense": "63,327",
"Goodwill and Intangible Assets": "0",
"Lease Income": "568,346",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "727,967",
"Other Compr. Net Income": "-22,246",
"Other Expenses": "104,781",
"Other Liabilities": "3,531,622",
"Other Net Income": "-30,293",
"Other Real Estate Investments, Net": "7,080,138",
"Other Revenues": "224,285",
"Real Estate Investment Property, Accumulated Depreciation": "-1,182,569",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "5,897,569",
"Liabilities": "3,531,622",
"Assets": "6,625,536",
"Revenues": "792,631",
"Expenses": "538,175",
"Stockholders Equity": "3,093,914",
"Net Income": "224,163",
"Comprehensive Net Income": "211,483",
"BaseVar": "5,991,587",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "69%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.690223405262258,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000921113.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000921113.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000921113.svg"
},
{
"company_id": "0001037390",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001037390.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001037390.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001037390.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001037390_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001037390_main_keyfigs.svg",
"name": "Indus Realty Trust INC",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001037390.svg",
"report_text": "The relative strengths and weaknesses of Indus Realty Trust INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Indus Realty Trust INC compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Indus Realty Trust INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 68%, being 13% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001037390_2015_Indus_Realty_Trust_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "2.74",
"Real Estate Investments, Net": "11.4",
"Assets": "-2.59",
"Other Real Estate Investments, Net": "29.4",
"Real Estate Investment Property, at Cost": "-9.05",
"Liabilities, Long-term": "-37.8",
"Liabilities": "-5.43",
"Revenues": "2.70",
"Expenses": "-1.25",
"Stockholders Equity": "-8.19",
"ECR before LimitedLiability": "-1.09",
"Liabilities, Current": "5.98",
"Other Liabilities": "14.7",
"Other Assets": "-9.41",
"Lease Income": "-7.46",
"Other Revenues": "10.5",
"Other Expenses": "15.2",
"Depreciation and Amortization": "1.32",
"Cost of Revenue": "-17.6",
"Economic Capital Ratio": "-19.1",
"Other Net Income": "-1.28"
},
"2012": {
"Real Estate Investment Property, at Cost": "-9.80",
"Real Estate Investments, Net": "11.8",
"Assets": "-1.40",
"Other Real Estate Investments, Net": "32.2",
"Real Estate Investment Property, Accumulated Depreciation": "3.32",
"Other Liabilities": "-11.6",
"Liabilities": "-3.48",
"Stockholders Equity": "-4.83",
"ECR before LimitedLiability": "-4.03",
"Liabilities, Current": "4.81",
"Liabilities, Long-term": "2.12",
"Other Assets": "-8.86",
"Other Revenues": "13.4",
"Revenues": "4.99",
"Net Income": "-1.95",
"Lease Income": "-8.07",
"Cost of Revenue": "-16.0",
"Depreciation and Amortization": "1.70",
"Other Expenses": "13.0",
"Other Net Income": "-5.56",
"Economic Capital Ratio": "-27.5"
},
"2013": {
"Real Estate Investment Property, at Cost": "-9.44",
"Real Estate Investments, Net": "16.9",
"Liabilities": "-3.19",
"Stockholders Equity": "-2.45",
"ECR before LimitedLiability": "-10.1",
"Other Real Estate Investments, Net": "36.8",
"Real Estate Investment Property, Accumulated Depreciation": "2.83",
"Other Liabilities": "-9.77",
"Liabilities, Current": "6.32",
"Other Revenues": "4.53",
"Revenues": "-3.14",
"Expenses": "2.30",
"Net Income": "-2.45",
"Lease Income": "-7.51",
"Other Expenses": "4.83",
"Depreciation and Amortization": "-2.75",
"Other Assets": "-10.0",
"Comprehensive Net Income": "-5.14",
"Other Net Income": "-1.58",
"Other Compr. Net Income": "-2.72",
"Economic Capital Ratio": "-20.5"
},
"2014": {
"Other Real Estate Investments, Net": "37.7",
"Real Estate Investments, Net": "20.3",
"Assets": "4.12",
"Real Estate Investment Property, Accumulated Depreciation": "3.39",
"Real Estate Investment Property, at Cost": "-11.0",
"Liabilities, Current": "11.1",
"Liabilities": "-4.33",
"Revenues": "-1.04",
"Expenses": "5.53",
"Stockholders Equity": "2.59",
"ECR before LimitedLiability": "9.40",
"Liabilities, Long-term": "5.23",
"Other Liabilities": "-25.7",
"Other Assets": "-8.49",
"Lease Income": "-7.36",
"Other Revenues": "6.60",
"Cost of Revenue": "1.04",
"Other Expenses": "7.61",
"Depreciation and Amortization": "-2.68",
"Economic Capital Ratio": "-12.9",
"Other Net Income": "-4.34"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001037390_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "27,706",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "10,283",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "6,950",
"Liabilities, Long-term": "66,420",
"Other Assets": "60,380",
"Other Compr. Net Income": "0",
"Other Expenses": "2,982",
"Other Liabilities": "0",
"Other Net Income": "781",
"Other Real Estate Investments, Net": "116,295",
"Other Revenues": "37,193",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "116,295",
"Liabilities": "73,370",
"Assets": "176,675",
"Revenues": "37,193",
"Expenses": "40,971",
"Stockholders Equity": "103,305",
"Net Income": "-2,997",
"Comprehensive Net Income": "-2,997",
"BaseVar": "177,126",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "73%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "24,527",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "9,938",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "10,515",
"Liabilities, Long-term": "7,761",
"Other Assets": "56,187",
"Other Compr. Net Income": "1,904",
"Other Expenses": "3,420",
"Other Liabilities": "57,692",
"Other Net Income": "613",
"Other Real Estate Investments, Net": "123,927",
"Other Revenues": "36,591",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "123,927",
"Liabilities": "75,968",
"Assets": "180,114",
"Revenues": "36,591",
"Expenses": "37,885",
"Stockholders Equity": "104,146",
"Net Income": "-681",
"Comprehensive Net Income": "404",
"BaseVar": "178,856",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "75%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "6,673",
"General and Administrative Expense": "7,790",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "14,410",
"Liabilities, Long-term": "7,510",
"Other Assets": "53,537",
"Other Compr. Net Income": "-7,459",
"Other Expenses": "13,467",
"Other Liabilities": "64,692",
"Other Net Income": "4,314",
"Other Real Estate Investments, Net": "131,190",
"Other Revenues": "25,526",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "131,190",
"Liabilities": "86,612",
"Assets": "184,727",
"Revenues": "25,526",
"Expenses": "27,930",
"Stockholders Equity": "98,115",
"Net Income": "1,910",
"Comprehensive Net Income": "-2,342",
"BaseVar": "178,721",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "69%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "6,729",
"General and Administrative Expense": "7,077",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "51,855",
"Other Compr. Net Income": "-242",
"Other Expenses": "12,229",
"Other Liabilities": "90,498",
"Other Net Income": "568",
"Other Real Estate Investments, Net": "134,522",
"Other Revenues": "24,219",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "134,522",
"Liabilities": "90,498",
"Assets": "186,377",
"Revenues": "24,219",
"Expenses": "26,035",
"Stockholders Equity": "95,879",
"Net Income": "-1,248",
"Comprehensive Net Income": "-1,386",
"BaseVar": "172,140",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "68%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.6813586441781097,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001037390.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001037390.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001037390.svg"
},
{
"company_id": "0001430259",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001430259.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001430259.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001430259_main_keyfigs.svg",
"name": "Carey Watermark Investors Inc",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001430259.svg",
"report_text": "The relative strengths and weaknesses of Carey Watermark Investors Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Carey Watermark Investors Inc compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Carey Watermark Investors Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 64%, being 17% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001430259_2015_Carey_Watermark_Investors_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-1.92",
"Assets": "6.52",
"Real Estate Investment Property, at Cost": "-1.42",
"Liabilities, Long-term": "6.50",
"Liabilities": "28.3",
"Stockholders Equity": "53.7",
"ECR before LimitedLiability": "49.7",
"Liabilities, Current": "12.1",
"Other Liabilities": "14.2",
"Other Assets": "16.2",
"Lease Income": "-7.70",
"Revenues": "-24.7",
"Net Income": "-1.54",
"Other Revenues": "-16.5",
"Other Expenses": "15.2",
"Expenses": "17.2",
"Depreciation and Amortization": "1.32",
"Cost of Revenue": "1.99",
"Comprehensive Net Income": "-1.36",
"Other Net Income": "3.84",
"Economic Capital Ratio": "31.7"
},
"2012": {
"Real Estate Investment Property, at Cost": "17.9",
"Real Estate Investments, Net": "28.8",
"Assets": "6.00",
"Other Assets": "-9.69",
"Real Estate Investment Property, Accumulated Depreciation": "2.59",
"Other Liabilities": "-27.5",
"Liabilities": "-9.49",
"Stockholders Equity": "2.32",
"ECR before LimitedLiability": "-6.15",
"Liabilities, Current": "7.81",
"Liabilities, Long-term": "4.66",
"Other Revenues": "-2.85",
"Revenues": "-9.52",
"Expenses": "9.14",
"Net Income": "-3.29",
"Lease Income": "-6.67",
"Other Expenses": "3.20",
"General and Administrative Expense": "4.33",
"Other Net Income": "-2.66",
"Comprehensive Net Income": "-3.22",
"Economic Capital Ratio": "-29.6"
},
"2013": {
"Real Estate Investment Property, at Cost": "28.9",
"Real Estate Investments, Net": "27.5",
"Liabilities": "-11.2",
"Stockholders Equity": "-7.33",
"ECR before LimitedLiability": "-19.4",
"Other Real Estate Investments, Net": "-6.49",
"Real Estate Investment Property, Accumulated Depreciation": "2.40",
"Other Liabilities": "-29.6",
"Liabilities, Long-term": "2.59",
"Liabilities, Current": "11.6",
"Other Revenues": "1.67",
"Revenues": "-5.80",
"Expenses": "4.94",
"Net Income": "-6.93",
"Lease Income": "-7.35",
"Cost of Revenue": "0.880",
"General and Administrative Expense": "4.64",
"Other Assets": "-13.7",
"Comprehensive Net Income": "-6.96",
"Other Net Income": "-5.83",
"Economic Capital Ratio": "-29.8"
},
"2014": {
"Other Real Estate Investments, Net": "-4.26",
"Real Estate Investments, Net": "22.3",
"Liabilities": "-4.47",
"Stockholders Equity": "-2.39",
"ECR before LimitedLiability": "5.01",
"Real Estate Investment Property, Accumulated Depreciation": "2.56",
"Real Estate Investment Property, at Cost": "27.5",
"Liabilities, Current": "11.8",
"Liabilities, Long-term": "5.55",
"Other Liabilities": "-26.3",
"Lease Income": "-7.95",
"Revenues": "2.82",
"Expenses": "3.54",
"Net Income": "-1.17",
"Other Revenues": "11.7",
"General and Administrative Expense": "4.78",
"Other Expenses": "-1.29",
"Other Assets": "-11.3",
"Comprehensive Net Income": "-1.33",
"Other Net Income": "-7.24",
"Economic Capital Ratio": "-17.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001430259_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,612",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "41,775",
"Other Compr. Net Income": "0",
"Other Expenses": "171",
"Other Liabilities": "1,231",
"Other Net Income": "1,071",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,231",
"Assets": "41,775",
"Revenues": "0",
"Expenses": "1,783",
"Stockholders Equity": "40,544",
"Net Income": "-712",
"Comprehensive Net Income": "-712",
"BaseVar": "23,386",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "124%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "1,392",
"General and Administrative Expense": "2,475",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "43,237",
"Other Compr. Net Income": "0",
"Other Expenses": "17,317",
"Other Liabilities": "96,376",
"Other Net Income": "4,306",
"Other Real Estate Investments, Net": "46,733",
"Other Revenues": "13,036",
"Real Estate Investment Property, Accumulated Depreciation": "-1,392",
"Real Estate Investment Property, at Cost": "141,180"
},
"output_variables": {
"Real Estate Investments, Net": "186,521",
"Liabilities": "96,376",
"Assets": "229,758",
"Revenues": "13,036",
"Expenses": "21,184",
"Stockholders Equity": "133,382",
"Net Income": "-3,842",
"Comprehensive Net Income": "-3,842",
"BaseVar": "188,494",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "72%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "17,185",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "215,168",
"Other Compr. Net Income": "-1,344",
"Other Expenses": "121,372",
"Other Liabilities": "609,083",
"Other Net Income": "-14,065",
"Other Real Estate Investments, Net": "14,915",
"Other Revenues": "122,223",
"Real Estate Investment Property, Accumulated Depreciation": "-18,397",
"Real Estate Investment Property, at Cost": "871,682"
},
"output_variables": {
"Real Estate Investments, Net": "868,200",
"Liabilities": "609,083",
"Assets": "1,083,368",
"Revenues": "122,223",
"Expenses": "138,557",
"Stockholders Equity": "474,285",
"Net Income": "-30,399",
"Comprehensive Net Income": "-31,165",
"BaseVar": "1,028,510",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "60%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "46,358",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "492,958",
"Other Compr. Net Income": "607",
"Other Expenses": "298,351",
"Other Liabilities": "1,055,310",
"Other Net Income": "-37,090",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "348,079",
"Real Estate Investment Property, Accumulated Depreciation": "-59,903",
"Real Estate Investment Property, at Cost": "1,569,200"
},
"output_variables": {
"Real Estate Investments, Net": "1,509,297",
"Liabilities": "1,055,310",
"Assets": "2,002,255",
"Revenues": "348,079",
"Expenses": "344,709",
"Stockholders Equity": "946,945",
"Net Income": "-33,720",
"Comprehensive Net Income": "-33,374",
"BaseVar": "2,010,903",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "64%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 0.6375042334190696,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001430259.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001430259.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001430259.svg"
},
{
"company_id": "0001494877",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001494877.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001494877.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001494877.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001494877_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001494877_main_keyfigs.svg",
"name": "Digital Realty Trust L P",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001494877.svg",
"report_text": "The relative strengths and weaknesses of Digital Realty Trust L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Digital Realty Trust L P compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Digital Realty Trust L P is the variable Other Liabilities, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 18% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001494877_2015_Digital_Realty_Trust_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-2.99",
"Real Estate Investments, Net": "28.9",
"Liabilities": "-18.8",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "-8.84",
"Other Real Estate Investments, Net": "-6.79",
"Real Estate Investment Property, at Cost": "38.8",
"Liabilities, Long-term": "4.24",
"Liabilities, Current": "8.17",
"Other Liabilities": "-39.2",
"Other Expenses": "11.8",
"Expenses": "8.79",
"Lease Income": "8.93",
"Net Income": "5.31",
"Depreciation and Amortization": "-4.58",
"General and Administrative Expense": "6.15",
"Cost of Revenue": "-3.93",
"Other Assets": "-14.8",
"Comprehensive Net Income": "5.48",
"Other Revenues": "-9.92",
"Economic Capital Ratio": "-26.8"
},
"2012": {
"Real Estate Investment Property, at Cost": "35.0",
"Real Estate Investments, Net": "28.8",
"Liabilities": "-18.5",
"Stockholders Equity": "-14.0",
"ECR before LimitedLiability": "-15.5",
"Other Real Estate Investments, Net": "-6.51",
"Real Estate Investment Property, Accumulated Depreciation": "-2.06",
"Other Liabilities": "-39.7",
"Liabilities, Current": "8.28",
"Liabilities, Long-term": "4.90",
"Depreciation and Amortization": "-3.39",
"Expenses": "9.14",
"Other Revenues": "-7.08",
"Comprehensive Net Income": "1.81",
"Other Expenses": "11.4",
"Cost of Revenue": "-4.04",
"General and Administrative Expense": "5.74",
"Other Assets": "-14.1",
"Lease Income": "5.63",
"Other Net Income": "-5.34",
"Economic Capital Ratio": "-39.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "37.2",
"Real Estate Investments, Net": "30.3",
"Liabilities": "-13.6",
"Expenses": "5.25",
"Stockholders Equity": "-12.2",
"ECR before LimitedLiability": "-16.5",
"Other Real Estate Investments, Net": "-6.46",
"Real Estate Investment Property, Accumulated Depreciation": "-3.55",
"Other Liabilities": "-34.4",
"Liabilities, Long-term": "2.63",
"Liabilities, Current": "11.7",
"Other Revenues": "-8.02",
"Revenues": "-2.13",
"Lease Income": "6.35",
"Cost of Revenue": "-4.44",
"General and Administrative Expense": "3.79",
"Other Expenses": "10.6",
"Depreciation and Amortization": "-3.98",
"Other Assets": "-15.0",
"Economic Capital Ratio": "-26.9",
"Other Net Income": "-2.81"
},
"2014": {
"Other Real Estate Investments, Net": "-3.90",
"Real Estate Investments, Net": "31.0",
"Liabilities": "-8.33",
"Stockholders Equity": "-6.49",
"ECR before LimitedLiability": "4.38",
"Real Estate Investment Property, Accumulated Depreciation": "-4.17",
"Real Estate Investment Property, at Cost": "35.2",
"Liabilities, Current": "11.6",
"Liabilities, Long-term": "5.47",
"Other Liabilities": "-31.4",
"Cost of Revenue": "-4.95",
"Expenses": "5.11",
"Net Income": "3.40",
"Lease Income": "7.58",
"General and Administrative Expense": "3.54",
"Other Expenses": "12.2",
"Depreciation and Amortization": "-4.74",
"Other Assets": "-14.2",
"Other Net Income": "-3.37",
"Other Revenues": "-5.38",
"Economic Capital Ratio": "-17.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001494877_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "307,922",
"Depreciation and Amortization": "310,425",
"General and Administrative Expense": "53,624",
"Goodwill and Intangible Assets": "0",
"Lease Income": "820,711",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "880,027",
"Other Compr. Net Income": "0",
"Other Expenses": "235,737",
"Other Liabilities": "3,518,155",
"Other Net Income": "7,124",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "241,999",
"Real Estate Investment Property, Accumulated Depreciation": "-900,044",
"Real Estate Investment Property, at Cost": "6,118,583"
},
"output_variables": {
"Real Estate Investments, Net": "5,218,539",
"Liabilities": "3,518,155",
"Assets": "6,098,566",
"Revenues": "1,062,710",
"Expenses": "907,708",
"Stockholders Equity": "2,580,411",
"Net Income": "162,126",
"Comprehensive Net Income": "162,126",
"BaseVar": "6,113,538",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "65%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "380,176",
"Depreciation and Amortization": "382,553",
"General and Administrative Expense": "57,209",
"Goodwill and Intangible Assets": "0",
"Lease Income": "990,715",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,282,712",
"Other Compr. Net Income": "37,976",
"Other Expenses": "252,806",
"Other Liabilities": "5,320,830",
"Other Net Income": "9,724",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "288,352",
"Real Estate Investment Property, Accumulated Depreciation": "-1,206,017",
"Real Estate Investment Property, at Cost": "8,742,519"
},
"output_variables": {
"Real Estate Investments, Net": "7,536,502",
"Liabilities": "5,320,830",
"Assets": "8,819,214",
"Revenues": "1,279,067",
"Expenses": "1,072,744",
"Stockholders Equity": "3,498,384",
"Net Income": "216,047",
"Comprehensive Net Income": "237,693",
"BaseVar": "8,653,699",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "63%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "454,834",
"Depreciation and Amortization": "475,464",
"General and Administrative Expense": "65,653",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,155,051",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,301,659",
"Other Compr. Net Income": "16,921",
"Other Expenses": "295,187",
"Other Liabilities": "6,039,233",
"Other Net Income": "129,328",
"Other Real Estate Investments, Net": "70,504",
"Other Revenues": "327,208",
"Real Estate Investment Property, Accumulated Depreciation": "-1,565,996",
"Real Estate Investment Property, at Cost": "9,879,578"
},
"output_variables": {
"Real Estate Investments, Net": "8,384,086",
"Liabilities": "6,039,233",
"Assets": "9,685,745",
"Revenues": "1,482,259",
"Expenses": "1,291,138",
"Stockholders Equity": "3,646,512",
"Net Income": "320,449",
"Comprehensive Net Income": "330,094",
"BaseVar": "9,789,455",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "62%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "503,140",
"Depreciation and Amortization": "538,513",
"General and Administrative Expense": "93,188",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,256,086",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,323,497",
"Other Compr. Net Income": "-58,969",
"Other Expenses": "419,254",
"Other Liabilities": "5,612,546",
"Other Net Income": "141,072",
"Other Real Estate Investments, Net": "94,729",
"Other Revenues": "360,352",
"Real Estate Investment Property, Accumulated Depreciation": "-1,874,054",
"Real Estate Investment Property, at Cost": "9,982,612"
},
"output_variables": {
"Real Estate Investments, Net": "8,203,287",
"Liabilities": "5,612,546",
"Assets": "9,526,784",
"Revenues": "1,616,438",
"Expenses": "1,554,095",
"Stockholders Equity": "3,914,238",
"Net Income": "203,415",
"Comprehensive Net Income": "169,803",
"BaseVar": "9,794,244",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.6311249433993122,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001494877.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001494877.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001494877.svg"
},
{
"company_id": "0001003410",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001003410.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001003410.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001003410.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001003410_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001003410_main_keyfigs.svg",
"name": "DUKE Realty Ltd Partnership",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001003410.svg",
"report_text": "The relative strengths and weaknesses of DUKE Realty Ltd Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DUKE Realty Ltd Partnership compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 35% points.The greatest weakness of DUKE Realty Ltd Partnership is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 62%, being 19% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001003410_2015_DUKE_Realty_Ltd_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-3.47",
"Real Estate Investments, Net": "27.5",
"Assets": "-4.88",
"Other Assets": "-16.0",
"Other Real Estate Investments, Net": "-7.52",
"Real Estate Investment Property, at Cost": "36.3",
"Liabilities, Long-term": "-51.0",
"Liabilities": "-18.9",
"Stockholders Equity": "-19.7",
"ECR before LimitedLiability": "-12.3",
"Liabilities, Current": "8.50",
"Other Liabilities": "9.77",
"Other Expenses": "3.96",
"Expenses": "6.08",
"Net Income": "3.94",
"Depreciation and Amortization": "-4.15",
"General and Administrative Expense": "6.99",
"Lease Income": "5.29",
"Comprehensive Net Income": "4.12",
"Other Revenues": "-6.82",
"Economic Capital Ratio": "-30.3"
},
"2012": {
"Real Estate Investment Property, at Cost": "33.8",
"Real Estate Investments, Net": "23.6",
"Assets": "-3.52",
"Other Real Estate Investments, Net": "-7.89",
"Real Estate Investment Property, Accumulated Depreciation": "-3.77",
"Other Liabilities": "10.1",
"Liabilities": "-20.2",
"Stockholders Equity": "-18.6",
"ECR before LimitedLiability": "-23.5",
"Liabilities, Current": "8.66",
"Liabilities, Long-term": "-50.5",
"Other Assets": "-17.4",
"Depreciation and Amortization": "-4.23",
"Expenses": "6.17",
"Net Income": "-2.73",
"Other Expenses": "5.72",
"General and Administrative Expense": "6.51",
"Other Net Income": "-5.87",
"Other Revenues": "-7.49",
"Lease Income": "5.34",
"Economic Capital Ratio": "-47.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "39.9",
"Real Estate Investments, Net": "30.5",
"Assets": "-1.63",
"Other Real Estate Investments, Net": "-6.68",
"Real Estate Investment Property, Accumulated Depreciation": "-4.12",
"Other Liabilities": "13.4",
"Liabilities": "-12.6",
"Revenues": "-3.54",
"Expenses": "4.45",
"Stockholders Equity": "-11.2",
"ECR before LimitedLiability": "-16.3",
"Liabilities, Long-term": "-56.8",
"Liabilities, Current": "11.7",
"Other Assets": "-15.2",
"Other Revenues": "-8.79",
"Lease Income": "5.67",
"General and Administrative Expense": "4.61",
"Other Expenses": "5.82",
"Depreciation and Amortization": "-4.21",
"Economic Capital Ratio": "-26.7",
"Other Net Income": "-1.50"
},
"2014": {
"Other Real Estate Investments, Net": "-4.27",
"Real Estate Investments, Net": "29.7",
"Liabilities": "-11.5",
"Stockholders Equity": "-8.41",
"ECR before LimitedLiability": "3.07",
"Real Estate Investment Property, Accumulated Depreciation": "-4.02",
"Real Estate Investment Property, at Cost": "34.9",
"Liabilities, Current": "11.3",
"Liabilities, Long-term": "-52.7",
"Other Liabilities": "13.5",
"Expenses": "7.53",
"Net Income": "4.61",
"General and Administrative Expense": "4.65",
"Other Expenses": "8.47",
"Depreciation and Amortization": "-3.91",
"Other Assets": "-14.5",
"Comprehensive Net Income": "4.41",
"Lease Income": "6.23",
"Other Net Income": "-2.31",
"Other Revenues": "-6.24",
"Economic Capital Ratio": "-19.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001003410_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "147,173",
"Depreciation and Amortization": "330,450",
"General and Administrative Expense": "43,107",
"Goodwill and Intangible Assets": "0",
"Lease Income": "752,478",
"Liabilities, Current": "0",
"Liabilities, Long-term": "3,809,589",
"Other Assets": "1,111,214",
"Other Compr. Net Income": "0",
"Other Expenses": "757,051",
"Other Liabilities": "414,811",
"Other Net Income": "99,816",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "521,796",
"Real Estate Investment Property, Accumulated Depreciation": "-1,108,650",
"Real Estate Investment Property, at Cost": "7,001,418"
},
"output_variables": {
"Real Estate Investments, Net": "5,892,768",
"Liabilities": "4,224,400",
"Assets": "7,003,982",
"Revenues": "1,274,274",
"Expenses": "1,277,781",
"Stockholders Equity": "2,779,582",
"Net Income": "96,309",
"Comprehensive Net Income": "96,309",
"BaseVar": "7,364,426",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "62%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "153,135",
"Depreciation and Amortization": "375,965",
"General and Administrative Expense": "46,424",
"Goodwill and Intangible Assets": "0",
"Lease Income": "834,369",
"Liabilities, Current": "0",
"Liabilities, Long-term": "4,446,170",
"Other Assets": "952,148",
"Other Compr. Net Income": "1,704",
"Other Expenses": "618,024",
"Other Liabilities": "487,813",
"Other Net Income": "8,240",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "275,071",
"Real Estate Investment Property, Accumulated Depreciation": "-1,296,396",
"Real Estate Investment Property, at Cost": "7,904,349"
},
"output_variables": {
"Real Estate Investments, Net": "6,607,953",
"Liabilities": "4,933,983",
"Assets": "7,560,101",
"Revenues": "1,109,440",
"Expenses": "1,193,548",
"Stockholders Equity": "2,626,118",
"Net Income": "-75,868",
"Comprehensive Net Income": "-74,897",
"BaseVar": "7,773,577",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "55%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "159,008",
"Depreciation and Amortization": "393,450",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "875,194",
"Liabilities, Current": "0",
"Liabilities, Long-term": "4,254,376",
"Other Assets": "961,393",
"Other Compr. Net Income": "1,428",
"Other Expenses": "525,395",
"Other Liabilities": "453,609",
"Other Net Income": "192,612",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "206,596",
"Real Estate Investment Property, Accumulated Depreciation": "-1,368,406",
"Real Estate Investment Property, at Cost": "8,159,627"
},
"output_variables": {
"Real Estate Investments, Net": "6,791,221",
"Liabilities": "4,707,985",
"Assets": "7,752,614",
"Revenues": "1,081,790",
"Expenses": "1,077,853",
"Stockholders Equity": "3,044,629",
"Net Income": "196,549",
"Comprehensive Net Income": "197,363",
"BaseVar": "7,783,730",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "63%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "168,638",
"Depreciation and Amortization": "384,412",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "940,204",
"Liabilities, Current": "0",
"Liabilities, Long-term": "4,453,403",
"Other Assets": "961,909",
"Other Compr. Net Income": "-1,093",
"Other Expenses": "548,462",
"Other Liabilities": "421,556",
"Other Net Income": "183,263",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "224,500",
"Real Estate Investment Property, Accumulated Depreciation": "-1,481,125",
"Real Estate Investment Property, at Cost": "8,274,055"
},
"output_variables": {
"Real Estate Investments, Net": "6,792,930",
"Liabilities": "4,874,959",
"Assets": "7,754,839",
"Revenues": "1,164,704",
"Expenses": "1,101,512",
"Stockholders Equity": "2,879,880",
"Net Income": "246,455",
"Comprehensive Net Income": "245,832",
"BaseVar": "7,932,277",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "62%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.6180270761221811,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001003410.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001003410.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001003410.svg"
},
{
"company_id": "0001178862",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001178862.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001178862.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001178862_main_keyfigs.svg",
"name": "Berkshire Income Realty INC",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001178862.svg",
"report_text": "The relative strengths and weaknesses of Berkshire Income Realty INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Berkshire Income Realty INC compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Berkshire Income Realty INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 60%, being 21% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001178862_2015_Berkshire_Income_Realty_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "0.561",
"Real Estate Investments, Net": "4.80",
"Assets": "-16.5",
"Other Assets": "-26.7",
"Other Real Estate Investments, Net": "15.7",
"Real Estate Investment Property, at Cost": "-14.6",
"Liabilities, Long-term": "0.354",
"Liabilities": "-38.4",
"Stockholders Equity": "-47.1",
"Liabilities, Current": "0.825",
"Other Liabilities": "-60.2",
"Lease Income": "-4.38",
"Revenues": "-3.31",
"Net Income": "0.271",
"Expenses": "1.01",
"General and Administrative Expense": "1.09",
"Cost of Revenue": "0.193",
"ECR before LimitedLiability": "-41.9",
"Comprehensive Net Income": "0.293",
"Other Net Income": "0.219",
"Economic Capital Ratio": "-59.9"
},
"2012": {
"Real Estate Investment Property, at Cost": "-20.8",
"Real Estate Investments, Net": "2.39",
"Assets": "-20.2",
"Other Assets": "-28.7",
"Other Real Estate Investments, Net": "13.1",
"Real Estate Investment Property, Accumulated Depreciation": "0.326",
"Other Liabilities": "-65.9",
"Liabilities": "-40.7",
"Stockholders Equity": "-49.3",
"Liabilities, Current": "0.446",
"Liabilities, Long-term": "0.170",
"Other Revenues": "0.148",
"Revenues": "-5.68",
"Net Income": "0.190",
"Lease Income": "-10.5",
"Expenses": "0.414",
"Other Expenses": "-3.95",
"General and Administrative Expense": "0.470",
"ECR before LimitedLiability": "-46.5",
"Comprehensive Net Income": "0.196",
"Economic Capital Ratio": "-70.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "-13.5",
"Real Estate Investments, Net": "4.62",
"Assets": "-14.2",
"Other Assets": "-24.5",
"Other Real Estate Investments, Net": "15.8",
"Real Estate Investment Property, Accumulated Depreciation": "0.736",
"Other Liabilities": "-52.3",
"Liabilities": "-29.3",
"Stockholders Equity": "-41.2",
"Liabilities, Long-term": "0.263",
"Liabilities, Current": "1.58",
"Other Revenues": "0.551",
"Revenues": "-0.314",
"Net Income": "-0.218",
"Lease Income": "-2.86",
"Expenses": "0.320",
"General and Administrative Expense": "0.734",
"Other Expenses": "-0.335",
"ECR before LimitedLiability": "-47.1",
"Comprehensive Net Income": "-0.215",
"Economic Capital Ratio": "-57.5"
},
"2014": {
"Other Real Estate Investments, Net": "31.7",
"Real Estate Investments, Net": "16.6",
"Assets": "-11.0",
"Other Assets": "-17.9",
"Real Estate Investment Property, Accumulated Depreciation": "4.82",
"Real Estate Investment Property, at Cost": "-14.3",
"Liabilities, Current": "12.9",
"Liabilities": "-21.4",
"Stockholders Equity": "-31.6",
"Economic Capital Ratio": "-20.9",
"Liabilities, Long-term": "6.06",
"Other Liabilities": "-56.5",
"Lease Income": "-8.82",
"Revenues": "-5.10",
"Expenses": "8.33",
"Net Income": "28.0",
"Other Revenues": "4.05",
"General and Administrative Expense": "5.40",
"Depreciation and Amortization": "2.03",
"Comprehensive Net Income": "27.7",
"Other Net Income": "24.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001178862_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "74",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "46,014",
"Other Compr. Net Income": "0",
"Other Expenses": "103,293",
"Other Liabilities": "516,767",
"Other Net Income": "20,524",
"Other Real Estate Investments, Net": "422,662",
"Other Revenues": "84,691",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "422,662",
"Liabilities": "516,767",
"Assets": "468,750",
"Revenues": "84,691",
"Expenses": "103,293",
"Stockholders Equity": "-48,017",
"Net Income": "1,922",
"Comprehensive Net Income": "1,922",
"BaseVar": "630,374",
"ECR before LimitedLiability": "-5.9%",
"Economic Capital Ratio": "32%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "5.4",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "44,174",
"Other Compr. Net Income": "0",
"Other Expenses": "91,734",
"Other Liabilities": "507,211",
"Other Net Income": "41,800",
"Other Real Estate Investments, Net": "402,999",
"Other Revenues": "78,956",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "402,999",
"Liabilities": "507,211",
"Assets": "447,178",
"Revenues": "78,956",
"Expenses": "91,734",
"Stockholders Equity": "-60,033",
"Net Income": "29,021",
"Comprehensive Net Income": "29,021",
"BaseVar": "617,438",
"ECR before LimitedLiability": "-0.28%",
"Economic Capital Ratio": "32%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "45,645",
"Other Compr. Net Income": "0",
"Other Expenses": "92,396",
"Other Liabilities": "500,856",
"Other Net Income": "19,574",
"Other Real Estate Investments, Net": "381,663",
"Other Revenues": "80,032",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "381,663",
"Liabilities": "500,856",
"Assets": "427,309",
"Revenues": "80,032",
"Expenses": "92,396",
"Stockholders Equity": "-73,547",
"Net Income": "7,210",
"Comprehensive Net Income": "7,210",
"BaseVar": "590,804",
"ECR before LimitedLiability": "-8.4%",
"Economic Capital Ratio": "32%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "1,220",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "47,510",
"Other Compr. Net Income": "0",
"Other Expenses": "104,265",
"Other Liabilities": "510,999",
"Other Net Income": "145,592",
"Other Real Estate Investments, Net": "472,943",
"Other Revenues": "82,181",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "472,943",
"Liabilities": "510,999",
"Assets": "521,673",
"Revenues": "82,181",
"Expenses": "104,265",
"Stockholders Equity": "10,674",
"Net Income": "123,508",
"Comprehensive Net Income": "123,508",
"BaseVar": "735,481",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "60%"
}
}
},
"top_rated": false,
"trend": 21.0,
"value": 0.6015247707354474,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001178862.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001178862.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001178862.svg"
},
{
"company_id": "0001482512",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001482512.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001482512.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001482512.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001482512_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001482512_main_keyfigs.svg",
"name": "Hudson Pacific Properties Inc",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001482512.svg",
"report_text": "The relative strengths and weaknesses of Hudson Pacific Properties Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hudson Pacific Properties Inc compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Hudson Pacific Properties Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 59%, being 22% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001482512_2015_Hudson_Pacific_Properties_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "41.3",
"Real Estate Investments, Net": "32.3",
"Assets": "10.9",
"Other Assets": "-15.7",
"Other Real Estate Investments, Net": "-6.36",
"Other Liabilities": "9.34",
"Liabilities": "-9.98",
"Stockholders Equity": "4.34",
"ECR before LimitedLiability": "-18.4",
"Liabilities, Current": "-27.6",
"Liabilities, Long-term": "4.48",
"Other Revenues": "-9.88",
"Revenues": "-16.3",
"Expenses": "8.59",
"Net Income": "-15.2",
"Lease Income": "-6.80",
"Other Expenses": "6.57",
"General and Administrative Expense": "4.59",
"Other Net Income": "-6.70",
"Comprehensive Net Income": "-15.7",
"Economic Capital Ratio": "-41.9"
},
"2013": {
"Real Estate Investment Property, at Cost": "41.1",
"Real Estate Investments, Net": "30.6",
"Goodwill and Intangible Assets": "2.99",
"Assets": "10.3",
"Other Real Estate Investments, Net": "-6.74",
"Other Liabilities": "12.5",
"Liabilities": "-9.99",
"Stockholders Equity": "3.09",
"ECR before LimitedLiability": "-22.0",
"Liabilities, Long-term": "2.35",
"Liabilities, Current": "-28.4",
"Other Assets": "-17.0",
"Other Revenues": "-10.7",
"Revenues": "-17.0",
"Net Income": "-15.3",
"Lease Income": "-6.79",
"Expenses": "8.24",
"General and Administrative Expense": "4.29",
"Comprehensive Net Income": "-15.7",
"Other Net Income": "-5.81",
"Economic Capital Ratio": "-32.4"
},
"2014": {
"Other Real Estate Investments, Net": "-4.01",
"Real Estate Investments, Net": "31.2",
"Assets": "14.5",
"Goodwill and Intangible Assets": "2.35",
"Real Estate Investment Property, at Cost": "35.6",
"Liabilities, Current": "-25.0",
"Liabilities": "-6.63",
"Stockholders Equity": "10.1",
"Economic Capital Ratio": "-22.0",
"Liabilities, Long-term": "4.69",
"Other Liabilities": "10.6",
"Other Assets": "-14.2",
"Lease Income": "-6.91",
"Revenues": "-14.9",
"Expenses": "10.1",
"Net Income": "-11.7",
"Other Revenues": "-8.40",
"General and Administrative Expense": "4.17",
"Other Expenses": "2.97",
"Comprehensive Net Income": "-12.3",
"Other Net Income": "-5.80"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001482512_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "57,024",
"General and Administrative Expense": "16,497",
"Goodwill and Intangible Assets": "92,252",
"Lease Income": "0",
"Liabilities, Current": "582,085",
"Liabilities, Long-term": "0",
"Other Assets": "76,667",
"Other Compr. Net Income": "-12,588",
"Other Expenses": "77,917",
"Other Liabilities": "67,908",
"Other Net Income": "-19,724",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-85,184",
"Real Estate Investment Property, at Cost": "1,475,955"
},
"output_variables": {
"Real Estate Investments, Net": "1,390,771",
"Liabilities": "649,993",
"Assets": "1,559,690",
"Revenues": "0",
"Expenses": "151,438",
"Stockholders Equity": "909,697",
"Net Income": "-171,162",
"Comprehensive Net Income": "-178,337",
"BaseVar": "1,226,116",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "60%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "120,958",
"Lease Income": "0",
"Liabilities, Current": "931,308",
"Liabilities, Long-term": "0",
"Other Assets": "91,328",
"Other Compr. Net Income": "-11,949",
"Other Expenses": "177,598",
"Other Liabilities": "86,625",
"Other Net Income": "-30,554",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-116,342",
"Real Estate Investment Property, at Cost": "2,035,330"
},
"output_variables": {
"Real Estate Investments, Net": "1,918,988",
"Liabilities": "1,017,933",
"Assets": "2,131,274",
"Revenues": "0",
"Expenses": "177,598",
"Stockholders Equity": "1,113,341",
"Net Income": "-208,152",
"Comprehensive Net Income": "-214,963",
"BaseVar": "1,719,870",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "57%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "110,777",
"Lease Income": "0",
"Liabilities, Current": "918,059",
"Liabilities, Long-term": "0",
"Other Assets": "193,470",
"Other Compr. Net Income": "-15,013",
"Other Expenses": "204,738",
"Other Liabilities": "137,634",
"Other Net Income": "-25,155",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-134,657",
"Real Estate Investment Property, at Cost": "2,171,295"
},
"output_variables": {
"Real Estate Investments, Net": "2,036,638",
"Liabilities": "1,055,693",
"Assets": "2,340,885",
"Revenues": "0",
"Expenses": "204,738",
"Stockholders Equity": "1,285,192",
"Net Income": "-229,893",
"Comprehensive Net Income": "-238,450",
"BaseVar": "1,859,927",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "59%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 0.5904045705371856,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001482512.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001482512.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001482512.svg"
},
{
"company_id": "0001496264",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001496264.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001496264.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001496264_main_keyfigs.svg",
"name": "Hudson Pacific Properties L P",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001496264.svg",
"report_text": "The relative strengths and weaknesses of Hudson Pacific Properties L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hudson Pacific Properties L P compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Hudson Pacific Properties L P is the variable Liabilities, Current, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 59%, being 22% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001496264_2015_Hudson_Pacific_Properties_L_P.pdf",
"shrinked_graph_json": {
"2014": {
"Other Real Estate Investments, Net": "-4.01",
"Real Estate Investments, Net": "31.2",
"Assets": "14.5",
"Goodwill and Intangible Assets": "2.35",
"Real Estate Investment Property, at Cost": "35.6",
"Liabilities, Current": "-25.0",
"Liabilities": "-6.63",
"Stockholders Equity": "10.1",
"Economic Capital Ratio": "-22.0",
"Liabilities, Long-term": "4.69",
"Other Liabilities": "10.6",
"Other Assets": "-14.2",
"Lease Income": "-6.91",
"Revenues": "-14.9",
"Expenses": "10.1",
"Net Income": "-11.7",
"Other Revenues": "-8.40",
"General and Administrative Expense": "4.17",
"Other Expenses": "2.97",
"Comprehensive Net Income": "-12.3",
"Other Net Income": "-5.80"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001496264_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "110,777",
"Lease Income": "0",
"Liabilities, Current": "918,059",
"Liabilities, Long-term": "0",
"Other Assets": "193,470",
"Other Compr. Net Income": "-15,013",
"Other Expenses": "204,738",
"Other Liabilities": "137,634",
"Other Net Income": "-25,155",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-134,657",
"Real Estate Investment Property, at Cost": "2,171,295"
},
"output_variables": {
"Real Estate Investments, Net": "2,036,638",
"Liabilities": "1,055,693",
"Assets": "2,340,885",
"Revenues": "0",
"Expenses": "204,738",
"Stockholders Equity": "1,285,192",
"Net Income": "-229,893",
"Comprehensive Net Income": "-238,450",
"BaseVar": "1,859,927",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "59%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5904045705371856,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001496264.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001496264.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001496264.svg"
},
{
"company_id": "0000315858",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000315858.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000315858.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000315858.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000315858_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000315858_main_keyfigs.svg",
"name": "Bluegreen Vacations Holding Corp",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000315858.svg",
"report_text": "The relative strengths and weaknesses of Bluegreen Vacations Holding Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bluegreen Vacations Holding Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Bluegreen Vacations Holding Corp is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 56%, being 25% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000315858_2015_Bluegreen_Vacations_Holding_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "2.14",
"Real Estate Investments, Net": "-22.1",
"Assets": "-13.4",
"Other Assets": "3.19",
"Other Real Estate Investments, Net": "-12.3",
"Real Estate Investment Property, at Cost": "-17.0",
"Liabilities, Long-term": "2.09",
"Liabilities": "-40.2",
"Stockholders Equity": "-41.5",
"Liabilities, Current": "2.28",
"Other Liabilities": "-57.8",
"Lease Income": "-8.89",
"Revenues": "-9.84",
"Comprehensive Net Income": "2.09",
"Other Expenses": "2.27",
"Expenses": "3.00",
"General and Administrative Expense": "2.09",
"Cost of Revenue": "2.09",
"ECR before LimitedLiability": "-39.6",
"Other Net Income": "-2.78",
"Economic Capital Ratio": "-57.6"
},
"2012": {
"Real Estate Investment Property, at Cost": "-12.2",
"Real Estate Investments, Net": "-14.7",
"Assets": "-12.6",
"Other Real Estate Investments, Net": "-7.31",
"Real Estate Investment Property, Accumulated Depreciation": "4.43",
"Other Liabilities": "-35.5",
"Liabilities": "-9.10",
"Stockholders Equity": "-34.4",
"ECR before LimitedLiability": "-6.72",
"Liabilities, Current": "11.4",
"Liabilities, Long-term": "5.46",
"Other Revenues": "19.8",
"Revenues": "8.57",
"Net Income": "20.9",
"Lease Income": "-9.94",
"Comprehensive Net Income": "15.0",
"Other Compr. Net Income": "-5.01",
"Other Expenses": "7.98",
"Other Net Income": "14.0",
"General and Administrative Expense": "-13.6",
"Economic Capital Ratio": "-30.2"
},
"2013": {
"Real Estate Investment Property, at Cost": "-14.1",
"Real Estate Investments, Net": "-17.9",
"Assets": "-14.1",
"Other Real Estate Investments, Net": "-9.45",
"Real Estate Investment Property, Accumulated Depreciation": "4.76",
"Other Liabilities": "-23.6",
"Liabilities": "-7.47",
"Stockholders Equity": "-26.9",
"ECR before LimitedLiability": "-22.7",
"Liabilities, Current": "15.2",
"Goodwill and Intangible Assets": "2.03",
"Revenues": "21.4",
"Expenses": "-11.4",
"Other Assets": "5.64",
"Other Revenues": "24.7",
"Lease Income": "-9.81",
"General and Administrative Expense": "-21.3",
"Other Expenses": "8.25",
"Depreciation and Amortization": "2.20",
"Economic Capital Ratio": "-33.1",
"Other Net Income": "-5.82"
},
"2014": {
"Other Real Estate Investments, Net": "-6.59",
"Real Estate Investments, Net": "-18.9",
"Assets": "-15.3",
"Other Assets": "8.47",
"Real Estate Investment Property, Accumulated Depreciation": "6.76",
"Real Estate Investment Property, at Cost": "-18.1",
"Stockholders Equity": "-23.4",
"ECR before LimitedLiability": "-2.98",
"Lease Income": "-11.1",
"Revenues": "24.5",
"Net Income": "3.62",
"Other Revenues": "27.5",
"Expenses": "-18.1",
"General and Administrative Expense": "-26.1",
"Other Expenses": "5.12",
"Depreciation and Amortization": "2.62",
"Liabilities, Current": "16.0",
"Other Liabilities": "-19.7",
"Comprehensive Net Income": "2.68",
"Other Net Income": "-7.24",
"Economic Capital Ratio": "-25.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000315858_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "215,254",
"Goodwill and Intangible Assets": "85,045",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "108,533",
"Other Assets": "4,693,110",
"Other Compr. Net Income": "-4,850",
"Other Expenses": "460,875",
"Other Liabilities": "4,475,576",
"Other Net Income": "-19,614",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "676,237",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "4,584,109",
"Assets": "4,778,155",
"Revenues": "676,237",
"Expenses": "676,129",
"Stockholders Equity": "194,046",
"Net Income": "-19,506",
"Comprehensive Net Income": "-22,270",
"BaseVar": "5,589,840",
"ECR before LimitedLiability": "2.1%",
"Economic Capital Ratio": "34%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "324,477",
"Goodwill and Intangible Assets": "64,370",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "31,630",
"Other Assets": "1,482,818",
"Other Compr. Net Income": "-133,061",
"Other Expenses": "159,051",
"Other Liabilities": "1,007,769",
"Other Net Income": "307,512",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "488,116",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,039,399",
"Assets": "1,547,188",
"Revenues": "488,116",
"Expenses": "483,528",
"Stockholders Equity": "507,789",
"Net Income": "312,100",
"Comprehensive Net Income": "236,255",
"BaseVar": "2,225,357",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "72%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "363,330",
"Goodwill and Intangible Assets": "67,706",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "102,519",
"Other Assets": "1,373,659",
"Other Compr. Net Income": "-41,615",
"Other Expenses": "130,102",
"Other Liabilities": "916,450",
"Other Net Income": "-306",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "564,495",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,018,969",
"Assets": "1,441,365",
"Revenues": "564,495",
"Expenses": "493,432",
"Stockholders Equity": "422,396",
"Net Income": "70,757",
"Comprehensive Net Income": "47,036",
"BaseVar": "1,956,067",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "56%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "422,364",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "107,984",
"Other Assets": "1,411,296",
"Other Compr. Net Income": "-13,342",
"Other Expenses": "226,508",
"Other Liabilities": "856,606",
"Other Net Income": "-267",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "676,444",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "964,590",
"Assets": "1,411,296",
"Revenues": "676,444",
"Expenses": "648,872",
"Stockholders Equity": "446,706",
"Net Income": "27,305",
"Comprehensive Net Income": "19,700",
"BaseVar": "2,071,634",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "56%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.5575145406313222,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000315858.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000315858.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000315858.svg"
},
{
"company_id": "0000743870",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000743870.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000743870.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000743870_main_keyfigs.svg",
"name": "Rancon Realty FUND IV",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000743870.svg",
"report_text": "The relative strengths and weaknesses of Rancon Realty FUND IV are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rancon Realty FUND IV compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Rancon Realty FUND IV is the variable Liabilities, Current, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 51%, being 30% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000743870_2015_Rancon_Realty_FUND_IV.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-14.1",
"Real Estate Investments, Net": "24.7",
"Assets": "-6.00",
"Other Real Estate Investments, Net": "-8.46",
"Real Estate Investment Property, at Cost": "55.4",
"Liabilities, Long-term": "4.50",
"Liabilities": "-19.1",
"Expenses": "3.73",
"Stockholders Equity": "-21.2",
"ECR before LimitedLiability": "-17.5",
"Liabilities, Current": "-46.8",
"Other Liabilities": "13.0",
"Other Assets": "-18.4",
"Lease Income": "13.0",
"Revenues": "-4.62",
"Other Revenues": "-15.5",
"Other Expenses": "3.36",
"Depreciation and Amortization": "-7.21",
"General and Administrative Expense": "5.96",
"Cost of Revenue": "2.13",
"Economic Capital Ratio": "-35.5"
},
"2012": {
"Real Estate Investment Property, at Cost": "53.9",
"Real Estate Investments, Net": "24.3",
"Assets": "-5.64",
"Other Real Estate Investments, Net": "-8.13",
"Real Estate Investment Property, Accumulated Depreciation": "-14.4",
"Other Liabilities": "14.6",
"Liabilities": "-16.2",
"Stockholders Equity": "-18.9",
"ECR before LimitedLiability": "-22.3",
"Liabilities, Current": "-46.9",
"Liabilities, Long-term": "5.44",
"Other Assets": "-17.3",
"Other Revenues": "-12.1",
"Net Income": "-3.91",
"Comprehensive Net Income": "-3.82",
"Lease Income": "12.8",
"Depreciation and Amortization": "-6.93",
"Other Expenses": "1.46",
"Other Net Income": "-3.38",
"General and Administrative Expense": "5.35",
"Economic Capital Ratio": "-45.8"
},
"2013": {
"Real Estate Investment Property, at Cost": "46.6",
"Real Estate Investments, Net": "15.7",
"Assets": "-9.37",
"Other Assets": "-21.2",
"Other Real Estate Investments, Net": "-10.3",
"Real Estate Investment Property, Accumulated Depreciation": "-20.1",
"Other Liabilities": "14.7",
"Liabilities": "-11.8",
"Stockholders Equity": "-20.2",
"ECR before LimitedLiability": "-32.2",
"Liabilities, Current": "-39.8",
"Expenses": "-9.18",
"Net Income": "-13.3",
"General and Administrative Expense": "3.51",
"Other Expenses": "-5.30",
"Depreciation and Amortization": "-8.39",
"Comprehensive Net Income": "-13.2",
"Other Revenues": "-14.7",
"Lease Income": "14.6",
"Other Net Income": "-3.13",
"Economic Capital Ratio": "-42.7"
},
"2014": {
"Other Real Estate Investments, Net": "-4.75",
"Real Estate Investments, Net": "-10.7",
"Assets": "7.47",
"Other Assets": "19.2",
"Real Estate Investment Property, at Cost": "-6.49",
"Liabilities, Current": "-48.1",
"Liabilities": "-20.0",
"Stockholders Equity": "-8.13",
"ECR before LimitedLiability": "-8.00",
"Liabilities, Long-term": "4.73",
"Other Liabilities": "14.2",
"Lease Income": "-5.77",
"Revenues": "-14.2",
"Expenses": "17.0",
"Net Income": "-3.04",
"Other Revenues": "-8.92",
"General and Administrative Expense": "1.10",
"Other Expenses": "13.2",
"Comprehensive Net Income": "-3.20",
"Other Net Income": "-3.01",
"Economic Capital Ratio": "-30.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000743870_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "3,572",
"General and Administrative Expense": "874",
"Goodwill and Intangible Assets": "0",
"Lease Income": "8,027",
"Liabilities, Current": "29,591",
"Liabilities, Long-term": "0",
"Other Assets": "6,613",
"Other Compr. Net Income": "0",
"Other Expenses": "5,757",
"Other Liabilities": "865",
"Other Net Income": "1,072",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1.0",
"Real Estate Investment Property, Accumulated Depreciation": "-22,757",
"Real Estate Investment Property, at Cost": "65,714"
},
"output_variables": {
"Real Estate Investments, Net": "42,957",
"Liabilities": "30,456",
"Assets": "49,570",
"Revenues": "8,028",
"Expenses": "10,203",
"Stockholders Equity": "19,114",
"Net Income": "-1,103",
"Comprehensive Net Income": "-1,103",
"BaseVar": "52,753",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "56%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "3,527",
"General and Administrative Expense": "861",
"Goodwill and Intangible Assets": "0",
"Lease Income": "8,064",
"Liabilities, Current": "29,137",
"Liabilities, Long-term": "0",
"Other Assets": "7,303",
"Other Compr. Net Income": "0",
"Other Expenses": "5,814",
"Other Liabilities": "631",
"Other Net Income": "1,206",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "12",
"Real Estate Investment Property, Accumulated Depreciation": "-23,518",
"Real Estate Investment Property, at Cost": "64,177"
},
"output_variables": {
"Real Estate Investments, Net": "40,659",
"Liabilities": "29,768",
"Assets": "47,962",
"Revenues": "8,076",
"Expenses": "10,202",
"Stockholders Equity": "18,194",
"Net Income": "-920",
"Comprehensive Net Income": "-920",
"BaseVar": "51,724",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "56%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "3,600",
"General and Administrative Expense": "836",
"Goodwill and Intangible Assets": "0",
"Lease Income": "8,121",
"Liabilities, Current": "28,658",
"Liabilities, Long-term": "0",
"Other Assets": "7,780",
"Other Compr. Net Income": "0",
"Other Expenses": "7,696",
"Other Liabilities": "693",
"Other Net Income": "866",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "15",
"Real Estate Investment Property, Accumulated Depreciation": "-25,511",
"Real Estate Investment Property, at Cost": "62,146"
},
"output_variables": {
"Real Estate Investments, Net": "36,635",
"Liabilities": "29,351",
"Assets": "44,415",
"Revenues": "8,136",
"Expenses": "12,132",
"Stockholders Equity": "15,064",
"Net Income": "-3,130",
"Comprehensive Net Income": "-3,130",
"BaseVar": "50,831",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "47%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "234",
"General and Administrative Expense": "1,101",
"Goodwill and Intangible Assets": "0",
"Lease Income": "574",
"Liabilities, Current": "28,153",
"Liabilities, Long-term": "0",
"Other Assets": "37,686",
"Other Compr. Net Income": "0",
"Other Expenses": "1,155",
"Other Liabilities": "672",
"Other Net Income": "612",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,724",
"Real Estate Investment Property, at Cost": "8,623"
},
"output_variables": {
"Real Estate Investments, Net": "4,899",
"Liabilities": "28,825",
"Assets": "42,585",
"Revenues": "574",
"Expenses": "2,490",
"Stockholders Equity": "13,760",
"Net Income": "-1,304",
"Comprehensive Net Income": "-1,304",
"BaseVar": "38,131",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "51%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.5073727555557185,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000743870.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000743870.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000743870.svg"
},
{
"company_id": "0000828878",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000828878.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000828878.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000828878_main_keyfigs.svg",
"name": "HH Biotechnology Holdings CO",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000828878.svg",
"report_text": "The relative strengths and weaknesses of HH Biotechnology Holdings CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of HH Biotechnology Holdings CO compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 16% points.The greatest weakness of HH Biotechnology Holdings CO is the variable Liabilities, Current, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 46%, being 35% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000828878_2015_HH_Biotechnology_Holdings_CO.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-11.1",
"Real Estate Investments, Net": "-14.3",
"Liabilities": "-13.0",
"Stockholders Equity": "-10.0",
"ECR before LimitedLiability": "-21.4",
"Other Real Estate Investments, Net": "-7.31",
"Real Estate Investment Property, Accumulated Depreciation": "3.45",
"Other Liabilities": "17.3",
"Liabilities, Long-term": "2.61",
"Liabilities, Current": "-42.0",
"Other Revenues": "-11.8",
"Revenues": "-8.41",
"Expenses": "3.85",
"Net Income": "-7.27",
"Lease Income": "3.83",
"Cost of Revenue": "-9.10",
"Other Expenses": "11.6",
"Other Assets": "25.5",
"Comprehensive Net Income": "-6.44",
"Other Net Income": "-2.50",
"Economic Capital Ratio": "-31.8"
},
"2014": {
"Other Real Estate Investments, Net": "-6.17",
"Real Estate Investments, Net": "-18.2",
"Liabilities": "-12.4",
"Stockholders Equity": "-11.4",
"ECR before LimitedLiability": "-13.0",
"Real Estate Investment Property, Accumulated Depreciation": "6.02",
"Real Estate Investment Property, at Cost": "-17.5",
"Liabilities, Current": "-43.1",
"Liabilities, Long-term": "5.71",
"Other Liabilities": "13.7",
"Lease Income": "5.36",
"Revenues": "-6.40",
"Net Income": "-9.44",
"Other Revenues": "-11.1",
"Other Assets": "16.2",
"General and Administrative Expense": "-5.55",
"Comprehensive Net Income": "-10.4",
"Other Expenses": "13.7",
"Cost of Revenue": "-10.8",
"Other Net Income": "-4.44",
"Economic Capital Ratio": "-35.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000828878_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "5,047",
"Depreciation and Amortization": "19",
"General and Administrative Expense": "1,829",
"Goodwill and Intangible Assets": "0",
"Lease Income": "5,580",
"Liabilities, Current": "35,543",
"Liabilities, Long-term": "0",
"Other Assets": "59,555",
"Other Compr. Net Income": "707",
"Other Expenses": "1,457",
"Other Liabilities": "0",
"Other Net Income": "957",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "35,543",
"Assets": "59,555",
"Revenues": "5,580",
"Expenses": "8,351",
"Stockholders Equity": "24,012",
"Net Income": "-1,814",
"Comprehensive Net Income": "-1,412",
"BaseVar": "57,842",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "58%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "5,056",
"Depreciation and Amortization": "24",
"General and Administrative Expense": "4,405",
"Goodwill and Intangible Assets": "0",
"Lease Income": "5,822",
"Liabilities, Current": "34,848",
"Liabilities, Long-term": "0",
"Other Assets": "53,984",
"Other Compr. Net Income": "-562",
"Other Expenses": "1,276",
"Other Liabilities": "0",
"Other Net Income": "625",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "34,848",
"Assets": "53,984",
"Revenues": "5,822",
"Expenses": "10,761",
"Stockholders Equity": "19,137",
"Net Income": "-4,313",
"Comprehensive Net Income": "-4,634",
"BaseVar": "56,145",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "46%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.45776506026087427,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000828878.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000828878.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000828878.svg"
},
{
"company_id": "0001528558",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001528558.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001528558.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001528558_main_keyfigs.svg",
"name": "Rouse Properties LLC",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001528558.svg",
"report_text": "The relative strengths and weaknesses of Rouse Properties LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rouse Properties LLC compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Rouse Properties LLC is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 45%, being 36% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001528558_2015_Rouse_Properties_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-15.2",
"Real Estate Investments, Net": "15.7",
"Assets": "-5.04",
"Other Real Estate Investments, Net": "28.2",
"Other Liabilities": "11.6",
"Liabilities": "-24.6",
"Stockholders Equity": "-23.4",
"ECR before LimitedLiability": "-31.8",
"Liabilities, Current": "8.77",
"Liabilities, Long-term": "-56.6",
"Other Assets": "-18.2",
"Revenues": "-6.09",
"Net Income": "-6.13",
"Lease Income": "-8.57",
"Expenses": "6.89",
"Other Expenses": "6.79",
"Cost of Revenue": "-3.06",
"General and Administrative Expense": "6.41",
"Other Net Income": "-6.40",
"Comprehensive Net Income": "-6.05",
"Economic Capital Ratio": "-55.3"
},
"2013": {
"Real Estate Investment Property, at Cost": "-14.4",
"Real Estate Investments, Net": "16.1",
"Assets": "-5.32",
"Other Real Estate Investments, Net": "32.0",
"Other Liabilities": "12.5",
"Liabilities": "-22.7",
"Stockholders Equity": "-22.7",
"ECR before LimitedLiability": "-34.2",
"Liabilities, Long-term": "-65.6",
"Liabilities, Current": "12.1",
"Other Assets": "-21.5",
"Revenues": "-7.40",
"Net Income": "-6.99",
"Lease Income": "-8.51",
"Cost of Revenue": "-2.79",
"Expenses": "5.80",
"General and Administrative Expense": "4.01",
"Other Expenses": "7.21",
"Comprehensive Net Income": "-6.94",
"Other Net Income": "-5.00",
"Economic Capital Ratio": "-44.7"
},
"2014": {
"Other Real Estate Investments, Net": "37.4",
"Real Estate Investments, Net": "16.5",
"Assets": "-2.53",
"Real Estate Investment Property, at Cost": "-17.1",
"Liabilities, Current": "11.7",
"Liabilities": "-19.8",
"Expenses": "8.43",
"Stockholders Equity": "-18.0",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Long-term": "-56.5",
"Other Liabilities": "13.1",
"Other Assets": "-19.8",
"Lease Income": "-8.82",
"Revenues": "-3.99",
"Other Revenues": "5.40",
"Cost of Revenue": "-2.67",
"General and Administrative Expense": "3.90",
"Other Expenses": "11.3",
"Depreciation and Amortization": "-3.60",
"Economic Capital Ratio": "-35.7",
"Other Net Income": "-5.70"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001528558_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "61,110",
"Depreciation and Amortization": "71,090",
"General and Administrative Expense": "20,652",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "1,283,491",
"Other Assets": "368,654",
"Other Compr. Net Income": "0",
"Other Expenses": "150,536",
"Other Liabilities": "88,686",
"Other Net Income": "755",
"Other Real Estate Investments, Net": "1,652,755",
"Other Revenues": "233,974",
"Real Estate Investment Property, Accumulated Depreciation": "-116,336",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "1,536,419",
"Liabilities": "1,372,177",
"Assets": "1,905,073",
"Revenues": "233,974",
"Expenses": "303,388",
"Stockholders Equity": "532,896",
"Net Income": "-68,659",
"Comprehensive Net Income": "-68,659",
"BaseVar": "1,993,782",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "47%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "60,288",
"Depreciation and Amortization": "66,497",
"General and Administrative Expense": "21,971",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "1,454,546",
"Other Assets": "213,811",
"Other Compr. Net Income": "0",
"Other Expenses": "140,916",
"Other Liabilities": "109,683",
"Other Net Income": "548",
"Other Real Estate Investments, Net": "1,948,131",
"Other Revenues": "243,542",
"Real Estate Investment Property, Accumulated Depreciation": "-142,432",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "1,805,699",
"Liabilities": "1,564,229",
"Assets": "2,019,510",
"Revenues": "243,542",
"Expenses": "289,672",
"Stockholders Equity": "455,281",
"Net Income": "-45,582",
"Comprehensive Net Income": "-45,582",
"BaseVar": "2,144,152",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "45%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "70,269",
"Depreciation and Amortization": "100,302",
"General and Administrative Expense": "26,329",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "1,584,499",
"Other Assets": "268,803",
"Other Compr. Net Income": "-482",
"Other Expenses": "147,235",
"Other Liabilities": "152,566",
"Other Net Income": "323",
"Other Real Estate Investments, Net": "2,191,435",
"Other Revenues": "292,127",
"Real Estate Investment Property, Accumulated Depreciation": "-189,838",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "2,001,597",
"Liabilities": "1,737,065",
"Assets": "2,270,400",
"Revenues": "292,127",
"Expenses": "344,135",
"Stockholders Equity": "533,335",
"Net Income": "-51,685",
"Comprehensive Net Income": "-51,960",
"BaseVar": "2,424,197",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "45%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.4532809681094358,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001528558.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001528558.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001528558.svg"
},
{
"company_id": "0000352991",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000352991.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000352991.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000352991.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000352991_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000352991_main_keyfigs.svg",
"name": "Advanced Oxygen Technologies INC",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000352991.svg",
"report_text": "The relative strengths and weaknesses of Advanced Oxygen Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Advanced Oxygen Technologies INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Advanced Oxygen Technologies INC is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 40%, being 41% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000352991_2015_Advanced_Oxygen_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "5.01",
"Real Estate Investments, Net": "-20.0",
"Assets": "-4.34",
"Other Assets": "10.5",
"Other Real Estate Investments, Net": "-11.0",
"Real Estate Investment Property, at Cost": "-15.4",
"Liabilities, Long-term": "4.34",
"Liabilities": "-26.8",
"Stockholders Equity": "-24.8",
"ECR before LimitedLiability": "-34.3",
"Liabilities, Current": "-26.6",
"Other Liabilities": "-4.59",
"Lease Income": "-8.34",
"Revenues": "-16.3",
"Net Income": "-12.3",
"Other Revenues": "-8.75",
"Other Expenses": "-4.94",
"Expenses": "7.09",
"General and Administrative Expense": "7.40",
"Comprehensive Net Income": "-12.2",
"Economic Capital Ratio": "-52.3"
},
"2012": {
"Real Estate Investment Property, at Cost": "-8.50",
"Real Estate Investments, Net": "-10.5",
"Assets": "3.86",
"Other Assets": "26.9",
"Other Real Estate Investments, Net": "-4.96",
"Real Estate Investment Property, Accumulated Depreciation": "2.76",
"Liabilities": "-22.1",
"Stockholders Equity": "-7.75",
"ECR before LimitedLiability": "-7.49",
"Liabilities, Current": "-29.6",
"Liabilities, Long-term": "4.38",
"Revenues": "-5.27",
"Net Income": "7.60",
"Lease Income": "-6.30",
"Depreciation and Amortization": "1.34",
"Expenses": "18.8",
"Other Expenses": "12.5",
"General and Administrative Expense": "3.46",
"Other Net Income": "-4.69",
"Comprehensive Net Income": "7.67",
"Economic Capital Ratio": "-31.0"
},
"2014": {
"Other Real Estate Investments, Net": "-6.73",
"Real Estate Investments, Net": "-19.7",
"Liabilities": "-16.8",
"Stockholders Equity": "-15.6",
"ECR before LimitedLiability": "-18.4",
"Real Estate Investment Property, Accumulated Depreciation": "6.55",
"Real Estate Investment Property, at Cost": "-19.0",
"Liabilities, Current": "-12.5",
"Liabilities, Long-term": "-24.2",
"Other Liabilities": "8.62",
"Lease Income": "-9.48",
"Revenues": "-12.4",
"Net Income": "-11.2",
"Other Revenues": "-3.24",
"Expenses": "2.35",
"General and Administrative Expense": "4.70",
"Other Expenses": "-5.48",
"Depreciation and Amortization": "2.21",
"Other Assets": "12.0",
"Comprehensive Net Income": "-11.4",
"Economic Capital Ratio": "-40.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000352991_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3.1",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "287",
"Liabilities, Long-term": "0",
"Other Assets": "655",
"Other Compr. Net Income": "0",
"Other Expenses": "111",
"Other Liabilities": "160",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "42",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "447",
"Assets": "655",
"Revenues": "42",
"Expenses": "114",
"Stockholders Equity": "208",
"Net Income": "-72",
"Comprehensive Net Income": "-72",
"BaseVar": "653",
"ECR before LimitedLiability": "7.7%",
"Economic Capital Ratio": "40%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "9.5",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "226",
"Liabilities, Long-term": "0",
"Other Assets": "559",
"Other Compr. Net Income": "0",
"Other Expenses": "-0.72",
"Other Liabilities": "95",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "52",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "320",
"Assets": "559",
"Revenues": "52",
"Expenses": "8.8",
"Stockholders Equity": "239",
"Net Income": "43",
"Comprehensive Net Income": "43",
"BaseVar": "480",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "71%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0.87",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "5.7",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "230",
"Liabilities, Long-term": "270",
"Other Assets": "708",
"Other Compr. Net Income": "0",
"Other Expenses": "130",
"Other Liabilities": "0",
"Other Net Income": "27",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "45",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "500",
"Assets": "708",
"Revenues": "45",
"Expenses": "137",
"Stockholders Equity": "208",
"Net Income": "-65",
"Comprehensive Net Income": "-65",
"BaseVar": "742",
"ECR before LimitedLiability": "8.5%",
"Economic Capital Ratio": "40%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.40330831685961643,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000352991.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000352991.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000352991.svg"
},
{
"company_id": "0001414964",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001414964.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001414964.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001414964_main_keyfigs.svg",
"name": "Resource Real Estate Investors 6 LP",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001414964.svg",
"report_text": "The relative strengths and weaknesses of Resource Real Estate Investors 6 LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Resource Real Estate Investors 6 LP compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Resource Real Estate Investors 6 LP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 38%, being 43% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001414964_2015_Resource_Real_Estate_Investors_6_LP.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "35.5",
"Real Estate Investments, Net": "14.5",
"Assets": "-9.65",
"Other Real Estate Investments, Net": "-10.2",
"Real Estate Investment Property, Accumulated Depreciation": "-10.4",
"Other Liabilities": "10.4",
"Liabilities": "-26.3",
"Expenses": "6.30",
"Stockholders Equity": "-29.6",
"ECR before LimitedLiability": "-36.5",
"Liabilities, Current": "-49.8",
"Other Assets": "-24.5",
"Other Revenues": "-13.9",
"Revenues": "-3.04",
"Lease Income": "10.4",
"Cost of Revenue": "-8.55",
"General and Administrative Expense": "4.69",
"Other Expenses": "10.5",
"Depreciation and Amortization": "-4.23",
"Economic Capital Ratio": "-46.9",
"Other Net Income": "-5.30"
},
"2014": {
"Other Real Estate Investments, Net": "-7.06",
"Real Estate Investments, Net": "11.6",
"Assets": "-9.27",
"Real Estate Investment Property, Accumulated Depreciation": "-12.4",
"Real Estate Investment Property, at Cost": "29.7",
"Liabilities, Current": "-50.8",
"Liabilities": "-26.1",
"Stockholders Equity": "-29.2",
"ECR before LimitedLiability": "-20.3",
"Liabilities, Long-term": "5.76",
"Other Liabilities": "6.45",
"Other Assets": "-25.2",
"Cost of Revenue": "-10.5",
"Expenses": "6.32",
"General and Administrative Expense": "4.80",
"Other Expenses": "7.21",
"Depreciation and Amortization": "-3.72",
"Economic Capital Ratio": "-42.6",
"Other Revenues": "-11.8",
"Lease Income": "6.56",
"Other Net Income": "-6.36"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001414964_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "4,495",
"Depreciation and Amortization": "2,817",
"General and Administrative Expense": "466",
"Goodwill and Intangible Assets": "0",
"Lease Income": "9,600",
"Liabilities, Current": "44,954",
"Liabilities, Long-term": "0",
"Other Assets": "2,815",
"Other Compr. Net Income": "0",
"Other Expenses": "877",
"Other Liabilities": "4,209",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-16,428",
"Real Estate Investment Property, at Cost": "69,573"
},
"output_variables": {
"Real Estate Investments, Net": "53,145",
"Liabilities": "49,163",
"Assets": "55,960",
"Revenues": "9,600",
"Expenses": "8,655",
"Stockholders Equity": "6,797",
"Net Income": "945",
"Comprehensive Net Income": "945",
"BaseVar": "64,610",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "42%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "5,257",
"Depreciation and Amortization": "2,532",
"General and Administrative Expense": "516",
"Goodwill and Intangible Assets": "0",
"Lease Income": "9,854",
"Liabilities, Current": "44,559",
"Liabilities, Long-term": "0",
"Other Assets": "2,589",
"Other Compr. Net Income": "0",
"Other Expenses": "872",
"Other Liabilities": "5,204",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-18,774",
"Real Estate Investment Property, at Cost": "69,663"
},
"output_variables": {
"Real Estate Investments, Net": "50,889",
"Liabilities": "49,763",
"Assets": "53,478",
"Revenues": "9,854",
"Expenses": "9,177",
"Stockholders Equity": "3,715",
"Net Income": "677",
"Comprehensive Net Income": "677",
"BaseVar": "64,181",
"ECR before LimitedLiability": "6.5%",
"Economic Capital Ratio": "38%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 0.3843262864526386,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001414964.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001414964.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001414964.svg"
},
{
"company_id": "0000805993",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000805993.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000805993.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000805993_main_keyfigs.svg",
"name": "Uniprop Manufactured Housing Communities Income FUND II MI",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000805993.svg",
"report_text": "The relative strengths and weaknesses of Uniprop Manufactured Housing Communities Income FUND II MI are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Uniprop Manufactured Housing Communities Income FUND II MI compared to the market average is the variable Lease Income, increasing the Economic Capital Ratio by 3.4% points.The greatest weakness of Uniprop Manufactured Housing Communities Income FUND II MI is the variable Liabilities, Current, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 34%, being 47% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000805993_2015_Uniprop_Manufactured_Housing_Communities_Income_FUND_II_MI.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-16.8",
"Real Estate Investments, Net": "-20.1",
"Assets": "-14.1",
"Other Real Estate Investments, Net": "-10.4",
"Real Estate Investment Property, Accumulated Depreciation": "6.61",
"Other Liabilities": "15.7",
"Liabilities": "-22.3",
"Revenues": "6.33",
"Expenses": "-3.11",
"Stockholders Equity": "-33.6",
"ECR before LimitedLiability": "-30.8",
"Liabilities, Current": "-56.5",
"Liabilities, Long-term": "6.04",
"Other Assets": "14.3",
"Other Revenues": "-14.1",
"Lease Income": "16.0",
"Depreciation and Amortization": "2.23",
"Other Expenses": "-4.27",
"General and Administrative Expense": "-2.18",
"Economic Capital Ratio": "-54.3",
"Other Net Income": "-2.98"
},
"2013": {
"Real Estate Investment Property, at Cost": "-19.3",
"Real Estate Investments, Net": "-24.1",
"Assets": "-18.0",
"Other Assets": "2.73",
"Other Real Estate Investments, Net": "-13.0",
"Real Estate Investment Property, Accumulated Depreciation": "2.16",
"Other Liabilities": "3.33",
"Liabilities": "-24.9",
"Stockholders Equity": "-38.0",
"Liabilities, Long-term": "2.07",
"Liabilities, Current": "-56.4",
"Expenses": "-5.47",
"Net Income": "-7.80",
"General and Administrative Expense": "-4.17",
"Other Expenses": "-4.96",
"ECR before LimitedLiability": "-44.7",
"Comprehensive Net Income": "-7.74",
"Other Revenues": "-16.7",
"Lease Income": "3.43",
"Other Net Income": "-2.53",
"Economic Capital Ratio": "-55.1"
},
"2014": {
"Other Real Estate Investments, Net": "-8.45",
"Real Estate Investments, Net": "-24.0",
"Assets": "-16.7",
"Real Estate Investment Property, Accumulated Depreciation": "1.95",
"Real Estate Investment Property, at Cost": "-23.1",
"Liabilities, Current": "-58.7",
"Liabilities": "-23.1",
"Stockholders Equity": "-35.4",
"Liabilities, Long-term": "1.85",
"Other Liabilities": "3.00",
"Other Assets": "2.75",
"Lease Income": "3.36",
"Revenues": "1.80",
"ECR before LimitedLiability": "-24.8",
"Other Revenues": "-13.7",
"Cost of Revenue": "1.68",
"Expenses": "-1.87",
"General and Administrative Expense": "-5.21",
"Depreciation and Amortization": "1.75",
"Economic Capital Ratio": "-47.1",
"Other Net Income": "-2.20"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000805993_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "2,468",
"Goodwill and Intangible Assets": "0",
"Lease Income": "7,171",
"Liabilities, Current": "21,439",
"Liabilities, Long-term": "0",
"Other Assets": "27,635",
"Other Compr. Net Income": "0",
"Other Expenses": "5,354",
"Other Liabilities": "597",
"Other Net Income": "1,064",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "22,036",
"Assets": "27,635",
"Revenues": "7,171",
"Expenses": "7,823",
"Stockholders Equity": "5,599",
"Net Income": "412",
"Comprehensive Net Income": "412",
"BaseVar": "35,433",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "48%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "2,595",
"Goodwill and Intangible Assets": "0",
"Lease Income": "7,020",
"Liabilities, Current": "28,674",
"Liabilities, Long-term": "0",
"Other Assets": "31,408",
"Other Compr. Net Income": "0",
"Other Expenses": "5,978",
"Other Liabilities": "575",
"Other Net Income": "954",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "29,249",
"Assets": "31,408",
"Revenues": "7,020",
"Expenses": "8,573",
"Stockholders Equity": "2,159",
"Net Income": "-599",
"Comprehensive Net Income": "-599",
"BaseVar": "41,250",
"ECR before LimitedLiability": "2.1%",
"Economic Capital Ratio": "34%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "2,754",
"Goodwill and Intangible Assets": "0",
"Lease Income": "7,158",
"Liabilities, Current": "28,000",
"Liabilities, Long-term": "0",
"Other Assets": "29,676",
"Other Compr. Net Income": "0",
"Other Expenses": "5,741",
"Other Liabilities": "682",
"Other Net Income": "1,229",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "28,682",
"Assets": "29,676",
"Revenues": "7,158",
"Expenses": "8,495",
"Stockholders Equity": "994",
"Net Income": "-108",
"Comprehensive Net Income": "-108",
"BaseVar": "40,322",
"ECR before LimitedLiability": "1.8%",
"Economic Capital Ratio": "34%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 0.3390407340763817,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000805993.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000805993.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000805993.svg"
},
{
"company_id": "0001299969",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001299969.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001299969.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001299969.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001299969_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001299969_main_keyfigs.svg",
"name": "Comstock Holding Companies Inc",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001299969.svg",
"report_text": "The relative strengths and weaknesses of Comstock Holding Companies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Comstock Holding Companies Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 7.4% points.The greatest weakness of Comstock Holding Companies Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 32%, being 49% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001299969_2015_Comstock_Holding_Companies_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "3.04",
"Real Estate Investments, Net": "-13.3",
"Liabilities": "-34.2",
"Stockholders Equity": "-19.5",
"ECR before LimitedLiability": "-19.0",
"Other Real Estate Investments, Net": "-7.05",
"Real Estate Investment Property, at Cost": "-9.99",
"Liabilities, Long-term": "3.54",
"Liabilities, Current": "6.85",
"Other Liabilities": "-54.0",
"Lease Income": "-6.09",
"Revenues": "-17.9",
"Expenses": "22.8",
"Net Income": "6.16",
"Other Revenues": "-12.4",
"Other Expenses": "15.2",
"General and Administrative Expense": "6.54",
"Other Assets": "23.1",
"Comprehensive Net Income": "6.32",
"Other Net Income": "2.63",
"Economic Capital Ratio": "-37.0"
},
"2014": {
"Other Real Estate Investments, Net": "-2.15",
"Real Estate Investments, Net": "-16.8",
"Liabilities": "-30.8",
"Stockholders Equity": "-24.1",
"Real Estate Investment Property, Accumulated Depreciation": "0.528",
"Real Estate Investment Property, at Cost": "-16.0",
"Liabilities, Current": "0.922",
"Liabilities, Long-term": "0.337",
"Other Liabilities": "-52.0",
"Lease Income": "-4.09",
"Revenues": "-14.3",
"Expenses": "4.48",
"Net Income": "-1.37",
"Other Revenues": "-6.05",
"General and Administrative Expense": "0.404",
"Other Expenses": "2.42",
"ECR before LimitedLiability": "-26.7",
"Other Assets": "7.38",
"Comprehensive Net Income": "-1.57",
"Other Net Income": "-7.09",
"Economic Capital Ratio": "-49.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001299969_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "46,379",
"Other Compr. Net Income": "0",
"Other Expenses": "33",
"Other Liabilities": "33,835",
"Other Net Income": "1,631",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "33,835",
"Assets": "46,379",
"Revenues": "0",
"Expenses": "33",
"Stockholders Equity": "12,544",
"Net Income": "1,598",
"Comprehensive Net Income": "1,598",
"BaseVar": "41,205",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "55%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "56,367",
"Other Compr. Net Income": "0",
"Other Expenses": "368",
"Other Liabilities": "54,512",
"Other Net Income": "-2,746",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "54,512",
"Assets": "56,367",
"Revenues": "0",
"Expenses": "368",
"Stockholders Equity": "1,855",
"Net Income": "-3,114",
"Comprehensive Net Income": "-3,114",
"BaseVar": "57,495",
"ECR before LimitedLiability": "-5.2%",
"Economic Capital Ratio": "32%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.3202495482260631,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001299969.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001299969.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001299969.svg"
},
{
"company_id": "0000313151",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000313151.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000313151.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000313151.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000313151_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000313151_main_keyfigs.svg",
"name": "Saddlebrook Resorts INC",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000313151.svg",
"report_text": "The relative strengths and weaknesses of Saddlebrook Resorts INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Saddlebrook Resorts INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Saddlebrook Resorts INC is the variable Other Expenses, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 32%, being 49% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000313151_2015_Saddlebrook_Resorts_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "9.04",
"Real Estate Investments, Net": "-32.2",
"Assets": "-39.3",
"Other Assets": "-18.2",
"Other Real Estate Investments, Net": "-19.7",
"Real Estate Investment Property, at Cost": "-26.0",
"Liabilities, Long-term": "-6.16",
"Liabilities": "9.01",
"Stockholders Equity": "-67.6",
"ECR before LimitedLiability": "-32.7",
"Liabilities, Current": "-12.6",
"Other Liabilities": "10.2",
"Lease Income": "-17.0",
"Revenues": "27.8",
"Net Income": "-12.0",
"Other Revenues": "33.4",
"Other Expenses": "-76.5",
"Expenses": "-67.5",
"Comprehensive Net Income": "-11.6",
"Other Net Income": "-5.56",
"Economic Capital Ratio": "-50.7"
},
"2012": {
"Real Estate Investment Property, at Cost": "-31.7",
"Real Estate Investments, Net": "-36.4",
"Assets": "-43.8",
"Other Assets": "-21.3",
"Other Real Estate Investments, Net": "-21.3",
"Real Estate Investment Property, Accumulated Depreciation": "4.53",
"Other Liabilities": "6.16",
"Liabilities": "3.95",
"Stockholders Equity": "-72.0",
"ECR before LimitedLiability": "-42.8",
"Liabilities, Current": "-20.3",
"Other Revenues": "32.5",
"Revenues": "28.5",
"Net Income": "-17.2",
"Lease Income": "-20.0",
"Depreciation and Amortization": "3.71",
"Expenses": "-76.6",
"Other Expenses": "-83.0",
"Other Net Income": "-16.0",
"Comprehensive Net Income": "-17.1",
"Economic Capital Ratio": "-66.2"
},
"2013": {
"Real Estate Investment Property, at Cost": "-24.7",
"Real Estate Investments, Net": "-30.0",
"Assets": "-36.6",
"Other Assets": "-16.8",
"Other Real Estate Investments, Net": "-17.5",
"Real Estate Investment Property, Accumulated Depreciation": "10.7",
"Other Liabilities": "14.1",
"Liabilities": "12.4",
"Stockholders Equity": "-57.8",
"ECR before LimitedLiability": "-34.5",
"Liabilities, Long-term": "5.70",
"Liabilities, Current": "-27.4",
"Other Revenues": "38.2",
"Revenues": "32.8",
"Net Income": "-12.7",
"Lease Income": "-17.2",
"Expenses": "-70.2",
"Other Expenses": "-71.1",
"Comprehensive Net Income": "-12.6",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "-44.9"
},
"2014": {
"Other Real Estate Investments, Net": "-9.98",
"Real Estate Investments, Net": "-33.5",
"Assets": "-41.0",
"Other Assets": "-15.9",
"Real Estate Investment Property, Accumulated Depreciation": "2.45",
"Real Estate Investment Property, at Cost": "-32.3",
"Liabilities, Current": "-13.8",
"Liabilities": "1.97",
"Stockholders Equity": "-54.0",
"Other Liabilities": "5.18",
"Lease Income": "-15.3",
"Revenues": "26.0",
"Net Income": "-6.40",
"Other Revenues": "29.3",
"Expenses": "-66.7",
"Other Expenses": "-69.8",
"Depreciation and Amortization": "0.437",
"ECR before LimitedLiability": "-26.8",
"Comprehensive Net Income": "-6.89",
"Other Net Income": "-8.60",
"Economic Capital Ratio": "-49.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000313151_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,005",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "10,099",
"Liabilities, Long-term": "5,108",
"Other Assets": "25,743",
"Other Compr. Net Income": "0",
"Other Expenses": "23,817",
"Other Liabilities": "1,043",
"Other Net Income": "-203",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "23,781",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "16,249",
"Assets": "25,743",
"Revenues": "23,781",
"Expenses": "26,822",
"Stockholders Equity": "9,494",
"Net Income": "-3,244",
"Comprehensive Net Income": "-3,244",
"BaseVar": "54,528",
"ECR before LimitedLiability": "9.5%",
"Economic Capital Ratio": "41%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,429",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "14,172",
"Liabilities, Long-term": "4,530",
"Other Assets": "26,604",
"Other Compr. Net Income": "0",
"Other Expenses": "27,149",
"Other Liabilities": "1,129",
"Other Net Income": "-159",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "28,015",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "19,832",
"Assets": "26,604",
"Revenues": "28,015",
"Expenses": "30,578",
"Stockholders Equity": "6,772",
"Net Income": "-2,722",
"Comprehensive Net Income": "-2,722",
"BaseVar": "61,994",
"ECR before LimitedLiability": "3.8%",
"Economic Capital Ratio": "36%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,110",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "17,707",
"Liabilities, Long-term": "0",
"Other Assets": "24,569",
"Other Compr. Net Income": "0",
"Other Expenses": "22,310",
"Other Liabilities": "912",
"Other Net Income": "-150",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "24,747",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "18,619",
"Assets": "24,569",
"Revenues": "24,747",
"Expenses": "25,420",
"Stockholders Equity": "5,949",
"Net Income": "-823",
"Comprehensive Net Income": "-823",
"BaseVar": "54,803",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "44%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,061",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "16,493",
"Liabilities, Long-term": "4,875",
"Other Assets": "25,495",
"Other Compr. Net Income": "0",
"Other Expenses": "26,522",
"Other Liabilities": "943",
"Other Net Income": "-131",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "26,949",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "22,311",
"Assets": "25,495",
"Revenues": "26,949",
"Expenses": "29,583",
"Stockholders Equity": "3,184",
"Net Income": "-2,765",
"Comprehensive Net Income": "-2,765",
"BaseVar": "61,301",
"ECR before LimitedLiability": "-6.5%",
"Economic Capital Ratio": "32%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.31951578169177547,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000313151.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000313151.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000313151.svg"
},
{
"company_id": "0000036369",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000036369.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000036369.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000036369_main_keyfigs.svg",
"name": "First Hartford CORP",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000036369.svg",
"report_text": "The relative strengths and weaknesses of First Hartford CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of First Hartford CORP compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 9.6% points.The greatest weakness of First Hartford CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 32%, being 49% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000036369_2015_First_Hartford_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "13.2",
"Real Estate Investments, Net": "3.35",
"Assets": "-13.6",
"Other Assets": "-24.1",
"Other Real Estate Investments, Net": "-9.56",
"Real Estate Investment Property, Accumulated Depreciation": "-0.287",
"Other Liabilities": "-50.9",
"Liabilities": "-30.7",
"Stockholders Equity": "-38.8",
"Liabilities, Current": "0.976",
"Other Revenues": "-6.66",
"Revenues": "-0.317",
"Net Income": "-1.44",
"Lease Income": "0.453",
"Expenses": "0.969",
"General and Administrative Expense": "0.185",
"Other Expenses": "0.223",
"ECR before LimitedLiability": "-46.9",
"Comprehensive Net Income": "-1.30",
"Other Net Income": "-7.99",
"Economic Capital Ratio": "-57.3"
},
"2014": {
"Other Real Estate Investments, Net": "-0.476",
"Real Estate Investments, Net": "3.76",
"Assets": "-8.66",
"Real Estate Investment Property, Accumulated Depreciation": "-0.235",
"Real Estate Investment Property, at Cost": "9.60",
"Liabilities, Current": "1.45",
"Liabilities": "-24.0",
"Stockholders Equity": "-33.1",
"Liabilities, Long-term": "0.605",
"Other Liabilities": "-48.3",
"Other Assets": "-19.3",
"Expenses": "1.91",
"Comprehensive Net Income": "-0.159",
"General and Administrative Expense": "0.322",
"Other Expenses": "0.673",
"Depreciation and Amortization": "0.242",
"ECR before LimitedLiability": "-27.0",
"Other Revenues": "-0.360",
"Lease Income": "0.730",
"Other Net Income": "-6.13",
"Economic Capital Ratio": "-49.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000036369_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "4,718",
"Goodwill and Intangible Assets": "0",
"Lease Income": "28,276",
"Liabilities, Current": "3,534",
"Liabilities, Long-term": "0",
"Other Assets": "36,453",
"Other Compr. Net Income": "209",
"Other Expenses": "24,607",
"Other Liabilities": "219,487",
"Other Net Income": "-9,577",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "10,751",
"Real Estate Investment Property, Accumulated Depreciation": "-31,695",
"Real Estate Investment Property, at Cost": "205,509"
},
"output_variables": {
"Real Estate Investments, Net": "173,814",
"Liabilities": "223,022",
"Assets": "210,266",
"Revenues": "39,028",
"Expenses": "29,325",
"Stockholders Equity": "-12,755",
"Net Income": "126",
"Comprehensive Net Income": "245",
"BaseVar": "268,215",
"ECR before LimitedLiability": "-3.7%",
"Economic Capital Ratio": "32%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "5,375",
"Goodwill and Intangible Assets": "0",
"Lease Income": "28,987",
"Liabilities, Current": "1,705",
"Liabilities, Long-term": "0",
"Other Assets": "41,388",
"Other Compr. Net Income": "367",
"Other Expenses": "28,248",
"Other Liabilities": "225,904",
"Other Net Income": "-12,585",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "12,073",
"Real Estate Investment Property, Accumulated Depreciation": "-34,261",
"Real Estate Investment Property, at Cost": "201,040"
},
"output_variables": {
"Real Estate Investments, Net": "166,780",
"Liabilities": "227,609",
"Assets": "208,167",
"Revenues": "41,059",
"Expenses": "33,622",
"Stockholders Equity": "-19,442",
"Net Income": "-5,148",
"Comprehensive Net Income": "-4,939",
"BaseVar": "275,726",
"ECR before LimitedLiability": "-8.9%",
"Economic Capital Ratio": "32%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.3177082779205361,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000036369.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000036369.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000036369.svg"
},
{
"company_id": "0001490490",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001490490.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001490490.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001490490_main_keyfigs.svg",
"name": "Huntwicke Capital Group Inc",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001490490.svg",
"report_text": "The relative strengths and weaknesses of Huntwicke Capital Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Huntwicke Capital Group Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 6.0% points.The greatest weakness of Huntwicke Capital Group Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 31%, being 50% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001490490_2015_Huntwicke_Capital_Group_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Other Real Estate Investments, Net": "-0.646",
"Real Estate Investments, Net": "-14.8",
"Assets": "-0.693",
"Other Assets": "6.03",
"Real Estate Investment Property, Accumulated Depreciation": "1.15",
"Real Estate Investment Property, at Cost": "-13.8",
"Liabilities, Current": "1.62",
"Liabilities": "-21.9",
"Stockholders Equity": "-25.5",
"Liabilities, Long-term": "0.675",
"Other Liabilities": "-44.9",
"ECR before LimitedLiability": "-27.3",
"Revenues": "-0.705",
"Net Income": "-0.680",
"Other Revenues": "-1.46",
"Expenses": "1.31",
"General and Administrative Expense": "0.850",
"Depreciation and Amortization": "0.288",
"Comprehensive Net Income": "-0.685",
"Other Net Income": "-0.563",
"Economic Capital Ratio": "-49.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001490490_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "214",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,410",
"Other Compr. Net Income": "0",
"Other Expenses": "413",
"Other Liabilities": "2,455",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "2,455",
"Assets": "2,410",
"Revenues": "214",
"Expenses": "413",
"Stockholders Equity": "-44",
"Net Income": "-199",
"Comprehensive Net Income": "-199",
"BaseVar": "2,847",
"ECR before LimitedLiability": "-12%",
"Economic Capital Ratio": "31%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.3145306474459444,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001490490.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001490490.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001490490.svg"
},
{
"company_id": "0001048055",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001048055.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001048055.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001048055_main_keyfigs.svg",
"name": "Physical Property Holdings INC",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001048055.svg",
"report_text": "The relative strengths and weaknesses of Physical Property Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Physical Property Holdings INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 5.5% points.The greatest weakness of Physical Property Holdings INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 29%, being 52% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001048055_2015_Physical_Property_Holdings_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-8.46",
"Real Estate Investments, Net": "-13.2",
"Assets": "-1.19",
"Other Assets": "4.83",
"Other Real Estate Investments, Net": "-1.17",
"Real Estate Investment Property, Accumulated Depreciation": "1.35",
"Other Liabilities": "2.29",
"Liabilities": "-33.8",
"Stockholders Equity": "-35.7",
"Liabilities, Current": "-66.6",
"Liabilities, Long-term": "0.716",
"ECR before LimitedLiability": "-47.7",
"Other Revenues": "-1.19",
"Revenues": "-9.18",
"Net Income": "-0.913",
"Lease Income": "-1.02",
"Expenses": "3.19",
"Other Expenses": "0.851",
"General and Administrative Expense": "1.50",
"Comprehensive Net Income": "-0.906",
"Economic Capital Ratio": "-71.1"
},
"2013": {
"Real Estate Investment Property, at Cost": "-5.31",
"Real Estate Investments, Net": "-11.5",
"Assets": "-1.57",
"Other Assets": "3.89",
"Other Real Estate Investments, Net": "-1.49",
"Real Estate Investment Property, Accumulated Depreciation": "1.21",
"Other Liabilities": "3.11",
"Liabilities": "-27.0",
"Stockholders Equity": "-33.6",
"ECR before LimitedLiability": "-48.4",
"Liabilities, Long-term": "0.408",
"Liabilities, Current": "-59.1",
"Other Revenues": "-1.54",
"Revenues": "-8.76",
"Net Income": "-1.29",
"Lease Income": "-1.23",
"Expenses": "2.06",
"General and Administrative Expense": "1.12",
"Comprehensive Net Income": "-1.28",
"Other Net Income": "0.987",
"Economic Capital Ratio": "-58.8"
},
"2014": {
"Other Real Estate Investments, Net": "-1.72",
"Real Estate Investments, Net": "-7.49",
"Assets": "-2.63",
"Other Assets": "5.45",
"Real Estate Investment Property, Accumulated Depreciation": "2.07",
"Real Estate Investment Property, at Cost": "-6.25",
"Liabilities, Current": "-54.6",
"Liabilities": "-18.9",
"Stockholders Equity": "-27.9",
"ECR before LimitedLiability": "-29.5",
"Liabilities, Long-term": "1.03",
"Other Liabilities": "3.47",
"Lease Income": "-1.89",
"Revenues": "-2.89",
"Net Income": "-1.71",
"Other Revenues": "-2.18",
"Expenses": "2.40",
"General and Administrative Expense": "1.44",
"Comprehensive Net Income": "-1.75",
"Other Net Income": "1.06",
"Economic Capital Ratio": "-51.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001048055_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "12",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,478",
"Liabilities, Long-term": "0",
"Other Assets": "1,282",
"Other Compr. Net Income": "0",
"Other Expenses": "137",
"Other Liabilities": "0",
"Other Net Income": "83",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,478",
"Assets": "1,282",
"Revenues": "0",
"Expenses": "149",
"Stockholders Equity": "-196",
"Net Income": "-66",
"Comprehensive Net Income": "-66",
"BaseVar": "1,533",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "31%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "14",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,493",
"Liabilities, Long-term": "0",
"Other Assets": "1,238",
"Other Compr. Net Income": "0",
"Other Expenses": "157",
"Other Liabilities": "0",
"Other Net Income": "112",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,493",
"Assets": "1,238",
"Revenues": "0",
"Expenses": "171",
"Stockholders Equity": "-255",
"Net Income": "-59",
"Comprehensive Net Income": "-59",
"BaseVar": "1,552",
"ECR before LimitedLiability": "-18%",
"Economic Capital Ratio": "31%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "17",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,504",
"Liabilities, Long-term": "0",
"Other Assets": "1,205",
"Other Compr. Net Income": "0",
"Other Expenses": "201",
"Other Liabilities": "0",
"Other Net Income": "113",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,504",
"Assets": "1,205",
"Revenues": "0",
"Expenses": "218",
"Stockholders Equity": "-299",
"Net Income": "-105",
"Comprehensive Net Income": "-105",
"BaseVar": "1,573",
"ECR before LimitedLiability": "-25%",
"Economic Capital Ratio": "29%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.29254170297256205,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001048055.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001048055.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001048055.svg"
},
{
"company_id": "0001277998",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001277998.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001277998.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001277998.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001277998_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001277998_main_keyfigs.svg",
"name": "Manufactured Housing Properties INC",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001277998.svg",
"report_text": "The relative strengths and weaknesses of Manufactured Housing Properties INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Manufactured Housing Properties INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Manufactured Housing Properties INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 28%, being 53% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001277998_2015_Manufactured_Housing_Properties_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-23.8",
"Real Estate Investments, Net": "-28.1",
"Assets": "-25.3",
"Other Real Estate Investments, Net": "-15.1",
"Real Estate Investment Property, Accumulated Depreciation": "3.06",
"Other Liabilities": "3.25",
"Liabilities": "-15.3",
"Stockholders Equity": "-42.3",
"Liabilities, Current": "-36.6",
"Other Revenues": "-16.8",
"Revenues": "-27.7",
"Net Income": "-15.5",
"Lease Income": "-13.2",
"Depreciation and Amortization": "-5.90",
"Expenses": "-25.0",
"Other Expenses": "-16.1",
"General and Administrative Expense": "-6.69",
"ECR before LimitedLiability": "-43.7",
"Other Net Income": "10.8",
"Comprehensive Net Income": "-15.3",
"Economic Capital Ratio": "-67.1"
},
"2013": {
"Real Estate Investment Property, at Cost": "-8.93",
"Real Estate Investments, Net": "-16.9",
"Assets": "-17.1",
"Other Real Estate Investments, Net": "-3.08",
"Real Estate Investment Property, Accumulated Depreciation": "2.62",
"Other Liabilities": "1.57",
"Liabilities": "-2.15",
"Stockholders Equity": "-31.4",
"ECR before LimitedLiability": "-50.0",
"Liabilities, Current": "-3.20",
"Other Revenues": "-3.14",
"Revenues": "-13.4",
"Net Income": "-16.2",
"Lease Income": "-2.55",
"Expenses": "-21.7",
"General and Administrative Expense": "-2.08",
"Other Expenses": "-8.22",
"Depreciation and Amortization": "-1.28",
"Comprehensive Net Income": "-16.1",
"Other Net Income": "13.7",
"Economic Capital Ratio": "-60.4"
},
"2014": {
"Other Real Estate Investments, Net": "-2.97",
"Real Estate Investments, Net": "-13.8",
"Assets": "-9.65",
"Other Assets": "2.50",
"Real Estate Investment Property, Accumulated Depreciation": "3.80",
"Real Estate Investment Property, at Cost": "-12.3",
"Stockholders Equity": "-19.5",
"ECR before LimitedLiability": "-31.1",
"Lease Income": "-3.20",
"Revenues": "-6.52",
"Net Income": "-11.8",
"Other Revenues": "-3.67",
"Expenses": "-16.3",
"General and Administrative Expense": "-4.25",
"Other Expenses": "-2.93",
"Depreciation and Amortization": "-2.00",
"Liabilities, Current": "-4.49",
"Other Liabilities": "2.73",
"Comprehensive Net Income": "-12.1",
"Other Net Income": "12.4",
"Economic Capital Ratio": "-53.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001277998_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "491",
"General and Administrative Expense": "1,019",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "4,915",
"Liabilities, Long-term": "194",
"Other Assets": "7,858",
"Other Compr. Net Income": "0",
"Other Expenses": "2,378",
"Other Liabilities": "908",
"Other Net Income": "2,990",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "126",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "6,017",
"Assets": "7,858",
"Revenues": "126",
"Expenses": "3,887",
"Stockholders Equity": "1,841",
"Net Income": "-771",
"Comprehensive Net Income": "-771",
"BaseVar": "11,560",
"ECR before LimitedLiability": "2.8%",
"Economic Capital Ratio": "35%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "414",
"General and Administrative Expense": "883",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "3,914",
"Liabilities, Long-term": "0",
"Other Assets": "6,268",
"Other Compr. Net Income": "0",
"Other Expenses": "2,583",
"Other Liabilities": "1,736",
"Other Net Income": "2,342",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "50",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "5,650",
"Assets": "6,268",
"Revenues": "50",
"Expenses": "3,881",
"Stockholders Equity": "618",
"Net Income": "-1,489",
"Comprehensive Net Income": "-1,489",
"BaseVar": "10,099",
"ECR before LimitedLiability": "-26%",
"Economic Capital Ratio": "29%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "573",
"General and Administrative Expense": "1,619",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "4,776",
"Liabilities, Long-term": "0",
"Other Assets": "6,961",
"Other Compr. Net Income": "0",
"Other Expenses": "2,162",
"Other Liabilities": "1,283",
"Other Net Income": "2,362",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0.53",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "6,059",
"Assets": "6,961",
"Revenues": "0.53",
"Expenses": "4,354",
"Stockholders Equity": "902",
"Net Income": "-1,992",
"Comprehensive Net Income": "-1,992",
"BaseVar": "10,943",
"ECR before LimitedLiability": "-31%",
"Economic Capital Ratio": "28%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.27672949391078006,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001277998.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001277998.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001277998.svg"
},
{
"company_id": "0000086759",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000086759.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000086759.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000086759_main_keyfigs.svg",
"name": "Santa FE Financial CORP",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000086759.svg",
"report_text": "The relative strengths and weaknesses of Santa FE Financial CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Santa FE Financial CORP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Santa FE Financial CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 24%, being 57% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000086759_2015_Santa_FE_Financial_CORP.pdf",
"shrinked_graph_json": {
"2014": {
"Other Real Estate Investments, Net": "6.31",
"Real Estate Investments, Net": "-5.31",
"Assets": "-11.5",
"Other Assets": "-7.77",
"Real Estate Investment Property, Accumulated Depreciation": "4.04",
"Real Estate Investment Property, at Cost": "-8.08",
"Liabilities, Current": "3.07",
"Liabilities": "-7.89",
"Stockholders Equity": "-43.0",
"ECR before LimitedLiability": "-34.8",
"Other Liabilities": "-34.7",
"Lease Income": "-3.92",
"Revenues": "-7.22",
"Net Income": "-1.94",
"Other Revenues": "-4.67",
"Expenses": "-3.96",
"General and Administrative Expense": "2.16",
"Other Expenses": "-5.94",
"Comprehensive Net Income": "-2.03",
"Other Net Income": "12.1",
"Economic Capital Ratio": "-57.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000086759_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "2,534",
"General and Administrative Expense": "954",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "45,455",
"Other Compr. Net Income": "0",
"Other Expenses": "45,146",
"Other Liabilities": "154,910",
"Other Net Income": "41,607",
"Other Real Estate Investments, Net": "42,864",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "42,864",
"Liabilities": "154,910",
"Assets": "88,319",
"Revenues": "0",
"Expenses": "48,634",
"Stockholders Equity": "-66,591",
"Net Income": "-7,027",
"Comprehensive Net Income": "-7,027",
"BaseVar": "181,174",
"ECR before LimitedLiability": "-44%",
"Economic Capital Ratio": "24%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.23948607421776397,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000086759.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000086759.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000086759.svg"
},
{
"company_id": "0000711665",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000711665.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000711665.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000711665_main_keyfigs.svg",
"name": "Gadsden Properties Inc",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000711665.svg",
"report_text": "The relative strengths and weaknesses of Gadsden Properties Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gadsden Properties Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Gadsden Properties Inc is the variable Expenses, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 12%, being 69% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000711665_2015_Gadsden_Properties_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-14.3",
"Assets": "-16.5",
"Other Real Estate Investments, Net": "-8.17",
"Real Estate Investment Property, at Cost": "-11.2",
"Liabilities, Long-term": "11.0",
"Liabilities": "36.6",
"Stockholders Equity": "-47.1",
"ECR before LimitedLiability": "19.3",
"Other Liabilities": "30.0",
"Goodwill and Intangible Assets": "5.33",
"Other Assets": "-8.24",
"Lease Income": "-17.9",
"Revenues": "67.9",
"Net Income": "4.24",
"Other Revenues": "75.8",
"Other Expenses": "-30.1",
"Expenses": "-98.2",
"General and Administrative Expense": "-34.5",
"Cost of Revenue": "-25.3",
"Comprehensive Net Income": "4.62",
"Other Net Income": "-4.14",
"Economic Capital Ratio": "1.27"
},
"2014": {
"Other Real Estate Investments, Net": "-9.06",
"Real Estate Investments, Net": "-20.2",
"Assets": "-33.3",
"Goodwill and Intangible Assets": "4.00",
"Real Estate Investment Property, Accumulated Depreciation": "6.78",
"Real Estate Investment Property, at Cost": "-20.0",
"Stockholders Equity": "-20.2",
"ECR before LimitedLiability": "-46.9",
"Other Assets": "-16.1",
"Lease Income": "-8.10",
"Revenues": "11.1",
"Net Income": "-32.6",
"Other Revenues": "11.7",
"Cost of Revenue": "-8.90",
"Expenses": "-39.2",
"General and Administrative Expense": "-4.47",
"Other Expenses": "-19.2",
"Other Liabilities": "3.44",
"Comprehensive Net Income": "-33.9",
"Other Net Income": "-19.3",
"Economic Capital Ratio": "-69.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000711665_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "26,296",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "45,192",
"Goodwill and Intangible Assets": "26,704",
"Lease Income": "0",
"Liabilities, Current": "31,072",
"Liabilities, Long-term": "528",
"Other Assets": "118,859",
"Other Compr. Net Income": "0",
"Other Expenses": "61,288",
"Other Liabilities": "1,885",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "132,082",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "33,485",
"Assets": "145,563",
"Revenues": "132,082",
"Expenses": "132,776",
"Stockholders Equity": "112,078",
"Net Income": "-694",
"Comprehensive Net Income": "-694",
"BaseVar": "264,330",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "93%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "38,619",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "35,711",
"Goodwill and Intangible Assets": "24,048",
"Lease Income": "0",
"Liabilities, Current": "106,476",
"Liabilities, Long-term": "37,870",
"Other Assets": "163,715",
"Other Compr. Net Income": "-2,052",
"Other Expenses": "146,567",
"Other Liabilities": "1,152",
"Other Net Income": "-64,140",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "163,541",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "145,498",
"Assets": "187,763",
"Revenues": "163,541",
"Expenses": "220,897",
"Stockholders Equity": "42,265",
"Net Income": "-121,496",
"Comprehensive Net Income": "-122,666",
"BaseVar": "464,046",
"ECR before LimitedLiability": "-80%",
"Economic Capital Ratio": "12%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.11883007780389418,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000711665.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000711665.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000711665.svg"
},
{
"company_id": "0000708870",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000708870.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000708870.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000708870_main_keyfigs.svg",
"name": "National Property Investors 6",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000708870.svg",
"report_text": "The relative strengths and weaknesses of National Property Investors 6 are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of National Property Investors 6 compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 11% points.The greatest weakness of National Property Investors 6 is the variable Stockholders Equity, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 11%, being 70% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000708870_2015_National_Property_Investors_6.pdf",
"shrinked_graph_json": {
"2014": {
"Other Real Estate Investments, Net": "-4.47",
"Real Estate Investments, Net": "-5.55",
"Assets": "-19.7",
"Other Assets": "-17.7",
"Real Estate Investment Property, Accumulated Depreciation": "-20.2",
"Real Estate Investment Property, at Cost": "11.2",
"Liabilities, Current": "1.30",
"Liabilities": "-14.7",
"Stockholders Equity": "-53.8",
"ECR before LimitedLiability": "-47.5",
"Liabilities, Long-term": "-13.9",
"Other Liabilities": "-2.02",
"Lease Income": "-3.66",
"Revenues": "1.33",
"Net Income": "-1.17",
"Other Revenues": "4.21",
"General and Administrative Expense": "1.59",
"Comprehensive Net Income": "-1.25",
"Other Expenses": "-3.44",
"Other Net Income": "-2.27",
"Economic Capital Ratio": "-69.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000708870_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "167",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "22,638",
"Other Assets": "1,292",
"Other Compr. Net Income": "0",
"Other Expenses": "5,961",
"Other Liabilities": "12,425",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "5,251",
"Real Estate Investment Property, Accumulated Depreciation": "-24,090",
"Real Estate Investment Property, at Cost": "31,945"
},
"output_variables": {
"Real Estate Investments, Net": "7,855",
"Liabilities": "35,063",
"Assets": "9,147",
"Revenues": "5,251",
"Expenses": "6,128",
"Stockholders Equity": "-25,916",
"Net Income": "-877",
"Comprehensive Net Income": "-877",
"BaseVar": "29,615",
"ECR before LimitedLiability": "-83%",
"Economic Capital Ratio": "11%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.11249331936965493,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000708870.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000708870.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000708870.svg"
},
{
"company_id": "0000110027",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000110027.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000110027.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000110027_main_keyfigs.svg",
"name": "LEAP Technology INC DE",
"rank": 51,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000110027.svg",
"report_text": "The relative strengths and weaknesses of LEAP Technology INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LEAP Technology INC DE compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 3.8% points.The greatest weakness of LEAP Technology INC DE is the variable Stockholders Equity, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 7.6%, being 73% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000110027_2015_LEAP_Technology_INC_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "1.19",
"Real Estate Investments, Net": "-12.0",
"Assets": "-20.6",
"Other Assets": "-7.63",
"Other Real Estate Investments, Net": "-4.87",
"Real Estate Investment Property, at Cost": "-7.90",
"Liabilities": "-1.97",
"Stockholders Equity": "-38.1",
"ECR before LimitedLiability": "-70.6",
"Liabilities, Current": "-3.18",
"Lease Income": "-1.43",
"Revenues": "-5.80",
"Net Income": "-10.1",
"Other Revenues": "-3.49",
"Other Expenses": "-3.18",
"Expenses": "-0.703",
"General and Administrative Expense": "1.07",
"Cost of Revenue": "0.315",
"Comprehensive Net Income": "-10.0",
"Other Net Income": "-1.42",
"Economic Capital Ratio": "-88.5"
},
"2012": {
"Real Estate Investment Property, at Cost": "-9.92",
"Real Estate Investments, Net": "-11.6",
"Assets": "-11.4",
"Other Real Estate Investments, Net": "-6.07",
"Real Estate Investment Property, Accumulated Depreciation": "3.28",
"Other Liabilities": "-26.3",
"Liabilities": "-14.1",
"Stockholders Equity": "-36.7",
"ECR before LimitedLiability": "-61.0",
"Liabilities, Current": "1.10",
"Liabilities, Long-term": "0.866",
"Other Revenues": "-4.89",
"Revenues": "-8.02",
"Expenses": "3.18",
"Net Income": "-8.43",
"Lease Income": "-3.34",
"Other Expenses": "5.83",
"General and Administrative Expense": "-4.03",
"Other Net Income": "-3.73",
"Comprehensive Net Income": "-8.40",
"Economic Capital Ratio": "-84.5"
},
"2013": {
"Real Estate Investment Property, at Cost": "-10.2",
"Real Estate Investments, Net": "-13.3",
"Assets": "-15.8",
"Other Assets": "-3.78",
"Other Real Estate Investments, Net": "-6.37",
"Real Estate Investment Property, Accumulated Depreciation": "2.39",
"Other Liabilities": "-19.0",
"Liabilities": "-13.6",
"Stockholders Equity": "-36.5",
"ECR before LimitedLiability": "-67.6",
"Liabilities, Current": "1.05",
"Other Revenues": "-4.92",
"Revenues": "-8.24",
"Net Income": "-10.5",
"Lease Income": "-2.98",
"Expenses": "1.60",
"General and Administrative Expense": "-4.61",
"Other Expenses": "4.38",
"Comprehensive Net Income": "-10.4",
"Other Net Income": "-3.79",
"Economic Capital Ratio": "-78.0"
},
"2014": {
"Other Real Estate Investments, Net": "-3.37",
"Real Estate Investments, Net": "-12.8",
"Assets": "-17.1",
"Other Assets": "-4.95",
"Real Estate Investment Property, Accumulated Depreciation": "2.37",
"Real Estate Investment Property, at Cost": "-12.2",
"Liabilities, Current": "0.549",
"Liabilities": "-9.98",
"Stockholders Equity": "-34.3",
"ECR before LimitedLiability": "-51.1",
"Other Liabilities": "-17.0",
"Lease Income": "-2.53",
"Revenues": "-6.18",
"Net Income": "-7.63",
"Other Revenues": "-3.15",
"Expenses": "1.78",
"General and Administrative Expense": "-4.10",
"Other Expenses": "3.77",
"Comprehensive Net Income": "-7.71",
"Other Net Income": "-3.34",
"Economic Capital Ratio": "-73.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000110027_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,416",
"Liabilities, Long-term": "0",
"Other Assets": "446",
"Other Compr. Net Income": "0",
"Other Expenses": "311",
"Other Liabilities": "111",
"Other Net Income": "-56",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,526",
"Assets": "446",
"Revenues": "0",
"Expenses": "311",
"Stockholders Equity": "-1,081",
"Net Income": "-367",
"Comprehensive Net Income": "-367",
"BaseVar": "1,228",
"ECR before LimitedLiability": "-121%",
"Economic Capital Ratio": "3.3%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "402",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "85",
"Liabilities, Long-term": "0",
"Other Assets": "1,868",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "3,339",
"Other Net Income": "-74",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "3,424",
"Assets": "1,868",
"Revenues": "0",
"Expenses": "402",
"Stockholders Equity": "-1,556",
"Net Income": "-475",
"Comprehensive Net Income": "-475",
"BaseVar": "2,960",
"ECR before LimitedLiability": "-63%",
"Economic Capital Ratio": "18%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "388",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "57",
"Liabilities, Long-term": "0",
"Other Assets": "1,452",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "3,464",
"Other Net Income": "-125",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "3,521",
"Assets": "1,452",
"Revenues": "0",
"Expenses": "388",
"Stockholders Equity": "-2,069",
"Net Income": "-513",
"Comprehensive Net Income": "-513",
"BaseVar": "2,825",
"ECR before LimitedLiability": "-82%",
"Economic Capital Ratio": "11%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "409",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "67",
"Liabilities, Long-term": "0",
"Other Assets": "1,203",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "3,740",
"Other Net Income": "-126",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "3,807",
"Assets": "1,203",
"Revenues": "0",
"Expenses": "409",
"Stockholders Equity": "-2,604",
"Net Income": "-535",
"Comprehensive Net Income": "-535",
"BaseVar": "2,858",
"ECR before LimitedLiability": "-97%",
"Economic Capital Ratio": "7.6%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.07608106429247714,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000110027.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000110027.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000110027.svg"
},
{
"company_id": "0000940329",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000940329.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000940329.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000940329_main_keyfigs.svg",
"name": "Independence TAX Credit PLUS LP IV",
"rank": 52,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000940329.svg",
"report_text": "The relative strengths and weaknesses of Independence TAX Credit PLUS LP IV are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Independence TAX Credit PLUS LP IV compared to the market average is the variable Real Estate Investment Property, Accumulated Depreciation, increasing the Economic Capital Ratio by 1.9% points.The greatest weakness of Independence TAX Credit PLUS LP IV is the variable Stockholders Equity, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 4.3%, being 77% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000940329_2015_Independence_TAX_Credit_PLUS_LP_IV.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-5.82",
"Real Estate Investments, Net": "-6.05",
"Assets": "-11.1",
"Other Assets": "-2.26",
"Other Real Estate Investments, Net": "-4.29",
"Real Estate Investment Property, Accumulated Depreciation": "3.14",
"Other Liabilities": "-2.84",
"Liabilities": "-31.4",
"Stockholders Equity": "-53.1",
"ECR before LimitedLiability": "-52.5",
"Liabilities, Current": "2.06",
"Liabilities, Long-term": "-26.2",
"Other Revenues": "1.09",
"Revenues": "-2.12",
"Net Income": "0.819",
"Lease Income": "-2.98",
"Expenses": "2.42",
"General and Administrative Expense": "1.08",
"Other Net Income": "0.789",
"Comprehensive Net Income": "0.853",
"Economic Capital Ratio": "-76.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "-13.5",
"Real Estate Investments, Net": "-16.3",
"Assets": "-22.8",
"Other Assets": "-14.3",
"Other Real Estate Investments, Net": "-9.08",
"Real Estate Investment Property, Accumulated Depreciation": "3.70",
"Other Liabilities": "-1.15",
"Liabilities": "-11.9",
"Stockholders Equity": "-63.6",
"ECR before LimitedLiability": "-65.4",
"Liabilities, Long-term": "-15.5",
"Liabilities, Current": "2.07",
"Revenues": "-4.10",
"Net Income": "-4.59",
"Lease Income": "-4.72",
"Expenses": "-10.5",
"Other Expenses": "-12.2",
"Depreciation and Amortization": "0.927",
"Comprehensive Net Income": "-4.56",
"Other Net Income": "7.64",
"Economic Capital Ratio": "-75.8"
},
"2014": {
"Other Real Estate Investments, Net": "-3.13",
"Real Estate Investments, Net": "-13.6",
"Assets": "-23.5",
"Other Assets": "-11.9",
"Real Estate Investment Property, Accumulated Depreciation": "1.88",
"Real Estate Investment Property, at Cost": "-12.8",
"Liabilities": "-3.77",
"Stockholders Equity": "-48.5",
"ECR before LimitedLiability": "-54.5",
"Liabilities, Long-term": "-2.89",
"Other Liabilities": "-0.531",
"Lease Income": "-2.14",
"Revenues": "-0.516",
"Net Income": "-4.21",
"Other Revenues": "1.19",
"Expenses": "-2.03",
"Other Expenses": "-2.90",
"Depreciation and Amortization": "0.385",
"Comprehensive Net Income": "-4.27",
"Other Net Income": "-1.07",
"Economic Capital Ratio": "-76.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000940329_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,191",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "22,839",
"Other Assets": "18,259",
"Other Compr. Net Income": "0",
"Other Expenses": "4,125",
"Other Liabilities": "12,222",
"Other Net Income": "2,218",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "4,068",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "35,061",
"Assets": "18,259",
"Revenues": "4,068",
"Expenses": "5,316",
"Stockholders Equity": "-16,802",
"Net Income": "970",
"Comprehensive Net Income": "970",
"BaseVar": "34,317",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "26%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,045",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "18,103",
"Other Assets": "8,916",
"Other Compr. Net Income": "0",
"Other Expenses": "8,691",
"Other Liabilities": "9,694",
"Other Net Income": "5,313",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "3,455",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "27,796",
"Assets": "8,916",
"Revenues": "3,455",
"Expenses": "9,736",
"Stockholders Equity": "-18,880",
"Net Income": "-967",
"Comprehensive Net Income": "-967",
"BaseVar": "30,570",
"ECR before LimitedLiability": "-75%",
"Economic Capital Ratio": "14%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "845",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "16,456",
"Other Assets": "4,796",
"Other Compr. Net Income": "0",
"Other Expenses": "4,834",
"Other Liabilities": "10,230",
"Other Net Income": "141",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2,830",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "26,686",
"Assets": "4,796",
"Revenues": "2,830",
"Expenses": "5,679",
"Stockholders Equity": "-21,891",
"Net Income": "-2,709",
"Comprehensive Net Income": "-2,709",
"BaseVar": "21,450",
"ECR before LimitedLiability": "-115%",
"Economic Capital Ratio": "4.3%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.04275942530148472,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000940329.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000940329.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000940329.svg"
},
{
"company_id": "0001079297",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001079297.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001079297.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001079297_main_keyfigs.svg",
"name": "Progreen US Inc",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001079297.svg",
"report_text": "The relative strengths and weaknesses of Progreen US Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Progreen US Inc compared to the market average is the variable Real Estate Investment Property, Accumulated Depreciation, increasing the Economic Capital Ratio by 0.41% points.The greatest weakness of Progreen US Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.59%, being 80% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001079297_2015_Progreen_US_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-14.1",
"Real Estate Investments, Net": "-23.3",
"Assets": "-38.1",
"Other Assets": "-10.1",
"Other Real Estate Investments, Net": "-9.33",
"Real Estate Investment Property, Accumulated Depreciation": "7.59",
"Stockholders Equity": "-57.8",
"ECR before LimitedLiability": "-57.2",
"Other Revenues": "20.2",
"Revenues": "18.4",
"Net Income": "-13.1",
"Lease Income": "-6.78",
"Expenses": "-57.0",
"Other Expenses": "-51.8",
"General and Administrative Expense": "-4.85",
"Other Liabilities": "-8.00",
"Liabilities, Current": "3.55",
"Liabilities, Long-term": "2.20",
"Other Net Income": "-4.81",
"Comprehensive Net Income": "-12.9",
"Economic Capital Ratio": "-80.7"
},
"2013": {
"Real Estate Investment Property, at Cost": "-14.3",
"Real Estate Investments, Net": "-21.3",
"Assets": "-31.5",
"Other Assets": "-21.0",
"Other Real Estate Investments, Net": "-6.72",
"Real Estate Investment Property, Accumulated Depreciation": "0.572",
"Stockholders Equity": "-36.5",
"ECR before LimitedLiability": "-78.2",
"Other Revenues": "0.691",
"Revenues": "0.681",
"Net Income": "-25.0",
"Lease Income": "-1.42",
"Expenses": "-47.7",
"General and Administrative Expense": "-5.56",
"Other Expenses": "-27.6",
"Depreciation and Amortization": "0.158",
"Liabilities, Current": "-0.185",
"Other Liabilities": "0.336",
"Comprehensive Net Income": "-25.0",
"Other Net Income": "-0.539",
"Economic Capital Ratio": "-88.7"
},
"2014": {
"Other Real Estate Investments, Net": "-1.16",
"Real Estate Investments, Net": "-8.88",
"Assets": "-19.8",
"Other Assets": "-5.55",
"Real Estate Investment Property, Accumulated Depreciation": "0.411",
"Real Estate Investment Property, at Cost": "-8.14",
"Liabilities, Current": "0.125",
"Liabilities": "0.372",
"Stockholders Equity": "-26.4",
"ECR before LimitedLiability": "-58.1",
"Other Liabilities": "0.293",
"Lease Income": "-0.588",
"Revenues": "-0.551",
"Net Income": "-13.3",
"Expenses": "-7.03",
"General and Administrative Expense": "-1.70",
"Other Expenses": "-2.71",
"Depreciation and Amortization": "0.0872",
"Comprehensive Net Income": "-13.4",
"Other Net Income": "-0.328",
"Economic Capital Ratio": "-80.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001079297_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "157",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "606",
"Other Compr. Net Income": "0",
"Other Expenses": "673",
"Other Liabilities": "622",
"Other Net Income": "6.8",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "592",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "622",
"Assets": "606",
"Revenues": "592",
"Expenses": "830",
"Stockholders Equity": "-16",
"Net Income": "-231",
"Comprehensive Net Income": "-231",
"BaseVar": "1,557",
"ECR before LimitedLiability": "-51%",
"Economic Capital Ratio": "21%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "243",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "285",
"Other Compr. Net Income": "0",
"Other Expenses": "605",
"Other Liabilities": "637",
"Other Net Income": "7.2",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "465",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "637",
"Assets": "285",
"Revenues": "465",
"Expenses": "848",
"Stockholders Equity": "-351",
"Net Income": "-376",
"Comprehensive Net Income": "-376",
"BaseVar": "1,332",
"ECR before LimitedLiability": "-158%",
"Economic Capital Ratio": "0.69%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "210",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "385",
"Liabilities, Long-term": "0",
"Other Assets": "327",
"Other Compr. Net Income": "0",
"Other Expenses": "378",
"Other Liabilities": "733",
"Other Net Income": "0.58",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "101",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,118",
"Assets": "327",
"Revenues": "101",
"Expenses": "588",
"Stockholders Equity": "-791",
"Net Income": "-486",
"Comprehensive Net Income": "-486",
"BaseVar": "1,178",
"ECR before LimitedLiability": "-161%",
"Economic Capital Ratio": "0.59%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.005948451301463613,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001079297.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001079297.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001079297.svg"
},
{
"company_id": "0001456802",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001456802.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001456802.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001456802_main_keyfigs.svg",
"name": "Century Cobalt Corp",
"rank": 54,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001456802.svg",
"report_text": "The relative strengths and weaknesses of Century Cobalt Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Century Cobalt Corp compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.0025% points.The greatest weakness of Century Cobalt Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0025%, being 81% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001456802_2015_Century_Cobalt_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "0.0162",
"Real Estate Investments, Net": "-7.78",
"Assets": "-6.32",
"Other Assets": "0.0140",
"Other Real Estate Investments, Net": "-1.03",
"Real Estate Investment Property, at Cost": "-3.11",
"Liabilities, Long-term": "0",
"Liabilities": "-0.0678",
"Stockholders Equity": "-0.0321",
"ECR before LimitedLiability": "-73.9",
"Liabilities, Current": "-0.0199",
"Other Liabilities": "-0.0219",
"Lease Income": "-0.0514",
"Revenues": "-0.776",
"Net Income": "-109",
"Other Revenues": "-0.252",
"Other Expenses": "-41.8",
"Expenses": "-59.5",
"General and Administrative Expense": "-0.109",
"Comprehensive Net Income": "-109",
"Economic Capital Ratio": "-91.9"
},
"2013": {
"Real Estate Investment Property, at Cost": "-0.110",
"Real Estate Investments, Net": "-0.424",
"Assets": "-9.66",
"Other Assets": "-1.24",
"Other Real Estate Investments, Net": "-0.0155",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Other Liabilities": "0",
"Liabilities": "0",
"Stockholders Equity": "-6.88",
"ECR before LimitedLiability": "-78.9",
"Liabilities, Long-term": "0",
"Liabilities, Current": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-6.49",
"Lease Income": "0",
"Expenses": "-0.873",
"Other Expenses": "-0.838",
"Comprehensive Net Income": "-6.47",
"Other Net Income": "0",
"Economic Capital Ratio": "-89.4"
},
"2014": {
"Other Real Estate Investments, Net": "-0.0207",
"Real Estate Investments, Net": "-0.862",
"Assets": "-10.6",
"Other Assets": "-1.84",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "-0.717",
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-13.0",
"ECR before LimitedLiability": "-58.7",
"Liabilities, Long-term": "0",
"Other Liabilities": "0",
"Lease Income": "0",
"Revenues": "-0.0237",
"Net Income": "-3.93",
"Other Revenues": "0",
"Expenses": "-0.0660",
"Other Expenses": "-0.123",
"Comprehensive Net Income": "-3.98",
"Other Net Income": "-0.0753",
"Economic Capital Ratio": "-81.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001456802_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "85",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "393",
"Other Compr. Net Income": "0",
"Other Expenses": "452",
"Other Liabilities": "37",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "37",
"Assets": "393",
"Revenues": "0",
"Expenses": "537",
"Stockholders Equity": "356",
"Net Income": "-537",
"Comprehensive Net Income": "-537",
"BaseVar": "569",
"ECR before LimitedLiability": "-221%",
"Economic Capital Ratio": "0.017%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "20",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "269",
"Liabilities, Long-term": "45",
"Other Assets": "29",
"Other Compr. Net Income": "0",
"Other Expenses": "204",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "314",
"Assets": "29",
"Revenues": "0",
"Expenses": "224",
"Stockholders Equity": "-285",
"Net Income": "-224",
"Comprehensive Net Income": "-224",
"BaseVar": "319",
"ECR before LimitedLiability": "-283%",
"Economic Capital Ratio": "0.00015%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "5.0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "337",
"Liabilities, Long-term": "0",
"Other Assets": "23",
"Other Compr. Net Income": "0",
"Other Expenses": "120",
"Other Liabilities": "0",
"Other Net Income": "-55",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "337",
"Assets": "23",
"Revenues": "0",
"Expenses": "125",
"Stockholders Equity": "-314",
"Net Income": "-181",
"Comprehensive Net Income": "-181",
"BaseVar": "299",
"ECR before LimitedLiability": "-248%",
"Economic Capital Ratio": "0.0025%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 2.498076310400522e-05,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001456802.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001456802.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001456802.svg"
},
{
"company_id": "0001568319",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0001568319.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0001568319.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001568319_main_keyfigs.svg",
"name": "Voltari Corp",
"rank": 55,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0001568319.svg",
"report_text": "The relative strengths and weaknesses of Voltari Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Voltari Corp compared to the market average is the variable Real Estate Investment Property, Accumulated Depreciation, increasing the Economic Capital Ratio by 0.000000011% points.The greatest weakness of Voltari Corp is the variable Expenses, reducing the Economic Capital Ratio by 96% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.000000011%, being 81% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0001568319_2015_Voltari_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-16.9",
"Real Estate Investments, Net": "-21.1",
"Goodwill and Intangible Assets": "7.49",
"Assets": "-18.9",
"Other Real Estate Investments, Net": "-11.5",
"Real Estate Investment Property, Accumulated Depreciation": "6.36",
"Other Liabilities": "32.1",
"Liabilities": "32.7",
"ECR before LimitedLiability": "-14.6",
"Liabilities, Long-term": "5.16",
"Liabilities, Current": "6.84",
"Expenses": "-94.1",
"Net Income": "-45.9",
"General and Administrative Expense": "-35.4",
"Other Expenses": "-37.0",
"Depreciation and Amortization": "-10.5",
"Comprehensive Net Income": "-45.8",
"Other Revenues": "15.3",
"Lease Income": "-14.3",
"Other Net Income": "33.4",
"Economic Capital Ratio": "-25.1"
},
"2014": {
"Other Real Estate Investments, Net": "0",
"Real Estate Investments, Net": "-3.22",
"Assets": "-21.2",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "-2.46",
"Liabilities, Current": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-58.7",
"Liabilities, Long-term": "0",
"Other Liabilities": "0",
"Stockholders Equity": "0",
"Other Assets": "-0.700",
"Expenses": "-96.1",
"Net Income": "-72.1",
"General and Administrative Expense": "0",
"Other Expenses": "-29.4",
"Depreciation and Amortization": "0",
"Comprehensive Net Income": "-69.2",
"Lease Income": "0",
"Other Net Income": "0",
"Economic Capital Ratio": "-81.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0001568319_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "3,785",
"General and Administrative Expense": "12,128",
"Goodwill and Intangible Assets": "5,182",
"Lease Income": "0",
"Liabilities, Current": "7,181",
"Liabilities, Long-term": "21",
"Other Assets": "37,222",
"Other Compr. Net Income": "0",
"Other Expenses": "17,301",
"Other Liabilities": "0",
"Other Net Income": "12,615",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "10,285",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "7,202",
"Assets": "42,404",
"Revenues": "10,285",
"Expenses": "33,214",
"Stockholders Equity": "35,202",
"Net Income": "-10,314",
"Comprehensive Net Income": "-10,314",
"BaseVar": "61,838",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "64%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "4,165",
"General and Administrative Expense": "6,083",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "5,558",
"Liabilities, Long-term": "29",
"Other Assets": "12,330",
"Other Compr. Net Income": "636",
"Other Expenses": "30,095",
"Other Liabilities": "0",
"Other Net Income": "-1,177",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "12,240",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "5,587",
"Assets": "12,330",
"Revenues": "12,240",
"Expenses": "40,343",
"Stockholders Equity": "6,743",
"Net Income": "-29,280",
"Comprehensive Net Income": "-28,917",
"BaseVar": "44,860",
"ECR before LimitedLiability": "-376%",
"Economic Capital Ratio": "0.000000011%"
}
}
},
"top_rated": false,
"trend": -19.0,
"value": 1.0909399270667587e-10,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0001568319.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0001568319.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0001568319.svg"
},
{
"company_id": "0000820600",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution_0000820600.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2014/graphs/IME_0000820600.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000820600_main_keyfigs.svg",
"name": "Omagine Inc",
"rank": 56,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_0000820600.svg",
"report_text": "The relative strengths and weaknesses of Omagine Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Omagine Inc compared to the market average is the variable Real Estate Investment Property, Accumulated Depreciation, increasing the Economic Capital Ratio by 0.000000000000000000000000000074% points.The greatest weakness of Omagine Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 0%, being 81% points below the market average of 81%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2014/report/0000820600_2015_Omagine_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investments, Net": "-0.155",
"Assets": "-7.88",
"Other Assets": "-0.560",
"Other Real Estate Investments, Net": "0",
"Real Estate Investment Property, at Cost": "-0.0206",
"Liabilities, Long-term": "0",
"Liabilities": "0",
"Stockholders Equity": "-2.53",
"ECR before LimitedLiability": "-73.9",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Lease Income": "0",
"Revenues": "0",
"Expenses": "-0.614",
"Net Income": "-6.34",
"Other Revenues": "0",
"Other Expenses": "-1.89",
"General and Administrative Expense": "0",
"Comprehensive Net Income": "-6.26",
"Economic Capital Ratio": "-91.9"
},
"2012": {
"Real Estate Investment Property, at Cost": "0",
"Real Estate Investments, Net": "0",
"Assets": "-1.02",
"Other Real Estate Investments, Net": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Goodwill and Intangible Assets": "0",
"ECR before LimitedLiability": "-78.6",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-13.0",
"Lease Income": "0",
"Expenses": "0",
"Other Expenses": "-0.0213",
"Other Liabilities": "0",
"Stockholders Equity": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-12.9",
"Economic Capital Ratio": "-102"
},
"2014": {
"Other Real Estate Investments, Net": "0",
"Real Estate Investments, Net": "0",
"Assets": "-0.396",
"Goodwill and Intangible Assets": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0",
"Liabilities, Current": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-58.7",
"Liabilities, Long-term": "0",
"Other Liabilities": "0",
"Other Assets": "0",
"Lease Income": "0",
"Revenues": "0",
"Net Income": "-28.9",
"Other Revenues": "0",
"Expenses": "-1.35",
"Other Expenses": "-5.21",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-29.1",
"Other Net Income": "0",
"Economic Capital Ratio": "-81.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2014/plot_over_time/0000820600_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,668",
"Liabilities, Long-term": "0",
"Other Assets": "250",
"Other Compr. Net Income": "0",
"Other Expenses": "1,672",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,668",
"Assets": "250",
"Revenues": "0",
"Expenses": "1,672",
"Stockholders Equity": "-1,418",
"Net Income": "-1,672",
"Comprehensive Net Income": "-1,672",
"BaseVar": "2,062",
"ECR before LimitedLiability": "-328%",
"Economic Capital Ratio": "0.0000021%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,094",
"Liabilities, Long-term": "0",
"Other Assets": "247",
"Other Compr. Net Income": "0",
"Other Expenses": "2,790",
"Other Liabilities": "0",
"Other Net Income": "-346",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,094",
"Assets": "247",
"Revenues": "0",
"Expenses": "2,790",
"Stockholders Equity": "-847",
"Net Income": "-3,136",
"Comprehensive Net Income": "-3,136",
"BaseVar": "2,740",
"ECR before LimitedLiability": "-701%",
"Economic Capital Ratio": "0.000000000000000000000000000000047%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,640",
"Liabilities, Long-term": "0",
"Other Assets": "1,161",
"Other Compr. Net Income": "0",
"Other Expenses": "6,725",
"Other Liabilities": "0",
"Other Net Income": "-101",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,640",
"Assets": "1,161",
"Revenues": "0",
"Expenses": "6,725",
"Stockholders Equity": "-479",
"Net Income": "-6,826",
"Comprehensive Net Income": "-6,826",
"BaseVar": "5,906",
"ECR before LimitedLiability": "-666%",
"Economic Capital Ratio": "0.000000000000000000000000000074%"
}
}
},
"top_rated": false,
"trend": null,
"value": 7.445372462676504e-31,
"company_index": "https://www.realrate-archive.com/us_realestate/2014/industry_indexes/0000820600.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2014/analytics/equity/0000820600.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2014/analytics/profit_loss/0000820600.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2014/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"7.27 B"
],
[
"Assets",
"51.0 B"
],
[
"Expenses",
"7.21 B"
],
[
"Stockholders Equity",
"23.3 B"
]
],
"industry_id": "us_realestate",
"industry_label": "Real Estate",
"num_companies": 56,
"num_top_companies": 14,
"ecr_records": {
"2010": {
"0000921113": {
"rank": 1,
"ecr": "70"
},
"0001138118": {
"rank": 2,
"ecr": "51"
}
},
"2011": {
"0000786360": {
"rank": 1,
"ecr": "202"
},
"0000711213": {
"rank": 2,
"ecr": "196"
},
"0000318835": {
"rank": 3,
"ecr": "186"
},
"0000812630": {
"rank": 4,
"ecr": "177"
},
"0000749153": {
"rank": 5,
"ecr": "175"
},
"0000844048": {
"rank": 6,
"ecr": "167"
},
"0000719581": {
"rank": 7,
"ecr": "165"
},
"0000764586": {
"rank": 8,
"ecr": "158"
},
"0001462047": {
"rank": 9,
"ecr": "152"
},
"0000825788": {
"rank": 10,
"ecr": "140"
},
"0000894245": {
"rank": 11,
"ecr": "138"
},
"0000931755": {
"rank": 12,
"ecr": "137"
},
"0001023458": {
"rank": 13,
"ecr": "135"
},
"0001072806": {
"rank": 14,
"ecr": "134"
},
"0000825315": {
"rank": 15,
"ecr": "134"
},
"0000911148": {
"rank": 16,
"ecr": "129"
},
"0000833795": {
"rank": 17,
"ecr": "125"
},
"0000853496": {
"rank": 18,
"ecr": "124"
},
"0001430259": {
"rank": 19,
"ecr": "124"
},
"0001233275": {
"rank": 20,
"ecr": "118"
},
"0000792989": {
"rank": 21,
"ecr": "115"
},
"0000868740": {
"rank": 22,
"ecr": "103"
},
"0001354309": {
"rank": 23,
"ecr": "102"
},
"0000841501": {
"rank": 24,
"ecr": "97"
},
"0000711665": {
"rank": 25,
"ecr": "93"
},
"0001407739": {
"rank": 26,
"ecr": "87"
},
"0001456772": {
"rank": 27,
"ecr": "85"
},
"0001406587": {
"rank": 28,
"ecr": "82"
},
"0001052752": {
"rank": 29,
"ecr": "78"
},
"0001476150": {
"rank": 30,
"ecr": "74"
},
"0001374694": {
"rank": 31,
"ecr": "74"
},
"0001037390": {
"rank": 32,
"ecr": "73"
},
"0000921113": {
"rank": 33,
"ecr": "72"
},
"0001408100": {
"rank": 34,
"ecr": "69"
},
"0001045610": {
"rank": 35,
"ecr": "68"
},
"0001494877": {
"rank": 36,
"ecr": "65"
},
"0001487843": {
"rank": 37,
"ecr": "64"
},
"0001043325": {
"rank": 38,
"ecr": "64"
},
"0001464720": {
"rank": 39,
"ecr": "62"
},
"0001283709": {
"rank": 40,
"ecr": "62"
},
"0001003410": {
"rank": 41,
"ecr": "62"
},
"0000012779": {
"rank": 42,
"ecr": "60"
},
"0000743870": {
"rank": 43,
"ecr": "56"
},
"0001299969": {
"rank": 44,
"ecr": "55"
},
"0000764897": {
"rank": 45,
"ecr": "53"
},
"0001138118": {
"rank": 46,
"ecr": "49"
},
"0000313151": {
"rank": 47,
"ecr": "41"
},
"0000352991": {
"rank": 48,
"ecr": "40"
},
"0000315858": {
"rank": 49,
"ecr": "34"
},
"0000769131": {
"rank": 50,
"ecr": "33"
},
"0001178862": {
"rank": 51,
"ecr": "32"
},
"0000926843": {
"rank": 52,
"ecr": "20"
},
"0000110027": {
"rank": 53,
"ecr": "3.3"
},
"0001456802": {
"rank": 54,
"ecr": "0.017"
},
"0000820600": {
"rank": 55,
"ecr": "0.0000021"
},
"0001449224": {
"rank": 56,
"ecr": "0.00000000000000000000000000000083"
}
},
"2012": {
"0000318835": {
"rank": 1,
"ecr": "546"
},
"0000722833": {
"rank": 2,
"ecr": "294"
},
"0000711213": {
"rank": 3,
"ecr": "202"
},
"0000812630": {
"rank": 4,
"ecr": "182"
},
"0000749153": {
"rank": 5,
"ecr": "177"
},
"0000786360": {
"rank": 6,
"ecr": "174"
},
"0000844048": {
"rank": 7,
"ecr": "170"
},
"0000764586": {
"rank": 8,
"ecr": "168"
},
"0000825788": {
"rank": 9,
"ecr": "163"
},
"0000804671": {
"rank": 10,
"ecr": "159"
},
"0000719581": {
"rank": 11,
"ecr": "157"
},
"0000868740": {
"rank": 12,
"ecr": "148"
},
"0001023458": {
"rank": 13,
"ecr": "146"
},
"0001185198": {
"rank": 14,
"ecr": "146"
},
"0001130758": {
"rank": 15,
"ecr": "143"
},
"0001374694": {
"rank": 16,
"ecr": "143"
},
"0001326321": {
"rank": 17,
"ecr": "143"
},
"0000931755": {
"rank": 18,
"ecr": "139"
},
"0000894245": {
"rank": 19,
"ecr": "137"
},
"0001462047": {
"rank": 20,
"ecr": "132"
},
"0000825315": {
"rank": 21,
"ecr": "132"
},
"0000833795": {
"rank": 22,
"ecr": "127"
},
"0000096869": {
"rank": 23,
"ecr": "124"
},
"0000792989": {
"rank": 24,
"ecr": "117"
},
"0000853496": {
"rank": 25,
"ecr": "104"
},
"0001407739": {
"rank": 26,
"ecr": "87"
},
"0001456772": {
"rank": 27,
"ecr": "86"
},
"0001158420": {
"rank": 28,
"ecr": "85"
},
"0000314741": {
"rank": 29,
"ecr": "78"
},
"0001476150": {
"rank": 30,
"ecr": "75"
},
"0001037390": {
"rank": 31,
"ecr": "75"
},
"0001430259": {
"rank": 32,
"ecr": "72"
},
"0000315858": {
"rank": 33,
"ecr": "72"
},
"0000352991": {
"rank": 34,
"ecr": "71"
},
"0000012779": {
"rank": 35,
"ecr": "69"
},
"0000921113": {
"rank": 36,
"ecr": "66"
},
"0001494877": {
"rank": 37,
"ecr": "63"
},
"0001482512": {
"rank": 38,
"ecr": "60"
},
"0001283709": {
"rank": 39,
"ecr": "58"
},
"0001397403": {
"rank": 40,
"ecr": "57"
},
"0000743870": {
"rank": 41,
"ecr": "56"
},
"0001003410": {
"rank": 42,
"ecr": "55"
},
"0000805993": {
"rank": 43,
"ecr": "48"
},
"0001528558": {
"rank": 44,
"ecr": "47"
},
"0000313151": {
"rank": 45,
"ecr": "36"
},
"0001277998": {
"rank": 46,
"ecr": "35"
},
"0001528410": {
"rank": 47,
"ecr": "35"
},
"0001178862": {
"rank": 48,
"ecr": "32"
},
"0001048055": {
"rank": 49,
"ecr": "31"
},
"0000940329": {
"rank": 50,
"ecr": "26"
},
"0001079297": {
"rank": 51,
"ecr": "21"
},
"0000926843": {
"rank": 52,
"ecr": "19"
},
"0000110027": {
"rank": 53,
"ecr": "18"
},
"0000907045": {
"rank": 54,
"ecr": "16"
},
"0001410402": {
"rank": 55,
"ecr": "0.000099"
},
"0001501720": {
"rank": 56,
"ecr": "0.000000063"
},
"0000820600": {
"rank": 57,
"ecr": "0.000000000000000000000000000000047"
}
},
"2013": {
"0000711213": {
"rank": 1,
"ecr": "207"
},
"0000812630": {
"rank": 2,
"ecr": "185"
},
"0000931755": {
"rank": 3,
"ecr": "182"
},
"0000749153": {
"rank": 4,
"ecr": "180"
},
"0000786360": {
"rank": 5,
"ecr": "176"
},
"0000318835": {
"rank": 6,
"ecr": "175"
},
"0000844048": {
"rank": 7,
"ecr": "168"
},
"0000764586": {
"rank": 8,
"ecr": "164"
},
"0001023458": {
"rank": 9,
"ecr": "164"
},
"0000825788": {
"rank": 10,
"ecr": "163"
},
"0000719581": {
"rank": 11,
"ecr": "157"
},
"0000894245": {
"rank": 12,
"ecr": "154"
},
"0001130758": {
"rank": 13,
"ecr": "153"
},
"0001326321": {
"rank": 14,
"ecr": "150"
},
"0001185198": {
"rank": 15,
"ecr": "136"
},
"0000853496": {
"rank": 16,
"ecr": "133"
},
"0000825315": {
"rank": 17,
"ecr": "133"
},
"0000833795": {
"rank": 18,
"ecr": "131"
},
"0000844059": {
"rank": 19,
"ecr": "130"
},
"0000096869": {
"rank": 20,
"ecr": "123"
},
"0001374694": {
"rank": 21,
"ecr": "123"
},
"0000868740": {
"rank": 22,
"ecr": "122"
},
"0000792989": {
"rank": 23,
"ecr": "110"
},
"0000921768": {
"rank": 24,
"ecr": "106"
},
"0001158420": {
"rank": 25,
"ecr": "88"
},
"0001476150": {
"rank": 26,
"ecr": "85"
},
"0001456772": {
"rank": 27,
"ecr": "81"
},
"0001407739": {
"rank": 28,
"ecr": "80"
},
"0000012779": {
"rank": 29,
"ecr": "78"
},
"0001555039": {
"rank": 30,
"ecr": "76"
},
"0001555074": {
"rank": 31,
"ecr": "76"
},
"0001462047": {
"rank": 32,
"ecr": "71"
},
"0001037390": {
"rank": 33,
"ecr": "69"
},
"0000921113": {
"rank": 34,
"ecr": "68"
},
"0001408100": {
"rank": 35,
"ecr": "64"
},
"0001568319": {
"rank": 36,
"ecr": "64"
},
"0001003410": {
"rank": 37,
"ecr": "63"
},
"0001494877": {
"rank": 38,
"ecr": "62"
},
"0001574632": {
"rank": 39,
"ecr": "62"
},
"0001430259": {
"rank": 40,
"ecr": "60"
},
"0000828878": {
"rank": 41,
"ecr": "58"
},
"0001482512": {
"rank": 42,
"ecr": "57"
},
"0000315858": {
"rank": 43,
"ecr": "56"
},
"0000743870": {
"rank": 44,
"ecr": "47"
},
"0001528558": {
"rank": 45,
"ecr": "45"
},
"0000313151": {
"rank": 46,
"ecr": "44"
},
"0001487843": {
"rank": 47,
"ecr": "44"
},
"0001541719": {
"rank": 48,
"ecr": "43"
},
"0001414964": {
"rank": 49,
"ecr": "42"
},
"0000805993": {
"rank": 50,
"ecr": "34"
},
"0000036369": {
"rank": 51,
"ecr": "32"
},
"0001537118": {
"rank": 52,
"ecr": "32"
},
"0001178862": {
"rank": 53,
"ecr": "32"
},
"0001048055": {
"rank": 54,
"ecr": "31"
},
"0001277998": {
"rank": 55,
"ecr": "29"
},
"0001488501": {
"rank": 56,
"ecr": "25"
},
"0000940329": {
"rank": 57,
"ecr": "14"
},
"0000110027": {
"rank": 58,
"ecr": "11"
},
"0001410402": {
"rank": 59,
"ecr": "1.3"
},
"0001079297": {
"rank": 60,
"ecr": "0.69"
},
"0001456802": {
"rank": 61,
"ecr": "0.00015"
}
},
"2014": {
"0000711213": {
"rank": 1,
"ecr": "209"
},
"0000764586": {
"rank": 2,
"ecr": "194"
},
"0000812630": {
"rank": 3,
"ecr": "187"
},
"0001326321": {
"rank": 4,
"ecr": "186"
},
"0000749153": {
"rank": 5,
"ecr": "179"
},
"0000786360": {
"rank": 6,
"ecr": "178"
},
"0000931755": {
"rank": 7,
"ecr": "175"
},
"0000894245": {
"rank": 8,
"ecr": "170"
},
"0000853496": {
"rank": 9,
"ecr": "166"
},
"0001185198": {
"rank": 10,
"ecr": "165"
},
"0000825788": {
"rank": 11,
"ecr": "161"
},
"0001130758": {
"rank": 12,
"ecr": "151"
},
"0001023458": {
"rank": 13,
"ecr": "139"
},
"0000911148": {
"rank": 14,
"ecr": "129"
},
"0000844059": {
"rank": 15,
"ecr": "126"
},
"0000833795": {
"rank": 16,
"ecr": "126"
},
"0001597503": {
"rank": 17,
"ecr": "103"
},
"0000921768": {
"rank": 18,
"ecr": "99"
},
"0000096869": {
"rank": 19,
"ecr": "93"
},
"0001476150": {
"rank": 20,
"ecr": "87"
},
"0001052752": {
"rank": 21,
"ecr": "80"
},
"0001407739": {
"rank": 22,
"ecr": "79"
},
"0001555074": {
"rank": 23,
"ecr": "79"
},
"0001555039": {
"rank": 24,
"ecr": "75"
},
"0001456772": {
"rank": 25,
"ecr": "73"
},
"0001003201": {
"rank": 26,
"ecr": "72"
},
"0000921113": {
"rank": 27,
"ecr": "69"
},
"0001037390": {
"rank": 28,
"ecr": "68"
},
"0001430259": {
"rank": 29,
"ecr": "64"
},
"0001494877": {
"rank": 30,
"ecr": "63"
},
"0001003410": {
"rank": 31,
"ecr": "62"
},
"0001178862": {
"rank": 32,
"ecr": "60"
},
"0001482512": {
"rank": 33,
"ecr": "59"
},
"0001496264": {
"rank": 33,
"ecr": "59"
},
"0000315858": {
"rank": 35,
"ecr": "56"
},
"0000743870": {
"rank": 36,
"ecr": "51"
},
"0000828878": {
"rank": 37,
"ecr": "46"
},
"0001528558": {
"rank": 38,
"ecr": "45"
},
"0000352991": {
"rank": 39,
"ecr": "40"
},
"0001414964": {
"rank": 40,
"ecr": "38"
},
"0000805993": {
"rank": 41,
"ecr": "34"
},
"0001299969": {
"rank": 42,
"ecr": "32"
},
"0000313151": {
"rank": 43,
"ecr": "32"
},
"0000036369": {
"rank": 44,
"ecr": "32"
},
"0001490490": {
"rank": 45,
"ecr": "31"
},
"0001048055": {
"rank": 46,
"ecr": "29"
},
"0001277998": {
"rank": 47,
"ecr": "28"
},
"0000086759": {
"rank": 48,
"ecr": "24"
},
"0000711665": {
"rank": 49,
"ecr": "12"
},
"0000708870": {
"rank": 50,
"ecr": "11"
},
"0000110027": {
"rank": 51,
"ecr": "7.6"
},
"0000940329": {
"rank": 52,
"ecr": "4.3"
},
"0001079297": {
"rank": 53,
"ecr": "0.59"
},
"0001456802": {
"rank": 54,
"ecr": "0.0025"
},
"0001568319": {
"rank": 55,
"ecr": "0.000000011"
},
"0000820600": {
"rank": 56,
"ecr": "0.000000000000000000000000000074"
}
}
},
"rating_box": [
[
"Top rated",
"14 of 56"
],
[
"Best, worst rating",
"209 %, < 0.001 %"
],
[
"New companies",
"12"
]
],
"regression_plot": "https://www.realrate-archive.com/us_realestate/2014/backtesting_correlation/regression_2014.svg",
"scentences": [
"Berkshire Income Realty INC climbed 21 positions from 53 to 32 due to its excellent Net Income.",
"Voltari Corp lost 19 positions from 36 to 55 due to its bad Expenses.",
"Cadus CORP entered the 2015 ranking at rank 14, making it the best newcomer."
],
"url_segment": "2015-us-realestate",
"year": 2015,
"feature_importance": "https://www.realrate-archive.com/us_realestate/2014/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001138118": {
"2011": {
"obs_EconomicCapitalRatio": 0.7651915573082985
},
"2017": {
"obs_EconomicCapitalRatio": 1.5612367692164533
},
"2018": {
"obs_EconomicCapitalRatio": 1.2348996380498338
},
"2019": {
"obs_EconomicCapitalRatio": 1.553597227827382
},
"2020": {
"obs_EconomicCapitalRatio": 1.4730776091463378
},
"2021": {
"obs_EconomicCapitalRatio": 2.0542953507504915
},
"2022": {
"obs_EconomicCapitalRatio": 1.484091634220547
},
"2023": {
"obs_EconomicCapitalRatio": 1.552007743551413
},
"2024": {
"obs_EconomicCapitalRatio": 2.019344421968501
},
"2025": {
"obs_EconomicCapitalRatio": 1.867720342010783
}
},
"0000352991": {
"2011": {
"obs_EconomicCapitalRatio": 0.7451745321474019
},
"2012": {
"obs_EconomicCapitalRatio": 0.6257198373632099
},
"2014": {
"obs_EconomicCapitalRatio": 9.482587938181256
},
"2015": {
"obs_EconomicCapitalRatio": 0.2948155786766518
},
"2016": {
"obs_EconomicCapitalRatio": 0.1796612760828884
},
"2017": {
"obs_EconomicCapitalRatio": 0.47948540746838497
},
"2018": {
"obs_EconomicCapitalRatio": 0.5173526901155409
},
"2019": {
"obs_EconomicCapitalRatio": 0.5194271527198139
},
"2020": {
"obs_EconomicCapitalRatio": 0.7919105887228644
},
"2021": {
"obs_EconomicCapitalRatio": 2.4491662772610954
}
},
"0000764897": {
"2011": {
"obs_EconomicCapitalRatio": 0.4227424775901196
},
"2016": {
"obs_EconomicCapitalRatio": 10.984863419979991
},
"2017": {
"obs_EconomicCapitalRatio": 34.99217650449259
},
"2018": {
"obs_EconomicCapitalRatio": 64.28256738278986
},
"2020": {
"obs_EconomicCapitalRatio": 0.07283723696919511
},
"2021": {
"obs_EconomicCapitalRatio": 0.3852347698005773
},
"2022": {
"obs_EconomicCapitalRatio": 0.11189962561592494
}
},
"0001052752": {
"2011": {
"obs_EconomicCapitalRatio": 0.4985660202411138
},
"2014": {
"obs_EconomicCapitalRatio": 0.6785564211606193
},
"2015": {
"obs_EconomicCapitalRatio": 0.47940282593117217
},
"2016": {
"obs_EconomicCapitalRatio": 0.7756696388824741
},
"2017": {
"obs_EconomicCapitalRatio": 0.8489754941492139
},
"2018": {
"obs_EconomicCapitalRatio": 0.9191498445522698
},
"2019": {
"obs_EconomicCapitalRatio": 1.0075931582907363
},
"2020": {
"obs_EconomicCapitalRatio": 0.8654113587033601
},
"2021": {
"obs_EconomicCapitalRatio": 0.999942298115885
},
"2022": {
"obs_EconomicCapitalRatio": 1.1022649170599144
}
},
"0001299969": {
"2011": {
"obs_EconomicCapitalRatio": 0.4555799136708262
},
"2014": {
"obs_EconomicCapitalRatio": 0.3509718790766087
},
"2016": {
"obs_EconomicCapitalRatio": 0.09961177153565484
},
"2017": {
"obs_EconomicCapitalRatio": 0.08864224130139653
},
"2020": {
"obs_EconomicCapitalRatio": 1.0440730785989243
},
"2021": {
"obs_EconomicCapitalRatio": 1.1658779704389148
},
"2022": {
"obs_EconomicCapitalRatio": 1.3307321229013236
},
"2023": {
"obs_EconomicCapitalRatio": 1.3064615288096106
},
"2024": {
"obs_EconomicCapitalRatio": 2.0058668486288767
},
"2025": {
"obs_EconomicCapitalRatio": 2.2655200290916446
}
},
"0001406587": {
"2011": {
"obs_EconomicCapitalRatio": 0.9992399671025182
},
"2016": {
"obs_EconomicCapitalRatio": 0.9807548211673367
},
"2017": {
"obs_EconomicCapitalRatio": 2.0234273798978113
},
"2019": {
"obs_EconomicCapitalRatio": 0.9557951577745291
},
"2021": {
"obs_EconomicCapitalRatio": 0.6688015158463116
},
"2022": {
"obs_EconomicCapitalRatio": 0.4373582002532825
},
"2023": {
"obs_EconomicCapitalRatio": 0.9490042285354563
},
"2024": {
"obs_EconomicCapitalRatio": 0.6434987530185525
},
"2025": {
"obs_EconomicCapitalRatio": 0.5561469207113977
}
},
"0001408100": {
"2011": {
"obs_EconomicCapitalRatio": 0.46802923741489827
},
"2013": {
"obs_EconomicCapitalRatio": 0.7537709274311607
},
"2024": {
"obs_EconomicCapitalRatio": 0.20775991752058448
},
"2025": {
"obs_EconomicCapitalRatio": 0.22531663030190138
}
},
"0001476150": {
"2011": {
"obs_EconomicCapitalRatio": 0.5087911698017097
},
"2012": {
"obs_EconomicCapitalRatio": 0.45076110889353876
},
"2013": {
"obs_EconomicCapitalRatio": 0.7467751519308448
},
"2014": {
"obs_EconomicCapitalRatio": 0.7281808422311492
},
"2015": {
"obs_EconomicCapitalRatio": 0.9599979613877825
},
"2016": {
"obs_EconomicCapitalRatio": 1.1806377336341956
},
"2017": {
"obs_EconomicCapitalRatio": 1.470523063273573
},
"2018": {
"obs_EconomicCapitalRatio": 1.4773695536545066
},
"2019": {
"obs_EconomicCapitalRatio": 2.2195239231952524
},
"2020": {
"obs_EconomicCapitalRatio": 2.5326250139358706
},
"2021": {
"obs_EconomicCapitalRatio": 2.717610017936522
},
"2022": {
"obs_EconomicCapitalRatio": 1.8949625761814115
},
"2023": {
"obs_EconomicCapitalRatio": 2.0490911274710153
},
"2024": {
"obs_EconomicCapitalRatio": 1.9213060294498703
},
"2025": {
"obs_EconomicCapitalRatio": 1.864191738314014
}
},
"0000096869": {
"2012": {
"obs_EconomicCapitalRatio": 3.2241959318103603
},
"2013": {
"obs_EconomicCapitalRatio": 4.01086375117348
},
"2014": {
"obs_EconomicCapitalRatio": 2.2421313854683134
},
"2015": {
"obs_EconomicCapitalRatio": 1.504881809485339
},
"2016": {
"obs_EconomicCapitalRatio": 2.028839078882544
},
"2017": {
"obs_EconomicCapitalRatio": 1.7902797630463276
},
"2018": {
"obs_EconomicCapitalRatio": 1.4295501670696789
},
"2019": {
"obs_EconomicCapitalRatio": 1.344777888872179
},
"2020": {
"obs_EconomicCapitalRatio": 1.2081965392924658
},
"2021": {
"obs_EconomicCapitalRatio": 1.5432683117026114
},
"2022": {
"obs_EconomicCapitalRatio": 1.5059818547470742
},
"2023": {
"obs_EconomicCapitalRatio": 1.3602828676949168
},
"2024": {
"obs_EconomicCapitalRatio": 1.1370456942868905
}
},
"0001482512": {
"2012": {
"obs_EconomicCapitalRatio": 0.5815345569593694
},
"2013": {
"obs_EconomicCapitalRatio": 0.5410679063901
},
"2014": {
"obs_EconomicCapitalRatio": 0.8200714674617967
},
"2015": {
"obs_EconomicCapitalRatio": 0.4041876599612756
},
"2016": {
"obs_EconomicCapitalRatio": 0.6163506305184832
},
"2017": {
"obs_EconomicCapitalRatio": 0.853716697349396
},
"2018": {
"obs_EconomicCapitalRatio": 0.6756152569148225
},
"2019": {
"obs_EconomicCapitalRatio": 0.8176157758128042
},
"2020": {
"obs_EconomicCapitalRatio": 0.48226701036747766
},
"2021": {
"obs_EconomicCapitalRatio": 0.4757744945599232
},
"2022": {
"obs_EconomicCapitalRatio": 0.17137761607605653
},
"2023": {
"obs_EconomicCapitalRatio": 0.1906214206299898
},
"2024": {
"obs_EconomicCapitalRatio": 0.06373655912677521
},
"2025": {
"obs_EconomicCapitalRatio": 0.6926151720745383
}
},
"0000844059": {
"2013": {
"obs_EconomicCapitalRatio": 2.105427142691092
},
"2014": {
"obs_EconomicCapitalRatio": 1.913442097780718
},
"2015": {
"obs_EconomicCapitalRatio": 2.102822545679777
},
"2016": {
"obs_EconomicCapitalRatio": 2.3166957608795666
},
"2017": {
"obs_EconomicCapitalRatio": 1.5432969689512182
},
"2020": {
"obs_EconomicCapitalRatio": 1.228502186079835
},
"2021": {
"obs_EconomicCapitalRatio": 1.1609020027536816
},
"2022": {
"obs_EconomicCapitalRatio": 1.0934055738808055
}
},
"0001569187": {
"2015": {
"obs_EconomicCapitalRatio": 0.25809238450520045
},
"2016": {
"obs_EconomicCapitalRatio": 0.36477565253433764
},
"2017": {
"obs_EconomicCapitalRatio": 0.5016341773448273
},
"2018": {
"obs_EconomicCapitalRatio": 0.43240315579045274
},
"2019": {
"obs_EconomicCapitalRatio": 0.46092811481924356
},
"2020": {
"obs_EconomicCapitalRatio": 0.2918537370709795
},
"2021": {
"obs_EconomicCapitalRatio": 0.44068033759033043
},
"2022": {
"obs_EconomicCapitalRatio": 0.3391172724165841
},
"2023": {
"obs_EconomicCapitalRatio": 0.3284881612792067
},
"2024": {
"obs_EconomicCapitalRatio": 0.34987271802913283
},
"2025": {
"obs_EconomicCapitalRatio": 0.2346633918337647
}
},
"0001611547": {
"2015": {
"obs_EconomicCapitalRatio": 0.9130459088055575
},
"2016": {
"obs_EconomicCapitalRatio": 1.120711353615376
},
"2017": {
"obs_EconomicCapitalRatio": 0.8884114320308442
},
"2018": {
"obs_EconomicCapitalRatio": 0.6218034266661866
},
"2019": {
"obs_EconomicCapitalRatio": 0.7666424190774059
},
"2020": {
"obs_EconomicCapitalRatio": 0.5112203507955994
},
"2021": {
"obs_EconomicCapitalRatio": 0.7473073549265682
},
"2022": {
"obs_EconomicCapitalRatio": 0.5936564140052164
},
"2023": {
"obs_EconomicCapitalRatio": 0.748541600598297
},
"2024": {
"obs_EconomicCapitalRatio": 0.9707748740445086
},
"2025": {
"obs_EconomicCapitalRatio": 0.9192303680002682
}
},
"0001628063": {
"2016": {
"obs_EconomicCapitalRatio": 0.5413369334424295
},
"2017": {
"obs_EconomicCapitalRatio": 0.5231104302264825
},
"2018": {
"obs_EconomicCapitalRatio": 0.5058700644943731
},
"2019": {
"obs_EconomicCapitalRatio": 0.661001935885341
},
"2021": {
"obs_EconomicCapitalRatio": 0.2874089068977892
},
"2022": {
"obs_EconomicCapitalRatio": 0.44756368009899306
}
},
"0001574197": {
"2017": {
"obs_EconomicCapitalRatio": 0.43100928007607675
},
"2018": {
"obs_EconomicCapitalRatio": 0.2399576436116439
},
"2019": {
"obs_EconomicCapitalRatio": 0.2286745924504357
},
"2020": {
"obs_EconomicCapitalRatio": 0.1830416247804262
},
"2021": {
"obs_EconomicCapitalRatio": 0.2239296875161856
},
"2022": {
"obs_EconomicCapitalRatio": 0.07265627259733873
},
"2023": {
"obs_EconomicCapitalRatio": 0.10015272935420937
},
"2024": {
"obs_EconomicCapitalRatio": 0.12605122975117827
},
"2025": {
"obs_EconomicCapitalRatio": 0.19118412169704568
}
},
"0001677576": {
"2017": {
"obs_EconomicCapitalRatio": 1.1668556647085142
},
"2020": {
"obs_EconomicCapitalRatio": 2.6803827864236833
},
"2021": {
"obs_EconomicCapitalRatio": 3.1549375747402966
},
"2022": {
"obs_EconomicCapitalRatio": 1.4058195760994003
},
"2023": {
"obs_EconomicCapitalRatio": 1.5178949576261425
},
"2025": {
"obs_EconomicCapitalRatio": 0.9123909613350384
}
},
"0001628369": {
"2018": {
"obs_EconomicCapitalRatio": 0.5325720647399897
},
"2019": {
"obs_EconomicCapitalRatio": 0.6897081303731821
},
"2020": {
"obs_EconomicCapitalRatio": 0.4905807408152651
},
"2021": {
"obs_EconomicCapitalRatio": 0.6885478280557966
},
"2022": {
"obs_EconomicCapitalRatio": 0.37503213876858743
},
"2023": {
"obs_EconomicCapitalRatio": 0.34915421657240814
},
"2024": {
"obs_EconomicCapitalRatio": 0.45336696820113187
},
"2025": {
"obs_EconomicCapitalRatio": 0.5652939298894
}
},
"0001713863": {
"2018": {
"obs_EconomicCapitalRatio": 0.1058202699232588
},
"2019": {
"obs_EconomicCapitalRatio": 0.1794681467913208
},
"2020": {
"obs_EconomicCapitalRatio": 0.26903936409592555
},
"2021": {
"obs_EconomicCapitalRatio": 0.04757714519916352
},
"2023": {
"obs_EconomicCapitalRatio": 0.02851673283058422
}
},
"0001411342": {
"2020": {
"obs_EconomicCapitalRatio": 0.11724297388429576
},
"2021": {
"obs_EconomicCapitalRatio": 0.12539632201237239
},
"2022": {
"obs_EconomicCapitalRatio": 0.037390794946814236
},
"2023": {
"obs_EconomicCapitalRatio": 0.04549926807128868
},
"2024": {
"obs_EconomicCapitalRatio": 0.060500325048692724
},
"2025": {
"obs_EconomicCapitalRatio": 0.07717814769871595
}
},
"0001750106": {
"2020": {
"obs_EconomicCapitalRatio": 0.8638209772352654
},
"2021": {
"obs_EconomicCapitalRatio": 0.2660731797793934
},
"2022": {
"obs_EconomicCapitalRatio": 5.928372291937752
},
"2023": {
"obs_EconomicCapitalRatio": 0.11405699402303916
},
"2024": {
"obs_EconomicCapitalRatio": 0.1666029021328094
},
"2025": {
"obs_EconomicCapitalRatio": 1.398854438712214
}
},
"0001666291": {
"2021": {
"obs_EconomicCapitalRatio": 0.26095991191084605
},
"2022": {
"obs_EconomicCapitalRatio": 0.2521779714609063
}
},
"0001766478": {
"2021": {
"obs_EconomicCapitalRatio": 0.10248697599681236
},
"2023": {
"obs_EconomicCapitalRatio": 0.09381185494692423
},
"2024": {
"obs_EconomicCapitalRatio": 0.08531251704895378
},
"2025": {
"obs_EconomicCapitalRatio": 0.07977202477435609
}
},
"0001822523": {
"2021": {
"obs_EconomicCapitalRatio": 0.6086021973301632
},
"2022": {
"obs_EconomicCapitalRatio": 0.5923953444360575
},
"2023": {
"obs_EconomicCapitalRatio": 0.6069473646840988
},
"2024": {
"obs_EconomicCapitalRatio": 0.542618107731368
},
"2025": {
"obs_EconomicCapitalRatio": 0.34168624728339225
}
},
"0001807046": {
"2023": {
"obs_EconomicCapitalRatio": 1.2256098524521726
},
"2024": {
"obs_EconomicCapitalRatio": 0.7701982079193329
},
"2025": {
"obs_EconomicCapitalRatio": 0.5776235061788728
}
}
}
}