{
"company_details": [
{
"company_id": "0000894245",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000894245.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000894245.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000894245.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000894245_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000894245_main_keyfigs.svg",
"name": "AEI NET Lease Income Growth FUND XX Limited Partnership",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000894245.svg",
"report_text": "The relative strengths and weaknesses of AEI NET Lease Income Growth FUND XX Limited Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI NET Lease Income Growth FUND XX Limited Partnership compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 71% points.The greatest weakness of AEI NET Lease Income Growth FUND XX Limited Partnership is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 72% points.
The company's Economic Capital Ratio, given in the ranking table, is 165%, being 94% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000894245_2016_AEI_NET_Lease_Income_Growth_FUND_XX_Limited_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-5.35",
"Assets": "-1.86",
"Other Real Estate Investments, Net": "-9.67",
"Liabilities, Long-term": "7.85",
"Liabilities": "34.4",
"Stockholders Equity": "54.9",
"ECR before LimitedLiability": "63.8",
"Liabilities, Current": "8.58",
"Other Liabilities": "22.9",
"Lease Income": "11.7",
"Revenues": "-6.25",
"Net Income": "12.7",
"Other Revenues": "-18.6",
"Other Expenses": "8.77",
"Expenses": "20.4",
"Depreciation and Amortization": "1.50",
"General and Administrative Expense": "8.43",
"Cost of Revenue": "2.26",
"Comprehensive Net Income": "12.9",
"Other Net Income": "-2.10",
"Economic Capital Ratio": "45.8"
},
"2012": {
"Real Estate Investment Property, at Cost": "-25.0",
"Real Estate Investments, Net": "-6.78",
"Assets": "-1.64",
"Other Liabilities": "24.0",
"Liabilities": "37.1",
"Stockholders Equity": "55.9",
"ECR before LimitedLiability": "58.7",
"Liabilities, Current": "9.66",
"Liabilities, Long-term": "9.53",
"Other Revenues": "-14.4",
"Revenues": "-1.92",
"Net Income": "9.34",
"Lease Income": "12.0",
"Depreciation and Amortization": "-3.88",
"Expenses": "16.2",
"Other Expenses": "11.2",
"Cost of Revenue": "1.13",
"General and Administrative Expense": "7.98",
"Other Net Income": "-5.38",
"Comprehensive Net Income": "9.43",
"Economic Capital Ratio": "35.3"
},
"2013": {
"Real Estate Investment Property, at Cost": "-42.3",
"Real Estate Investments, Net": "-24.5",
"Assets": "-9.33",
"Other Liabilities": "34.0",
"Liabilities": "50.0",
"Stockholders Equity": "62.9",
"ECR before LimitedLiability": "75.0",
"Liabilities, Long-term": "6.02",
"Liabilities, Current": "19.1",
"Other Assets": "3.73",
"Other Revenues": "-16.9",
"Revenues": "-6.57",
"Net Income": "22.4",
"Lease Income": "10.1",
"Expenses": "16.6",
"General and Administrative Expense": "6.15",
"Other Expenses": "12.5",
"Depreciation and Amortization": "-3.11",
"Comprehensive Net Income": "22.5",
"Other Net Income": "12.5",
"Economic Capital Ratio": "64.6"
},
"2014": {
"Real Estate Investments, Net": "-49.0",
"Assets": "-16.0",
"Other Assets": "7.59",
"Real Estate Investment Property, Accumulated Depreciation": "4.38",
"Real Estate Investment Property, at Cost": "-132",
"Liabilities, Current": "21.2",
"Liabilities": "60.9",
"Stockholders Equity": "69.2",
"ECR before LimitedLiability": "111",
"Liabilities, Long-term": "13.7",
"Other Liabilities": "38.9",
"Lease Income": "9.70",
"Revenues": "-4.75",
"Expenses": "22.2",
"Net Income": "44.2",
"Other Revenues": "-14.6",
"General and Administrative Expense": "6.72",
"Other Expenses": "17.0",
"Comprehensive Net Income": "43.9",
"Other Net Income": "27.7",
"Economic Capital Ratio": "88.5"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "4.13",
"Real Estate Investments, Net": "-24.3",
"Assets": "-13.9",
"Real Estate Investment Property, at Cost": "-72.2",
"Liabilities, Long-term": "19.9",
"Liabilities": "63.1",
"Stockholders Equity": "70.6",
"ECR before LimitedLiability": "102",
"Liabilities, Current": "13.1",
"Other Liabilities": "44.1",
"Other Revenues": "-4.16",
"Revenues": "11.1",
"Net Income": "38.0",
"Lease Income": "15.2",
"Depreciation and Amortization": "-3.63",
"Expenses": "15.7",
"Other Expenses": "10.5",
"General and Administrative Expense": "7.27",
"Other Net Income": "12.2",
"Comprehensive Net Income": "38.4",
"Economic Capital Ratio": "93.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000894245_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,345",
"Liabilities, Current": "454",
"Liabilities, Long-term": "0",
"Other Assets": "2,010",
"Other Compr. Net Income": "0",
"Other Expenses": "664",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "13,492",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "13,492",
"Liabilities": "454",
"Assets": "15,502",
"Revenues": "1,345",
"Expenses": "664",
"Stockholders Equity": "15,048",
"Net Income": "681",
"Comprehensive Net Income": "681",
"BaseVar": "9,304",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "138%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "371",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,381",
"Liabilities, Current": "434",
"Liabilities, Long-term": "0",
"Other Assets": "460",
"Other Compr. Net Income": "0",
"Other Expenses": "412",
"Other Liabilities": "77",
"Other Net Income": "115",
"Other Real Estate Investments, Net": "733",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,006",
"Real Estate Investment Property, at Cost": "16,629"
},
"output_variables": {
"Real Estate Investments, Net": "14,356",
"Liabilities": "511",
"Assets": "14,816",
"Revenues": "1,381",
"Expenses": "784",
"Stockholders Equity": "14,305",
"Net Income": "711",
"Comprehensive Net Income": "711",
"BaseVar": "9,168",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "137%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "307",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,196",
"Liabilities, Current": "388",
"Liabilities, Long-term": "0",
"Other Assets": "2,414",
"Other Compr. Net Income": "0",
"Other Expenses": "340",
"Other Liabilities": "72",
"Other Net Income": "1,082",
"Other Real Estate Investments, Net": "1,654",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,489",
"Real Estate Investment Property, at Cost": "12,643"
},
"output_variables": {
"Real Estate Investments, Net": "11,807",
"Liabilities": "460",
"Assets": "14,221",
"Revenues": "1,196",
"Expenses": "647",
"Stockholders Equity": "13,761",
"Net Income": "1,631",
"Comprehensive Net Income": "1,631",
"BaseVar": "9,271",
"ECR before LimitedLiability": "153%",
"Economic Capital Ratio": "154%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "312",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,209",
"Liabilities, Current": "402",
"Liabilities, Long-term": "0",
"Other Assets": "1,830",
"Other Compr. Net Income": "0",
"Other Expenses": "390",
"Other Liabilities": "66",
"Other Net Income": "2,001",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,830",
"Real Estate Investment Property, at Cost": "15,003"
},
"output_variables": {
"Real Estate Investments, Net": "12,173",
"Liabilities": "469",
"Assets": "14,003",
"Revenues": "1,209",
"Expenses": "702",
"Stockholders Equity": "13,535",
"Net Income": "2,508",
"Comprehensive Net Income": "2,508",
"BaseVar": "9,818",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "170%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "342",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,293",
"Liabilities, Current": "362",
"Liabilities, Long-term": "0",
"Other Assets": "3,079",
"Other Compr. Net Income": "0",
"Other Expenses": "403",
"Other Liabilities": "0",
"Other Net Income": "1,036",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "488",
"Real Estate Investment Property, Accumulated Depreciation": "-2,864",
"Real Estate Investment Property, at Cost": "13,111"
},
"output_variables": {
"Real Estate Investments, Net": "10,246",
"Liabilities": "362",
"Assets": "13,325",
"Revenues": "1,781",
"Expenses": "746",
"Stockholders Equity": "12,963",
"Net Income": "2,072",
"Comprehensive Net Income": "2,072",
"BaseVar": "9,195",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "165%"
}
}
},
"top_rated": true,
"trend": 7.0,
"value": 1.654643364937892,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000894245.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000894245.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000894245.svg"
},
{
"company_id": "0000825788",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000825788.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000825788.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000825788.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000825788_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000825788_main_keyfigs.svg",
"name": "Divall Insured Income Properties 2",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000825788.svg",
"report_text": "The relative strengths and weaknesses of Divall Insured Income Properties 2 are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Divall Insured Income Properties 2 compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 115% points.The greatest weakness of Divall Insured Income Properties 2 is the variable Other Revenues, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 160%, being 88% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000825788_2016_Divall_Insured_Income_Properties_2.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "1.85",
"Real Estate Investments, Net": "-2.69",
"Assets": "-1.18",
"Other Real Estate Investments, Net": "117",
"Liabilities, Long-term": "10.2",
"Liabilities": "44.9",
"Stockholders Equity": "46.1",
"ECR before LimitedLiability": "65.9",
"Liabilities, Current": "18.8",
"Other Liabilities": "25.9",
"Lease Income": "38.0",
"Revenues": "17.2",
"Net Income": "13.0",
"Other Revenues": "-24.3",
"Expenses": "14.2",
"Depreciation and Amortization": "1.96",
"General and Administrative Expense": "8.76",
"Cost of Revenue": "2.96",
"Comprehensive Net Income": "13.3",
"Other Net Income": "-19.4",
"Economic Capital Ratio": "47.9"
},
"2012": {
"Real Estate Investment Property, at Cost": "5.95",
"Real Estate Investments, Net": "-14.8",
"Assets": "-7.38",
"Other Real Estate Investments, Net": "160",
"Real Estate Investment Property, Accumulated Depreciation": "10.3",
"Other Liabilities": "31.8",
"Liabilities": "56.0",
"Stockholders Equity": "55.4",
"ECR before LimitedLiability": "84.5",
"Liabilities, Current": "22.6",
"Liabilities, Long-term": "13.8",
"Other Revenues": "-18.9",
"Revenues": "28.0",
"Expenses": "7.81",
"Net Income": "31.5",
"Lease Income": "45.0",
"Other Expenses": "-3.66",
"General and Administrative Expense": "7.31",
"Other Net Income": "-4.14",
"Comprehensive Net Income": "31.6",
"Economic Capital Ratio": "61.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "5.68",
"Real Estate Investments, Net": "-15.2",
"Assets": "-4.87",
"Other Assets": "4.83",
"Other Real Estate Investments, Net": "143",
"Real Estate Investment Property, Accumulated Depreciation": "11.2",
"Other Liabilities": "33.7",
"Liabilities": "59.7",
"Stockholders Equity": "51.9",
"ECR before LimitedLiability": "84.5",
"Liabilities, Long-term": "7.76",
"Liabilities, Current": "31.5",
"Other Revenues": "-21.2",
"Revenues": "28.1",
"Net Income": "36.0",
"Lease Income": "47.0",
"Other Expenses": "-6.80",
"Comprehensive Net Income": "36.1",
"General and Administrative Expense": "5.18",
"Other Net Income": "5.86",
"Economic Capital Ratio": "74.1"
},
"2014": {
"Other Real Estate Investments, Net": "153",
"Real Estate Investments, Net": "-11.3",
"Assets": "-6.95",
"Real Estate Investment Property, Accumulated Depreciation": "9.60",
"Real Estate Investment Property, at Cost": "6.18",
"Liabilities, Current": "29.6",
"Liabilities": "62.0",
"Stockholders Equity": "60.5",
"ECR before LimitedLiability": "102",
"Liabilities, Long-term": "14.8",
"Other Liabilities": "34.0",
"Lease Income": "46.3",
"Revenues": "31.7",
"Net Income": "38.1",
"Other Revenues": "-16.5",
"Expenses": "6.00",
"General and Administrative Expense": "3.52",
"Other Expenses": "-2.25",
"Depreciation and Amortization": "2.90",
"Comprehensive Net Income": "37.8",
"Economic Capital Ratio": "79.9"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "10.3",
"Real Estate Investments, Net": "-10.2",
"Assets": "-5.57",
"Other Real Estate Investments, Net": "115",
"Real Estate Investment Property, at Cost": "6.33",
"Liabilities, Long-term": "22.2",
"Liabilities": "65.8",
"Stockholders Equity": "61.0",
"ECR before LimitedLiability": "97.0",
"Liabilities, Current": "12.1",
"Other Liabilities": "48.0",
"Other Revenues": "-15.6",
"Revenues": "44.5",
"Depreciation and Amortization": "3.25",
"Net Income": "36.1",
"Lease Income": "57.2",
"Comprehensive Net Income": "36.6",
"Other Expenses": "-12.2",
"Other Net Income": "-7.82",
"General and Administrative Expense": "5.21",
"Economic Capital Ratio": "88.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000825788_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "63",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,456",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,349",
"Other Compr. Net Income": "0",
"Other Expenses": "668",
"Other Liabilities": "120",
"Other Net Income": "-449",
"Other Real Estate Investments, Net": "7,985",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,685",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,300",
"Liabilities": "120",
"Assets": "6,649",
"Revenues": "1,456",
"Expenses": "731",
"Stockholders Equity": "6,529",
"Net Income": "276",
"Comprehensive Net Income": "276",
"BaseVar": "5,125",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "140%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "83",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,489",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,079",
"Other Compr. Net Income": "0",
"Other Expenses": "676",
"Other Liabilities": "125",
"Other Net Income": "132",
"Other Real Estate Investments, Net": "7,985",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,835",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,150",
"Liabilities": "125",
"Assets": "6,229",
"Revenues": "1,489",
"Expenses": "758",
"Stockholders Equity": "6,103",
"Net Income": "862",
"Comprehensive Net Income": "862",
"BaseVar": "4,747",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "163%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "61",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,496",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,786",
"Other Compr. Net Income": "0",
"Other Expenses": "714",
"Other Liabilities": "325",
"Other Net Income": "320",
"Other Real Estate Investments, Net": "7,985",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,985",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,000",
"Liabilities": "325",
"Assets": "5,785",
"Revenues": "1,496",
"Expenses": "774",
"Stockholders Equity": "5,460",
"Net Income": "1,041",
"Comprehensive Net Income": "1,041",
"BaseVar": "4,765",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "163%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "96",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,469",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,165",
"Other Compr. Net Income": "0",
"Other Expenses": "692",
"Other Liabilities": "257",
"Other Net Income": "222",
"Other Real Estate Investments, Net": "7,263",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,668",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "3,595",
"Liabilities": "257",
"Assets": "5,760",
"Revenues": "1,469",
"Expenses": "788",
"Stockholders Equity": "5,503",
"Net Income": "903",
"Comprehensive Net Income": "903",
"BaseVar": "4,646",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "161%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "67",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,521",
"Liabilities, Current": "221",
"Liabilities, Long-term": "0",
"Other Assets": "1,645",
"Other Compr. Net Income": "0",
"Other Expenses": "690",
"Other Liabilities": "0",
"Other Net Income": "11",
"Other Real Estate Investments, Net": "7,263",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,803",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "3,460",
"Liabilities": "221",
"Assets": "5,105",
"Revenues": "1,521",
"Expenses": "757",
"Stockholders Equity": "4,884",
"Net Income": "774",
"Comprehensive Net Income": "774",
"BaseVar": "4,174",
"ECR before LimitedLiability": "159%",
"Economic Capital Ratio": "160%"
}
}
},
"top_rated": true,
"trend": 9.0,
"value": 1.6004509039451895,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000825788.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000825788.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000825788.svg"
},
{
"company_id": "0001326321",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001326321.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001326321.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001326321.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001326321_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001326321_main_keyfigs.svg",
"name": "AEI Income Growth Fund 26 LLC",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001326321.svg",
"report_text": "The relative strengths and weaknesses of AEI Income Growth Fund 26 LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI Income Growth Fund 26 LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 68% points.The greatest weakness of AEI Income Growth Fund 26 LLC is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 148%, being 76% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001326321_2016_AEI_Income_Growth_Fund_26_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-94.0",
"Real Estate Investments, Net": "-20.1",
"Assets": "-4.64",
"Other Liabilities": "24.9",
"Liabilities": "40.2",
"Stockholders Equity": "58.9",
"ECR before LimitedLiability": "64.1",
"Liabilities, Current": "12.4",
"Liabilities, Long-term": "9.95",
"Other Assets": "2.22",
"Other Revenues": "-14.7",
"Revenues": "-3.33",
"Net Income": "12.6",
"Lease Income": "10.9",
"Depreciation and Amortization": "-5.64",
"Expenses": "17.8",
"Other Expenses": "14.2",
"General and Administrative Expense": "8.15",
"Other Net Income": "-2.16",
"Comprehensive Net Income": "12.7",
"Economic Capital Ratio": "40.7"
},
"2013": {
"Real Estate Investment Property, at Cost": "-478",
"Real Estate Investments, Net": "-38.8",
"Assets": "-8.28",
"Other Liabilities": "32.4",
"Liabilities": "48.9",
"Stockholders Equity": "63.8",
"ECR before LimitedLiability": "71.3",
"Liabilities, Long-term": "5.77",
"Liabilities, Current": "19.9",
"Other Assets": "4.32",
"Other Revenues": "-16.5",
"Revenues": "-3.83",
"Net Income": "17.1",
"Lease Income": "12.3",
"Expenses": "15.6",
"General and Administrative Expense": "5.98",
"Other Expenses": "14.6",
"Depreciation and Amortization": "-6.12",
"Comprehensive Net Income": "17.2",
"Other Net Income": "5.35",
"Economic Capital Ratio": "60.9"
},
"2014": {
"Real Estate Investments, Net": "-50.3",
"Assets": "-17.7",
"Other Assets": "10.0",
"Real Estate Investment Property, Accumulated Depreciation": "4.87",
"Real Estate Investment Property, at Cost": "-105",
"Liabilities, Current": "21.2",
"Liabilities": "67.7",
"Stockholders Equity": "67.3",
"ECR before LimitedLiability": "127",
"Liabilities, Long-term": "15.5",
"Other Liabilities": "44.2",
"Lease Income": "7.68",
"Revenues": "-7.91",
"Expenses": "26.2",
"Net Income": "63.6",
"Other Revenues": "-15.6",
"General and Administrative Expense": "7.24",
"Other Expenses": "21.9",
"Comprehensive Net Income": "63.3",
"Other Net Income": "46.7",
"Economic Capital Ratio": "105"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "1.67",
"Real Estate Investments, Net": "-13.5",
"Assets": "-6.68",
"Real Estate Investment Property, at Cost": "-40.0",
"Liabilities, Long-term": "17.5",
"Liabilities": "55.6",
"Stockholders Equity": "67.6",
"ECR before LimitedLiability": "84.8",
"Liabilities, Current": "13.3",
"Other Liabilities": "38.6",
"Other Assets": "1.95",
"Depreciation and Amortization": "-4.53",
"Expenses": "8.02",
"Other Net Income": "12.1",
"Net Income": "18.5",
"Other Expenses": "4.08",
"General and Administrative Expense": "6.87",
"Comprehensive Net Income": "18.9",
"Lease Income": "11.1",
"Other Revenues": "-12.8",
"Economic Capital Ratio": "76.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001326321_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "431",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,177",
"Liabilities, Current": "250",
"Liabilities, Long-term": "0",
"Other Assets": "311",
"Other Compr. Net Income": "0",
"Other Expenses": "211",
"Other Liabilities": "87",
"Other Net Income": "289",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,220",
"Real Estate Investment Property, at Cost": "15,446"
},
"output_variables": {
"Real Estate Investments, Net": "13,226",
"Liabilities": "338",
"Assets": "13,537",
"Revenues": "1,177",
"Expenses": "642",
"Stockholders Equity": "13,200",
"Net Income": "825",
"Comprehensive Net Income": "825",
"BaseVar": "8,329",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "143%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "438",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,208",
"Liabilities, Current": "246",
"Liabilities, Long-term": "0",
"Other Assets": "306",
"Other Compr. Net Income": "0",
"Other Expenses": "170",
"Other Liabilities": "81",
"Other Net Income": "601",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,658",
"Real Estate Investment Property, at Cost": "15,446"
},
"output_variables": {
"Real Estate Investments, Net": "12,788",
"Liabilities": "327",
"Assets": "13,094",
"Revenues": "1,208",
"Expenses": "608",
"Stockholders Equity": "12,767",
"Net Income": "1,200",
"Comprehensive Net Income": "1,200",
"BaseVar": "8,305",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "150%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "410",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,143",
"Liabilities, Current": "589",
"Liabilities, Long-term": "0",
"Other Assets": "2,671",
"Other Compr. Net Income": "0",
"Other Expenses": "220",
"Other Liabilities": "75",
"Other Net Income": "3,130",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,385",
"Real Estate Investment Property, at Cost": "13,684"
},
"output_variables": {
"Real Estate Investments, Net": "11,299",
"Liabilities": "664",
"Assets": "13,970",
"Revenues": "1,143",
"Expenses": "630",
"Stockholders Equity": "13,306",
"Net Income": "3,643",
"Comprehensive Net Income": "3,643",
"BaseVar": "10,553",
"ECR before LimitedLiability": "186%",
"Economic Capital Ratio": "186%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "379",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,043",
"Liabilities, Current": "248",
"Liabilities, Long-term": "0",
"Other Assets": "2,354",
"Other Compr. Net Income": "0",
"Other Expenses": "694",
"Other Liabilities": "0",
"Other Net Income": "1,011",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,612",
"Real Estate Investment Property, at Cost": "13,235"
},
"output_variables": {
"Real Estate Investments, Net": "10,623",
"Liabilities": "248",
"Assets": "12,976",
"Revenues": "1,043",
"Expenses": "1,073",
"Stockholders Equity": "12,729",
"Net Income": "981",
"Comprehensive Net Income": "981",
"BaseVar": "8,676",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "148%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 1.4782719591782982,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001326321.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001326321.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001326321.svg"
},
{
"company_id": "0000931755",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000931755.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000931755.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000931755.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000931755_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000931755_main_keyfigs.svg",
"name": "AEI Income Growth Fund XXI",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000931755.svg",
"report_text": "The relative strengths and weaknesses of AEI Income Growth Fund XXI are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI Income Growth Fund XXI compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 68% points.The greatest weakness of AEI Income Growth Fund XXI is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 145%, being 73% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000931755_2016_AEI_Income_Growth_Fund_XXI.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-4.91",
"Assets": "-1.64",
"Other Real Estate Investments, Net": "-9.04",
"Liabilities, Long-term": "7.79",
"Liabilities": "35.2",
"Stockholders Equity": "56.3",
"ECR before LimitedLiability": "63.2",
"Liabilities, Current": "10.2",
"Other Liabilities": "22.7",
"Lease Income": "10.2",
"Revenues": "-7.76",
"Net Income": "10.3",
"Other Revenues": "-18.5",
"Other Expenses": "7.91",
"Expenses": "19.5",
"Depreciation and Amortization": "1.49",
"General and Administrative Expense": "8.38",
"Cost of Revenue": "2.25",
"Comprehensive Net Income": "10.5",
"Other Net Income": "-2.09",
"Economic Capital Ratio": "45.2"
},
"2012": {
"Real Estate Investments, Net": "-6.75",
"Assets": "-2.69",
"Other Real Estate Investments, Net": "-51.6",
"Other Liabilities": "24.9",
"Liabilities": "38.7",
"Stockholders Equity": "59.0",
"ECR before LimitedLiability": "60.3",
"Liabilities, Current": "11.1",
"Liabilities, Long-term": "9.49",
"Other Revenues": "-14.3",
"Revenues": "-3.64",
"Net Income": "8.02",
"Lease Income": "10.2",
"Depreciation and Amortization": "-5.37",
"Expenses": "16.8",
"Other Expenses": "13.3",
"Cost of Revenue": "1.11",
"General and Administrative Expense": "7.90",
"Other Net Income": "-5.68",
"Comprehensive Net Income": "8.11",
"Economic Capital Ratio": "36.8"
},
"2013": {
"Real Estate Investment Property, at Cost": "8.30",
"Real Estate Investments, Net": "-28.0",
"Assets": "-18.3",
"Other Assets": "3.99",
"Other Real Estate Investments, Net": "-53.5",
"Other Liabilities": "43.4",
"Liabilities": "65.1",
"Stockholders Equity": "68.4",
"ECR before LimitedLiability": "103",
"Liabilities, Long-term": "7.41",
"Liabilities, Current": "26.0",
"Other Revenues": "-18.8",
"Revenues": "-15.2",
"Expenses": "21.7",
"Net Income": "46.8",
"Lease Income": "3.55",
"General and Administrative Expense": "6.90",
"Other Expenses": "16.6",
"Comprehensive Net Income": "46.9",
"Other Net Income": "40.6",
"Economic Capital Ratio": "92.3"
},
"2014": {
"Other Real Estate Investments, Net": "8.02",
"Real Estate Investments, Net": "-31.4",
"Assets": "-18.6",
"Real Estate Investment Property, at Cost": "-64.7",
"Liabilities, Current": "23.8",
"Liabilities": "64.4",
"Stockholders Equity": "71.7",
"ECR before LimitedLiability": "116",
"Liabilities, Long-term": "14.1",
"Other Liabilities": "40.3",
"Other Assets": "4.42",
"Expenses": "23.3",
"Net Income": "47.9",
"Lease Income": "5.49",
"General and Administrative Expense": "6.81",
"Other Expenses": "19.0",
"Depreciation and Amortization": "-3.99",
"Comprehensive Net Income": "47.7",
"Other Net Income": "26.5",
"Other Revenues": "-6.25",
"Economic Capital Ratio": "94.0"
},
"2015": {
"Real Estate Investments, Net": "-10.3",
"Assets": "-6.34",
"Other Real Estate Investments, Net": "2.66",
"Real Estate Investment Property, at Cost": "-33.0",
"Liabilities, Long-term": "16.1",
"Liabilities": "51.1",
"Stockholders Equity": "67.7",
"ECR before LimitedLiability": "82.0",
"Liabilities, Current": "11.6",
"Other Liabilities": "35.0",
"Depreciation and Amortization": "-5.45",
"Expenses": "13.8",
"Other Net Income": "2.27",
"Net Income": "17.1",
"Cost of Revenue": "1.45",
"Other Expenses": "11.4",
"General and Administrative Expense": "6.35",
"Comprehensive Net Income": "17.5",
"Lease Income": "12.5",
"Other Revenues": "-11.6",
"Economic Capital Ratio": "73.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000931755_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,313",
"Liabilities, Current": "351",
"Liabilities, Long-term": "0",
"Other Assets": "1,935",
"Other Compr. Net Income": "0",
"Other Expenses": "758",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "14,591",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "14,591",
"Liabilities": "351",
"Assets": "16,525",
"Revenues": "1,313",
"Expenses": "758",
"Stockholders Equity": "16,175",
"Net Income": "554",
"Comprehensive Net Income": "554",
"BaseVar": "9,805",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "137%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "491",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,334",
"Liabilities, Current": "347",
"Liabilities, Long-term": "0",
"Other Assets": "2,260",
"Other Compr. Net Income": "0",
"Other Expenses": "277",
"Other Liabilities": "0",
"Other Net Income": "97",
"Other Real Estate Investments, Net": "16,677",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,931",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "13,746",
"Liabilities": "347",
"Assets": "16,006",
"Revenues": "1,334",
"Expenses": "768",
"Stockholders Equity": "15,659",
"Net Income": "663",
"Comprehensive Net Income": "663",
"BaseVar": "9,628",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "139%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "352",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "962",
"Liabilities, Current": "315",
"Liabilities, Long-term": "0",
"Other Assets": "5,554",
"Other Compr. Net Income": "0",
"Other Expenses": "252",
"Other Liabilities": "0",
"Other Net Income": "3,053",
"Other Real Estate Investments, Net": "10,651",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "10,651",
"Liabilities": "315",
"Assets": "16,205",
"Revenues": "962",
"Expenses": "604",
"Stockholders Equity": "15,890",
"Net Income": "3,411",
"Comprehensive Net Income": "3,411",
"BaseVar": "11,308",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "182%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "417",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,105",
"Liabilities, Current": "334",
"Liabilities, Long-term": "0",
"Other Assets": "4,541",
"Other Compr. Net Income": "0",
"Other Expenses": "336",
"Other Liabilities": "74",
"Other Net Income": "2,181",
"Other Real Estate Investments, Net": "-2,674",
"Other Revenues": "534",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "14,133"
},
"output_variables": {
"Real Estate Investments, Net": "11,459",
"Liabilities": "409",
"Assets": "16,000",
"Revenues": "1,639",
"Expenses": "752",
"Stockholders Equity": "15,591",
"Net Income": "3,067",
"Comprehensive Net Income": "3,067",
"BaseVar": "11,222",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "175%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "453",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,182",
"Liabilities, Current": "287",
"Liabilities, Long-term": "0",
"Other Assets": "2,925",
"Other Compr. Net Income": "0",
"Other Expenses": "248",
"Other Liabilities": "63",
"Other Net Income": "491",
"Other Real Estate Investments, Net": "-3,128",
"Other Revenues": "10",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "14,133"
},
"output_variables": {
"Real Estate Investments, Net": "11,006",
"Liabilities": "350",
"Assets": "13,931",
"Revenues": "1,192",
"Expenses": "701",
"Stockholders Equity": "13,581",
"Net Income": "983",
"Comprehensive Net Income": "983",
"BaseVar": "8,714",
"ECR before LimitedLiability": "144%",
"Economic Capital Ratio": "145%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 1.4503836213234509,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000931755.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000931755.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000931755.svg"
},
{
"company_id": "0001023458",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001023458.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001023458.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001023458.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001023458_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001023458_main_keyfigs.svg",
"name": "AEI Income Growth FUND XXII LTD Partnership",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001023458.svg",
"report_text": "The relative strengths and weaknesses of AEI Income Growth FUND XXII LTD Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI Income Growth FUND XXII LTD Partnership compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 68% points.The greatest weakness of AEI Income Growth FUND XXII LTD Partnership is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 144%, being 72% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001023458_2016_AEI_Income_Growth_FUND_XXII_LTD_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-1.08",
"Assets": "-0.259",
"Real Estate Investment Property, at Cost": "-2.94",
"Liabilities, Long-term": "7.60",
"Liabilities": "33.9",
"Stockholders Equity": "55.4",
"ECR before LimitedLiability": "60.8",
"Liabilities, Current": "9.37",
"Other Liabilities": "22.2",
"Lease Income": "8.62",
"Revenues": "-9.13",
"Net Income": "8.44",
"Other Revenues": "-18.2",
"Other Expenses": "13.8",
"Expenses": "18.8",
"Depreciation and Amortization": "-5.27",
"General and Administrative Expense": "8.26",
"Cost of Revenue": "2.22",
"Comprehensive Net Income": "8.63",
"Other Net Income": "-2.06",
"Economic Capital Ratio": "42.8"
},
"2012": {
"Real Estate Investment Property, at Cost": "-38.2",
"Real Estate Investments, Net": "-21.5",
"Assets": "-6.27",
"Other Liabilities": "27.2",
"Liabilities": "41.7",
"Stockholders Equity": "59.0",
"ECR before LimitedLiability": "67.8",
"Liabilities, Current": "11.3",
"Liabilities, Long-term": "10.4",
"Other Assets": "2.79",
"Other Revenues": "-15.1",
"Revenues": "-7.91",
"Net Income": "16.5",
"Lease Income": "6.93",
"Depreciation and Amortization": "-4.85",
"Expenses": "18.5",
"Other Expenses": "13.9",
"General and Administrative Expense": "8.38",
"Other Net Income": "5.71",
"Comprehensive Net Income": "16.6",
"Economic Capital Ratio": "44.3"
},
"2013": {
"Real Estate Investment Property, at Cost": "-76.1",
"Real Estate Investments, Net": "-38.6",
"Assets": "-12.9",
"Other Liabilities": "38.1",
"Liabilities": "55.8",
"Stockholders Equity": "65.4",
"ECR before LimitedLiability": "84.6",
"Liabilities, Long-term": "6.54",
"Liabilities, Current": "21.4",
"Other Assets": "6.14",
"Other Revenues": "-17.7",
"Revenues": "-12.9",
"Net Income": "30.3",
"Lease Income": "4.70",
"Expenses": "17.7",
"General and Administrative Expense": "6.46",
"Other Expenses": "14.4",
"Depreciation and Amortization": "-4.40",
"Comprehensive Net Income": "30.3",
"Other Net Income": "25.5",
"Economic Capital Ratio": "74.2"
},
"2014": {
"Real Estate Investments, Net": "-8.03",
"Assets": "-3.29",
"Real Estate Investment Property, at Cost": "-15.5",
"Liabilities, Current": "16.9",
"Liabilities": "45.6",
"Stockholders Equity": "67.5",
"ECR before LimitedLiability": "80.2",
"Liabilities, Long-term": "10.00",
"Other Liabilities": "28.9",
"Lease Income": "7.47",
"Revenues": "-4.33",
"Net Income": "9.73",
"Other Revenues": "-12.1",
"Cost of Revenue": "1.33",
"Expenses": "16.4",
"General and Administrative Expense": "5.47",
"Other Expenses": "14.9",
"Depreciation and Amortization": "-5.39",
"Comprehensive Net Income": "9.51",
"Other Net Income": "-2.67",
"Economic Capital Ratio": "57.9"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "1.44",
"Real Estate Investments, Net": "-11.9",
"Assets": "-5.71",
"Real Estate Investment Property, at Cost": "-47.9",
"Liabilities, Long-term": "15.9",
"Liabilities": "51.2",
"Stockholders Equity": "68.5",
"ECR before LimitedLiability": "80.7",
"Liabilities, Current": "11.9",
"Other Liabilities": "35.3",
"Depreciation and Amortization": "-5.83",
"Expenses": "12.4",
"Other Net Income": "1.92",
"Net Income": "14.2",
"Cost of Revenue": "1.44",
"Other Expenses": "10.5",
"General and Administrative Expense": "6.31",
"Comprehensive Net Income": "14.6",
"Lease Income": "11.4",
"Other Revenues": "-11.8",
"Economic Capital Ratio": "71.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001023458_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "306",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "784",
"Liabilities, Current": "255",
"Liabilities, Long-term": "0",
"Other Assets": "410",
"Other Compr. Net Income": "0",
"Other Expenses": "202",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "-1,006",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "11,336"
},
"output_variables": {
"Real Estate Investments, Net": "10,329",
"Liabilities": "255",
"Assets": "10,739",
"Revenues": "784",
"Expenses": "508",
"Stockholders Equity": "10,484",
"Net Income": "276",
"Comprehensive Net Income": "276",
"BaseVar": "6,350",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "135%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "309",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "759",
"Liabilities, Current": "285",
"Liabilities, Long-term": "0",
"Other Assets": "900",
"Other Compr. Net Income": "0",
"Other Expenses": "204",
"Other Liabilities": "0",
"Other Net Income": "589",
"Other Real Estate Investments, Net": "893",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,578",
"Real Estate Investment Property, at Cost": "10,573"
},
"output_variables": {
"Real Estate Investments, Net": "9,888",
"Liabilities": "285",
"Assets": "10,788",
"Revenues": "759",
"Expenses": "513",
"Stockholders Equity": "10,503",
"Net Income": "835",
"Comprehensive Net Income": "835",
"BaseVar": "6,765",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "146%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "285",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "666",
"Liabilities, Current": "269",
"Liabilities, Long-term": "0",
"Other Assets": "1,629",
"Other Compr. Net Income": "0",
"Other Expenses": "208",
"Other Liabilities": "0",
"Other Net Income": "1,380",
"Other Real Estate Investments, Net": "550",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,439",
"Real Estate Investment Property, at Cost": "9,929"
},
"output_variables": {
"Real Estate Investments, Net": "9,040",
"Liabilities": "269",
"Assets": "10,669",
"Revenues": "666",
"Expenses": "493",
"Stockholders Equity": "10,400",
"Net Income": "1,554",
"Comprehensive Net Income": "1,554",
"BaseVar": "7,145",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "164%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "308",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "714",
"Liabilities, Current": "170",
"Liabilities, Long-term": "0",
"Other Assets": "1,246",
"Other Compr. Net Income": "0",
"Other Expenses": "183",
"Other Liabilities": "0",
"Other Net Income": "145",
"Other Real Estate Investments, Net": "550",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,797",
"Real Estate Investment Property, at Cost": "9,929"
},
"output_variables": {
"Real Estate Investments, Net": "8,682",
"Liabilities": "170",
"Assets": "9,928",
"Revenues": "714",
"Expenses": "492",
"Stockholders Equity": "9,758",
"Net Income": "367",
"Comprehensive Net Income": "367",
"BaseVar": "5,941",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "139%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "308",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "724",
"Liabilities, Current": "168",
"Liabilities, Long-term": "0",
"Other Assets": "1,316",
"Other Compr. Net Income": "0",
"Other Expenses": "194",
"Other Liabilities": "0",
"Other Net Income": "305",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,155",
"Real Estate Investment Property, at Cost": "9,929"
},
"output_variables": {
"Real Estate Investments, Net": "7,774",
"Liabilities": "168",
"Assets": "9,089",
"Revenues": "724",
"Expenses": "502",
"Stockholders Equity": "8,921",
"Net Income": "527",
"Comprehensive Net Income": "527",
"BaseVar": "5,640",
"ECR before LimitedLiability": "142%",
"Economic Capital Ratio": "144%"
}
}
},
"top_rated": true,
"trend": 8.0,
"value": 1.4368433863517,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001023458.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001023458.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001023458.svg"
},
{
"company_id": "0001130758",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001130758.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001130758.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001130758.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001130758_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001130758_main_keyfigs.svg",
"name": "AEI Income Growth FUND 24 LLC",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001130758.svg",
"report_text": "The relative strengths and weaknesses of AEI Income Growth FUND 24 LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AEI Income Growth FUND 24 LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 67% points.The greatest weakness of AEI Income Growth FUND 24 LLC is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 143%, being 71% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001130758_2016_AEI_Income_Growth_FUND_24_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-25.7",
"Real Estate Investments, Net": "-11.1",
"Assets": "-4.07",
"Other Liabilities": "27.1",
"Liabilities": "39.8",
"Stockholders Equity": "55.1",
"ECR before LimitedLiability": "64.6",
"Liabilities, Current": "8.64",
"Liabilities, Long-term": "10.4",
"Other Assets": "1.74",
"Other Revenues": "-15.3",
"Revenues": "-9.11",
"Net Income": "16.1",
"Lease Income": "5.99",
"Depreciation and Amortization": "-3.91",
"Expenses": "16.4",
"Other Expenses": "10.7",
"General and Administrative Expense": "8.49",
"Other Net Income": "8.61",
"Comprehensive Net Income": "16.2",
"Economic Capital Ratio": "41.1"
},
"2013": {
"Real Estate Investment Property, at Cost": "-40.3",
"Real Estate Investments, Net": "-23.5",
"Assets": "-8.34",
"Other Liabilities": "35.4",
"Liabilities": "50.3",
"Stockholders Equity": "61.5",
"ECR before LimitedLiability": "74.4",
"Liabilities, Long-term": "6.12",
"Liabilities, Current": "17.8",
"Other Assets": "3.79",
"Other Revenues": "-17.3",
"Revenues": "-12.2",
"Net Income": "22.3",
"Lease Income": "4.96",
"Expenses": "14.7",
"General and Administrative Expense": "6.27",
"Other Expenses": "11.1",
"Depreciation and Amortization": "-3.92",
"Comprehensive Net Income": "22.4",
"Other Net Income": "19.7",
"Economic Capital Ratio": "63.9"
},
"2014": {
"Real Estate Investments, Net": "-29.8",
"Assets": "-9.50",
"Real Estate Investment Property, at Cost": "-72.2",
"Liabilities, Current": "19.0",
"Liabilities": "52.9",
"Stockholders Equity": "67.9",
"ECR before LimitedLiability": "92.7",
"Liabilities, Long-term": "11.8",
"Other Liabilities": "34.1",
"Other Assets": "3.75",
"Lease Income": "6.84",
"Revenues": "-6.51",
"Net Income": "23.6",
"Other Revenues": "-13.5",
"Expenses": "16.6",
"General and Administrative Expense": "6.18",
"Other Expenses": "13.7",
"Depreciation and Amortization": "-4.71",
"Comprehensive Net Income": "23.4",
"Other Net Income": "13.7",
"Economic Capital Ratio": "70.4"
},
"2015": {
"Real Estate Investments, Net": "-13.2",
"Assets": "-5.06",
"Real Estate Investment Property, at Cost": "-51.3",
"Liabilities, Long-term": "15.8",
"Liabilities": "50.0",
"Stockholders Equity": "67.2",
"ECR before LimitedLiability": "79.8",
"Liabilities, Current": "10.3",
"Other Liabilities": "35.0",
"Other Assets": "1.62",
"Depreciation and Amortization": "-5.94",
"Expenses": "13.0",
"Other Net Income": "1.22",
"Net Income": "14.8",
"Cost of Revenue": "1.44",
"Other Expenses": "11.2",
"General and Administrative Expense": "6.28",
"Comprehensive Net Income": "15.2",
"Lease Income": "12.0",
"Other Revenues": "-11.7",
"Economic Capital Ratio": "70.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001130758_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "466",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,256",
"Liabilities, Current": "718",
"Liabilities, Long-term": "0",
"Other Assets": "2,783",
"Other Compr. Net Income": "0",
"Other Expenses": "629",
"Other Liabilities": "0",
"Other Net Income": "1,259",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,427",
"Real Estate Investment Property, at Cost": "17,982"
},
"output_variables": {
"Real Estate Investments, Net": "15,555",
"Liabilities": "718",
"Assets": "18,337",
"Revenues": "1,256",
"Expenses": "1,095",
"Stockholders Equity": "17,620",
"Net Income": "1,420",
"Comprehensive Net Income": "1,420",
"BaseVar": "11,910",
"ECR before LimitedLiability": "142%",
"Economic Capital Ratio": "143%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "449",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,143",
"Liabilities, Current": "628",
"Liabilities, Long-term": "0",
"Other Assets": "2,939",
"Other Compr. Net Income": "0",
"Other Expenses": "559",
"Other Liabilities": "0",
"Other Net Income": "1,924",
"Other Real Estate Investments, Net": "1,302",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,305",
"Real Estate Investment Property, at Cost": "15,943"
},
"output_variables": {
"Real Estate Investments, Net": "14,939",
"Liabilities": "628",
"Assets": "17,879",
"Revenues": "1,143",
"Expenses": "1,008",
"Stockholders Equity": "17,251",
"Net Income": "2,058",
"Comprehensive Net Income": "2,058",
"BaseVar": "11,943",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "153%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "494",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,243",
"Liabilities, Current": "397",
"Liabilities, Long-term": "0",
"Other Assets": "1,712",
"Other Compr. Net Income": "0",
"Other Expenses": "583",
"Other Liabilities": "0",
"Other Net Income": "1,458",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,835",
"Real Estate Investment Property, at Cost": "18,318"
},
"output_variables": {
"Real Estate Investments, Net": "15,483",
"Liabilities": "397",
"Assets": "17,194",
"Revenues": "1,243",
"Expenses": "1,077",
"Stockholders Equity": "16,797",
"Net Income": "1,624",
"Comprehensive Net Income": "1,624",
"BaseVar": "11,289",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "151%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "565",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,359",
"Liabilities, Current": "411",
"Liabilities, Long-term": "0",
"Other Assets": "1,457",
"Other Compr. Net Income": "0",
"Other Expenses": "297",
"Other Liabilities": "0",
"Other Net Income": "504",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,447",
"Real Estate Investment Property, at Cost": "18,318"
},
"output_variables": {
"Real Estate Investments, Net": "14,871",
"Liabilities": "411",
"Assets": "16,328",
"Revenues": "1,359",
"Expenses": "863",
"Stockholders Equity": "15,917",
"Net Income": "1,000",
"Comprehensive Net Income": "1,000",
"BaseVar": "10,168",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "143%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 1.427770573034698,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001130758.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001130758.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001130758.svg"
},
{
"company_id": "0000853496",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000853496.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000853496.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000853496_main_keyfigs.svg",
"name": "Inland LAND Appreciation FUND II LP",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000853496.svg",
"report_text": "The relative strengths and weaknesses of Inland LAND Appreciation FUND II LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Inland LAND Appreciation FUND II LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Inland LAND Appreciation FUND II LP is the variable Revenues, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 132%, being 60% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000853496_2016_Inland_LAND_Appreciation_FUND_II_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-1.80",
"Assets": "6.88",
"Real Estate Investment Property, at Cost": "-1.33",
"Liabilities, Long-term": "6.53",
"Liabilities": "31.7",
"Stockholders Equity": "58.4",
"ECR before LimitedLiability": "50.3",
"Liabilities, Current": "11.6",
"Other Liabilities": "19.0",
"Other Assets": "17.1",
"Lease Income": "-5.65",
"Revenues": "-21.6",
"Net Income": "-6.87",
"Other Revenues": "-15.6",
"Other Expenses": "4.82",
"Expenses": "15.1",
"General and Administrative Expense": "7.40",
"Cost of Revenue": "1.99",
"Comprehensive Net Income": "-6.68",
"Other Net Income": "-1.85",
"Economic Capital Ratio": "32.3"
},
"2012": {
"Real Estate Investment Property, at Cost": "-4.48",
"Real Estate Investments, Net": "-5.52",
"Assets": "14.0",
"Other Real Estate Investments, Net": "-2.59",
"Other Liabilities": "16.5",
"Liabilities": "20.9",
"Stockholders Equity": "45.2",
"ECR before LimitedLiability": "25.0",
"Liabilities, Long-term": "6.31",
"Other Assets": "35.9",
"Other Revenues": "-11.5",
"Revenues": "-17.5",
"Net Income": "-16.3",
"Lease Income": "-5.55",
"Depreciation and Amortization": "1.57",
"Expenses": "6.48",
"Other Expenses": "-2.17",
"General and Administrative Expense": "6.17",
"Other Net Income": "-5.71",
"Comprehensive Net Income": "-16.3",
"Economic Capital Ratio": "1.53"
},
"2013": {
"Real Estate Investments, Net": "-0.284",
"Assets": "1.33",
"Other Liabilities": "25.3",
"Liabilities": "39.5",
"Stockholders Equity": "67.4",
"ECR before LimitedLiability": "53.7",
"Liabilities, Long-term": "4.33",
"Liabilities, Current": "17.1",
"Other Assets": "3.26",
"Other Revenues": "-13.3",
"Revenues": "-18.0",
"Net Income": "-4.55",
"Lease Income": "-4.48",
"Cost of Revenue": "0.932",
"Expenses": "17.0",
"General and Administrative Expense": "4.78",
"Other Expenses": "10.0",
"Depreciation and Amortization": "1.70",
"Comprehensive Net Income": "-4.50",
"Other Net Income": "-4.74",
"Economic Capital Ratio": "43.2"
},
"2014": {
"Real Estate Investments, Net": "6.36",
"Assets": "-22.0",
"Real Estate Investment Property, at Cost": "6.09",
"Liabilities, Current": "23.9",
"Liabilities": "59.0",
"Stockholders Equity": "77.1",
"ECR before LimitedLiability": "107",
"Liabilities, Long-term": "12.2",
"Other Liabilities": "35.7",
"Other Assets": "-60.5",
"Lease Income": "-10.6",
"Revenues": "-23.6",
"Net Income": "33.6",
"Other Revenues": "-12.8",
"Expenses": "26.3",
"General and Administrative Expense": "6.01",
"Other Expenses": "16.9",
"Depreciation and Amortization": "2.31",
"Comprehensive Net Income": "33.4",
"Other Net Income": "30.3",
"Economic Capital Ratio": "84.9"
},
"2015": {
"Real Estate Investments, Net": "-0.401",
"Assets": "1.78",
"Liabilities, Long-term": "12.7",
"Liabilities": "43.3",
"Stockholders Equity": "72.0",
"ECR before LimitedLiability": "69.2",
"Liabilities, Current": "12.0",
"Other Liabilities": "28.4",
"Other Assets": "5.19",
"Other Revenues": "-8.86",
"Revenues": "-15.6",
"Net Income": "-0.923",
"Lease Income": "-6.55",
"Depreciation and Amortization": "2.03",
"Expenses": "16.1",
"Cost of Revenue": "1.20",
"Other Expenses": "8.07",
"General and Administrative Expense": "5.22",
"Other Net Income": "-2.44",
"Comprehensive Net Income": "-0.575",
"Economic Capital Ratio": "60.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000853496_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "169",
"Liabilities, Current": "65",
"Liabilities, Long-term": "0",
"Other Assets": "19,521",
"Other Compr. Net Income": "0",
"Other Expenses": "1,010",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "75",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "65",
"Assets": "19,521",
"Revenues": "243",
"Expenses": "1,010",
"Stockholders Equity": "19,456",
"Net Income": "-767",
"Comprehensive Net Income": "-767",
"BaseVar": "10,620",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "124%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "211",
"Liabilities, Current": "1,391",
"Liabilities, Long-term": "0",
"Other Assets": "19,137",
"Other Compr. Net Income": "0",
"Other Expenses": "1,633",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,391",
"Assets": "19,137",
"Revenues": "211",
"Expenses": "1,633",
"Stockholders Equity": "17,746",
"Net Income": "-1,422",
"Comprehensive Net Income": "-1,422",
"BaseVar": "11,482",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "104%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "242",
"Liabilities, Current": "69",
"Liabilities, Long-term": "0",
"Other Assets": "15,602",
"Other Compr. Net Income": "0",
"Other Expenses": "278",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "69",
"Assets": "15,602",
"Revenues": "242",
"Expenses": "278",
"Stockholders Equity": "15,533",
"Net Income": "-36",
"Comprehensive Net Income": "-36",
"BaseVar": "8,178",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "133%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "48",
"Liabilities, Long-term": "0",
"Other Assets": "13,324",
"Other Compr. Net Income": "0",
"Other Expenses": "233",
"Other Liabilities": "0",
"Other Net Income": "1,964",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "12",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "48",
"Assets": "13,324",
"Revenues": "12",
"Expenses": "233",
"Stockholders Equity": "13,277",
"Net Income": "1,743",
"Comprehensive Net Income": "1,743",
"BaseVar": "8,144",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "166%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "41",
"Liabilities, Long-term": "0",
"Other Assets": "13,200",
"Other Compr. Net Income": "0",
"Other Expenses": "273",
"Other Liabilities": "0",
"Other Net Income": "152",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "50",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "41",
"Assets": "13,200",
"Revenues": "50",
"Expenses": "273",
"Stockholders Equity": "13,159",
"Net Income": "-70",
"Comprehensive Net Income": "-70",
"BaseVar": "6,934",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "132%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 1.3219078643957227,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000853496.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000853496.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000853496.svg"
},
{
"company_id": "0000820600",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000820600.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000820600.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000820600_main_keyfigs.svg",
"name": "Omagine Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000820600.svg",
"report_text": "The relative strengths and weaknesses of Omagine Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Omagine Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 73% points.The greatest weakness of Omagine Inc is the variable Revenues, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 132%, being 60% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000820600_2016_Omagine_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investments, Net": "-0.155",
"Assets": "-7.88",
"Other Assets": "-0.560",
"Other Real Estate Investments, Net": "0",
"Real Estate Investment Property, at Cost": "-0.0206",
"Liabilities, Long-term": "0",
"Liabilities": "0",
"Stockholders Equity": "-2.53",
"ECR before LimitedLiability": "-73.9",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Lease Income": "0",
"Revenues": "0",
"Expenses": "-0.614",
"Net Income": "-6.34",
"Other Revenues": "0",
"Other Expenses": "-1.89",
"General and Administrative Expense": "0",
"Comprehensive Net Income": "-6.26",
"Economic Capital Ratio": "-91.9"
},
"2012": {
"Real Estate Investment Property, at Cost": "0",
"Real Estate Investments, Net": "0",
"Assets": "-1.02",
"Other Real Estate Investments, Net": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Goodwill and Intangible Assets": "0",
"ECR before LimitedLiability": "-78.6",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-13.0",
"Lease Income": "0",
"Expenses": "0",
"Other Expenses": "-0.0213",
"Other Liabilities": "0",
"Stockholders Equity": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-12.9",
"Economic Capital Ratio": "-102"
},
"2014": {
"Other Real Estate Investments, Net": "0",
"Real Estate Investments, Net": "0",
"Assets": "-0.396",
"Goodwill and Intangible Assets": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0",
"Liabilities, Current": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-58.7",
"Liabilities, Long-term": "0",
"Other Liabilities": "0",
"Other Assets": "0",
"Lease Income": "0",
"Revenues": "0",
"Net Income": "-28.9",
"Other Revenues": "0",
"Expenses": "-1.35",
"Other Expenses": "-5.21",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-29.1",
"Other Net Income": "0",
"Economic Capital Ratio": "-81.0"
},
"2015": {
"Liabilities, Long-term": "12.2",
"Liabilities": "42.2",
"Assets": "2.34",
"Stockholders Equity": "73.0",
"ECR before LimitedLiability": "68.7",
"Liabilities, Current": "11.8",
"Other Liabilities": "27.5",
"Other Assets": "1.74",
"Other Real Estate Investments, Net": "0.734",
"Other Revenues": "-9.43",
"Revenues": "-15.9",
"Net Income": "-1.61",
"Lease Income": "-6.31",
"Depreciation and Amortization": "1.95",
"Expenses": "18.1",
"Cost of Revenue": "1.15",
"Other Expenses": "10.5",
"General and Administrative Expense": "5.03",
"Other Net Income": "-5.07",
"Comprehensive Net Income": "-1.27",
"Economic Capital Ratio": "59.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000820600_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,668",
"Liabilities, Long-term": "0",
"Other Assets": "250",
"Other Compr. Net Income": "0",
"Other Expenses": "1,672",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,668",
"Assets": "250",
"Revenues": "0",
"Expenses": "1,672",
"Stockholders Equity": "-1,418",
"Net Income": "-1,672",
"Comprehensive Net Income": "-1,672",
"BaseVar": "2,062",
"ECR before LimitedLiability": "-328%",
"Economic Capital Ratio": "0.0000021%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,094",
"Liabilities, Long-term": "0",
"Other Assets": "247",
"Other Compr. Net Income": "0",
"Other Expenses": "2,790",
"Other Liabilities": "0",
"Other Net Income": "-346",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,094",
"Assets": "247",
"Revenues": "0",
"Expenses": "2,790",
"Stockholders Equity": "-847",
"Net Income": "-3,136",
"Comprehensive Net Income": "-3,136",
"BaseVar": "2,740",
"ECR before LimitedLiability": "-701%",
"Economic Capital Ratio": "0.000000000000000000000000000000047%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,640",
"Liabilities, Long-term": "0",
"Other Assets": "1,161",
"Other Compr. Net Income": "0",
"Other Expenses": "6,725",
"Other Liabilities": "0",
"Other Net Income": "-101",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,640",
"Assets": "1,161",
"Revenues": "0",
"Expenses": "6,725",
"Stockholders Equity": "-479",
"Net Income": "-6,826",
"Comprehensive Net Income": "-6,826",
"BaseVar": "5,906",
"ECR before LimitedLiability": "-666%",
"Economic Capital Ratio": "0.000000000000000000000000000074%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,488",
"Liabilities, Long-term": "0",
"Other Assets": "491,185",
"Other Compr. Net Income": "0",
"Other Expenses": "5,768",
"Other Liabilities": "0",
"Other Net Income": "-101",
"Other Real Estate Investments, Net": "227,801",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "227,801",
"Liabilities": "1,488",
"Assets": "718,985",
"Revenues": "0",
"Expenses": "5,768",
"Stockholders Equity": "717,498",
"Net Income": "-5,869",
"Comprehensive Net Income": "-5,869",
"BaseVar": "364,110",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "132%"
}
}
},
"top_rated": true,
"trend": 48.0,
"value": 1.3175813052604877,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000820600.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000820600.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000820600.svg"
},
{
"company_id": "0000921768",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000921768.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000921768.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000921768_main_keyfigs.svg",
"name": "BBX Capital CORP",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000921768.svg",
"report_text": "The relative strengths and weaknesses of BBX Capital CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BBX Capital CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 43% points.The greatest weakness of BBX Capital CORP is the variable Expenses, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 116%, being 44% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000921768_2016_BBX_Capital_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-3.90",
"Real Estate Investments, Net": "-5.10",
"Assets": "5.27",
"Other Real Estate Investments, Net": "-2.50",
"Other Liabilities": "-14.4",
"Liabilities": "5.06",
"Stockholders Equity": "19.3",
"ECR before LimitedLiability": "27.0",
"Liabilities, Long-term": "3.63",
"Liabilities, Current": "12.6",
"Other Assets": "17.1",
"Other Revenues": "5.34",
"Revenues": "-2.37",
"Net Income": "16.3",
"Lease Income": "-8.02",
"Expenses": "17.9",
"General and Administrative Expense": "-8.46",
"Other Expenses": "22.8",
"Depreciation and Amortization": "1.63",
"Comprehensive Net Income": "16.3",
"Economic Capital Ratio": "16.6"
},
"2014": {
"Other Real Estate Investments, Net": "-2.60",
"Real Estate Investments, Net": "-8.08",
"Liabilities": "26.5",
"Stockholders Equity": "21.5",
"ECR before LimitedLiability": "39.9",
"Real Estate Investment Property, Accumulated Depreciation": "2.39",
"Real Estate Investment Property, at Cost": "-7.74",
"Liabilities, Current": "13.0",
"Liabilities, Long-term": "8.88",
"Other Liabilities": "9.30",
"Lease Income": "-11.3",
"Revenues": "13.4",
"Expenses": "-15.3",
"Net Income": "2.87",
"Other Revenues": "23.1",
"General and Administrative Expense": "-16.6",
"Other Expenses": "-2.67",
"Other Assets": "16.4",
"Comprehensive Net Income": "2.74",
"Other Net Income": "3.25",
"Economic Capital Ratio": "17.5"
},
"2015": {
"Real Estate Investments, Net": "-5.16",
"Stockholders Equity": "30.1",
"ECR before LimitedLiability": "53.3",
"Other Real Estate Investments, Net": "-2.22",
"Real Estate Investment Property, at Cost": "-4.56",
"Liabilities, Long-term": "17.3",
"Liabilities": "42.9",
"Liabilities, Current": "9.58",
"Other Liabilities": "27.2",
"Other Revenues": "42.6",
"Revenues": "34.6",
"Net Income": "11.6",
"Lease Income": "-10.5",
"Depreciation and Amortization": "3.17",
"Expenses": "-26.6",
"Other Expenses": "-6.14",
"General and Administrative Expense": "-25.5",
"Other Assets": "10.6",
"Other Net Income": "-2.09",
"Comprehensive Net Income": "11.8",
"Economic Capital Ratio": "44.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000921768_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "34,769",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "8,579",
"Liabilities, Long-term": "0",
"Other Assets": "431,147",
"Other Compr. Net Income": "192",
"Other Expenses": "-29,726",
"Other Liabilities": "119,002",
"Other Net Income": "13,461",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "48,658",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "127,581",
"Assets": "431,147",
"Revenues": "48,658",
"Expenses": "5,043",
"Stockholders Equity": "303,566",
"Net Income": "57,076",
"Comprehensive Net Income": "57,185",
"BaseVar": "323,818",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "106%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "53,011",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "17,923",
"Liabilities, Long-term": "0",
"Other Assets": "392,936",
"Other Compr. Net Income": "463",
"Other Expenses": "60,053",
"Other Liabilities": "63,733",
"Other Net Income": "24,723",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "92,645",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "81,656",
"Assets": "392,936",
"Revenues": "92,645",
"Expenses": "113,064",
"Stockholders Equity": "311,280",
"Net Income": "4,304",
"Comprehensive Net Income": "4,568",
"BaseVar": "389,687",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "99%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "65,936",
"Goodwill and Intangible Assets": "7,601",
"Lease Income": "0",
"Liabilities, Current": "21,421",
"Liabilities, Long-term": "0",
"Other Assets": "385,940",
"Other Compr. Net Income": "-1,454",
"Other Expenses": "54,391",
"Other Liabilities": "36,141",
"Other Net Income": "12,371",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "131,483",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "57,562",
"Assets": "393,541",
"Revenues": "131,483",
"Expenses": "120,327",
"Stockholders Equity": "335,979",
"Net Income": "23,527",
"Comprehensive Net Income": "22,698",
"BaseVar": "400,871",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "116%"
}
}
},
"top_rated": true,
"trend": 9.0,
"value": 1.1632755007625701,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000921768.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000921768.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000921768.svg"
},
{
"company_id": "0000940329",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000940329.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000940329.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000940329_main_keyfigs.svg",
"name": "Independence TAX Credit PLUS LP IV",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000940329.svg",
"report_text": "The relative strengths and weaknesses of Independence TAX Credit PLUS LP IV are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Independence TAX Credit PLUS LP IV compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Independence TAX Credit PLUS LP IV is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 182% points.
The company's Economic Capital Ratio, given in the ranking table, is 105%, being 33% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000940329_2016_Independence_TAX_Credit_PLUS_LP_IV.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-5.82",
"Real Estate Investments, Net": "-6.05",
"Assets": "-11.1",
"Other Assets": "-2.26",
"Other Real Estate Investments, Net": "-4.29",
"Real Estate Investment Property, Accumulated Depreciation": "3.14",
"Other Liabilities": "-2.84",
"Liabilities": "-31.4",
"Stockholders Equity": "-53.1",
"ECR before LimitedLiability": "-52.5",
"Liabilities, Current": "2.06",
"Liabilities, Long-term": "-26.2",
"Other Revenues": "1.09",
"Revenues": "-2.12",
"Net Income": "0.819",
"Lease Income": "-2.98",
"Expenses": "2.42",
"General and Administrative Expense": "1.08",
"Other Net Income": "0.789",
"Comprehensive Net Income": "0.853",
"Economic Capital Ratio": "-76.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "-13.5",
"Real Estate Investments, Net": "-16.3",
"Assets": "-22.8",
"Other Assets": "-14.3",
"Other Real Estate Investments, Net": "-9.08",
"Real Estate Investment Property, Accumulated Depreciation": "3.70",
"Other Liabilities": "-1.15",
"Liabilities": "-11.9",
"Stockholders Equity": "-63.6",
"ECR before LimitedLiability": "-65.4",
"Liabilities, Long-term": "-15.5",
"Liabilities, Current": "2.07",
"Revenues": "-4.10",
"Net Income": "-4.59",
"Lease Income": "-4.72",
"Expenses": "-10.5",
"Other Expenses": "-12.2",
"Depreciation and Amortization": "0.927",
"Comprehensive Net Income": "-4.56",
"Other Net Income": "7.64",
"Economic Capital Ratio": "-75.8"
},
"2014": {
"Other Real Estate Investments, Net": "-3.13",
"Real Estate Investments, Net": "-13.6",
"Assets": "-23.5",
"Other Assets": "-11.9",
"Real Estate Investment Property, Accumulated Depreciation": "1.88",
"Real Estate Investment Property, at Cost": "-12.8",
"Liabilities": "-3.77",
"Stockholders Equity": "-48.5",
"ECR before LimitedLiability": "-54.5",
"Liabilities, Long-term": "-2.89",
"Other Liabilities": "-0.531",
"Lease Income": "-2.14",
"Revenues": "-0.516",
"Net Income": "-4.21",
"Other Revenues": "1.19",
"Expenses": "-2.03",
"Other Expenses": "-2.90",
"Depreciation and Amortization": "0.385",
"Comprehensive Net Income": "-4.27",
"Other Net Income": "-1.07",
"Economic Capital Ratio": "-76.8"
},
"2015": {
"Real Estate Investments, Net": "-9.57",
"Assets": "-13.5",
"Other Assets": "-7.76",
"Other Real Estate Investments, Net": "-4.24",
"Real Estate Investment Property, at Cost": "-8.51",
"Liabilities, Long-term": "-182",
"Liabilities": "-69.6",
"Stockholders Equity": "-148",
"ECR before LimitedLiability": "42.1",
"Liabilities, Current": "18.3",
"Other Liabilities": "12.3",
"Other Revenues": "-17.6",
"Revenues": "-8.70",
"Expenses": "13.5",
"Net Income": "94.1",
"Lease Income": "7.93",
"Depreciation and Amortization": "3.67",
"General and Administrative Expense": "9.32",
"Other Net Income": "91.9",
"Comprehensive Net Income": "94.3",
"Economic Capital Ratio": "33.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000940329_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,191",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "22,839",
"Other Assets": "18,259",
"Other Compr. Net Income": "0",
"Other Expenses": "4,125",
"Other Liabilities": "12,222",
"Other Net Income": "2,218",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "4,068",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "35,061",
"Assets": "18,259",
"Revenues": "4,068",
"Expenses": "5,316",
"Stockholders Equity": "-16,802",
"Net Income": "970",
"Comprehensive Net Income": "970",
"BaseVar": "34,317",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "26%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,045",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "18,103",
"Other Assets": "8,916",
"Other Compr. Net Income": "0",
"Other Expenses": "8,691",
"Other Liabilities": "9,694",
"Other Net Income": "5,313",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "3,455",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "27,796",
"Assets": "8,916",
"Revenues": "3,455",
"Expenses": "9,736",
"Stockholders Equity": "-18,880",
"Net Income": "-967",
"Comprehensive Net Income": "-967",
"BaseVar": "30,570",
"ECR before LimitedLiability": "-75%",
"Economic Capital Ratio": "14%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "845",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "16,456",
"Other Assets": "4,796",
"Other Compr. Net Income": "0",
"Other Expenses": "4,834",
"Other Liabilities": "10,230",
"Other Net Income": "141",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "2,830",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "26,686",
"Assets": "4,796",
"Revenues": "2,830",
"Expenses": "5,679",
"Stockholders Equity": "-21,891",
"Net Income": "-2,709",
"Comprehensive Net Income": "-2,709",
"BaseVar": "21,450",
"ECR before LimitedLiability": "-115%",
"Economic Capital Ratio": "4.3%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,606",
"Liabilities, Current": "0",
"Liabilities, Long-term": "9,475",
"Other Assets": "3,072",
"Other Compr. Net Income": "0",
"Other Expenses": "2,030",
"Other Liabilities": "3,906",
"Other Net Income": "11,585",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "80",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "13,381",
"Assets": "3,072",
"Revenues": "1,685",
"Expenses": "2,030",
"Stockholders Equity": "-10,309",
"Net Income": "11,240",
"Comprehensive Net Income": "11,240",
"BaseVar": "18,325",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "105%"
}
}
},
"top_rated": true,
"trend": 42.0,
"value": 1.0506171161322713,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000940329.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000940329.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000940329.svg"
},
{
"company_id": "0001597503",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001597503.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001597503.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001597503_main_keyfigs.svg",
"name": "Northstar Asset Management Group Inc",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001597503.svg",
"report_text": "The relative strengths and weaknesses of Northstar Asset Management Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Northstar Asset Management Group Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 91% points.The greatest weakness of Northstar Asset Management Group Inc is the variable Expenses, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 104%, being 32% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001597503_2016_Northstar_Asset_Management_Group_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Real Estate Investments, Net": "-10.9",
"Assets": "-11.6",
"Real Estate Investment Property, Accumulated Depreciation": "4.08",
"Real Estate Investment Property, at Cost": "-10.5",
"Liabilities, Current": "29.9",
"Liabilities": "53.6",
"Stockholders Equity": "-16.6",
"ECR before LimitedLiability": "44.5",
"Liabilities, Long-term": "16.0",
"Other Liabilities": "22.3",
"Lease Income": "-21.9",
"Revenues": "81.9",
"Net Income": "13.1",
"Other Revenues": "90.7",
"Expenses": "-103",
"General and Administrative Expense": "-62.1",
"Other Expenses": "-44.3",
"Depreciation and Amortization": "4.37",
"Comprehensive Net Income": "12.7",
"Other Net Income": "-14.3",
"Economic Capital Ratio": "22.2"
},
"2015": {
"Real Estate Investments, Net": "-11.3",
"Assets": "-11.9",
"Other Real Estate Investments, Net": "-5.19",
"Real Estate Investment Property, at Cost": "-10.1",
"Liabilities, Long-term": "21.5",
"Liabilities": "40.4",
"Stockholders Equity": "-42.4",
"ECR before LimitedLiability": "41.1",
"Liabilities, Current": "21.4",
"Other Liabilities": "6.77",
"Other Revenues": "91.1",
"Revenues": "84.9",
"Net Income": "39.1",
"Lease Income": "-15.2",
"Depreciation and Amortization": "4.45",
"Expenses": "-74.1",
"Other Expenses": "-27.5",
"General and Administrative Expense": "-51.3",
"Other Net Income": "-13.0",
"Comprehensive Net Income": "39.8",
"Economic Capital Ratio": "32.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001597503_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "106,572",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "266,987",
"Other Compr. Net Income": "0",
"Other Expenses": "132,431",
"Other Liabilities": "65,239",
"Other Net Income": "-1,039",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "259,142",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "65,239",
"Assets": "266,987",
"Revenues": "259,142",
"Expenses": "239,003",
"Stockholders Equity": "201,748",
"Net Income": "19,100",
"Comprehensive Net Income": "19,100",
"BaseVar": "495,574",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "103%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "159,203",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "374,821",
"Other Compr. Net Income": "0",
"Other Expenses": "153,222",
"Other Liabilities": "198,078",
"Other Net Income": "-2,649",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "435,821",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "198,078",
"Assets": "374,821",
"Revenues": "435,821",
"Expenses": "312,425",
"Stockholders Equity": "176,743",
"Net Income": "120,747",
"Comprehensive Net Income": "120,747",
"BaseVar": "782,040",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "104%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 1.0406773926843194,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001597503.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001597503.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001597503.svg"
},
{
"company_id": "0000096869",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000096869.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000096869.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000096869.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000096869_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000096869_main_keyfigs.svg",
"name": "Tejon Ranch CO",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000096869.svg",
"report_text": "The relative strengths and weaknesses of Tejon Ranch CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tejon Ranch CO compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Tejon Ranch CO is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 23% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000096869_2016_Tejon_Ranch_CO.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-1.92",
"Real Estate Investments, Net": "-2.35",
"Assets": "2.95",
"Other Real Estate Investments, Net": "-1.14",
"Other Liabilities": "22.2",
"Liabilities": "33.9",
"Stockholders Equity": "43.2",
"Comprehensive Net Income": "0.919",
"ECR before LimitedLiability": "45.1",
"Liabilities, Current": "11.9",
"Liabilities, Long-term": "5.83",
"Other Assets": "10.9",
"Other Revenues": "15.1",
"Revenues": "5.27",
"Lease Income": "-10.7",
"Cost of Revenue": "1.22",
"Depreciation and Amortization": "2.19",
"Other Expenses": "-11.7",
"Other Net Income": "-5.27",
"General and Administrative Expense": "8.59",
"Economic Capital Ratio": "21.6"
},
"2013": {
"Real Estate Investment Property, at Cost": "-1.86",
"Real Estate Investments, Net": "-2.41",
"Assets": "3.36",
"Other Liabilities": "27.4",
"Liabilities": "37.3",
"Stockholders Equity": "46.7",
"ECR before LimitedLiability": "44.0",
"Liabilities, Long-term": "-1.26",
"Liabilities, Current": "16.6",
"Other Assets": "11.4",
"Other Revenues": "11.8",
"Revenues": "2.02",
"Net Income": "-2.37",
"Lease Income": "-10.4",
"Expenses": "-1.69",
"General and Administrative Expense": "5.92",
"Other Expenses": "-11.3",
"Depreciation and Amortization": "2.11",
"Comprehensive Net Income": "-1.64",
"Other Net Income": "-2.73",
"Economic Capital Ratio": "33.6"
},
"2014": {
"Other Real Estate Investments, Net": "-2.33",
"Real Estate Investments, Net": "-7.53",
"Assets": "7.47",
"Other Assets": "26.1",
"Real Estate Investment Property, Accumulated Depreciation": "2.08",
"Real Estate Investment Property, at Cost": "-7.20",
"Liabilities, Current": "9.58",
"Liabilities": "13.1",
"Stockholders Equity": "24.4",
"ECR before LimitedLiability": "34.0",
"Liabilities, Long-term": "-21.6",
"Other Liabilities": "18.3",
"Expenses": "5.82",
"Net Income": "2.81",
"General and Administrative Expense": "4.52",
"Depreciation and Amortization": "1.75",
"Comprehensive Net Income": "1.92",
"Lease Income": "-8.31",
"Other Net Income": "-2.96",
"Other Revenues": "7.68",
"Economic Capital Ratio": "11.7"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "2.16",
"Real Estate Investments, Net": "-8.40",
"Assets": "6.86",
"Other Real Estate Investments, Net": "-3.40",
"Real Estate Investment Property, at Cost": "-7.32",
"Liabilities, Long-term": "-16.5",
"Liabilities": "17.4",
"Stockholders Equity": "27.0",
"ECR before LimitedLiability": "31.5",
"Liabilities, Current": "7.39",
"Other Liabilities": "21.6",
"Other Assets": "29.8",
"Other Revenues": "8.57",
"Revenues": "2.51",
"Comprehensive Net Income": "1.71",
"Lease Income": "-6.45",
"Depreciation and Amortization": "1.96",
"Other Expenses": "-7.18",
"Other Net Income": "-2.48",
"General and Administrative Expense": "5.04",
"Economic Capital Ratio": "22.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000096869_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "7,213",
"Liabilities, Long-term": "6,720",
"Other Assets": "327,856",
"Other Compr. Net Income": "-204",
"Other Expenses": "46,684",
"Other Liabilities": "5,664",
"Other Net Income": "3,878",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "47,089",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "19,597",
"Assets": "327,856",
"Revenues": "47,089",
"Expenses": "46,684",
"Stockholders Equity": "308,259",
"Net Income": "4,283",
"Comprehensive Net Income": "4,167",
"BaseVar": "238,311",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "124%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "8,774",
"Liabilities, Long-term": "10,977",
"Other Assets": "342,879",
"Other Compr. Net Income": "1,847",
"Other Expenses": "46,248",
"Other Liabilities": "2,941",
"Other Net Income": "5,013",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "45,338",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "22,692",
"Assets": "342,879",
"Revenues": "45,338",
"Expenses": "46,248",
"Stockholders Equity": "320,187",
"Net Income": "4,103",
"Comprehensive Net Income": "5,156",
"BaseVar": "247,760",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "123%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "16,082",
"Liabilities, Long-term": "88,017",
"Other Assets": "432,115",
"Other Compr. Net Income": "-3,662",
"Other Expenses": "51,823",
"Other Liabilities": "3,683",
"Other Net Income": "6,333",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "51,252",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "107,782",
"Assets": "432,115",
"Revenues": "51,252",
"Expenses": "51,823",
"Stockholders Equity": "324,333",
"Net Income": "5,762",
"Comprehensive Net Income": "3,675",
"BaseVar": "344,575",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "93%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "10,321",
"Liabilities, Long-term": "86,474",
"Other Assets": "431,919",
"Other Compr. Net Income": "35",
"Other Expenses": "55,468",
"Other Liabilities": "3,816",
"Other Net Income": "7,233",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "51,147",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "100,611",
"Assets": "431,919",
"Revenues": "51,147",
"Expenses": "55,468",
"Stockholders Equity": "331,308",
"Net Income": "2,912",
"Comprehensive Net Income": "2,932",
"BaseVar": "341,428",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.9455235864424681,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000096869.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000096869.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000096869.svg"
},
{
"company_id": "0000833795",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000833795.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000833795.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000833795_main_keyfigs.svg",
"name": "Homefed CORP",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000833795.svg",
"report_text": "The relative strengths and weaknesses of Homefed CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Homefed CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Homefed CORP is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 93%, being 21% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000833795_2016_Homefed_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "1.84",
"Assets": "1.99",
"Other Real Estate Investments, Net": "4.37",
"Real Estate Investment Property, at Cost": "-1.59",
"Liabilities, Long-term": "8.40",
"Liabilities": "30.6",
"Stockholders Equity": "36.4",
"ECR before LimitedLiability": "50.8",
"Liabilities, Current": "15.5",
"Other Liabilities": "12.1",
"Lease Income": "-10.1",
"Revenues": "8.45",
"Net Income": "9.65",
"Other Revenues": "17.6",
"Other Expenses": "-1.31",
"Expenses": "3.63",
"Depreciation and Amortization": "1.72",
"Cost of Revenue": "2.59",
"Comprehensive Net Income": "9.87",
"Other Net Income": "-2.41",
"Economic Capital Ratio": "32.8"
},
"2012": {
"Real Estate Investment Property, at Cost": "-1.29",
"Real Estate Investments, Net": "2.67",
"Assets": "1.56",
"Other Real Estate Investments, Net": "5.73",
"Other Liabilities": "16.4",
"Liabilities": "35.9",
"Stockholders Equity": "41.6",
"ECR before LimitedLiability": "48.8",
"Liabilities, Current": "16.8",
"Liabilities, Long-term": "10.3",
"Other Revenues": "23.6",
"Revenues": "13.7",
"Cost of Revenue": "1.29",
"Net Income": "6.47",
"Lease Income": "-11.3",
"Comprehensive Net Income": "5.67",
"Depreciation and Amortization": "2.32",
"Other Expenses": "-1.76",
"Other Net Income": "-8.37",
"General and Administrative Expense": "-1.21",
"Economic Capital Ratio": "25.3"
},
"2013": {
"Other Liabilities": "25.9",
"Liabilities": "46.7",
"Stockholders Equity": "40.9",
"ECR before LimitedLiability": "52.4",
"Liabilities, Long-term": "6.57",
"Liabilities, Current": "25.8",
"Other Revenues": "38.0",
"Revenues": "27.6",
"Net Income": "7.54",
"Lease Income": "-12.9",
"Cost of Revenue": "1.44",
"Expenses": "-15.1",
"General and Administrative Expense": "-6.44",
"Other Expenses": "-12.7",
"Depreciation and Amortization": "2.63",
"Real Estate Investment Property, at Cost": "-0.551",
"Other Real Estate Investments, Net": "1.45",
"Comprehensive Net Income": "6.76",
"Other Net Income": "-7.39",
"Other Compr. Net Income": "-0.814",
"Economic Capital Ratio": "42.0"
},
"2014": {
"Real Estate Investments, Net": "-1.23",
"Assets": "3.53",
"Real Estate Investment Property, at Cost": "-1.70",
"Liabilities, Current": "20.1",
"Liabilities": "41.5",
"Stockholders Equity": "55.3",
"ECR before LimitedLiability": "66.9",
"Liabilities, Long-term": "10.1",
"Other Liabilities": "21.7",
"Other Assets": "6.60",
"Lease Income": "-10.7",
"Revenues": "7.48",
"Net Income": "3.49",
"Other Revenues": "17.3",
"Cost of Revenue": "1.44",
"Expenses": "2.72",
"General and Administrative Expense": "-1.84",
"Other Expenses": "2.79",
"Comprehensive Net Income": "3.01",
"Other Net Income": "-6.94",
"Economic Capital Ratio": "44.6"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "2.18",
"Real Estate Investments, Net": "-7.07",
"Assets": "7.09",
"Other Assets": "22.2",
"Other Real Estate Investments, Net": "-1.47",
"Real Estate Investment Property, at Cost": "-7.45",
"Liabilities, Long-term": "-17.4",
"Liabilities": "15.3",
"Stockholders Equity": "25.4",
"ECR before LimitedLiability": "30.1",
"Liabilities, Current": "9.56",
"Other Liabilities": "18.3",
"Other Revenues": "9.78",
"Revenues": "3.94",
"Net Income": "2.07",
"Lease Income": "-6.26",
"Expenses": "3.24",
"General and Administrative Expense": "1.28",
"Other Net Income": "-5.30",
"Comprehensive Net Income": "2.29",
"Economic Capital Ratio": "21.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000833795_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "8,077",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "96,127",
"Other Compr. Net Income": "0",
"Other Expenses": "20,349",
"Other Liabilities": "14,324",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "92,626",
"Other Revenues": "34,523",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "92,626",
"Liabilities": "14,324",
"Assets": "188,753",
"Revenues": "34,523",
"Expenses": "28,426",
"Stockholders Equity": "174,429",
"Net Income": "6,097",
"Comprehensive Net Income": "6,097",
"BaseVar": "143,085",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "125%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "9,064",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "69,164",
"Other Compr. Net Income": "-1,408",
"Other Expenses": "19,292",
"Other Liabilities": "12,370",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "120,245",
"Other Revenues": "35,788",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "120,245",
"Liabilities": "12,370",
"Assets": "189,409",
"Revenues": "35,788",
"Expenses": "28,356",
"Stockholders Equity": "177,039",
"Net Income": "7,432",
"Comprehensive Net Income": "6,629",
"BaseVar": "144,154",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "127%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "12,744",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "97,330",
"Other Compr. Net Income": "-1,438",
"Other Expenses": "32,073",
"Other Liabilities": "14,472",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "107,072",
"Other Revenues": "57,521",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "107,072",
"Liabilities": "14,472",
"Assets": "204,402",
"Revenues": "57,521",
"Expenses": "44,817",
"Stockholders Equity": "189,930",
"Net Income": "12,704",
"Comprehensive Net Income": "11,884",
"BaseVar": "177,929",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "131%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "3,857",
"General and Administrative Expense": "15,287",
"Goodwill and Intangible Assets": "12,196",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "377,102",
"Other Compr. Net Income": "-847",
"Other Expenses": "36,405",
"Other Liabilities": "20,643",
"Other Net Income": "-298",
"Other Real Estate Investments, Net": "43,891",
"Other Revenues": "60,579",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "43,891",
"Liabilities": "20,643",
"Assets": "433,189",
"Revenues": "60,579",
"Expenses": "55,549",
"Stockholders Equity": "412,546",
"Net Income": "4,732",
"Comprehensive Net Income": "4,249",
"BaseVar": "304,316",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "126%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "4,193",
"General and Administrative Expense": "13,689",
"Goodwill and Intangible Assets": "9,179",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "116,010",
"Other Assets": "502,785",
"Other Compr. Net Income": "-668",
"Other Expenses": "45,631",
"Other Liabilities": "22,901",
"Other Net Income": "-1,137",
"Other Real Estate Investments, Net": "43,347",
"Other Revenues": "71,153",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "43,347",
"Liabilities": "138,911",
"Assets": "555,311",
"Revenues": "71,153",
"Expenses": "63,513",
"Stockholders Equity": "416,400",
"Net Income": "6,503",
"Comprehensive Net Income": "6,122",
"BaseVar": "437,182",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "93%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.9307285159398976,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000833795.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000833795.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000833795.svg"
},
{
"company_id": "0000844059",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000844059.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000844059.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000844059.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000844059_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000844059_main_keyfigs.svg",
"name": "FRP Holdings INC",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000844059.svg",
"report_text": "The relative strengths and weaknesses of FRP Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of FRP Holdings INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 26% points.The greatest weakness of FRP Holdings INC is the variable Real Estate Investments, Net, reducing the Economic Capital Ratio by 8.1% points.
The company's Economic Capital Ratio, given in the ranking table, is 93%, being 21% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000844059_2016_FRP_Holdings_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-1.06",
"Real Estate Investments, Net": "-1.31",
"Assets": "-0.731",
"Other Liabilities": "43.2",
"Liabilities": "57.6",
"Stockholders Equity": "23.9",
"ECR before LimitedLiability": "50.9",
"Liabilities, Long-term": "8.62",
"Liabilities, Current": "22.0",
"Other Assets": "1.30",
"Other Revenues": "53.4",
"Revenues": "53.6",
"Net Income": "3.54",
"Cost of Revenue": "-8.96",
"Expenses": "-59.4",
"General and Administrative Expense": "8.89",
"Other Expenses": "-63.6",
"Depreciation and Amortization": "3.52",
"Comprehensive Net Income": "3.65",
"Other Net Income": "-4.24",
"Economic Capital Ratio": "40.5"
},
"2014": {
"Real Estate Investments, Net": "-2.47",
"Assets": "-1.11",
"Real Estate Investment Property, at Cost": "-2.46",
"Liabilities, Current": "20.7",
"Liabilities": "58.7",
"Stockholders Equity": "31.7",
"ECR before LimitedLiability": "67.1",
"Liabilities, Long-term": "16.0",
"Other Liabilities": "41.3",
"Other Assets": "2.90",
"Revenues": "60.3",
"Net Income": "8.59",
"Other Revenues": "60.1",
"Cost of Revenue": "-9.24",
"Expenses": "-56.8",
"General and Administrative Expense": "8.63",
"Other Expenses": "-60.8",
"Depreciation and Amortization": "3.77",
"Comprehensive Net Income": "8.21",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "44.8"
},
"2015": {
"Real Estate Investments, Net": "-8.09",
"Assets": "6.10",
"Other Assets": "25.6",
"Other Real Estate Investments, Net": "-2.78",
"Real Estate Investment Property, at Cost": "-7.50",
"Liabilities, Long-term": "9.64",
"Liabilities": "13.5",
"Stockholders Equity": "22.2",
"ECR before LimitedLiability": "29.9",
"Liabilities, Current": "9.59",
"Other Liabilities": "-6.16",
"Other Revenues": "-2.64",
"Revenues": "4.73",
"Expenses": "4.00",
"Net Income": "5.03",
"Lease Income": "7.24",
"Other Expenses": "-4.07",
"General and Administrative Expense": "4.92",
"Other Net Income": "-3.80",
"Comprehensive Net Income": "5.34",
"Economic Capital Ratio": "21.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000844059_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "14,019",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,261",
"Goodwill and Intangible Assets": "1,087",
"Lease Income": "22,352",
"Liabilities, Current": "20,982",
"Liabilities, Long-term": "0",
"Other Assets": "281,663",
"Other Compr. Net Income": "6.0",
"Other Expenses": "116,417",
"Other Liabilities": "0",
"Other Net Income": "7,270",
"Other Real Estate Investments, Net": "4,343",
"Other Revenues": "117,460",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,343",
"Liabilities": "20,982",
"Assets": "287,093",
"Revenues": "139,812",
"Expenses": "131,697",
"Stockholders Equity": "266,111",
"Net Income": "15,385",
"Comprehensive Net Income": "15,388",
"BaseVar": "338,036",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "130%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "16,534",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,614",
"Goodwill and Intangible Assets": "3,431",
"Lease Income": "25,629",
"Liabilities, Current": "21,927",
"Liabilities, Long-term": "0",
"Other Assets": "302,336",
"Other Compr. Net Income": "2.0",
"Other Expenses": "132,351",
"Other Liabilities": "0",
"Other Net Income": "348",
"Other Real Estate Investments, Net": "7,304",
"Other Revenues": "134,541",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "7,304",
"Liabilities": "21,927",
"Assets": "313,071",
"Revenues": "160,170",
"Expenses": "150,499",
"Stockholders Equity": "291,144",
"Net Income": "10,019",
"Comprehensive Net Income": "10,020",
"BaseVar": "372,772",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "126%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "23,410",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "245,315",
"Other Compr. Net Income": "-46",
"Other Expenses": "28,374",
"Other Liabilities": "70,279",
"Other Net Income": "2,000",
"Other Real Estate Investments, Net": "7,306",
"Other Revenues": "11,236",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "7,306",
"Liabilities": "70,279",
"Assets": "252,621",
"Revenues": "34,646",
"Expenses": "28,374",
"Stockholders Equity": "182,342",
"Net Income": "8,272",
"Comprehensive Net Income": "8,246",
"BaseVar": "204,394",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "93%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.9291635006587926,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000844059.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000844059.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000844059.svg"
},
{
"company_id": "0001476150",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001476150.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001476150.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001476150.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001476150_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001476150_main_keyfigs.svg",
"name": "Terreno Realty Corp",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001476150.svg",
"report_text": "The relative strengths and weaknesses of Terreno Realty Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Terreno Realty Corp compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Terreno Realty Corp is the variable Revenues, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 81%, being 9.3% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001476150_2016_Terreno_Realty_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "1.03",
"Real Estate Investments, Net": "42.7",
"Assets": "6.76",
"Other Real Estate Investments, Net": "-5.03",
"Real Estate Investment Property, at Cost": "49.1",
"Liabilities, Long-term": "3.80",
"Liabilities": "-12.2",
"Stockholders Equity": "2.06",
"Economic Capital Ratio": "-17.8",
"Liabilities, Current": "7.26",
"Other Liabilities": "-29.2",
"Other Assets": "-13.1",
"Lease Income": "-5.88",
"Revenues": "-18.7",
"Other Revenues": "-12.5",
"Other Expenses": "12.5",
"Expenses": "13.3",
"Depreciation and Amortization": "-1.24",
"General and Administrative Expense": "3.38",
"Cost of Revenue": "-1.38",
"Other Net Income": "5.52"
},
"2012": {
"Real Estate Investment Property, at Cost": "46.2",
"Real Estate Investments, Net": "43.0",
"Assets": "6.65",
"Other Real Estate Investments, Net": "-4.70",
"Real Estate Investment Property, Accumulated Depreciation": "1.25",
"Other Liabilities": "-30.1",
"Liabilities": "-11.3",
"Revenues": "-16.2",
"Expenses": "12.5",
"Stockholders Equity": "2.72",
"ECR before LimitedLiability": "-3.62",
"Liabilities, Current": "7.64",
"Liabilities, Long-term": "4.57",
"Other Assets": "-12.4",
"Other Revenues": "-9.53",
"Lease Income": "-6.46",
"Other Expenses": "11.7",
"Cost of Revenue": "-1.70",
"General and Administrative Expense": "3.68",
"Economic Capital Ratio": "-27.1",
"Other Net Income": "3.65"
},
"2013": {
"Real Estate Investment Property, at Cost": "55.2",
"Real Estate Investments, Net": "45.7",
"Assets": "8.71",
"Other Real Estate Investments, Net": "-3.91",
"Stockholders Equity": "16.0",
"ECR before LimitedLiability": "6.23",
"Other Assets": "-10.6",
"Other Revenues": "-10.8",
"Revenues": "-18.1",
"Net Income": "-1.80",
"Lease Income": "-6.66",
"Cost of Revenue": "-1.93",
"Expenses": "9.71",
"General and Administrative Expense": "2.10",
"Other Expenses": "10.7",
"Liabilities, Long-term": "2.68",
"Liabilities, Current": "11.3",
"Other Liabilities": "-16.8",
"Comprehensive Net Income": "-1.76",
"Other Net Income": "5.28",
"Economic Capital Ratio": "-4.19"
},
"2014": {
"Other Real Estate Investments, Net": "-2.13",
"Real Estate Investments, Net": "26.0",
"Assets": "11.5",
"Other Assets": "-5.92",
"Real Estate Investment Property, at Cost": "31.1",
"Liabilities, Current": "10.8",
"Liabilities": "3.35",
"Stockholders Equity": "21.9",
"ECR before LimitedLiability": "27.8",
"Liabilities, Long-term": "5.27",
"Other Liabilities": "-16.6",
"Lease Income": "-6.85",
"Revenues": "-15.7",
"Expenses": "13.0",
"Net Income": "2.06",
"Other Revenues": "-8.43",
"General and Administrative Expense": "2.59",
"Other Expenses": "12.9",
"Comprehensive Net Income": "1.90",
"Other Net Income": "3.65",
"Economic Capital Ratio": "5.51"
},
"2015": {
"Real Estate Investments, Net": "37.1",
"Assets": "8.31",
"Other Assets": "-9.86",
"Other Real Estate Investments, Net": "-3.85",
"Real Estate Investment Property, at Cost": "49.4",
"Liabilities, Long-term": "7.78",
"Liabilities": "3.05",
"Stockholders Equity": "15.9",
"ECR before LimitedLiability": "18.1",
"Other Liabilities": "-5.56",
"Other Revenues": "-7.90",
"Revenues": "-13.4",
"Comprehensive Net Income": "2.14",
"Lease Income": "-5.28",
"Depreciation and Amortization": "-2.38",
"Expenses": "8.23",
"Cost of Revenue": "-2.01",
"Other Expenses": "10.0",
"General and Administrative Expense": "2.59",
"Other Net Income": "6.58",
"Economic Capital Ratio": "9.28"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001476150_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "6,330",
"Depreciation and Amortization": "4,899",
"General and Administrative Expense": "5,407",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "9,528",
"Other Compr. Net Income": "0",
"Other Expenses": "1,981",
"Other Liabilities": "108,038",
"Other Net Income": "14,888",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-7,063",
"Real Estate Investment Property, at Cost": "264,584"
},
"output_variables": {
"Real Estate Investments, Net": "257,521",
"Liabilities": "108,038",
"Assets": "267,049",
"Revenues": "0",
"Expenses": "18,617",
"Stockholders Equity": "159,011",
"Net Income": "-3,729",
"Comprehensive Net Income": "-3,729",
"BaseVar": "209,657",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "74%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "8,986",
"Depreciation and Amortization": "9,133",
"General and Administrative Expense": "6,403",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "15,618",
"Other Compr. Net Income": "0",
"Other Expenses": "2,238",
"Other Liabilities": "190,044",
"Other Net Income": "30,825",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-15,648",
"Real Estate Investment Property, at Cost": "445,348"
},
"output_variables": {
"Real Estate Investments, Net": "429,700",
"Liabilities": "190,044",
"Assets": "445,318",
"Revenues": "0",
"Expenses": "26,760",
"Stockholders Equity": "255,274",
"Net Income": "4,065",
"Comprehensive Net Income": "4,065",
"BaseVar": "355,687",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "75%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "12,771",
"Depreciation and Amortization": "12,481",
"General and Administrative Expense": "8,423",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "20,588",
"Other Compr. Net Income": "0",
"Other Expenses": "3,298",
"Other Liabilities": "206,489",
"Other Net Income": "43,614",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-27,103",
"Real Estate Investment Property, at Cost": "651,839"
},
"output_variables": {
"Real Estate Investments, Net": "624,736",
"Liabilities": "206,489",
"Assets": "645,324",
"Revenues": "0",
"Expenses": "36,973",
"Stockholders Equity": "438,835",
"Net Income": "6,641",
"Comprehensive Net Income": "6,641",
"BaseVar": "479,094",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "85%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "19,161",
"Depreciation and Amortization": "19,170",
"General and Administrative Expense": "9,496",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "214,624",
"Other Compr. Net Income": "-147",
"Other Expenses": "3,740",
"Other Liabilities": "329,730",
"Other Net Income": "62,285",
"Other Real Estate Investments, Net": "6,315",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-45,446",
"Real Estate Investment Property, at Cost": "901,273"
},
"output_variables": {
"Real Estate Investments, Net": "862,142",
"Liabilities": "329,730",
"Assets": "1,076,766",
"Revenues": "0",
"Expenses": "51,567",
"Stockholders Equity": "747,036",
"Net Income": "10,718",
"Comprehensive Net Income": "10,634",
"BaseVar": "778,487",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "87%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "26,655",
"Depreciation and Amortization": "36,026",
"General and Administrative Expense": "14,846",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "99,023",
"Liabilities, Long-term": "0",
"Other Assets": "44,880",
"Other Compr. Net Income": "-649",
"Other Expenses": "4,713",
"Other Liabilities": "320,033",
"Other Net Income": "96,841",
"Other Real Estate Investments, Net": "4,979",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-77,641",
"Real Estate Investment Property, at Cost": "1,179,920"
},
"output_variables": {
"Real Estate Investments, Net": "1,107,258",
"Liabilities": "419,056",
"Assets": "1,152,138",
"Revenues": "0",
"Expenses": "82,240",
"Stockholders Equity": "733,082",
"Net Income": "14,601",
"Comprehensive Net Income": "14,231",
"BaseVar": "904,219",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "81%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.8110781460452224,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001476150.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001476150.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001476150.svg"
},
{
"company_id": "0001045610",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001045610.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001045610.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001045610.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001045610_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001045610_main_keyfigs.svg",
"name": "Prologis L P",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001045610.svg",
"report_text": "The relative strengths and weaknesses of Prologis L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Prologis L P compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Prologis L P is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 78%, being 6.3% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001045610_2016_Prologis_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-0.860",
"Real Estate Investments, Net": "33.4",
"Assets": "5.81",
"Other Assets": "-10.8",
"Other Real Estate Investments, Net": "-5.55",
"Real Estate Investment Property, at Cost": "39.3",
"Liabilities, Long-term": "3.68",
"Liabilities": "-17.4",
"Stockholders Equity": "-3.62",
"ECR before LimitedLiability": "-5.42",
"Liabilities, Current": "7.07",
"Other Liabilities": "-34.8",
"Revenues": "-12.2",
"Net Income": "1.09",
"Other Revenues": "-12.3",
"Other Expenses": "12.7",
"Expenses": "16.7",
"Depreciation and Amortization": "-1.50",
"General and Administrative Expense": "5.15",
"Other Net Income": "-1.98",
"Economic Capital Ratio": "-23.4"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "-0.996",
"Real Estate Investments, Net": "18.5",
"Assets": "7.41",
"Other Real Estate Investments, Net": "-4.18",
"Real Estate Investment Property, at Cost": "33.8",
"Stockholders Equity": "11.5",
"ECR before LimitedLiability": "15.1",
"Other Assets": "-5.81",
"Other Revenues": "-7.75",
"Revenues": "-6.87",
"Net Income": "3.90",
"Depreciation and Amortization": "-1.83",
"Expenses": "10.1",
"Cost of Revenue": "-1.17",
"Other Expenses": "9.80",
"General and Administrative Expense": "3.27",
"Liabilities, Long-term": "-34.3",
"Liabilities, Current": "7.53",
"Other Liabilities": "15.0",
"Comprehensive Net Income": "3.62",
"Economic Capital Ratio": "6.30"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001045610_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "384,652",
"Depreciation and Amortization": "585,323",
"General and Administrative Expense": "195,161",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,376,836",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "5,094,282",
"Other Compr. Net Income": "-174,637",
"Other Expenses": "242,501",
"Other Liabilities": "13,268,438",
"Other Net Income": "-127,137",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-2,157,907",
"Real Estate Investment Property, at Cost": "24,787,537"
},
"output_variables": {
"Real Estate Investments, Net": "22,629,630",
"Liabilities": "13,268,438",
"Assets": "27,723,912",
"Revenues": "1,376,836",
"Expenses": "1,407,637",
"Stockholders Equity": "14,455,474",
"Net Income": "-157,938",
"Comprehensive Net Income": "-257,481",
"BaseVar": "22,533,098",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "68%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "543,214",
"Depreciation and Amortization": "880,373",
"General and Administrative Expense": "238,199",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,536,117",
"Liabilities, Current": "0",
"Liabilities, Long-term": "11,626,831",
"Other Assets": "7,147,683",
"Other Compr. Net Income": "-247,168",
"Other Expenses": "178,206",
"Other Liabilities": "1,347,100",
"Other Net Income": "1,229,390",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-3,274,284",
"Real Estate Investment Property, at Cost": "27,521,368"
},
"output_variables": {
"Real Estate Investments, Net": "24,247,084",
"Liabilities": "12,973,931",
"Assets": "31,394,767",
"Revenues": "1,536,117",
"Expenses": "1,839,992",
"Stockholders Equity": "18,420,836",
"Net Income": "925,515",
"Comprehensive Net Income": "784,629",
"BaseVar": "25,387,109",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "78%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7813187166565053,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001045610.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001045610.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001045610.svg"
},
{
"company_id": "0001003410",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001003410.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001003410.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001003410.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001003410_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001003410_main_keyfigs.svg",
"name": "DUKE Realty Ltd Partnership",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001003410.svg",
"report_text": "The relative strengths and weaknesses of DUKE Realty Ltd Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DUKE Realty Ltd Partnership compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 41% points.The greatest weakness of DUKE Realty Ltd Partnership is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 75%, being 3.5% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001003410_2016_DUKE_Realty_Ltd_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-3.47",
"Real Estate Investments, Net": "27.5",
"Assets": "-4.88",
"Other Assets": "-16.0",
"Other Real Estate Investments, Net": "-7.52",
"Real Estate Investment Property, at Cost": "36.3",
"Liabilities, Long-term": "-51.0",
"Liabilities": "-18.9",
"Stockholders Equity": "-19.7",
"ECR before LimitedLiability": "-12.3",
"Liabilities, Current": "8.50",
"Other Liabilities": "9.77",
"Other Expenses": "3.96",
"Expenses": "6.08",
"Net Income": "3.94",
"Depreciation and Amortization": "-4.15",
"General and Administrative Expense": "6.99",
"Lease Income": "5.29",
"Comprehensive Net Income": "4.12",
"Other Revenues": "-6.82",
"Economic Capital Ratio": "-30.3"
},
"2012": {
"Real Estate Investment Property, at Cost": "33.8",
"Real Estate Investments, Net": "23.6",
"Assets": "-3.52",
"Other Real Estate Investments, Net": "-7.89",
"Real Estate Investment Property, Accumulated Depreciation": "-3.77",
"Other Liabilities": "10.1",
"Liabilities": "-20.2",
"Stockholders Equity": "-18.6",
"ECR before LimitedLiability": "-23.5",
"Liabilities, Current": "8.66",
"Liabilities, Long-term": "-50.5",
"Other Assets": "-17.4",
"Depreciation and Amortization": "-4.23",
"Expenses": "6.17",
"Net Income": "-2.73",
"Other Expenses": "5.72",
"General and Administrative Expense": "6.51",
"Other Net Income": "-5.87",
"Other Revenues": "-7.49",
"Lease Income": "5.34",
"Economic Capital Ratio": "-47.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "39.9",
"Real Estate Investments, Net": "30.5",
"Assets": "-1.63",
"Other Real Estate Investments, Net": "-6.68",
"Real Estate Investment Property, Accumulated Depreciation": "-4.12",
"Other Liabilities": "13.4",
"Liabilities": "-12.6",
"Revenues": "-3.54",
"Expenses": "4.45",
"Stockholders Equity": "-11.2",
"ECR before LimitedLiability": "-16.3",
"Liabilities, Long-term": "-56.8",
"Liabilities, Current": "11.7",
"Other Assets": "-15.2",
"Other Revenues": "-8.79",
"Lease Income": "5.67",
"General and Administrative Expense": "4.61",
"Other Expenses": "5.82",
"Depreciation and Amortization": "-4.21",
"Economic Capital Ratio": "-26.7",
"Other Net Income": "-1.50"
},
"2014": {
"Other Real Estate Investments, Net": "-4.27",
"Real Estate Investments, Net": "29.7",
"Liabilities": "-11.5",
"Stockholders Equity": "-8.41",
"ECR before LimitedLiability": "3.07",
"Real Estate Investment Property, Accumulated Depreciation": "-4.02",
"Real Estate Investment Property, at Cost": "34.9",
"Liabilities, Current": "11.3",
"Liabilities, Long-term": "-52.7",
"Other Liabilities": "13.5",
"Expenses": "7.53",
"Net Income": "4.61",
"General and Administrative Expense": "4.65",
"Other Expenses": "8.47",
"Depreciation and Amortization": "-3.91",
"Other Assets": "-14.5",
"Comprehensive Net Income": "4.41",
"Lease Income": "6.23",
"Other Net Income": "-2.31",
"Other Revenues": "-6.24",
"Economic Capital Ratio": "-19.2"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "-2.54",
"Real Estate Investments, Net": "17.5",
"Liabilities": "-2.96",
"Stockholders Equity": "-1.64",
"ECR before LimitedLiability": "12.3",
"Other Real Estate Investments, Net": "-4.91",
"Real Estate Investment Property, at Cost": "41.2",
"Liabilities, Long-term": "-44.0",
"Liabilities, Current": "8.31",
"Other Liabilities": "16.5",
"Depreciation and Amortization": "-3.36",
"Expenses": "5.48",
"Net Income": "10.7",
"Other Expenses": "5.08",
"General and Administrative Expense": "4.76",
"Other Assets": "-9.91",
"Other Net Income": "3.97",
"Comprehensive Net Income": "11.0",
"Lease Income": "7.61",
"Other Revenues": "-6.47",
"Economic Capital Ratio": "3.51"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001003410_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "147,173",
"Depreciation and Amortization": "330,450",
"General and Administrative Expense": "43,107",
"Goodwill and Intangible Assets": "0",
"Lease Income": "752,478",
"Liabilities, Current": "0",
"Liabilities, Long-term": "3,809,589",
"Other Assets": "1,111,214",
"Other Compr. Net Income": "0",
"Other Expenses": "757,051",
"Other Liabilities": "414,811",
"Other Net Income": "99,816",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "521,796",
"Real Estate Investment Property, Accumulated Depreciation": "-1,108,650",
"Real Estate Investment Property, at Cost": "7,001,418"
},
"output_variables": {
"Real Estate Investments, Net": "5,892,768",
"Liabilities": "4,224,400",
"Assets": "7,003,982",
"Revenues": "1,274,274",
"Expenses": "1,277,781",
"Stockholders Equity": "2,779,582",
"Net Income": "96,309",
"Comprehensive Net Income": "96,309",
"BaseVar": "7,364,426",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "62%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "153,135",
"Depreciation and Amortization": "375,965",
"General and Administrative Expense": "46,424",
"Goodwill and Intangible Assets": "0",
"Lease Income": "834,369",
"Liabilities, Current": "0",
"Liabilities, Long-term": "4,446,170",
"Other Assets": "952,148",
"Other Compr. Net Income": "1,704",
"Other Expenses": "618,024",
"Other Liabilities": "487,813",
"Other Net Income": "8,240",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "275,071",
"Real Estate Investment Property, Accumulated Depreciation": "-1,296,396",
"Real Estate Investment Property, at Cost": "7,904,349"
},
"output_variables": {
"Real Estate Investments, Net": "6,607,953",
"Liabilities": "4,933,983",
"Assets": "7,560,101",
"Revenues": "1,109,440",
"Expenses": "1,193,548",
"Stockholders Equity": "2,626,118",
"Net Income": "-75,868",
"Comprehensive Net Income": "-74,897",
"BaseVar": "7,773,577",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "55%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "159,008",
"Depreciation and Amortization": "393,450",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "875,194",
"Liabilities, Current": "0",
"Liabilities, Long-term": "4,254,376",
"Other Assets": "961,393",
"Other Compr. Net Income": "1,428",
"Other Expenses": "525,395",
"Other Liabilities": "453,609",
"Other Net Income": "192,612",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "206,596",
"Real Estate Investment Property, Accumulated Depreciation": "-1,368,406",
"Real Estate Investment Property, at Cost": "8,159,627"
},
"output_variables": {
"Real Estate Investments, Net": "6,791,221",
"Liabilities": "4,707,985",
"Assets": "7,752,614",
"Revenues": "1,081,790",
"Expenses": "1,077,853",
"Stockholders Equity": "3,044,629",
"Net Income": "196,549",
"Comprehensive Net Income": "197,363",
"BaseVar": "7,783,730",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "63%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "168,638",
"Depreciation and Amortization": "384,412",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "940,204",
"Liabilities, Current": "0",
"Liabilities, Long-term": "4,453,403",
"Other Assets": "961,909",
"Other Compr. Net Income": "-1,093",
"Other Expenses": "548,462",
"Other Liabilities": "421,556",
"Other Net Income": "183,263",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "224,500",
"Real Estate Investment Property, Accumulated Depreciation": "-1,481,125",
"Real Estate Investment Property, at Cost": "8,274,055"
},
"output_variables": {
"Real Estate Investments, Net": "6,792,930",
"Liabilities": "4,874,959",
"Assets": "7,754,839",
"Revenues": "1,164,704",
"Expenses": "1,101,512",
"Stockholders Equity": "2,879,880",
"Net Income": "246,455",
"Comprehensive Net Income": "245,832",
"BaseVar": "7,932,277",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "62%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "125,666",
"Depreciation and Amortization": "317,329",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "816,065",
"Liabilities, Current": "0",
"Liabilities, Long-term": "3,341,739",
"Other Assets": "1,004,441",
"Other Compr. Net Income": "-1,220",
"Other Expenses": "410,194",
"Other Liabilities": "370,573",
"Other Net Income": "525,618",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "133,367",
"Real Estate Investment Property, Accumulated Depreciation": "-1,192,425",
"Real Estate Investment Property, at Cost": "7,105,097"
},
"output_variables": {
"Real Estate Investments, Net": "5,912,672",
"Liabilities": "3,712,312",
"Assets": "6,917,113",
"Revenues": "949,432",
"Expenses": "853,189",
"Stockholders Equity": "3,204,801",
"Net Income": "621,861",
"Comprehensive Net Income": "621,166",
"BaseVar": "6,852,155",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "75%"
}
}
},
"top_rated": false,
"trend": 14.0,
"value": 0.7533821532839489,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001003410.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001003410.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001003410.svg"
},
{
"company_id": "0001487843",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001487843.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001487843.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001487843_main_keyfigs.svg",
"name": "Yangtze River Port Logistics Ltd",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001487843.svg",
"report_text": "The relative strengths and weaknesses of Yangtze River Port Logistics Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Yangtze River Port Logistics Ltd compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Yangtze River Port Logistics Ltd is the variable Other Liabilities, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 72%, being 0.60% points above the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001487843_2016_Yangtze_River_Port_Logistics_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "2.69",
"Real Estate Investments, Net": "-12.0",
"Liabilities": "-25.3",
"Stockholders Equity": "-15.9",
"ECR before LimitedLiability": "-9.40",
"Other Real Estate Investments, Net": "-6.29",
"Real Estate Investment Property, at Cost": "-8.94",
"Liabilities, Long-term": "3.85",
"Liabilities, Current": "7.42",
"Other Liabilities": "-46.4",
"Lease Income": "-6.24",
"Revenues": "-19.1",
"Expenses": "17.7",
"Net Income": "7.28",
"Other Revenues": "-13.0",
"Other Expenses": "9.29",
"General and Administrative Expense": "4.56",
"Other Assets": "23.8",
"Comprehensive Net Income": "8.33",
"Other Net Income": "11.4",
"Economic Capital Ratio": "-27.4"
},
"2013": {
"Real Estate Investment Property, at Cost": "-13.5",
"Real Estate Investments, Net": "-17.2",
"Liabilities": "-28.6",
"Stockholders Equity": "-22.6",
"ECR before LimitedLiability": "-34.9",
"Other Real Estate Investments, Net": "-8.89",
"Real Estate Investment Property, Accumulated Depreciation": "4.22",
"Other Liabilities": "-48.1",
"Liabilities, Long-term": "2.46",
"Liabilities, Current": "11.0",
"Other Revenues": "-12.2",
"Revenues": "-19.0",
"Expenses": "12.0",
"Net Income": "-3.98",
"Lease Income": "-7.81",
"Other Expenses": "11.8",
"Depreciation and Amortization": "1.74",
"Other Assets": "13.7",
"Comprehensive Net Income": "-3.93",
"Other Net Income": "2.73",
"Economic Capital Ratio": "-45.3"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "2.71",
"Real Estate Investments, Net": "-8.72",
"Assets": "11.2",
"Other Assets": "36.2",
"Other Real Estate Investments, Net": "-1.73",
"Real Estate Investment Property, at Cost": "-9.27",
"Liabilities, Long-term": "6.74",
"Liabilities": "-5.94",
"Stockholders Equity": "10.9",
"ECR before LimitedLiability": "9.42",
"Liabilities, Current": "6.70",
"Other Liabilities": "-24.1",
"Other Revenues": "-6.98",
"Revenues": "-11.7",
"Net Income": "1.83",
"Lease Income": "-4.69",
"Depreciation and Amortization": "1.48",
"Expenses": "15.6",
"Other Expenses": "10.2",
"General and Administrative Expense": "2.51",
"Other Net Income": "-1.25",
"Economic Capital Ratio": "0.597"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001487843_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,762",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "224,118",
"Other Compr. Net Income": "2,846",
"Other Expenses": "10,488",
"Other Liabilities": "139,938",
"Other Net Income": "24,402",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "139,938",
"Assets": "224,118",
"Revenues": "0",
"Expenses": "14,251",
"Stockholders Equity": "84,180",
"Net Income": "10,151",
"Comprehensive Net Income": "11,773",
"BaseVar": "209,417",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "64%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "10,411",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "330,479",
"Other Compr. Net Income": "0",
"Other Expenses": "9,144",
"Other Liabilities": "272,009",
"Other Net Income": "19,327",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "272,009",
"Assets": "330,479",
"Revenues": "0",
"Expenses": "19,554",
"Stockholders Equity": "58,470",
"Net Income": "-228",
"Comprehensive Net Income": "-228",
"BaseVar": "326,905",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "44%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "4,548",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "375,420",
"Other Compr. Net Income": "-6,650",
"Other Expenses": "-1,367",
"Other Liabilities": "182,924",
"Other Net Income": "8,486",
"Other Real Estate Investments, Net": "31,566",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "31,566",
"Liabilities": "182,924",
"Assets": "406,987",
"Revenues": "0",
"Expenses": "3,181",
"Stockholders Equity": "224,063",
"Net Income": "5,305",
"Comprehensive Net Income": "1,515",
"BaseVar": "307,044",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "72%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7242819918928882,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001487843.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001487843.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001487843.svg"
},
{
"company_id": "0001052752",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001052752.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001052752.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001052752.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001052752_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001052752_main_keyfigs.svg",
"name": "Getty Realty CORP MD",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001052752.svg",
"report_text": "The relative strengths and weaknesses of Getty Realty CORP MD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Getty Realty CORP MD compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Getty Realty CORP MD is the variable Other Liabilities, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 69%, being 2.8% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001052752_2016_Getty_Realty_CORP_MD.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-4.71",
"Real Estate Investments, Net": "17.6",
"Liabilities": "-8.07",
"Stockholders Equity": "-5.01",
"ECR before LimitedLiability": "3.64",
"Other Real Estate Investments, Net": "-5.47",
"Real Estate Investment Property, at Cost": "46.3",
"Liabilities, Long-term": "4.55",
"Liabilities, Current": "8.63",
"Other Liabilities": "-27.7",
"Other Expenses": "5.56",
"Expenses": "5.73",
"Net Income": "4.49",
"General and Administrative Expense": "2.34",
"Cost of Revenue": "-1.40",
"Other Assets": "-9.81",
"Lease Income": "-6.98",
"Comprehensive Net Income": "4.78",
"Other Revenues": "7.24",
"Other Net Income": "-1.52",
"Economic Capital Ratio": "-14.3"
},
"2014": {
"Other Real Estate Investments, Net": "-2.75",
"Real Estate Investments, Net": "16.7",
"Assets": "4.97",
"Other Assets": "-6.54",
"Real Estate Investment Property, Accumulated Depreciation": "-2.16",
"Real Estate Investment Property, at Cost": "29.4",
"Stockholders Equity": "8.78",
"ECR before LimitedLiability": "21.0",
"Lease Income": "-7.47",
"Revenues": "1.60",
"Net Income": "4.97",
"Other Revenues": "8.96",
"Cost of Revenue": "-3.28",
"Expenses": "7.29",
"General and Administrative Expense": "1.35",
"Other Expenses": "9.51",
"Liabilities, Current": "11.5",
"Liabilities, Long-term": "5.54",
"Other Liabilities": "-22.1",
"Comprehensive Net Income": "4.81",
"Other Net Income": "-3.94",
"Economic Capital Ratio": "-1.32"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "-1.22",
"Real Estate Investments, Net": "15.2",
"Assets": "2.47",
"Other Assets": "-7.67",
"Other Real Estate Investments, Net": "40.6",
"Real Estate Investment Property, at Cost": "-11.2",
"Liabilities, Long-term": "7.74",
"Liabilities": "-6.03",
"ECR before LimitedLiability": "5.98",
"Liabilities, Current": "7.70",
"Other Liabilities": "-26.9",
"Expenses": "7.14",
"Net Income": "5.16",
"Cost of Revenue": "-1.98",
"Other Expenses": "7.18",
"General and Administrative Expense": "2.39",
"Other Net Income": "-2.18",
"Comprehensive Net Income": "5.47",
"Lease Income": "-5.49",
"Other Revenues": "5.98",
"Economic Capital Ratio": "-2.84"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001052752_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "16,723",
"Depreciation and Amortization": "10,287",
"General and Administrative Expense": "23,585",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "156,352",
"Other Compr. Net Income": "1,153",
"Other Expenses": "50,687",
"Other Liabilities": "262,920",
"Other Net Income": "862",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "112,876",
"Real Estate Investment Property, Accumulated Depreciation": "-137,117",
"Real Estate Investment Property, at Cost": "615,854"
},
"output_variables": {
"Real Estate Investments, Net": "478,737",
"Liabilities": "262,920",
"Assets": "635,089",
"Revenues": "112,876",
"Expenses": "101,282",
"Stockholders Equity": "372,169",
"Net Income": "12,456",
"Comprehensive Net Income": "13,113",
"BaseVar": "591,679",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "78%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "23,752",
"Depreciation and Amortization": "10,549",
"General and Administrative Expense": "15,777",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "192,232",
"Other Compr. Net Income": "0",
"Other Expenses": "30,630",
"Other Liabilities": "280,477",
"Other Net Income": "4,259",
"Other Real Estate Investments, Net": "4,343",
"Other Revenues": "99,867",
"Real Estate Investment Property, Accumulated Depreciation": "-99,510",
"Real Estate Investment Property, at Cost": "590,436"
},
"output_variables": {
"Real Estate Investments, Net": "495,269",
"Liabilities": "280,477",
"Assets": "687,501",
"Revenues": "99,867",
"Expenses": "80,708",
"Stockholders Equity": "407,024",
"Net Income": "23,418",
"Comprehensive Net Income": "23,418",
"BaseVar": "605,979",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "80%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "23,649",
"Depreciation and Amortization": "16,974",
"General and Administrative Expense": "16,930",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "223,266",
"Other Compr. Net Income": "0",
"Other Expenses": "33,383",
"Other Liabilities": "492,568",
"Other Net Income": "17,613",
"Other Real Estate Investments, Net": "782,972",
"Other Revenues": "110,733",
"Real Estate Investment Property, Accumulated Depreciation": "-107,109",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "675,863",
"Liabilities": "492,568",
"Assets": "899,129",
"Revenues": "110,733",
"Expenses": "90,936",
"Stockholders Equity": "406,561",
"Net Income": "37,410",
"Comprehensive Net Income": "37,410",
"BaseVar": "840,575",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "69%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.6899116437739162,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001052752.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001052752.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001052752.svg"
},
{
"company_id": "0000921113",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000921113.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000921113.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000921113_main_keyfigs.svg",
"name": "Liberty Property Limited Partnership",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000921113.svg",
"report_text": "The relative strengths and weaknesses of Liberty Property Limited Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Liberty Property Limited Partnership compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Liberty Property Limited Partnership is the variable Other Liabilities, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 69%, being 2.9% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000921113_2016_Liberty_Property_Limited_Partnership.pdf",
"shrinked_graph_json": {
"2010": {
"Other Real Estate Investments, Net": "37.8",
"Real Estate Investments, Net": "25.6",
"Assets": "14.6",
"Other Assets": "-2.57",
"Real Estate Investment Property, Accumulated Depreciation": "-3.73",
"Liabilities, Current": "5.94",
"Liabilities": "-8.18",
"Stockholders Equity": "12.1",
"ECR before LimitedLiability": "9.06",
"Other Liabilities": "-22.1",
"Liabilities, Long-term": "4.64",
"Goodwill and Intangible Assets": "-2.34",
"Lease Income": "6.11",
"Revenues": "-17.5",
"Net Income": "1.04",
"Other Revenues": "-23.8",
"Expenses": "19.3",
"Depreciation and Amortization": "-1.49",
"Cost of Revenue": "-1.78",
"Other Expenses": "24.1",
"Economic Capital Ratio": "9.52"
},
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-4.90",
"Real Estate Investments, Net": "27.9",
"Liabilities": "-17.6",
"Stockholders Equity": "-8.36",
"Economic Capital Ratio": "-19.5",
"Other Real Estate Investments, Net": "55.8",
"Real Estate Investment Property, at Cost": "-7.84",
"Liabilities, Long-term": "4.00",
"Liabilities, Current": "7.65",
"Other Liabilities": "-37.8",
"Lease Income": "4.64",
"Revenues": "-8.60",
"Net Income": "6.90",
"Other Revenues": "-13.2",
"Other Expenses": "12.5",
"Expenses": "13.7",
"Depreciation and Amortization": "-2.55",
"General and Administrative Expense": "4.92",
"Other Assets": "-11.7",
"Comprehensive Net Income": "7.05",
"Other Net Income": "2.35"
},
"2012": {
"Real Estate Investment Property, at Cost": "-10.0",
"Real Estate Investments, Net": "33.5",
"Liabilities": "-18.4",
"Expenses": "12.1",
"Stockholders Equity": "-10.0",
"ECR before LimitedLiability": "-12.9",
"Other Real Estate Investments, Net": "58.2",
"Real Estate Investment Property, Accumulated Depreciation": "-5.25",
"Other Liabilities": "-39.1",
"Liabilities, Current": "7.88",
"Liabilities, Long-term": "4.67",
"Other Revenues": "-10.1",
"Revenues": "-6.55",
"Lease Income": "3.71",
"Depreciation and Amortization": "-2.20",
"Other Expenses": "12.0",
"Cost of Revenue": "-2.14",
"General and Administrative Expense": "4.55",
"Other Assets": "-13.5",
"Economic Capital Ratio": "-36.4",
"Other Net Income": "-2.66"
},
"2013": {
"Real Estate Investment Property, at Cost": "-8.45",
"Real Estate Investments, Net": "30.5",
"Assets": "3.65",
"Other Real Estate Investments, Net": "49.1",
"Real Estate Investment Property, Accumulated Depreciation": "-3.38",
"Other Liabilities": "-32.5",
"Liabilities": "-12.7",
"Revenues": "-6.16",
"Expenses": "10.7",
"Stockholders Equity": "-3.54",
"ECR before LimitedLiability": "-10.6",
"Liabilities, Long-term": "2.41",
"Liabilities, Current": "10.6",
"Other Assets": "-11.5",
"Other Revenues": "-7.32",
"Lease Income": "1.19",
"General and Administrative Expense": "2.68",
"Other Expenses": "10.8",
"Depreciation and Amortization": "-1.56",
"Economic Capital Ratio": "-21.0",
"Other Net Income": "-3.47"
},
"2014": {
"Other Real Estate Investments, Net": "62.9",
"Real Estate Investments, Net": "36.7",
"Assets": "4.75",
"Other Assets": "-12.1",
"Real Estate Investment Property, Accumulated Depreciation": "-3.54",
"Real Estate Investment Property, at Cost": "-10.4",
"Liabilities, Current": "10.5",
"Liabilities": "-9.02",
"ECR before LimitedLiability": "10.3",
"Liabilities, Long-term": "4.97",
"Other Liabilities": "-31.6",
"Expenses": "12.1",
"Net Income": "4.73",
"General and Administrative Expense": "2.95",
"Other Expenses": "13.3",
"Depreciation and Amortization": "-2.49",
"Comprehensive Net Income": "4.33",
"Lease Income": "2.89",
"Other Net Income": "-4.97",
"Other Revenues": "-4.68",
"Economic Capital Ratio": "-12.0"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "-3.24",
"Real Estate Investments, Net": "28.5",
"Assets": "3.56",
"Other Assets": "-11.1",
"Other Real Estate Investments, Net": "57.5",
"Real Estate Investment Property, at Cost": "-11.0",
"Liabilities, Long-term": "7.58",
"Liabilities": "-6.45",
"ECR before LimitedLiability": "5.92",
"Liabilities, Current": "7.54",
"Other Liabilities": "-26.9",
"Depreciation and Amortization": "-2.26",
"Expenses": "8.68",
"Net Income": "4.66",
"Other Expenses": "9.09",
"General and Administrative Expense": "3.26",
"Other Net Income": "-4.46",
"Comprehensive Net Income": "4.78",
"Lease Income": "4.91",
"Other Revenues": "-4.10",
"Economic Capital Ratio": "-2.90"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000921113_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Cost of Revenue": "155,294",
"Depreciation and Amortization": "173,402",
"General and Administrative Expense": "52,850",
"Goodwill and Intangible Assets": "0",
"Lease Income": "522,263",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "658,806",
"Other Compr. Net Income": "0",
"Other Expenses": "87,253",
"Other Liabilities": "2,624,281",
"Other Net Income": "99,911",
"Other Real Estate Investments, Net": "5,494,712",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,090,685",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,404,027",
"Liabilities": "2,624,281",
"Assets": "5,062,833",
"Revenues": "522,263",
"Expenses": "468,799",
"Stockholders Equity": "2,438,552",
"Net Income": "153,375",
"Comprehensive Net Income": "153,375",
"BaseVar": "4,563,599",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "70%"
}
},
"2011": {
"input_variables": {
"Cost of Revenue": "127,266",
"Depreciation and Amortization": "157,349",
"General and Administrative Expense": "59,370",
"Goodwill and Intangible Assets": "0",
"Lease Income": "466,984",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "769,718",
"Other Compr. Net Income": "0",
"Other Expenses": "78,638",
"Other Liabilities": "2,522,380",
"Other Net Income": "166,349",
"Other Real Estate Investments, Net": "5,282,185",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,062,230",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,219,955",
"Liabilities": "2,522,380",
"Assets": "4,989,673",
"Revenues": "466,984",
"Expenses": "422,623",
"Stockholders Equity": "2,467,293",
"Net Income": "210,710",
"Comprehensive Net Income": "210,710",
"BaseVar": "4,452,957",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "72%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "133,630",
"Depreciation and Amortization": "165,628",
"General and Administrative Expense": "64,730",
"Goodwill and Intangible Assets": "0",
"Lease Income": "478,835",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "587,141",
"Other Compr. Net Income": "-6,986",
"Other Expenses": "80,835",
"Other Liabilities": "2,952,614",
"Other Net Income": "113,739",
"Other Real Estate Investments, Net": "5,760,860",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-1,170,030",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "4,590,830",
"Liabilities": "2,952,614",
"Assets": "5,177,971",
"Revenues": "478,835",
"Expenses": "444,823",
"Stockholders Equity": "2,225,357",
"Net Income": "147,751",
"Comprehensive Net Income": "143,769",
"BaseVar": "4,754,585",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "66%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "114,617",
"Depreciation and Amortization": "173,784",
"General and Administrative Expense": "74,564",
"Goodwill and Intangible Assets": "0",
"Lease Income": "458,081",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,106,785",
"Other Compr. Net Income": "-3,014",
"Other Expenses": "82,717",
"Other Liabilities": "3,671,844",
"Other Net Income": "19,346",
"Other Real Estate Investments, Net": "6,726,455",
"Other Revenues": "187,849",
"Real Estate Investment Property, Accumulated Depreciation": "-1,057,680",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "5,668,775",
"Liabilities": "3,671,844",
"Assets": "6,775,560",
"Revenues": "645,930",
"Expenses": "445,682",
"Stockholders Equity": "3,103,716",
"Net Income": "219,594",
"Comprehensive Net Income": "217,876",
"BaseVar": "5,958,924",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "68%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "138,124",
"Depreciation and Amortization": "231,943",
"General and Administrative Expense": "63,327",
"Goodwill and Intangible Assets": "0",
"Lease Income": "568,346",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "727,967",
"Other Compr. Net Income": "-22,246",
"Other Expenses": "104,781",
"Other Liabilities": "3,531,622",
"Other Net Income": "-30,293",
"Other Real Estate Investments, Net": "7,080,138",
"Other Revenues": "224,285",
"Real Estate Investment Property, Accumulated Depreciation": "-1,182,569",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "5,897,569",
"Liabilities": "3,531,622",
"Assets": "6,625,536",
"Revenues": "792,631",
"Expenses": "538,175",
"Stockholders Equity": "3,093,914",
"Net Income": "224,163",
"Comprehensive Net Income": "211,483",
"BaseVar": "5,991,587",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "69%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "132,702",
"Depreciation and Amortization": "226,575",
"General and Administrative Expense": "68,710",
"Goodwill and Intangible Assets": "0",
"Lease Income": "584,165",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "692,067",
"Other Compr. Net Income": "-18,048",
"Other Expenses": "126,887",
"Other Liabilities": "3,540,145",
"Other Net Income": "-9,453",
"Other Real Estate Investments, Net": "7,014,490",
"Other Revenues": "224,608",
"Real Estate Investment Property, Accumulated Depreciation": "-1,148,928",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "5,865,562",
"Liabilities": "3,540,145",
"Assets": "6,557,629",
"Revenues": "808,773",
"Expenses": "554,874",
"Stockholders Equity": "3,017,484",
"Net Income": "244,446",
"Comprehensive Net Income": "234,159",
"BaseVar": "5,967,045",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "69%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.6892993385823588,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000921113.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000921113.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000921113.svg"
},
{
"company_id": "0001482512",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001482512.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001482512.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001482512.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001482512_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001482512_main_keyfigs.svg",
"name": "Hudson Pacific Properties Inc",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001482512.svg",
"report_text": "The relative strengths and weaknesses of Hudson Pacific Properties Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hudson Pacific Properties Inc compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Hudson Pacific Properties Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 65%, being 6.6% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001482512_2016_Hudson_Pacific_Properties_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "41.3",
"Real Estate Investments, Net": "32.3",
"Assets": "10.9",
"Other Assets": "-15.7",
"Other Real Estate Investments, Net": "-6.36",
"Other Liabilities": "9.34",
"Liabilities": "-9.98",
"Stockholders Equity": "4.34",
"ECR before LimitedLiability": "-18.4",
"Liabilities, Current": "-27.6",
"Liabilities, Long-term": "4.48",
"Other Revenues": "-9.88",
"Revenues": "-16.3",
"Expenses": "8.59",
"Net Income": "-15.2",
"Lease Income": "-6.80",
"Other Expenses": "6.57",
"General and Administrative Expense": "4.59",
"Other Net Income": "-6.70",
"Comprehensive Net Income": "-15.7",
"Economic Capital Ratio": "-41.9"
},
"2013": {
"Real Estate Investment Property, at Cost": "41.1",
"Real Estate Investments, Net": "30.6",
"Goodwill and Intangible Assets": "2.99",
"Assets": "10.3",
"Other Real Estate Investments, Net": "-6.74",
"Other Liabilities": "12.5",
"Liabilities": "-9.99",
"Stockholders Equity": "3.09",
"ECR before LimitedLiability": "-22.0",
"Liabilities, Long-term": "2.35",
"Liabilities, Current": "-28.4",
"Other Assets": "-17.0",
"Other Revenues": "-10.7",
"Revenues": "-17.0",
"Net Income": "-15.3",
"Lease Income": "-6.79",
"Expenses": "8.24",
"General and Administrative Expense": "4.29",
"Comprehensive Net Income": "-15.7",
"Other Net Income": "-5.81",
"Economic Capital Ratio": "-32.4"
},
"2014": {
"Other Real Estate Investments, Net": "-4.01",
"Real Estate Investments, Net": "31.2",
"Assets": "14.5",
"Goodwill and Intangible Assets": "2.35",
"Real Estate Investment Property, at Cost": "35.6",
"Liabilities, Current": "-25.0",
"Liabilities": "-6.63",
"Stockholders Equity": "10.1",
"Economic Capital Ratio": "-22.0",
"Liabilities, Long-term": "4.69",
"Other Liabilities": "10.6",
"Other Assets": "-14.2",
"Lease Income": "-6.91",
"Revenues": "-14.9",
"Expenses": "10.1",
"Net Income": "-11.7",
"Other Revenues": "-8.40",
"General and Administrative Expense": "4.17",
"Other Expenses": "2.97",
"Comprehensive Net Income": "-12.3",
"Other Net Income": "-5.80"
},
"2015": {
"Real Estate Investments, Net": "34.0",
"Goodwill and Intangible Assets": "2.34",
"Assets": "14.1",
"Other Real Estate Investments, Net": "-5.14",
"Real Estate Investment Property, at Cost": "37.8",
"Liabilities, Long-term": "6.97",
"Liabilities": "-1.63",
"Stockholders Equity": "15.6",
"ECR before LimitedLiability": "2.23",
"Liabilities, Current": "-28.6",
"Other Liabilities": "14.1",
"Other Assets": "-11.6",
"Other Revenues": "-7.41",
"Revenues": "-12.3",
"Net Income": "-10.6",
"Lease Income": "-5.01",
"Expenses": "7.46",
"General and Administrative Expense": "4.24",
"Other Net Income": "-5.30",
"Comprehensive Net Income": "-10.3",
"Economic Capital Ratio": "-6.59"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001482512_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "57,024",
"General and Administrative Expense": "16,497",
"Goodwill and Intangible Assets": "92,252",
"Lease Income": "0",
"Liabilities, Current": "582,085",
"Liabilities, Long-term": "0",
"Other Assets": "76,667",
"Other Compr. Net Income": "-12,588",
"Other Expenses": "77,917",
"Other Liabilities": "67,908",
"Other Net Income": "-19,724",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-85,184",
"Real Estate Investment Property, at Cost": "1,475,955"
},
"output_variables": {
"Real Estate Investments, Net": "1,390,771",
"Liabilities": "649,993",
"Assets": "1,559,690",
"Revenues": "0",
"Expenses": "151,438",
"Stockholders Equity": "909,697",
"Net Income": "-171,162",
"Comprehensive Net Income": "-178,337",
"BaseVar": "1,226,116",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "60%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "120,958",
"Lease Income": "0",
"Liabilities, Current": "931,308",
"Liabilities, Long-term": "0",
"Other Assets": "91,328",
"Other Compr. Net Income": "-11,949",
"Other Expenses": "177,598",
"Other Liabilities": "86,625",
"Other Net Income": "-30,554",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-116,342",
"Real Estate Investment Property, at Cost": "2,035,330"
},
"output_variables": {
"Real Estate Investments, Net": "1,918,988",
"Liabilities": "1,017,933",
"Assets": "2,131,274",
"Revenues": "0",
"Expenses": "177,598",
"Stockholders Equity": "1,113,341",
"Net Income": "-208,152",
"Comprehensive Net Income": "-214,963",
"BaseVar": "1,719,870",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "57%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "110,777",
"Lease Income": "0",
"Liabilities, Current": "918,059",
"Liabilities, Long-term": "0",
"Other Assets": "193,470",
"Other Compr. Net Income": "-15,013",
"Other Expenses": "204,738",
"Other Liabilities": "137,634",
"Other Net Income": "-25,155",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-134,657",
"Real Estate Investment Property, at Cost": "2,171,295"
},
"output_variables": {
"Real Estate Investments, Net": "2,036,638",
"Liabilities": "1,055,693",
"Assets": "2,340,885",
"Revenues": "0",
"Expenses": "204,738",
"Stockholders Equity": "1,285,192",
"Net Income": "-229,893",
"Comprehensive Net Income": "-238,450",
"BaseVar": "1,859,927",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "59%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "326,785",
"Lease Income": "0",
"Liabilities, Current": "2,260,716",
"Liabilities, Long-term": "0",
"Other Assets": "426,788",
"Other Compr. Net Income": "1,047",
"Other Expenses": "473,462",
"Other Liabilities": "254,105",
"Other Net Income": "-63,470",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-269,074",
"Real Estate Investment Property, at Cost": "5,769,536"
},
"output_variables": {
"Real Estate Investments, Net": "5,500,462",
"Liabilities": "2,514,821",
"Assets": "6,254,035",
"Revenues": "0",
"Expenses": "473,462",
"Stockholders Equity": "3,739,214",
"Net Income": "-536,932",
"Comprehensive Net Income": "-536,335",
"BaseVar": "4,739,494",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "65%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 0.6523668996240506,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001482512.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001482512.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001482512.svg"
},
{
"company_id": "0001037390",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001037390.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001037390.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001037390.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001037390_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001037390_main_keyfigs.svg",
"name": "Indus Realty Trust INC",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001037390.svg",
"report_text": "The relative strengths and weaknesses of Indus Realty Trust INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Indus Realty Trust INC compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Indus Realty Trust INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 64%, being 7.5% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001037390_2016_Indus_Realty_Trust_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "2.74",
"Real Estate Investments, Net": "11.4",
"Assets": "-2.59",
"Other Real Estate Investments, Net": "29.4",
"Real Estate Investment Property, at Cost": "-9.05",
"Liabilities, Long-term": "-37.8",
"Liabilities": "-5.43",
"Revenues": "2.70",
"Expenses": "-1.25",
"Stockholders Equity": "-8.19",
"ECR before LimitedLiability": "-1.09",
"Liabilities, Current": "5.98",
"Other Liabilities": "14.7",
"Other Assets": "-9.41",
"Lease Income": "-7.46",
"Other Revenues": "10.5",
"Other Expenses": "15.2",
"Depreciation and Amortization": "1.32",
"Cost of Revenue": "-17.6",
"Economic Capital Ratio": "-19.1",
"Other Net Income": "-1.28"
},
"2012": {
"Real Estate Investment Property, at Cost": "-9.80",
"Real Estate Investments, Net": "11.8",
"Assets": "-1.40",
"Other Real Estate Investments, Net": "32.2",
"Real Estate Investment Property, Accumulated Depreciation": "3.32",
"Other Liabilities": "-11.6",
"Liabilities": "-3.48",
"Stockholders Equity": "-4.83",
"ECR before LimitedLiability": "-4.03",
"Liabilities, Current": "4.81",
"Liabilities, Long-term": "2.12",
"Other Assets": "-8.86",
"Other Revenues": "13.4",
"Revenues": "4.99",
"Net Income": "-1.95",
"Lease Income": "-8.07",
"Cost of Revenue": "-16.0",
"Depreciation and Amortization": "1.70",
"Other Expenses": "13.0",
"Other Net Income": "-5.56",
"Economic Capital Ratio": "-27.5"
},
"2013": {
"Real Estate Investment Property, at Cost": "-9.44",
"Real Estate Investments, Net": "16.9",
"Liabilities": "-3.19",
"Stockholders Equity": "-2.45",
"ECR before LimitedLiability": "-10.1",
"Other Real Estate Investments, Net": "36.8",
"Real Estate Investment Property, Accumulated Depreciation": "2.83",
"Other Liabilities": "-9.77",
"Liabilities, Current": "6.32",
"Other Revenues": "4.53",
"Revenues": "-3.14",
"Expenses": "2.30",
"Net Income": "-2.45",
"Lease Income": "-7.51",
"Other Expenses": "4.83",
"Depreciation and Amortization": "-2.75",
"Other Assets": "-10.0",
"Comprehensive Net Income": "-5.14",
"Other Net Income": "-1.58",
"Other Compr. Net Income": "-2.72",
"Economic Capital Ratio": "-20.5"
},
"2014": {
"Other Real Estate Investments, Net": "37.7",
"Real Estate Investments, Net": "20.3",
"Assets": "4.12",
"Real Estate Investment Property, Accumulated Depreciation": "3.39",
"Real Estate Investment Property, at Cost": "-11.0",
"Liabilities, Current": "11.1",
"Liabilities": "-4.33",
"Revenues": "-1.04",
"Expenses": "5.53",
"Stockholders Equity": "2.59",
"ECR before LimitedLiability": "9.40",
"Liabilities, Long-term": "5.23",
"Other Liabilities": "-25.7",
"Other Assets": "-8.49",
"Lease Income": "-7.36",
"Other Revenues": "6.60",
"Cost of Revenue": "1.04",
"Other Expenses": "7.61",
"Depreciation and Amortization": "-2.68",
"Economic Capital Ratio": "-12.9",
"Other Net Income": "-4.34"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "3.94",
"Real Estate Investments, Net": "20.5",
"Assets": "2.03",
"Other Real Estate Investments, Net": "35.4",
"Real Estate Investment Property, at Cost": "-12.4",
"Liabilities, Long-term": "7.91",
"Liabilities": "-5.21",
"Revenues": "1.38",
"Expenses": "3.83",
"Stockholders Equity": "-1.17",
"ECR before LimitedLiability": "1.36",
"Liabilities, Current": "7.87",
"Other Liabilities": "-25.0",
"Other Assets": "-9.94",
"Other Revenues": "7.49",
"Lease Income": "-5.72",
"Depreciation and Amortization": "-2.48",
"Cost of Revenue": "1.09",
"Other Expenses": "4.51",
"Economic Capital Ratio": "-7.47",
"Other Net Income": "-4.50"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001037390_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "27,706",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "10,283",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "6,950",
"Liabilities, Long-term": "66,420",
"Other Assets": "60,380",
"Other Compr. Net Income": "0",
"Other Expenses": "2,982",
"Other Liabilities": "0",
"Other Net Income": "781",
"Other Real Estate Investments, Net": "116,295",
"Other Revenues": "37,193",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "116,295",
"Liabilities": "73,370",
"Assets": "176,675",
"Revenues": "37,193",
"Expenses": "40,971",
"Stockholders Equity": "103,305",
"Net Income": "-2,997",
"Comprehensive Net Income": "-2,997",
"BaseVar": "177,126",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "73%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "24,527",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "9,938",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "10,515",
"Liabilities, Long-term": "7,761",
"Other Assets": "56,187",
"Other Compr. Net Income": "1,904",
"Other Expenses": "3,420",
"Other Liabilities": "57,692",
"Other Net Income": "613",
"Other Real Estate Investments, Net": "123,927",
"Other Revenues": "36,591",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "123,927",
"Liabilities": "75,968",
"Assets": "180,114",
"Revenues": "36,591",
"Expenses": "37,885",
"Stockholders Equity": "104,146",
"Net Income": "-681",
"Comprehensive Net Income": "404",
"BaseVar": "178,856",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "75%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "6,673",
"General and Administrative Expense": "7,790",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "14,410",
"Liabilities, Long-term": "7,510",
"Other Assets": "53,537",
"Other Compr. Net Income": "-7,459",
"Other Expenses": "13,467",
"Other Liabilities": "64,692",
"Other Net Income": "4,314",
"Other Real Estate Investments, Net": "131,190",
"Other Revenues": "25,526",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "131,190",
"Liabilities": "86,612",
"Assets": "184,727",
"Revenues": "25,526",
"Expenses": "27,930",
"Stockholders Equity": "98,115",
"Net Income": "1,910",
"Comprehensive Net Income": "-2,342",
"BaseVar": "178,721",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "69%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "6,729",
"General and Administrative Expense": "7,077",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "51,855",
"Other Compr. Net Income": "-242",
"Other Expenses": "12,229",
"Other Liabilities": "90,498",
"Other Net Income": "568",
"Other Real Estate Investments, Net": "134,522",
"Other Revenues": "24,219",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "134,522",
"Liabilities": "90,498",
"Assets": "186,377",
"Revenues": "24,219",
"Expenses": "26,035",
"Stockholders Equity": "95,879",
"Net Income": "-1,248",
"Comprehensive Net Income": "-1,386",
"BaseVar": "172,140",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "68%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "7,668",
"General and Administrative Expense": "7,057",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "42,846",
"Other Compr. Net Income": "-250",
"Other Expenses": "13,099",
"Other Liabilities": "114,492",
"Other Net Income": "161",
"Other Real Estate Investments, Net": "166,455",
"Other Revenues": "28,088",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "166,455",
"Liabilities": "114,492",
"Assets": "209,301",
"Revenues": "28,088",
"Expenses": "27,824",
"Stockholders Equity": "94,809",
"Net Income": "425",
"Comprehensive Net Income": "282",
"BaseVar": "199,070",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "64%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.6436467969744754,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001037390.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001037390.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001037390.svg"
},
{
"company_id": "0001555074",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001555074.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001555074.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001555074.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001555074_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001555074_main_keyfigs.svg",
"name": "Altisource Asset Management Corp",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001555074.svg",
"report_text": "The relative strengths and weaknesses of Altisource Asset Management Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Altisource Asset Management Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Altisource Asset Management Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 64%, being 7.8% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001555074_2016_Altisource_Asset_Management_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-6.92",
"Real Estate Investments, Net": "-8.45",
"Assets": "8.26",
"Other Real Estate Investments, Net": "-3.67",
"Real Estate Investment Property, Accumulated Depreciation": "1.93",
"Other Liabilities": "-27.3",
"Liabilities": "-8.68",
"Revenues": "-9.74",
"Expenses": "13.4",
"Stockholders Equity": "6.66",
"ECR before LimitedLiability": "-2.84",
"Liabilities, Long-term": "2.34",
"Liabilities, Current": "10.1",
"Other Assets": "28.8",
"Other Revenues": "-3.59",
"Lease Income": "-6.09",
"General and Administrative Expense": "2.02",
"Other Expenses": "9.30",
"Depreciation and Amortization": "1.27",
"Economic Capital Ratio": "-13.3",
"Other Net Income": "-3.45"
},
"2014": {
"Other Real Estate Investments, Net": "3.26",
"Real Estate Investments, Net": "-4.66",
"Assets": "4.33",
"Other Assets": "11.5",
"Real Estate Investment Property, Accumulated Depreciation": "2.55",
"Real Estate Investment Property, at Cost": "-8.79",
"Liabilities, Current": "10.9",
"Liabilities": "-6.81",
"Stockholders Equity": "2.97",
"ECR before LimitedLiability": "20.2",
"Liabilities, Long-term": "5.26",
"Other Liabilities": "-32.0",
"Lease Income": "-7.10",
"Revenues": "2.25",
"Net Income": "11.3",
"Other Revenues": "9.30",
"Expenses": "13.3",
"General and Administrative Expense": "3.15",
"Other Expenses": "8.70",
"Comprehensive Net Income": "11.1",
"Other Net Income": "-4.26",
"Economic Capital Ratio": "-2.11"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "3.83",
"Real Estate Investments, Net": "-5.35",
"Assets": "4.48",
"Other Assets": "13.0",
"Other Real Estate Investments, Net": "6.91",
"Real Estate Investment Property, at Cost": "-12.1",
"Liabilities, Long-term": "7.65",
"Liabilities": "-5.07",
"Stockholders Equity": "1.97",
"Economic Capital Ratio": "-7.81",
"Liabilities, Current": "7.61",
"Other Liabilities": "-24.0",
"Other Revenues": "3.53",
"Revenues": "-2.17",
"Net Income": "-2.02",
"Lease Income": "-5.54",
"Expenses": "4.78",
"Cost of Revenue": "-2.11",
"Other Expenses": "2.37",
"General and Administrative Expense": "3.08",
"Other Net Income": "-4.45"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001555074_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "767",
"Depreciation and Amortization": "25",
"General and Administrative Expense": "18,449",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,369,202",
"Other Compr. Net Income": "0",
"Other Expenses": "18,753",
"Other Liabilities": "612,137",
"Other Net Income": "687",
"Other Real Estate Investments, Net": "35,902",
"Other Revenues": "71,610",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "35,902",
"Liabilities": "612,137",
"Assets": "1,405,104",
"Revenues": "71,610",
"Expenses": "37,994",
"Stockholders Equity": "792,967",
"Net Income": "34,303",
"Comprehensive Net Income": "34,303",
"BaseVar": "1,081,413",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "76%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "26,018",
"Depreciation and Amortization": "1,067",
"General and Administrative Expense": "19,891",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,228,321",
"Other Compr. Net Income": "0",
"Other Expenses": "133,197",
"Other Liabilities": "1,361,977",
"Other Net Income": "5,407",
"Other Real Estate Investments, Net": "532,377",
"Other Revenues": "423,298",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "532,377",
"Liabilities": "1,361,977",
"Assets": "2,760,698",
"Revenues": "423,298",
"Expenses": "180,173",
"Stockholders Equity": "1,398,721",
"Net Income": "248,532",
"Comprehensive Net Income": "248,532",
"BaseVar": "2,463,197",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "79%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "66,266",
"Depreciation and Amortization": "7,472",
"General and Administrative Expense": "32,896",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,789,907",
"Other Compr. Net Income": "0",
"Other Expenses": "190,353",
"Other Liabilities": "1,311,865",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "735,869",
"Other Revenues": "248,099",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "735,869",
"Liabilities": "1,311,865",
"Assets": "2,525,776",
"Revenues": "248,099",
"Expenses": "296,987",
"Stockholders Equity": "1,213,911",
"Net Income": "-48,888",
"Comprehensive Net Income": "-48,888",
"BaseVar": "2,278,577",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "64%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.6402347224696501,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001555074.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001555074.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001555074.svg"
},
{
"company_id": "0001003201",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001003201.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001003201.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001003201_main_keyfigs.svg",
"name": "MMA Capital Holdings LLC",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001003201.svg",
"report_text": "The relative strengths and weaknesses of MMA Capital Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MMA Capital Holdings LLC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 32% points.The greatest weakness of MMA Capital Holdings LLC is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 64%, being 8.2% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001003201_2016_MMA_Capital_Holdings_LLC.pdf",
"shrinked_graph_json": {
"2014": {
"Other Real Estate Investments, Net": "-3.30",
"Real Estate Investments, Net": "-10.5",
"Assets": "3.77",
"Real Estate Investment Property, at Cost": "-10.0",
"Liabilities, Current": "10.8",
"Liabilities": "-7.57",
"ECR before LimitedLiability": "13.3",
"Liabilities, Long-term": "-42.0",
"Other Liabilities": "10.2",
"Other Assets": "27.1",
"Lease Income": "-7.11",
"Revenues": "-15.9",
"Net Income": "-5.20",
"Other Revenues": "-8.70",
"Expenses": "15.3",
"General and Administrative Expense": "3.51",
"Other Expenses": "8.74",
"Comprehensive Net Income": "6.44",
"Other Compr. Net Income": "12.0",
"Other Net Income": "-3.87",
"Economic Capital Ratio": "-9.05"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "4.04",
"Real Estate Investments, Net": "-14.4",
"Assets": "3.13",
"Other Assets": "32.0",
"Other Real Estate Investments, Net": "-6.01",
"Real Estate Investment Property, at Cost": "-12.6",
"Liabilities, Long-term": "-28.5",
"Liabilities": "-2.82",
"Stockholders Equity": "1.98",
"Economic Capital Ratio": "-8.24",
"Liabilities, Current": "7.92",
"Other Liabilities": "12.3",
"Other Revenues": "-8.53",
"Revenues": "-14.1",
"Net Income": "-11.0",
"Lease Income": "-5.78",
"Expenses": "4.34",
"Other Expenses": "-2.83",
"General and Administrative Expense": "4.25",
"Comprehensive Net Income": "-3.22",
"Other Compr. Net Income": "8.50"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001003201_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,447",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "293,489",
"Other Assets": "671,692",
"Other Compr. Net Income": "120,159",
"Other Expenses": "35,293",
"Other Liabilities": "57,005",
"Other Net Income": "3,851",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "350,494",
"Assets": "671,692",
"Revenues": "0",
"Expenses": "38,740",
"Stockholders Equity": "321,198",
"Net Income": "-34,889",
"Comprehensive Net Income": "33,602",
"BaseVar": "618,508",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "72%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,223",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "242,095",
"Other Assets": "599,071",
"Other Compr. Net Income": "66,946",
"Other Expenses": "72,510",
"Other Liabilities": "60,755",
"Other Net Income": "18,517",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "302,850",
"Assets": "599,071",
"Revenues": "0",
"Expenses": "75,733",
"Stockholders Equity": "296,221",
"Net Income": "-57,216",
"Comprehensive Net Income": "-19,057",
"BaseVar": "557,350",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "64%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.6359350250045723,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001003201.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001003201.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001003201.svg"
},
{
"company_id": "0001555039",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001555039.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001555039.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001555039_main_keyfigs.svg",
"name": "Front Yard Residential Corp",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001555039.svg",
"report_text": "The relative strengths and weaknesses of Front Yard Residential Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Front Yard Residential Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Front Yard Residential Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 8.6% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001555039_2016_Front_Yard_Residential_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-6.87",
"Real Estate Investments, Net": "-8.39",
"Assets": "8.24",
"Other Real Estate Investments, Net": "-3.64",
"Real Estate Investment Property, Accumulated Depreciation": "1.92",
"Other Liabilities": "-27.8",
"Liabilities": "-9.01",
"Revenues": "-9.68",
"Expenses": "13.8",
"Stockholders Equity": "6.50",
"ECR before LimitedLiability": "-2.61",
"Liabilities, Long-term": "2.34",
"Liabilities, Current": "10.1",
"Other Assets": "28.6",
"Other Revenues": "-3.54",
"Lease Income": "-6.07",
"General and Administrative Expense": "3.22",
"Other Expenses": "8.47",
"Depreciation and Amortization": "1.27",
"Economic Capital Ratio": "-13.0",
"Other Net Income": "-3.44"
},
"2014": {
"Other Real Estate Investments, Net": "3.50",
"Real Estate Investments, Net": "-5.17",
"Assets": "3.69",
"Real Estate Investment Property, Accumulated Depreciation": "2.82",
"Real Estate Investment Property, at Cost": "-9.55",
"Liabilities, Current": "10.9",
"Liabilities": "-7.18",
"ECR before LimitedLiability": "16.2",
"Liabilities, Long-term": "5.20",
"Other Liabilities": "-31.5",
"Other Assets": "11.7",
"Lease Income": "-7.13",
"Revenues": "2.02",
"Net Income": "8.84",
"Other Revenues": "9.28",
"Expenses": "11.4",
"General and Administrative Expense": "3.77",
"Other Expenses": "6.00",
"Comprehensive Net Income": "8.67",
"Other Net Income": "-4.41",
"Economic Capital Ratio": "-6.16"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "3.93",
"Real Estate Investments, Net": "-5.32",
"Assets": "3.98",
"Other Assets": "12.2",
"Other Real Estate Investments, Net": "7.36",
"Real Estate Investment Property, at Cost": "-12.4",
"Liabilities, Long-term": "7.70",
"Liabilities": "-5.54",
"Economic Capital Ratio": "-8.65",
"Liabilities, Current": "7.66",
"Other Liabilities": "-24.5",
"Other Revenues": "3.77",
"Revenues": "-2.01",
"Net Income": "-1.94",
"Lease Income": "-5.60",
"Depreciation and Amortization": "1.44",
"Expenses": "4.58",
"Cost of Revenue": "-2.18",
"General and Administrative Expense": "4.29",
"Other Net Income": "-4.33",
"Comprehensive Net Income": "-1.64"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001555039_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "767",
"Depreciation and Amortization": "25",
"General and Administrative Expense": "4,392",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,362,738",
"Other Compr. Net Income": "0",
"Other Expenses": "27,517",
"Other Liabilities": "613,213",
"Other Net Income": "687",
"Other Real Estate Investments, Net": "35,902",
"Other Revenues": "71,610",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "35,902",
"Liabilities": "613,213",
"Assets": "1,398,640",
"Revenues": "71,610",
"Expenses": "32,701",
"Stockholders Equity": "785,427",
"Net Income": "39,596",
"Comprehensive Net Income": "39,596",
"BaseVar": "1,075,225",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "76%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "26,018",
"Depreciation and Amortization": "1,067",
"General and Administrative Expense": "7,047",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,193,685",
"Other Compr. Net Income": "0",
"Other Expenses": "202,856",
"Other Liabilities": "1,399,151",
"Other Net Income": "2,543",
"Other Real Estate Investments, Net": "532,377",
"Other Revenues": "423,298",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "532,377",
"Liabilities": "1,399,151",
"Assets": "2,726,062",
"Revenues": "423,298",
"Expenses": "236,988",
"Stockholders Equity": "1,326,911",
"Net Income": "188,853",
"Comprehensive Net Income": "188,853",
"BaseVar": "2,500,074",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "75%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "66,266",
"Depreciation and Amortization": "7,472",
"General and Administrative Expense": "9,539",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,722,079",
"Other Compr. Net Income": "0",
"Other Expenses": "214,344",
"Other Liabilities": "1,305,591",
"Other Net Income": "3,518",
"Other Real Estate Investments, Net": "735,869",
"Other Revenues": "248,098",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "735,869",
"Liabilities": "1,305,591",
"Assets": "2,457,948",
"Revenues": "248,098",
"Expenses": "297,621",
"Stockholders Equity": "1,152,357",
"Net Income": "-46,005",
"Comprehensive Net Income": "-46,005",
"BaseVar": "2,244,266",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.6318320868012512,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001555039.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001555039.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001555039.svg"
},
{
"company_id": "0001494877",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001494877.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001494877.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001494877.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001494877_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001494877_main_keyfigs.svg",
"name": "Digital Realty Trust L P",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001494877.svg",
"report_text": "The relative strengths and weaknesses of Digital Realty Trust L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Digital Realty Trust L P compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Digital Realty Trust L P is the variable Other Liabilities, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 9.1% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001494877_2016_Digital_Realty_Trust_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "-2.99",
"Real Estate Investments, Net": "28.9",
"Liabilities": "-18.8",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "-8.84",
"Other Real Estate Investments, Net": "-6.79",
"Real Estate Investment Property, at Cost": "38.8",
"Liabilities, Long-term": "4.24",
"Liabilities, Current": "8.17",
"Other Liabilities": "-39.2",
"Other Expenses": "11.8",
"Expenses": "8.79",
"Lease Income": "8.93",
"Net Income": "5.31",
"Depreciation and Amortization": "-4.58",
"General and Administrative Expense": "6.15",
"Cost of Revenue": "-3.93",
"Other Assets": "-14.8",
"Comprehensive Net Income": "5.48",
"Other Revenues": "-9.92",
"Economic Capital Ratio": "-26.8"
},
"2012": {
"Real Estate Investment Property, at Cost": "35.0",
"Real Estate Investments, Net": "28.8",
"Liabilities": "-18.5",
"Stockholders Equity": "-14.0",
"ECR before LimitedLiability": "-15.5",
"Other Real Estate Investments, Net": "-6.51",
"Real Estate Investment Property, Accumulated Depreciation": "-2.06",
"Other Liabilities": "-39.7",
"Liabilities, Current": "8.28",
"Liabilities, Long-term": "4.90",
"Depreciation and Amortization": "-3.39",
"Expenses": "9.14",
"Other Revenues": "-7.08",
"Comprehensive Net Income": "1.81",
"Other Expenses": "11.4",
"Cost of Revenue": "-4.04",
"General and Administrative Expense": "5.74",
"Other Assets": "-14.1",
"Lease Income": "5.63",
"Other Net Income": "-5.34",
"Economic Capital Ratio": "-39.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "37.2",
"Real Estate Investments, Net": "30.3",
"Liabilities": "-13.6",
"Expenses": "5.25",
"Stockholders Equity": "-12.2",
"ECR before LimitedLiability": "-16.5",
"Other Real Estate Investments, Net": "-6.46",
"Real Estate Investment Property, Accumulated Depreciation": "-3.55",
"Other Liabilities": "-34.4",
"Liabilities, Long-term": "2.63",
"Liabilities, Current": "11.7",
"Other Revenues": "-8.02",
"Revenues": "-2.13",
"Lease Income": "6.35",
"Cost of Revenue": "-4.44",
"General and Administrative Expense": "3.79",
"Other Expenses": "10.6",
"Depreciation and Amortization": "-3.98",
"Other Assets": "-15.0",
"Economic Capital Ratio": "-26.9",
"Other Net Income": "-2.81"
},
"2014": {
"Other Real Estate Investments, Net": "-3.90",
"Real Estate Investments, Net": "31.0",
"Liabilities": "-8.33",
"Stockholders Equity": "-6.49",
"ECR before LimitedLiability": "4.38",
"Real Estate Investment Property, Accumulated Depreciation": "-4.17",
"Real Estate Investment Property, at Cost": "35.2",
"Liabilities, Current": "11.6",
"Liabilities, Long-term": "5.47",
"Other Liabilities": "-31.4",
"Cost of Revenue": "-4.95",
"Expenses": "5.11",
"Net Income": "3.40",
"Lease Income": "7.58",
"General and Administrative Expense": "3.54",
"Other Expenses": "12.2",
"Depreciation and Amortization": "-4.74",
"Other Assets": "-14.2",
"Other Net Income": "-3.37",
"Other Revenues": "-5.38",
"Economic Capital Ratio": "-17.9"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "-4.05",
"Real Estate Investments, Net": "16.1",
"Liabilities": "-7.40",
"Stockholders Equity": "-5.81",
"Economic Capital Ratio": "-9.15",
"Other Real Estate Investments, Net": "-5.90",
"Real Estate Investment Property, at Cost": "31.4",
"Liabilities, Long-term": "8.08",
"Liabilities, Current": "8.04",
"Other Liabilities": "-28.2",
"Depreciation and Amortization": "-3.83",
"Expenses": "4.35",
"Other Net Income": "-3.68",
"Net Income": "3.44",
"Cost of Revenue": "-4.37",
"Other Expenses": "9.19",
"General and Administrative Expense": "3.93",
"Other Assets": "-10.7",
"Comprehensive Net Income": "3.44",
"Lease Income": "8.04",
"Other Revenues": "-4.74"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001494877_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "307,922",
"Depreciation and Amortization": "310,425",
"General and Administrative Expense": "53,624",
"Goodwill and Intangible Assets": "0",
"Lease Income": "820,711",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "880,027",
"Other Compr. Net Income": "0",
"Other Expenses": "235,737",
"Other Liabilities": "3,518,155",
"Other Net Income": "7,124",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "241,999",
"Real Estate Investment Property, Accumulated Depreciation": "-900,044",
"Real Estate Investment Property, at Cost": "6,118,583"
},
"output_variables": {
"Real Estate Investments, Net": "5,218,539",
"Liabilities": "3,518,155",
"Assets": "6,098,566",
"Revenues": "1,062,710",
"Expenses": "907,708",
"Stockholders Equity": "2,580,411",
"Net Income": "162,126",
"Comprehensive Net Income": "162,126",
"BaseVar": "6,113,538",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "65%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "380,176",
"Depreciation and Amortization": "382,553",
"General and Administrative Expense": "57,209",
"Goodwill and Intangible Assets": "0",
"Lease Income": "990,715",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,282,712",
"Other Compr. Net Income": "37,976",
"Other Expenses": "252,806",
"Other Liabilities": "5,320,830",
"Other Net Income": "9,724",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "288,352",
"Real Estate Investment Property, Accumulated Depreciation": "-1,206,017",
"Real Estate Investment Property, at Cost": "8,742,519"
},
"output_variables": {
"Real Estate Investments, Net": "7,536,502",
"Liabilities": "5,320,830",
"Assets": "8,819,214",
"Revenues": "1,279,067",
"Expenses": "1,072,744",
"Stockholders Equity": "3,498,384",
"Net Income": "216,047",
"Comprehensive Net Income": "237,693",
"BaseVar": "8,653,699",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "63%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "454,834",
"Depreciation and Amortization": "475,464",
"General and Administrative Expense": "65,653",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,155,051",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,301,659",
"Other Compr. Net Income": "16,921",
"Other Expenses": "295,187",
"Other Liabilities": "6,039,233",
"Other Net Income": "129,328",
"Other Real Estate Investments, Net": "70,504",
"Other Revenues": "327,208",
"Real Estate Investment Property, Accumulated Depreciation": "-1,565,996",
"Real Estate Investment Property, at Cost": "9,879,578"
},
"output_variables": {
"Real Estate Investments, Net": "8,384,086",
"Liabilities": "6,039,233",
"Assets": "9,685,745",
"Revenues": "1,482,259",
"Expenses": "1,291,138",
"Stockholders Equity": "3,646,512",
"Net Income": "320,449",
"Comprehensive Net Income": "330,094",
"BaseVar": "9,789,455",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "62%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "503,140",
"Depreciation and Amortization": "538,513",
"General and Administrative Expense": "93,188",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,256,086",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "1,323,497",
"Other Compr. Net Income": "-58,969",
"Other Expenses": "419,254",
"Other Liabilities": "5,612,546",
"Other Net Income": "141,072",
"Other Real Estate Investments, Net": "94,729",
"Other Revenues": "360,352",
"Real Estate Investment Property, Accumulated Depreciation": "-1,874,054",
"Real Estate Investment Property, at Cost": "9,982,612"
},
"output_variables": {
"Real Estate Investments, Net": "8,203,287",
"Liabilities": "5,612,546",
"Assets": "9,526,784",
"Revenues": "1,616,438",
"Expenses": "1,554,095",
"Stockholders Equity": "3,914,238",
"Net Income": "203,415",
"Comprehensive Net Income": "169,803",
"BaseVar": "9,794,244",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "63%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "549,885",
"Depreciation and Amortization": "570,527",
"General and Administrative Expense": "105,549",
"Goodwill and Intangible Assets": "330,664",
"Lease Income": "1,354,986",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,350,391",
"Other Compr. Net Income": "-56,446",
"Other Expenses": "343,350",
"Other Liabilities": "6,914,765",
"Other Net Income": "107,566",
"Other Real Estate Investments, Net": "106,107",
"Other Revenues": "408,350",
"Real Estate Investment Property, Accumulated Depreciation": "-2,251,268",
"Real Estate Investment Property, at Cost": "10,915,373"
},
"output_variables": {
"Real Estate Investments, Net": "8,770,212",
"Liabilities": "6,914,765",
"Assets": "11,451,267",
"Revenues": "1,763,336",
"Expenses": "1,569,311",
"Stockholders Equity": "4,536,502",
"Net Income": "301,591",
"Comprehensive Net Income": "269,417",
"BaseVar": "11,490,811",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.6268145948746466,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001494877.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001494877.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001494877.svg"
},
{
"company_id": "0000352991",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000352991.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000352991.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000352991.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000352991_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000352991_main_keyfigs.svg",
"name": "Advanced Oxygen Technologies INC",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000352991.svg",
"report_text": "The relative strengths and weaknesses of Advanced Oxygen Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Advanced Oxygen Technologies INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Advanced Oxygen Technologies INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 61%, being 11% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000352991_2016_Advanced_Oxygen_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "5.01",
"Real Estate Investments, Net": "-20.0",
"Assets": "-4.34",
"Other Assets": "10.5",
"Other Real Estate Investments, Net": "-11.0",
"Real Estate Investment Property, at Cost": "-15.4",
"Liabilities, Long-term": "4.34",
"Liabilities": "-26.8",
"Stockholders Equity": "-24.8",
"ECR before LimitedLiability": "-34.3",
"Liabilities, Current": "-26.6",
"Other Liabilities": "-4.59",
"Lease Income": "-8.34",
"Revenues": "-16.3",
"Net Income": "-12.3",
"Other Revenues": "-8.75",
"Other Expenses": "-4.94",
"Expenses": "7.09",
"General and Administrative Expense": "7.40",
"Comprehensive Net Income": "-12.2",
"Economic Capital Ratio": "-52.3"
},
"2012": {
"Real Estate Investment Property, at Cost": "-8.50",
"Real Estate Investments, Net": "-10.5",
"Assets": "3.86",
"Other Assets": "26.9",
"Other Real Estate Investments, Net": "-4.96",
"Real Estate Investment Property, Accumulated Depreciation": "2.76",
"Liabilities": "-22.1",
"Stockholders Equity": "-7.75",
"ECR before LimitedLiability": "-7.49",
"Liabilities, Current": "-29.6",
"Liabilities, Long-term": "4.38",
"Revenues": "-5.27",
"Net Income": "7.60",
"Lease Income": "-6.30",
"Depreciation and Amortization": "1.34",
"Expenses": "18.8",
"Other Expenses": "12.5",
"General and Administrative Expense": "3.46",
"Other Net Income": "-4.69",
"Comprehensive Net Income": "7.67",
"Economic Capital Ratio": "-31.0"
},
"2014": {
"Other Real Estate Investments, Net": "-6.73",
"Real Estate Investments, Net": "-19.7",
"Liabilities": "-16.8",
"Stockholders Equity": "-15.6",
"ECR before LimitedLiability": "-18.4",
"Real Estate Investment Property, Accumulated Depreciation": "6.55",
"Real Estate Investment Property, at Cost": "-19.0",
"Liabilities, Current": "-12.5",
"Liabilities, Long-term": "-24.2",
"Other Liabilities": "8.62",
"Lease Income": "-9.48",
"Revenues": "-12.4",
"Net Income": "-11.2",
"Other Revenues": "-3.24",
"Expenses": "2.35",
"General and Administrative Expense": "4.70",
"Other Expenses": "-5.48",
"Depreciation and Amortization": "2.21",
"Other Assets": "12.0",
"Comprehensive Net Income": "-11.4",
"Economic Capital Ratio": "-40.7"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "3.83",
"Real Estate Investments, Net": "-13.9",
"Assets": "5.64",
"Other Assets": "29.6",
"Other Real Estate Investments, Net": "-5.77",
"Real Estate Investment Property, at Cost": "-12.2",
"Liabilities, Long-term": "-9.48",
"Liabilities": "-13.1",
"Stockholders Equity": "-3.02",
"ECR before LimitedLiability": "-2.46",
"Liabilities, Current": "-55.5",
"Other Liabilities": "28.5",
"Revenues": "-6.47",
"Net Income": "3.53",
"Lease Income": "-5.26",
"Expenses": "15.8",
"Other Expenses": "8.49",
"General and Administrative Expense": "3.74",
"Other Net Income": "-4.22",
"Comprehensive Net Income": "1.93",
"Economic Capital Ratio": "-11.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000352991_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3.1",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "287",
"Liabilities, Long-term": "0",
"Other Assets": "655",
"Other Compr. Net Income": "0",
"Other Expenses": "111",
"Other Liabilities": "160",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "42",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "447",
"Assets": "655",
"Revenues": "42",
"Expenses": "114",
"Stockholders Equity": "208",
"Net Income": "-72",
"Comprehensive Net Income": "-72",
"BaseVar": "653",
"ECR before LimitedLiability": "7.7%",
"Economic Capital Ratio": "40%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "9.5",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "226",
"Liabilities, Long-term": "0",
"Other Assets": "559",
"Other Compr. Net Income": "0",
"Other Expenses": "-0.72",
"Other Liabilities": "95",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "52",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "320",
"Assets": "559",
"Revenues": "52",
"Expenses": "8.8",
"Stockholders Equity": "239",
"Net Income": "43",
"Comprehensive Net Income": "43",
"BaseVar": "480",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "71%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0.87",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "5.7",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "230",
"Liabilities, Long-term": "270",
"Other Assets": "708",
"Other Compr. Net Income": "0",
"Other Expenses": "130",
"Other Liabilities": "0",
"Other Net Income": "27",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "45",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "500",
"Assets": "708",
"Revenues": "45",
"Expenses": "137",
"Stockholders Equity": "208",
"Net Income": "-65",
"Comprehensive Net Income": "-65",
"BaseVar": "742",
"ECR before LimitedLiability": "8.5%",
"Economic Capital Ratio": "40%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "4.2",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "414",
"Liabilities, Long-term": "150",
"Other Assets": "675",
"Other Compr. Net Income": "-18",
"Other Expenses": "16",
"Other Liabilities": "-150",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "39",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "414",
"Assets": "675",
"Revenues": "39",
"Expenses": "20",
"Stockholders Equity": "261",
"Net Income": "18",
"Comprehensive Net Income": "7.6",
"BaseVar": "596",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "61%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 0.6054735278149821,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000352991.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000352991.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000352991.svg"
},
{
"company_id": "0001569187",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001569187.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001569187.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001569187.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001569187_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001569187_main_keyfigs.svg",
"name": "AH Realty Trust Inc",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001569187.svg",
"report_text": "The relative strengths and weaknesses of AH Realty Trust Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AH Realty Trust Inc compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 26% points.The greatest weakness of AH Realty Trust Inc is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 59%, being 13% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001569187_2016_AH_Realty_Trust_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "6.04",
"Real Estate Investments, Net": "-18.9",
"Assets": "-11.8",
"Other Assets": "18.1",
"Other Real Estate Investments, Net": "-8.31",
"Real Estate Investment Property, at Cost": "-16.7",
"Stockholders Equity": "-18.1",
"ECR before LimitedLiability": "-3.99",
"Other Revenues": "18.8",
"Revenues": "26.1",
"Net Income": "5.85",
"Lease Income": "5.80",
"Expenses": "-12.6",
"Other Expenses": "-14.4",
"General and Administrative Expense": "5.28",
"Liabilities, Long-term": "-34.8",
"Liabilities, Current": "10.3",
"Other Liabilities": "17.5",
"Other Net Income": "-3.34",
"Comprehensive Net Income": "5.07",
"Economic Capital Ratio": "-12.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001569187_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Cost of Revenue": "19,204",
"Depreciation and Amortization": "23,153",
"General and Administrative Expense": "8,397",
"Goodwill and Intangible Assets": "0",
"Lease Income": "81,172",
"Liabilities, Current": "0",
"Liabilities, Long-term": "377,593",
"Other Assets": "689,547",
"Other Compr. Net Income": "-12,189",
"Other Expenses": "188,401",
"Other Liabilities": "86,234",
"Other Net Income": "17,898",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "171,268",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "463,827",
"Assets": "689,547",
"Revenues": "252,440",
"Expenses": "239,155",
"Stockholders Equity": "225,720",
"Net Income": "31,183",
"Comprehensive Net Income": "24,235",
"BaseVar": "920,997",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "59%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5901693328924097,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001569187.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001569187.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001569187.svg"
},
{
"company_id": "0001430259",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001430259.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001430259.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001430259_main_keyfigs.svg",
"name": "Carey Watermark Investors Inc",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001430259.svg",
"report_text": "The relative strengths and weaknesses of Carey Watermark Investors Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Carey Watermark Investors Inc compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Carey Watermark Investors Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 58%, being 14% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001430259_2016_Carey_Watermark_Investors_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-1.92",
"Assets": "6.52",
"Real Estate Investment Property, at Cost": "-1.42",
"Liabilities, Long-term": "6.50",
"Liabilities": "28.3",
"Stockholders Equity": "53.7",
"ECR before LimitedLiability": "49.7",
"Liabilities, Current": "12.1",
"Other Liabilities": "14.2",
"Other Assets": "16.2",
"Lease Income": "-7.70",
"Revenues": "-24.7",
"Net Income": "-1.54",
"Other Revenues": "-16.5",
"Other Expenses": "15.2",
"Expenses": "17.2",
"Depreciation and Amortization": "1.32",
"Cost of Revenue": "1.99",
"Comprehensive Net Income": "-1.36",
"Other Net Income": "3.84",
"Economic Capital Ratio": "31.7"
},
"2012": {
"Real Estate Investment Property, at Cost": "17.9",
"Real Estate Investments, Net": "28.8",
"Assets": "6.00",
"Other Assets": "-9.69",
"Real Estate Investment Property, Accumulated Depreciation": "2.59",
"Other Liabilities": "-27.5",
"Liabilities": "-9.49",
"Stockholders Equity": "2.32",
"ECR before LimitedLiability": "-6.15",
"Liabilities, Current": "7.81",
"Liabilities, Long-term": "4.66",
"Other Revenues": "-2.85",
"Revenues": "-9.52",
"Expenses": "9.14",
"Net Income": "-3.29",
"Lease Income": "-6.67",
"Other Expenses": "3.20",
"General and Administrative Expense": "4.33",
"Other Net Income": "-2.66",
"Comprehensive Net Income": "-3.22",
"Economic Capital Ratio": "-29.6"
},
"2013": {
"Real Estate Investment Property, at Cost": "28.9",
"Real Estate Investments, Net": "27.5",
"Liabilities": "-11.2",
"Stockholders Equity": "-7.33",
"ECR before LimitedLiability": "-19.4",
"Other Real Estate Investments, Net": "-6.49",
"Real Estate Investment Property, Accumulated Depreciation": "2.40",
"Other Liabilities": "-29.6",
"Liabilities, Long-term": "2.59",
"Liabilities, Current": "11.6",
"Other Revenues": "1.67",
"Revenues": "-5.80",
"Expenses": "4.94",
"Net Income": "-6.93",
"Lease Income": "-7.35",
"Cost of Revenue": "0.880",
"General and Administrative Expense": "4.64",
"Other Assets": "-13.7",
"Comprehensive Net Income": "-6.96",
"Other Net Income": "-5.83",
"Economic Capital Ratio": "-29.8"
},
"2014": {
"Other Real Estate Investments, Net": "-4.26",
"Real Estate Investments, Net": "22.3",
"Liabilities": "-4.47",
"Stockholders Equity": "-2.39",
"ECR before LimitedLiability": "5.01",
"Real Estate Investment Property, Accumulated Depreciation": "2.56",
"Real Estate Investment Property, at Cost": "27.5",
"Liabilities, Current": "11.8",
"Liabilities, Long-term": "5.55",
"Other Liabilities": "-26.3",
"Lease Income": "-7.95",
"Revenues": "2.82",
"Expenses": "3.54",
"Net Income": "-1.17",
"Other Revenues": "11.7",
"General and Administrative Expense": "4.78",
"Other Expenses": "-1.29",
"Other Assets": "-11.3",
"Comprehensive Net Income": "-1.33",
"Other Net Income": "-7.24",
"Economic Capital Ratio": "-17.3"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "2.69",
"Real Estate Investments, Net": "21.6",
"Assets": "-4.67",
"Other Real Estate Investments, Net": "-7.47",
"Real Estate Investment Property, at Cost": "26.3",
"Liabilities, Long-term": "9.00",
"Liabilities": "-3.97",
"Revenues": "10.0",
"Expenses": "-2.62",
"Stockholders Equity": "-9.35",
"ECR before LimitedLiability": "-5.05",
"Liabilities, Current": "8.94",
"Other Liabilities": "-25.0",
"Other Assets": "-14.8",
"Other Revenues": "18.3",
"Lease Income": "-6.72",
"Cost of Revenue": "1.30",
"Other Expenses": "-8.04",
"General and Administrative Expense": "5.88",
"Economic Capital Ratio": "-13.9",
"Other Net Income": "-7.62"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001430259_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,612",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "41,775",
"Other Compr. Net Income": "0",
"Other Expenses": "171",
"Other Liabilities": "1,231",
"Other Net Income": "1,071",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,231",
"Assets": "41,775",
"Revenues": "0",
"Expenses": "1,783",
"Stockholders Equity": "40,544",
"Net Income": "-712",
"Comprehensive Net Income": "-712",
"BaseVar": "23,386",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "124%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "1,392",
"General and Administrative Expense": "2,475",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "43,237",
"Other Compr. Net Income": "0",
"Other Expenses": "17,317",
"Other Liabilities": "96,376",
"Other Net Income": "4,306",
"Other Real Estate Investments, Net": "46,733",
"Other Revenues": "13,036",
"Real Estate Investment Property, Accumulated Depreciation": "-1,392",
"Real Estate Investment Property, at Cost": "141,180"
},
"output_variables": {
"Real Estate Investments, Net": "186,521",
"Liabilities": "96,376",
"Assets": "229,758",
"Revenues": "13,036",
"Expenses": "21,184",
"Stockholders Equity": "133,382",
"Net Income": "-3,842",
"Comprehensive Net Income": "-3,842",
"BaseVar": "188,494",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "72%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "17,185",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "215,168",
"Other Compr. Net Income": "-1,344",
"Other Expenses": "121,372",
"Other Liabilities": "609,083",
"Other Net Income": "-14,065",
"Other Real Estate Investments, Net": "14,915",
"Other Revenues": "122,223",
"Real Estate Investment Property, Accumulated Depreciation": "-18,397",
"Real Estate Investment Property, at Cost": "871,682"
},
"output_variables": {
"Real Estate Investments, Net": "868,200",
"Liabilities": "609,083",
"Assets": "1,083,368",
"Revenues": "122,223",
"Expenses": "138,557",
"Stockholders Equity": "474,285",
"Net Income": "-30,399",
"Comprehensive Net Income": "-31,165",
"BaseVar": "1,028,510",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "60%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "46,358",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "492,958",
"Other Compr. Net Income": "607",
"Other Expenses": "298,351",
"Other Liabilities": "1,055,310",
"Other Net Income": "-37,090",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "348,079",
"Real Estate Investment Property, Accumulated Depreciation": "-59,903",
"Real Estate Investment Property, at Cost": "1,569,200"
},
"output_variables": {
"Real Estate Investments, Net": "1,509,297",
"Liabilities": "1,055,310",
"Assets": "2,002,255",
"Revenues": "348,079",
"Expenses": "344,709",
"Stockholders Equity": "946,945",
"Net Income": "-33,720",
"Comprehensive Net Income": "-33,374",
"BaseVar": "2,010,903",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "64%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "69,530",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "367,044",
"Other Compr. Net Income": "4,547",
"Other Expenses": "455,403",
"Other Liabilities": "1,504,899",
"Other Net Income": "-47,810",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "542,103",
"Real Estate Investment Property, Accumulated Depreciation": "-115,639",
"Real Estate Investment Property, at Cost": "2,208,941"
},
"output_variables": {
"Real Estate Investments, Net": "2,093,302",
"Liabilities": "1,504,899",
"Assets": "2,460,346",
"Revenues": "542,103",
"Expenses": "524,933",
"Stockholders Equity": "955,447",
"Net Income": "-30,640",
"Comprehensive Net Income": "-28,048",
"BaseVar": "2,721,422",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "58%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.5795391024243198,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001430259.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001430259.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001430259.svg"
},
{
"company_id": "0001462047",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001462047.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001462047.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001462047_main_keyfigs.svg",
"name": "Prime Global Capital Group Inc",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001462047.svg",
"report_text": "The relative strengths and weaknesses of Prime Global Capital Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Prime Global Capital Group Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Prime Global Capital Group Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 56%, being 16% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001462047_2016_Prime_Global_Capital_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "5.31",
"Assets": "3.09",
"Real Estate Investment Property, at Cost": "4.08",
"Liabilities, Long-term": "14.6",
"Liabilities": "47.9",
"Stockholders Equity": "3.98",
"ECR before LimitedLiability": "77.9",
"Other Liabilities": "39.3",
"Other Assets": "-5.25",
"Lease Income": "-15.7",
"Revenues": "38.9",
"Net Income": "61.8",
"Other Revenues": "51.7",
"Other Expenses": "32.7",
"Expenses": "5.98",
"General and Administrative Expense": "-10.6",
"Cost of Revenue": "-20.9",
"Other Compr. Net Income": "-17.3",
"Comprehensive Net Income": "48.8",
"Other Net Income": "22.2",
"Economic Capital Ratio": "60.0"
},
"2012": {
"Other Liabilities": "23.0",
"Liabilities": "29.6",
"Assets": "1.01",
"Stockholders Equity": "49.9",
"ECR before LimitedLiability": "53.5",
"Liabilities, Current": "0.448",
"Liabilities, Long-term": "8.84",
"Other Assets": "2.83",
"Other Revenues": "-5.41",
"Revenues": "-14.8",
"Net Income": "12.3",
"Lease Income": "-9.28",
"Depreciation and Amortization": "1.91",
"Expenses": "20.3",
"Other Expenses": "16.4",
"Cost of Revenue": "2.86",
"General and Administrative Expense": "-0.517",
"Other Net Income": "5.75",
"Comprehensive Net Income": "11.8",
"Other Compr. Net Income": "-0.446",
"Economic Capital Ratio": "30.0"
},
"2013": {
"Real Estate Investment Property, at Cost": "-7.75",
"Real Estate Investments, Net": "-10.1",
"Assets": "9.79",
"Other Assets": "38.5",
"Other Real Estate Investments, Net": "-4.98",
"Real Estate Investment Property, Accumulated Depreciation": "2.21",
"Other Liabilities": "-17.0",
"Liabilities": "-6.38",
"Stockholders Equity": "8.50",
"ECR before LimitedLiability": "-8.30",
"Liabilities, Long-term": "2.31",
"Liabilities, Current": "6.24",
"Other Revenues": "-9.87",
"Revenues": "-15.9",
"Net Income": "-6.86",
"Lease Income": "-5.91",
"Expenses": "9.92",
"Other Expenses": "8.43",
"Depreciation and Amortization": "1.31",
"Comprehensive Net Income": "-7.37",
"Economic Capital Ratio": "-18.7"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "5.30",
"Real Estate Investments, Net": "-17.5",
"Assets": "4.73",
"Other Real Estate Investments, Net": "-7.56",
"Real Estate Investment Property, at Cost": "-15.4",
"Liabilities, Long-term": "8.75",
"Liabilities": "6.33",
"Stockholders Equity": "11.6",
"ECR before LimitedLiability": "-6.98",
"Liabilities, Current": "-2.34",
"Other Assets": "29.4",
"Other Revenues": "-9.50",
"Revenues": "-10.8",
"Net Income": "-4.39",
"Expenses": "12.8",
"Other Expenses": "8.69",
"General and Administrative Expense": "2.44",
"Other Net Income": "-4.71",
"Comprehensive Net Income": "-20.3",
"Other Compr. Net Income": "-16.4",
"Economic Capital Ratio": "-15.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001462047_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "827",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "870",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "973",
"Liabilities, Long-term": "0",
"Other Assets": "7,438",
"Other Compr. Net Income": "-1,024",
"Other Expenses": "2.0",
"Other Liabilities": "41",
"Other Net Income": "892",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "3,008",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,013",
"Assets": "7,438",
"Revenues": "3,008",
"Expenses": "1,700",
"Stockholders Equity": "6,425",
"Net Income": "2,201",
"Comprehensive Net Income": "1,617",
"BaseVar": "8,597",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "152%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "-337",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,528",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "2,920",
"Liabilities, Long-term": "0",
"Other Assets": "41,585",
"Other Compr. Net Income": "-175",
"Other Expenses": "0",
"Other Liabilities": "31",
"Other Net Income": "2,352",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "1,506",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "2,951",
"Assets": "41,585",
"Revenues": "1,506",
"Expenses": "1,191",
"Stockholders Equity": "38,634",
"Net Income": "2,666",
"Comprehensive Net Income": "2,567",
"BaseVar": "25,716",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "132%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "154",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,990",
"Goodwill and Intangible Assets": "0",
"Lease Income": "133",
"Liabilities, Current": "3,059",
"Liabilities, Long-term": "0",
"Other Assets": "61,743",
"Other Compr. Net Income": "-486",
"Other Expenses": "1,428",
"Other Liabilities": "22,463",
"Other Net Income": "1,493",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "20",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "25,522",
"Assets": "61,743",
"Revenues": "153",
"Expenses": "3,573",
"Stockholders Equity": "36,221",
"Net Income": "-1,927",
"Comprehensive Net Income": "-2,204",
"BaseVar": "47,398",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "71%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "740",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1,046",
"Goodwill and Intangible Assets": "0",
"Lease Income": "1,763",
"Liabilities, Current": "6,065",
"Liabilities, Long-term": "0",
"Other Assets": "47,087",
"Other Compr. Net Income": "-10,403",
"Other Expenses": "1,855",
"Other Liabilities": "12,384",
"Other Net Income": "215",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "70",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "18,450",
"Assets": "47,087",
"Revenues": "1,833",
"Expenses": "3,641",
"Stockholders Equity": "28,637",
"Net Income": "-1,593",
"Comprehensive Net Income": "-7,523",
"BaseVar": "43,389",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "56%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5603004330122566,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001462047.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001462047.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001462047.svg"
},
{
"company_id": "0001528558",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001528558.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001528558.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001528558_main_keyfigs.svg",
"name": "Rouse Properties LLC",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001528558.svg",
"report_text": "The relative strengths and weaknesses of Rouse Properties LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rouse Properties LLC compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Rouse Properties LLC is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 53%, being 19% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001528558_2016_Rouse_Properties_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-15.2",
"Real Estate Investments, Net": "15.7",
"Assets": "-5.04",
"Other Real Estate Investments, Net": "28.2",
"Other Liabilities": "11.6",
"Liabilities": "-24.6",
"Stockholders Equity": "-23.4",
"ECR before LimitedLiability": "-31.8",
"Liabilities, Current": "8.77",
"Liabilities, Long-term": "-56.6",
"Other Assets": "-18.2",
"Revenues": "-6.09",
"Net Income": "-6.13",
"Lease Income": "-8.57",
"Expenses": "6.89",
"Other Expenses": "6.79",
"Cost of Revenue": "-3.06",
"General and Administrative Expense": "6.41",
"Other Net Income": "-6.40",
"Comprehensive Net Income": "-6.05",
"Economic Capital Ratio": "-55.3"
},
"2013": {
"Real Estate Investment Property, at Cost": "-14.4",
"Real Estate Investments, Net": "16.1",
"Assets": "-5.32",
"Other Real Estate Investments, Net": "32.0",
"Other Liabilities": "12.5",
"Liabilities": "-22.7",
"Stockholders Equity": "-22.7",
"ECR before LimitedLiability": "-34.2",
"Liabilities, Long-term": "-65.6",
"Liabilities, Current": "12.1",
"Other Assets": "-21.5",
"Revenues": "-7.40",
"Net Income": "-6.99",
"Lease Income": "-8.51",
"Cost of Revenue": "-2.79",
"Expenses": "5.80",
"General and Administrative Expense": "4.01",
"Other Expenses": "7.21",
"Comprehensive Net Income": "-6.94",
"Other Net Income": "-5.00",
"Economic Capital Ratio": "-44.7"
},
"2014": {
"Other Real Estate Investments, Net": "37.4",
"Real Estate Investments, Net": "16.5",
"Assets": "-2.53",
"Real Estate Investment Property, at Cost": "-17.1",
"Liabilities, Current": "11.7",
"Liabilities": "-19.8",
"Expenses": "8.43",
"Stockholders Equity": "-18.0",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Long-term": "-56.5",
"Other Liabilities": "13.1",
"Other Assets": "-19.8",
"Lease Income": "-8.82",
"Revenues": "-3.99",
"Other Revenues": "5.40",
"Cost of Revenue": "-2.67",
"General and Administrative Expense": "3.90",
"Other Expenses": "11.3",
"Depreciation and Amortization": "-3.60",
"Economic Capital Ratio": "-35.7",
"Other Net Income": "-5.70"
},
"2015": {
"Real Estate Investments, Net": "21.2",
"Assets": "-2.37",
"Other Real Estate Investments, Net": "40.8",
"Real Estate Investment Property, at Cost": "-15.5",
"Liabilities, Long-term": "-51.6",
"Liabilities": "-15.0",
"Stockholders Equity": "-14.1",
"ECR before LimitedLiability": "-10.5",
"Liabilities, Current": "8.07",
"Other Liabilities": "16.3",
"Other Assets": "-16.8",
"Depreciation and Amortization": "-3.03",
"Expenses": "6.61",
"Other Net Income": "-2.27",
"Net Income": "2.37",
"Other Expenses": "7.77",
"General and Administrative Expense": "4.21",
"Comprehensive Net Income": "2.74",
"Lease Income": "-6.30",
"Other Revenues": "4.97",
"Economic Capital Ratio": "-19.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001528558_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "61,110",
"Depreciation and Amortization": "71,090",
"General and Administrative Expense": "20,652",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "1,283,491",
"Other Assets": "368,654",
"Other Compr. Net Income": "0",
"Other Expenses": "150,536",
"Other Liabilities": "88,686",
"Other Net Income": "755",
"Other Real Estate Investments, Net": "1,652,755",
"Other Revenues": "233,974",
"Real Estate Investment Property, Accumulated Depreciation": "-116,336",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "1,536,419",
"Liabilities": "1,372,177",
"Assets": "1,905,073",
"Revenues": "233,974",
"Expenses": "303,388",
"Stockholders Equity": "532,896",
"Net Income": "-68,659",
"Comprehensive Net Income": "-68,659",
"BaseVar": "1,993,782",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "47%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "60,288",
"Depreciation and Amortization": "66,497",
"General and Administrative Expense": "21,971",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "1,454,546",
"Other Assets": "213,811",
"Other Compr. Net Income": "0",
"Other Expenses": "140,916",
"Other Liabilities": "109,683",
"Other Net Income": "548",
"Other Real Estate Investments, Net": "1,948,131",
"Other Revenues": "243,542",
"Real Estate Investment Property, Accumulated Depreciation": "-142,432",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "1,805,699",
"Liabilities": "1,564,229",
"Assets": "2,019,510",
"Revenues": "243,542",
"Expenses": "289,672",
"Stockholders Equity": "455,281",
"Net Income": "-45,582",
"Comprehensive Net Income": "-45,582",
"BaseVar": "2,144,152",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "45%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "70,269",
"Depreciation and Amortization": "100,302",
"General and Administrative Expense": "26,329",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "1,584,499",
"Other Assets": "268,803",
"Other Compr. Net Income": "-482",
"Other Expenses": "147,235",
"Other Liabilities": "152,566",
"Other Net Income": "323",
"Other Real Estate Investments, Net": "2,191,435",
"Other Revenues": "292,127",
"Real Estate Investment Property, Accumulated Depreciation": "-189,838",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "2,001,597",
"Liabilities": "1,737,065",
"Assets": "2,270,400",
"Revenues": "292,127",
"Expenses": "344,135",
"Stockholders Equity": "533,335",
"Net Income": "-51,685",
"Comprehensive Net Income": "-51,960",
"BaseVar": "2,424,197",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "45%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "68,770",
"Depreciation and Amortization": "107,941",
"General and Administrative Expense": "25,817",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "1,706,513",
"Other Assets": "188,749",
"Other Compr. Net Income": "417",
"Other Expenses": "122,605",
"Other Liabilities": "147,288",
"Other Net Income": "61,372",
"Other Real Estate Investments, Net": "2,579,600",
"Other Revenues": "305,384",
"Real Estate Investment Property, Accumulated Depreciation": "-239,091",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "2,340,509",
"Liabilities": "1,853,801",
"Assets": "2,529,258",
"Revenues": "305,384",
"Expenses": "325,133",
"Stockholders Equity": "675,457",
"Net Income": "41,623",
"Comprehensive Net Income": "41,861",
"BaseVar": "2,648,451",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "53%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.5253648117522265,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001528558.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001528558.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001528558.svg"
},
{
"company_id": "0001611547",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001611547.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001611547.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001611547.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001611547_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001611547_main_keyfigs.svg",
"name": "Urban Edge Properties",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001611547.svg",
"report_text": "The relative strengths and weaknesses of Urban Edge Properties are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Urban Edge Properties compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Urban Edge Properties is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 52%, being 20% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001611547_2016_Urban_Edge_Properties.pdf",
"shrinked_graph_json": {
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "-7.28",
"Real Estate Investments, Net": "19.5",
"Assets": "-4.10",
"Other Assets": "-14.7",
"Other Real Estate Investments, Net": "-7.86",
"Real Estate Investment Property, at Cost": "27.5",
"Liabilities, Long-term": "-45.3",
"Liabilities": "-15.0",
"Stockholders Equity": "-16.1",
"ECR before LimitedLiability": "-11.4",
"Liabilities, Current": "8.29",
"Other Liabilities": "13.4",
"Other Revenues": "-4.24",
"Revenues": "3.49",
"Expenses": "5.09",
"Comprehensive Net Income": "3.39",
"Lease Income": "8.17",
"Other Expenses": "4.96",
"General and Administrative Expense": "3.59",
"Other Net Income": "-5.23",
"Economic Capital Ratio": "-20.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001611547_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Cost of Revenue": "50,595",
"Depreciation and Amortization": "57,253",
"General and Administrative Expense": "32,044",
"Goodwill and Intangible Assets": "0",
"Lease Income": "231,867",
"Liabilities, Current": "0",
"Liabilities, Long-term": "1,233,983",
"Other Assets": "343,401",
"Other Compr. Net Income": "0",
"Other Expenses": "141,855",
"Other Liabilities": "213,494",
"Other Net Income": "150",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "91,078",
"Real Estate Investment Property, Accumulated Depreciation": "-509,112",
"Real Estate Investment Property, at Cost": "2,084,642"
},
"output_variables": {
"Real Estate Investments, Net": "1,575,530",
"Liabilities": "1,447,477",
"Assets": "1,918,931",
"Revenues": "322,945",
"Expenses": "281,747",
"Stockholders Equity": "471,454",
"Net Income": "41,348",
"Comprehensive Net Income": "41,348",
"BaseVar": "2,082,400",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "52%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5163378807131731,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001611547.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001611547.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001611547.svg"
},
{
"company_id": "0001456772",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001456772.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001456772.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001456772.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001456772_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001456772_main_keyfigs.svg",
"name": "Office Properties Income Trust",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001456772.svg",
"report_text": "The relative strengths and weaknesses of Office Properties Income Trust are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Office Properties Income Trust compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Office Properties Income Trust is the variable Other Net Income, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 50%, being 21% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001456772_2016_Office_Properties_Income_Trust.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "27.4",
"Assets": "3.94",
"Other Assets": "-9.95",
"Other Real Estate Investments, Net": "-4.44",
"Real Estate Investment Property, at Cost": "53.5",
"Liabilities, Long-term": "4.56",
"Liabilities": "-6.12",
"Stockholders Equity": "3.98",
"ECR before LimitedLiability": "11.5",
"Liabilities, Current": "8.58",
"Other Liabilities": "-25.3",
"Lease Income": "-6.73",
"Revenues": "-22.1",
"Expenses": "11.0",
"Net Income": "6.33",
"Other Revenues": "-14.6",
"Other Expenses": "6.60",
"General and Administrative Expense": "5.46",
"Comprehensive Net Income": "6.49",
"Other Net Income": "15.4",
"Economic Capital Ratio": "-6.51"
},
"2012": {
"Real Estate Investment Property, at Cost": "49.9",
"Real Estate Investments, Net": "25.3",
"Assets": "4.47",
"Other Real Estate Investments, Net": "-4.22",
"Stockholders Equity": "7.15",
"ECR before LimitedLiability": "7.16",
"Other Assets": "-9.31",
"Other Revenues": "-11.1",
"Revenues": "-19.3",
"Net Income": "2.88",
"Lease Income": "-7.48",
"Depreciation and Amortization": "-2.84",
"Expenses": "8.24",
"Other Expenses": "5.19",
"General and Administrative Expense": "5.02",
"Other Liabilities": "-22.5",
"Liabilities, Current": "9.07",
"Liabilities, Long-term": "5.50",
"Other Net Income": "12.3",
"Comprehensive Net Income": "2.95",
"Economic Capital Ratio": "-16.3"
},
"2013": {
"Real Estate Investment Property, at Cost": "49.0",
"Real Estate Investments, Net": "25.6",
"Assets": "3.88",
"Other Real Estate Investments, Net": "-4.59",
"Real Estate Investment Property, Accumulated Depreciation": "-1.72",
"Other Liabilities": "-20.8",
"Liabilities": "-1.12",
"Revenues": "-19.3",
"Expenses": "5.71",
"Stockholders Equity": "6.16",
"ECR before LimitedLiability": "2.05",
"Liabilities, Long-term": "2.79",
"Liabilities, Current": "11.8",
"Other Assets": "-9.89",
"Other Revenues": "-11.6",
"Lease Income": "-7.13",
"General and Administrative Expense": "3.18",
"Other Expenses": "4.53",
"Depreciation and Amortization": "-2.82",
"Economic Capital Ratio": "-8.37",
"Other Net Income": "13.4"
},
"2014": {
"Other Real Estate Investments, Net": "-3.12",
"Real Estate Investments, Net": "11.7",
"Assets": "6.39",
"Real Estate Investment Property, at Cost": "18.8",
"Liabilities": "-5.36",
"Stockholders Equity": "5.69",
"ECR before LimitedLiability": "14.6",
"Liabilities, Long-term": "5.01",
"Other Liabilities": "-10.5",
"Other Assets": "-3.32",
"Lease Income": "-6.90",
"Revenues": "-15.5",
"Net Income": "3.34",
"Other Revenues": "-8.45",
"Expenses": "10.6",
"General and Administrative Expense": "3.18",
"Other Expenses": "8.10",
"Depreciation and Amortization": "-1.75",
"Comprehensive Net Income": "3.28",
"Other Net Income": "8.54",
"Economic Capital Ratio": "-7.69"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "-2.23",
"Real Estate Investments, Net": "18.3",
"Assets": "10.2",
"Other Real Estate Investments, Net": "-7.21",
"Real Estate Investment Property, at Cost": "20.9",
"Liabilities, Long-term": "7.38",
"Liabilities": "-10.7",
"ECR before LimitedLiability": "-12.6",
"Liabilities, Current": "-5.30",
"Other Liabilities": "-13.0",
"Other Assets": "-5.53",
"Other Revenues": "-8.53",
"Revenues": "-13.8",
"Net Income": "-12.0",
"Lease Income": "-5.83",
"Expenses": "18.4",
"Other Expenses": "13.2",
"General and Administrative Expense": "5.08",
"Other Net Income": "-16.4",
"Comprehensive Net Income": "-12.2",
"Economic Capital Ratio": "-21.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001456772_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "40,089",
"General and Administrative Expense": "10,898",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "170,525",
"Other Compr. Net Income": "0",
"Other Expenses": "82,209",
"Other Liabilities": "476,907",
"Other Net Income": "179,193",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-156,618",
"Real Estate Investment Property, at Cost": "1,354,668"
},
"output_variables": {
"Real Estate Investments, Net": "1,198,050",
"Liabilities": "476,907",
"Assets": "1,368,575",
"Revenues": "0",
"Expenses": "133,196",
"Stockholders Equity": "891,668",
"Net Income": "45,997",
"Comprehensive Net Income": "45,997",
"BaseVar": "1,128,918",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "85%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "51,166",
"General and Administrative Expense": "12,355",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "204,148",
"Other Compr. Net Income": "22",
"Other Expenses": "97,940",
"Other Liabilities": "534,683",
"Other Net Income": "211,421",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-175,482",
"Real Estate Investment Property, at Cost": "1,533,468"
},
"output_variables": {
"Real Estate Investments, Net": "1,357,986",
"Liabilities": "534,683",
"Assets": "1,562,134",
"Revenues": "0",
"Expenses": "161,461",
"Stockholders Equity": "1,027,451",
"Net Income": "49,960",
"Comprehensive Net Income": "49,973",
"BaseVar": "1,294,525",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "86%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "55,699",
"General and Administrative Expense": "12,710",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "251,525",
"Other Compr. Net Income": "-939",
"Other Expenses": "103,363",
"Other Liabilities": "642,777",
"Other Net Income": "227,281",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-187,635",
"Real Estate Investment Property, at Cost": "1,568,562"
},
"output_variables": {
"Real Estate Investments, Net": "1,380,927",
"Liabilities": "642,777",
"Assets": "1,632,452",
"Revenues": "0",
"Expenses": "171,772",
"Stockholders Equity": "989,675",
"Net Income": "55,509",
"Comprehensive Net Income": "54,974",
"BaseVar": "1,401,609",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "81%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "66,593",
"General and Administrative Expense": "15,809",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "347,423",
"Liabilities, Long-term": "0",
"Other Assets": "964,926",
"Other Compr. Net Income": "3,486",
"Other Expenses": "125,265",
"Other Liabilities": "782,743",
"Other Net Income": "260,703",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-219,791",
"Real Estate Investment Property, at Cost": "1,682,480"
},
"output_variables": {
"Real Estate Investments, Net": "1,462,689",
"Liabilities": "1,130,166",
"Assets": "2,427,615",
"Revenues": "0",
"Expenses": "207,667",
"Stockholders Equity": "1,297,449",
"Net Income": "53,036",
"Comprehensive Net Income": "55,023",
"BaseVar": "2,090,315",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "73%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "347,981",
"Liabilities, Long-term": "0",
"Other Assets": "734,283",
"Other Compr. Net Income": "-15,429",
"Other Expenses": "86",
"Other Liabilities": "869,904",
"Other Net Income": "-209,350",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-255,879",
"Real Estate Investment Property, at Cost": "1,696,132"
},
"output_variables": {
"Real Estate Investments, Net": "1,440,253",
"Liabilities": "1,217,885",
"Assets": "2,174,536",
"Revenues": "0",
"Expenses": "86",
"Stockholders Equity": "956,651",
"Net Income": "-209,436",
"Comprehensive Net Income": "-218,231",
"BaseVar": "1,844,621",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "50%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 0.5043457482891998,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001456772.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001456772.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001456772.svg"
},
{
"company_id": "0001414964",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001414964.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001414964.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001414964_main_keyfigs.svg",
"name": "Resource Real Estate Investors 6 LP",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001414964.svg",
"report_text": "The relative strengths and weaknesses of Resource Real Estate Investors 6 LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Resource Real Estate Investors 6 LP compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Resource Real Estate Investors 6 LP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 43%, being 29% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001414964_2016_Resource_Real_Estate_Investors_6_LP.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "35.5",
"Real Estate Investments, Net": "14.5",
"Assets": "-9.65",
"Other Real Estate Investments, Net": "-10.2",
"Real Estate Investment Property, Accumulated Depreciation": "-10.4",
"Other Liabilities": "10.4",
"Liabilities": "-26.3",
"Expenses": "6.30",
"Stockholders Equity": "-29.6",
"ECR before LimitedLiability": "-36.5",
"Liabilities, Current": "-49.8",
"Other Assets": "-24.5",
"Other Revenues": "-13.9",
"Revenues": "-3.04",
"Lease Income": "10.4",
"Cost of Revenue": "-8.55",
"General and Administrative Expense": "4.69",
"Other Expenses": "10.5",
"Depreciation and Amortization": "-4.23",
"Economic Capital Ratio": "-46.9",
"Other Net Income": "-5.30"
},
"2014": {
"Other Real Estate Investments, Net": "-7.06",
"Real Estate Investments, Net": "11.6",
"Assets": "-9.27",
"Real Estate Investment Property, Accumulated Depreciation": "-12.4",
"Real Estate Investment Property, at Cost": "29.7",
"Liabilities, Current": "-50.8",
"Liabilities": "-26.1",
"Stockholders Equity": "-29.2",
"ECR before LimitedLiability": "-20.3",
"Liabilities, Long-term": "5.76",
"Other Liabilities": "6.45",
"Other Assets": "-25.2",
"Cost of Revenue": "-10.5",
"Expenses": "6.32",
"General and Administrative Expense": "4.80",
"Other Expenses": "7.21",
"Depreciation and Amortization": "-3.72",
"Economic Capital Ratio": "-42.6",
"Other Revenues": "-11.8",
"Lease Income": "6.56",
"Other Net Income": "-6.36"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "-11.3",
"Real Estate Investments, Net": "11.3",
"Assets": "-13.5",
"Other Assets": "-20.5",
"Other Real Estate Investments, Net": "-10.2",
"Real Estate Investment Property, at Cost": "23.9",
"Liabilities, Long-term": "9.46",
"Liabilities": "-17.7",
"Stockholders Equity": "-29.0",
"ECR before LimitedLiability": "-19.7",
"Liabilities, Current": "-49.8",
"Other Liabilities": "11.2",
"Other Revenues": "-11.4",
"Revenues": "11.2",
"Net Income": "5.92",
"Lease Income": "12.7",
"Comprehensive Net Income": "6.39",
"Other Expenses": "11.2",
"Other Net Income": "-6.34",
"Cost of Revenue": "-14.1",
"Economic Capital Ratio": "-28.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001414964_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "4,495",
"Depreciation and Amortization": "2,817",
"General and Administrative Expense": "466",
"Goodwill and Intangible Assets": "0",
"Lease Income": "9,600",
"Liabilities, Current": "44,954",
"Liabilities, Long-term": "0",
"Other Assets": "2,815",
"Other Compr. Net Income": "0",
"Other Expenses": "877",
"Other Liabilities": "4,209",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-16,428",
"Real Estate Investment Property, at Cost": "69,573"
},
"output_variables": {
"Real Estate Investments, Net": "53,145",
"Liabilities": "49,163",
"Assets": "55,960",
"Revenues": "9,600",
"Expenses": "8,655",
"Stockholders Equity": "6,797",
"Net Income": "945",
"Comprehensive Net Income": "945",
"BaseVar": "64,610",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "42%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "5,257",
"Depreciation and Amortization": "2,532",
"General and Administrative Expense": "516",
"Goodwill and Intangible Assets": "0",
"Lease Income": "9,854",
"Liabilities, Current": "44,559",
"Liabilities, Long-term": "0",
"Other Assets": "2,589",
"Other Compr. Net Income": "0",
"Other Expenses": "872",
"Other Liabilities": "5,204",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-18,774",
"Real Estate Investment Property, at Cost": "69,663"
},
"output_variables": {
"Real Estate Investments, Net": "50,889",
"Liabilities": "49,763",
"Assets": "53,478",
"Revenues": "9,854",
"Expenses": "9,177",
"Stockholders Equity": "3,715",
"Net Income": "677",
"Comprehensive Net Income": "677",
"BaseVar": "64,181",
"ECR before LimitedLiability": "6.5%",
"Economic Capital Ratio": "38%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "4,949",
"Depreciation and Amortization": "2,235",
"General and Administrative Expense": "507",
"Goodwill and Intangible Assets": "0",
"Lease Income": "10,116",
"Liabilities, Current": "27,499",
"Liabilities, Long-term": "0",
"Other Assets": "5,130",
"Other Compr. Net Income": "0",
"Other Expenses": "880",
"Other Liabilities": "5,190",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "-13,100",
"Real Estate Investment Property, at Cost": "43,708"
},
"output_variables": {
"Real Estate Investments, Net": "30,608",
"Liabilities": "32,689",
"Assets": "35,738",
"Revenues": "10,116",
"Expenses": "8,571",
"Stockholders Equity": "3,049",
"Net Income": "1,545",
"Comprehensive Net Income": "1,545",
"BaseVar": "46,547",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "43%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.4331468295527897,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001414964.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001414964.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001414964.svg"
},
{
"company_id": "0000036369",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000036369.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000036369.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000036369_main_keyfigs.svg",
"name": "First Hartford CORP",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000036369.svg",
"report_text": "The relative strengths and weaknesses of First Hartford CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of First Hartford CORP compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 10% points.The greatest weakness of First Hartford CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 40%, being 32% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000036369_2016_First_Hartford_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "13.2",
"Real Estate Investments, Net": "3.35",
"Assets": "-13.6",
"Other Assets": "-24.1",
"Other Real Estate Investments, Net": "-9.56",
"Real Estate Investment Property, Accumulated Depreciation": "-0.287",
"Other Liabilities": "-50.9",
"Liabilities": "-30.7",
"Stockholders Equity": "-38.8",
"Liabilities, Current": "0.976",
"Other Revenues": "-6.66",
"Revenues": "-0.317",
"Net Income": "-1.44",
"Lease Income": "0.453",
"Expenses": "0.969",
"General and Administrative Expense": "0.185",
"Other Expenses": "0.223",
"ECR before LimitedLiability": "-46.9",
"Comprehensive Net Income": "-1.30",
"Other Net Income": "-7.99",
"Economic Capital Ratio": "-57.3"
},
"2014": {
"Other Real Estate Investments, Net": "-0.476",
"Real Estate Investments, Net": "3.76",
"Assets": "-8.66",
"Real Estate Investment Property, Accumulated Depreciation": "-0.235",
"Real Estate Investment Property, at Cost": "9.60",
"Liabilities, Current": "1.45",
"Liabilities": "-24.0",
"Stockholders Equity": "-33.1",
"Liabilities, Long-term": "0.605",
"Other Liabilities": "-48.3",
"Other Assets": "-19.3",
"Expenses": "1.91",
"Comprehensive Net Income": "-0.159",
"General and Administrative Expense": "0.322",
"Other Expenses": "0.673",
"Depreciation and Amortization": "0.242",
"ECR before LimitedLiability": "-27.0",
"Other Revenues": "-0.360",
"Lease Income": "0.730",
"Other Net Income": "-6.13",
"Economic Capital Ratio": "-49.3"
},
"2015": {
"Real Estate Investments, Net": "7.61",
"Assets": "-16.1",
"Other Assets": "-19.7",
"Other Real Estate Investments, Net": "-10.8",
"Real Estate Investment Property, at Cost": "10.4",
"Liabilities, Long-term": "8.14",
"Liabilities": "-21.6",
"Stockholders Equity": "-34.4",
"ECR before LimitedLiability": "-22.7",
"Liabilities, Current": "8.13",
"Other Liabilities": "-45.5",
"Other Revenues": "8.13",
"Revenues": "8.49",
"Net Income": "8.14",
"Lease Income": "7.28",
"Depreciation and Amortization": "2.72",
"Comprehensive Net Income": "8.15",
"Other Expenses": "-6.40",
"Other Net Income": "-7.37",
"General and Administrative Expense": "3.43",
"Economic Capital Ratio": "-31.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000036369_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "4,718",
"Goodwill and Intangible Assets": "0",
"Lease Income": "28,276",
"Liabilities, Current": "3,534",
"Liabilities, Long-term": "0",
"Other Assets": "36,453",
"Other Compr. Net Income": "209",
"Other Expenses": "24,607",
"Other Liabilities": "219,487",
"Other Net Income": "-9,577",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "10,751",
"Real Estate Investment Property, Accumulated Depreciation": "-31,695",
"Real Estate Investment Property, at Cost": "205,509"
},
"output_variables": {
"Real Estate Investments, Net": "173,814",
"Liabilities": "223,022",
"Assets": "210,266",
"Revenues": "39,028",
"Expenses": "29,325",
"Stockholders Equity": "-12,755",
"Net Income": "126",
"Comprehensive Net Income": "245",
"BaseVar": "268,215",
"ECR before LimitedLiability": "-3.7%",
"Economic Capital Ratio": "32%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "5,375",
"Goodwill and Intangible Assets": "0",
"Lease Income": "28,987",
"Liabilities, Current": "1,705",
"Liabilities, Long-term": "0",
"Other Assets": "41,388",
"Other Compr. Net Income": "367",
"Other Expenses": "28,248",
"Other Liabilities": "225,904",
"Other Net Income": "-12,585",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "12,073",
"Real Estate Investment Property, Accumulated Depreciation": "-34,261",
"Real Estate Investment Property, at Cost": "201,040"
},
"output_variables": {
"Real Estate Investments, Net": "166,780",
"Liabilities": "227,609",
"Assets": "208,167",
"Revenues": "41,059",
"Expenses": "33,622",
"Stockholders Equity": "-19,442",
"Net Income": "-5,148",
"Comprehensive Net Income": "-4,939",
"BaseVar": "275,726",
"ECR before LimitedLiability": "-8.9%",
"Economic Capital Ratio": "32%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "6,774",
"Goodwill and Intangible Assets": "0",
"Lease Income": "29,314",
"Liabilities, Current": "1,745",
"Liabilities, Long-term": "0",
"Other Assets": "50,554",
"Other Compr. Net Income": "1,387",
"Other Expenses": "45,161",
"Other Liabilities": "228,754",
"Other Net Income": "-1,660",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "40,226",
"Real Estate Investment Property, Accumulated Depreciation": "-39,150",
"Real Estate Investment Property, at Cost": "214,982"
},
"output_variables": {
"Real Estate Investments, Net": "175,832",
"Liabilities": "230,499",
"Assets": "226,387",
"Revenues": "69,540",
"Expenses": "51,935",
"Stockholders Equity": "-4,112",
"Net Income": "15,945",
"Comprehensive Net Income": "16,735",
"BaseVar": "310,628",
"ECR before LimitedLiability": "8.5%",
"Economic Capital Ratio": "40%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 0.4028677369164642,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000036369.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000036369.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000036369.svg"
},
{
"company_id": "0000313151",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000313151.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000313151.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000313151.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000313151_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000313151_main_keyfigs.svg",
"name": "Saddlebrook Resorts INC",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000313151.svg",
"report_text": "The relative strengths and weaknesses of Saddlebrook Resorts INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Saddlebrook Resorts INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Saddlebrook Resorts INC is the variable Other Expenses, reducing the Economic Capital Ratio by 83% points.
The company's Economic Capital Ratio, given in the ranking table, is 36%, being 36% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000313151_2016_Saddlebrook_Resorts_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "9.04",
"Real Estate Investments, Net": "-32.2",
"Assets": "-39.3",
"Other Assets": "-18.2",
"Other Real Estate Investments, Net": "-19.7",
"Real Estate Investment Property, at Cost": "-26.0",
"Liabilities, Long-term": "-6.16",
"Liabilities": "9.01",
"Stockholders Equity": "-67.6",
"ECR before LimitedLiability": "-32.7",
"Liabilities, Current": "-12.6",
"Other Liabilities": "10.2",
"Lease Income": "-17.0",
"Revenues": "27.8",
"Net Income": "-12.0",
"Other Revenues": "33.4",
"Other Expenses": "-76.5",
"Expenses": "-67.5",
"Comprehensive Net Income": "-11.6",
"Other Net Income": "-5.56",
"Economic Capital Ratio": "-50.7"
},
"2012": {
"Real Estate Investment Property, at Cost": "-31.7",
"Real Estate Investments, Net": "-36.4",
"Assets": "-43.8",
"Other Assets": "-21.3",
"Other Real Estate Investments, Net": "-21.3",
"Real Estate Investment Property, Accumulated Depreciation": "4.53",
"Other Liabilities": "6.16",
"Liabilities": "3.95",
"Stockholders Equity": "-72.0",
"ECR before LimitedLiability": "-42.8",
"Liabilities, Current": "-20.3",
"Other Revenues": "32.5",
"Revenues": "28.5",
"Net Income": "-17.2",
"Lease Income": "-20.0",
"Depreciation and Amortization": "3.71",
"Expenses": "-76.6",
"Other Expenses": "-83.0",
"Other Net Income": "-16.0",
"Comprehensive Net Income": "-17.1",
"Economic Capital Ratio": "-66.2"
},
"2013": {
"Real Estate Investment Property, at Cost": "-24.7",
"Real Estate Investments, Net": "-30.0",
"Assets": "-36.6",
"Other Assets": "-16.8",
"Other Real Estate Investments, Net": "-17.5",
"Real Estate Investment Property, Accumulated Depreciation": "10.7",
"Other Liabilities": "14.1",
"Liabilities": "12.4",
"Stockholders Equity": "-57.8",
"ECR before LimitedLiability": "-34.5",
"Liabilities, Long-term": "5.70",
"Liabilities, Current": "-27.4",
"Other Revenues": "38.2",
"Revenues": "32.8",
"Net Income": "-12.7",
"Lease Income": "-17.2",
"Expenses": "-70.2",
"Other Expenses": "-71.1",
"Comprehensive Net Income": "-12.6",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "-44.9"
},
"2014": {
"Other Real Estate Investments, Net": "-9.98",
"Real Estate Investments, Net": "-33.5",
"Assets": "-41.0",
"Other Assets": "-15.9",
"Real Estate Investment Property, Accumulated Depreciation": "2.45",
"Real Estate Investment Property, at Cost": "-32.3",
"Liabilities, Current": "-13.8",
"Liabilities": "1.97",
"Stockholders Equity": "-54.0",
"Other Liabilities": "5.18",
"Lease Income": "-15.3",
"Revenues": "26.0",
"Net Income": "-6.40",
"Other Revenues": "29.3",
"Expenses": "-66.7",
"Other Expenses": "-69.8",
"Depreciation and Amortization": "0.437",
"ECR before LimitedLiability": "-26.8",
"Comprehensive Net Income": "-6.89",
"Other Net Income": "-8.60",
"Economic Capital Ratio": "-49.1"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "4.63",
"Real Estate Investments, Net": "-38.2",
"Assets": "-43.0",
"Other Assets": "-15.7",
"Other Real Estate Investments, Net": "-19.8",
"Real Estate Investment Property, at Cost": "-34.8",
"Liabilities": "5.28",
"Stockholders Equity": "-58.5",
"ECR before LimitedLiability": "-27.2",
"Liabilities, Current": "-24.6",
"Other Liabilities": "8.38",
"Other Revenues": "33.6",
"Revenues": "31.4",
"Net Income": "-2.14",
"Lease Income": "-15.9",
"Depreciation and Amortization": "3.70",
"Expenses": "-77.4",
"Cost of Revenue": "3.27",
"Other Expenses": "-83.4",
"Other Net Income": "-13.7",
"Economic Capital Ratio": "-36.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000313151_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,005",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "10,099",
"Liabilities, Long-term": "5,108",
"Other Assets": "25,743",
"Other Compr. Net Income": "0",
"Other Expenses": "23,817",
"Other Liabilities": "1,043",
"Other Net Income": "-203",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "23,781",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "16,249",
"Assets": "25,743",
"Revenues": "23,781",
"Expenses": "26,822",
"Stockholders Equity": "9,494",
"Net Income": "-3,244",
"Comprehensive Net Income": "-3,244",
"BaseVar": "54,528",
"ECR before LimitedLiability": "9.5%",
"Economic Capital Ratio": "41%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,429",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "14,172",
"Liabilities, Long-term": "4,530",
"Other Assets": "26,604",
"Other Compr. Net Income": "0",
"Other Expenses": "27,149",
"Other Liabilities": "1,129",
"Other Net Income": "-159",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "28,015",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "19,832",
"Assets": "26,604",
"Revenues": "28,015",
"Expenses": "30,578",
"Stockholders Equity": "6,772",
"Net Income": "-2,722",
"Comprehensive Net Income": "-2,722",
"BaseVar": "61,994",
"ECR before LimitedLiability": "3.8%",
"Economic Capital Ratio": "36%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,110",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "17,707",
"Liabilities, Long-term": "0",
"Other Assets": "24,569",
"Other Compr. Net Income": "0",
"Other Expenses": "22,310",
"Other Liabilities": "912",
"Other Net Income": "-150",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "24,747",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "18,619",
"Assets": "24,569",
"Revenues": "24,747",
"Expenses": "25,420",
"Stockholders Equity": "5,949",
"Net Income": "-823",
"Comprehensive Net Income": "-823",
"BaseVar": "54,803",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "44%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,061",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "16,493",
"Liabilities, Long-term": "4,875",
"Other Assets": "25,495",
"Other Compr. Net Income": "0",
"Other Expenses": "26,522",
"Other Liabilities": "943",
"Other Net Income": "-131",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "26,949",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "22,311",
"Assets": "25,495",
"Revenues": "26,949",
"Expenses": "29,583",
"Stockholders Equity": "3,184",
"Net Income": "-2,765",
"Comprehensive Net Income": "-2,765",
"BaseVar": "61,301",
"ECR before LimitedLiability": "-6.5%",
"Economic Capital Ratio": "32%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "3,064",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "15,911",
"Liabilities, Long-term": "6,522",
"Other Assets": "25,792",
"Other Compr. Net Income": "0",
"Other Expenses": "27,447",
"Other Liabilities": "771",
"Other Net Income": "-181",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "30,095",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "23,205",
"Assets": "25,792",
"Revenues": "30,095",
"Expenses": "30,511",
"Stockholders Equity": "2,587",
"Net Income": "-597",
"Comprehensive Net Income": "-597",
"BaseVar": "64,618",
"ECR before LimitedLiability": "3.8%",
"Economic Capital Ratio": "36%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.35841769586800143,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000313151.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000313151.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000313151.svg"
},
{
"company_id": "0001490490",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001490490.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001490490.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001490490_main_keyfigs.svg",
"name": "Huntwicke Capital Group Inc",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001490490.svg",
"report_text": "The relative strengths and weaknesses of Huntwicke Capital Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Huntwicke Capital Group Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 7.7% points.The greatest weakness of Huntwicke Capital Group Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 31%, being 41% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001490490_2016_Huntwicke_Capital_Group_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Other Real Estate Investments, Net": "-0.646",
"Real Estate Investments, Net": "-14.8",
"Assets": "-0.693",
"Other Assets": "6.03",
"Real Estate Investment Property, Accumulated Depreciation": "1.15",
"Real Estate Investment Property, at Cost": "-13.8",
"Liabilities, Current": "1.62",
"Liabilities": "-21.9",
"Stockholders Equity": "-25.5",
"Liabilities, Long-term": "0.675",
"Other Liabilities": "-44.9",
"ECR before LimitedLiability": "-27.3",
"Revenues": "-0.705",
"Net Income": "-0.680",
"Other Revenues": "-1.46",
"Expenses": "1.31",
"General and Administrative Expense": "0.850",
"Depreciation and Amortization": "0.288",
"Comprehensive Net Income": "-0.685",
"Other Net Income": "-0.563",
"Economic Capital Ratio": "-49.6"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "1.58",
"Real Estate Investments, Net": "-16.7",
"Assets": "-1.20",
"Other Assets": "7.70",
"Other Real Estate Investments, Net": "-1.17",
"Real Estate Investment Property, at Cost": "-13.1",
"Liabilities, Long-term": "1.30",
"Liabilities": "-17.0",
"Stockholders Equity": "-26.1",
"Liabilities, Current": "1.29",
"Other Liabilities": "-39.4",
"ECR before LimitedLiability": "-32.1",
"Other Revenues": "-1.14",
"Revenues": "-0.798",
"Net Income": "-1.03",
"Lease Income": "0.936",
"Comprehensive Net Income": "-1.00",
"Other Expenses": "-0.852",
"Other Net Income": "-0.782",
"General and Administrative Expense": "1.18",
"Economic Capital Ratio": "-40.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001490490_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "214",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,410",
"Other Compr. Net Income": "0",
"Other Expenses": "413",
"Other Liabilities": "2,455",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "2,455",
"Assets": "2,410",
"Revenues": "214",
"Expenses": "413",
"Stockholders Equity": "-44",
"Net Income": "-199",
"Comprehensive Net Income": "-199",
"BaseVar": "2,847",
"ECR before LimitedLiability": "-12%",
"Economic Capital Ratio": "31%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "248",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "2,322",
"Other Compr. Net Income": "0",
"Other Expenses": "436",
"Other Liabilities": "2,526",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "2,526",
"Assets": "2,322",
"Revenues": "248",
"Expenses": "436",
"Stockholders Equity": "-204",
"Net Income": "-187",
"Comprehensive Net Income": "-187",
"BaseVar": "2,875",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "31%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.3095476063765371,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001490490.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001490490.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001490490.svg"
},
{
"company_id": "0001048055",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001048055.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001048055.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001048055_main_keyfigs.svg",
"name": "Physical Property Holdings INC",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001048055.svg",
"report_text": "The relative strengths and weaknesses of Physical Property Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Physical Property Holdings INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 7.0% points.The greatest weakness of Physical Property Holdings INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 28%, being 44% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001048055_2016_Physical_Property_Holdings_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-8.46",
"Real Estate Investments, Net": "-13.2",
"Assets": "-1.19",
"Other Assets": "4.83",
"Other Real Estate Investments, Net": "-1.17",
"Real Estate Investment Property, Accumulated Depreciation": "1.35",
"Other Liabilities": "2.29",
"Liabilities": "-33.8",
"Stockholders Equity": "-35.7",
"Liabilities, Current": "-66.6",
"Liabilities, Long-term": "0.716",
"ECR before LimitedLiability": "-47.7",
"Other Revenues": "-1.19",
"Revenues": "-9.18",
"Net Income": "-0.913",
"Lease Income": "-1.02",
"Expenses": "3.19",
"Other Expenses": "0.851",
"General and Administrative Expense": "1.50",
"Comprehensive Net Income": "-0.906",
"Economic Capital Ratio": "-71.1"
},
"2013": {
"Real Estate Investment Property, at Cost": "-5.31",
"Real Estate Investments, Net": "-11.5",
"Assets": "-1.57",
"Other Assets": "3.89",
"Other Real Estate Investments, Net": "-1.49",
"Real Estate Investment Property, Accumulated Depreciation": "1.21",
"Other Liabilities": "3.11",
"Liabilities": "-27.0",
"Stockholders Equity": "-33.6",
"ECR before LimitedLiability": "-48.4",
"Liabilities, Long-term": "0.408",
"Liabilities, Current": "-59.1",
"Other Revenues": "-1.54",
"Revenues": "-8.76",
"Net Income": "-1.29",
"Lease Income": "-1.23",
"Expenses": "2.06",
"General and Administrative Expense": "1.12",
"Comprehensive Net Income": "-1.28",
"Other Net Income": "0.987",
"Economic Capital Ratio": "-58.8"
},
"2014": {
"Other Real Estate Investments, Net": "-1.72",
"Real Estate Investments, Net": "-7.49",
"Assets": "-2.63",
"Other Assets": "5.45",
"Real Estate Investment Property, Accumulated Depreciation": "2.07",
"Real Estate Investment Property, at Cost": "-6.25",
"Liabilities, Current": "-54.6",
"Liabilities": "-18.9",
"Stockholders Equity": "-27.9",
"ECR before LimitedLiability": "-29.5",
"Liabilities, Long-term": "1.03",
"Other Liabilities": "3.47",
"Lease Income": "-1.89",
"Revenues": "-2.89",
"Net Income": "-1.71",
"Other Revenues": "-2.18",
"Expenses": "2.40",
"General and Administrative Expense": "1.44",
"Comprehensive Net Income": "-1.75",
"Other Net Income": "1.06",
"Economic Capital Ratio": "-51.8"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "2.52",
"Real Estate Investments, Net": "-9.67",
"Assets": "-3.62",
"Other Assets": "6.98",
"Other Real Estate Investments, Net": "-2.83",
"Real Estate Investment Property, at Cost": "-5.39",
"Liabilities, Long-term": "1.69",
"Liabilities": "-14.3",
"Stockholders Equity": "-28.5",
"ECR before LimitedLiability": "-34.7",
"Liabilities, Current": "-62.1",
"Other Liabilities": "4.23",
"Other Revenues": "-2.47",
"Revenues": "-3.47",
"Net Income": "-2.03",
"Lease Income": "-1.78",
"Expenses": "1.50",
"General and Administrative Expense": "1.76",
"Other Net Income": "1.31",
"Comprehensive Net Income": "-1.95",
"Economic Capital Ratio": "-43.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001048055_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "12",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,478",
"Liabilities, Long-term": "0",
"Other Assets": "1,282",
"Other Compr. Net Income": "0",
"Other Expenses": "137",
"Other Liabilities": "0",
"Other Net Income": "83",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,478",
"Assets": "1,282",
"Revenues": "0",
"Expenses": "149",
"Stockholders Equity": "-196",
"Net Income": "-66",
"Comprehensive Net Income": "-66",
"BaseVar": "1,533",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "31%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "14",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,493",
"Liabilities, Long-term": "0",
"Other Assets": "1,238",
"Other Compr. Net Income": "0",
"Other Expenses": "157",
"Other Liabilities": "0",
"Other Net Income": "112",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,493",
"Assets": "1,238",
"Revenues": "0",
"Expenses": "171",
"Stockholders Equity": "-255",
"Net Income": "-59",
"Comprehensive Net Income": "-59",
"BaseVar": "1,552",
"ECR before LimitedLiability": "-18%",
"Economic Capital Ratio": "31%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "17",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,504",
"Liabilities, Long-term": "0",
"Other Assets": "1,205",
"Other Compr. Net Income": "0",
"Other Expenses": "201",
"Other Liabilities": "0",
"Other Net Income": "113",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,504",
"Assets": "1,205",
"Revenues": "0",
"Expenses": "218",
"Stockholders Equity": "-299",
"Net Income": "-105",
"Comprehensive Net Income": "-105",
"BaseVar": "1,573",
"ECR before LimitedLiability": "-25%",
"Economic Capital Ratio": "29%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "18",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,573",
"Liabilities, Long-term": "0",
"Other Assets": "1,173",
"Other Compr. Net Income": "0",
"Other Expenses": "200",
"Other Liabilities": "0",
"Other Net Income": "117",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,573",
"Assets": "1,173",
"Revenues": "0",
"Expenses": "218",
"Stockholders Equity": "-400",
"Net Income": "-101",
"Comprehensive Net Income": "-101",
"BaseVar": "1,594",
"ECR before LimitedLiability": "-29%",
"Economic Capital Ratio": "28%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.2827035922985011,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001048055.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001048055.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001048055.svg"
},
{
"company_id": "0001541719",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001541719.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001541719.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001541719_main_keyfigs.svg",
"name": "CH REAL Estate II INC",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001541719.svg",
"report_text": "The relative strengths and weaknesses of CH REAL Estate II INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CH REAL Estate II INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 9.7% points.The greatest weakness of CH REAL Estate II INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 24%, being 48% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001541719_2016_CH_REAL_Estate_II_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-13.7",
"Real Estate Investments, Net": "-17.5",
"Assets": "-1.99",
"Other Assets": "12.3",
"Other Real Estate Investments, Net": "-9.04",
"Real Estate Investment Property, Accumulated Depreciation": "4.28",
"Other Liabilities": "10.6",
"Liabilities": "-31.6",
"Stockholders Equity": "-25.1",
"ECR before LimitedLiability": "-36.4",
"Liabilities, Long-term": "2.43",
"Liabilities, Current": "-62.9",
"Other Revenues": "-6.00",
"Revenues": "-13.3",
"Net Income": "-2.13",
"Lease Income": "-7.82",
"Expenses": "10.9",
"Other Expenses": "10.6",
"Comprehensive Net Income": "-2.08",
"Other Net Income": "-6.30",
"Economic Capital Ratio": "-46.8"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "3.54",
"Real Estate Investments, Net": "-8.00",
"Assets": "-6.24",
"Other Assets": "9.69",
"Other Real Estate Investments, Net": "-4.69",
"Real Estate Investment Property, at Cost": "-7.72",
"Liabilities, Long-term": "1.89",
"Liabilities": "-6.41",
"Stockholders Equity": "-14.3",
"ECR before LimitedLiability": "-38.9",
"Liabilities, Current": "-36.6",
"Other Liabilities": "4.46",
"Revenues": "-4.05",
"Net Income": "-7.63",
"Lease Income": "-2.60",
"Expenses": "-2.66",
"Other Expenses": "5.81",
"General and Administrative Expense": "-7.22",
"Other Net Income": "-3.39",
"Comprehensive Net Income": "-7.58",
"Economic Capital Ratio": "-47.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001541719_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "8.6",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "285",
"Liabilities, Long-term": "0",
"Other Assets": "326",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-4.7",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "18",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "285",
"Assets": "326",
"Revenues": "18",
"Expenses": "8.6",
"Stockholders Equity": "41",
"Net Income": "4.8",
"Comprehensive Net Income": "4.8",
"BaseVar": "326",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "43%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "42",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "160",
"Liabilities, Long-term": "0",
"Other Assets": "140",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-5.2",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "8.3",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "160",
"Assets": "140",
"Revenues": "8.3",
"Expenses": "42",
"Stockholders Equity": "-20",
"Net Income": "-39",
"Comprehensive Net Income": "-39",
"BaseVar": "187",
"ECR before LimitedLiability": "-43%",
"Economic Capital Ratio": "24%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.24110290501933412,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001541719.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001541719.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001541719.svg"
},
{
"company_id": "0000086759",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000086759.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000086759.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000086759_main_keyfigs.svg",
"name": "Santa FE Financial CORP",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000086759.svg",
"report_text": "The relative strengths and weaknesses of Santa FE Financial CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Santa FE Financial CORP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Santa FE Financial CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 23%, being 48% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000086759_2016_Santa_FE_Financial_CORP.pdf",
"shrinked_graph_json": {
"2014": {
"Other Real Estate Investments, Net": "6.31",
"Real Estate Investments, Net": "-5.31",
"Assets": "-11.5",
"Other Assets": "-7.77",
"Real Estate Investment Property, Accumulated Depreciation": "4.04",
"Real Estate Investment Property, at Cost": "-8.08",
"Liabilities, Current": "3.07",
"Liabilities": "-7.89",
"Stockholders Equity": "-43.0",
"ECR before LimitedLiability": "-34.8",
"Other Liabilities": "-34.7",
"Lease Income": "-3.92",
"Revenues": "-7.22",
"Net Income": "-1.94",
"Other Revenues": "-4.67",
"Expenses": "-3.96",
"General and Administrative Expense": "2.16",
"Other Expenses": "-5.94",
"Comprehensive Net Income": "-2.03",
"Other Net Income": "12.1",
"Economic Capital Ratio": "-57.1"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "4.67",
"Real Estate Investments, Net": "-6.94",
"Assets": "-17.9",
"Other Assets": "-8.41",
"Other Real Estate Investments, Net": "4.59",
"Real Estate Investment Property, at Cost": "-8.64",
"Liabilities, Long-term": "2.34",
"Liabilities": "-7.58",
"Stockholders Equity": "-47.2",
"ECR before LimitedLiability": "-39.5",
"Liabilities, Current": "2.33",
"Other Liabilities": "-27.8",
"Other Revenues": "-4.73",
"Revenues": "-7.05",
"Expenses": "-6.45",
"Net Income": "-0.990",
"Lease Income": "-3.32",
"Other Expenses": "-7.97",
"General and Administrative Expense": "2.56",
"Other Net Income": "14.9",
"Economic Capital Ratio": "-48.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000086759_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "2,534",
"General and Administrative Expense": "954",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "45,455",
"Other Compr. Net Income": "0",
"Other Expenses": "45,146",
"Other Liabilities": "154,910",
"Other Net Income": "41,607",
"Other Real Estate Investments, Net": "42,864",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "42,864",
"Liabilities": "154,910",
"Assets": "88,319",
"Revenues": "0",
"Expenses": "48,634",
"Stockholders Equity": "-66,591",
"Net Income": "-7,027",
"Comprehensive Net Income": "-7,027",
"BaseVar": "181,174",
"ECR before LimitedLiability": "-44%",
"Economic Capital Ratio": "24%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "2,863",
"General and Administrative Expense": "961",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "30,976",
"Other Compr. Net Income": "0",
"Other Expenses": "46,222",
"Other Liabilities": "145,540",
"Other Net Income": "46,983",
"Other Real Estate Investments, Net": "44,910",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "44,910",
"Liabilities": "145,540",
"Assets": "75,886",
"Revenues": "0",
"Expenses": "50,046",
"Stockholders Equity": "-69,654",
"Net Income": "-3,063",
"Comprehensive Net Income": "-3,063",
"BaseVar": "174,752",
"ECR before LimitedLiability": "-45%",
"Economic Capital Ratio": "23%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.23491082948562514,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000086759.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000086759.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000086759.svg"
},
{
"company_id": "0000907045",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000907045.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000907045.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000907045_main_keyfigs.svg",
"name": "Independence TAX Credit PLUS L P II",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000907045.svg",
"report_text": "The relative strengths and weaknesses of Independence TAX Credit PLUS L P II are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Independence TAX Credit PLUS L P II compared to the market average is the variable Real Estate Investment Property, Accumulated Depreciation, increasing the Economic Capital Ratio by 2.3% points.The greatest weakness of Independence TAX Credit PLUS L P II is the variable Stockholders Equity, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 6.4%, being 65% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000907045_2016_Independence_TAX_Credit_PLUS_L_P_II.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-10.3",
"Real Estate Investments, Net": "-12.3",
"Assets": "-14.7",
"Other Assets": "-5.42",
"Other Real Estate Investments, Net": "-6.09",
"Real Estate Investment Property, Accumulated Depreciation": "3.12",
"Other Liabilities": "-15.8",
"Liabilities": "-24.0",
"Stockholders Equity": "-53.7",
"ECR before LimitedLiability": "-63.1",
"Liabilities, Current": "1.22",
"Liabilities, Long-term": "-3.54",
"Other Revenues": "-3.18",
"Revenues": "-6.41",
"Expenses": "5.92",
"Net Income": "-1.01",
"Lease Income": "-3.19",
"Other Expenses": "3.41",
"General and Administrative Expense": "1.88",
"Other Net Income": "-1.30",
"Economic Capital Ratio": "-86.6"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "2.26",
"Real Estate Investments, Net": "-14.8",
"Assets": "-21.4",
"Other Assets": "-8.88",
"Other Real Estate Investments, Net": "-5.04",
"Real Estate Investment Property, at Cost": "-12.6",
"Liabilities, Long-term": "-2.54",
"Liabilities": "-11.0",
"Stockholders Equity": "-52.4",
"ECR before LimitedLiability": "-56.6",
"Other Liabilities": "-3.92",
"Other Revenues": "-2.55",
"Revenues": "-1.72",
"Net Income": "-1.34",
"Lease Income": "0.661",
"Expenses": "1.46",
"Other Expenses": "-0.493",
"General and Administrative Expense": "1.20",
"Other Net Income": "-1.35",
"Comprehensive Net Income": "-1.24",
"Economic Capital Ratio": "-65.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000907045_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "388",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "8,801",
"Other Assets": "11,979",
"Other Compr. Net Income": "0",
"Other Expenses": "1,256",
"Other Liabilities": "28,236",
"Other Net Income": "579",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "828",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "37,036",
"Assets": "11,979",
"Revenues": "828",
"Expenses": "1,644",
"Stockholders Equity": "-25,057",
"Net Income": "-237",
"Comprehensive Net Income": "-237",
"BaseVar": "26,521",
"ECR before LimitedLiability": "-69%",
"Economic Capital Ratio": "16%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "838",
"Liabilities, Current": "0",
"Liabilities, Long-term": "6,680",
"Other Assets": "2,678",
"Other Compr. Net Income": "0",
"Other Expenses": "1,361",
"Other Liabilities": "10,243",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "30",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "16,923",
"Assets": "2,678",
"Revenues": "868",
"Expenses": "1,361",
"Stockholders Equity": "-14,245",
"Net Income": "-493",
"Comprehensive Net Income": "-493",
"BaseVar": "11,271",
"ECR before LimitedLiability": "-103%",
"Economic Capital Ratio": "6.4%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.06369733059526171,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000907045.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000907045.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000907045.svg"
},
{
"company_id": "0000110027",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000110027.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000110027.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000110027_main_keyfigs.svg",
"name": "LEAP Technology INC DE",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000110027.svg",
"report_text": "The relative strengths and weaknesses of LEAP Technology INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LEAP Technology INC DE compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 2.4% points.The greatest weakness of LEAP Technology INC DE is the variable Stockholders Equity, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 5.8%, being 66% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000110027_2016_LEAP_Technology_INC_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investment Property, Accumulated Depreciation": "1.19",
"Real Estate Investments, Net": "-12.0",
"Assets": "-20.6",
"Other Assets": "-7.63",
"Other Real Estate Investments, Net": "-4.87",
"Real Estate Investment Property, at Cost": "-7.90",
"Liabilities": "-1.97",
"Stockholders Equity": "-38.1",
"ECR before LimitedLiability": "-70.6",
"Liabilities, Current": "-3.18",
"Lease Income": "-1.43",
"Revenues": "-5.80",
"Net Income": "-10.1",
"Other Revenues": "-3.49",
"Other Expenses": "-3.18",
"Expenses": "-0.703",
"General and Administrative Expense": "1.07",
"Cost of Revenue": "0.315",
"Comprehensive Net Income": "-10.0",
"Other Net Income": "-1.42",
"Economic Capital Ratio": "-88.5"
},
"2012": {
"Real Estate Investment Property, at Cost": "-9.92",
"Real Estate Investments, Net": "-11.6",
"Assets": "-11.4",
"Other Real Estate Investments, Net": "-6.07",
"Real Estate Investment Property, Accumulated Depreciation": "3.28",
"Other Liabilities": "-26.3",
"Liabilities": "-14.1",
"Stockholders Equity": "-36.7",
"ECR before LimitedLiability": "-61.0",
"Liabilities, Current": "1.10",
"Liabilities, Long-term": "0.866",
"Other Revenues": "-4.89",
"Revenues": "-8.02",
"Expenses": "3.18",
"Net Income": "-8.43",
"Lease Income": "-3.34",
"Other Expenses": "5.83",
"General and Administrative Expense": "-4.03",
"Other Net Income": "-3.73",
"Comprehensive Net Income": "-8.40",
"Economic Capital Ratio": "-84.5"
},
"2013": {
"Real Estate Investment Property, at Cost": "-10.2",
"Real Estate Investments, Net": "-13.3",
"Assets": "-15.8",
"Other Assets": "-3.78",
"Other Real Estate Investments, Net": "-6.37",
"Real Estate Investment Property, Accumulated Depreciation": "2.39",
"Other Liabilities": "-19.0",
"Liabilities": "-13.6",
"Stockholders Equity": "-36.5",
"ECR before LimitedLiability": "-67.6",
"Liabilities, Current": "1.05",
"Other Revenues": "-4.92",
"Revenues": "-8.24",
"Net Income": "-10.5",
"Lease Income": "-2.98",
"Expenses": "1.60",
"General and Administrative Expense": "-4.61",
"Other Expenses": "4.38",
"Comprehensive Net Income": "-10.4",
"Other Net Income": "-3.79",
"Economic Capital Ratio": "-78.0"
},
"2014": {
"Other Real Estate Investments, Net": "-3.37",
"Real Estate Investments, Net": "-12.8",
"Assets": "-17.1",
"Other Assets": "-4.95",
"Real Estate Investment Property, Accumulated Depreciation": "2.37",
"Real Estate Investment Property, at Cost": "-12.2",
"Liabilities, Current": "0.549",
"Liabilities": "-9.98",
"Stockholders Equity": "-34.3",
"ECR before LimitedLiability": "-51.1",
"Other Liabilities": "-17.0",
"Lease Income": "-2.53",
"Revenues": "-6.18",
"Net Income": "-7.63",
"Other Revenues": "-3.15",
"Expenses": "1.78",
"General and Administrative Expense": "-4.10",
"Other Expenses": "3.77",
"Comprehensive Net Income": "-7.71",
"Other Net Income": "-3.34",
"Economic Capital Ratio": "-73.4"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "2.08",
"Real Estate Investments, Net": "-14.3",
"Assets": "-18.9",
"Other Assets": "-5.08",
"Other Real Estate Investments, Net": "-4.72",
"Real Estate Investment Property, at Cost": "-12.1",
"Liabilities": "-7.24",
"Stockholders Equity": "-37.9",
"ECR before LimitedLiability": "-57.2",
"Other Liabilities": "-13.0",
"Other Revenues": "-2.43",
"Revenues": "-4.39",
"Net Income": "-5.80",
"Lease Income": "-1.57",
"Depreciation and Amortization": "0.440",
"Expenses": "1.44",
"Other Expenses": "2.42",
"General and Administrative Expense": "-2.31",
"Other Net Income": "-2.94",
"Comprehensive Net Income": "-5.68",
"Economic Capital Ratio": "-66.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000110027_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "1,416",
"Liabilities, Long-term": "0",
"Other Assets": "446",
"Other Compr. Net Income": "0",
"Other Expenses": "311",
"Other Liabilities": "111",
"Other Net Income": "-56",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,526",
"Assets": "446",
"Revenues": "0",
"Expenses": "311",
"Stockholders Equity": "-1,081",
"Net Income": "-367",
"Comprehensive Net Income": "-367",
"BaseVar": "1,228",
"ECR before LimitedLiability": "-121%",
"Economic Capital Ratio": "3.3%"
}
},
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "402",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "85",
"Liabilities, Long-term": "0",
"Other Assets": "1,868",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "3,339",
"Other Net Income": "-74",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "3,424",
"Assets": "1,868",
"Revenues": "0",
"Expenses": "402",
"Stockholders Equity": "-1,556",
"Net Income": "-475",
"Comprehensive Net Income": "-475",
"BaseVar": "2,960",
"ECR before LimitedLiability": "-63%",
"Economic Capital Ratio": "18%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "388",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "57",
"Liabilities, Long-term": "0",
"Other Assets": "1,452",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "3,464",
"Other Net Income": "-125",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "3,521",
"Assets": "1,452",
"Revenues": "0",
"Expenses": "388",
"Stockholders Equity": "-2,069",
"Net Income": "-513",
"Comprehensive Net Income": "-513",
"BaseVar": "2,825",
"ECR before LimitedLiability": "-82%",
"Economic Capital Ratio": "11%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "409",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "67",
"Liabilities, Long-term": "0",
"Other Assets": "1,203",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "3,740",
"Other Net Income": "-126",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "3,807",
"Assets": "1,203",
"Revenues": "0",
"Expenses": "409",
"Stockholders Equity": "-2,604",
"Net Income": "-535",
"Comprehensive Net Income": "-535",
"BaseVar": "2,858",
"ECR before LimitedLiability": "-97%",
"Economic Capital Ratio": "7.6%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "325",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "52",
"Liabilities, Long-term": "0",
"Other Assets": "964",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "3,980",
"Other Net Income": "-140",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "4,032",
"Assets": "964",
"Revenues": "0",
"Expenses": "325",
"Stockholders Equity": "-3,068",
"Net Income": "-465",
"Comprehensive Net Income": "-465",
"BaseVar": "2,804",
"ECR before LimitedLiability": "-106%",
"Economic Capital Ratio": "5.8%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 0.05775498521482243,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000110027.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000110027.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000110027.svg"
},
{
"company_id": "0000711665",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0000711665.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0000711665.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000711665_main_keyfigs.svg",
"name": "Gadsden Properties Inc",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0000711665.svg",
"report_text": "The relative strengths and weaknesses of Gadsden Properties Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gadsden Properties Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 1.8% points.The greatest weakness of Gadsden Properties Inc is the variable Expenses, reducing the Economic Capital Ratio by 206% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.8%, being 70% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0000711665_2016_Gadsden_Properties_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Real Estate Investments, Net": "-14.3",
"Assets": "-16.5",
"Other Real Estate Investments, Net": "-8.17",
"Real Estate Investment Property, at Cost": "-11.2",
"Liabilities, Long-term": "11.0",
"Liabilities": "36.6",
"Stockholders Equity": "-47.1",
"ECR before LimitedLiability": "19.3",
"Other Liabilities": "30.0",
"Goodwill and Intangible Assets": "5.33",
"Other Assets": "-8.24",
"Lease Income": "-17.9",
"Revenues": "67.9",
"Net Income": "4.24",
"Other Revenues": "75.8",
"Other Expenses": "-30.1",
"Expenses": "-98.2",
"General and Administrative Expense": "-34.5",
"Cost of Revenue": "-25.3",
"Comprehensive Net Income": "4.62",
"Other Net Income": "-4.14",
"Economic Capital Ratio": "1.27"
},
"2014": {
"Other Real Estate Investments, Net": "-9.06",
"Real Estate Investments, Net": "-20.2",
"Assets": "-33.3",
"Goodwill and Intangible Assets": "4.00",
"Real Estate Investment Property, Accumulated Depreciation": "6.78",
"Real Estate Investment Property, at Cost": "-20.0",
"Stockholders Equity": "-20.2",
"ECR before LimitedLiability": "-46.9",
"Other Assets": "-16.1",
"Lease Income": "-8.10",
"Revenues": "11.1",
"Net Income": "-32.6",
"Other Revenues": "11.7",
"Cost of Revenue": "-8.90",
"Expenses": "-39.2",
"General and Administrative Expense": "-4.47",
"Other Expenses": "-19.2",
"Other Liabilities": "3.44",
"Comprehensive Net Income": "-33.9",
"Other Net Income": "-19.3",
"Economic Capital Ratio": "-69.2"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "1.81",
"Real Estate Investments, Net": "-36.1",
"Assets": "-59.6",
"Other Real Estate Investments, Net": "-16.5",
"Real Estate Investment Property, at Cost": "-30.2",
"Goodwill and Intangible Assets": "0.927",
"Stockholders Equity": "-29.7",
"ECR before LimitedLiability": "-61.2",
"Other Assets": "-26.9",
"Other Revenues": "-7.90",
"Revenues": "-18.1",
"Net Income": "-52.2",
"Lease Income": "-4.27",
"Depreciation and Amortization": "0.661",
"Expenses": "-206",
"Cost of Revenue": "0.419",
"Other Expenses": "-166",
"General and Administrative Expense": "-10.1",
"Other Net Income": "1.85",
"Comprehensive Net Income": "-53.5",
"Economic Capital Ratio": "-70.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0000711665_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Cost of Revenue": "26,296",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "45,192",
"Goodwill and Intangible Assets": "26,704",
"Lease Income": "0",
"Liabilities, Current": "31,072",
"Liabilities, Long-term": "528",
"Other Assets": "118,859",
"Other Compr. Net Income": "0",
"Other Expenses": "61,288",
"Other Liabilities": "1,885",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "132,082",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "33,485",
"Assets": "145,563",
"Revenues": "132,082",
"Expenses": "132,776",
"Stockholders Equity": "112,078",
"Net Income": "-694",
"Comprehensive Net Income": "-694",
"BaseVar": "264,330",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "93%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "38,619",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "35,711",
"Goodwill and Intangible Assets": "24,048",
"Lease Income": "0",
"Liabilities, Current": "106,476",
"Liabilities, Long-term": "37,870",
"Other Assets": "163,715",
"Other Compr. Net Income": "-2,052",
"Other Expenses": "146,567",
"Other Liabilities": "1,152",
"Other Net Income": "-64,140",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "163,541",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "145,498",
"Assets": "187,763",
"Revenues": "163,541",
"Expenses": "220,897",
"Stockholders Equity": "42,265",
"Net Income": "-121,496",
"Comprehensive Net Income": "-122,666",
"BaseVar": "464,046",
"ECR before LimitedLiability": "-80%",
"Economic Capital Ratio": "12%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "17,484",
"Goodwill and Intangible Assets": "3,581",
"Lease Income": "0",
"Liabilities, Current": "21,035",
"Liabilities, Long-term": "0",
"Other Assets": "30,793",
"Other Compr. Net Income": "-1,256",
"Other Expenses": "78,412",
"Other Liabilities": "642",
"Other Net Income": "61,342",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "0",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "21,677",
"Assets": "34,374",
"Revenues": "0",
"Expenses": "95,896",
"Stockholders Equity": "12,697",
"Net Income": "-34,554",
"Comprehensive Net Income": "-35,270",
"BaseVar": "132,632",
"ECR before LimitedLiability": "-136%",
"Economic Capital Ratio": "1.8%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.01849776531870263,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0000711665.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0000711665.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0000711665.svg"
},
{
"company_id": "0001568319",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001568319.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001568319.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001568319_main_keyfigs.svg",
"name": "Voltari Corp",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001568319.svg",
"report_text": "The relative strengths and weaknesses of Voltari Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Voltari Corp compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 0.95% points.The greatest weakness of Voltari Corp is the variable Net Income, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.96%, being 71% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001568319_2016_Voltari_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Real Estate Investment Property, at Cost": "-16.9",
"Real Estate Investments, Net": "-21.1",
"Goodwill and Intangible Assets": "7.49",
"Assets": "-18.9",
"Other Real Estate Investments, Net": "-11.5",
"Real Estate Investment Property, Accumulated Depreciation": "6.36",
"Other Liabilities": "32.1",
"Liabilities": "32.7",
"ECR before LimitedLiability": "-14.6",
"Liabilities, Long-term": "5.16",
"Liabilities, Current": "6.84",
"Expenses": "-94.1",
"Net Income": "-45.9",
"General and Administrative Expense": "-35.4",
"Other Expenses": "-37.0",
"Depreciation and Amortization": "-10.5",
"Comprehensive Net Income": "-45.8",
"Other Revenues": "15.3",
"Lease Income": "-14.3",
"Other Net Income": "33.4",
"Economic Capital Ratio": "-25.1"
},
"2014": {
"Other Real Estate Investments, Net": "0",
"Real Estate Investments, Net": "-3.22",
"Assets": "-21.2",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "-2.46",
"Liabilities, Current": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-58.7",
"Liabilities, Long-term": "0",
"Other Liabilities": "0",
"Stockholders Equity": "0",
"Other Assets": "-0.700",
"Expenses": "-96.1",
"Net Income": "-72.1",
"General and Administrative Expense": "0",
"Other Expenses": "-29.4",
"Depreciation and Amortization": "0",
"Comprehensive Net Income": "-69.2",
"Lease Income": "0",
"Other Net Income": "0",
"Economic Capital Ratio": "-81.0"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "0.746",
"Real Estate Investments, Net": "-1.04",
"Assets": "-10.2",
"Other Assets": "-7.19",
"Other Real Estate Investments, Net": "0.955",
"Real Estate Investment Property, at Cost": "-14.8",
"Liabilities": "-0.176",
"Stockholders Equity": "-0.572",
"ECR before LimitedLiability": "-62.1",
"Liabilities, Current": "-0.0907",
"Other Revenues": "-1.27",
"Revenues": "-2.87",
"Net Income": "-75.4",
"Lease Income": "-0.832",
"Expenses": "-24.7",
"Cost of Revenue": "0.110",
"Other Expenses": "0.694",
"General and Administrative Expense": "-30.5",
"Other Net Income": "-8.38",
"Comprehensive Net Income": "-74.7",
"Economic Capital Ratio": "-70.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001568319_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "3,785",
"General and Administrative Expense": "12,128",
"Goodwill and Intangible Assets": "5,182",
"Lease Income": "0",
"Liabilities, Current": "7,181",
"Liabilities, Long-term": "21",
"Other Assets": "37,222",
"Other Compr. Net Income": "0",
"Other Expenses": "17,301",
"Other Liabilities": "0",
"Other Net Income": "12,615",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "10,285",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "7,202",
"Assets": "42,404",
"Revenues": "10,285",
"Expenses": "33,214",
"Stockholders Equity": "35,202",
"Net Income": "-10,314",
"Comprehensive Net Income": "-10,314",
"BaseVar": "61,838",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "64%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "4,165",
"General and Administrative Expense": "6,083",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "5,558",
"Liabilities, Long-term": "29",
"Other Assets": "12,330",
"Other Compr. Net Income": "636",
"Other Expenses": "30,095",
"Other Liabilities": "0",
"Other Net Income": "-1,177",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "12,240",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "5,587",
"Assets": "12,330",
"Revenues": "12,240",
"Expenses": "40,343",
"Stockholders Equity": "6,743",
"Net Income": "-29,280",
"Comprehensive Net Income": "-28,917",
"BaseVar": "44,860",
"ECR before LimitedLiability": "-376%",
"Economic Capital Ratio": "0.000000011%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "194",
"General and Administrative Expense": "4,790",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "39",
"Other Assets": "2,412",
"Other Compr. Net Income": "20",
"Other Expenses": "94",
"Other Liabilities": "2,334",
"Other Net Income": "-1,593",
"Other Real Estate Investments, Net": "3,592",
"Other Revenues": "49",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "3,592",
"Liabilities": "2,373",
"Assets": "6,004",
"Revenues": "49",
"Expenses": "5,078",
"Stockholders Equity": "3,631",
"Net Income": "-6,622",
"Comprehensive Net Income": "-6,611",
"BaseVar": "8,637",
"ECR before LimitedLiability": "-151%",
"Economic Capital Ratio": "0.96%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 0.00957264691052628,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001568319.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001568319.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001568319.svg"
},
{
"company_id": "0001079297",
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution_0001079297.svg",
"graph_url": "https://www.realrate-archive.com/us_realestate/2015/graphs/IME_0001079297.svg",
"logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001079297_main_keyfigs.svg",
"name": "Progreen US Inc",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_0001079297.svg",
"report_text": "The relative strengths and weaknesses of Progreen US Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Progreen US Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 0.23% points.The greatest weakness of Progreen US Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.23%, being 72% points below the market average of 72%.",
"report_url": "https://www.realrate-archive.com/us_realestate/2015/report/0001079297_2016_Progreen_US_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Real Estate Investment Property, at Cost": "-14.1",
"Real Estate Investments, Net": "-23.3",
"Assets": "-38.1",
"Other Assets": "-10.1",
"Other Real Estate Investments, Net": "-9.33",
"Real Estate Investment Property, Accumulated Depreciation": "7.59",
"Stockholders Equity": "-57.8",
"ECR before LimitedLiability": "-57.2",
"Other Revenues": "20.2",
"Revenues": "18.4",
"Net Income": "-13.1",
"Lease Income": "-6.78",
"Expenses": "-57.0",
"Other Expenses": "-51.8",
"General and Administrative Expense": "-4.85",
"Other Liabilities": "-8.00",
"Liabilities, Current": "3.55",
"Liabilities, Long-term": "2.20",
"Other Net Income": "-4.81",
"Comprehensive Net Income": "-12.9",
"Economic Capital Ratio": "-80.7"
},
"2013": {
"Real Estate Investment Property, at Cost": "-14.3",
"Real Estate Investments, Net": "-21.3",
"Assets": "-31.5",
"Other Assets": "-21.0",
"Other Real Estate Investments, Net": "-6.72",
"Real Estate Investment Property, Accumulated Depreciation": "0.572",
"Stockholders Equity": "-36.5",
"ECR before LimitedLiability": "-78.2",
"Other Revenues": "0.691",
"Revenues": "0.681",
"Net Income": "-25.0",
"Lease Income": "-1.42",
"Expenses": "-47.7",
"General and Administrative Expense": "-5.56",
"Other Expenses": "-27.6",
"Depreciation and Amortization": "0.158",
"Liabilities, Current": "-0.185",
"Other Liabilities": "0.336",
"Comprehensive Net Income": "-25.0",
"Other Net Income": "-0.539",
"Economic Capital Ratio": "-88.7"
},
"2014": {
"Other Real Estate Investments, Net": "-1.16",
"Real Estate Investments, Net": "-8.88",
"Assets": "-19.8",
"Other Assets": "-5.55",
"Real Estate Investment Property, Accumulated Depreciation": "0.411",
"Real Estate Investment Property, at Cost": "-8.14",
"Liabilities, Current": "0.125",
"Liabilities": "0.372",
"Stockholders Equity": "-26.4",
"ECR before LimitedLiability": "-58.1",
"Other Liabilities": "0.293",
"Lease Income": "-0.588",
"Revenues": "-0.551",
"Net Income": "-13.3",
"Expenses": "-7.03",
"General and Administrative Expense": "-1.70",
"Other Expenses": "-2.71",
"Depreciation and Amortization": "0.0872",
"Comprehensive Net Income": "-13.4",
"Other Net Income": "-0.328",
"Economic Capital Ratio": "-80.5"
},
"2015": {
"Real Estate Investment Property, Accumulated Depreciation": "0.209",
"Real Estate Investments, Net": "-15.7",
"Assets": "-30.1",
"Other Assets": "-12.8",
"Other Real Estate Investments, Net": "-2.33",
"Real Estate Investment Property, at Cost": "-11.9",
"Liabilities, Long-term": "-0.0794",
"Liabilities": "0.155",
"Stockholders Equity": "-31.9",
"ECR before LimitedLiability": "-62.8",
"Other Liabilities": "0.171",
"Other Revenues": "0.230",
"Revenues": "0.225",
"Net Income": "-6.47",
"Lease Income": "-0.307",
"Expenses": "-18.6",
"Other Expenses": "-9.30",
"General and Administrative Expense": "-1.27",
"Other Net Income": "-0.226",
"Comprehensive Net Income": "-6.29",
"Economic Capital Ratio": "-71.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2015/plot_over_time/0001079297_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "157",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "606",
"Other Compr. Net Income": "0",
"Other Expenses": "673",
"Other Liabilities": "622",
"Other Net Income": "6.8",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "592",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "622",
"Assets": "606",
"Revenues": "592",
"Expenses": "830",
"Stockholders Equity": "-16",
"Net Income": "-231",
"Comprehensive Net Income": "-231",
"BaseVar": "1,557",
"ECR before LimitedLiability": "-51%",
"Economic Capital Ratio": "21%"
}
},
"2013": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "243",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "0",
"Liabilities, Long-term": "0",
"Other Assets": "285",
"Other Compr. Net Income": "0",
"Other Expenses": "605",
"Other Liabilities": "637",
"Other Net Income": "7.2",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "465",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "637",
"Assets": "285",
"Revenues": "465",
"Expenses": "848",
"Stockholders Equity": "-351",
"Net Income": "-376",
"Comprehensive Net Income": "-376",
"BaseVar": "1,332",
"ECR before LimitedLiability": "-158%",
"Economic Capital Ratio": "0.69%"
}
},
"2014": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "210",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "385",
"Liabilities, Long-term": "0",
"Other Assets": "327",
"Other Compr. Net Income": "0",
"Other Expenses": "378",
"Other Liabilities": "733",
"Other Net Income": "0.58",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "101",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,118",
"Assets": "327",
"Revenues": "101",
"Expenses": "588",
"Stockholders Equity": "-791",
"Net Income": "-486",
"Comprehensive Net Income": "-486",
"BaseVar": "1,178",
"ECR before LimitedLiability": "-161%",
"Economic Capital Ratio": "0.59%"
}
},
"2015": {
"input_variables": {
"Cost of Revenue": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "262",
"Goodwill and Intangible Assets": "0",
"Lease Income": "0",
"Liabilities, Current": "303",
"Liabilities, Long-term": "0",
"Other Assets": "164",
"Other Compr. Net Income": "0",
"Other Expenses": "631",
"Other Liabilities": "893",
"Other Net Income": "0",
"Other Real Estate Investments, Net": "0",
"Other Revenues": "487",
"Real Estate Investment Property, Accumulated Depreciation": "0",
"Real Estate Investment Property, at Cost": "0"
},
"output_variables": {
"Real Estate Investments, Net": "0",
"Liabilities": "1,196",
"Assets": "164",
"Revenues": "487",
"Expenses": "894",
"Stockholders Equity": "-1,032",
"Net Income": "-407",
"Comprehensive Net Income": "-407",
"BaseVar": "1,591",
"ECR before LimitedLiability": "-179%",
"Economic Capital Ratio": "0.23%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.0023261197718723496,
"company_index": "https://www.realrate-archive.com/us_realestate/2015/industry_indexes/0001079297.svg",
"analysing_equity": "https://www.realrate-archive.com/us_realestate/2015/analytics/equity/0001079297.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2015/analytics/profit_loss/0001079297.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2015/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"7.96 B"
],
[
"Assets",
"83.9 B"
],
[
"Expenses",
"8.38 B"
],
[
"Stockholders Equity",
"42.5 B"
]
],
"industry_id": "us_realestate",
"industry_label": "Real Estate",
"num_companies": 45,
"num_top_companies": 11,
"ecr_records": {
"2010": {
"0000921113": {
"rank": 1,
"ecr": "70"
},
"0001138118": {
"rank": 2,
"ecr": "51"
}
},
"2011": {
"0000786360": {
"rank": 1,
"ecr": "202"
},
"0000711213": {
"rank": 2,
"ecr": "196"
},
"0000318835": {
"rank": 3,
"ecr": "186"
},
"0000812630": {
"rank": 4,
"ecr": "177"
},
"0000749153": {
"rank": 5,
"ecr": "175"
},
"0000844048": {
"rank": 6,
"ecr": "167"
},
"0000719581": {
"rank": 7,
"ecr": "165"
},
"0000764586": {
"rank": 8,
"ecr": "158"
},
"0001462047": {
"rank": 9,
"ecr": "152"
},
"0000825788": {
"rank": 10,
"ecr": "140"
},
"0000894245": {
"rank": 11,
"ecr": "138"
},
"0000931755": {
"rank": 12,
"ecr": "137"
},
"0001023458": {
"rank": 13,
"ecr": "135"
},
"0001072806": {
"rank": 14,
"ecr": "134"
},
"0000825315": {
"rank": 15,
"ecr": "134"
},
"0000911148": {
"rank": 16,
"ecr": "129"
},
"0000833795": {
"rank": 17,
"ecr": "125"
},
"0000853496": {
"rank": 18,
"ecr": "124"
},
"0001430259": {
"rank": 19,
"ecr": "124"
},
"0001233275": {
"rank": 20,
"ecr": "118"
},
"0000792989": {
"rank": 21,
"ecr": "115"
},
"0000868740": {
"rank": 22,
"ecr": "103"
},
"0001354309": {
"rank": 23,
"ecr": "102"
},
"0000841501": {
"rank": 24,
"ecr": "97"
},
"0000711665": {
"rank": 25,
"ecr": "93"
},
"0001407739": {
"rank": 26,
"ecr": "87"
},
"0001456772": {
"rank": 27,
"ecr": "85"
},
"0001406587": {
"rank": 28,
"ecr": "82"
},
"0001052752": {
"rank": 29,
"ecr": "78"
},
"0001476150": {
"rank": 30,
"ecr": "74"
},
"0001374694": {
"rank": 31,
"ecr": "74"
},
"0001037390": {
"rank": 32,
"ecr": "73"
},
"0000921113": {
"rank": 33,
"ecr": "72"
},
"0001408100": {
"rank": 34,
"ecr": "69"
},
"0001045610": {
"rank": 35,
"ecr": "68"
},
"0001494877": {
"rank": 36,
"ecr": "65"
},
"0001487843": {
"rank": 37,
"ecr": "64"
},
"0001043325": {
"rank": 38,
"ecr": "64"
},
"0001464720": {
"rank": 39,
"ecr": "62"
},
"0001283709": {
"rank": 40,
"ecr": "62"
},
"0001003410": {
"rank": 41,
"ecr": "62"
},
"0000012779": {
"rank": 42,
"ecr": "60"
},
"0000743870": {
"rank": 43,
"ecr": "56"
},
"0001299969": {
"rank": 44,
"ecr": "55"
},
"0000764897": {
"rank": 45,
"ecr": "53"
},
"0001138118": {
"rank": 46,
"ecr": "49"
},
"0000313151": {
"rank": 47,
"ecr": "41"
},
"0000352991": {
"rank": 48,
"ecr": "40"
},
"0000315858": {
"rank": 49,
"ecr": "34"
},
"0000769131": {
"rank": 50,
"ecr": "33"
},
"0001178862": {
"rank": 51,
"ecr": "32"
},
"0000926843": {
"rank": 52,
"ecr": "20"
},
"0000110027": {
"rank": 53,
"ecr": "3.3"
},
"0001456802": {
"rank": 54,
"ecr": "0.017"
},
"0000820600": {
"rank": 55,
"ecr": "0.0000021"
},
"0001449224": {
"rank": 56,
"ecr": "0.00000000000000000000000000000083"
}
},
"2012": {
"0000318835": {
"rank": 1,
"ecr": "546"
},
"0000722833": {
"rank": 2,
"ecr": "294"
},
"0000711213": {
"rank": 3,
"ecr": "202"
},
"0000812630": {
"rank": 4,
"ecr": "182"
},
"0000749153": {
"rank": 5,
"ecr": "177"
},
"0000786360": {
"rank": 6,
"ecr": "174"
},
"0000844048": {
"rank": 7,
"ecr": "170"
},
"0000764586": {
"rank": 8,
"ecr": "168"
},
"0000825788": {
"rank": 9,
"ecr": "163"
},
"0000804671": {
"rank": 10,
"ecr": "159"
},
"0000719581": {
"rank": 11,
"ecr": "157"
},
"0000868740": {
"rank": 12,
"ecr": "148"
},
"0001023458": {
"rank": 13,
"ecr": "146"
},
"0001185198": {
"rank": 14,
"ecr": "146"
},
"0001130758": {
"rank": 15,
"ecr": "143"
},
"0001374694": {
"rank": 16,
"ecr": "143"
},
"0001326321": {
"rank": 17,
"ecr": "143"
},
"0000931755": {
"rank": 18,
"ecr": "139"
},
"0000894245": {
"rank": 19,
"ecr": "137"
},
"0001462047": {
"rank": 20,
"ecr": "132"
},
"0000825315": {
"rank": 21,
"ecr": "132"
},
"0000833795": {
"rank": 22,
"ecr": "127"
},
"0000096869": {
"rank": 23,
"ecr": "124"
},
"0000792989": {
"rank": 24,
"ecr": "117"
},
"0000853496": {
"rank": 25,
"ecr": "104"
},
"0001407739": {
"rank": 26,
"ecr": "87"
},
"0001456772": {
"rank": 27,
"ecr": "86"
},
"0001158420": {
"rank": 28,
"ecr": "85"
},
"0000314741": {
"rank": 29,
"ecr": "78"
},
"0001476150": {
"rank": 30,
"ecr": "75"
},
"0001037390": {
"rank": 31,
"ecr": "75"
},
"0001430259": {
"rank": 32,
"ecr": "72"
},
"0000315858": {
"rank": 33,
"ecr": "72"
},
"0000352991": {
"rank": 34,
"ecr": "71"
},
"0000012779": {
"rank": 35,
"ecr": "69"
},
"0000921113": {
"rank": 36,
"ecr": "66"
},
"0001494877": {
"rank": 37,
"ecr": "63"
},
"0001482512": {
"rank": 38,
"ecr": "60"
},
"0001283709": {
"rank": 39,
"ecr": "58"
},
"0001397403": {
"rank": 40,
"ecr": "57"
},
"0000743870": {
"rank": 41,
"ecr": "56"
},
"0001003410": {
"rank": 42,
"ecr": "55"
},
"0000805993": {
"rank": 43,
"ecr": "48"
},
"0001528558": {
"rank": 44,
"ecr": "47"
},
"0000313151": {
"rank": 45,
"ecr": "36"
},
"0001277998": {
"rank": 46,
"ecr": "35"
},
"0001528410": {
"rank": 47,
"ecr": "35"
},
"0001178862": {
"rank": 48,
"ecr": "32"
},
"0001048055": {
"rank": 49,
"ecr": "31"
},
"0000940329": {
"rank": 50,
"ecr": "26"
},
"0001079297": {
"rank": 51,
"ecr": "21"
},
"0000926843": {
"rank": 52,
"ecr": "19"
},
"0000110027": {
"rank": 53,
"ecr": "18"
},
"0000907045": {
"rank": 54,
"ecr": "16"
},
"0001410402": {
"rank": 55,
"ecr": "0.000099"
},
"0001501720": {
"rank": 56,
"ecr": "0.000000063"
},
"0000820600": {
"rank": 57,
"ecr": "0.000000000000000000000000000000047"
}
},
"2013": {
"0000711213": {
"rank": 1,
"ecr": "207"
},
"0000812630": {
"rank": 2,
"ecr": "185"
},
"0000931755": {
"rank": 3,
"ecr": "182"
},
"0000749153": {
"rank": 4,
"ecr": "180"
},
"0000786360": {
"rank": 5,
"ecr": "176"
},
"0000318835": {
"rank": 6,
"ecr": "175"
},
"0000844048": {
"rank": 7,
"ecr": "168"
},
"0000764586": {
"rank": 8,
"ecr": "164"
},
"0001023458": {
"rank": 9,
"ecr": "164"
},
"0000825788": {
"rank": 10,
"ecr": "163"
},
"0000719581": {
"rank": 11,
"ecr": "157"
},
"0000894245": {
"rank": 12,
"ecr": "154"
},
"0001130758": {
"rank": 13,
"ecr": "153"
},
"0001326321": {
"rank": 14,
"ecr": "150"
},
"0001185198": {
"rank": 15,
"ecr": "136"
},
"0000853496": {
"rank": 16,
"ecr": "133"
},
"0000825315": {
"rank": 17,
"ecr": "133"
},
"0000833795": {
"rank": 18,
"ecr": "131"
},
"0000844059": {
"rank": 19,
"ecr": "130"
},
"0000096869": {
"rank": 20,
"ecr": "123"
},
"0001374694": {
"rank": 21,
"ecr": "123"
},
"0000868740": {
"rank": 22,
"ecr": "122"
},
"0000792989": {
"rank": 23,
"ecr": "110"
},
"0000921768": {
"rank": 24,
"ecr": "106"
},
"0001158420": {
"rank": 25,
"ecr": "88"
},
"0001476150": {
"rank": 26,
"ecr": "85"
},
"0001456772": {
"rank": 27,
"ecr": "81"
},
"0001407739": {
"rank": 28,
"ecr": "80"
},
"0000012779": {
"rank": 29,
"ecr": "78"
},
"0001555039": {
"rank": 30,
"ecr": "76"
},
"0001555074": {
"rank": 31,
"ecr": "76"
},
"0001462047": {
"rank": 32,
"ecr": "71"
},
"0001037390": {
"rank": 33,
"ecr": "69"
},
"0000921113": {
"rank": 34,
"ecr": "68"
},
"0001408100": {
"rank": 35,
"ecr": "64"
},
"0001568319": {
"rank": 36,
"ecr": "64"
},
"0001003410": {
"rank": 37,
"ecr": "63"
},
"0001494877": {
"rank": 38,
"ecr": "62"
},
"0001574632": {
"rank": 39,
"ecr": "62"
},
"0001430259": {
"rank": 40,
"ecr": "60"
},
"0000828878": {
"rank": 41,
"ecr": "58"
},
"0001482512": {
"rank": 42,
"ecr": "57"
},
"0000315858": {
"rank": 43,
"ecr": "56"
},
"0000743870": {
"rank": 44,
"ecr": "47"
},
"0001528558": {
"rank": 45,
"ecr": "45"
},
"0000313151": {
"rank": 46,
"ecr": "44"
},
"0001487843": {
"rank": 47,
"ecr": "44"
},
"0001541719": {
"rank": 48,
"ecr": "43"
},
"0001414964": {
"rank": 49,
"ecr": "42"
},
"0000805993": {
"rank": 50,
"ecr": "34"
},
"0000036369": {
"rank": 51,
"ecr": "32"
},
"0001537118": {
"rank": 52,
"ecr": "32"
},
"0001178862": {
"rank": 53,
"ecr": "32"
},
"0001048055": {
"rank": 54,
"ecr": "31"
},
"0001277998": {
"rank": 55,
"ecr": "29"
},
"0001488501": {
"rank": 56,
"ecr": "25"
},
"0000940329": {
"rank": 57,
"ecr": "14"
},
"0000110027": {
"rank": 58,
"ecr": "11"
},
"0001410402": {
"rank": 59,
"ecr": "1.3"
},
"0001079297": {
"rank": 60,
"ecr": "0.69"
},
"0001456802": {
"rank": 61,
"ecr": "0.00015"
}
},
"2014": {
"0000711213": {
"rank": 1,
"ecr": "209"
},
"0000764586": {
"rank": 2,
"ecr": "194"
},
"0000812630": {
"rank": 3,
"ecr": "187"
},
"0001326321": {
"rank": 4,
"ecr": "186"
},
"0000749153": {
"rank": 5,
"ecr": "179"
},
"0000786360": {
"rank": 6,
"ecr": "178"
},
"0000931755": {
"rank": 7,
"ecr": "175"
},
"0000894245": {
"rank": 8,
"ecr": "170"
},
"0000853496": {
"rank": 9,
"ecr": "166"
},
"0001185198": {
"rank": 10,
"ecr": "165"
},
"0000825788": {
"rank": 11,
"ecr": "161"
},
"0001130758": {
"rank": 12,
"ecr": "151"
},
"0001023458": {
"rank": 13,
"ecr": "139"
},
"0000911148": {
"rank": 14,
"ecr": "129"
},
"0000844059": {
"rank": 15,
"ecr": "126"
},
"0000833795": {
"rank": 16,
"ecr": "126"
},
"0001597503": {
"rank": 17,
"ecr": "103"
},
"0000921768": {
"rank": 18,
"ecr": "99"
},
"0000096869": {
"rank": 19,
"ecr": "93"
},
"0001476150": {
"rank": 20,
"ecr": "87"
},
"0001052752": {
"rank": 21,
"ecr": "80"
},
"0001407739": {
"rank": 22,
"ecr": "79"
},
"0001555074": {
"rank": 23,
"ecr": "79"
},
"0001555039": {
"rank": 24,
"ecr": "75"
},
"0001456772": {
"rank": 25,
"ecr": "73"
},
"0001003201": {
"rank": 26,
"ecr": "72"
},
"0000921113": {
"rank": 27,
"ecr": "69"
},
"0001037390": {
"rank": 28,
"ecr": "68"
},
"0001430259": {
"rank": 29,
"ecr": "64"
},
"0001494877": {
"rank": 30,
"ecr": "63"
},
"0001003410": {
"rank": 31,
"ecr": "62"
},
"0001178862": {
"rank": 32,
"ecr": "60"
},
"0001482512": {
"rank": 33,
"ecr": "59"
},
"0001496264": {
"rank": 33,
"ecr": "59"
},
"0000315858": {
"rank": 35,
"ecr": "56"
},
"0000743870": {
"rank": 36,
"ecr": "51"
},
"0000828878": {
"rank": 37,
"ecr": "46"
},
"0001528558": {
"rank": 38,
"ecr": "45"
},
"0000352991": {
"rank": 39,
"ecr": "40"
},
"0001414964": {
"rank": 40,
"ecr": "38"
},
"0000805993": {
"rank": 41,
"ecr": "34"
},
"0001299969": {
"rank": 42,
"ecr": "32"
},
"0000313151": {
"rank": 43,
"ecr": "32"
},
"0000036369": {
"rank": 44,
"ecr": "32"
},
"0001490490": {
"rank": 45,
"ecr": "31"
},
"0001048055": {
"rank": 46,
"ecr": "29"
},
"0001277998": {
"rank": 47,
"ecr": "28"
},
"0000086759": {
"rank": 48,
"ecr": "24"
},
"0000711665": {
"rank": 49,
"ecr": "12"
},
"0000708870": {
"rank": 50,
"ecr": "11"
},
"0000110027": {
"rank": 51,
"ecr": "7.6"
},
"0000940329": {
"rank": 52,
"ecr": "4.3"
},
"0001079297": {
"rank": 53,
"ecr": "0.59"
},
"0001456802": {
"rank": 54,
"ecr": "0.0025"
},
"0001568319": {
"rank": 55,
"ecr": "0.000000011"
},
"0000820600": {
"rank": 56,
"ecr": "0.000000000000000000000000000074"
}
},
"2015": {
"0000894245": {
"rank": 1,
"ecr": "165"
},
"0000825788": {
"rank": 2,
"ecr": "160"
},
"0001326321": {
"rank": 3,
"ecr": "148"
},
"0000931755": {
"rank": 4,
"ecr": "145"
},
"0001023458": {
"rank": 5,
"ecr": "144"
},
"0001130758": {
"rank": 6,
"ecr": "143"
},
"0000853496": {
"rank": 7,
"ecr": "132"
},
"0000820600": {
"rank": 8,
"ecr": "132"
},
"0000921768": {
"rank": 9,
"ecr": "116"
},
"0000940329": {
"rank": 10,
"ecr": "105"
},
"0001597503": {
"rank": 11,
"ecr": "104"
},
"0000096869": {
"rank": 12,
"ecr": "95"
},
"0000833795": {
"rank": 13,
"ecr": "93"
},
"0000844059": {
"rank": 14,
"ecr": "93"
},
"0001476150": {
"rank": 15,
"ecr": "81"
},
"0001045610": {
"rank": 16,
"ecr": "78"
},
"0001003410": {
"rank": 17,
"ecr": "75"
},
"0001487843": {
"rank": 18,
"ecr": "72"
},
"0001052752": {
"rank": 19,
"ecr": "69"
},
"0000921113": {
"rank": 20,
"ecr": "69"
},
"0001482512": {
"rank": 21,
"ecr": "65"
},
"0001037390": {
"rank": 22,
"ecr": "64"
},
"0001555074": {
"rank": 23,
"ecr": "64"
},
"0001003201": {
"rank": 24,
"ecr": "64"
},
"0001555039": {
"rank": 25,
"ecr": "63"
},
"0001494877": {
"rank": 26,
"ecr": "63"
},
"0000352991": {
"rank": 27,
"ecr": "61"
},
"0001569187": {
"rank": 28,
"ecr": "59"
},
"0001430259": {
"rank": 29,
"ecr": "58"
},
"0001462047": {
"rank": 30,
"ecr": "56"
},
"0001528558": {
"rank": 31,
"ecr": "53"
},
"0001611547": {
"rank": 32,
"ecr": "52"
},
"0001456772": {
"rank": 33,
"ecr": "50"
},
"0001414964": {
"rank": 34,
"ecr": "43"
},
"0000036369": {
"rank": 35,
"ecr": "40"
},
"0000313151": {
"rank": 36,
"ecr": "36"
},
"0001490490": {
"rank": 37,
"ecr": "31"
},
"0001048055": {
"rank": 38,
"ecr": "28"
},
"0001541719": {
"rank": 39,
"ecr": "24"
},
"0000086759": {
"rank": 40,
"ecr": "23"
},
"0000907045": {
"rank": 41,
"ecr": "6.4"
},
"0000110027": {
"rank": 42,
"ecr": "5.8"
},
"0000711665": {
"rank": 43,
"ecr": "1.8"
},
"0001568319": {
"rank": 44,
"ecr": "0.96"
},
"0001079297": {
"rank": 45,
"ecr": "0.23"
}
}
},
"rating_box": [
[
"Top rated",
"11 of 45"
],
[
"Best, worst rating",
"165 %, 0.233 %"
],
[
"New companies",
"7"
]
],
"regression_plot": "https://www.realrate-archive.com/us_realestate/2015/backtesting_correlation/regression_2015.svg",
"scentences": [
"Omagine Inc climbed 48 positions from 56 to 8 due to its excellent Stockholders Equity.",
"Office Properties Income Trust lost 8 positions from 25 to 33 due to its bad Revenues.",
"Prologis L P entered the 2016 ranking at rank 16, making it the best newcomer."
],
"url_segment": "2016-us-realestate",
"year": 2016,
"feature_importance": "https://www.realrate-archive.com/us_realestate/2015/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001138118": {
"2011": {
"obs_EconomicCapitalRatio": 0.7651915573082985
},
"2017": {
"obs_EconomicCapitalRatio": 1.5612367692164533
},
"2018": {
"obs_EconomicCapitalRatio": 1.2348996380498338
},
"2019": {
"obs_EconomicCapitalRatio": 1.553597227827382
},
"2020": {
"obs_EconomicCapitalRatio": 1.4730776091463378
},
"2021": {
"obs_EconomicCapitalRatio": 2.0542953507504915
},
"2022": {
"obs_EconomicCapitalRatio": 1.484091634220547
},
"2023": {
"obs_EconomicCapitalRatio": 1.552007743551413
},
"2024": {
"obs_EconomicCapitalRatio": 2.019344421968501
},
"2025": {
"obs_EconomicCapitalRatio": 1.867720342010783
}
},
"0000352991": {
"2011": {
"obs_EconomicCapitalRatio": 0.7451745321474019
},
"2012": {
"obs_EconomicCapitalRatio": 0.6257198373632099
},
"2014": {
"obs_EconomicCapitalRatio": 9.482587938181256
},
"2015": {
"obs_EconomicCapitalRatio": 0.2948155786766518
},
"2016": {
"obs_EconomicCapitalRatio": 0.1796612760828884
},
"2017": {
"obs_EconomicCapitalRatio": 0.47948540746838497
},
"2018": {
"obs_EconomicCapitalRatio": 0.5173526901155409
},
"2019": {
"obs_EconomicCapitalRatio": 0.5194271527198139
},
"2020": {
"obs_EconomicCapitalRatio": 0.7919105887228644
},
"2021": {
"obs_EconomicCapitalRatio": 2.4491662772610954
}
},
"0000764897": {
"2011": {
"obs_EconomicCapitalRatio": 0.4227424775901196
},
"2016": {
"obs_EconomicCapitalRatio": 10.984863419979991
},
"2017": {
"obs_EconomicCapitalRatio": 34.99217650449259
},
"2018": {
"obs_EconomicCapitalRatio": 64.28256738278986
},
"2020": {
"obs_EconomicCapitalRatio": 0.07283723696919511
},
"2021": {
"obs_EconomicCapitalRatio": 0.3852347698005773
},
"2022": {
"obs_EconomicCapitalRatio": 0.11189962561592494
}
},
"0001052752": {
"2011": {
"obs_EconomicCapitalRatio": 0.4985660202411138
},
"2014": {
"obs_EconomicCapitalRatio": 0.6785564211606193
},
"2015": {
"obs_EconomicCapitalRatio": 0.47940282593117217
},
"2016": {
"obs_EconomicCapitalRatio": 0.7756696388824741
},
"2017": {
"obs_EconomicCapitalRatio": 0.8489754941492139
},
"2018": {
"obs_EconomicCapitalRatio": 0.9191498445522698
},
"2019": {
"obs_EconomicCapitalRatio": 1.0075931582907363
},
"2020": {
"obs_EconomicCapitalRatio": 0.8654113587033601
},
"2021": {
"obs_EconomicCapitalRatio": 0.999942298115885
},
"2022": {
"obs_EconomicCapitalRatio": 1.1022649170599144
}
},
"0001299969": {
"2011": {
"obs_EconomicCapitalRatio": 0.4555799136708262
},
"2014": {
"obs_EconomicCapitalRatio": 0.3509718790766087
},
"2016": {
"obs_EconomicCapitalRatio": 0.09961177153565484
},
"2017": {
"obs_EconomicCapitalRatio": 0.08864224130139653
},
"2020": {
"obs_EconomicCapitalRatio": 1.0440730785989243
},
"2021": {
"obs_EconomicCapitalRatio": 1.1658779704389148
},
"2022": {
"obs_EconomicCapitalRatio": 1.3307321229013236
},
"2023": {
"obs_EconomicCapitalRatio": 1.3064615288096106
},
"2024": {
"obs_EconomicCapitalRatio": 2.0058668486288767
},
"2025": {
"obs_EconomicCapitalRatio": 2.2655200290916446
}
},
"0001406587": {
"2011": {
"obs_EconomicCapitalRatio": 0.9992399671025182
},
"2016": {
"obs_EconomicCapitalRatio": 0.9807548211673367
},
"2017": {
"obs_EconomicCapitalRatio": 2.0234273798978113
},
"2019": {
"obs_EconomicCapitalRatio": 0.9557951577745291
},
"2021": {
"obs_EconomicCapitalRatio": 0.6688015158463116
},
"2022": {
"obs_EconomicCapitalRatio": 0.4373582002532825
},
"2023": {
"obs_EconomicCapitalRatio": 0.9490042285354563
},
"2024": {
"obs_EconomicCapitalRatio": 0.6434987530185525
},
"2025": {
"obs_EconomicCapitalRatio": 0.5561469207113977
}
},
"0001408100": {
"2011": {
"obs_EconomicCapitalRatio": 0.46802923741489827
},
"2013": {
"obs_EconomicCapitalRatio": 0.7537709274311607
},
"2024": {
"obs_EconomicCapitalRatio": 0.20775991752058448
},
"2025": {
"obs_EconomicCapitalRatio": 0.22531663030190138
}
},
"0001476150": {
"2011": {
"obs_EconomicCapitalRatio": 0.5087911698017097
},
"2012": {
"obs_EconomicCapitalRatio": 0.45076110889353876
},
"2013": {
"obs_EconomicCapitalRatio": 0.7467751519308448
},
"2014": {
"obs_EconomicCapitalRatio": 0.7281808422311492
},
"2015": {
"obs_EconomicCapitalRatio": 0.9599979613877825
},
"2016": {
"obs_EconomicCapitalRatio": 1.1806377336341956
},
"2017": {
"obs_EconomicCapitalRatio": 1.470523063273573
},
"2018": {
"obs_EconomicCapitalRatio": 1.4773695536545066
},
"2019": {
"obs_EconomicCapitalRatio": 2.2195239231952524
},
"2020": {
"obs_EconomicCapitalRatio": 2.5326250139358706
},
"2021": {
"obs_EconomicCapitalRatio": 2.717610017936522
},
"2022": {
"obs_EconomicCapitalRatio": 1.8949625761814115
},
"2023": {
"obs_EconomicCapitalRatio": 2.0490911274710153
},
"2024": {
"obs_EconomicCapitalRatio": 1.9213060294498703
},
"2025": {
"obs_EconomicCapitalRatio": 1.864191738314014
}
},
"0000096869": {
"2012": {
"obs_EconomicCapitalRatio": 3.2241959318103603
},
"2013": {
"obs_EconomicCapitalRatio": 4.01086375117348
},
"2014": {
"obs_EconomicCapitalRatio": 2.2421313854683134
},
"2015": {
"obs_EconomicCapitalRatio": 1.504881809485339
},
"2016": {
"obs_EconomicCapitalRatio": 2.028839078882544
},
"2017": {
"obs_EconomicCapitalRatio": 1.7902797630463276
},
"2018": {
"obs_EconomicCapitalRatio": 1.4295501670696789
},
"2019": {
"obs_EconomicCapitalRatio": 1.344777888872179
},
"2020": {
"obs_EconomicCapitalRatio": 1.2081965392924658
},
"2021": {
"obs_EconomicCapitalRatio": 1.5432683117026114
},
"2022": {
"obs_EconomicCapitalRatio": 1.5059818547470742
},
"2023": {
"obs_EconomicCapitalRatio": 1.3602828676949168
},
"2024": {
"obs_EconomicCapitalRatio": 1.1370456942868905
}
},
"0001482512": {
"2012": {
"obs_EconomicCapitalRatio": 0.5815345569593694
},
"2013": {
"obs_EconomicCapitalRatio": 0.5410679063901
},
"2014": {
"obs_EconomicCapitalRatio": 0.8200714674617967
},
"2015": {
"obs_EconomicCapitalRatio": 0.4041876599612756
},
"2016": {
"obs_EconomicCapitalRatio": 0.6163506305184832
},
"2017": {
"obs_EconomicCapitalRatio": 0.853716697349396
},
"2018": {
"obs_EconomicCapitalRatio": 0.6756152569148225
},
"2019": {
"obs_EconomicCapitalRatio": 0.8176157758128042
},
"2020": {
"obs_EconomicCapitalRatio": 0.48226701036747766
},
"2021": {
"obs_EconomicCapitalRatio": 0.4757744945599232
},
"2022": {
"obs_EconomicCapitalRatio": 0.17137761607605653
},
"2023": {
"obs_EconomicCapitalRatio": 0.1906214206299898
},
"2024": {
"obs_EconomicCapitalRatio": 0.06373655912677521
},
"2025": {
"obs_EconomicCapitalRatio": 0.6926151720745383
}
},
"0000844059": {
"2013": {
"obs_EconomicCapitalRatio": 2.105427142691092
},
"2014": {
"obs_EconomicCapitalRatio": 1.913442097780718
},
"2015": {
"obs_EconomicCapitalRatio": 2.102822545679777
},
"2016": {
"obs_EconomicCapitalRatio": 2.3166957608795666
},
"2017": {
"obs_EconomicCapitalRatio": 1.5432969689512182
},
"2020": {
"obs_EconomicCapitalRatio": 1.228502186079835
},
"2021": {
"obs_EconomicCapitalRatio": 1.1609020027536816
},
"2022": {
"obs_EconomicCapitalRatio": 1.0934055738808055
}
},
"0001569187": {
"2015": {
"obs_EconomicCapitalRatio": 0.25809238450520045
},
"2016": {
"obs_EconomicCapitalRatio": 0.36477565253433764
},
"2017": {
"obs_EconomicCapitalRatio": 0.5016341773448273
},
"2018": {
"obs_EconomicCapitalRatio": 0.43240315579045274
},
"2019": {
"obs_EconomicCapitalRatio": 0.46092811481924356
},
"2020": {
"obs_EconomicCapitalRatio": 0.2918537370709795
},
"2021": {
"obs_EconomicCapitalRatio": 0.44068033759033043
},
"2022": {
"obs_EconomicCapitalRatio": 0.3391172724165841
},
"2023": {
"obs_EconomicCapitalRatio": 0.3284881612792067
},
"2024": {
"obs_EconomicCapitalRatio": 0.34987271802913283
},
"2025": {
"obs_EconomicCapitalRatio": 0.2346633918337647
}
},
"0001611547": {
"2015": {
"obs_EconomicCapitalRatio": 0.9130459088055575
},
"2016": {
"obs_EconomicCapitalRatio": 1.120711353615376
},
"2017": {
"obs_EconomicCapitalRatio": 0.8884114320308442
},
"2018": {
"obs_EconomicCapitalRatio": 0.6218034266661866
},
"2019": {
"obs_EconomicCapitalRatio": 0.7666424190774059
},
"2020": {
"obs_EconomicCapitalRatio": 0.5112203507955994
},
"2021": {
"obs_EconomicCapitalRatio": 0.7473073549265682
},
"2022": {
"obs_EconomicCapitalRatio": 0.5936564140052164
},
"2023": {
"obs_EconomicCapitalRatio": 0.748541600598297
},
"2024": {
"obs_EconomicCapitalRatio": 0.9707748740445086
},
"2025": {
"obs_EconomicCapitalRatio": 0.9192303680002682
}
},
"0001628063": {
"2016": {
"obs_EconomicCapitalRatio": 0.5413369334424295
},
"2017": {
"obs_EconomicCapitalRatio": 0.5231104302264825
},
"2018": {
"obs_EconomicCapitalRatio": 0.5058700644943731
},
"2019": {
"obs_EconomicCapitalRatio": 0.661001935885341
},
"2021": {
"obs_EconomicCapitalRatio": 0.2874089068977892
},
"2022": {
"obs_EconomicCapitalRatio": 0.44756368009899306
}
},
"0001574197": {
"2017": {
"obs_EconomicCapitalRatio": 0.43100928007607675
},
"2018": {
"obs_EconomicCapitalRatio": 0.2399576436116439
},
"2019": {
"obs_EconomicCapitalRatio": 0.2286745924504357
},
"2020": {
"obs_EconomicCapitalRatio": 0.1830416247804262
},
"2021": {
"obs_EconomicCapitalRatio": 0.2239296875161856
},
"2022": {
"obs_EconomicCapitalRatio": 0.07265627259733873
},
"2023": {
"obs_EconomicCapitalRatio": 0.10015272935420937
},
"2024": {
"obs_EconomicCapitalRatio": 0.12605122975117827
},
"2025": {
"obs_EconomicCapitalRatio": 0.19118412169704568
}
},
"0001677576": {
"2017": {
"obs_EconomicCapitalRatio": 1.1668556647085142
},
"2020": {
"obs_EconomicCapitalRatio": 2.6803827864236833
},
"2021": {
"obs_EconomicCapitalRatio": 3.1549375747402966
},
"2022": {
"obs_EconomicCapitalRatio": 1.4058195760994003
},
"2023": {
"obs_EconomicCapitalRatio": 1.5178949576261425
},
"2025": {
"obs_EconomicCapitalRatio": 0.9123909613350384
}
},
"0001628369": {
"2018": {
"obs_EconomicCapitalRatio": 0.5325720647399897
},
"2019": {
"obs_EconomicCapitalRatio": 0.6897081303731821
},
"2020": {
"obs_EconomicCapitalRatio": 0.4905807408152651
},
"2021": {
"obs_EconomicCapitalRatio": 0.6885478280557966
},
"2022": {
"obs_EconomicCapitalRatio": 0.37503213876858743
},
"2023": {
"obs_EconomicCapitalRatio": 0.34915421657240814
},
"2024": {
"obs_EconomicCapitalRatio": 0.45336696820113187
},
"2025": {
"obs_EconomicCapitalRatio": 0.5652939298894
}
},
"0001713863": {
"2018": {
"obs_EconomicCapitalRatio": 0.1058202699232588
},
"2019": {
"obs_EconomicCapitalRatio": 0.1794681467913208
},
"2020": {
"obs_EconomicCapitalRatio": 0.26903936409592555
},
"2021": {
"obs_EconomicCapitalRatio": 0.04757714519916352
},
"2023": {
"obs_EconomicCapitalRatio": 0.02851673283058422
}
},
"0001411342": {
"2020": {
"obs_EconomicCapitalRatio": 0.11724297388429576
},
"2021": {
"obs_EconomicCapitalRatio": 0.12539632201237239
},
"2022": {
"obs_EconomicCapitalRatio": 0.037390794946814236
},
"2023": {
"obs_EconomicCapitalRatio": 0.04549926807128868
},
"2024": {
"obs_EconomicCapitalRatio": 0.060500325048692724
},
"2025": {
"obs_EconomicCapitalRatio": 0.07717814769871595
}
},
"0001750106": {
"2020": {
"obs_EconomicCapitalRatio": 0.8638209772352654
},
"2021": {
"obs_EconomicCapitalRatio": 0.2660731797793934
},
"2022": {
"obs_EconomicCapitalRatio": 5.928372291937752
},
"2023": {
"obs_EconomicCapitalRatio": 0.11405699402303916
},
"2024": {
"obs_EconomicCapitalRatio": 0.1666029021328094
},
"2025": {
"obs_EconomicCapitalRatio": 1.398854438712214
}
},
"0001666291": {
"2021": {
"obs_EconomicCapitalRatio": 0.26095991191084605
},
"2022": {
"obs_EconomicCapitalRatio": 0.2521779714609063
}
},
"0001766478": {
"2021": {
"obs_EconomicCapitalRatio": 0.10248697599681236
},
"2023": {
"obs_EconomicCapitalRatio": 0.09381185494692423
},
"2024": {
"obs_EconomicCapitalRatio": 0.08531251704895378
},
"2025": {
"obs_EconomicCapitalRatio": 0.07977202477435609
}
},
"0001822523": {
"2021": {
"obs_EconomicCapitalRatio": 0.6086021973301632
},
"2022": {
"obs_EconomicCapitalRatio": 0.5923953444360575
},
"2023": {
"obs_EconomicCapitalRatio": 0.6069473646840988
},
"2024": {
"obs_EconomicCapitalRatio": 0.542618107731368
},
"2025": {
"obs_EconomicCapitalRatio": 0.34168624728339225
}
},
"0001807046": {
"2023": {
"obs_EconomicCapitalRatio": 1.2256098524521726
},
"2024": {
"obs_EconomicCapitalRatio": 0.7701982079193329
},
"2025": {
"obs_EconomicCapitalRatio": 0.5776235061788728
}
}
}
}