{ "company_details": [ { "company_id": "0001223533", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001223533.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001223533.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001223533_main_keyfigs.svg", "name": "Frelii Inc", "rank": 1, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001223533.svg", "report_text": "The relative strengths and weaknesses of Frelii Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Frelii Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 471% points.The greatest weakness of Frelii Inc is the variable Real Estate Investment Property, Accumulated Depreciation, reducing the Economic Capital Ratio by 119% points.

The company's Economic Capital Ratio, given in the ranking table, is 501%, being 410% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001223533_2018_Frelii_Inc.pdf", "shrinked_graph_json": { "2017": { "Real Estate Investment Property, at Cost": "186", "Real Estate Investments, Net": "190", "Assets": "220", "Other Assets": "104", "Other Real Estate Investments, Net": "83.8", "Real Estate Investment Property, Accumulated Depreciation": "-119", "Liabilities, Current": "68.1", "Liabilities": "275", "Stockholders Equity": "-93.7", "ECR before LimitedLiability": "421", "Liabilities, Long-term": "119", "Other Liabilities": "186", "Lease Income": "-33.9", "Revenues": "-78.9", "Net Income": "393", "Other Revenues": "-44.9", "Expenses": "-44.2", "General and Administrative Expense": "-36.3", "Other Net Income": "471", "Comprehensive Net Income": "392", "Economic Capital Ratio": "410" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001223533_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "92", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "40", "Liabilities, Long-term": "0", "Other Assets": "355", "Other Compr. Net Income": "0", "Other Expenses": "136", "Other Liabilities": "0", "Other Net Income": "821", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "40", "Assets": "355", "Revenues": "0", "Expenses": "229", "Stockholders Equity": "315", "Net Income": "593", "Comprehensive Net Income": "593", "BaseVar": "891", "ECR before LimitedLiability": "501%", "Economic Capital Ratio": "501%" } } }, "top_rated": true, "trend": null, "value": 5.006831298402818, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001223533.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001223533.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001223533.svg" }, { "company_id": "0000805993", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000805993.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000805993.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000805993_main_keyfigs.svg", "name": "Uniprop Manufactured Housing Communities Income FUND II MI", "rank": 2, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000805993.svg", "report_text": "The relative strengths and weaknesses of Uniprop Manufactured Housing Communities Income FUND II MI are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Uniprop Manufactured Housing Communities Income FUND II MI compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 283% points.The greatest weakness of Uniprop Manufactured Housing Communities Income FUND II MI is the variable Liabilities, Current, reducing the Economic Capital Ratio by 227% points.

The company's Economic Capital Ratio, given in the ranking table, is 315%, being 225% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000805993_2018_Uniprop_Manufactured_Housing_Communities_Income_FUND_II_MI.pdf", "shrinked_graph_json": { "2012": { "Real Estate Investment Property, at Cost": "-16.8", "Real Estate Investments, Net": "-20.1", "Assets": "-14.1", "Other Real Estate Investments, Net": "-10.4", "Real Estate Investment Property, Accumulated Depreciation": "6.61", "Other Liabilities": "15.7", "Liabilities": "-22.3", "Revenues": "6.33", "Expenses": "-3.11", "Stockholders Equity": "-33.6", "ECR before LimitedLiability": "-30.8", "Liabilities, Current": "-56.5", "Liabilities, Long-term": "6.04", "Other Assets": "14.3", "Other Revenues": "-14.1", "Lease Income": "16.0", "Depreciation and Amortization": "2.23", "Other Expenses": "-4.27", "General and Administrative Expense": "-2.18", "Economic Capital Ratio": "-54.3", "Other Net Income": "-2.98" }, "2013": { "Real Estate Investment Property, at Cost": "-19.3", "Real Estate Investments, Net": "-24.1", "Assets": "-18.0", "Other Assets": "2.73", "Other Real Estate Investments, Net": "-13.0", "Real Estate Investment Property, Accumulated Depreciation": "2.16", "Other Liabilities": "3.33", "Liabilities": "-24.9", "Stockholders Equity": "-38.0", "Liabilities, Long-term": "2.07", "Liabilities, Current": "-56.4", "Expenses": "-5.47", "Net Income": "-7.80", "General and Administrative Expense": "-4.17", "Other Expenses": "-4.96", "ECR before LimitedLiability": "-44.7", "Comprehensive Net Income": "-7.74", "Other Revenues": "-16.7", "Lease Income": "3.43", "Other Net Income": "-2.53", "Economic Capital Ratio": "-55.1" }, "2014": { "Other Real Estate Investments, Net": "-8.45", "Real Estate Investments, Net": "-24.0", "Assets": "-16.7", "Real Estate Investment Property, Accumulated Depreciation": "1.95", "Real Estate Investment Property, at Cost": "-23.1", "Liabilities, Current": "-58.7", "Liabilities": "-23.1", "Stockholders Equity": "-35.4", "Liabilities, Long-term": "1.85", "Other Liabilities": "3.00", "Other Assets": "2.75", "Lease Income": "3.36", "Revenues": "1.80", "ECR before LimitedLiability": "-24.8", "Other Revenues": "-13.7", "Cost of Revenue": "1.68", "Expenses": "-1.87", "General and Administrative Expense": "-5.21", "Depreciation and Amortization": "1.75", "Economic Capital Ratio": "-47.1", "Other Net Income": "-2.20" }, "2017": { "Real Estate Investment Property, at Cost": "73.5", "Real Estate Investments, Net": "75.6", "Assets": "94.1", "Other Assets": "46.5", "Other Real Estate Investments, Net": "29.8", "Real Estate Investment Property, Accumulated Depreciation": "-35.1", "Liabilities, Current": "-227", "Liabilities": "34.7", "Stockholders Equity": "-128", "ECR before LimitedLiability": "236", "Liabilities, Long-term": "59.1", "Other Liabilities": "94.6", "Revenues": "-24.9", "Net Income": "283", "Other Revenues": "-29.6", "Other Expenses": "20.4", "Expenses": "30.9", "Depreciation and Amortization": "7.78", "Other Net Income": "277", "Comprehensive Net Income": "282", "Economic Capital Ratio": "225" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000805993_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "2,468", "Goodwill and Intangible Assets": "0", "Lease Income": "7,171", "Liabilities, Current": "21,439", "Liabilities, Long-term": "0", "Other Assets": "27,635", "Other Compr. Net Income": "0", "Other Expenses": "5,354", "Other Liabilities": "597", "Other Net Income": "1,064", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "22,036", "Assets": "27,635", "Revenues": "7,171", "Expenses": "7,823", "Stockholders Equity": "5,599", "Net Income": "412", "Comprehensive Net Income": "412", "BaseVar": "35,433", "ECR before LimitedLiability": "17%", "Economic Capital Ratio": "48%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "2,595", "Goodwill and Intangible Assets": "0", "Lease Income": "7,020", "Liabilities, Current": "28,674", "Liabilities, Long-term": "0", "Other Assets": "31,408", "Other Compr. Net Income": "0", "Other Expenses": "5,978", "Other Liabilities": "575", "Other Net Income": "954", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "29,249", "Assets": "31,408", "Revenues": "7,020", "Expenses": "8,573", "Stockholders Equity": "2,159", "Net Income": "-599", "Comprehensive Net Income": "-599", "BaseVar": "41,250", "ECR before LimitedLiability": "2.1%", "Economic Capital Ratio": "34%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "2,754", "Goodwill and Intangible Assets": "0", "Lease Income": "7,158", "Liabilities, Current": "28,000", "Liabilities, Long-term": "0", "Other Assets": "29,676", "Other Compr. Net Income": "0", "Other Expenses": "5,741", "Other Liabilities": "682", "Other Net Income": "1,229", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "28,682", "Assets": "29,676", "Revenues": "7,158", "Expenses": "8,495", "Stockholders Equity": "994", "Net Income": "-108", "Comprehensive Net Income": "-108", "BaseVar": "40,322", "ECR before LimitedLiability": "1.8%", "Economic Capital Ratio": "34%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "1,836", "Goodwill and Intangible Assets": "0", "Lease Income": "2,378", "Liabilities, Current": "11,193", "Liabilities, Long-term": "0", "Other Assets": "11,825", "Other Compr. Net Income": "0", "Other Expenses": "1,719", "Other Liabilities": "153", "Other Net Income": "28,613", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "11,345", "Assets": "11,825", "Revenues": "2,378", "Expenses": "3,555", "Stockholders Equity": "479", "Net Income": "27,437", "Comprehensive Net Income": "27,437", "BaseVar": "34,386", "ECR before LimitedLiability": "315%", "Economic Capital Ratio": "315%" } } }, "top_rated": true, "trend": null, "value": 3.1535081046469418, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000805993.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000805993.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000805993.svg" }, { "company_id": "0000825788", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000825788.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000825788.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000825788.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000825788_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000825788_main_keyfigs.svg", "name": "Divall Insured Income Properties 2", "rank": 3, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000825788.svg", "report_text": "The relative strengths and weaknesses of Divall Insured Income Properties 2 are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Divall Insured Income Properties 2 compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 112% points.The greatest weakness of Divall Insured Income Properties 2 is the variable Other Expenses, reducing the Economic Capital Ratio by 16% points.

The company's Economic Capital Ratio, given in the ranking table, is 159%, being 69% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000825788_2018_Divall_Insured_Income_Properties_2.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investment Property, Accumulated Depreciation": "1.85", "Real Estate Investments, Net": "-2.69", "Assets": "-1.18", "Other Real Estate Investments, Net": "117", "Liabilities, Long-term": "10.2", "Liabilities": "44.9", "Stockholders Equity": "46.1", "ECR before LimitedLiability": "65.9", "Liabilities, Current": "18.8", "Other Liabilities": "25.9", "Lease Income": "38.0", "Revenues": "17.2", "Net Income": "13.0", "Other Revenues": "-24.3", "Expenses": "14.2", "Depreciation and Amortization": "1.96", "General and Administrative Expense": "8.76", "Cost of Revenue": "2.96", "Comprehensive Net Income": "13.3", "Other Net Income": "-19.4", "Economic Capital Ratio": "47.9" }, "2012": { "Real Estate Investment Property, at Cost": "5.95", "Real Estate Investments, Net": "-14.8", "Assets": "-7.38", "Other Real Estate Investments, Net": "160", "Real Estate Investment Property, Accumulated Depreciation": "10.3", "Other Liabilities": "31.8", "Liabilities": "56.0", "Stockholders Equity": "55.4", "ECR before LimitedLiability": "84.5", "Liabilities, Current": "22.6", "Liabilities, Long-term": "13.8", "Other Revenues": "-18.9", "Revenues": "28.0", "Expenses": "7.81", "Net Income": "31.5", "Lease Income": "45.0", "Other Expenses": "-3.66", "General and Administrative Expense": "7.31", "Other Net Income": "-4.14", "Comprehensive Net Income": "31.6", "Economic Capital Ratio": "61.0" }, "2013": { "Real Estate Investment Property, at Cost": "5.68", "Real Estate Investments, Net": "-15.2", "Assets": "-4.87", "Other Assets": "4.83", "Other Real Estate Investments, Net": "143", "Real Estate Investment Property, Accumulated Depreciation": "11.2", "Other Liabilities": "33.7", "Liabilities": "59.7", "Stockholders Equity": "51.9", "ECR before LimitedLiability": "84.5", "Liabilities, Long-term": "7.76", "Liabilities, Current": "31.5", "Other Revenues": "-21.2", "Revenues": "28.1", "Net Income": "36.0", "Lease Income": "47.0", "Other Expenses": "-6.80", "Comprehensive Net Income": "36.1", "General and Administrative Expense": "5.18", "Other Net Income": "5.86", "Economic Capital Ratio": "74.1" }, "2014": { "Other Real Estate Investments, Net": "153", "Real Estate Investments, Net": "-11.3", "Assets": "-6.95", "Real Estate Investment Property, Accumulated Depreciation": "9.60", "Real Estate Investment Property, at Cost": "6.18", "Liabilities, Current": "29.6", "Liabilities": "62.0", "Stockholders Equity": "60.5", "ECR before LimitedLiability": "102", "Liabilities, Long-term": "14.8", "Other Liabilities": "34.0", "Lease Income": "46.3", "Revenues": "31.7", "Net Income": "38.1", "Other Revenues": "-16.5", "Expenses": "6.00", "General and Administrative Expense": "3.52", "Other Expenses": "-2.25", "Depreciation and Amortization": "2.90", "Comprehensive Net Income": "37.8", "Economic Capital Ratio": "79.9" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "10.3", "Real Estate Investments, Net": "-10.2", "Assets": "-5.57", "Other Real Estate Investments, Net": "115", "Real Estate Investment Property, at Cost": "6.33", "Liabilities, Long-term": "22.2", "Liabilities": "65.8", "Stockholders Equity": "61.0", "ECR before LimitedLiability": "97.0", "Liabilities, Current": "12.1", "Other Liabilities": "48.0", "Other Revenues": "-15.6", "Revenues": "44.5", "Depreciation and Amortization": "3.25", "Net Income": "36.1", "Lease Income": "57.2", "Comprehensive Net Income": "36.6", "Other Expenses": "-12.2", "Other Net Income": "-7.82", "General and Administrative Expense": "5.21", "Economic Capital Ratio": "88.2" }, "2016": { "Other Real Estate Investments, Net": "129", "Real Estate Investments, Net": "-6.95", "Assets": "-3.08", "Real Estate Investment Property, at Cost": "7.64", "Real Estate Investment Property, Accumulated Depreciation": "10.6", "Liabilities, Current": "19.4", "Liabilities": "63.5", "Stockholders Equity": "51.3", "ECR before LimitedLiability": "92.7", "Other Liabilities": "37.9", "Liabilities, Long-term": "23.8", "Lease Income": "57.6", "Revenues": "48.6", "Net Income": "41.1", "Other Revenues": "-11.1", "Expenses": "-5.96", "General and Administrative Expense": "2.93", "Depreciation and Amortization": "4.12", "Other Expenses": "-15.4", "Comprehensive Net Income": "41.3", "Economic Capital Ratio": "85.1" }, "2017": { "Real Estate Investment Property, at Cost": "6.84", "Real Estate Investments, Net": "-6.57", "Liabilities": "55.4", "Stockholders Equity": "46.5", "ECR before LimitedLiability": "79.8", "Other Real Estate Investments, Net": "112", "Real Estate Investment Property, Accumulated Depreciation": "10.3", "Liabilities, Current": "11.3", "Liabilities, Long-term": "21.0", "Other Liabilities": "34.9", "Lease Income": "58.8", "Revenues": "46.2", "Net Income": "35.4", "Other Revenues": "-15.7", "Other Expenses": "-16.5", "Comprehensive Net Income": "34.8", "Depreciation and Amortization": "4.06", "Other Net Income": "-9.33", "Cost of Revenue": "3.66", "General and Administrative Expense": "5.52", "Economic Capital Ratio": "68.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000825788_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "63", "Goodwill and Intangible Assets": "0", "Lease Income": "1,456", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "2,349", "Other Compr. Net Income": "0", "Other Expenses": "668", "Other Liabilities": "120", "Other Net Income": "-449", "Other Real Estate Investments, Net": "7,985", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-3,685", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "4,300", "Liabilities": "120", "Assets": "6,649", "Revenues": "1,456", "Expenses": "731", "Stockholders Equity": "6,529", "Net Income": "276", "Comprehensive Net Income": "276", "BaseVar": "5,125", "ECR before LimitedLiability": "138%", "Economic Capital Ratio": "140%" } }, "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "83", "Goodwill and Intangible Assets": "0", "Lease Income": "1,489", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "2,079", "Other Compr. Net Income": "0", "Other Expenses": "676", "Other Liabilities": "125", "Other Net Income": "132", "Other Real Estate Investments, Net": "7,985", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-3,835", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "4,150", "Liabilities": "125", "Assets": "6,229", "Revenues": "1,489", "Expenses": "758", "Stockholders Equity": "6,103", "Net Income": "862", "Comprehensive Net Income": "862", "BaseVar": "4,747", "ECR before LimitedLiability": "163%", "Economic Capital Ratio": "163%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "61", "Goodwill and Intangible Assets": "0", "Lease Income": "1,496", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "1,786", "Other Compr. Net Income": "0", "Other Expenses": "714", "Other Liabilities": "325", "Other Net Income": "320", "Other Real Estate Investments, Net": "7,985", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-3,985", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "4,000", "Liabilities": "325", "Assets": "5,785", "Revenues": "1,496", "Expenses": "774", "Stockholders Equity": "5,460", "Net Income": "1,041", "Comprehensive Net Income": "1,041", "BaseVar": "4,765", "ECR before LimitedLiability": "163%", "Economic Capital Ratio": "163%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "96", "Goodwill and Intangible Assets": "0", "Lease Income": "1,469", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "2,165", "Other Compr. Net Income": "0", "Other Expenses": "692", "Other Liabilities": "257", "Other Net Income": "222", "Other Real Estate Investments, Net": "7,263", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-3,668", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "3,595", "Liabilities": "257", "Assets": "5,760", "Revenues": "1,469", "Expenses": "788", "Stockholders Equity": "5,503", "Net Income": "903", "Comprehensive Net Income": "903", "BaseVar": "4,646", "ECR before LimitedLiability": "160%", "Economic Capital Ratio": "161%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "67", "Goodwill and Intangible Assets": "0", "Lease Income": "1,521", "Liabilities, Current": "221", "Liabilities, Long-term": "0", "Other Assets": "1,645", "Other Compr. Net Income": "0", "Other Expenses": "690", "Other Liabilities": "0", "Other Net Income": "11", "Other Real Estate Investments, Net": "7,263", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-3,803", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "3,460", "Liabilities": "221", "Assets": "5,105", "Revenues": "1,521", "Expenses": "757", "Stockholders Equity": "4,884", "Net Income": "774", "Comprehensive Net Income": "774", "BaseVar": "4,174", "ECR before LimitedLiability": "159%", "Economic Capital Ratio": "160%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "60", "Goodwill and Intangible Assets": "0", "Lease Income": "1,461", "Liabilities, Current": "202", "Liabilities, Long-term": "0", "Other Assets": "1,856", "Other Compr. Net Income": "0", "Other Expenses": "722", "Other Liabilities": "0", "Other Net Income": "71", "Other Real Estate Investments, Net": "6,629", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-3,621", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "3,008", "Liabilities": "202", "Assets": "4,864", "Revenues": "1,461", "Expenses": "781", "Stockholders Equity": "4,662", "Net Income": "751", "Comprehensive Net Income": "751", "BaseVar": "4,060", "ECR before LimitedLiability": "161%", "Economic Capital Ratio": "161%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "61", "Goodwill and Intangible Assets": "0", "Lease Income": "1,484", "Liabilities, Current": "185", "Liabilities, Long-term": "0", "Other Assets": "1,888", "Other Compr. Net Income": "0", "Other Expenses": "723", "Other Liabilities": "0", "Other Net Income": "-12", "Other Real Estate Investments, Net": "6,629", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-3,745", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "2,884", "Liabilities": "185", "Assets": "4,772", "Revenues": "1,484", "Expenses": "785", "Stockholders Equity": "4,587", "Net Income": "687", "Comprehensive Net Income": "687", "BaseVar": "3,984", "ECR before LimitedLiability": "159%", "Economic Capital Ratio": "159%" } } }, "top_rated": true, "trend": -1.0, "value": 1.5941366109506079, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000825788.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000825788.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000825788.svg" }, { "company_id": "0000894245", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000894245.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000894245.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000894245.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000894245_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000894245_main_keyfigs.svg", "name": "AEI NET Lease Income Growth FUND XX Limited Partnership", "rank": 4, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000894245.svg", "report_text": "The relative strengths and weaknesses of AEI NET Lease Income Growth FUND XX Limited Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of AEI NET Lease Income Growth FUND XX Limited Partnership compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 58% points.The greatest weakness of AEI NET Lease Income Growth FUND XX Limited Partnership is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 77% points.

The company's Economic Capital Ratio, given in the ranking table, is 156%, being 65% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000894245_2018_AEI_NET_Lease_Income_Growth_FUND_XX_Limited_Partnership.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investments, Net": "-5.35", "Assets": "-1.86", "Other Real Estate Investments, Net": "-9.67", "Liabilities, Long-term": "7.85", "Liabilities": "34.4", "Stockholders Equity": "54.9", "ECR before LimitedLiability": "63.8", "Liabilities, Current": "8.58", "Other Liabilities": "22.9", "Lease Income": "11.7", "Revenues": "-6.25", "Net Income": "12.7", "Other Revenues": "-18.6", "Other Expenses": "8.77", "Expenses": "20.4", "Depreciation and Amortization": "1.50", "General and Administrative Expense": "8.43", "Cost of Revenue": "2.26", "Comprehensive Net Income": "12.9", "Other Net Income": "-2.10", "Economic Capital Ratio": "45.8" }, "2012": { "Real Estate Investment Property, at Cost": "-25.0", "Real Estate Investments, Net": "-6.78", "Assets": "-1.64", "Other Liabilities": "24.0", "Liabilities": "37.1", "Stockholders Equity": "55.9", "ECR before LimitedLiability": "58.7", "Liabilities, Current": "9.66", "Liabilities, Long-term": "9.53", "Other Revenues": "-14.4", "Revenues": "-1.92", "Net Income": "9.34", "Lease Income": "12.0", "Depreciation and Amortization": "-3.88", "Expenses": "16.2", "Other Expenses": "11.2", "Cost of Revenue": "1.13", "General and Administrative Expense": "7.98", "Other Net Income": "-5.38", "Comprehensive Net Income": "9.43", "Economic Capital Ratio": "35.3" }, "2013": { "Real Estate Investment Property, at Cost": "-42.3", "Real Estate Investments, Net": "-24.5", "Assets": "-9.33", "Other Liabilities": "34.0", "Liabilities": "50.0", "Stockholders Equity": "62.9", "ECR before LimitedLiability": "75.0", "Liabilities, Long-term": "6.02", "Liabilities, Current": "19.1", "Other Assets": "3.73", "Other Revenues": "-16.9", "Revenues": "-6.57", "Net Income": "22.4", "Lease Income": "10.1", "Expenses": "16.6", "General and Administrative Expense": "6.15", "Other Expenses": "12.5", "Depreciation and Amortization": "-3.11", "Comprehensive Net Income": "22.5", "Other Net Income": "12.5", "Economic Capital Ratio": "64.6" }, "2014": { "Real Estate Investments, Net": "-49.0", "Assets": "-16.0", "Other Assets": "7.59", "Real Estate Investment Property, Accumulated Depreciation": "4.38", "Real Estate Investment Property, at Cost": "-132", "Liabilities, Current": "21.2", "Liabilities": "60.9", "Stockholders Equity": "69.2", "ECR before LimitedLiability": "111", "Liabilities, Long-term": "13.7", "Other Liabilities": "38.9", "Lease Income": "9.70", "Revenues": "-4.75", "Expenses": "22.2", "Net Income": "44.2", "Other Revenues": "-14.6", "General and Administrative Expense": "6.72", "Other Expenses": "17.0", "Comprehensive Net Income": "43.9", "Other Net Income": "27.7", "Economic Capital Ratio": "88.5" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "4.13", "Real Estate Investments, Net": "-24.3", "Assets": "-13.9", "Real Estate Investment Property, at Cost": "-72.2", "Liabilities, Long-term": "19.9", "Liabilities": "63.1", "Stockholders Equity": "70.6", "ECR before LimitedLiability": "102", "Liabilities, Current": "13.1", "Other Liabilities": "44.1", "Other Revenues": "-4.16", "Revenues": "11.1", "Net Income": "38.0", "Lease Income": "15.2", "Depreciation and Amortization": "-3.63", "Expenses": "15.7", "Other Expenses": "10.5", "General and Administrative Expense": "7.27", "Other Net Income": "12.2", "Comprehensive Net Income": "38.4", "Economic Capital Ratio": "93.6" }, "2016": { "Real Estate Investments, Net": "-25.1", "Assets": "-7.51", "Real Estate Investment Property, at Cost": "-93.5", "Liabilities, Current": "15.5", "Liabilities": "51.7", "Stockholders Equity": "61.2", "ECR before LimitedLiability": "84.0", "Other Liabilities": "29.8", "Liabilities, Long-term": "18.4", "Other Assets": "4.12", "Lease Income": "17.5", "Revenues": "9.17", "Net Income": "29.2", "Other Revenues": "-8.69", "Expenses": "12.8", "General and Administrative Expense": "4.65", "Depreciation and Amortization": "-4.33", "Other Expenses": "10.7", "Comprehensive Net Income": "29.3", "Other Net Income": "8.13", "Economic Capital Ratio": "76.5" }, "2017": { "Real Estate Investment Property, at Cost": "-76.8", "Real Estate Investments, Net": "-31.2", "Assets": "-8.94", "Liabilities, Current": "8.30", "Liabilities": "45.8", "Stockholders Equity": "57.6", "ECR before LimitedLiability": "76.1", "Liabilities, Long-term": "16.8", "Other Liabilities": "28.4", "Other Assets": "4.91", "Lease Income": "17.5", "Revenues": "6.15", "Net Income": "30.4", "Other Revenues": "-11.7", "Other Expenses": "11.3", "Expenses": "16.8", "Depreciation and Amortization": "-4.15", "General and Administrative Expense": "6.90", "Other Net Income": "8.20", "Comprehensive Net Income": "29.8", "Economic Capital Ratio": "65.1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000894245_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,345", "Liabilities, Current": "454", "Liabilities, Long-term": "0", "Other Assets": "2,010", "Other Compr. Net Income": "0", "Other Expenses": "664", "Other Liabilities": "0", "Other Net Income": "0", "Other Real Estate Investments, Net": "13,492", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "13,492", "Liabilities": "454", "Assets": "15,502", "Revenues": "1,345", "Expenses": "664", "Stockholders Equity": "15,048", "Net Income": "681", "Comprehensive Net Income": "681", "BaseVar": "9,304", "ECR before LimitedLiability": "136%", "Economic Capital Ratio": "138%" } }, "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "371", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,381", "Liabilities, Current": "434", "Liabilities, Long-term": "0", "Other Assets": "460", "Other Compr. Net Income": "0", "Other Expenses": "412", "Other Liabilities": "77", "Other Net Income": "115", "Other Real Estate Investments, Net": "733", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-3,006", "Real Estate Investment Property, at Cost": "16,629" }, "output_variables": { "Real Estate Investments, Net": "14,356", "Liabilities": "511", "Assets": "14,816", "Revenues": "1,381", "Expenses": "784", "Stockholders Equity": "14,305", "Net Income": "711", "Comprehensive Net Income": "711", "BaseVar": "9,168", "ECR before LimitedLiability": "135%", "Economic Capital Ratio": "137%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "307", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,196", "Liabilities, Current": "388", "Liabilities, Long-term": "0", "Other Assets": "2,414", "Other Compr. Net Income": "0", "Other Expenses": "340", "Other Liabilities": "72", "Other Net Income": "1,082", "Other Real Estate Investments, Net": "1,654", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-2,489", "Real Estate Investment Property, at Cost": "12,643" }, "output_variables": { "Real Estate Investments, Net": "11,807", "Liabilities": "460", "Assets": "14,221", "Revenues": "1,196", "Expenses": "647", "Stockholders Equity": "13,761", "Net Income": "1,631", "Comprehensive Net Income": "1,631", "BaseVar": "9,271", "ECR before LimitedLiability": "153%", "Economic Capital Ratio": "154%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "312", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,209", "Liabilities, Current": "402", "Liabilities, Long-term": "0", "Other Assets": "1,830", "Other Compr. Net Income": "0", "Other Expenses": "390", "Other Liabilities": "66", "Other Net Income": "2,001", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-2,830", "Real Estate Investment Property, at Cost": "15,003" }, "output_variables": { "Real Estate Investments, Net": "12,173", "Liabilities": "469", "Assets": "14,003", "Revenues": "1,209", "Expenses": "702", "Stockholders Equity": "13,535", "Net Income": "2,508", "Comprehensive Net Income": "2,508", "BaseVar": "9,818", "ECR before LimitedLiability": "169%", "Economic Capital Ratio": "170%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "342", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,293", "Liabilities, Current": "362", "Liabilities, Long-term": "0", "Other Assets": "3,079", "Other Compr. Net Income": "0", "Other Expenses": "403", "Other Liabilities": "0", "Other Net Income": "1,036", "Other Real Estate Investments, Net": "0", "Other Revenues": "488", "Real Estate Investment Property, Accumulated Depreciation": "-2,864", "Real Estate Investment Property, at Cost": "13,111" }, "output_variables": { "Real Estate Investments, Net": "10,246", "Liabilities": "362", "Assets": "13,325", "Revenues": "1,781", "Expenses": "746", "Stockholders Equity": "12,963", "Net Income": "2,072", "Comprehensive Net Income": "2,072", "BaseVar": "9,195", "ECR before LimitedLiability": "165%", "Economic Capital Ratio": "165%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "393", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,376", "Liabilities, Current": "390", "Liabilities, Long-term": "0", "Other Assets": "1,153", "Other Compr. Net Income": "0", "Other Expenses": "304", "Other Liabilities": "0", "Other Net Income": "682", "Other Real Estate Investments, Net": "0", "Other Revenues": "3.4", "Real Estate Investment Property, Accumulated Depreciation": "-3,286", "Real Estate Investment Property, at Cost": "14,850" }, "output_variables": { "Real Estate Investments, Net": "11,564", "Liabilities": "390", "Assets": "12,717", "Revenues": "1,379", "Expenses": "697", "Stockholders Equity": "12,327", "Net Income": "1,365", "Comprehensive Net Income": "1,365", "BaseVar": "8,374", "ECR before LimitedLiability": "152%", "Economic Capital Ratio": "153%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "368", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,352", "Liabilities, Current": "412", "Liabilities, Long-term": "0", "Other Assets": "1,032", "Other Compr. Net Income": "0", "Other Expenses": "267", "Other Liabilities": "0", "Other Net Income": "756", "Other Real Estate Investments, Net": "899", "Other Revenues": "39", "Real Estate Investment Property, Accumulated Depreciation": "-3,131", "Real Estate Investment Property, at Cost": "13,443" }, "output_variables": { "Real Estate Investments, Net": "11,211", "Liabilities": "412", "Assets": "12,242", "Revenues": "1,391", "Expenses": "635", "Stockholders Equity": "11,830", "Net Income": "1,513", "Comprehensive Net Income": "1,513", "BaseVar": "8,164", "ECR before LimitedLiability": "155%", "Economic Capital Ratio": "156%" } } }, "top_rated": true, "trend": -1.0, "value": 1.5575488190433315, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000894245.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000894245.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000894245.svg" }, { "company_id": "0001185198", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001185198.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001185198.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001185198.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001185198_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001185198_main_keyfigs.svg", "name": "AEI Income Growth FUND 25 LLC", "rank": 5, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001185198.svg", "report_text": "The relative strengths and weaknesses of AEI Income Growth FUND 25 LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of AEI Income Growth FUND 25 LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 57% points.The greatest weakness of AEI Income Growth FUND 25 LLC is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 67% points.

The company's Economic Capital Ratio, given in the ranking table, is 155%, being 65% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001185198_2018_AEI_Income_Growth_FUND_25_LLC.pdf", "shrinked_graph_json": { "2012": { "Real Estate Investment Property, at Cost": "-74.5", "Real Estate Investments, Net": "-19.0", "Assets": "-6.29", "Real Estate Investment Property, Accumulated Depreciation": "1.40", "Other Liabilities": "26.7", "Liabilities": "41.5", "Stockholders Equity": "60.0", "ECR before LimitedLiability": "67.1", "Liabilities, Current": "11.7", "Liabilities, Long-term": "10.2", "Other Assets": "2.44", "Other Revenues": "-14.8", "Revenues": "-4.05", "Net Income": "15.1", "Lease Income": "10.4", "Depreciation and Amortization": "-5.14", "Expenses": "18.9", "Other Expenses": "14.8", "General and Administrative Expense": "8.24", "Comprehensive Net Income": "15.2", "Economic Capital Ratio": "43.6" }, "2013": { "Real Estate Investment Property, at Cost": "-5.98", "Real Estate Investments, Net": "-4.09", "Assets": "-1.16", "Other Liabilities": "28.2", "Liabilities": "41.3", "Stockholders Equity": "62.3", "ECR before LimitedLiability": "57.1", "Liabilities, Long-term": "4.88", "Liabilities, Current": "15.7", "Other Revenues": "-14.9", "Revenues": "-6.32", "Net Income": "2.95", "Lease Income": "8.18", "Cost of Revenue": "1.04", "Expenses": "14.1", "General and Administrative Expense": "5.33", "Other Expenses": "12.2", "Depreciation and Amortization": "-4.43", "Comprehensive Net Income": "3.00", "Other Net Income": "-5.30", "Economic Capital Ratio": "46.7" }, "2014": { "Real Estate Investments, Net": "-42.6", "Assets": "-15.7", "Real Estate Investment Property, at Cost": "-78.7", "Liabilities, Current": "20.9", "Liabilities": "58.5", "Stockholders Equity": "70.2", "ECR before LimitedLiability": "106", "Liabilities, Long-term": "13.0", "Other Liabilities": "37.2", "Other Assets": "6.05", "Lease Income": "8.38", "Revenues": "-5.56", "Net Income": "38.2", "Other Revenues": "-14.1", "Expenses": "22.0", "General and Administrative Expense": "6.48", "Other Expenses": "19.0", "Depreciation and Amortization": "-4.93", "Comprehensive Net Income": "37.9", "Other Net Income": "22.4", "Economic Capital Ratio": "83.9" }, "2017": { "Real Estate Investment Property, at Cost": "-67.1", "Real Estate Investments, Net": "-16.6", "Assets": "-8.49", "Real Estate Investment Property, Accumulated Depreciation": "4.12", "Liabilities, Current": "8.18", "Liabilities": "45.5", "Stockholders Equity": "56.7", "ECR before LimitedLiability": "75.7", "Liabilities, Long-term": "16.9", "Other Liabilities": "28.0", "Lease Income": "11.8", "Revenues": "6.72", "Net Income": "30.7", "Other Revenues": "-5.20", "Other Expenses": "12.1", "Expenses": "16.5", "Depreciation and Amortization": "-5.44", "General and Administrative Expense": "6.94", "Other Net Income": "8.34", "Comprehensive Net Income": "30.2", "Economic Capital Ratio": "64.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001185198_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "921", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "2,620", "Liabilities, Current": "712", "Liabilities, Long-term": "0", "Other Assets": "3,325", "Other Compr. Net Income": "0", "Other Expenses": "430", "Other Liabilities": "0", "Other Net Income": "944", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-5,982", "Real Estate Investment Property, at Cost": "33,748" }, "output_variables": { "Real Estate Investments, Net": "27,766", "Liabilities": "712", "Assets": "31,091", "Revenues": "2,620", "Expenses": "1,350", "Stockholders Equity": "30,379", "Net Income": "2,213", "Comprehensive Net Income": "2,213", "BaseVar": "19,145", "ECR before LimitedLiability": "144%", "Economic Capital Ratio": "146%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "770", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "2,122", "Liabilities, Current": "673", "Liabilities, Long-term": "0", "Other Assets": "1,632", "Other Compr. Net Income": "0", "Other Expenses": "448", "Other Liabilities": "0", "Other Net Income": "-1.4", "Other Real Estate Investments, Net": "4,746", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-5,064", "Real Estate Investment Property, at Cost": "27,574" }, "output_variables": { "Real Estate Investments, Net": "27,256", "Liabilities": "673", "Assets": "28,888", "Revenues": "2,122", "Expenses": "1,219", "Stockholders Equity": "28,215", "Net Income": "901", "Comprehensive Net Income": "901", "BaseVar": "16,986", "ECR before LimitedLiability": "134%", "Economic Capital Ratio": "136%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "854", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "2,290", "Liabilities, Current": "692", "Liabilities, Long-term": "0", "Other Assets": "4,183", "Other Compr. Net Income": "0", "Other Expenses": "460", "Other Liabilities": "100", "Other Net Income": "3,465", "Other Real Estate Investments, Net": "1,776", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-5,496", "Real Estate Investment Property, at Cost": "28,427" }, "output_variables": { "Real Estate Investments, Net": "24,708", "Liabilities": "792", "Assets": "28,891", "Revenues": "2,290", "Expenses": "1,315", "Stockholders Equity": "28,099", "Net Income": "4,440", "Comprehensive Net Income": "4,440", "BaseVar": "19,507", "ECR before LimitedLiability": "164%", "Economic Capital Ratio": "165%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "915", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "2,248", "Liabilities, Current": "891", "Liabilities, Long-term": "0", "Other Assets": "6,082", "Other Compr. Net Income": "0", "Other Expenses": "480", "Other Liabilities": "60", "Other Net Income": "1,618", "Other Real Estate Investments, Net": "0", "Other Revenues": "765", "Real Estate Investment Property, Accumulated Depreciation": "-8,177", "Real Estate Investment Property, at Cost": "27,879" }, "output_variables": { "Real Estate Investments, Net": "19,702", "Liabilities": "951", "Assets": "25,784", "Revenues": "3,013", "Expenses": "1,395", "Stockholders Equity": "24,833", "Net Income": "3,237", "Comprehensive Net Income": "3,237", "BaseVar": "17,344", "ECR before LimitedLiability": "155%", "Economic Capital Ratio": "155%" } } }, "top_rated": true, "trend": null, "value": 1.5538879751190724, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001185198.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001185198.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001185198.svg" }, { "company_id": "0000931755", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000931755.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000931755.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000931755.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000931755_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000931755_main_keyfigs.svg", "name": "AEI Income Growth Fund XXI", "rank": 6, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000931755.svg", "report_text": "The relative strengths and weaknesses of AEI Income Growth Fund XXI are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of AEI Income Growth Fund XXI compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 41% points.The greatest weakness of AEI Income Growth Fund XXI is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 44% points.

The company's Economic Capital Ratio, given in the ranking table, is 152%, being 61% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000931755_2018_AEI_Income_Growth_Fund_XXI.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investments, Net": "-4.91", "Assets": "-1.64", "Other Real Estate Investments, Net": "-9.04", "Liabilities, Long-term": "7.79", "Liabilities": "35.2", "Stockholders Equity": "56.3", "ECR before LimitedLiability": "63.2", "Liabilities, Current": "10.2", "Other Liabilities": "22.7", "Lease Income": "10.2", "Revenues": "-7.76", "Net Income": "10.3", "Other Revenues": "-18.5", "Other Expenses": "7.91", "Expenses": "19.5", "Depreciation and Amortization": "1.49", "General and Administrative Expense": "8.38", "Cost of Revenue": "2.25", "Comprehensive Net Income": "10.5", "Other Net Income": "-2.09", "Economic Capital Ratio": "45.2" }, "2012": { "Real Estate Investments, Net": "-6.75", "Assets": "-2.69", "Other Real Estate Investments, Net": "-51.6", "Other Liabilities": "24.9", "Liabilities": "38.7", "Stockholders Equity": "59.0", "ECR before LimitedLiability": "60.3", "Liabilities, Current": "11.1", "Liabilities, Long-term": "9.49", "Other Revenues": "-14.3", "Revenues": "-3.64", "Net Income": "8.02", "Lease Income": "10.2", "Depreciation and Amortization": "-5.37", "Expenses": "16.8", "Other Expenses": "13.3", "Cost of Revenue": "1.11", "General and Administrative Expense": "7.90", "Other Net Income": "-5.68", "Comprehensive Net Income": "8.11", "Economic Capital Ratio": "36.8" }, "2013": { "Real Estate Investment Property, at Cost": "8.30", "Real Estate Investments, Net": "-28.0", "Assets": "-18.3", "Other Assets": "3.99", "Other Real Estate Investments, Net": "-53.5", "Other Liabilities": "43.4", "Liabilities": "65.1", "Stockholders Equity": "68.4", "ECR before LimitedLiability": "103", "Liabilities, Long-term": "7.41", "Liabilities, Current": "26.0", "Other Revenues": "-18.8", "Revenues": "-15.2", "Expenses": "21.7", "Net Income": "46.8", "Lease Income": "3.55", "General and Administrative Expense": "6.90", "Other Expenses": "16.6", "Comprehensive Net Income": "46.9", "Other Net Income": "40.6", "Economic Capital Ratio": "92.3" }, "2014": { "Other Real Estate Investments, Net": "8.02", "Real Estate Investments, Net": "-31.4", "Assets": "-18.6", "Real Estate Investment Property, at Cost": "-64.7", "Liabilities, Current": "23.8", "Liabilities": "64.4", "Stockholders Equity": "71.7", "ECR before LimitedLiability": "116", "Liabilities, Long-term": "14.1", "Other Liabilities": "40.3", "Other Assets": "4.42", "Expenses": "23.3", "Net Income": "47.9", "Lease Income": "5.49", "General and Administrative Expense": "6.81", "Other Expenses": "19.0", "Depreciation and Amortization": "-3.99", "Comprehensive Net Income": "47.7", "Other Net Income": "26.5", "Other Revenues": "-6.25", "Economic Capital Ratio": "94.0" }, "2015": { "Real Estate Investments, Net": "-10.3", "Assets": "-6.34", "Other Real Estate Investments, Net": "2.66", "Real Estate Investment Property, at Cost": "-33.0", "Liabilities, Long-term": "16.1", "Liabilities": "51.1", "Stockholders Equity": "67.7", "ECR before LimitedLiability": "82.0", "Liabilities, Current": "11.6", "Other Liabilities": "35.0", "Depreciation and Amortization": "-5.45", "Expenses": "13.8", "Other Net Income": "2.27", "Net Income": "17.1", "Cost of Revenue": "1.45", "Other Expenses": "11.4", "General and Administrative Expense": "6.35", "Comprehensive Net Income": "17.5", "Lease Income": "12.5", "Other Revenues": "-11.6", "Economic Capital Ratio": "73.2" }, "2016": { "Real Estate Investments, Net": "-17.9", "Assets": "-4.74", "Real Estate Investment Property, at Cost": "-93.8", "Liabilities, Current": "16.1", "Liabilities": "48.1", "Stockholders Equity": "59.5", "ECR before LimitedLiability": "76.8", "Other Liabilities": "26.2", "Liabilities, Long-term": "17.3", "Other Assets": "2.69", "Lease Income": "15.4", "Revenues": "7.23", "Net Income": "22.3", "Other Revenues": "-8.49", "Expenses": "10.8", "General and Administrative Expense": "4.50", "Depreciation and Amortization": "-6.54", "Other Expenses": "11.0", "Comprehensive Net Income": "22.5", "Other Net Income": "4.82", "Economic Capital Ratio": "69.2" }, "2017": { "Real Estate Investment Property, at Cost": "-43.7", "Real Estate Investments, Net": "-13.7", "Assets": "-3.65", "Liabilities, Current": "-4.38", "Liabilities": "38.7", "Stockholders Equity": "40.7", "ECR before LimitedLiability": "72.5", "Liabilities, Long-term": "17.8", "Other Liabilities": "28.5", "Other Assets": "3.68", "Lease Income": "10.5", "Revenues": "15.0", "Net Income": "40.3", "Other Revenues": "4.67", "Other Expenses": "13.1", "Expenses": "14.2", "Depreciation and Amortization": "-9.72", "General and Administrative Expense": "7.46", "Other Net Income": "13.2", "Comprehensive Net Income": "39.8", "Economic Capital Ratio": "61.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000931755_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,313", "Liabilities, Current": "351", "Liabilities, Long-term": "0", "Other Assets": "1,935", "Other Compr. Net Income": "0", "Other Expenses": "758", "Other Liabilities": "0", "Other Net Income": "0", "Other Real Estate Investments, Net": "14,591", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "14,591", "Liabilities": "351", "Assets": "16,525", "Revenues": "1,313", "Expenses": "758", "Stockholders Equity": "16,175", "Net Income": "554", "Comprehensive Net Income": "554", "BaseVar": "9,805", "ECR before LimitedLiability": "135%", "Economic Capital Ratio": "137%" } }, "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "491", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,334", "Liabilities, Current": "347", "Liabilities, Long-term": "0", "Other Assets": "2,260", "Other Compr. Net Income": "0", "Other Expenses": "277", "Other Liabilities": "0", "Other Net Income": "97", "Other Real Estate Investments, Net": "16,677", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-2,931", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "13,746", "Liabilities": "347", "Assets": "16,006", "Revenues": "1,334", "Expenses": "768", "Stockholders Equity": "15,659", "Net Income": "663", "Comprehensive Net Income": "663", "BaseVar": "9,628", "ECR before LimitedLiability": "137%", "Economic Capital Ratio": "139%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "352", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "962", "Liabilities, Current": "315", "Liabilities, Long-term": "0", "Other Assets": "5,554", "Other Compr. Net Income": "0", "Other Expenses": "252", "Other Liabilities": "0", "Other Net Income": "3,053", "Other Real Estate Investments, Net": "10,651", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "10,651", "Liabilities": "315", "Assets": "16,205", "Revenues": "962", "Expenses": "604", "Stockholders Equity": "15,890", "Net Income": "3,411", "Comprehensive Net Income": "3,411", "BaseVar": "11,308", "ECR before LimitedLiability": "181%", "Economic Capital Ratio": "182%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "417", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,105", "Liabilities, Current": "334", "Liabilities, Long-term": "0", "Other Assets": "4,541", "Other Compr. Net Income": "0", "Other Expenses": "336", "Other Liabilities": "74", "Other Net Income": "2,181", "Other Real Estate Investments, Net": "-2,674", "Other Revenues": "534", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "14,133" }, "output_variables": { "Real Estate Investments, Net": "11,459", "Liabilities": "409", "Assets": "16,000", "Revenues": "1,639", "Expenses": "752", "Stockholders Equity": "15,591", "Net Income": "3,067", "Comprehensive Net Income": "3,067", "BaseVar": "11,222", "ECR before LimitedLiability": "175%", "Economic Capital Ratio": "175%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "453", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,182", "Liabilities, Current": "287", "Liabilities, Long-term": "0", "Other Assets": "2,925", "Other Compr. Net Income": "0", "Other Expenses": "248", "Other Liabilities": "63", "Other Net Income": "491", "Other Real Estate Investments, Net": "-3,128", "Other Revenues": "10", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "14,133" }, "output_variables": { "Real Estate Investments, Net": "11,006", "Liabilities": "350", "Assets": "13,931", "Revenues": "1,192", "Expenses": "701", "Stockholders Equity": "13,581", "Net Income": "983", "Comprehensive Net Income": "983", "BaseVar": "8,714", "ECR before LimitedLiability": "144%", "Economic Capital Ratio": "145%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "523", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,306", "Liabilities, Current": "300", "Liabilities, Long-term": "0", "Other Assets": "691", "Other Compr. Net Income": "0", "Other Expenses": "265", "Other Liabilities": "126", "Other Net Income": "523", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-3,650", "Real Estate Investment Property, at Cost": "16,024" }, "output_variables": { "Real Estate Investments, Net": "12,373", "Liabilities": "426", "Assets": "13,064", "Revenues": "1,306", "Expenses": "788", "Stockholders Equity": "12,638", "Net Income": "1,040", "Comprehensive Net Income": "1,040", "BaseVar": "8,472", "ECR before LimitedLiability": "144%", "Economic Capital Ratio": "145%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "760", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,197", "Liabilities, Current": "1,246", "Liabilities, Long-term": "0", "Other Assets": "2,193", "Other Compr. Net Income": "0", "Other Expenses": "276", "Other Liabilities": "107", "Other Net Income": "1,207", "Other Real Estate Investments, Net": "0", "Other Revenues": "1,046", "Real Estate Investment Property, Accumulated Depreciation": "-3,769", "Real Estate Investment Property, at Cost": "14,806" }, "output_variables": { "Real Estate Investments, Net": "11,037", "Liabilities": "1,352", "Assets": "13,230", "Revenues": "2,243", "Expenses": "1,037", "Stockholders Equity": "11,878", "Net Income": "2,413", "Comprehensive Net Income": "2,413", "BaseVar": "10,252", "ECR before LimitedLiability": "151%", "Economic Capital Ratio": "152%" } } }, "top_rated": true, "trend": 0.0, "value": 1.5216136246060672, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000931755.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000931755.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000931755.svg" }, { "company_id": "0001130758", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001130758.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001130758.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001130758.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001130758_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001130758_main_keyfigs.svg", "name": "AEI Income Growth FUND 24 LLC", "rank": 7, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001130758.svg", "report_text": "The relative strengths and weaknesses of AEI Income Growth FUND 24 LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of AEI Income Growth FUND 24 LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 59% points.The greatest weakness of AEI Income Growth FUND 24 LLC is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 202% points.

The company's Economic Capital Ratio, given in the ranking table, is 149%, being 59% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001130758_2018_AEI_Income_Growth_FUND_24_LLC.pdf", "shrinked_graph_json": { "2012": { "Real Estate Investment Property, at Cost": "-25.7", "Real Estate Investments, Net": "-11.1", "Assets": "-4.07", "Other Liabilities": "27.1", "Liabilities": "39.8", "Stockholders Equity": "55.1", "ECR before LimitedLiability": "64.6", "Liabilities, Current": "8.64", "Liabilities, Long-term": "10.4", "Other Assets": "1.74", "Other Revenues": "-15.3", "Revenues": "-9.11", "Net Income": "16.1", "Lease Income": "5.99", "Depreciation and Amortization": "-3.91", "Expenses": "16.4", "Other Expenses": "10.7", "General and Administrative Expense": "8.49", "Other Net Income": "8.61", "Comprehensive Net Income": "16.2", "Economic Capital Ratio": "41.1" }, "2013": { "Real Estate Investment Property, at Cost": "-40.3", "Real Estate Investments, Net": "-23.5", "Assets": "-8.34", "Other Liabilities": "35.4", "Liabilities": "50.3", "Stockholders Equity": "61.5", "ECR before LimitedLiability": "74.4", "Liabilities, Long-term": "6.12", "Liabilities, Current": "17.8", "Other Assets": "3.79", "Other Revenues": "-17.3", "Revenues": "-12.2", "Net Income": "22.3", "Lease Income": "4.96", "Expenses": "14.7", "General and Administrative Expense": "6.27", "Other Expenses": "11.1", "Depreciation and Amortization": "-3.92", "Comprehensive Net Income": "22.4", "Other Net Income": "19.7", "Economic Capital Ratio": "63.9" }, "2014": { "Real Estate Investments, Net": "-29.8", "Assets": "-9.50", "Real Estate Investment Property, at Cost": "-72.2", "Liabilities, Current": "19.0", "Liabilities": "52.9", "Stockholders Equity": "67.9", "ECR before LimitedLiability": "92.7", "Liabilities, Long-term": "11.8", "Other Liabilities": "34.1", "Other Assets": "3.75", "Lease Income": "6.84", "Revenues": "-6.51", "Net Income": "23.6", "Other Revenues": "-13.5", "Expenses": "16.6", "General and Administrative Expense": "6.18", "Other Expenses": "13.7", "Depreciation and Amortization": "-4.71", "Comprehensive Net Income": "23.4", "Other Net Income": "13.7", "Economic Capital Ratio": "70.4" }, "2015": { "Real Estate Investments, Net": "-13.2", "Assets": "-5.06", "Real Estate Investment Property, at Cost": "-51.3", "Liabilities, Long-term": "15.8", "Liabilities": "50.0", "Stockholders Equity": "67.2", "ECR before LimitedLiability": "79.8", "Liabilities, Current": "10.3", "Other Liabilities": "35.0", "Other Assets": "1.62", "Depreciation and Amortization": "-5.94", "Expenses": "13.0", "Other Net Income": "1.22", "Net Income": "14.8", "Cost of Revenue": "1.44", "Other Expenses": "11.2", "General and Administrative Expense": "6.28", "Comprehensive Net Income": "15.2", "Lease Income": "12.0", "Other Revenues": "-11.7", "Economic Capital Ratio": "70.9" }, "2016": { "Real Estate Investments, Net": "-19.2", "Assets": "-6.07", "Real Estate Investment Property, at Cost": "-79.4", "Liabilities, Current": "15.4", "Liabilities": "48.8", "Stockholders Equity": "62.0", "ECR before LimitedLiability": "78.4", "Other Liabilities": "27.7", "Liabilities, Long-term": "17.1", "Other Assets": "2.79", "Lease Income": "13.1", "Revenues": "5.06", "Net Income": "22.2", "Other Revenues": "-8.33", "Expenses": "12.8", "General and Administrative Expense": "4.42", "Depreciation and Amortization": "-5.79", "Other Expenses": "12.4", "Comprehensive Net Income": "22.3", "Other Net Income": "4.85", "Economic Capital Ratio": "70.9" }, "2017": { "Real Estate Investment Property, at Cost": "-202", "Real Estate Investments, Net": "-24.2", "Assets": "-7.34", "Real Estate Investment Property, Accumulated Depreciation": "2.99", "Liabilities, Current": "9.22", "Liabilities": "43.5", "Stockholders Equity": "59.0", "ECR before LimitedLiability": "69.8", "Liabilities, Long-term": "15.6", "Other Liabilities": "26.4", "Other Assets": "3.38", "Other Expenses": "12.9", "Expenses": "16.0", "Lease Income": "13.8", "Net Income": "22.3", "Depreciation and Amortization": "-6.29", "General and Administrative Expense": "6.56", "Comprehensive Net Income": "21.8", "Other Net Income": "4.37", "Other Revenues": "-11.9", "Economic Capital Ratio": "58.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001130758_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "466", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,256", "Liabilities, Current": "718", "Liabilities, Long-term": "0", "Other Assets": "2,783", "Other Compr. Net Income": "0", "Other Expenses": "629", "Other Liabilities": "0", "Other Net Income": "1,259", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-2,427", "Real Estate Investment Property, at Cost": "17,982" }, "output_variables": { "Real Estate Investments, Net": "15,555", "Liabilities": "718", "Assets": "18,337", "Revenues": "1,256", "Expenses": "1,095", "Stockholders Equity": "17,620", "Net Income": "1,420", "Comprehensive Net Income": "1,420", "BaseVar": "11,910", "ECR before LimitedLiability": "142%", "Economic Capital Ratio": "143%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "449", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,143", "Liabilities, Current": "628", "Liabilities, Long-term": "0", "Other Assets": "2,939", "Other Compr. Net Income": "0", "Other Expenses": "559", "Other Liabilities": "0", "Other Net Income": "1,924", "Other Real Estate Investments, Net": "1,302", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-2,305", "Real Estate Investment Property, at Cost": "15,943" }, "output_variables": { "Real Estate Investments, Net": "14,939", "Liabilities": "628", "Assets": "17,879", "Revenues": "1,143", "Expenses": "1,008", "Stockholders Equity": "17,251", "Net Income": "2,058", "Comprehensive Net Income": "2,058", "BaseVar": "11,943", "ECR before LimitedLiability": "152%", "Economic Capital Ratio": "153%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "494", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,243", "Liabilities, Current": "397", "Liabilities, Long-term": "0", "Other Assets": "1,712", "Other Compr. Net Income": "0", "Other Expenses": "583", "Other Liabilities": "0", "Other Net Income": "1,458", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-2,835", "Real Estate Investment Property, at Cost": "18,318" }, "output_variables": { "Real Estate Investments, Net": "15,483", "Liabilities": "397", "Assets": "17,194", "Revenues": "1,243", "Expenses": "1,077", "Stockholders Equity": "16,797", "Net Income": "1,624", "Comprehensive Net Income": "1,624", "BaseVar": "11,289", "ECR before LimitedLiability": "150%", "Economic Capital Ratio": "151%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "565", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,359", "Liabilities, Current": "411", "Liabilities, Long-term": "0", "Other Assets": "1,457", "Other Compr. Net Income": "0", "Other Expenses": "297", "Other Liabilities": "0", "Other Net Income": "504", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-3,447", "Real Estate Investment Property, at Cost": "18,318" }, "output_variables": { "Real Estate Investments, Net": "14,871", "Liabilities": "411", "Assets": "16,328", "Revenues": "1,359", "Expenses": "863", "Stockholders Equity": "15,917", "Net Income": "1,000", "Comprehensive Net Income": "1,000", "BaseVar": "10,168", "ECR before LimitedLiability": "141%", "Economic Capital Ratio": "143%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "565", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,378", "Liabilities, Current": "385", "Liabilities, Long-term": "0", "Other Assets": "1,320", "Other Compr. Net Income": "0", "Other Expenses": "207", "Other Liabilities": "0", "Other Net Income": "613", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-4,059", "Real Estate Investment Property, at Cost": "18,318" }, "output_variables": { "Real Estate Investments, Net": "14,259", "Liabilities": "385", "Assets": "15,579", "Revenues": "1,378", "Expenses": "773", "Stockholders Equity": "15,194", "Net Income": "1,218", "Comprehensive Net Income": "1,218", "BaseVar": "9,806", "ECR before LimitedLiability": "146%", "Economic Capital Ratio": "147%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "567", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,394", "Liabilities, Current": "383", "Liabilities, Long-term": "0", "Other Assets": "1,162", "Other Compr. Net Income": "0", "Other Expenses": "167", "Other Liabilities": "0", "Other Net Income": "666", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-4,672", "Real Estate Investment Property, at Cost": "18,356" }, "output_variables": { "Real Estate Investments, Net": "13,684", "Liabilities": "383", "Assets": "14,846", "Revenues": "1,394", "Expenses": "734", "Stockholders Equity": "14,463", "Net Income": "1,326", "Comprehensive Net Income": "1,326", "BaseVar": "9,459", "ECR before LimitedLiability": "148%", "Economic Capital Ratio": "149%" } } }, "top_rated": true, "trend": -3.0, "value": 1.4941927030018216, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001130758.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001130758.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001130758.svg" }, { "company_id": "0001023458", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001023458.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001023458.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001023458.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001023458_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001023458_main_keyfigs.svg", "name": "AEI Income Growth FUND XXII LTD Partnership", "rank": 8, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001023458.svg", "report_text": "The relative strengths and weaknesses of AEI Income Growth FUND XXII LTD Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of AEI Income Growth FUND XXII LTD Partnership compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 59% points.The greatest weakness of AEI Income Growth FUND XXII LTD Partnership is the variable Real Estate Investment Property, at Cost, reducing the Economic Capital Ratio by 201% points.

The company's Economic Capital Ratio, given in the ranking table, is 147%, being 56% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001023458_2018_AEI_Income_Growth_FUND_XXII_LTD_Partnership.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investments, Net": "-1.08", "Assets": "-0.259", "Real Estate Investment Property, at Cost": "-2.94", "Liabilities, Long-term": "7.60", "Liabilities": "33.9", "Stockholders Equity": "55.4", "ECR before LimitedLiability": "60.8", "Liabilities, Current": "9.37", "Other Liabilities": "22.2", "Lease Income": "8.62", "Revenues": "-9.13", "Net Income": "8.44", "Other Revenues": "-18.2", "Other Expenses": "13.8", "Expenses": "18.8", "Depreciation and Amortization": "-5.27", "General and Administrative Expense": "8.26", "Cost of Revenue": "2.22", "Comprehensive Net Income": "8.63", "Other Net Income": "-2.06", "Economic Capital Ratio": "42.8" }, "2012": { "Real Estate Investment Property, at Cost": "-38.2", "Real Estate Investments, Net": "-21.5", "Assets": "-6.27", "Other Liabilities": "27.2", "Liabilities": "41.7", "Stockholders Equity": "59.0", "ECR before LimitedLiability": "67.8", "Liabilities, Current": "11.3", "Liabilities, Long-term": "10.4", "Other Assets": "2.79", "Other Revenues": "-15.1", "Revenues": "-7.91", "Net Income": "16.5", "Lease Income": "6.93", "Depreciation and Amortization": "-4.85", "Expenses": "18.5", "Other Expenses": "13.9", "General and Administrative Expense": "8.38", "Other Net Income": "5.71", "Comprehensive Net Income": "16.6", "Economic Capital Ratio": "44.3" }, "2013": { "Real Estate Investment Property, at Cost": "-76.1", "Real Estate Investments, Net": "-38.6", "Assets": "-12.9", "Other Liabilities": "38.1", "Liabilities": "55.8", "Stockholders Equity": "65.4", "ECR before LimitedLiability": "84.6", "Liabilities, Long-term": "6.54", "Liabilities, Current": "21.4", "Other Assets": "6.14", "Other Revenues": "-17.7", "Revenues": "-12.9", "Net Income": "30.3", "Lease Income": "4.70", "Expenses": "17.7", "General and Administrative Expense": "6.46", "Other Expenses": "14.4", "Depreciation and Amortization": "-4.40", "Comprehensive Net Income": "30.3", "Other Net Income": "25.5", "Economic Capital Ratio": "74.2" }, "2014": { "Real Estate Investments, Net": "-8.03", "Assets": "-3.29", "Real Estate Investment Property, at Cost": "-15.5", "Liabilities, Current": "16.9", "Liabilities": "45.6", "Stockholders Equity": "67.5", "ECR before LimitedLiability": "80.2", "Liabilities, Long-term": "10.00", "Other Liabilities": "28.9", "Lease Income": "7.47", "Revenues": "-4.33", "Net Income": "9.73", "Other Revenues": "-12.1", "Cost of Revenue": "1.33", "Expenses": "16.4", "General and Administrative Expense": "5.47", "Other Expenses": "14.9", "Depreciation and Amortization": "-5.39", "Comprehensive Net Income": "9.51", "Other Net Income": "-2.67", "Economic Capital Ratio": "57.9" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "1.44", "Real Estate Investments, Net": "-11.9", "Assets": "-5.71", "Real Estate Investment Property, at Cost": "-47.9", "Liabilities, Long-term": "15.9", "Liabilities": "51.2", "Stockholders Equity": "68.5", "ECR before LimitedLiability": "80.7", "Liabilities, Current": "11.9", "Other Liabilities": "35.3", "Depreciation and Amortization": "-5.83", "Expenses": "12.4", "Other Net Income": "1.92", "Net Income": "14.2", "Cost of Revenue": "1.44", "Other Expenses": "10.5", "General and Administrative Expense": "6.31", "Comprehensive Net Income": "14.6", "Lease Income": "11.4", "Other Revenues": "-11.8", "Economic Capital Ratio": "71.9" }, "2016": { "Real Estate Investments, Net": "-14.4", "Assets": "-5.50", "Real Estate Investment Property, at Cost": "-66.6", "Liabilities, Current": "16.0", "Liabilities": "48.8", "Stockholders Equity": "62.3", "ECR before LimitedLiability": "77.1", "Other Liabilities": "27.4", "Liabilities, Long-term": "17.0", "Other Assets": "2.15", "Lease Income": "12.7", "Revenues": "4.72", "Net Income": "20.0", "Other Revenues": "-8.30", "Expenses": "11.7", "General and Administrative Expense": "4.40", "Depreciation and Amortization": "-5.77", "Other Expenses": "11.3", "Comprehensive Net Income": "20.1", "Other Net Income": "4.02", "Economic Capital Ratio": "69.5" }, "2017": { "Real Estate Investment Property, at Cost": "-201", "Real Estate Investments, Net": "-17.3", "Assets": "-6.07", "Real Estate Investment Property, Accumulated Depreciation": "2.82", "Liabilities, Current": "9.78", "Liabilities": "43.1", "Stockholders Equity": "58.7", "ECR before LimitedLiability": "67.1", "Liabilities, Long-term": "15.4", "Other Liabilities": "26.0", "Other Expenses": "11.1", "Expenses": "14.0", "Lease Income": "13.9", "Net Income": "18.9", "Cost of Revenue": "2.77", "Depreciation and Amortization": "-6.40", "General and Administrative Expense": "6.53", "Comprehensive Net Income": "18.4", "Other Net Income": "2.69", "Other Revenues": "-11.9", "Economic Capital Ratio": "56.1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001023458_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "306", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "784", "Liabilities, Current": "255", "Liabilities, Long-term": "0", "Other Assets": "410", "Other Compr. Net Income": "0", "Other Expenses": "202", "Other Liabilities": "0", "Other Net Income": "0", "Other Real Estate Investments, Net": "-1,006", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "11,336" }, "output_variables": { "Real Estate Investments, Net": "10,329", "Liabilities": "255", "Assets": "10,739", "Revenues": "784", "Expenses": "508", "Stockholders Equity": "10,484", "Net Income": "276", "Comprehensive Net Income": "276", "BaseVar": "6,350", "ECR before LimitedLiability": "133%", "Economic Capital Ratio": "135%" } }, "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "309", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "759", "Liabilities, Current": "285", "Liabilities, Long-term": "0", "Other Assets": "900", "Other Compr. Net Income": "0", "Other Expenses": "204", "Other Liabilities": "0", "Other Net Income": "589", "Other Real Estate Investments, Net": "893", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-1,578", "Real Estate Investment Property, at Cost": "10,573" }, "output_variables": { "Real Estate Investments, Net": "9,888", "Liabilities": "285", "Assets": "10,788", "Revenues": "759", "Expenses": "513", "Stockholders Equity": "10,503", "Net Income": "835", "Comprehensive Net Income": "835", "BaseVar": "6,765", "ECR before LimitedLiability": "145%", "Economic Capital Ratio": "146%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "285", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "666", "Liabilities, Current": "269", "Liabilities, Long-term": "0", "Other Assets": "1,629", "Other Compr. Net Income": "0", "Other Expenses": "208", "Other Liabilities": "0", "Other Net Income": "1,380", "Other Real Estate Investments, Net": "550", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-1,439", "Real Estate Investment Property, at Cost": "9,929" }, "output_variables": { "Real Estate Investments, Net": "9,040", "Liabilities": "269", "Assets": "10,669", "Revenues": "666", "Expenses": "493", "Stockholders Equity": "10,400", "Net Income": "1,554", "Comprehensive Net Income": "1,554", "BaseVar": "7,145", "ECR before LimitedLiability": "163%", "Economic Capital Ratio": "164%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "308", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "714", "Liabilities, Current": "170", "Liabilities, Long-term": "0", "Other Assets": "1,246", "Other Compr. Net Income": "0", "Other Expenses": "183", "Other Liabilities": "0", "Other Net Income": "145", "Other Real Estate Investments, Net": "550", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-1,797", "Real Estate Investment Property, at Cost": "9,929" }, "output_variables": { "Real Estate Investments, Net": "8,682", "Liabilities": "170", "Assets": "9,928", "Revenues": "714", "Expenses": "492", "Stockholders Equity": "9,758", "Net Income": "367", "Comprehensive Net Income": "367", "BaseVar": "5,941", "ECR before LimitedLiability": "137%", "Economic Capital Ratio": "139%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "308", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "724", "Liabilities, Current": "168", "Liabilities, Long-term": "0", "Other Assets": "1,316", "Other Compr. Net Income": "0", "Other Expenses": "194", "Other Liabilities": "0", "Other Net Income": "305", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-2,155", "Real Estate Investment Property, at Cost": "9,929" }, "output_variables": { "Real Estate Investments, Net": "7,774", "Liabilities": "168", "Assets": "9,089", "Revenues": "724", "Expenses": "502", "Stockholders Equity": "8,921", "Net Income": "527", "Comprehensive Net Income": "527", "BaseVar": "5,640", "ECR before LimitedLiability": "142%", "Economic Capital Ratio": "144%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "308", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "741", "Liabilities, Current": "179", "Liabilities, Long-term": "0", "Other Assets": "1,117", "Other Compr. Net Income": "0", "Other Expenses": "151", "Other Liabilities": "0", "Other Net Income": "305", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-2,513", "Real Estate Investment Property, at Cost": "9,932" }, "output_variables": { "Real Estate Investments, Net": "7,418", "Liabilities": "179", "Assets": "8,536", "Revenues": "741", "Expenses": "460", "Stockholders Equity": "8,356", "Net Income": "586", "Comprehensive Net Income": "586", "BaseVar": "5,352", "ECR before LimitedLiability": "144%", "Economic Capital Ratio": "146%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "309", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "755", "Liabilities, Current": "182", "Liabilities, Long-term": "0", "Other Assets": "914", "Other Compr. Net Income": "0", "Other Expenses": "149", "Other Liabilities": "0", "Other Net Income": "303", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-2,872", "Real Estate Investment Property, at Cost": "9,932" }, "output_variables": { "Real Estate Investments, Net": "7,060", "Liabilities": "182", "Assets": "7,974", "Revenues": "755", "Expenses": "458", "Stockholders Equity": "7,792", "Net Income": "600", "Comprehensive Net Income": "600", "BaseVar": "5,078", "ECR before LimitedLiability": "146%", "Economic Capital Ratio": "147%" } } }, "top_rated": true, "trend": -3.0, "value": 1.467600589455281, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001023458.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001023458.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001023458.svg" }, { "company_id": "0000889123", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000889123.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000889123.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000889123.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000889123_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000889123_main_keyfigs.svg", "name": "Redwood Mortgage Investors VIII", "rank": 9, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000889123.svg", "report_text": "The relative strengths and weaknesses of Redwood Mortgage Investors VIII are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Redwood Mortgage Investors VIII compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Redwood Mortgage Investors VIII is the variable Other Assets, reducing the Economic Capital Ratio by 13% points.

The company's Economic Capital Ratio, given in the ranking table, is 142%, being 51% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000889123_2018_Redwood_Mortgage_Investors_VIII.pdf", "shrinked_graph_json": { "2016": { "Real Estate Investments, Net": "1.00", "Assets": "-4.88", "Real Estate Investment Property, at Cost": "1.59", "Liabilities, Current": "18.3", "Liabilities": "46.6", "Stockholders Equity": "67.0", "ECR before LimitedLiability": "73.1", "Other Liabilities": "24.3", "Liabilities, Long-term": "15.3", "Other Assets": "-9.20", "Lease Income": "-7.48", "Revenues": "-3.97", "Net Income": "11.4", "Other Revenues": "3.44", "Cost of Revenue": "1.54", "Expenses": "14.5", "General and Administrative Expense": "4.00", "Depreciation and Amortization": "2.78", "Other Expenses": "6.46", "Comprehensive Net Income": "11.5", "Economic Capital Ratio": "65.5" }, "2017": { "Liabilities, Current": "13.3", "Liabilities": "41.8", "Assets": "-5.13", "Stockholders Equity": "64.0", "ECR before LimitedLiability": "62.3", "Liabilities, Long-term": "13.8", "Other Liabilities": "23.1", "Real Estate Investment Property, at Cost": "1.60", "Other Assets": "-13.0", "Lease Income": "-8.13", "Revenues": "-2.18", "Net Income": "9.01", "Other Revenues": "5.83", "Other Expenses": "4.89", "Expenses": "15.8", "Cost of Revenue": "2.51", "Depreciation and Amortization": "2.79", "General and Administrative Expense": "5.93", "Other Net Income": "-4.95", "Comprehensive Net Income": "8.53", "Economic Capital Ratio": "51.2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000889123_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "141,368", "Other Compr. Net Income": "0", "Other Expenses": "5,116", "Other Liabilities": "387", "Other Net Income": "3,249", "Other Real Estate Investments, Net": "19,782", "Other Revenues": "7,174", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "19,782", "Liabilities": "387", "Assets": "161,150", "Revenues": "7,174", "Expenses": "5,116", "Stockholders Equity": "160,763", "Net Income": "5,307", "Comprehensive Net Income": "5,307", "BaseVar": "91,024", "ECR before LimitedLiability": "140%", "Economic Capital Ratio": "142%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "133,519", "Other Compr. Net Income": "0", "Other Expenses": "5,412", "Other Liabilities": "162", "Other Net Income": "591", "Other Real Estate Investments, Net": "7,014", "Other Revenues": "9,444", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "7,014", "Liabilities": "162", "Assets": "140,533", "Revenues": "9,444", "Expenses": "5,412", "Stockholders Equity": "140,371", "Net Income": "4,623", "Comprehensive Net Income": "4,623", "BaseVar": "80,543", "ECR before LimitedLiability": "140%", "Economic Capital Ratio": "142%" } } }, "top_rated": true, "trend": -2.0, "value": 1.4192081505054543, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000889123.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000889123.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000889123.svg" }, { "company_id": "0001326321", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001326321.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001326321.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001326321.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001326321_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001326321_main_keyfigs.svg", "name": "AEI Income Growth Fund 26 LLC", "rank": 10, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001326321.svg", "report_text": "The relative strengths and weaknesses of AEI Income Growth Fund 26 LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of AEI Income Growth Fund 26 LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 54% points.The greatest weakness of AEI Income Growth Fund 26 LLC is the variable Other Revenues, reducing the Economic Capital Ratio by 11% points.

The company's Economic Capital Ratio, given in the ranking table, is 134%, being 44% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001326321_2018_AEI_Income_Growth_Fund_26_LLC.pdf", "shrinked_graph_json": { "2012": { "Real Estate Investment Property, at Cost": "-94.0", "Real Estate Investments, Net": "-20.1", "Assets": "-4.64", "Other Liabilities": "24.9", "Liabilities": "40.2", "Stockholders Equity": "58.9", "ECR before LimitedLiability": "64.1", "Liabilities, Current": "12.4", "Liabilities, Long-term": "9.95", "Other Assets": "2.22", "Other Revenues": "-14.7", "Revenues": "-3.33", "Net Income": "12.6", "Lease Income": "10.9", "Depreciation and Amortization": "-5.64", "Expenses": "17.8", "Other Expenses": "14.2", "General and Administrative Expense": "8.15", "Other Net Income": "-2.16", "Comprehensive Net Income": "12.7", "Economic Capital Ratio": "40.7" }, "2013": { "Real Estate Investment Property, at Cost": "-478", "Real Estate Investments, Net": "-38.8", "Assets": "-8.28", "Other Liabilities": "32.4", "Liabilities": "48.9", "Stockholders Equity": "63.8", "ECR before LimitedLiability": "71.3", "Liabilities, Long-term": "5.77", "Liabilities, Current": "19.9", "Other Assets": "4.32", "Other Revenues": "-16.5", "Revenues": "-3.83", "Net Income": "17.1", "Lease Income": "12.3", "Expenses": "15.6", "General and Administrative Expense": "5.98", "Other Expenses": "14.6", "Depreciation and Amortization": "-6.12", "Comprehensive Net Income": "17.2", "Other Net Income": "5.35", "Economic Capital Ratio": "60.9" }, "2014": { "Real Estate Investments, Net": "-50.3", "Assets": "-17.7", "Other Assets": "10.0", "Real Estate Investment Property, Accumulated Depreciation": "4.87", "Real Estate Investment Property, at Cost": "-105", "Liabilities, Current": "21.2", "Liabilities": "67.7", "Stockholders Equity": "67.3", "ECR before LimitedLiability": "127", "Liabilities, Long-term": "15.5", "Other Liabilities": "44.2", "Lease Income": "7.68", "Revenues": "-7.91", "Expenses": "26.2", "Net Income": "63.6", "Other Revenues": "-15.6", "General and Administrative Expense": "7.24", "Other Expenses": "21.9", "Comprehensive Net Income": "63.3", "Other Net Income": "46.7", "Economic Capital Ratio": "105" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "1.67", "Real Estate Investments, Net": "-13.5", "Assets": "-6.68", "Real Estate Investment Property, at Cost": "-40.0", "Liabilities, Long-term": "17.5", "Liabilities": "55.6", "Stockholders Equity": "67.6", "ECR before LimitedLiability": "84.8", "Liabilities, Current": "13.3", "Other Liabilities": "38.6", "Other Assets": "1.95", "Depreciation and Amortization": "-4.53", "Expenses": "8.02", "Other Net Income": "12.1", "Net Income": "18.5", "Other Expenses": "4.08", "General and Administrative Expense": "6.87", "Comprehensive Net Income": "18.9", "Lease Income": "11.1", "Other Revenues": "-12.8", "Economic Capital Ratio": "76.0" }, "2016": { "Real Estate Investments, Net": "-4.77", "Assets": "-1.33", "Real Estate Investment Property, at Cost": "-18.9", "Liabilities, Current": "16.0", "Liabilities": "43.3", "Stockholders Equity": "57.8", "ECR before LimitedLiability": "68.5", "Other Liabilities": "21.9", "Liabilities, Long-term": "15.8", "Lease Income": "11.5", "Revenues": "3.79", "Net Income": "14.6", "Other Revenues": "-7.98", "Cost of Revenue": "1.64", "Expenses": "9.92", "General and Administrative Expense": "4.24", "Depreciation and Amortization": "-5.33", "Other Expenses": "9.32", "Comprehensive Net Income": "14.8", "Other Net Income": "1.12", "Economic Capital Ratio": "61.0" }, "2017": { "Real Estate Investment Property, at Cost": "-2.26", "Real Estate Investments, Net": "-0.277", "Stockholders Equity": "54.2", "ECR before LimitedLiability": "54.7", "Liabilities, Current": "9.46", "Liabilities": "35.9", "Liabilities, Long-term": "13.6", "Other Liabilities": "19.6", "Lease Income": "9.67", "Revenues": "-1.04", "Net Income": "9.65", "Other Revenues": "-11.1", "Other Expenses": "9.50", "Expenses": "12.2", "Cost of Revenue": "2.56", "Depreciation and Amortization": "-5.88", "General and Administrative Expense": "6.05", "Other Net Income": "-1.68", "Comprehensive Net Income": "9.17", "Other Compr. Net Income": "-0.508", "Economic Capital Ratio": "43.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001326321_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "431", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,177", "Liabilities, Current": "250", "Liabilities, Long-term": "0", "Other Assets": "311", "Other Compr. Net Income": "0", "Other Expenses": "211", "Other Liabilities": "87", "Other Net Income": "289", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-2,220", "Real Estate Investment Property, at Cost": "15,446" }, "output_variables": { "Real Estate Investments, Net": "13,226", "Liabilities": "338", "Assets": "13,537", "Revenues": "1,177", "Expenses": "642", "Stockholders Equity": "13,200", "Net Income": "825", "Comprehensive Net Income": "825", "BaseVar": "8,329", "ECR before LimitedLiability": "141%", "Economic Capital Ratio": "143%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "438", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,208", "Liabilities, Current": "246", "Liabilities, Long-term": "0", "Other Assets": "306", "Other Compr. Net Income": "0", "Other Expenses": "170", "Other Liabilities": "81", "Other Net Income": "601", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-2,658", "Real Estate Investment Property, at Cost": "15,446" }, "output_variables": { "Real Estate Investments, Net": "12,788", "Liabilities": "327", "Assets": "13,094", "Revenues": "1,208", "Expenses": "608", "Stockholders Equity": "12,767", "Net Income": "1,200", "Comprehensive Net Income": "1,200", "BaseVar": "8,305", "ECR before LimitedLiability": "149%", "Economic Capital Ratio": "150%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "410", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,143", "Liabilities, Current": "589", "Liabilities, Long-term": "0", "Other Assets": "2,671", "Other Compr. Net Income": "0", "Other Expenses": "220", "Other Liabilities": "75", "Other Net Income": "3,130", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-2,385", "Real Estate Investment Property, at Cost": "13,684" }, "output_variables": { "Real Estate Investments, Net": "11,299", "Liabilities": "664", "Assets": "13,970", "Revenues": "1,143", "Expenses": "630", "Stockholders Equity": "13,306", "Net Income": "3,643", "Comprehensive Net Income": "3,643", "BaseVar": "10,553", "ECR before LimitedLiability": "186%", "Economic Capital Ratio": "186%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "379", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,043", "Liabilities, Current": "248", "Liabilities, Long-term": "0", "Other Assets": "2,354", "Other Compr. Net Income": "0", "Other Expenses": "694", "Other Liabilities": "0", "Other Net Income": "1,011", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-2,612", "Real Estate Investment Property, at Cost": "13,235" }, "output_variables": { "Real Estate Investments, Net": "10,623", "Liabilities": "248", "Assets": "12,976", "Revenues": "1,043", "Expenses": "1,073", "Stockholders Equity": "12,729", "Net Income": "981", "Comprehensive Net Income": "981", "BaseVar": "8,676", "ECR before LimitedLiability": "147%", "Economic Capital Ratio": "148%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "444", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "1,052", "Liabilities, Current": "191", "Liabilities, Long-term": "0", "Other Assets": "604", "Other Compr. Net Income": "0", "Other Expenses": "308", "Other Liabilities": "259", "Other Net Income": "303", "Other Real Estate Investments, Net": "0", "Other Revenues": "2.2", "Real Estate Investment Property, Accumulated Depreciation": "-3,064", "Real Estate Investment Property, at Cost": "15,054" }, "output_variables": { "Real Estate Investments, Net": "11,991", "Liabilities": "450", "Assets": "12,594", "Revenues": "1,054", "Expenses": "751", "Stockholders Equity": "12,144", "Net Income": "606", "Comprehensive Net Income": "606", "BaseVar": "7,914", "ECR before LimitedLiability": "135%", "Economic Capital Ratio": "137%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "453", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "944", "Liabilities, Current": "221", "Liabilities, Long-term": "0", "Other Assets": "491", "Other Compr. Net Income": "0", "Other Expenses": "264", "Other Liabilities": "229", "Other Net Income": "231", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-3,524", "Real Estate Investment Property, at Cost": "15,139" }, "output_variables": { "Real Estate Investments, Net": "11,614", "Liabilities": "450", "Assets": "12,106", "Revenues": "944", "Expenses": "717", "Stockholders Equity": "11,656", "Net Income": "458", "Comprehensive Net Income": "458", "BaseVar": "7,526", "ECR before LimitedLiability": "132%", "Economic Capital Ratio": "134%" } } }, "top_rated": true, "trend": -2.0, "value": 1.3435645666054508, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001326321.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001326321.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001326321.svg" }, { "company_id": "0001677576", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001677576.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001677576.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001677576_main_keyfigs.svg", "name": "Innovative Industrial Properties INC", "rank": 11, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001677576.svg", "report_text": "The relative strengths and weaknesses of Innovative Industrial Properties INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Innovative Industrial Properties INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Innovative Industrial Properties INC is the variable Other Revenues, reducing the Economic Capital Ratio by 10% points.

The company's Economic Capital Ratio, given in the ranking table, is 117%, being 26% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001677576_2018_Innovative_Industrial_Properties_INC.pdf", "shrinked_graph_json": { "2017": { "Real Estate Investment Property, at Cost": "17.4", "Real Estate Investments, Net": "15.9", "Assets": "6.75", "Other Real Estate Investments, Net": "-1.23", "Real Estate Investment Property, Accumulated Depreciation": "0.959", "Liabilities, Current": "11.1", "Liabilities": "25.5", "Revenues": "-1.53", "Expenses": "7.09", "Stockholders Equity": "42.9", "ECR before LimitedLiability": "37.0", "Liabilities, Long-term": "11.5", "Other Liabilities": "7.02", "Other Assets": "-2.85", "Lease Income": "8.32", "Other Revenues": "-10.3", "Other Expenses": "12.5", "Cost of Revenue": "2.36", "General and Administrative Expense": "-8.63", "Economic Capital Ratio": "26.0", "Other Net Income": "-5.00" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001677576_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "915", "General and Administrative Expense": "5,497", "Goodwill and Intangible Assets": "0", "Lease Income": "6,302", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "12,240", "Other Compr. Net Income": "0", "Other Expenses": "231", "Other Liabilities": "6,479", "Other Net Income": "269", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-942", "Real Estate Investment Property, at Cost": "68,730" }, "output_variables": { "Real Estate Investments, Net": "67,788", "Liabilities": "6,479", "Assets": "80,028", "Revenues": "6,302", "Expenses": "6,643", "Stockholders Equity": "73,549", "Net Income": "-72", "Comprehensive Net Income": "-72", "BaseVar": "51,975", "ECR before LimitedLiability": "112%", "Economic Capital Ratio": "117%" } } }, "top_rated": true, "trend": null, "value": 1.1667229645528128, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001677576.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001677576.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001677576.svg" }, { "company_id": "0001406587", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001406587.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001406587.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001406587.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001406587_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001406587_main_keyfigs.svg", "name": "Forestar Group Inc", "rank": 12, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001406587.svg", "report_text": "The relative strengths and weaknesses of Forestar Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Forestar Group Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 52% points.The greatest weakness of Forestar Group Inc is the variable Revenues, reducing the Economic Capital Ratio by 26% points.

The company's Economic Capital Ratio, given in the ranking table, is 109%, being 18% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001406587_2018_Forestar_Group_Inc.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investments, Net": "-9.37", "Assets": "3.26", "Other Assets": "22.9", "Other Real Estate Investments, Net": "-4.84", "Real Estate Investment Property, at Cost": "-6.94", "Liabilities, Long-term": "-29.3", "Liabilities": "-5.81", "Stockholders Equity": "2.31", "ECR before LimitedLiability": "7.78", "Liabilities, Current": "8.45", "Other Liabilities": "7.12", "Lease Income": "-6.73", "Revenues": "-22.0", "Expenses": "8.32", "Net Income": "3.47", "Other Revenues": "-14.5", "Other Expenses": "2.64", "General and Administrative Expense": "2.81", "Comprehensive Net Income": "3.63", "Other Net Income": "15.7", "Economic Capital Ratio": "-10.2" }, "2016": { "Other Real Estate Investments, Net": "-2.70", "Real Estate Investments, Net": "-8.22", "Assets": "-3.97", "Other Assets": "9.40", "Real Estate Investment Property, at Cost": "-8.05", "Real Estate Investment Property, Accumulated Depreciation": "2.93", "Liabilities, Current": "19.7", "Liabilities": "31.2", "Stockholders Equity": "5.79", "ECR before LimitedLiability": "37.8", "Other Liabilities": "18.1", "Lease Income": "-10.6", "Revenues": "-21.5", "Net Income": "17.5", "Other Revenues": "-10.3", "Expenses": "-30.7", "Depreciation and Amortization": "3.80", "Other Expenses": "-38.5", "Comprehensive Net Income": "17.5", "Other Net Income": "61.1", "Economic Capital Ratio": "30.3" }, "2017": { "Real Estate Investment Property, at Cost": "-6.95", "Real Estate Investments, Net": "-7.20", "Stockholders Equity": "6.91", "ECR before LimitedLiability": "28.9", "Liabilities, Current": "14.3", "Liabilities": "25.0", "Liabilities, Long-term": "-5.30", "Other Liabilities": "17.6", "Lease Income": "-11.0", "Revenues": "-25.7", "Net Income": "12.8", "Other Revenues": "-13.8", "Other Expenses": "-25.3", "Expenses": "-23.0", "Cost of Revenue": "3.29", "Depreciation and Amortization": "3.65", "General and Administrative Expense": "-5.13", "Other Assets": "10.9", "Other Net Income": "51.8", "Comprehensive Net Income": "12.2", "Economic Capital Ratio": "17.9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001406587_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "23,326", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "221,587", "Other Assets": "794,857", "Other Compr. Net Income": "0", "Other Expenses": "74,165", "Other Liabilities": "62,058", "Other Net Income": "106,364", "Other Real Estate Investments, Net": "0", "Other Revenues": "368", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "283,645", "Assets": "794,857", "Revenues": "368", "Expenses": "97,491", "Stockholders Equity": "511,212", "Net Income": "9,241", "Comprehensive Net Income": "9,241", "BaseVar": "674,038", "ECR before LimitedLiability": "65%", "Economic Capital Ratio": "82%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "21,597", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "110,358", "Other Assets": "733,208", "Other Compr. Net Income": "-1,531", "Other Expenses": "237,397", "Other Liabilities": "60,732", "Other Net Income": "317,455", "Other Real Estate Investments, Net": "0", "Other Revenues": "1,718", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "171,090", "Assets": "733,208", "Revenues": "1,718", "Expenses": "258,994", "Stockholders Equity": "562,118", "Net Income": "60,179", "Comprehensive Net Income": "59,306", "BaseVar": "834,750", "ECR before LimitedLiability": "99%", "Economic Capital Ratio": "106%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "56,531", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "108,429", "Other Assets": "761,912", "Other Compr. Net Income": "0", "Other Expenses": "185,789", "Other Liabilities": "47,851", "Other Net Income": "291,052", "Other Real Estate Investments, Net": "0", "Other Revenues": "3,600", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "156,280", "Assets": "761,912", "Revenues": "3,600", "Expenses": "242,320", "Stockholders Equity": "605,632", "Net Income": "52,332", "Comprehensive Net Income": "52,332", "BaseVar": "813,498", "ECR before LimitedLiability": "102%", "Economic Capital Ratio": "109%" } } }, "top_rated": true, "trend": -2.0, "value": 1.0857534866960667, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001406587.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001406587.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001406587.svg" }, { "company_id": "0001003410", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001003410.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001003410.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001003410.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001003410_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001003410_main_keyfigs.svg", "name": "DUKE Realty Ltd Partnership", "rank": 13, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001003410.svg", "report_text": "The relative strengths and weaknesses of DUKE Realty Ltd Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of DUKE Realty Ltd Partnership compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 31% points.The greatest weakness of DUKE Realty Ltd Partnership is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 41% points.

The company's Economic Capital Ratio, given in the ranking table, is 108%, being 18% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001003410_2018_DUKE_Realty_Ltd_Partnership.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investment Property, Accumulated Depreciation": "-3.47", "Real Estate Investments, Net": "27.5", "Assets": "-4.88", "Other Assets": "-16.0", "Other Real Estate Investments, Net": "-7.52", "Real Estate Investment Property, at Cost": "36.3", "Liabilities, Long-term": "-51.0", "Liabilities": "-18.9", "Stockholders Equity": "-19.7", "ECR before LimitedLiability": "-12.3", "Liabilities, Current": "8.50", "Other Liabilities": "9.77", "Other Expenses": "3.96", "Expenses": "6.08", "Net Income": "3.94", "Depreciation and Amortization": "-4.15", "General and Administrative Expense": "6.99", "Lease Income": "5.29", "Comprehensive Net Income": "4.12", "Other Revenues": "-6.82", "Economic Capital Ratio": "-30.3" }, "2012": { "Real Estate Investment Property, at Cost": "33.8", "Real Estate Investments, Net": "23.6", "Assets": "-3.52", "Other Real Estate Investments, Net": "-7.89", "Real Estate Investment Property, Accumulated Depreciation": "-3.77", "Other Liabilities": "10.1", "Liabilities": "-20.2", "Stockholders Equity": "-18.6", "ECR before LimitedLiability": "-23.5", "Liabilities, Current": "8.66", "Liabilities, Long-term": "-50.5", "Other Assets": "-17.4", "Depreciation and Amortization": "-4.23", "Expenses": "6.17", "Net Income": "-2.73", "Other Expenses": "5.72", "General and Administrative Expense": "6.51", "Other Net Income": "-5.87", "Other Revenues": "-7.49", "Lease Income": "5.34", "Economic Capital Ratio": "-47.0" }, "2013": { "Real Estate Investment Property, at Cost": "39.9", "Real Estate Investments, Net": "30.5", "Assets": "-1.63", "Other Real Estate Investments, Net": "-6.68", "Real Estate Investment Property, Accumulated Depreciation": "-4.12", "Other Liabilities": "13.4", "Liabilities": "-12.6", "Revenues": "-3.54", "Expenses": "4.45", "Stockholders Equity": "-11.2", "ECR before LimitedLiability": "-16.3", "Liabilities, Long-term": "-56.8", "Liabilities, Current": "11.7", "Other Assets": "-15.2", "Other Revenues": "-8.79", "Lease Income": "5.67", "General and Administrative Expense": "4.61", "Other Expenses": "5.82", "Depreciation and Amortization": "-4.21", "Economic Capital Ratio": "-26.7", "Other Net Income": "-1.50" }, "2014": { "Other Real Estate Investments, Net": "-4.27", "Real Estate Investments, Net": "29.7", "Liabilities": "-11.5", "Stockholders Equity": "-8.41", "ECR before LimitedLiability": "3.07", "Real Estate Investment Property, Accumulated Depreciation": "-4.02", "Real Estate Investment Property, at Cost": "34.9", "Liabilities, Current": "11.3", "Liabilities, Long-term": "-52.7", "Other Liabilities": "13.5", "Expenses": "7.53", "Net Income": "4.61", "General and Administrative Expense": "4.65", "Other Expenses": "8.47", "Depreciation and Amortization": "-3.91", "Other Assets": "-14.5", "Comprehensive Net Income": "4.41", "Lease Income": "6.23", "Other Net Income": "-2.31", "Other Revenues": "-6.24", "Economic Capital Ratio": "-19.2" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "-2.54", "Real Estate Investments, Net": "17.5", "Liabilities": "-2.96", "Stockholders Equity": "-1.64", "ECR before LimitedLiability": "12.3", "Other Real Estate Investments, Net": "-4.91", "Real Estate Investment Property, at Cost": "41.2", "Liabilities, Long-term": "-44.0", "Liabilities, Current": "8.31", "Other Liabilities": "16.5", "Depreciation and Amortization": "-3.36", "Expenses": "5.48", "Net Income": "10.7", "Other Expenses": "5.08", "General and Administrative Expense": "4.76", "Other Assets": "-9.91", "Other Net Income": "3.97", "Comprehensive Net Income": "11.0", "Lease Income": "7.61", "Other Revenues": "-6.47", "Economic Capital Ratio": "3.51" }, "2016": { "Other Real Estate Investments, Net": "-3.73", "Real Estate Investments, Net": "22.5", "Liabilities": "-5.06", "Stockholders Equity": "-2.76", "ECR before LimitedLiability": "6.07", "Real Estate Investment Property, at Cost": "42.5", "Real Estate Investment Property, Accumulated Depreciation": "-2.81", "Liabilities, Current": "10.2", "Other Liabilities": "10.2", "Liabilities, Long-term": "-36.8", "Lease Income": "8.43", "Revenues": "4.06", "Net Income": "8.33", "Other Revenues": "-4.27", "Expenses": "4.55", "General and Administrative Expense": "3.14", "Depreciation and Amortization": "-3.32", "Other Expenses": "5.42", "Other Assets": "-11.3", "Comprehensive Net Income": "8.43", "Economic Capital Ratio": "-1.49" }, "2017": { "Real Estate Investment Property, at Cost": "15.7", "Real Estate Investments, Net": "8.91", "ECR before LimitedLiability": "28.8", "Other Real Estate Investments, Net": "-1.98", "Liabilities, Current": "11.4", "Liabilities": "-1.88", "Liabilities, Long-term": "-41.4", "Other Liabilities": "14.4", "Lease Income": "5.77", "Revenues": "-3.12", "Net Income": "31.4", "Other Revenues": "-9.25", "Other Expenses": "8.62", "Expenses": "12.9", "Cost of Revenue": "1.25", "Depreciation and Amortization": "-2.79", "General and Administrative Expense": "6.00", "Other Net Income": "22.7", "Comprehensive Net Income": "31.0", "Economic Capital Ratio": "17.8", "Other Assets": "-5.21" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001003410_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "147,173", "Depreciation and Amortization": "330,450", "General and Administrative Expense": "43,107", "Goodwill and Intangible Assets": "0", "Lease Income": "752,478", "Liabilities, Current": "0", "Liabilities, Long-term": "3,809,589", "Other Assets": "1,111,214", "Other Compr. Net Income": "0", "Other Expenses": "757,051", "Other Liabilities": "414,811", "Other Net Income": "99,816", "Other Real Estate Investments, Net": "0", "Other Revenues": "521,796", "Real Estate Investment Property, Accumulated Depreciation": "-1,108,650", "Real Estate Investment Property, at Cost": "7,001,418" }, "output_variables": { "Real Estate Investments, Net": "5,892,768", "Liabilities": "4,224,400", "Assets": "7,003,982", "Revenues": "1,274,274", "Expenses": "1,277,781", "Stockholders Equity": "2,779,582", "Net Income": "96,309", "Comprehensive Net Income": "96,309", "BaseVar": "7,364,426", "ECR before LimitedLiability": "35%", "Economic Capital Ratio": "62%" } }, "2012": { "input_variables": { "Cost of Revenue": "153,135", "Depreciation and Amortization": "375,965", "General and Administrative Expense": "46,424", "Goodwill and Intangible Assets": "0", "Lease Income": "834,369", "Liabilities, Current": "0", "Liabilities, Long-term": "4,446,170", "Other Assets": "952,148", "Other Compr. Net Income": "1,704", "Other Expenses": "618,024", "Other Liabilities": "487,813", "Other Net Income": "8,240", "Other Real Estate Investments, Net": "0", "Other Revenues": "275,071", "Real Estate Investment Property, Accumulated Depreciation": "-1,296,396", "Real Estate Investment Property, at Cost": "7,904,349" }, "output_variables": { "Real Estate Investments, Net": "6,607,953", "Liabilities": "4,933,983", "Assets": "7,560,101", "Revenues": "1,109,440", "Expenses": "1,193,548", "Stockholders Equity": "2,626,118", "Net Income": "-75,868", "Comprehensive Net Income": "-74,897", "BaseVar": "7,773,577", "ECR before LimitedLiability": "26%", "Economic Capital Ratio": "55%" } }, "2013": { "input_variables": { "Cost of Revenue": "159,008", "Depreciation and Amortization": "393,450", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "875,194", "Liabilities, Current": "0", "Liabilities, Long-term": "4,254,376", "Other Assets": "961,393", "Other Compr. Net Income": "1,428", "Other Expenses": "525,395", "Other Liabilities": "453,609", "Other Net Income": "192,612", "Other Real Estate Investments, Net": "0", "Other Revenues": "206,596", "Real Estate Investment Property, Accumulated Depreciation": "-1,368,406", "Real Estate Investment Property, at Cost": "8,159,627" }, "output_variables": { "Real Estate Investments, Net": "6,791,221", "Liabilities": "4,707,985", "Assets": "7,752,614", "Revenues": "1,081,790", "Expenses": "1,077,853", "Stockholders Equity": "3,044,629", "Net Income": "196,549", "Comprehensive Net Income": "197,363", "BaseVar": "7,783,730", "ECR before LimitedLiability": "36%", "Economic Capital Ratio": "63%" } }, "2014": { "input_variables": { "Cost of Revenue": "168,638", "Depreciation and Amortization": "384,412", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "940,204", "Liabilities, Current": "0", "Liabilities, Long-term": "4,453,403", "Other Assets": "961,909", "Other Compr. Net Income": "-1,093", "Other Expenses": "548,462", "Other Liabilities": "421,556", "Other Net Income": "183,263", "Other Real Estate Investments, Net": "0", "Other Revenues": "224,500", "Real Estate Investment Property, Accumulated Depreciation": "-1,481,125", "Real Estate Investment Property, at Cost": "8,274,055" }, "output_variables": { "Real Estate Investments, Net": "6,792,930", "Liabilities": "4,874,959", "Assets": "7,754,839", "Revenues": "1,164,704", "Expenses": "1,101,512", "Stockholders Equity": "2,879,880", "Net Income": "246,455", "Comprehensive Net Income": "245,832", "BaseVar": "7,932,277", "ECR before LimitedLiability": "35%", "Economic Capital Ratio": "62%" } }, "2015": { "input_variables": { "Cost of Revenue": "125,666", "Depreciation and Amortization": "317,329", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "816,065", "Liabilities, Current": "0", "Liabilities, Long-term": "3,341,739", "Other Assets": "1,004,441", "Other Compr. Net Income": "-1,220", "Other Expenses": "410,194", "Other Liabilities": "370,573", "Other Net Income": "525,618", "Other Real Estate Investments, Net": "0", "Other Revenues": "133,367", "Real Estate Investment Property, Accumulated Depreciation": "-1,192,425", "Real Estate Investment Property, at Cost": "7,105,097" }, "output_variables": { "Real Estate Investments, Net": "5,912,672", "Liabilities": "3,712,312", "Assets": "6,917,113", "Revenues": "949,432", "Expenses": "853,189", "Stockholders Equity": "3,204,801", "Net Income": "621,861", "Comprehensive Net Income": "621,166", "BaseVar": "6,852,155", "ECR before LimitedLiability": "55%", "Economic Capital Ratio": "75%" } }, "2016": { "input_variables": { "Cost of Revenue": "107,410", "Depreciation and Amortization": "317,818", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "813,434", "Liabilities, Current": "0", "Liabilities, Long-term": "2,908,477", "Other Assets": "791,040", "Other Compr. Net Income": "-1,124", "Other Expenses": "332,932", "Other Liabilities": "370,232", "Other Net Income": "171,194", "Other Real Estate Investments, Net": "0", "Other Revenues": "88,810", "Real Estate Investment Property, Accumulated Depreciation": "-1,283,629", "Real Estate Investment Property, at Cost": "7,264,591" }, "output_variables": { "Real Estate Investments, Net": "5,980,962", "Liabilities": "3,278,709", "Assets": "6,772,002", "Revenues": "902,244", "Expenses": "758,160", "Stockholders Equity": "3,493,293", "Net Income": "315,278", "Comprehensive Net Income": "314,637", "BaseVar": "6,234,952", "ECR before LimitedLiability": "54%", "Economic Capital Ratio": "75%" } }, "2017": { "input_variables": { "Cost of Revenue": "64,582", "Depreciation and Amortization": "273,561", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "686,514", "Liabilities, Current": "0", "Liabilities, Long-term": "2,422,891", "Other Assets": "1,233,653", "Other Compr. Net Income": "-682", "Other Expenses": "285,067", "Other Liabilities": "390,927", "Other Net Income": "1,496,617", "Other Real Estate Investments, Net": "0", "Other Revenues": "94,420", "Real Estate Investment Property, Accumulated Depreciation": "-1,193,905", "Real Estate Investment Property, at Cost": "7,348,448" }, "output_variables": { "Real Estate Investments, Net": "6,154,543", "Liabilities": "2,813,818", "Assets": "7,388,196", "Revenues": "780,934", "Expenses": "623,210", "Stockholders Equity": "4,574,378", "Net Income": "1,654,341", "Comprehensive Net Income": "1,653,952", "BaseVar": "7,015,959", "ECR before LimitedLiability": "102%", "Economic Capital Ratio": "108%" } } }, "top_rated": true, "trend": 6.0, "value": 1.084743097390034, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001003410.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001003410.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001003410.svg" }, { "company_id": "0000096869", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000096869.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000096869.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000096869.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000096869_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000096869_main_keyfigs.svg", "name": "Tejon Ranch CO", "rank": 14, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000096869.svg", "report_text": "The relative strengths and weaknesses of Tejon Ranch CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Tejon Ranch CO compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Tejon Ranch CO is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 13% points.

The company's Economic Capital Ratio, given in the ranking table, is 101%, being 10% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000096869_2018_Tejon_Ranch_CO.pdf", "shrinked_graph_json": { "2012": { "Real Estate Investment Property, at Cost": "-1.92", "Real Estate Investments, Net": "-2.35", "Assets": "2.95", "Other Real Estate Investments, Net": "-1.14", "Other Liabilities": "22.2", "Liabilities": "33.9", "Stockholders Equity": "43.2", "Comprehensive Net Income": "0.919", "ECR before LimitedLiability": "45.1", "Liabilities, Current": "11.9", "Liabilities, Long-term": "5.83", "Other Assets": "10.9", "Other Revenues": "15.1", "Revenues": "5.27", "Lease Income": "-10.7", "Cost of Revenue": "1.22", "Depreciation and Amortization": "2.19", "Other Expenses": "-11.7", "Other Net Income": "-5.27", "General and Administrative Expense": "8.59", "Economic Capital Ratio": "21.6" }, "2013": { "Real Estate Investment Property, at Cost": "-1.86", "Real Estate Investments, Net": "-2.41", "Assets": "3.36", "Other Liabilities": "27.4", "Liabilities": "37.3", "Stockholders Equity": "46.7", "ECR before LimitedLiability": "44.0", "Liabilities, Long-term": "-1.26", "Liabilities, Current": "16.6", "Other Assets": "11.4", "Other Revenues": "11.8", "Revenues": "2.02", "Net Income": "-2.37", "Lease Income": "-10.4", "Expenses": "-1.69", "General and Administrative Expense": "5.92", "Other Expenses": "-11.3", "Depreciation and Amortization": "2.11", "Comprehensive Net Income": "-1.64", "Other Net Income": "-2.73", "Economic Capital Ratio": "33.6" }, "2014": { "Other Real Estate Investments, Net": "-2.33", "Real Estate Investments, Net": "-7.53", "Assets": "7.47", "Other Assets": "26.1", "Real Estate Investment Property, Accumulated Depreciation": "2.08", "Real Estate Investment Property, at Cost": "-7.20", "Liabilities, Current": "9.58", "Liabilities": "13.1", "Stockholders Equity": "24.4", "ECR before LimitedLiability": "34.0", "Liabilities, Long-term": "-21.6", "Other Liabilities": "18.3", "Expenses": "5.82", "Net Income": "2.81", "General and Administrative Expense": "4.52", "Depreciation and Amortization": "1.75", "Comprehensive Net Income": "1.92", "Lease Income": "-8.31", "Other Net Income": "-2.96", "Other Revenues": "7.68", "Economic Capital Ratio": "11.7" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "2.16", "Real Estate Investments, Net": "-8.40", "Assets": "6.86", "Other Real Estate Investments, Net": "-3.40", "Real Estate Investment Property, at Cost": "-7.32", "Liabilities, Long-term": "-16.5", "Liabilities": "17.4", "Stockholders Equity": "27.0", "ECR before LimitedLiability": "31.5", "Liabilities, Current": "7.39", "Other Liabilities": "21.6", "Other Assets": "29.8", "Other Revenues": "8.57", "Revenues": "2.51", "Comprehensive Net Income": "1.71", "Lease Income": "-6.45", "Depreciation and Amortization": "1.96", "Other Expenses": "-7.18", "Other Net Income": "-2.48", "General and Administrative Expense": "5.04", "Economic Capital Ratio": "22.7" }, "2016": { "Other Real Estate Investments, Net": "-2.68", "Real Estate Investments, Net": "-8.79", "Assets": "5.19", "Other Assets": "26.7", "Real Estate Investment Property, at Cost": "-8.59", "Real Estate Investment Property, Accumulated Depreciation": "2.71", "Liabilities, Current": "7.83", "Liabilities": "13.1", "Stockholders Equity": "20.2", "ECR before LimitedLiability": "24.5", "Other Liabilities": "15.6", "Liabilities, Long-term": "-13.5", "Lease Income": "-6.48", "Revenues": "2.94", "Net Income": "3.17", "Other Revenues": "9.01", "Comprehensive Net Income": "3.41", "General and Administrative Expense": "3.39", "Depreciation and Amortization": "2.36", "Other Expenses": "-6.44", "Economic Capital Ratio": "16.9" }, "2017": { "Real Estate Investment Property, at Cost": "-6.48", "Real Estate Investments, Net": "-6.74", "Assets": "8.56", "Other Real Estate Investments, Net": "-2.17", "Real Estate Investment Property, Accumulated Depreciation": "2.04", "Liabilities, Current": "6.51", "Liabilities": "11.7", "Revenues": "-4.00", "Expenses": "7.45", "Stockholders Equity": "27.7", "ECR before LimitedLiability": "21.1", "Liabilities, Long-term": "-12.6", "Other Liabilities": "15.0", "Other Assets": "28.8", "Lease Income": "-6.87", "Other Revenues": "2.73", "Cost of Revenue": "2.08", "Depreciation and Amortization": "2.31", "General and Administrative Expense": "4.88", "Economic Capital Ratio": "10.0", "Other Net Income": "-3.42" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000096869_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "7,213", "Liabilities, Long-term": "6,720", "Other Assets": "327,856", "Other Compr. Net Income": "-204", "Other Expenses": "46,684", "Other Liabilities": "5,664", "Other Net Income": "3,878", "Other Real Estate Investments, Net": "0", "Other Revenues": "47,089", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "19,597", "Assets": "327,856", "Revenues": "47,089", "Expenses": "46,684", "Stockholders Equity": "308,259", "Net Income": "4,283", "Comprehensive Net Income": "4,167", "BaseVar": "238,311", "ECR before LimitedLiability": "120%", "Economic Capital Ratio": "124%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "8,774", "Liabilities, Long-term": "10,977", "Other Assets": "342,879", "Other Compr. Net Income": "1,847", "Other Expenses": "46,248", "Other Liabilities": "2,941", "Other Net Income": "5,013", "Other Real Estate Investments, Net": "0", "Other Revenues": "45,338", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "22,692", "Assets": "342,879", "Revenues": "45,338", "Expenses": "46,248", "Stockholders Equity": "320,187", "Net Income": "4,103", "Comprehensive Net Income": "5,156", "BaseVar": "247,760", "ECR before LimitedLiability": "119%", "Economic Capital Ratio": "123%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "16,082", "Liabilities, Long-term": "88,017", "Other Assets": "432,115", "Other Compr. Net Income": "-3,662", "Other Expenses": "51,823", "Other Liabilities": "3,683", "Other Net Income": "6,333", "Other Real Estate Investments, Net": "0", "Other Revenues": "51,252", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "107,782", "Assets": "432,115", "Revenues": "51,252", "Expenses": "51,823", "Stockholders Equity": "324,333", "Net Income": "5,762", "Comprehensive Net Income": "3,675", "BaseVar": "344,575", "ECR before LimitedLiability": "81%", "Economic Capital Ratio": "93%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "10,321", "Liabilities, Long-term": "86,474", "Other Assets": "431,919", "Other Compr. Net Income": "35", "Other Expenses": "55,468", "Other Liabilities": "3,816", "Other Net Income": "7,233", "Other Real Estate Investments, Net": "0", "Other Revenues": "51,147", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "100,611", "Assets": "431,919", "Revenues": "51,147", "Expenses": "55,468", "Stockholders Equity": "331,308", "Net Income": "2,912", "Comprehensive Net Income": "2,932", "BaseVar": "341,428", "ECR before LimitedLiability": "84%", "Economic Capital Ratio": "95%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "18,685", "Liabilities, Long-term": "82,887", "Other Assets": "439,701", "Other Compr. Net Income": "706", "Other Expenses": "53,819", "Other Liabilities": "3,662", "Other Net Income": "8,757", "Other Real Estate Investments, Net": "0", "Other Revenues": "45,577", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "105,234", "Assets": "439,701", "Revenues": "45,577", "Expenses": "53,819", "Stockholders Equity": "334,467", "Net Income": "515", "Comprehensive Net Income": "917", "BaseVar": "344,314", "ECR before LimitedLiability": "81%", "Economic Capital Ratio": "93%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "10,477", "Liabilities, Long-term": "77,507", "Other Assets": "518,199", "Other Compr. Net Income": "999", "Other Expenses": "42,078", "Other Liabilities": "3,405", "Other Net Income": "4,842", "Other Real Estate Investments, Net": "0", "Other Revenues": "35,657", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "91,389", "Assets": "518,199", "Revenues": "35,657", "Expenses": "42,078", "Stockholders Equity": "426,810", "Net Income": "-1,579", "Comprehensive Net Income": "-1,010", "BaseVar": "359,954", "ECR before LimitedLiability": "92%", "Economic Capital Ratio": "101%" } } }, "top_rated": false, "trend": 0.0, "value": 1.0072996020558627, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000096869.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000096869.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000096869.svg" }, { "company_id": "0001616736", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001616736.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001616736.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001616736.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001616736_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001616736_main_keyfigs.svg", "name": "Alpha Investment Inc", "rank": 15, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001616736.svg", "report_text": "The relative strengths and weaknesses of Alpha Investment Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Alpha Investment Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Alpha Investment Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 35% points.

The company's Economic Capital Ratio, given in the ranking table, is 95%, being 4.4% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001616736_2018_Alpha_Investment_Inc.pdf", "shrinked_graph_json": { "2017": { "Real Estate Investment Property, at Cost": "-7.80", "Real Estate Investments, Net": "-8.11", "Assets": "15.6", "Other Assets": "58.5", "Other Real Estate Investments, Net": "-2.63", "Real Estate Investment Property, Accumulated Depreciation": "2.48", "Liabilities, Current": "6.88", "Liabilities": "27.1", "Stockholders Equity": "52.0", "ECR before LimitedLiability": "15.5", "Liabilities, Long-term": "9.13", "Other Liabilities": "15.4", "Lease Income": "-7.00", "Revenues": "-13.9", "Net Income": "-34.5", "Other Revenues": "-6.56", "Expenses": "-13.0", "General and Administrative Expense": "-15.4", "Other Net Income": "-5.14", "Comprehensive Net Income": "-35.0", "Economic Capital Ratio": "4.40" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001616736_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "364", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "52", "Liabilities, Long-term": "0", "Other Assets": "3,475", "Other Compr. Net Income": "0", "Other Expenses": "269", "Other Liabilities": "0", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "49", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "52", "Assets": "3,475", "Revenues": "49", "Expenses": "634", "Stockholders Equity": "3,423", "Net Income": "-585", "Comprehensive Net Income": "-585", "BaseVar": "2,213", "ECR before LimitedLiability": "84%", "Economic Capital Ratio": "95%" } } }, "top_rated": false, "trend": null, "value": 0.9509836802190914, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001616736.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001616736.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001616736.svg" }, { "company_id": "0000833795", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000833795.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000833795.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000833795_main_keyfigs.svg", "name": "Homefed CORP", "rank": 16, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000833795.svg", "report_text": "The relative strengths and weaknesses of Homefed CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Homefed CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Homefed CORP is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 16% points.

The company's Economic Capital Ratio, given in the ranking table, is 95%, being 4.2% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000833795_2018_Homefed_CORP.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investments, Net": "1.84", "Assets": "1.99", "Other Real Estate Investments, Net": "4.37", "Real Estate Investment Property, at Cost": "-1.59", "Liabilities, Long-term": "8.40", "Liabilities": "30.6", "Stockholders Equity": "36.4", "ECR before LimitedLiability": "50.8", "Liabilities, Current": "15.5", "Other Liabilities": "12.1", "Lease Income": "-10.1", "Revenues": "8.45", "Net Income": "9.65", "Other Revenues": "17.6", "Other Expenses": "-1.31", "Expenses": "3.63", "Depreciation and Amortization": "1.72", "Cost of Revenue": "2.59", "Comprehensive Net Income": "9.87", "Other Net Income": "-2.41", "Economic Capital Ratio": "32.8" }, "2012": { "Real Estate Investment Property, at Cost": "-1.29", "Real Estate Investments, Net": "2.67", "Assets": "1.56", "Other Real Estate Investments, Net": "5.73", "Other Liabilities": "16.4", "Liabilities": "35.9", "Stockholders Equity": "41.6", "ECR before LimitedLiability": "48.8", "Liabilities, Current": "16.8", "Liabilities, Long-term": "10.3", "Other Revenues": "23.6", "Revenues": "13.7", "Cost of Revenue": "1.29", "Net Income": "6.47", "Lease Income": "-11.3", "Comprehensive Net Income": "5.67", "Depreciation and Amortization": "2.32", "Other Expenses": "-1.76", "Other Net Income": "-8.37", "General and Administrative Expense": "-1.21", "Economic Capital Ratio": "25.3" }, "2013": { "Other Liabilities": "25.9", "Liabilities": "46.7", "Stockholders Equity": "40.9", "ECR before LimitedLiability": "52.4", "Liabilities, Long-term": "6.57", "Liabilities, Current": "25.8", "Other Revenues": "38.0", "Revenues": "27.6", "Net Income": "7.54", "Lease Income": "-12.9", "Cost of Revenue": "1.44", "Expenses": "-15.1", "General and Administrative Expense": "-6.44", "Other Expenses": "-12.7", "Depreciation and Amortization": "2.63", "Real Estate Investment Property, at Cost": "-0.551", "Other Real Estate Investments, Net": "1.45", "Comprehensive Net Income": "6.76", "Other Net Income": "-7.39", "Other Compr. Net Income": "-0.814", "Economic Capital Ratio": "42.0" }, "2014": { "Real Estate Investments, Net": "-1.23", "Assets": "3.53", "Real Estate Investment Property, at Cost": "-1.70", "Liabilities, Current": "20.1", "Liabilities": "41.5", "Stockholders Equity": "55.3", "ECR before LimitedLiability": "66.9", "Liabilities, Long-term": "10.1", "Other Liabilities": "21.7", "Other Assets": "6.60", "Lease Income": "-10.7", "Revenues": "7.48", "Net Income": "3.49", "Other Revenues": "17.3", "Cost of Revenue": "1.44", "Expenses": "2.72", "General and Administrative Expense": "-1.84", "Other Expenses": "2.79", "Comprehensive Net Income": "3.01", "Other Net Income": "-6.94", "Economic Capital Ratio": "44.6" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "2.18", "Real Estate Investments, Net": "-7.07", "Assets": "7.09", "Other Assets": "22.2", "Other Real Estate Investments, Net": "-1.47", "Real Estate Investment Property, at Cost": "-7.45", "Liabilities, Long-term": "-17.4", "Liabilities": "15.3", "Stockholders Equity": "25.4", "ECR before LimitedLiability": "30.1", "Liabilities, Current": "9.56", "Other Liabilities": "18.3", "Other Revenues": "9.78", "Revenues": "3.94", "Net Income": "2.07", "Lease Income": "-6.26", "Expenses": "3.24", "General and Administrative Expense": "1.28", "Other Net Income": "-5.30", "Comprehensive Net Income": "2.29", "Economic Capital Ratio": "21.2" }, "2016": { "Real Estate Investments, Net": "-5.47", "Assets": "4.53", "Other Assets": "16.0", "Real Estate Investment Property, at Cost": "-6.36", "Real Estate Investment Property, Accumulated Depreciation": "2.02", "Liabilities, Current": "13.8", "Liabilities": "15.8", "Stockholders Equity": "23.5", "ECR before LimitedLiability": "36.1", "Other Liabilities": "13.3", "Liabilities, Long-term": "-14.0", "Lease Income": "-7.00", "Revenues": "10.4", "Expenses": "6.99", "Net Income": "13.2", "Other Revenues": "16.6", "Cost of Revenue": "1.42", "Other Expenses": "5.02", "Comprehensive Net Income": "13.2", "Other Net Income": "-4.25", "Economic Capital Ratio": "28.5" }, "2017": { "Real Estate Investment Property, at Cost": "-7.98", "Real Estate Investments, Net": "-7.18", "Assets": "4.84", "Other Assets": "20.0", "Real Estate Investment Property, Accumulated Depreciation": "2.56", "Liabilities, Current": "8.99", "Liabilities": "7.37", "Stockholders Equity": "15.9", "ECR before LimitedLiability": "15.3", "Liabilities, Long-term": "-16.1", "Other Liabilities": "10.6", "Lease Income": "-7.16", "Revenues": "3.49", "Expenses": "3.20", "Net Income": "3.81", "Other Revenues": "10.1", "Other Expenses": "-1.52", "Cost of Revenue": "2.16", "Other Net Income": "-2.93", "Comprehensive Net Income": "3.39", "Economic Capital Ratio": "4.20" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000833795_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "8,077", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "96,127", "Other Compr. Net Income": "0", "Other Expenses": "20,349", "Other Liabilities": "14,324", "Other Net Income": "0", "Other Real Estate Investments, Net": "92,626", "Other Revenues": "34,523", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "92,626", "Liabilities": "14,324", "Assets": "188,753", "Revenues": "34,523", "Expenses": "28,426", "Stockholders Equity": "174,429", "Net Income": "6,097", "Comprehensive Net Income": "6,097", "BaseVar": "143,085", "ECR before LimitedLiability": "121%", "Economic Capital Ratio": "125%" } }, "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "9,064", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "69,164", "Other Compr. Net Income": "-1,408", "Other Expenses": "19,292", "Other Liabilities": "12,370", "Other Net Income": "0", "Other Real Estate Investments, Net": "120,245", "Other Revenues": "35,788", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "120,245", "Liabilities": "12,370", "Assets": "189,409", "Revenues": "35,788", "Expenses": "28,356", "Stockholders Equity": "177,039", "Net Income": "7,432", "Comprehensive Net Income": "6,629", "BaseVar": "144,154", "ECR before LimitedLiability": "124%", "Economic Capital Ratio": "127%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "12,744", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "97,330", "Other Compr. Net Income": "-1,438", "Other Expenses": "32,073", "Other Liabilities": "14,472", "Other Net Income": "0", "Other Real Estate Investments, Net": "107,072", "Other Revenues": "57,521", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "107,072", "Liabilities": "14,472", "Assets": "204,402", "Revenues": "57,521", "Expenses": "44,817", "Stockholders Equity": "189,930", "Net Income": "12,704", "Comprehensive Net Income": "11,884", "BaseVar": "177,929", "ECR before LimitedLiability": "129%", "Economic Capital Ratio": "131%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "3,857", "General and Administrative Expense": "15,287", "Goodwill and Intangible Assets": "12,196", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "377,102", "Other Compr. Net Income": "-847", "Other Expenses": "36,405", "Other Liabilities": "20,643", "Other Net Income": "-298", "Other Real Estate Investments, Net": "43,891", "Other Revenues": "60,579", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "43,891", "Liabilities": "20,643", "Assets": "433,189", "Revenues": "60,579", "Expenses": "55,549", "Stockholders Equity": "412,546", "Net Income": "4,732", "Comprehensive Net Income": "4,249", "BaseVar": "304,316", "ECR before LimitedLiability": "122%", "Economic Capital Ratio": "126%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "4,193", "General and Administrative Expense": "13,689", "Goodwill and Intangible Assets": "9,179", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "116,010", "Other Assets": "502,785", "Other Compr. Net Income": "-668", "Other Expenses": "45,631", "Other Liabilities": "22,901", "Other Net Income": "-1,137", "Other Real Estate Investments, Net": "43,347", "Other Revenues": "71,153", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "43,347", "Liabilities": "138,911", "Assets": "555,311", "Revenues": "71,153", "Expenses": "63,513", "Stockholders Equity": "416,400", "Net Income": "6,503", "Comprehensive Net Income": "6,122", "BaseVar": "437,182", "ECR before LimitedLiability": "82%", "Economic Capital Ratio": "93%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "4,973", "General and Administrative Expense": "14,695", "Goodwill and Intangible Assets": "5,634", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "102,084", "Other Assets": "534,162", "Other Compr. Net Income": "-279", "Other Expenses": "28,157", "Other Liabilities": "29,074", "Other Net Income": "-947", "Other Real Estate Investments, Net": "42,536", "Other Revenues": "85,735", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "42,536", "Liabilities": "131,158", "Assets": "582,332", "Revenues": "85,735", "Expenses": "47,825", "Stockholders Equity": "451,174", "Net Income": "36,963", "Comprehensive Net Income": "36,804", "BaseVar": "445,704", "ECR before LimitedLiability": "97%", "Economic Capital Ratio": "105%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "3,685", "General and Administrative Expense": "16,555", "Goodwill and Intangible Assets": "3,005", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "118,213", "Other Assets": "571,959", "Other Compr. Net Income": "0", "Other Expenses": "56,158", "Other Liabilities": "32,364", "Other Net Income": "9,046", "Other Real Estate Investments, Net": "38,022", "Other Revenues": "79,261", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "38,022", "Liabilities": "150,577", "Assets": "612,986", "Revenues": "79,261", "Expenses": "76,398", "Stockholders Equity": "462,409", "Net Income": "11,909", "Comprehensive Net Income": "11,909", "BaseVar": "490,487", "ECR before LimitedLiability": "84%", "Economic Capital Ratio": "95%" } } }, "top_rated": false, "trend": -5.0, "value": 0.9489724485164746, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000833795.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000833795.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000833795.svg" }, { "company_id": "0000844059", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000844059.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000844059.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000844059.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000844059_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000844059_main_keyfigs.svg", "name": "FRP Holdings INC", "rank": 17, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000844059.svg", "report_text": "The relative strengths and weaknesses of FRP Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of FRP Holdings INC compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 52% points.The greatest weakness of FRP Holdings INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 28% points.

The company's Economic Capital Ratio, given in the ranking table, is 95%, being 4.1% points above the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000844059_2018_FRP_Holdings_INC.pdf", "shrinked_graph_json": { "2013": { "Real Estate Investment Property, at Cost": "-1.06", "Real Estate Investments, Net": "-1.31", "Assets": "-0.731", "Other Liabilities": "43.2", "Liabilities": "57.6", "Stockholders Equity": "23.9", "ECR before LimitedLiability": "50.9", "Liabilities, Long-term": "8.62", "Liabilities, Current": "22.0", "Other Assets": "1.30", "Other Revenues": "53.4", "Revenues": "53.6", "Net Income": "3.54", "Cost of Revenue": "-8.96", "Expenses": "-59.4", "General and Administrative Expense": "8.89", "Other Expenses": "-63.6", "Depreciation and Amortization": "3.52", "Comprehensive Net Income": "3.65", "Other Net Income": "-4.24", "Economic Capital Ratio": "40.5" }, "2014": { "Real Estate Investments, Net": "-2.47", "Assets": "-1.11", "Real Estate Investment Property, at Cost": "-2.46", "Liabilities, Current": "20.7", "Liabilities": "58.7", "Stockholders Equity": "31.7", "ECR before LimitedLiability": "67.1", "Liabilities, Long-term": "16.0", "Other Liabilities": "41.3", "Other Assets": "2.90", "Revenues": "60.3", "Net Income": "8.59", "Other Revenues": "60.1", "Cost of Revenue": "-9.24", "Expenses": "-56.8", "General and Administrative Expense": "8.63", "Other Expenses": "-60.8", "Depreciation and Amortization": "3.77", "Comprehensive Net Income": "8.21", "Other Net Income": "-11.1", "Economic Capital Ratio": "44.8" }, "2015": { "Real Estate Investments, Net": "-8.09", "Assets": "6.10", "Other Assets": "25.6", "Other Real Estate Investments, Net": "-2.78", "Real Estate Investment Property, at Cost": "-7.50", "Liabilities, Long-term": "9.64", "Liabilities": "13.5", "Stockholders Equity": "22.2", "ECR before LimitedLiability": "29.9", "Liabilities, Current": "9.59", "Other Liabilities": "-6.16", "Other Revenues": "-2.64", "Revenues": "4.73", "Expenses": "4.00", "Net Income": "5.03", "Lease Income": "7.24", "Other Expenses": "-4.07", "General and Administrative Expense": "4.92", "Other Net Income": "-3.80", "Comprehensive Net Income": "5.34", "Economic Capital Ratio": "21.1" }, "2016": { "Other Real Estate Investments, Net": "-1.77", "Real Estate Investments, Net": "-7.37", "Assets": "4.44", "Other Assets": "20.9", "Real Estate Investment Property, at Cost": "-7.62", "Real Estate Investment Property, Accumulated Depreciation": "2.41", "Liabilities, Current": "12.7", "Liabilities": "11.6", "Stockholders Equity": "18.5", "ECR before LimitedLiability": "29.3", "Other Liabilities": "-15.2", "Liabilities, Long-term": "10.6", "Lease Income": "7.48", "Revenues": "8.43", "Net Income": "12.0", "Expenses": "7.39", "General and Administrative Expense": "3.47", "Depreciation and Amortization": "2.42", "Comprehensive Net Income": "10.8", "Other Net Income": "-3.77", "Economic Capital Ratio": "21.8" }, "2017": { "Real Estate Investment Property, at Cost": "-8.43", "Real Estate Investments, Net": "18.9", "ECR before LimitedLiability": "15.2", "Other Real Estate Investments, Net": "52.0", "Real Estate Investment Property, Accumulated Depreciation": "2.75", "Lease Income": "2.60", "Revenues": "-3.01", "Net Income": "19.8", "Other Revenues": "-5.73", "Expenses": "9.74", "Cost of Revenue": "2.31", "Depreciation and Amortization": "2.56", "General and Administrative Expense": "5.42", "Other Net Income": "13.3", "Comprehensive Net Income": "16.2", "Other Compr. Net Income": "-4.07", "Liabilities, Long-term": "9.87", "Economic Capital Ratio": "4.11", "Other Assets": "-9.36", "Liabilities, Current": "9.54", "Other Liabilities": "-28.4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000844059_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Cost of Revenue": "14,019", "Depreciation and Amortization": "0", "General and Administrative Expense": "1,261", "Goodwill and Intangible Assets": "1,087", "Lease Income": "22,352", "Liabilities, Current": "20,982", "Liabilities, Long-term": "0", "Other Assets": "281,663", "Other Compr. Net Income": "6.0", "Other Expenses": "116,417", "Other Liabilities": "0", "Other Net Income": "7,270", "Other Real Estate Investments, Net": "4,343", "Other Revenues": "117,460", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "4,343", "Liabilities": "20,982", "Assets": "287,093", "Revenues": "139,812", "Expenses": "131,697", "Stockholders Equity": "266,111", "Net Income": "15,385", "Comprehensive Net Income": "15,388", "BaseVar": "338,036", "ECR before LimitedLiability": "127%", "Economic Capital Ratio": "130%" } }, "2014": { "input_variables": { "Cost of Revenue": "16,534", "Depreciation and Amortization": "0", "General and Administrative Expense": "1,614", "Goodwill and Intangible Assets": "3,431", "Lease Income": "25,629", "Liabilities, Current": "21,927", "Liabilities, Long-term": "0", "Other Assets": "302,336", "Other Compr. Net Income": "2.0", "Other Expenses": "132,351", "Other Liabilities": "0", "Other Net Income": "348", "Other Real Estate Investments, Net": "7,304", "Other Revenues": "134,541", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "7,304", "Liabilities": "21,927", "Assets": "313,071", "Revenues": "160,170", "Expenses": "150,499", "Stockholders Equity": "291,144", "Net Income": "10,019", "Comprehensive Net Income": "10,020", "BaseVar": "372,772", "ECR before LimitedLiability": "123%", "Economic Capital Ratio": "126%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "23,410", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "245,315", "Other Compr. Net Income": "-46", "Other Expenses": "28,374", "Other Liabilities": "70,279", "Other Net Income": "2,000", "Other Real Estate Investments, Net": "7,306", "Other Revenues": "11,236", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "7,306", "Liabilities": "70,279", "Assets": "252,621", "Revenues": "34,646", "Expenses": "28,374", "Stockholders Equity": "182,342", "Net Income": "8,272", "Comprehensive Net Income": "8,246", "BaseVar": "204,394", "ECR before LimitedLiability": "81%", "Economic Capital Ratio": "93%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "24,457", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "258,500", "Other Compr. Net Income": "-4,333", "Other Expenses": "21,074", "Other Liabilities": "69,577", "Other Net Income": "0", "Other Real Estate Investments, Net": "7,176", "Other Revenues": "13,000", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "7,176", "Liabilities": "69,577", "Assets": "265,676", "Revenues": "37,457", "Expenses": "21,074", "Stockholders Equity": "196,099", "Net Income": "16,383", "Comprehensive Net Income": "13,913", "BaseVar": "209,117", "ECR before LimitedLiability": "88%", "Economic Capital Ratio": "98%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "30,385", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "22,548", "Other Compr. Net Income": "-18,777", "Other Expenses": "41,238", "Other Liabilities": "154,152", "Other Net Income": "58,598", "Other Real Estate Investments, Net": "396,186", "Other Revenues": "12,806", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "396,186", "Liabilities": "154,152", "Assets": "418,734", "Revenues": "43,191", "Expenses": "41,238", "Stockholders Equity": "264,582", "Net Income": "60,551", "Comprehensive Net Income": "49,848", "BaseVar": "393,234", "ECR before LimitedLiability": "84%", "Economic Capital Ratio": "95%" } } }, "top_rated": false, "trend": -5.0, "value": 0.948097149710198, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000844059.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000844059.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000844059.svg" }, { "company_id": "0001555074", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001555074.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001555074.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001555074.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001555074_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001555074_main_keyfigs.svg", "name": "Altisource Asset Management Corp", "rank": 18, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001555074.svg", "report_text": "The relative strengths and weaknesses of Altisource Asset Management Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Altisource Asset Management Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Altisource Asset Management Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 52% points.

The company's Economic Capital Ratio, given in the ranking table, is 91%, being 0.12% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001555074_2018_Altisource_Asset_Management_Corp.pdf", "shrinked_graph_json": { "2013": { "Real Estate Investment Property, at Cost": "-6.92", "Real Estate Investments, Net": "-8.45", "Assets": "8.26", "Other Real Estate Investments, Net": "-3.67", "Real Estate Investment Property, Accumulated Depreciation": "1.93", "Other Liabilities": "-27.3", "Liabilities": "-8.68", "Revenues": "-9.74", "Expenses": "13.4", "Stockholders Equity": "6.66", "ECR before LimitedLiability": "-2.84", "Liabilities, Long-term": "2.34", "Liabilities, Current": "10.1", "Other Assets": "28.8", "Other Revenues": "-3.59", "Lease Income": "-6.09", "General and Administrative Expense": "2.02", "Other Expenses": "9.30", "Depreciation and Amortization": "1.27", "Economic Capital Ratio": "-13.3", "Other Net Income": "-3.45" }, "2014": { "Other Real Estate Investments, Net": "3.26", "Real Estate Investments, Net": "-4.66", "Assets": "4.33", "Other Assets": "11.5", "Real Estate Investment Property, Accumulated Depreciation": "2.55", "Real Estate Investment Property, at Cost": "-8.79", "Liabilities, Current": "10.9", "Liabilities": "-6.81", "Stockholders Equity": "2.97", "ECR before LimitedLiability": "20.2", "Liabilities, Long-term": "5.26", "Other Liabilities": "-32.0", "Lease Income": "-7.10", "Revenues": "2.25", "Net Income": "11.3", "Other Revenues": "9.30", "Expenses": "13.3", "General and Administrative Expense": "3.15", "Other Expenses": "8.70", "Comprehensive Net Income": "11.1", "Other Net Income": "-4.26", "Economic Capital Ratio": "-2.11" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "3.83", "Real Estate Investments, Net": "-5.35", "Assets": "4.48", "Other Assets": "13.0", "Other Real Estate Investments, Net": "6.91", "Real Estate Investment Property, at Cost": "-12.1", "Liabilities, Long-term": "7.65", "Liabilities": "-5.07", "Stockholders Equity": "1.97", "Economic Capital Ratio": "-7.81", "Liabilities, Current": "7.61", "Other Liabilities": "-24.0", "Other Revenues": "3.53", "Revenues": "-2.17", "Net Income": "-2.02", "Lease Income": "-5.54", "Expenses": "4.78", "Cost of Revenue": "-2.11", "Other Expenses": "2.37", "General and Administrative Expense": "3.08", "Other Net Income": "-4.45" }, "2016": { "Other Real Estate Investments, Net": "-3.66", "Real Estate Investments, Net": "-11.3", "Liabilities": "34.4", "Stockholders Equity": "18.4", "ECR before LimitedLiability": "26.1", "Real Estate Investment Property, at Cost": "-11.0", "Real Estate Investment Property, Accumulated Depreciation": "3.93", "Liabilities, Current": "17.0", "Other Liabilities": "9.63", "Liabilities, Long-term": "14.3", "Lease Income": "-9.64", "Revenues": "30.3", "Net Income": "-8.38", "Other Revenues": "39.8", "Expenses": "-43.6", "General and Administrative Expense": "-7.31", "Depreciation and Amortization": "3.46", "Other Expenses": "-41.4", "Other Assets": "17.8", "Comprehensive Net Income": "-8.21", "Economic Capital Ratio": "18.5" }, "2017": { "Real Estate Investment Property, at Cost": "-11.8", "Real Estate Investments, Net": "-12.2", "Assets": "-4.08", "Other Assets": "18.7", "Other Real Estate Investments, Net": "-4.24", "Real Estate Investment Property, Accumulated Depreciation": "4.28", "Liabilities, Current": "12.2", "Liabilities": "28.7", "Stockholders Equity": "12.1", "ECR before LimitedLiability": "10.9", "Liabilities, Long-term": "12.6", "Other Liabilities": "8.44", "Lease Income": "-10.4", "Revenues": "24.8", "Net Income": "-18.8", "Other Revenues": "35.1", "Other Expenses": "-51.9", "Expenses": "-45.2", "Depreciation and Amortization": "3.44", "Other Net Income": "-4.55", "Comprehensive Net Income": "-17.2", "Economic Capital Ratio": "-0.119" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001555074_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Cost of Revenue": "767", "Depreciation and Amortization": "25", "General and Administrative Expense": "18,449", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "1,369,202", "Other Compr. Net Income": "0", "Other Expenses": "18,753", "Other Liabilities": "612,137", "Other Net Income": "687", "Other Real Estate Investments, Net": "35,902", "Other Revenues": "71,610", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "35,902", "Liabilities": "612,137", "Assets": "1,405,104", "Revenues": "71,610", "Expenses": "37,994", "Stockholders Equity": "792,967", "Net Income": "34,303", "Comprehensive Net Income": "34,303", "BaseVar": "1,081,413", "ECR before LimitedLiability": "56%", "Economic Capital Ratio": "76%" } }, "2014": { "input_variables": { "Cost of Revenue": "26,018", "Depreciation and Amortization": "1,067", "General and Administrative Expense": "19,891", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "2,228,321", "Other Compr. Net Income": "0", "Other Expenses": "133,197", "Other Liabilities": "1,361,977", "Other Net Income": "5,407", "Other Real Estate Investments, Net": "532,377", "Other Revenues": "423,298", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "532,377", "Liabilities": "1,361,977", "Assets": "2,760,698", "Revenues": "423,298", "Expenses": "180,173", "Stockholders Equity": "1,398,721", "Net Income": "248,532", "Comprehensive Net Income": "248,532", "BaseVar": "2,463,197", "ECR before LimitedLiability": "61%", "Economic Capital Ratio": "79%" } }, "2015": { "input_variables": { "Cost of Revenue": "66,266", "Depreciation and Amortization": "7,472", "General and Administrative Expense": "32,896", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "1,789,907", "Other Compr. Net Income": "0", "Other Expenses": "190,353", "Other Liabilities": "1,311,865", "Other Net Income": "0", "Other Real Estate Investments, Net": "735,869", "Other Revenues": "248,099", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "735,869", "Liabilities": "1,311,865", "Assets": "2,525,776", "Revenues": "248,099", "Expenses": "296,987", "Stockholders Equity": "1,213,911", "Net Income": "-48,888", "Comprehensive Net Income": "-48,888", "BaseVar": "2,278,577", "ECR before LimitedLiability": "38%", "Economic Capital Ratio": "64%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "4,772", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "65,748", "Other Compr. Net Income": "0", "Other Expenses": "21,248", "Other Liabilities": "8,687", "Other Net Income": "1,094", "Other Real Estate Investments, Net": "0", "Other Revenues": "19,991", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "8,687", "Assets": "65,748", "Revenues": "19,991", "Expenses": "26,020", "Stockholders Equity": "57,061", "Net Income": "-4,935", "Comprehensive Net Income": "-4,935", "BaseVar": "68,307", "ECR before LimitedLiability": "84%", "Economic Capital Ratio": "95%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "3,320", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "60,387", "Other Compr. Net Income": "1,332", "Other Expenses": "22,895", "Other Liabilities": "7,736", "Other Net Income": "1,086", "Other Real Estate Investments, Net": "0", "Other Revenues": "18,160", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "7,736", "Assets": "60,387", "Revenues": "18,160", "Expenses": "26,215", "Stockholders Equity": "52,651", "Net Income": "-6,969", "Comprehensive Net Income": "-6,210", "BaseVar": "64,945", "ECR before LimitedLiability": "78%", "Economic Capital Ratio": "91%" } } }, "top_rated": false, "trend": -5.0, "value": 0.9057774142053922, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001555074.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001555074.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001555074.svg" }, { "company_id": "0001045610", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001045610.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001045610.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001045610.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001045610_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001045610_main_keyfigs.svg", "name": "Prologis L P", "rank": 19, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001045610.svg", "report_text": "The relative strengths and weaknesses of Prologis L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Prologis L P compared to the market average is the variable Real Estate Investments, Net, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Prologis L P is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 33% points.

The company's Economic Capital Ratio, given in the ranking table, is 87%, being 3.8% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001045610_2018_Prologis_L_P.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investment Property, Accumulated Depreciation": "-0.860", "Real Estate Investments, Net": "33.4", "Assets": "5.81", "Other Assets": "-10.8", "Other Real Estate Investments, Net": "-5.55", "Real Estate Investment Property, at Cost": "39.3", "Liabilities, Long-term": "3.68", "Liabilities": "-17.4", "Stockholders Equity": "-3.62", "ECR before LimitedLiability": "-5.42", "Liabilities, Current": "7.07", "Other Liabilities": "-34.8", "Revenues": "-12.2", "Net Income": "1.09", "Other Revenues": "-12.3", "Other Expenses": "12.7", "Expenses": "16.7", "Depreciation and Amortization": "-1.50", "General and Administrative Expense": "5.15", "Other Net Income": "-1.98", "Economic Capital Ratio": "-23.4" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "-0.996", "Real Estate Investments, Net": "18.5", "Assets": "7.41", "Other Real Estate Investments, Net": "-4.18", "Real Estate Investment Property, at Cost": "33.8", "Stockholders Equity": "11.5", "ECR before LimitedLiability": "15.1", "Other Assets": "-5.81", "Other Revenues": "-7.75", "Revenues": "-6.87", "Net Income": "3.90", "Depreciation and Amortization": "-1.83", "Expenses": "10.1", "Cost of Revenue": "-1.17", "Other Expenses": "9.80", "General and Administrative Expense": "3.27", "Liabilities, Long-term": "-34.3", "Liabilities, Current": "7.53", "Other Liabilities": "15.0", "Comprehensive Net Income": "3.62", "Economic Capital Ratio": "6.30" }, "2016": { "Other Real Estate Investments, Net": "-3.07", "Real Estate Investments, Net": "16.3", "Assets": "4.49", "Real Estate Investment Property, at Cost": "26.4", "Stockholders Equity": "7.12", "ECR before LimitedLiability": "13.4", "Other Assets": "-6.71", "Lease Income": "1.76", "Revenues": "-3.79", "Net Income": "7.95", "Other Revenues": "-5.59", "Expenses": "8.68", "General and Administrative Expense": "2.04", "Depreciation and Amortization": "-1.83", "Other Expenses": "9.68", "Liabilities, Current": "10.0", "Other Liabilities": "10.7", "Liabilities, Long-term": "-32.8", "Comprehensive Net Income": "7.51", "Other Net Income": "3.01", "Economic Capital Ratio": "5.84" }, "2017": { "Real Estate Investment Property, at Cost": "23.9", "Real Estate Investments, Net": "27.5", "Assets": "4.80", "Other Real Estate Investments, Net": "2.95", "Liabilities, Current": "7.57", "Liabilities": "-5.70", "Stockholders Equity": "6.07", "ECR before LimitedLiability": "7.26", "Liabilities, Long-term": "-32.7", "Other Liabilities": "9.61", "Other Assets": "-9.48", "Revenues": "-6.50", "Net Income": "8.48", "Other Revenues": "-8.27", "Other Expenses": "9.67", "Expenses": "10.7", "Depreciation and Amortization": "-1.82", "General and Administrative Expense": "3.45", "Other Net Income": "4.05", "Comprehensive Net Income": "7.94", "Economic Capital Ratio": "-3.80" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001045610_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "384,652", "Depreciation and Amortization": "585,323", "General and Administrative Expense": "195,161", "Goodwill and Intangible Assets": "0", "Lease Income": "1,376,836", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "5,094,282", "Other Compr. Net Income": "-174,637", "Other Expenses": "242,501", "Other Liabilities": "13,268,438", "Other Net Income": "-127,137", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-2,157,907", "Real Estate Investment Property, at Cost": "24,787,537" }, "output_variables": { "Real Estate Investments, Net": "22,629,630", "Liabilities": "13,268,438", "Assets": "27,723,912", "Revenues": "1,376,836", "Expenses": "1,407,637", "Stockholders Equity": "14,455,474", "Net Income": "-157,938", "Comprehensive Net Income": "-257,481", "BaseVar": "22,533,098", "ECR before LimitedLiability": "45%", "Economic Capital Ratio": "68%" } }, "2015": { "input_variables": { "Cost of Revenue": "543,214", "Depreciation and Amortization": "880,373", "General and Administrative Expense": "238,199", "Goodwill and Intangible Assets": "0", "Lease Income": "1,536,117", "Liabilities, Current": "0", "Liabilities, Long-term": "11,626,831", "Other Assets": "7,147,683", "Other Compr. Net Income": "-247,168", "Other Expenses": "178,206", "Other Liabilities": "1,347,100", "Other Net Income": "1,229,390", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-3,274,284", "Real Estate Investment Property, at Cost": "27,521,368" }, "output_variables": { "Real Estate Investments, Net": "24,247,084", "Liabilities": "12,973,931", "Assets": "31,394,767", "Revenues": "1,536,117", "Expenses": "1,839,992", "Stockholders Equity": "18,420,836", "Net Income": "925,515", "Comprehensive Net Income": "784,629", "BaseVar": "25,387,109", "ECR before LimitedLiability": "59%", "Economic Capital Ratio": "78%" } }, "2016": { "input_variables": { "Cost of Revenue": "568,870", "Depreciation and Amortization": "930,985", "General and Administrative Expense": "222,067", "Goodwill and Intangible Assets": "0", "Lease Income": "1,734,844", "Liabilities, Current": "0", "Liabilities, Long-term": "10,608,294", "Other Assets": "6,888,974", "Other Compr. Net Income": "-228,652", "Other Expenses": "197,399", "Other Liabilities": "1,183,498", "Other Net Income": "1,477,017", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-3,758,372", "Real Estate Investment Property, at Cost": "27,119,330" }, "output_variables": { "Real Estate Investments, Net": "23,360,958", "Liabilities": "11,791,792", "Assets": "30,249,932", "Revenues": "1,734,844", "Expenses": "1,919,321", "Stockholders Equity": "18,458,140", "Net Income": "1,292,540", "Comprehensive Net Income": "1,162,208", "BaseVar": "24,558,352", "ECR before LimitedLiability": "65%", "Economic Capital Ratio": "82%" } }, "2017": { "input_variables": { "Cost of Revenue": "569,523", "Depreciation and Amortization": "879,140", "General and Administrative Expense": "231,059", "Goodwill and Intangible Assets": "0", "Lease Income": "1,737,839", "Liabilities, Current": "0", "Liabilities, Long-term": "9,412,631", "Other Assets": "1,829,009", "Other Compr. Net Income": "-72,819", "Other Expenses": "221,955", "Other Liabilities": "1,362,703", "Other Net Income": "1,924,797", "Other Real Estate Investments, Net": "5,872,770", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-4,059,348", "Real Estate Investment Property, at Cost": "25,838,644" }, "output_variables": { "Real Estate Investments, Net": "27,652,066", "Liabilities": "10,775,334", "Assets": "29,481,075", "Revenues": "1,737,839", "Expenses": "1,901,677", "Stockholders Equity": "18,705,741", "Net Income": "1,760,959", "Comprehensive Net Income": "1,719,452", "BaseVar": "23,848,712", "ECR before LimitedLiability": "73%", "Economic Capital Ratio": "87%" } } }, "top_rated": false, "trend": -4.0, "value": 0.8689794642993397, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001045610.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001045610.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001045610.svg" }, { "company_id": "0001476150", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001476150.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001476150.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001476150.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001476150_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001476150_main_keyfigs.svg", "name": "Terreno Realty Corp", "rank": 20, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001476150.svg", "report_text": "The relative strengths and weaknesses of Terreno Realty Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Terreno Realty Corp compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Terreno Realty Corp is the variable Revenues, reducing the Economic Capital Ratio by 14% points.

The company's Economic Capital Ratio, given in the ranking table, is 86%, being 4.9% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001476150_2018_Terreno_Realty_Corp.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investment Property, Accumulated Depreciation": "1.03", "Real Estate Investments, Net": "42.7", "Assets": "6.76", "Other Real Estate Investments, Net": "-5.03", "Real Estate Investment Property, at Cost": "49.1", "Liabilities, Long-term": "3.80", "Liabilities": "-12.2", "Stockholders Equity": "2.06", "Economic Capital Ratio": "-17.8", "Liabilities, Current": "7.26", "Other Liabilities": "-29.2", "Other Assets": "-13.1", "Lease Income": "-5.88", "Revenues": "-18.7", "Other Revenues": "-12.5", "Other Expenses": "12.5", "Expenses": "13.3", "Depreciation and Amortization": "-1.24", "General and Administrative Expense": "3.38", "Cost of Revenue": "-1.38", "Other Net Income": "5.52" }, "2012": { "Real Estate Investment Property, at Cost": "46.2", "Real Estate Investments, Net": "43.0", "Assets": "6.65", "Other Real Estate Investments, Net": "-4.70", "Real Estate Investment Property, Accumulated Depreciation": "1.25", "Other Liabilities": "-30.1", "Liabilities": "-11.3", "Revenues": "-16.2", "Expenses": "12.5", "Stockholders Equity": "2.72", "ECR before LimitedLiability": "-3.62", "Liabilities, Current": "7.64", "Liabilities, Long-term": "4.57", "Other Assets": "-12.4", "Other Revenues": "-9.53", "Lease Income": "-6.46", "Other Expenses": "11.7", "Cost of Revenue": "-1.70", "General and Administrative Expense": "3.68", "Economic Capital Ratio": "-27.1", "Other Net Income": "3.65" }, "2013": { "Real Estate Investment Property, at Cost": "55.2", "Real Estate Investments, Net": "45.7", "Assets": "8.71", "Other Real Estate Investments, Net": "-3.91", "Stockholders Equity": "16.0", "ECR before LimitedLiability": "6.23", "Other Assets": "-10.6", "Other Revenues": "-10.8", "Revenues": "-18.1", "Net Income": "-1.80", "Lease Income": "-6.66", "Cost of Revenue": "-1.93", "Expenses": "9.71", "General and Administrative Expense": "2.10", "Other Expenses": "10.7", "Liabilities, Long-term": "2.68", "Liabilities, Current": "11.3", "Other Liabilities": "-16.8", "Comprehensive Net Income": "-1.76", "Other Net Income": "5.28", "Economic Capital Ratio": "-4.19" }, "2014": { "Other Real Estate Investments, Net": "-2.13", "Real Estate Investments, Net": "26.0", "Assets": "11.5", "Other Assets": "-5.92", "Real Estate Investment Property, at Cost": "31.1", "Liabilities, Current": "10.8", "Liabilities": "3.35", "Stockholders Equity": "21.9", "ECR before LimitedLiability": "27.8", "Liabilities, Long-term": "5.27", "Other Liabilities": "-16.6", "Lease Income": "-6.85", "Revenues": "-15.7", "Expenses": "13.0", "Net Income": "2.06", "Other Revenues": "-8.43", "General and Administrative Expense": "2.59", "Other Expenses": "12.9", "Comprehensive Net Income": "1.90", "Other Net Income": "3.65", "Economic Capital Ratio": "5.51" }, "2015": { "Real Estate Investments, Net": "37.1", "Assets": "8.31", "Other Assets": "-9.86", "Other Real Estate Investments, Net": "-3.85", "Real Estate Investment Property, at Cost": "49.4", "Liabilities, Long-term": "7.78", "Liabilities": "3.05", "Stockholders Equity": "15.9", "ECR before LimitedLiability": "18.1", "Other Liabilities": "-5.56", "Other Revenues": "-7.90", "Revenues": "-13.4", "Comprehensive Net Income": "2.14", "Lease Income": "-5.28", "Depreciation and Amortization": "-2.38", "Expenses": "8.23", "Cost of Revenue": "-2.01", "Other Expenses": "10.0", "General and Administrative Expense": "2.59", "Other Net Income": "6.58", "Economic Capital Ratio": "9.28" }, "2016": { "Other Real Estate Investments, Net": "-3.07", "Real Estate Investments, Net": "36.5", "Assets": "6.07", "Real Estate Investment Property, at Cost": "48.8", "Stockholders Equity": "10.0", "ECR before LimitedLiability": "12.3", "Other Assets": "-10.9", "Lease Income": "-5.40", "Revenues": "-11.0", "Net Income": "4.05", "Other Revenues": "-5.44", "Cost of Revenue": "-1.93", "Expenses": "7.57", "General and Administrative Expense": "0.962", "Depreciation and Amortization": "-1.44", "Other Expenses": "9.97", "Other Liabilities": "-9.50", "Liabilities, Long-term": "8.07", "Comprehensive Net Income": "4.14", "Other Net Income": "7.15", "Economic Capital Ratio": "4.77" }, "2017": { "Real Estate Investment Property, at Cost": "48.2", "Real Estate Investments, Net": "32.8", "Assets": "6.45", "Other Assets": "-9.72", "Other Real Estate Investments, Net": "-2.91", "Liabilities, Current": "-9.14", "Liabilities": "-4.89", "Stockholders Equity": "9.02", "ECR before LimitedLiability": "6.14", "Liabilities, Long-term": "7.53", "Other Liabilities": "-4.64", "Lease Income": "-5.97", "Revenues": "-14.3", "Expenses": "10.6", "Net Income": "5.19", "Other Revenues": "-7.96", "Other Expenses": "10.3", "General and Administrative Expense": "2.67", "Other Net Income": "7.94", "Comprehensive Net Income": "4.83", "Economic Capital Ratio": "-4.91" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001476150_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "6,330", "Depreciation and Amortization": "4,899", "General and Administrative Expense": "5,407", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "9,528", "Other Compr. Net Income": "0", "Other Expenses": "1,981", "Other Liabilities": "108,038", "Other Net Income": "14,888", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-7,063", "Real Estate Investment Property, at Cost": "264,584" }, "output_variables": { "Real Estate Investments, Net": "257,521", "Liabilities": "108,038", "Assets": "267,049", "Revenues": "0", "Expenses": "18,617", "Stockholders Equity": "159,011", "Net Income": "-3,729", "Comprehensive Net Income": "-3,729", "BaseVar": "209,657", "ECR before LimitedLiability": "53%", "Economic Capital Ratio": "74%" } }, "2012": { "input_variables": { "Cost of Revenue": "8,986", "Depreciation and Amortization": "9,133", "General and Administrative Expense": "6,403", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "15,618", "Other Compr. Net Income": "0", "Other Expenses": "2,238", "Other Liabilities": "190,044", "Other Net Income": "30,825", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-15,648", "Real Estate Investment Property, at Cost": "445,348" }, "output_variables": { "Real Estate Investments, Net": "429,700", "Liabilities": "190,044", "Assets": "445,318", "Revenues": "0", "Expenses": "26,760", "Stockholders Equity": "255,274", "Net Income": "4,065", "Comprehensive Net Income": "4,065", "BaseVar": "355,687", "ECR before LimitedLiability": "55%", "Economic Capital Ratio": "75%" } }, "2013": { "input_variables": { "Cost of Revenue": "12,771", "Depreciation and Amortization": "12,481", "General and Administrative Expense": "8,423", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "20,588", "Other Compr. Net Income": "0", "Other Expenses": "3,298", "Other Liabilities": "206,489", "Other Net Income": "43,614", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-27,103", "Real Estate Investment Property, at Cost": "651,839" }, "output_variables": { "Real Estate Investments, Net": "624,736", "Liabilities": "206,489", "Assets": "645,324", "Revenues": "0", "Expenses": "36,973", "Stockholders Equity": "438,835", "Net Income": "6,641", "Comprehensive Net Income": "6,641", "BaseVar": "479,094", "ECR before LimitedLiability": "70%", "Economic Capital Ratio": "85%" } }, "2014": { "input_variables": { "Cost of Revenue": "19,161", "Depreciation and Amortization": "19,170", "General and Administrative Expense": "9,496", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "214,624", "Other Compr. Net Income": "-147", "Other Expenses": "3,740", "Other Liabilities": "329,730", "Other Net Income": "62,285", "Other Real Estate Investments, Net": "6,315", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-45,446", "Real Estate Investment Property, at Cost": "901,273" }, "output_variables": { "Real Estate Investments, Net": "862,142", "Liabilities": "329,730", "Assets": "1,076,766", "Revenues": "0", "Expenses": "51,567", "Stockholders Equity": "747,036", "Net Income": "10,718", "Comprehensive Net Income": "10,634", "BaseVar": "778,487", "ECR before LimitedLiability": "72%", "Economic Capital Ratio": "87%" } }, "2015": { "input_variables": { "Cost of Revenue": "26,655", "Depreciation and Amortization": "36,026", "General and Administrative Expense": "14,846", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "99,023", "Liabilities, Long-term": "0", "Other Assets": "44,880", "Other Compr. Net Income": "-649", "Other Expenses": "4,713", "Other Liabilities": "320,033", "Other Net Income": "96,841", "Other Real Estate Investments, Net": "4,979", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-77,641", "Real Estate Investment Property, at Cost": "1,179,920" }, "output_variables": { "Real Estate Investments, Net": "1,107,258", "Liabilities": "419,056", "Assets": "1,152,138", "Revenues": "0", "Expenses": "82,240", "Stockholders Equity": "733,082", "Net Income": "14,601", "Comprehensive Net Income": "14,231", "BaseVar": "904,219", "ECR before LimitedLiability": "64%", "Economic Capital Ratio": "81%" } }, "2016": { "input_variables": { "Cost of Revenue": "30,325", "Depreciation and Amortization": "34,399", "General and Administrative Expense": "19,319", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "148,594", "Liabilities, Long-term": "0", "Other Assets": "45,300", "Other Compr. Net Income": "-102", "Other Expenses": "3,129", "Other Liabilities": "318,582", "Other Net Income": "102,290", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-109,357", "Real Estate Investment Property, at Cost": "1,343,038" }, "output_variables": { "Real Estate Investments, Net": "1,233,681", "Liabilities": "467,176", "Assets": "1,278,981", "Revenues": "0", "Expenses": "87,172", "Stockholders Equity": "811,805", "Net Income": "15,118", "Comprehensive Net Income": "15,060", "BaseVar": "998,191", "ECR before LimitedLiability": "64%", "Economic Capital Ratio": "81%" } }, "2017": { "input_variables": { "Cost of Revenue": "35,874", "Depreciation and Amortization": "37,870", "General and Administrative Expense": "19,681", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "247,955", "Liabilities, Long-term": "0", "Other Assets": "70,755", "Other Compr. Net Income": "-148", "Other Expenses": "10", "Other Liabilities": "292,422", "Other Net Income": "146,530", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-139,814", "Real Estate Investment Property, at Cost": "1,636,930" }, "output_variables": { "Real Estate Investments, Net": "1,497,116", "Liabilities": "540,377", "Assets": "1,567,871", "Revenues": "0", "Expenses": "93,435", "Stockholders Equity": "1,027,494", "Net Income": "53,095", "Comprehensive Net Income": "53,011", "BaseVar": "1,212,599", "ECR before LimitedLiability": "71%", "Economic Capital Ratio": "86%" } } }, "top_rated": false, "trend": -4.0, "value": 0.8578441190610713, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001476150.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001476150.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001476150.svg" }, { "company_id": "0001574197", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001574197.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001574197.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001574197.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001574197_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001574197_main_keyfigs.svg", "name": "Five Point Holdings LLC", "rank": 21, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001574197.svg", "report_text": "The relative strengths and weaknesses of Five Point Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Five Point Holdings LLC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Five Point Holdings LLC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 12% points.

The company's Economic Capital Ratio, given in the ranking table, is 82%, being 8.6% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001574197_2018_Five_Point_Holdings_LLC.pdf", "shrinked_graph_json": { "2017": { "Real Estate Investment Property, at Cost": "-9.47", "Real Estate Investments, Net": "-9.85", "Assets": "5.77", "Other Assets": "30.8", "Other Real Estate Investments, Net": "-3.17", "Real Estate Investment Property, Accumulated Depreciation": "2.99", "Liabilities, Current": "-11.8", "Liabilities": "-5.25", "Stockholders Equity": "6.81", "ECR before LimitedLiability": "2.48", "Liabilities, Long-term": "7.40", "Other Liabilities": "-2.40", "Lease Income": "-5.96", "Revenues": "-2.95", "Expenses": "8.77", "Comprehensive Net Income": "2.66", "Other Revenues": "2.93", "Other Expenses": "5.84", "Depreciation and Amortization": "2.04", "Other Net Income": "-4.14", "Economic Capital Ratio": "-8.58" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001574197_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "122,274", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "560,618", "Liabilities, Long-term": "0", "Other Assets": "2,978,355", "Other Compr. Net Income": "49,461", "Other Expenses": "106,900", "Other Liabilities": "512,128", "Other Net Income": "5,776", "Other Real Estate Investments, Net": "0", "Other Revenues": "247,594", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "1,072,746", "Assets": "2,978,355", "Revenues": "247,594", "Expenses": "229,174", "Stockholders Equity": "1,905,609", "Net Income": "24,196", "Comprehensive Net Income": "52,389", "BaseVar": "2,376,674", "ECR before LimitedLiability": "66%", "Economic Capital Ratio": "82%" } } }, "top_rated": false, "trend": null, "value": 0.8212123101956543, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001574197.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001574197.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001574197.svg" }, { "company_id": "0001397403", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001397403.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001397403.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001397403_main_keyfigs.svg", "name": "IMH Financial Corp", "rank": 22, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001397403.svg", "report_text": "The relative strengths and weaknesses of IMH Financial Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of IMH Financial Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 17% points.The greatest weakness of IMH Financial Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 23% points.

The company's Economic Capital Ratio, given in the ranking table, is 76%, being 15% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001397403_2018_IMH_Financial_Corp.pdf", "shrinked_graph_json": { "2012": { "Real Estate Investment Property, at Cost": "-12.0", "Real Estate Investments, Net": "-14.6", "Assets": "8.70", "Other Assets": "28.5", "Other Real Estate Investments, Net": "-7.19", "Real Estate Investment Property, Accumulated Depreciation": "4.26", "Other Liabilities": "-19.5", "Liabilities": "-7.41", "Stockholders Equity": "3.68", "ECR before LimitedLiability": "-21.5", "Liabilities, Current": "5.85", "Liabilities, Long-term": "4.80", "Other Revenues": "-8.84", "Revenues": "-14.9", "Net Income": "-20.1", "Lease Income": "-6.54", "Cost of Revenue": "-2.42", "Comprehensive Net Income": "-20.1", "Other Net Income": "-5.56", "General and Administrative Expense": "2.75", "Economic Capital Ratio": "-45.0" }, "2017": { "Real Estate Investment Property, at Cost": "-11.5", "Real Estate Investments, Net": "-12.0", "Assets": "1.44", "Goodwill and Intangible Assets": "5.36", "Other Real Estate Investments, Net": "-3.95", "Real Estate Investment Property, Accumulated Depreciation": "3.84", "Liabilities, Current": "-22.9", "Liabilities": "-2.78", "ECR before LimitedLiability": "-3.56", "Liabilities, Long-term": "7.92", "Other Liabilities": "7.15", "Other Assets": "16.5", "Lease Income": "-2.49", "Revenues": "-8.80", "Comprehensive Net Income": "-1.26", "Other Revenues": "-6.26", "Depreciation and Amortization": "2.27", "Other Net Income": "8.88", "Cost of Revenue": "2.05", "General and Administrative Expense": "-4.99", "Economic Capital Ratio": "-14.6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001397403_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Cost of Revenue": "5,267", "Depreciation and Amortization": "2,550", "General and Administrative Expense": "5,921", "Goodwill and Intangible Assets": "0", "Lease Income": "1,475", "Liabilities, Current": "6,070", "Liabilities, Long-term": "0", "Other Assets": "221,014", "Other Compr. Net Income": "0", "Other Expenses": "23,193", "Other Liabilities": "82,869", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "3,264", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "88,939", "Assets": "221,014", "Revenues": "4,739", "Expenses": "36,931", "Stockholders Equity": "132,075", "Net Income": "-32,192", "Comprehensive Net Income": "-32,192", "BaseVar": "182,479", "ECR before LimitedLiability": "29%", "Economic Capital Ratio": "57%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "8,958", "Goodwill and Intangible Assets": "16,338", "Lease Income": "3,682", "Liabilities, Current": "34,105", "Liabilities, Long-term": "0", "Other Assets": "98,120", "Other Compr. Net Income": "0", "Other Expenses": "10,871", "Other Liabilities": "9,683", "Other Net Income": "12,400", "Other Real Estate Investments, Net": "0", "Other Revenues": "2,192", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "43,788", "Assets": "114,458", "Revenues": "5,874", "Expenses": "19,829", "Stockholders Equity": "70,670", "Net Income": "-1,555", "Comprehensive Net Income": "-1,555", "BaseVar": "104,271", "ECR before LimitedLiability": "56%", "Economic Capital Ratio": "76%" } } }, "top_rated": false, "trend": null, "value": 0.7608087186495718, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001397403.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001397403.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001397403.svg" }, { "company_id": "0001052752", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001052752.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001052752.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001052752.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001052752_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001052752_main_keyfigs.svg", "name": "Getty Realty CORP MD", "rank": 23, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001052752.svg", "report_text": "The relative strengths and weaknesses of Getty Realty CORP MD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Getty Realty CORP MD compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Getty Realty CORP MD is the variable Other Liabilities, reducing the Economic Capital Ratio by 37% points.

The company's Economic Capital Ratio, given in the ranking table, is 74%, being 16% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001052752_2018_Getty_Realty_CORP_MD.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investment Property, Accumulated Depreciation": "-4.71", "Real Estate Investments, Net": "17.6", "Liabilities": "-8.07", "Stockholders Equity": "-5.01", "ECR before LimitedLiability": "3.64", "Other Real Estate Investments, Net": "-5.47", "Real Estate Investment Property, at Cost": "46.3", "Liabilities, Long-term": "4.55", "Liabilities, Current": "8.63", "Other Liabilities": "-27.7", "Other Expenses": "5.56", "Expenses": "5.73", "Net Income": "4.49", "General and Administrative Expense": "2.34", "Cost of Revenue": "-1.40", "Other Assets": "-9.81", "Lease Income": "-6.98", "Comprehensive Net Income": "4.78", "Other Revenues": "7.24", "Other Net Income": "-1.52", "Economic Capital Ratio": "-14.3" }, "2014": { "Other Real Estate Investments, Net": "-2.75", "Real Estate Investments, Net": "16.7", "Assets": "4.97", "Other Assets": "-6.54", "Real Estate Investment Property, Accumulated Depreciation": "-2.16", "Real Estate Investment Property, at Cost": "29.4", "Stockholders Equity": "8.78", "ECR before LimitedLiability": "21.0", "Lease Income": "-7.47", "Revenues": "1.60", "Net Income": "4.97", "Other Revenues": "8.96", "Cost of Revenue": "-3.28", "Expenses": "7.29", "General and Administrative Expense": "1.35", "Other Expenses": "9.51", "Liabilities, Current": "11.5", "Liabilities, Long-term": "5.54", "Other Liabilities": "-22.1", "Comprehensive Net Income": "4.81", "Other Net Income": "-3.94", "Economic Capital Ratio": "-1.32" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "-1.22", "Real Estate Investments, Net": "15.2", "Assets": "2.47", "Other Assets": "-7.67", "Other Real Estate Investments, Net": "40.6", "Real Estate Investment Property, at Cost": "-11.2", "Liabilities, Long-term": "7.74", "Liabilities": "-6.03", "ECR before LimitedLiability": "5.98", "Liabilities, Current": "7.70", "Other Liabilities": "-26.9", "Expenses": "7.14", "Net Income": "5.16", "Cost of Revenue": "-1.98", "Other Expenses": "7.18", "General and Administrative Expense": "2.39", "Other Net Income": "-2.18", "Comprehensive Net Income": "5.47", "Lease Income": "-5.49", "Other Revenues": "5.98", "Economic Capital Ratio": "-2.84" }, "2016": { "Other Real Estate Investments, Net": "45.9", "Real Estate Investments, Net": "14.5", "Liabilities": "-7.65", "Stockholders Equity": "-3.63", "ECR before LimitedLiability": "3.75", "Real Estate Investment Property, at Cost": "-12.0", "Real Estate Investment Property, Accumulated Depreciation": "-1.24", "Liabilities, Current": "9.84", "Other Liabilities": "-35.3", "Liabilities, Long-term": "8.10", "Lease Income": "-5.58", "Revenues": "3.99", "Expenses": "6.48", "Net Income": "7.92", "Other Revenues": "9.84", "Cost of Revenue": "-1.83", "Other Expenses": "7.60", "Other Assets": "-8.39", "Comprehensive Net Income": "8.02", "Other Net Income": "-2.58", "Economic Capital Ratio": "-3.81" }, "2017": { "Real Estate Investment Property, at Cost": "-10.9", "Real Estate Investments, Net": "17.8", "Assets": "2.82", "Other Assets": "-8.25", "Other Real Estate Investments, Net": "47.9", "Real Estate Investment Property, Accumulated Depreciation": "-1.00", "Liabilities, Current": "6.82", "Liabilities": "-13.4", "Stockholders Equity": "-4.03", "ECR before LimitedLiability": "-5.28", "Liabilities, Long-term": "7.07", "Other Liabilities": "-36.7", "Other Expenses": "7.36", "Expenses": "9.63", "Net Income": "5.97", "General and Administrative Expense": "2.84", "Lease Income": "-5.85", "Comprehensive Net Income": "5.60", "Other Net Income": "-3.05", "Other Revenues": "5.42", "Economic Capital Ratio": "-16.3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001052752_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "16,723", "Depreciation and Amortization": "10,287", "General and Administrative Expense": "23,585", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "156,352", "Other Compr. Net Income": "1,153", "Other Expenses": "50,687", "Other Liabilities": "262,920", "Other Net Income": "862", "Other Real Estate Investments, Net": "0", "Other Revenues": "112,876", "Real Estate Investment Property, Accumulated Depreciation": "-137,117", "Real Estate Investment Property, at Cost": "615,854" }, "output_variables": { "Real Estate Investments, Net": "478,737", "Liabilities": "262,920", "Assets": "635,089", "Revenues": "112,876", "Expenses": "101,282", "Stockholders Equity": "372,169", "Net Income": "12,456", "Comprehensive Net Income": "13,113", "BaseVar": "591,679", "ECR before LimitedLiability": "59%", "Economic Capital Ratio": "78%" } }, "2014": { "input_variables": { "Cost of Revenue": "23,752", "Depreciation and Amortization": "10,549", "General and Administrative Expense": "15,777", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "192,232", "Other Compr. Net Income": "0", "Other Expenses": "30,630", "Other Liabilities": "280,477", "Other Net Income": "4,259", "Other Real Estate Investments, Net": "4,343", "Other Revenues": "99,867", "Real Estate Investment Property, Accumulated Depreciation": "-99,510", "Real Estate Investment Property, at Cost": "590,436" }, "output_variables": { "Real Estate Investments, Net": "495,269", "Liabilities": "280,477", "Assets": "687,501", "Revenues": "99,867", "Expenses": "80,708", "Stockholders Equity": "407,024", "Net Income": "23,418", "Comprehensive Net Income": "23,418", "BaseVar": "605,979", "ECR before LimitedLiability": "62%", "Economic Capital Ratio": "80%" } }, "2015": { "input_variables": { "Cost of Revenue": "23,649", "Depreciation and Amortization": "16,974", "General and Administrative Expense": "16,930", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "223,266", "Other Compr. Net Income": "0", "Other Expenses": "33,383", "Other Liabilities": "492,568", "Other Net Income": "17,613", "Other Real Estate Investments, Net": "782,972", "Other Revenues": "110,733", "Real Estate Investment Property, Accumulated Depreciation": "-107,109", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "675,863", "Liabilities": "492,568", "Assets": "899,129", "Revenues": "110,733", "Expenses": "90,936", "Stockholders Equity": "406,561", "Net Income": "37,410", "Comprehensive Net Income": "37,410", "BaseVar": "840,575", "ECR before LimitedLiability": "46%", "Economic Capital Ratio": "69%" } }, "2016": { "input_variables": { "Cost of Revenue": "22,725", "Depreciation and Amortization": "19,170", "General and Administrative Expense": "14,154", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "215,716", "Other Compr. Net Income": "0", "Other Expenses": "25,579", "Other Liabilities": "446,388", "Other Net Income": "4,773", "Other Real Estate Investments, Net": "782,166", "Other Revenues": "115,266", "Real Estate Investment Property, Accumulated Depreciation": "-120,576", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "661,590", "Liabilities": "446,388", "Assets": "877,306", "Revenues": "115,266", "Expenses": "81,628", "Stockholders Equity": "430,918", "Net Income": "38,411", "Comprehensive Net Income": "38,411", "BaseVar": "794,947", "ECR before LimitedLiability": "51%", "Economic Capital Ratio": "72%" } }, "2017": { "input_variables": { "Cost of Revenue": "22,345", "Depreciation and Amortization": "19,089", "General and Administrative Expense": "13,879", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "235,143", "Other Compr. Net Income": "0", "Other Expenses": "29,351", "Other Liabilities": "519,059", "Other Net Income": "11,697", "Other Real Estate Investments, Net": "970,964", "Other Revenues": "120,153", "Real Estate Investment Property, Accumulated Depreciation": "-133,353", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "837,611", "Liabilities": "519,059", "Assets": "1,072,754", "Revenues": "120,153", "Expenses": "84,664", "Stockholders Equity": "553,695", "Net Income": "47,186", "Comprehensive Net Income": "47,186", "BaseVar": "938,806", "ECR before LimitedLiability": "54%", "Economic Capital Ratio": "74%" } } }, "top_rated": false, "trend": -1.0, "value": 0.7435997194255228, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001052752.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001052752.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001052752.svg" }, { "company_id": "0001462047", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001462047.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001462047.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001462047_main_keyfigs.svg", "name": "Prime Global Capital Group Inc", "rank": 24, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001462047.svg", "report_text": "The relative strengths and weaknesses of Prime Global Capital Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Prime Global Capital Group Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Prime Global Capital Group Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 11% points.

The company's Economic Capital Ratio, given in the ranking table, is 74%, being 16% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001462047_2018_Prime_Global_Capital_Group_Inc.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investments, Net": "5.31", "Assets": "3.09", "Real Estate Investment Property, at Cost": "4.08", "Liabilities, Long-term": "14.6", "Liabilities": "47.9", "Stockholders Equity": "3.98", "ECR before LimitedLiability": "77.9", "Other Liabilities": "39.3", "Other Assets": "-5.25", "Lease Income": "-15.7", "Revenues": "38.9", "Net Income": "61.8", "Other Revenues": "51.7", "Other Expenses": "32.7", "Expenses": "5.98", "General and Administrative Expense": "-10.6", "Cost of Revenue": "-20.9", "Other Compr. Net Income": "-17.3", "Comprehensive Net Income": "48.8", "Other Net Income": "22.2", "Economic Capital Ratio": "60.0" }, "2012": { "Other Liabilities": "23.0", "Liabilities": "29.6", "Assets": "1.01", "Stockholders Equity": "49.9", "ECR before LimitedLiability": "53.5", "Liabilities, Current": "0.448", "Liabilities, Long-term": "8.84", "Other Assets": "2.83", "Other Revenues": "-5.41", "Revenues": "-14.8", "Net Income": "12.3", "Lease Income": "-9.28", "Depreciation and Amortization": "1.91", "Expenses": "20.3", "Other Expenses": "16.4", "Cost of Revenue": "2.86", "General and Administrative Expense": "-0.517", "Other Net Income": "5.75", "Comprehensive Net Income": "11.8", "Other Compr. Net Income": "-0.446", "Economic Capital Ratio": "30.0" }, "2013": { "Real Estate Investment Property, at Cost": "-7.75", "Real Estate Investments, Net": "-10.1", "Assets": "9.79", "Other Assets": "38.5", "Other Real Estate Investments, Net": "-4.98", "Real Estate Investment Property, Accumulated Depreciation": "2.21", "Other Liabilities": "-17.0", "Liabilities": "-6.38", "Stockholders Equity": "8.50", "ECR before LimitedLiability": "-8.30", "Liabilities, Long-term": "2.31", "Liabilities, Current": "6.24", "Other Revenues": "-9.87", "Revenues": "-15.9", "Net Income": "-6.86", "Lease Income": "-5.91", "Expenses": "9.92", "Other Expenses": "8.43", "Depreciation and Amortization": "1.31", "Comprehensive Net Income": "-7.37", "Economic Capital Ratio": "-18.7" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "5.30", "Real Estate Investments, Net": "-17.5", "Assets": "4.73", "Other Real Estate Investments, Net": "-7.56", "Real Estate Investment Property, at Cost": "-15.4", "Liabilities, Long-term": "8.75", "Liabilities": "6.33", "Stockholders Equity": "11.6", "ECR before LimitedLiability": "-6.98", "Liabilities, Current": "-2.34", "Other Assets": "29.4", "Other Revenues": "-9.50", "Revenues": "-10.8", "Net Income": "-4.39", "Expenses": "12.8", "Other Expenses": "8.69", "General and Administrative Expense": "2.44", "Other Net Income": "-4.71", "Comprehensive Net Income": "-20.3", "Other Compr. Net Income": "-16.4", "Economic Capital Ratio": "-15.8" }, "2016": { "Other Real Estate Investments, Net": "-3.20", "Real Estate Investments, Net": "-10.6", "Assets": "7.40", "Other Assets": "37.7", "Real Estate Investment Property, at Cost": "-10.3", "Real Estate Investment Property, Accumulated Depreciation": "3.24", "Liabilities, Current": "-2.59", "Liabilities": "-2.29", "Stockholders Equity": "9.92", "ECR before LimitedLiability": "8.51", "Other Liabilities": "-8.41", "Liabilities, Long-term": "7.64", "Revenues": "-5.95", "Comprehensive Net Income": "1.36", "Other Revenues": "-5.02", "Expenses": "8.58", "General and Administrative Expense": "1.07", "Depreciation and Amortization": "1.94", "Other Expenses": "6.20", "Other Compr. Net Income": "1.41", "Other Net Income": "-2.65", "Economic Capital Ratio": "0.950" }, "2017": { "Real Estate Investment Property, at Cost": "-10.1", "Real Estate Investments, Net": "-10.5", "Assets": "9.35", "Other Assets": "42.2", "Other Real Estate Investments, Net": "-3.40", "Real Estate Investment Property, Accumulated Depreciation": "3.22", "Liabilities, Current": "-5.66", "Liabilities": "-9.26", "Stockholders Equity": "7.12", "ECR before LimitedLiability": "-5.29", "Liabilities, Long-term": "6.50", "Other Liabilities": "-10.9", "Lease Income": "-2.25", "Revenues": "-9.38", "Expenses": "11.0", "Comprehensive Net Income": "-2.67", "Other Revenues": "-7.10", "Other Expenses": "6.77", "General and Administrative Expense": "2.32", "Other Net Income": "-3.43", "Economic Capital Ratio": "-16.3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001462047_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "827", "Depreciation and Amortization": "0", "General and Administrative Expense": "870", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "973", "Liabilities, Long-term": "0", "Other Assets": "7,438", "Other Compr. Net Income": "-1,024", "Other Expenses": "2.0", "Other Liabilities": "41", "Other Net Income": "892", "Other Real Estate Investments, Net": "0", "Other Revenues": "3,008", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "1,013", "Assets": "7,438", "Revenues": "3,008", "Expenses": "1,700", "Stockholders Equity": "6,425", "Net Income": "2,201", "Comprehensive Net Income": "1,617", "BaseVar": "8,597", "ECR before LimitedLiability": "151%", "Economic Capital Ratio": "152%" } }, "2012": { "input_variables": { "Cost of Revenue": "-337", "Depreciation and Amortization": "0", "General and Administrative Expense": "1,528", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "2,920", "Liabilities, Long-term": "0", "Other Assets": "41,585", "Other Compr. Net Income": "-175", "Other Expenses": "0", "Other Liabilities": "31", "Other Net Income": "2,352", "Other Real Estate Investments, Net": "0", "Other Revenues": "1,506", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "2,951", "Assets": "41,585", "Revenues": "1,506", "Expenses": "1,191", "Stockholders Equity": "38,634", "Net Income": "2,666", "Comprehensive Net Income": "2,567", "BaseVar": "25,716", "ECR before LimitedLiability": "130%", "Economic Capital Ratio": "132%" } }, "2013": { "input_variables": { "Cost of Revenue": "154", "Depreciation and Amortization": "0", "General and Administrative Expense": "1,990", "Goodwill and Intangible Assets": "0", "Lease Income": "133", "Liabilities, Current": "3,059", "Liabilities, Long-term": "0", "Other Assets": "61,743", "Other Compr. Net Income": "-486", "Other Expenses": "1,428", "Other Liabilities": "22,463", "Other Net Income": "1,493", "Other Real Estate Investments, Net": "0", "Other Revenues": "20", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "25,522", "Assets": "61,743", "Revenues": "153", "Expenses": "3,573", "Stockholders Equity": "36,221", "Net Income": "-1,927", "Comprehensive Net Income": "-2,204", "BaseVar": "47,398", "ECR before LimitedLiability": "48%", "Economic Capital Ratio": "71%" } }, "2015": { "input_variables": { "Cost of Revenue": "740", "Depreciation and Amortization": "0", "General and Administrative Expense": "1,046", "Goodwill and Intangible Assets": "0", "Lease Income": "1,763", "Liabilities, Current": "6,065", "Liabilities, Long-term": "0", "Other Assets": "47,087", "Other Compr. Net Income": "-10,403", "Other Expenses": "1,855", "Other Liabilities": "12,384", "Other Net Income": "215", "Other Real Estate Investments, Net": "0", "Other Revenues": "70", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "18,450", "Assets": "47,087", "Revenues": "1,833", "Expenses": "3,641", "Stockholders Equity": "28,637", "Net Income": "-1,593", "Comprehensive Net Income": "-7,523", "BaseVar": "43,389", "ECR before LimitedLiability": "27%", "Economic Capital Ratio": "56%" } }, "2016": { "input_variables": { "Cost of Revenue": "630", "Depreciation and Amortization": "0", "General and Administrative Expense": "626", "Goodwill and Intangible Assets": "0", "Lease Income": "1,538", "Liabilities, Current": "6,281", "Liabilities, Long-term": "0", "Other Assets": "45,812", "Other Compr. Net Income": "842", "Other Expenses": "1,366", "Other Liabilities": "11,011", "Other Net Income": "109", "Other Real Estate Investments, Net": "0", "Other Revenues": "65", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "17,292", "Assets": "45,812", "Revenues": "1,603", "Expenses": "2,623", "Stockholders Equity": "28,520", "Net Income": "-912", "Comprehensive Net Income": "-432", "BaseVar": "34,968", "ECR before LimitedLiability": "58%", "Economic Capital Ratio": "77%" } }, "2017": { "input_variables": { "Cost of Revenue": "628", "Depreciation and Amortization": "0", "General and Administrative Expense": "595", "Goodwill and Intangible Assets": "0", "Lease Income": "1,103", "Liabilities, Current": "6,028", "Liabilities, Long-term": "0", "Other Assets": "44,520", "Other Compr. Net Income": "-207", "Other Expenses": "1,031", "Other Liabilities": "11,202", "Other Net Income": "190", "Other Real Estate Investments, Net": "0", "Other Revenues": "0.92", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "17,230", "Assets": "44,520", "Revenues": "1,104", "Expenses": "2,254", "Stockholders Equity": "27,290", "Net Income": "-960", "Comprehensive Net Income": "-1,078", "BaseVar": "33,354", "ECR before LimitedLiability": "54%", "Economic Capital Ratio": "74%" } } }, "top_rated": false, "trend": -7.0, "value": 0.7435087286521155, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001462047.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001462047.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001462047.svg" }, { "company_id": "0001503658", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001503658.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001503658.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001503658.jpg", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001503658_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001503658_main_keyfigs.svg", "name": "Winning Catering Group Inc", "rank": 25, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001503658.svg", "report_text": "The relative strengths and weaknesses of Winning Catering Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Winning Catering Group Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Winning Catering Group Inc is the variable Real Estate Investments, Net, reducing the Economic Capital Ratio by 12% points.

The company's Economic Capital Ratio, given in the ranking table, is 74%, being 17% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001503658_2018_Winning_Catering_Group_Inc.pdf", "shrinked_graph_json": { "2017": { "Real Estate Investment Property, at Cost": "-11.4", "Real Estate Investments, Net": "-11.8", "Assets": "3.00", "Other Assets": "32.1", "Other Real Estate Investments, Net": "-3.88", "Real Estate Investment Property, Accumulated Depreciation": "3.75", "Liabilities, Current": "-4.74", "Liabilities": "-7.65", "ECR before LimitedLiability": "-5.89", "Liabilities, Long-term": "7.35", "Other Liabilities": "-11.3", "Lease Income": "-6.11", "Revenues": "0.709", "Other Revenues": "6.92", "Other Expenses": "-2.15", "Expenses": "4.11", "Cost of Revenue": "1.92", "Depreciation and Amortization": "2.13", "General and Administrative Expense": "2.20", "Economic Capital Ratio": "-16.9", "Other Net Income": "-4.51" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001503658_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "1,119", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "8,132", "Liabilities, Long-term": "0", "Other Assets": "58,167", "Other Compr. Net Income": "0", "Other Expenses": "6,218", "Other Liabilities": "16,429", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "7,087", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "24,561", "Assets": "58,167", "Revenues": "7,087", "Expenses": "7,336", "Stockholders Equity": "33,605", "Net Income": "-250", "Comprehensive Net Income": "-250", "BaseVar": "50,883", "ECR before LimitedLiability": "53%", "Economic Capital Ratio": "74%" } } }, "top_rated": false, "trend": null, "value": 0.7375527357747644, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001503658.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001503658.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001503658.svg" }, { "company_id": "0001060224", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001060224.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001060224.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001060224.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001060224_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001060224_main_keyfigs.svg", "name": "LIFE Storage LP", "rank": 26, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001060224.svg", "report_text": "The relative strengths and weaknesses of LIFE Storage LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of LIFE Storage LP compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 43% points.The greatest weakness of LIFE Storage LP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 37% points.

The company's Economic Capital Ratio, given in the ranking table, is 73%, being 17% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001060224_2018_LIFE_Storage_LP.pdf", "shrinked_graph_json": { "2016": { "Other Real Estate Investments, Net": "-3.68", "Real Estate Investments, Net": "33.9", "Assets": "2.11", "Real Estate Investment Property, at Cost": "43.2", "Liabilities, Current": "-24.3", "Liabilities": "-4.17", "ECR before LimitedLiability": "5.57", "Other Liabilities": "6.70", "Liabilities, Long-term": "8.19", "Other Assets": "-12.8", "Lease Income": "-5.61", "Revenues": "3.08", "Net Income": "5.37", "Other Revenues": "8.85", "Expenses": "4.90", "General and Administrative Expense": "1.71", "Depreciation and Amortization": "-1.51", "Other Expenses": "3.52", "Comprehensive Net Income": "5.35", "Other Net Income": "-2.61", "Economic Capital Ratio": "-1.99" }, "2017": { "Real Estate Investment Property, at Cost": "43.5", "Real Estate Investments, Net": "33.8", "Liabilities": "-11.1", "Stockholders Equity": "-4.42", "ECR before LimitedLiability": "-6.29", "Other Real Estate Investments, Net": "-3.90", "Real Estate Investment Property, Accumulated Depreciation": "-2.17", "Liabilities, Current": "-37.2", "Liabilities, Long-term": "7.31", "Other Liabilities": "8.64", "Lease Income": "-6.08", "Revenues": "2.02", "Expenses": "6.33", "Net Income": "3.77", "Other Revenues": "8.26", "Other Expenses": "3.13", "General and Administrative Expense": "3.02", "Other Assets": "-12.8", "Other Net Income": "-4.50", "Comprehensive Net Income": "3.63", "Economic Capital Ratio": "-17.4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001060224_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "117,081", "General and Administrative Expense": "43,103", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "1,387,525", "Liabilities, Long-term": "0", "Other Assets": "150,380", "Other Compr. Net Income": "-6,758", "Other Expenses": "237,093", "Other Liabilities": "363,874", "Other Net Income": "19,625", "Other Real Estate Investments, Net": "0", "Other Revenues": "462,608", "Real Estate Investment Property, Accumulated Depreciation": "-535,704", "Real Estate Investment Property, at Cost": "4,243,308" }, "output_variables": { "Real Estate Investments, Net": "3,707,604", "Liabilities": "1,751,399", "Assets": "3,857,984", "Revenues": "462,608", "Expenses": "397,277", "Stockholders Equity": "2,106,585", "Net Income": "84,956", "Comprehensive Net Income": "81,104", "BaseVar": "3,389,628", "ECR before LimitedLiability": "53%", "Economic Capital Ratio": "74%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "127,485", "General and Administrative Expense": "50,031", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "1,609,089", "Liabilities, Long-term": "0", "Other Assets": "179,678", "Other Compr. Net Income": "13,380", "Other Expenses": "255,243", "Other Liabilities": "219,989", "Other Net Income": "-182", "Other Real Estate Investments, Net": "0", "Other Revenues": "529,750", "Real Estate Investment Property, Accumulated Depreciation": "-624,314", "Real Estate Investment Property, at Cost": "4,321,410" }, "output_variables": { "Real Estate Investments, Net": "3,697,096", "Liabilities": "1,829,078", "Assets": "3,876,774", "Revenues": "529,750", "Expenses": "432,759", "Stockholders Equity": "2,047,696", "Net Income": "96,809", "Comprehensive Net Income": "104,436", "BaseVar": "3,497,133", "ECR before LimitedLiability": "52%", "Economic Capital Ratio": "73%" } } }, "top_rated": false, "trend": -6.0, "value": 0.7334636957251381, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001060224.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001060224.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001060224.svg" }, { "company_id": "0000853496", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000853496.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000853496.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000853496_main_keyfigs.svg", "name": "Inland LAND Appreciation FUND II LP", "rank": 27, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000853496.svg", "report_text": "The relative strengths and weaknesses of Inland LAND Appreciation FUND II LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Inland LAND Appreciation FUND II LP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Inland LAND Appreciation FUND II LP is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 60% points.

The company's Economic Capital Ratio, given in the ranking table, is 73%, being 18% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000853496_2018_Inland_LAND_Appreciation_FUND_II_LP.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investments, Net": "-1.80", "Assets": "6.88", "Real Estate Investment Property, at Cost": "-1.33", "Liabilities, Long-term": "6.53", "Liabilities": "31.7", "Stockholders Equity": "58.4", "ECR before LimitedLiability": "50.3", "Liabilities, Current": "11.6", "Other Liabilities": "19.0", "Other Assets": "17.1", "Lease Income": "-5.65", "Revenues": "-21.6", "Net Income": "-6.87", "Other Revenues": "-15.6", "Other Expenses": "4.82", "Expenses": "15.1", "General and Administrative Expense": "7.40", "Cost of Revenue": "1.99", "Comprehensive Net Income": "-6.68", "Other Net Income": "-1.85", "Economic Capital Ratio": "32.3" }, "2012": { "Real Estate Investment Property, at Cost": "-4.48", "Real Estate Investments, Net": "-5.52", "Assets": "14.0", "Other Real Estate Investments, Net": "-2.59", "Other Liabilities": "16.5", "Liabilities": "20.9", "Stockholders Equity": "45.2", "ECR before LimitedLiability": "25.0", "Liabilities, Long-term": "6.31", "Other Assets": "35.9", "Other Revenues": "-11.5", "Revenues": "-17.5", "Net Income": "-16.3", "Lease Income": "-5.55", "Depreciation and Amortization": "1.57", "Expenses": "6.48", "Other Expenses": "-2.17", "General and Administrative Expense": "6.17", "Other Net Income": "-5.71", "Comprehensive Net Income": "-16.3", "Economic Capital Ratio": "1.53" }, "2013": { "Real Estate Investments, Net": "-0.284", "Assets": "1.33", "Other Liabilities": "25.3", "Liabilities": "39.5", "Stockholders Equity": "67.4", "ECR before LimitedLiability": "53.7", "Liabilities, Long-term": "4.33", "Liabilities, Current": "17.1", "Other Assets": "3.26", "Other Revenues": "-13.3", "Revenues": "-18.0", "Net Income": "-4.55", "Lease Income": "-4.48", "Cost of Revenue": "0.932", "Expenses": "17.0", "General and Administrative Expense": "4.78", "Other Expenses": "10.0", "Depreciation and Amortization": "1.70", "Comprehensive Net Income": "-4.50", "Other Net Income": "-4.74", "Economic Capital Ratio": "43.2" }, "2014": { "Real Estate Investments, Net": "6.36", "Assets": "-22.0", "Real Estate Investment Property, at Cost": "6.09", "Liabilities, Current": "23.9", "Liabilities": "59.0", "Stockholders Equity": "77.1", "ECR before LimitedLiability": "107", "Liabilities, Long-term": "12.2", "Other Liabilities": "35.7", "Other Assets": "-60.5", "Lease Income": "-10.6", "Revenues": "-23.6", "Net Income": "33.6", "Other Revenues": "-12.8", "Expenses": "26.3", "General and Administrative Expense": "6.01", "Other Expenses": "16.9", "Depreciation and Amortization": "2.31", "Comprehensive Net Income": "33.4", "Other Net Income": "30.3", "Economic Capital Ratio": "84.9" }, "2015": { "Real Estate Investments, Net": "-0.401", "Assets": "1.78", "Liabilities, Long-term": "12.7", "Liabilities": "43.3", "Stockholders Equity": "72.0", "ECR before LimitedLiability": "69.2", "Liabilities, Current": "12.0", "Other Liabilities": "28.4", "Other Assets": "5.19", "Other Revenues": "-8.86", "Revenues": "-15.6", "Net Income": "-0.923", "Lease Income": "-6.55", "Depreciation and Amortization": "2.03", "Expenses": "16.1", "Cost of Revenue": "1.20", "Other Expenses": "8.07", "General and Administrative Expense": "5.22", "Other Net Income": "-2.44", "Comprehensive Net Income": "-0.575", "Economic Capital Ratio": "60.4" }, "2016": { "Other Real Estate Investments, Net": "-1.15", "Real Estate Investments, Net": "-26.8", "Assets": "1.14", "Other Assets": "30.1", "Real Estate Investment Property, at Cost": "-26.1", "Real Estate Investment Property, Accumulated Depreciation": "3.34", "Liabilities, Current": "2.47", "Liabilities": "8.71", "Stockholders Equity": "17.2", "ECR before LimitedLiability": "-37.4", "Other Liabilities": "3.78", "Liabilities, Long-term": "2.06", "Lease Income": "-0.888", "Revenues": "-7.67", "Net Income": "-96.5", "Other Revenues": "-1.03", "Expenses": "-73.4", "General and Administrative Expense": "1.15", "Other Expenses": "-84.8", "Comprehensive Net Income": "-96.4", "Economic Capital Ratio": "-45.0" }, "2017": { "Real Estate Investment Property, at Cost": "-12.8", "Real Estate Investments, Net": "-13.3", "Assets": "19.9", "Other Assets": "56.8", "Other Real Estate Investments, Net": "-4.46", "Liabilities, Current": "7.48", "Liabilities": "28.6", "Stockholders Equity": "42.1", "ECR before LimitedLiability": "-6.95", "Liabilities, Long-term": "8.28", "Other Liabilities": "14.5", "Lease Income": "-6.94", "Revenues": "-16.3", "Expenses": "-32.0", "Net Income": "-59.2", "Other Revenues": "-9.20", "Other Expenses": "-43.9", "General and Administrative Expense": "5.24", "Other Net Income": "-5.13", "Comprehensive Net Income": "-59.8", "Economic Capital Ratio": "-18.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000853496_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "169", "Liabilities, Current": "65", "Liabilities, Long-term": "0", "Other Assets": "19,521", "Other Compr. Net Income": "0", "Other Expenses": "1,010", "Other Liabilities": "0", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "75", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "65", "Assets": "19,521", "Revenues": "243", "Expenses": "1,010", "Stockholders Equity": "19,456", "Net Income": "-767", "Comprehensive Net Income": "-767", "BaseVar": "10,620", "ECR before LimitedLiability": "121%", "Economic Capital Ratio": "124%" } }, "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "211", "Liabilities, Current": "1,391", "Liabilities, Long-term": "0", "Other Assets": "19,137", "Other Compr. Net Income": "0", "Other Expenses": "1,633", "Other Liabilities": "0", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "1,391", "Assets": "19,137", "Revenues": "211", "Expenses": "1,633", "Stockholders Equity": "17,746", "Net Income": "-1,422", "Comprehensive Net Income": "-1,422", "BaseVar": "11,482", "ECR before LimitedLiability": "96%", "Economic Capital Ratio": "104%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "242", "Liabilities, Current": "69", "Liabilities, Long-term": "0", "Other Assets": "15,602", "Other Compr. Net Income": "0", "Other Expenses": "278", "Other Liabilities": "0", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "69", "Assets": "15,602", "Revenues": "242", "Expenses": "278", "Stockholders Equity": "15,533", "Net Income": "-36", "Comprehensive Net Income": "-36", "BaseVar": "8,178", "ECR before LimitedLiability": "130%", "Economic Capital Ratio": "133%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "48", "Liabilities, Long-term": "0", "Other Assets": "13,324", "Other Compr. Net Income": "0", "Other Expenses": "233", "Other Liabilities": "0", "Other Net Income": "1,964", "Other Real Estate Investments, Net": "0", "Other Revenues": "12", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "48", "Assets": "13,324", "Revenues": "12", "Expenses": "233", "Stockholders Equity": "13,277", "Net Income": "1,743", "Comprehensive Net Income": "1,743", "BaseVar": "8,144", "ECR before LimitedLiability": "165%", "Economic Capital Ratio": "166%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "41", "Liabilities, Long-term": "0", "Other Assets": "13,200", "Other Compr. Net Income": "0", "Other Expenses": "273", "Other Liabilities": "0", "Other Net Income": "152", "Other Real Estate Investments, Net": "0", "Other Revenues": "50", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "41", "Assets": "13,200", "Revenues": "50", "Expenses": "273", "Stockholders Equity": "13,159", "Net Income": "-70", "Comprehensive Net Income": "-70", "BaseVar": "6,934", "ECR before LimitedLiability": "130%", "Economic Capital Ratio": "132%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "84", "Liabilities, Current": "31", "Liabilities, Long-term": "0", "Other Assets": "6,210", "Other Compr. Net Income": "0", "Other Expenses": "3,543", "Other Liabilities": "0", "Other Net Income": "22", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "31", "Assets": "6,210", "Revenues": "84", "Expenses": "3,543", "Stockholders Equity": "6,179", "Net Income": "-3,437", "Comprehensive Net Income": "-3,437", "BaseVar": "5,529", "ECR before LimitedLiability": "-15%", "Economic Capital Ratio": "31%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "22", "Liabilities, Long-term": "0", "Other Assets": "4,778", "Other Compr. Net Income": "0", "Other Expenses": "1,447", "Other Liabilities": "0", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "22", "Assets": "4,778", "Revenues": "0", "Expenses": "1,447", "Stockholders Equity": "4,756", "Net Income": "-1,447", "Comprehensive Net Income": "-1,447", "BaseVar": "3,355", "ECR before LimitedLiability": "51%", "Economic Capital Ratio": "73%" } } }, "top_rated": false, "trend": 13.0, "value": 0.7268996204804381, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000853496.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000853496.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000853496.svg" }, { "company_id": "0000921113", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000921113.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000921113.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000921113_main_keyfigs.svg", "name": "Liberty Property Limited Partnership", "rank": 28, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000921113.svg", "report_text": "The relative strengths and weaknesses of Liberty Property Limited Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Liberty Property Limited Partnership compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Liberty Property Limited Partnership is the variable Other Liabilities, reducing the Economic Capital Ratio by 39% points.

The company's Economic Capital Ratio, given in the ranking table, is 72%, being 18% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000921113_2018_Liberty_Property_Limited_Partnership.pdf", "shrinked_graph_json": { "2010": { "Other Real Estate Investments, Net": "37.8", "Real Estate Investments, Net": "25.6", "Assets": "14.6", "Other Assets": "-2.57", "Real Estate Investment Property, Accumulated Depreciation": "-3.73", "Liabilities, Current": "5.94", "Liabilities": "-8.18", "Stockholders Equity": "12.1", "ECR before LimitedLiability": "9.06", "Other Liabilities": "-22.1", "Liabilities, Long-term": "4.64", "Goodwill and Intangible Assets": "-2.34", "Lease Income": "6.11", "Revenues": "-17.5", "Net Income": "1.04", "Other Revenues": "-23.8", "Expenses": "19.3", "Depreciation and Amortization": "-1.49", "Cost of Revenue": "-1.78", "Other Expenses": "24.1", "Economic Capital Ratio": "9.52" }, "2011": { "Real Estate Investment Property, Accumulated Depreciation": "-4.90", "Real Estate Investments, Net": "27.9", "Liabilities": "-17.6", "Stockholders Equity": "-8.36", "Economic Capital Ratio": "-19.5", "Other Real Estate Investments, Net": "55.8", "Real Estate Investment Property, at Cost": "-7.84", "Liabilities, Long-term": "4.00", "Liabilities, Current": "7.65", "Other Liabilities": "-37.8", "Lease Income": "4.64", "Revenues": "-8.60", "Net Income": "6.90", "Other Revenues": "-13.2", "Other Expenses": "12.5", "Expenses": "13.7", "Depreciation and Amortization": "-2.55", "General and Administrative Expense": "4.92", "Other Assets": "-11.7", "Comprehensive Net Income": "7.05", "Other Net Income": "2.35" }, "2012": { "Real Estate Investment Property, at Cost": "-10.0", "Real Estate Investments, Net": "33.5", "Liabilities": "-18.4", "Expenses": "12.1", "Stockholders Equity": "-10.0", "ECR before LimitedLiability": "-12.9", "Other Real Estate Investments, Net": "58.2", "Real Estate Investment Property, Accumulated Depreciation": "-5.25", "Other Liabilities": "-39.1", "Liabilities, Current": "7.88", "Liabilities, Long-term": "4.67", "Other Revenues": "-10.1", "Revenues": "-6.55", "Lease Income": "3.71", "Depreciation and Amortization": "-2.20", "Other Expenses": "12.0", "Cost of Revenue": "-2.14", "General and Administrative Expense": "4.55", "Other Assets": "-13.5", "Economic Capital Ratio": "-36.4", "Other Net Income": "-2.66" }, "2013": { "Real Estate Investment Property, at Cost": "-8.45", "Real Estate Investments, Net": "30.5", "Assets": "3.65", "Other Real Estate Investments, Net": "49.1", "Real Estate Investment Property, Accumulated Depreciation": "-3.38", "Other Liabilities": "-32.5", "Liabilities": "-12.7", "Revenues": "-6.16", "Expenses": "10.7", "Stockholders Equity": "-3.54", "ECR before LimitedLiability": "-10.6", "Liabilities, Long-term": "2.41", "Liabilities, Current": "10.6", "Other Assets": "-11.5", "Other Revenues": "-7.32", "Lease Income": "1.19", "General and Administrative Expense": "2.68", "Other Expenses": "10.8", "Depreciation and Amortization": "-1.56", "Economic Capital Ratio": "-21.0", "Other Net Income": "-3.47" }, "2014": { "Other Real Estate Investments, Net": "62.9", "Real Estate Investments, Net": "36.7", "Assets": "4.75", "Other Assets": "-12.1", "Real Estate Investment Property, Accumulated Depreciation": "-3.54", "Real Estate Investment Property, at Cost": "-10.4", "Liabilities, Current": "10.5", "Liabilities": "-9.02", "ECR before LimitedLiability": "10.3", "Liabilities, Long-term": "4.97", "Other Liabilities": "-31.6", "Expenses": "12.1", "Net Income": "4.73", "General and Administrative Expense": "2.95", "Other Expenses": "13.3", "Depreciation and Amortization": "-2.49", "Comprehensive Net Income": "4.33", "Lease Income": "2.89", "Other Net Income": "-4.97", "Other Revenues": "-4.68", "Economic Capital Ratio": "-12.0" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "-3.24", "Real Estate Investments, Net": "28.5", "Assets": "3.56", "Other Assets": "-11.1", "Other Real Estate Investments, Net": "57.5", "Real Estate Investment Property, at Cost": "-11.0", "Liabilities, Long-term": "7.58", "Liabilities": "-6.45", "ECR before LimitedLiability": "5.92", "Liabilities, Current": "7.54", "Other Liabilities": "-26.9", "Depreciation and Amortization": "-2.26", "Expenses": "8.68", "Net Income": "4.66", "Other Expenses": "9.09", "General and Administrative Expense": "3.26", "Other Net Income": "-4.46", "Comprehensive Net Income": "4.78", "Lease Income": "4.91", "Other Revenues": "-4.10", "Economic Capital Ratio": "-2.90" }, "2016": { "Other Real Estate Investments, Net": "60.0", "Real Estate Investments, Net": "22.2", "Assets": "1.26", "Other Assets": "-10.7", "Real Estate Investment Property, at Cost": "-11.4", "Real Estate Investment Property, Accumulated Depreciation": "-1.83", "Liabilities, Current": "9.97", "Liabilities": "-6.38", "Stockholders Equity": "-2.14", "ECR before LimitedLiability": "7.02", "Other Liabilities": "-34.7", "Liabilities, Long-term": "8.22", "Lease Income": "5.01", "Revenues": "3.31", "Net Income": "9.97", "Other Revenues": "-1.68", "Expenses": "7.59", "General and Administrative Expense": "1.71", "Depreciation and Amortization": "-1.89", "Other Expenses": "8.63", "Comprehensive Net Income": "9.58", "Economic Capital Ratio": "-0.543" }, "2017": { "Real Estate Investment Property, at Cost": "-11.2", "Real Estate Investments, Net": "22.1", "Assets": "2.46", "Other Assets": "-9.84", "Other Real Estate Investments, Net": "53.1", "Real Estate Investment Property, Accumulated Depreciation": "-1.72", "Liabilities, Current": "6.74", "Liabilities": "-15.2", "Stockholders Equity": "-5.86", "ECR before LimitedLiability": "-7.17", "Liabilities, Long-term": "6.99", "Other Liabilities": "-38.6", "Other Expenses": "7.23", "Expenses": "10.2", "Net Income": "6.05", "General and Administrative Expense": "3.34", "Lease Income": "2.90", "Comprehensive Net Income": "5.79", "Other Net Income": "-3.32", "Other Revenues": "-3.53", "Economic Capital Ratio": "-18.2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000921113_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Cost of Revenue": "155,294", "Depreciation and Amortization": "173,402", "General and Administrative Expense": "52,850", "Goodwill and Intangible Assets": "0", "Lease Income": "522,263", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "658,806", "Other Compr. Net Income": "0", "Other Expenses": "87,253", "Other Liabilities": "2,624,281", "Other Net Income": "99,911", "Other Real Estate Investments, Net": "5,494,712", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-1,090,685", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "4,404,027", "Liabilities": "2,624,281", "Assets": "5,062,833", "Revenues": "522,263", "Expenses": "468,799", "Stockholders Equity": "2,438,552", "Net Income": "153,375", "Comprehensive Net Income": "153,375", "BaseVar": "4,563,599", "ECR before LimitedLiability": "47%", "Economic Capital Ratio": "70%" } }, "2011": { "input_variables": { "Cost of Revenue": "127,266", "Depreciation and Amortization": "157,349", "General and Administrative Expense": "59,370", "Goodwill and Intangible Assets": "0", "Lease Income": "466,984", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "769,718", "Other Compr. Net Income": "0", "Other Expenses": "78,638", "Other Liabilities": "2,522,380", "Other Net Income": "166,349", "Other Real Estate Investments, Net": "5,282,185", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-1,062,230", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "4,219,955", "Liabilities": "2,522,380", "Assets": "4,989,673", "Revenues": "466,984", "Expenses": "422,623", "Stockholders Equity": "2,467,293", "Net Income": "210,710", "Comprehensive Net Income": "210,710", "BaseVar": "4,452,957", "ECR before LimitedLiability": "51%", "Economic Capital Ratio": "72%" } }, "2012": { "input_variables": { "Cost of Revenue": "133,630", "Depreciation and Amortization": "165,628", "General and Administrative Expense": "64,730", "Goodwill and Intangible Assets": "0", "Lease Income": "478,835", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "587,141", "Other Compr. Net Income": "-6,986", "Other Expenses": "80,835", "Other Liabilities": "2,952,614", "Other Net Income": "113,739", "Other Real Estate Investments, Net": "5,760,860", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-1,170,030", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "4,590,830", "Liabilities": "2,952,614", "Assets": "5,177,971", "Revenues": "478,835", "Expenses": "444,823", "Stockholders Equity": "2,225,357", "Net Income": "147,751", "Comprehensive Net Income": "143,769", "BaseVar": "4,754,585", "ECR before LimitedLiability": "41%", "Economic Capital Ratio": "66%" } }, "2013": { "input_variables": { "Cost of Revenue": "114,617", "Depreciation and Amortization": "173,784", "General and Administrative Expense": "74,564", "Goodwill and Intangible Assets": "0", "Lease Income": "458,081", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "1,106,785", "Other Compr. Net Income": "-3,014", "Other Expenses": "82,717", "Other Liabilities": "3,671,844", "Other Net Income": "19,346", "Other Real Estate Investments, Net": "6,726,455", "Other Revenues": "187,849", "Real Estate Investment Property, Accumulated Depreciation": "-1,057,680", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "5,668,775", "Liabilities": "3,671,844", "Assets": "6,775,560", "Revenues": "645,930", "Expenses": "445,682", "Stockholders Equity": "3,103,716", "Net Income": "219,594", "Comprehensive Net Income": "217,876", "BaseVar": "5,958,924", "ECR before LimitedLiability": "45%", "Economic Capital Ratio": "68%" } }, "2014": { "input_variables": { "Cost of Revenue": "138,124", "Depreciation and Amortization": "231,943", "General and Administrative Expense": "63,327", "Goodwill and Intangible Assets": "0", "Lease Income": "568,346", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "727,967", "Other Compr. Net Income": "-22,246", "Other Expenses": "104,781", "Other Liabilities": "3,531,622", "Other Net Income": "-30,293", "Other Real Estate Investments, Net": "7,080,138", "Other Revenues": "224,285", "Real Estate Investment Property, Accumulated Depreciation": "-1,182,569", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "5,897,569", "Liabilities": "3,531,622", "Assets": "6,625,536", "Revenues": "792,631", "Expenses": "538,175", "Stockholders Equity": "3,093,914", "Net Income": "224,163", "Comprehensive Net Income": "211,483", "BaseVar": "5,991,587", "ECR before LimitedLiability": "46%", "Economic Capital Ratio": "69%" } }, "2015": { "input_variables": { "Cost of Revenue": "132,702", "Depreciation and Amortization": "226,575", "General and Administrative Expense": "68,710", "Goodwill and Intangible Assets": "0", "Lease Income": "584,165", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "692,067", "Other Compr. Net Income": "-18,048", "Other Expenses": "126,887", "Other Liabilities": "3,540,145", "Other Net Income": "-9,453", "Other Real Estate Investments, Net": "7,014,490", "Other Revenues": "224,608", "Real Estate Investment Property, Accumulated Depreciation": "-1,148,928", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "5,865,562", "Liabilities": "3,540,145", "Assets": "6,557,629", "Revenues": "808,773", "Expenses": "554,874", "Stockholders Equity": "3,017,484", "Net Income": "244,446", "Comprehensive Net Income": "234,159", "BaseVar": "5,967,045", "ECR before LimitedLiability": "46%", "Economic Capital Ratio": "69%" } }, "2016": { "input_variables": { "Cost of Revenue": "102,481", "Depreciation and Amortization": "205,090", "General and Administrative Expense": "68,198", "Goodwill and Intangible Assets": "0", "Lease Income": "543,410", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "732,518", "Other Compr. Net Income": "-42,853", "Other Expenses": "117,808", "Other Liabilities": "2,922,353", "Other Net Income": "113,014", "Other Real Estate Investments, Net": "6,200,410", "Other Revenues": "203,298", "Real Estate Investment Property, Accumulated Depreciation": "-940,115", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "5,260,295", "Liabilities": "2,922,353", "Assets": "5,992,813", "Revenues": "746,708", "Expenses": "493,577", "Stockholders Equity": "3,070,460", "Net Income": "366,145", "Comprehensive Net Income": "341,719", "BaseVar": "5,379,043", "ECR before LimitedLiability": "56%", "Economic Capital Ratio": "76%" } }, "2017": { "input_variables": { "Cost of Revenue": "66,018", "Depreciation and Amortization": "175,137", "General and Administrative Expense": "56,975", "Goodwill and Intangible Assets": "0", "Lease Income": "486,195", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "1,073,887", "Other Compr. Net Income": "10,529", "Other Expenses": "186,996", "Other Liabilities": "3,283,854", "Other Net Income": "55,393", "Other Real Estate Investments, Net": "6,306,483", "Other Revenues": "233,583", "Real Estate Investment Property, Accumulated Depreciation": "-940,613", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "5,365,870", "Liabilities": "3,283,854", "Assets": "6,439,757", "Revenues": "719,778", "Expenses": "485,126", "Stockholders Equity": "3,155,903", "Net Income": "290,045", "Comprehensive Net Income": "296,047", "BaseVar": "5,700,551", "ECR before LimitedLiability": "51%", "Economic Capital Ratio": "72%" } } }, "top_rated": false, "trend": -10.0, "value": 0.7247118072968968, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000921113.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000921113.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000921113.svg" }, { "company_id": "0001494877", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001494877.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001494877.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001494877.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001494877_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001494877_main_keyfigs.svg", "name": "Digital Realty Trust L P", "rank": 29, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001494877.svg", "report_text": "The relative strengths and weaknesses of Digital Realty Trust L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Digital Realty Trust L P compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Digital Realty Trust L P is the variable Other Liabilities, reducing the Economic Capital Ratio by 34% points.

The company's Economic Capital Ratio, given in the ranking table, is 71%, being 20% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001494877_2018_Digital_Realty_Trust_L_P.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investment Property, Accumulated Depreciation": "-2.99", "Real Estate Investments, Net": "28.9", "Liabilities": "-18.8", "Stockholders Equity": "-16.4", "ECR before LimitedLiability": "-8.84", "Other Real Estate Investments, Net": "-6.79", "Real Estate Investment Property, at Cost": "38.8", "Liabilities, Long-term": "4.24", "Liabilities, Current": "8.17", "Other Liabilities": "-39.2", "Other Expenses": "11.8", "Expenses": "8.79", "Lease Income": "8.93", "Net Income": "5.31", "Depreciation and Amortization": "-4.58", "General and Administrative Expense": "6.15", "Cost of Revenue": "-3.93", "Other Assets": "-14.8", "Comprehensive Net Income": "5.48", "Other Revenues": "-9.92", "Economic Capital Ratio": "-26.8" }, "2012": { "Real Estate Investment Property, at Cost": "35.0", "Real Estate Investments, Net": "28.8", "Liabilities": "-18.5", "Stockholders Equity": "-14.0", "ECR before LimitedLiability": "-15.5", "Other Real Estate Investments, Net": "-6.51", "Real Estate Investment Property, Accumulated Depreciation": "-2.06", "Other Liabilities": "-39.7", "Liabilities, Current": "8.28", "Liabilities, Long-term": "4.90", "Depreciation and Amortization": "-3.39", "Expenses": "9.14", "Other Revenues": "-7.08", "Comprehensive Net Income": "1.81", "Other Expenses": "11.4", "Cost of Revenue": "-4.04", "General and Administrative Expense": "5.74", "Other Assets": "-14.1", "Lease Income": "5.63", "Other Net Income": "-5.34", "Economic Capital Ratio": "-39.0" }, "2013": { "Real Estate Investment Property, at Cost": "37.2", "Real Estate Investments, Net": "30.3", "Liabilities": "-13.6", "Expenses": "5.25", "Stockholders Equity": "-12.2", "ECR before LimitedLiability": "-16.5", "Other Real Estate Investments, Net": "-6.46", "Real Estate Investment Property, Accumulated Depreciation": "-3.55", "Other Liabilities": "-34.4", "Liabilities, Long-term": "2.63", "Liabilities, Current": "11.7", "Other Revenues": "-8.02", "Revenues": "-2.13", "Lease Income": "6.35", "Cost of Revenue": "-4.44", "General and Administrative Expense": "3.79", "Other Expenses": "10.6", "Depreciation and Amortization": "-3.98", "Other Assets": "-15.0", "Economic Capital Ratio": "-26.9", "Other Net Income": "-2.81" }, "2014": { "Other Real Estate Investments, Net": "-3.90", "Real Estate Investments, Net": "31.0", "Liabilities": "-8.33", "Stockholders Equity": "-6.49", "ECR before LimitedLiability": "4.38", "Real Estate Investment Property, Accumulated Depreciation": "-4.17", "Real Estate Investment Property, at Cost": "35.2", "Liabilities, Current": "11.6", "Liabilities, Long-term": "5.47", "Other Liabilities": "-31.4", "Cost of Revenue": "-4.95", "Expenses": "5.11", "Net Income": "3.40", "Lease Income": "7.58", "General and Administrative Expense": "3.54", "Other Expenses": "12.2", "Depreciation and Amortization": "-4.74", "Other Assets": "-14.2", "Other Net Income": "-3.37", "Other Revenues": "-5.38", "Economic Capital Ratio": "-17.9" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "-4.05", "Real Estate Investments, Net": "16.1", "Liabilities": "-7.40", "Stockholders Equity": "-5.81", "Economic Capital Ratio": "-9.15", "Other Real Estate Investments, Net": "-5.90", "Real Estate Investment Property, at Cost": "31.4", "Liabilities, Long-term": "8.08", "Liabilities, Current": "8.04", "Other Liabilities": "-28.2", "Depreciation and Amortization": "-3.83", "Expenses": "4.35", "Other Net Income": "-3.68", "Net Income": "3.44", "Cost of Revenue": "-4.37", "Other Expenses": "9.19", "General and Administrative Expense": "3.93", "Other Assets": "-10.7", "Comprehensive Net Income": "3.44", "Lease Income": "8.04", "Other Revenues": "-4.74" }, "2016": { "Other Real Estate Investments, Net": "-4.38", "Real Estate Investments, Net": "11.7", "Assets": "-3.52", "Goodwill and Intangible Assets": "2.51", "Real Estate Investment Property, at Cost": "30.4", "Real Estate Investment Property, Accumulated Depreciation": "-3.84", "Liabilities, Current": "10.6", "Liabilities": "-8.48", "Stockholders Equity": "-11.3", "ECR before LimitedLiability": "-2.89", "Other Liabilities": "-36.7", "Liabilities, Long-term": "8.68", "Other Assets": "-12.1", "Lease Income": "8.62", "Revenues": "7.90", "Net Income": "7.31", "Cost of Revenue": "-4.84", "Comprehensive Net Income": "7.17", "Depreciation and Amortization": "-4.17", "Other Expenses": "8.89", "Economic Capital Ratio": "-10.5" }, "2017": { "Real Estate Investment Property, at Cost": "21.7", "Real Estate Investments, Net": "10.4", "Assets": "2.43", "Other Real Estate Investments, Net": "-3.78", "Liabilities, Current": "6.87", "Liabilities": "-12.2", "Stockholders Equity": "-4.46", "ECR before LimitedLiability": "-8.78", "Liabilities, Long-term": "7.13", "Other Liabilities": "-34.1", "Goodwill and Intangible Assets": "6.37", "Other Assets": "-9.65", "Other Expenses": "8.16", "Expenses": "6.77", "Cost of Revenue": "-2.32", "Depreciation and Amortization": "-2.56", "General and Administrative Expense": "3.62", "Lease Income": "3.85", "Economic Capital Ratio": "-19.8", "Other Net Income": "-4.03", "Other Revenues": "-4.16" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001494877_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "307,922", "Depreciation and Amortization": "310,425", "General and Administrative Expense": "53,624", "Goodwill and Intangible Assets": "0", "Lease Income": "820,711", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "880,027", "Other Compr. Net Income": "0", "Other Expenses": "235,737", "Other Liabilities": "3,518,155", "Other Net Income": "7,124", "Other Real Estate Investments, Net": "0", "Other Revenues": "241,999", "Real Estate Investment Property, Accumulated Depreciation": "-900,044", "Real Estate Investment Property, at Cost": "6,118,583" }, "output_variables": { "Real Estate Investments, Net": "5,218,539", "Liabilities": "3,518,155", "Assets": "6,098,566", "Revenues": "1,062,710", "Expenses": "907,708", "Stockholders Equity": "2,580,411", "Net Income": "162,126", "Comprehensive Net Income": "162,126", "BaseVar": "6,113,538", "ECR before LimitedLiability": "40%", "Economic Capital Ratio": "65%" } }, "2012": { "input_variables": { "Cost of Revenue": "380,176", "Depreciation and Amortization": "382,553", "General and Administrative Expense": "57,209", "Goodwill and Intangible Assets": "0", "Lease Income": "990,715", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "1,282,712", "Other Compr. Net Income": "37,976", "Other Expenses": "252,806", "Other Liabilities": "5,320,830", "Other Net Income": "9,724", "Other Real Estate Investments, Net": "0", "Other Revenues": "288,352", "Real Estate Investment Property, Accumulated Depreciation": "-1,206,017", "Real Estate Investment Property, at Cost": "8,742,519" }, "output_variables": { "Real Estate Investments, Net": "7,536,502", "Liabilities": "5,320,830", "Assets": "8,819,214", "Revenues": "1,279,067", "Expenses": "1,072,744", "Stockholders Equity": "3,498,384", "Net Income": "216,047", "Comprehensive Net Income": "237,693", "BaseVar": "8,653,699", "ECR before LimitedLiability": "37%", "Economic Capital Ratio": "63%" } }, "2013": { "input_variables": { "Cost of Revenue": "454,834", "Depreciation and Amortization": "475,464", "General and Administrative Expense": "65,653", "Goodwill and Intangible Assets": "0", "Lease Income": "1,155,051", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "1,301,659", "Other Compr. Net Income": "16,921", "Other Expenses": "295,187", "Other Liabilities": "6,039,233", "Other Net Income": "129,328", "Other Real Estate Investments, Net": "70,504", "Other Revenues": "327,208", "Real Estate Investment Property, Accumulated Depreciation": "-1,565,996", "Real Estate Investment Property, at Cost": "9,879,578" }, "output_variables": { "Real Estate Investments, Net": "8,384,086", "Liabilities": "6,039,233", "Assets": "9,685,745", "Revenues": "1,482,259", "Expenses": "1,291,138", "Stockholders Equity": "3,646,512", "Net Income": "320,449", "Comprehensive Net Income": "330,094", "BaseVar": "9,789,455", "ECR before LimitedLiability": "36%", "Economic Capital Ratio": "62%" } }, "2014": { "input_variables": { "Cost of Revenue": "503,140", "Depreciation and Amortization": "538,513", "General and Administrative Expense": "93,188", "Goodwill and Intangible Assets": "0", "Lease Income": "1,256,086", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "1,323,497", "Other Compr. Net Income": "-58,969", "Other Expenses": "419,254", "Other Liabilities": "5,612,546", "Other Net Income": "141,072", "Other Real Estate Investments, Net": "94,729", "Other Revenues": "360,352", "Real Estate Investment Property, Accumulated Depreciation": "-1,874,054", "Real Estate Investment Property, at Cost": "9,982,612" }, "output_variables": { "Real Estate Investments, Net": "8,203,287", "Liabilities": "5,612,546", "Assets": "9,526,784", "Revenues": "1,616,438", "Expenses": "1,554,095", "Stockholders Equity": "3,914,238", "Net Income": "203,415", "Comprehensive Net Income": "169,803", "BaseVar": "9,794,244", "ECR before LimitedLiability": "37%", "Economic Capital Ratio": "63%" } }, "2015": { "input_variables": { "Cost of Revenue": "549,885", "Depreciation and Amortization": "570,527", "General and Administrative Expense": "105,549", "Goodwill and Intangible Assets": "330,664", "Lease Income": "1,354,986", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "2,350,391", "Other Compr. Net Income": "-56,446", "Other Expenses": "343,350", "Other Liabilities": "6,914,765", "Other Net Income": "107,566", "Other Real Estate Investments, Net": "106,107", "Other Revenues": "408,350", "Real Estate Investment Property, Accumulated Depreciation": "-2,251,268", "Real Estate Investment Property, at Cost": "10,915,373" }, "output_variables": { "Real Estate Investments, Net": "8,770,212", "Liabilities": "6,914,765", "Assets": "11,451,267", "Revenues": "1,763,336", "Expenses": "1,569,311", "Stockholders Equity": "4,536,502", "Net Income": "301,591", "Comprehensive Net Income": "269,417", "BaseVar": "11,490,811", "ECR before LimitedLiability": "36%", "Economic Capital Ratio": "63%" } }, "2016": { "input_variables": { "Cost of Revenue": "660,177", "Depreciation and Amortization": "699,324", "General and Administrative Expense": "152,733", "Goodwill and Intangible Assets": "752,970", "Lease Income": "1,542,511", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "2,443,253", "Other Compr. Net Income": "-44,680", "Other Expenses": "379,558", "Other Liabilities": "7,060,288", "Other Net Income": "181,431", "Other Real Estate Investments, Net": "106,402", "Other Revenues": "599,702", "Real Estate Investment Property, Accumulated Depreciation": "-2,668,509", "Real Estate Investment Property, at Cost": "11,558,469" }, "output_variables": { "Real Estate Investments, Net": "8,996,362", "Liabilities": "7,060,288", "Assets": "12,192,585", "Revenues": "2,142,213", "Expenses": "1,891,792", "Stockholders Equity": "5,132,297", "Net Income": "431,852", "Comprehensive Net Income": "406,384", "BaseVar": "12,438,113", "ECR before LimitedLiability": "41%", "Economic Capital Ratio": "66%" } }, "2017": { "input_variables": { "Cost of Revenue": "759,616", "Depreciation and Amortization": "842,464", "General and Administrative Expense": "161,441", "Goodwill and Intangible Assets": "3,389,595", "Lease Income": "1,774,649", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "4,173,564", "Other Compr. Net Income": "19,165", "Other Expenses": "509,655", "Other Liabilities": "10,300,993", "Other Net Income": "71,515", "Other Real Estate Investments, Net": "163,477", "Other Revenues": "683,279", "Real Estate Investment Property, Accumulated Depreciation": "-3,238,227", "Real Estate Investment Property, at Cost": "16,915,936" }, "output_variables": { "Real Estate Investments, Net": "13,841,186", "Liabilities": "10,300,993", "Assets": "21,404,345", "Revenues": "2,457,928", "Expenses": "2,273,176", "Stockholders Equity": "11,103,352", "Net Income": "256,267", "Comprehensive Net Income": "267,191", "BaseVar": "19,035,046", "ECR before LimitedLiability": "48%", "Economic Capital Ratio": "71%" } } }, "top_rated": false, "trend": -5.0, "value": 0.7085961260125265, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001494877.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001494877.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001494877.svg" }, { "company_id": "0000355573", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000355573.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000355573.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000355573_main_keyfigs.svg", "name": "REAL Estate Associates LTD IV", "rank": 30, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000355573.svg", "report_text": "The relative strengths and weaknesses of REAL Estate Associates LTD IV are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of REAL Estate Associates LTD IV compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 51% points.The greatest weakness of REAL Estate Associates LTD IV is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 53% points.

The company's Economic Capital Ratio, given in the ranking table, is 69%, being 22% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000355573_2018_REAL_Estate_Associates_LTD_IV.pdf", "shrinked_graph_json": { "2016": { "Other Real Estate Investments, Net": "-4.04", "Real Estate Investments, Net": "-12.9", "Assets": "17.2", "Other Assets": "52.5", "Real Estate Investment Property, at Cost": "-12.6", "Real Estate Investment Property, Accumulated Depreciation": "4.24", "Liabilities, Current": "10.9", "Liabilities": "28.7", "Stockholders Equity": "42.9", "ECR before LimitedLiability": "5.55", "Other Liabilities": "10.7", "Liabilities, Long-term": "9.02", "Lease Income": "-6.22", "Revenues": "-12.6", "Net Income": "-46.4", "Other Revenues": "-6.27", "Expenses": "-22.7", "General and Administrative Expense": "-25.2", "Depreciation and Amortization": "2.35", "Comprehensive Net Income": "-46.2", "Other Net Income": "-7.19", "Economic Capital Ratio": "-2.01" }, "2017": { "Real Estate Investment Property, at Cost": "-13.6", "Real Estate Investments, Net": "-14.1", "Assets": "18.7", "Other Assets": "51.4", "Other Real Estate Investments, Net": "-4.75", "Real Estate Investment Property, Accumulated Depreciation": "4.77", "Liabilities, Current": "7.77", "Liabilities": "23.2", "Stockholders Equity": "37.1", "ECR before LimitedLiability": "-11.1", "Liabilities, Long-term": "8.06", "Other Liabilities": "8.40", "Lease Income": "-6.83", "Revenues": "-15.8", "Net Income": "-52.1", "Other Revenues": "-9.02", "Expenses": "-11.7", "General and Administrative Expense": "-13.5", "Other Net Income": "-20.0", "Comprehensive Net Income": "-52.6", "Economic Capital Ratio": "-22.2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000355573_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "76", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "460", "Other Compr. Net Income": "0", "Other Expenses": "37", "Other Liabilities": "20", "Other Net Income": "-10", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "20", "Assets": "460", "Revenues": "0", "Expenses": "113", "Stockholders Equity": "440", "Net Income": "-123", "Comprehensive Net Income": "-123", "BaseVar": "321", "ECR before LimitedLiability": "53%", "Economic Capital Ratio": "74%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "40", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "356", "Other Compr. Net Income": "0", "Other Expenses": "32", "Other Liabilities": "20", "Other Net Income": "-32", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "20", "Assets": "356", "Revenues": "0", "Expenses": "72", "Stockholders Equity": "336", "Net Income": "-104", "Comprehensive Net Income": "-104", "BaseVar": "257", "ECR before LimitedLiability": "45%", "Economic Capital Ratio": "69%" } } }, "top_rated": false, "trend": -9.0, "value": 0.685052439537077, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000355573.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000355573.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000355573.svg" }, { "company_id": "0001487843", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001487843.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001487843.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001487843_main_keyfigs.svg", "name": "Yangtze River Port Logistics Ltd", "rank": 31, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001487843.svg", "report_text": "The relative strengths and weaknesses of Yangtze River Port Logistics Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Yangtze River Port Logistics Ltd compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Yangtze River Port Logistics Ltd is the variable Other Liabilities, reducing the Economic Capital Ratio by 38% points.

The company's Economic Capital Ratio, given in the ranking table, is 67%, being 24% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001487843_2018_Yangtze_River_Port_Logistics_Ltd.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investment Property, Accumulated Depreciation": "2.69", "Real Estate Investments, Net": "-12.0", "Liabilities": "-25.3", "Stockholders Equity": "-15.9", "ECR before LimitedLiability": "-9.40", "Other Real Estate Investments, Net": "-6.29", "Real Estate Investment Property, at Cost": "-8.94", "Liabilities, Long-term": "3.85", "Liabilities, Current": "7.42", "Other Liabilities": "-46.4", "Lease Income": "-6.24", "Revenues": "-19.1", "Expenses": "17.7", "Net Income": "7.28", "Other Revenues": "-13.0", "Other Expenses": "9.29", "General and Administrative Expense": "4.56", "Other Assets": "23.8", "Comprehensive Net Income": "8.33", "Other Net Income": "11.4", "Economic Capital Ratio": "-27.4" }, "2013": { "Real Estate Investment Property, at Cost": "-13.5", "Real Estate Investments, Net": "-17.2", "Liabilities": "-28.6", "Stockholders Equity": "-22.6", "ECR before LimitedLiability": "-34.9", "Other Real Estate Investments, Net": "-8.89", "Real Estate Investment Property, Accumulated Depreciation": "4.22", "Other Liabilities": "-48.1", "Liabilities, Long-term": "2.46", "Liabilities, Current": "11.0", "Other Revenues": "-12.2", "Revenues": "-19.0", "Expenses": "12.0", "Net Income": "-3.98", "Lease Income": "-7.81", "Other Expenses": "11.8", "Depreciation and Amortization": "1.74", "Other Assets": "13.7", "Comprehensive Net Income": "-3.93", "Other Net Income": "2.73", "Economic Capital Ratio": "-45.3" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "2.71", "Real Estate Investments, Net": "-8.72", "Assets": "11.2", "Other Assets": "36.2", "Other Real Estate Investments, Net": "-1.73", "Real Estate Investment Property, at Cost": "-9.27", "Liabilities, Long-term": "6.74", "Liabilities": "-5.94", "Stockholders Equity": "10.9", "ECR before LimitedLiability": "9.42", "Liabilities, Current": "6.70", "Other Liabilities": "-24.1", "Other Revenues": "-6.98", "Revenues": "-11.7", "Net Income": "1.83", "Lease Income": "-4.69", "Depreciation and Amortization": "1.48", "Expenses": "15.6", "Other Expenses": "10.2", "General and Administrative Expense": "2.51", "Other Net Income": "-1.25", "Economic Capital Ratio": "0.597" }, "2016": { "Real Estate Investments, Net": "-11.8", "Assets": "7.54", "Real Estate Investment Property, at Cost": "-13.7", "Real Estate Investment Property, Accumulated Depreciation": "4.66", "Liabilities, Current": "8.95", "Liabilities": "-10.2", "ECR before LimitedLiability": "-7.85", "Other Liabilities": "-32.0", "Liabilities, Long-term": "7.34", "Other Assets": "29.0", "Lease Income": "-5.32", "Revenues": "-10.5", "Net Income": "-1.64", "Other Revenues": "-5.36", "Expenses": "16.8", "Depreciation and Amortization": "2.08", "Other Expenses": "11.7", "Other Compr. Net Income": "-3.52", "Comprehensive Net Income": "-5.10", "Other Net Income": "-5.79", "Economic Capital Ratio": "-15.4" }, "2017": { "Real Estate Investment Property, at Cost": "-11.6", "Real Estate Investments, Net": "-10.0", "Assets": "7.03", "Other Assets": "32.0", "Real Estate Investment Property, Accumulated Depreciation": "3.82", "Liabilities, Current": "6.11", "Liabilities": "-17.5", "Stockholders Equity": "-2.84", "ECR before LimitedLiability": "-13.1", "Liabilities, Long-term": "6.33", "Other Liabilities": "-37.8", "Lease Income": "-5.40", "Revenues": "-12.4", "Expenses": "17.8", "Net Income": "-2.86", "Other Revenues": "-7.11", "Other Expenses": "10.6", "General and Administrative Expense": "2.61", "Other Net Income": "-6.35", "Economic Capital Ratio": "-24.1", "Other Compr. Net Income": "2.77" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001487843_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "3,762", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "224,118", "Other Compr. Net Income": "2,846", "Other Expenses": "10,488", "Other Liabilities": "139,938", "Other Net Income": "24,402", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "139,938", "Assets": "224,118", "Revenues": "0", "Expenses": "14,251", "Stockholders Equity": "84,180", "Net Income": "10,151", "Comprehensive Net Income": "11,773", "BaseVar": "209,417", "ECR before LimitedLiability": "39%", "Economic Capital Ratio": "64%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "10,411", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "330,479", "Other Compr. Net Income": "0", "Other Expenses": "9,144", "Other Liabilities": "272,009", "Other Net Income": "19,327", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "272,009", "Assets": "330,479", "Revenues": "0", "Expenses": "19,554", "Stockholders Equity": "58,470", "Net Income": "-228", "Comprehensive Net Income": "-228", "BaseVar": "326,905", "ECR before LimitedLiability": "13%", "Economic Capital Ratio": "44%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "4,548", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "375,420", "Other Compr. Net Income": "-6,650", "Other Expenses": "-1,367", "Other Liabilities": "182,924", "Other Net Income": "8,486", "Other Real Estate Investments, Net": "31,566", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "31,566", "Liabilities": "182,924", "Assets": "406,987", "Revenues": "0", "Expenses": "3,181", "Stockholders Equity": "224,063", "Net Income": "5,305", "Comprehensive Net Income": "1,515", "BaseVar": "307,044", "ECR before LimitedLiability": "51%", "Economic Capital Ratio": "72%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "5,446", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "350,204", "Other Compr. Net Income": "-19,228", "Other Expenses": "-1,141", "Other Liabilities": "187,519", "Other Net Income": "-8,421", "Other Real Estate Investments, Net": "29,507", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "29,507", "Liabilities": "187,519", "Assets": "379,712", "Revenues": "0", "Expenses": "4,305", "Stockholders Equity": "192,193", "Net Income": "-12,726", "Comprehensive Net Income": "-23,686", "BaseVar": "304,705", "ECR before LimitedLiability": "34%", "Economic Capital Ratio": "61%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "5,076", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "375,200", "Other Compr. Net Income": "18,385", "Other Expenses": "-1,041", "Other Liabilities": "207,461", "Other Net Income": "-8,214", "Other Real Estate Investments, Net": "31,497", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "31,497", "Liabilities": "207,461", "Assets": "406,697", "Revenues": "0", "Expenses": "4,035", "Stockholders Equity": "199,237", "Net Income": "-12,249", "Comprehensive Net Income": "-1,770", "BaseVar": "327,298", "ECR before LimitedLiability": "42%", "Economic Capital Ratio": "67%" } } }, "top_rated": false, "trend": 1.0, "value": 0.6655494432409399, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001487843.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001487843.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001487843.svg" }, { "company_id": "0000352991", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000352991.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000352991.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000352991.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000352991_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000352991_main_keyfigs.svg", "name": "Advanced Oxygen Technologies INC", "rank": 32, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000352991.svg", "report_text": "The relative strengths and weaknesses of Advanced Oxygen Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Advanced Oxygen Technologies INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Advanced Oxygen Technologies INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 91% points.

The company's Economic Capital Ratio, given in the ranking table, is 65%, being 25% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000352991_2018_Advanced_Oxygen_Technologies_INC.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investment Property, Accumulated Depreciation": "5.01", "Real Estate Investments, Net": "-20.0", "Assets": "-4.34", "Other Assets": "10.5", "Other Real Estate Investments, Net": "-11.0", "Real Estate Investment Property, at Cost": "-15.4", "Liabilities, Long-term": "4.34", "Liabilities": "-26.8", "Stockholders Equity": "-24.8", "ECR before LimitedLiability": "-34.3", "Liabilities, Current": "-26.6", "Other Liabilities": "-4.59", "Lease Income": "-8.34", "Revenues": "-16.3", "Net Income": "-12.3", "Other Revenues": "-8.75", "Other Expenses": "-4.94", "Expenses": "7.09", "General and Administrative Expense": "7.40", "Comprehensive Net Income": "-12.2", "Economic Capital Ratio": "-52.3" }, "2012": { "Real Estate Investment Property, at Cost": "-8.50", "Real Estate Investments, Net": "-10.5", "Assets": "3.86", "Other Assets": "26.9", "Other Real Estate Investments, Net": "-4.96", "Real Estate Investment Property, Accumulated Depreciation": "2.76", "Liabilities": "-22.1", "Stockholders Equity": "-7.75", "ECR before LimitedLiability": "-7.49", "Liabilities, Current": "-29.6", "Liabilities, Long-term": "4.38", "Revenues": "-5.27", "Net Income": "7.60", "Lease Income": "-6.30", "Depreciation and Amortization": "1.34", "Expenses": "18.8", "Other Expenses": "12.5", "General and Administrative Expense": "3.46", "Other Net Income": "-4.69", "Comprehensive Net Income": "7.67", "Economic Capital Ratio": "-31.0" }, "2014": { "Other Real Estate Investments, Net": "-6.73", "Real Estate Investments, Net": "-19.7", "Liabilities": "-16.8", "Stockholders Equity": "-15.6", "ECR before LimitedLiability": "-18.4", "Real Estate Investment Property, Accumulated Depreciation": "6.55", "Real Estate Investment Property, at Cost": "-19.0", "Liabilities, Current": "-12.5", "Liabilities, Long-term": "-24.2", "Other Liabilities": "8.62", "Lease Income": "-9.48", "Revenues": "-12.4", "Net Income": "-11.2", "Other Revenues": "-3.24", "Expenses": "2.35", "General and Administrative Expense": "4.70", "Other Expenses": "-5.48", "Depreciation and Amortization": "2.21", "Other Assets": "12.0", "Comprehensive Net Income": "-11.4", "Economic Capital Ratio": "-40.7" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "3.83", "Real Estate Investments, Net": "-13.9", "Assets": "5.64", "Other Assets": "29.6", "Other Real Estate Investments, Net": "-5.77", "Real Estate Investment Property, at Cost": "-12.2", "Liabilities, Long-term": "-9.48", "Liabilities": "-13.1", "Stockholders Equity": "-3.02", "ECR before LimitedLiability": "-2.46", "Liabilities, Current": "-55.5", "Other Liabilities": "28.5", "Revenues": "-6.47", "Net Income": "3.53", "Lease Income": "-5.26", "Expenses": "15.8", "Other Expenses": "8.49", "General and Administrative Expense": "3.74", "Other Net Income": "-4.22", "Comprehensive Net Income": "1.93", "Economic Capital Ratio": "-11.3" }, "2016": { "Other Real Estate Investments, Net": "-4.31", "Real Estate Investments, Net": "-13.7", "Assets": "3.23", "Other Assets": "30.4", "Real Estate Investment Property, at Cost": "-13.4", "Real Estate Investment Property, Accumulated Depreciation": "4.54", "Liabilities, Current": "-48.9", "Liabilities": "-15.3", "Stockholders Equity": "-6.76", "ECR before LimitedLiability": "-6.30", "Other Liabilities": "25.7", "Liabilities, Long-term": "-6.91", "Lease Income": "-5.32", "Revenues": "-4.22", "Net Income": "4.74", "Expenses": "12.9", "General and Administrative Expense": "2.15", "Other Expenses": "6.98", "Comprehensive Net Income": "3.99", "Other Net Income": "-3.08", "Economic Capital Ratio": "-13.9" }, "2017": { "Real Estate Investment Property, at Cost": "-12.4", "Real Estate Investments, Net": "-12.9", "Assets": "3.07", "Other Real Estate Investments, Net": "-4.27", "Real Estate Investment Property, Accumulated Depreciation": "4.18", "Liabilities, Current": "-90.6", "Liabilities": "-19.4", "Stockholders Equity": "-8.81", "ECR before LimitedLiability": "-14.4", "Liabilities, Long-term": "-4.40", "Other Liabilities": "31.8", "Other Assets": "33.1", "Lease Income": "-5.72", "Revenues": "-7.17", "Comprehensive Net Income": "3.00", "Other Expenses": "5.28", "Expenses": "13.3", "General and Administrative Expense": "3.46", "Other Compr. Net Income": "2.23", "Other Net Income": "-4.25", "Economic Capital Ratio": "-25.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000352991_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "3.1", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "287", "Liabilities, Long-term": "0", "Other Assets": "655", "Other Compr. Net Income": "0", "Other Expenses": "111", "Other Liabilities": "160", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "42", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "447", "Assets": "655", "Revenues": "42", "Expenses": "114", "Stockholders Equity": "208", "Net Income": "-72", "Comprehensive Net Income": "-72", "BaseVar": "653", "ECR before LimitedLiability": "7.7%", "Economic Capital Ratio": "40%" } }, "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "9.5", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "226", "Liabilities, Long-term": "0", "Other Assets": "559", "Other Compr. Net Income": "0", "Other Expenses": "-0.72", "Other Liabilities": "95", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "52", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "320", "Assets": "559", "Revenues": "52", "Expenses": "8.8", "Stockholders Equity": "239", "Net Income": "43", "Comprehensive Net Income": "43", "BaseVar": "480", "ECR before LimitedLiability": "49%", "Economic Capital Ratio": "71%" } }, "2014": { "input_variables": { "Cost of Revenue": "0.87", "Depreciation and Amortization": "0", "General and Administrative Expense": "5.7", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "230", "Liabilities, Long-term": "270", "Other Assets": "708", "Other Compr. Net Income": "0", "Other Expenses": "130", "Other Liabilities": "0", "Other Net Income": "27", "Other Real Estate Investments, Net": "0", "Other Revenues": "45", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "500", "Assets": "708", "Revenues": "45", "Expenses": "137", "Stockholders Equity": "208", "Net Income": "-65", "Comprehensive Net Income": "-65", "BaseVar": "742", "ECR before LimitedLiability": "8.5%", "Economic Capital Ratio": "40%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "4.2", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "414", "Liabilities, Long-term": "150", "Other Assets": "675", "Other Compr. Net Income": "-18", "Other Expenses": "16", "Other Liabilities": "-150", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "39", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "414", "Assets": "675", "Revenues": "39", "Expenses": "20", "Stockholders Equity": "261", "Net Income": "18", "Comprehensive Net Income": "7.6", "BaseVar": "596", "ECR before LimitedLiability": "33%", "Economic Capital Ratio": "61%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "4.5", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "378", "Liabilities, Long-term": "123", "Other Assets": "643", "Other Compr. Net Income": "-7.7", "Other Expenses": "21", "Other Liabilities": "-123", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "36", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "378", "Assets": "643", "Revenues": "36", "Expenses": "25", "Stockholders Equity": "264", "Net Income": "11", "Comprehensive Net Income": "6.6", "BaseVar": "556", "ECR before LimitedLiability": "36%", "Economic Capital Ratio": "62%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "5.4", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "480", "Liabilities, Long-term": "99", "Other Assets": "671", "Other Compr. Net Income": "26", "Other Expenses": "31", "Other Liabilities": "-198", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "36", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "381", "Assets": "671", "Revenues": "36", "Expenses": "36", "Stockholders Equity": "290", "Net Income": "0.0090", "Comprehensive Net Income": "15", "BaseVar": "591", "ECR before LimitedLiability": "40%", "Economic Capital Ratio": "65%" } } }, "top_rated": false, "trend": -4.0, "value": 0.6523134977792105, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000352991.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000352991.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000352991.svg" }, { "company_id": "0001138118", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001138118.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001138118.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001138118.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001138118_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001138118_main_keyfigs.svg", "name": "CBRE Group INC", "rank": 33, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001138118.svg", "report_text": "The relative strengths and weaknesses of CBRE Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of CBRE Group INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 63% points.The greatest weakness of CBRE Group INC is the variable Other Expenses, reducing the Economic Capital Ratio by 121% points.

The company's Economic Capital Ratio, given in the ranking table, is 65%, being 25% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001138118_2018_CBRE_Group_INC.pdf", "shrinked_graph_json": { "2010": { "Other Real Estate Investments, Net": "-33.0", "Real Estate Investments, Net": "-29.1", "Assets": "-22.9", "Other Assets": "10.6", "Real Estate Investment Property, Accumulated Depreciation": "17.2", "Liabilities, Current": "-13.6", "Liabilities": "16.1", "Stockholders Equity": "-25.5", "ECR before LimitedLiability": "-9.97", "Other Liabilities": "20.1", "Liabilities, Long-term": "-10.4", "Goodwill and Intangible Assets": "9.41", "Lease Income": "-13.9", "Revenues": "24.0", "Net Income": "-2.58", "Other Revenues": "30.0", "Expenses": "-38.4", "Depreciation and Amortization": "3.84", "Cost of Revenue": "4.61", "Other Expenses": "-47.1", "Economic Capital Ratio": "-9.52" }, "2011": { "Real Estate Investment Property, Accumulated Depreciation": "8.05", "Real Estate Investments, Net": "-25.5", "Goodwill and Intangible Assets": "17.4", "Assets": "-30.9", "Other Real Estate Investments, Net": "-15.0", "Real Estate Investment Property, at Cost": "-20.2", "Stockholders Equity": "-65.0", "ECR before LimitedLiability": "-24.6", "Other Assets": "-21.8", "Lease Income": "-13.4", "Revenues": "26.0", "Net Income": "9.68", "Other Revenues": "32.0", "Other Expenses": "-53.5", "Expenses": "-37.0", "General and Administrative Expense": "15.9", "Liabilities, Long-term": "-17.9", "Liabilities, Current": "-10.5", "Other Liabilities": "17.1", "Comprehensive Net Income": "8.84", "Economic Capital Ratio": "-42.6" }, "2017": { "Real Estate Investment Property, at Cost": "-24.8", "Real Estate Investments, Net": "-25.5", "Assets": "-30.6", "Goodwill and Intangible Assets": "21.4", "Other Real Estate Investments, Net": "-10.1", "Real Estate Investment Property, Accumulated Depreciation": "13.1", "Liabilities, Current": "-12.2", "Liabilities": "20.7", "Stockholders Equity": "-79.6", "ECR before LimitedLiability": "-14.4", "Other Liabilities": "28.9", "Other Assets": "-20.2", "Lease Income": "-15.0", "Revenues": "59.5", "Net Income": "9.13", "Other Revenues": "62.7", "Other Expenses": "-121", "Expenses": "-95.9", "General and Administrative Expense": "12.3", "Comprehensive Net Income": "9.48", "Economic Capital Ratio": "-25.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001138118_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "108,381", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "1,656,656", "Lease Income": "0", "Liabilities, Current": "1,956,768", "Liabilities, Long-term": "1,519,027", "Other Assets": "3,464,912", "Other Compr. Net Income": "64,811", "Other Expenses": "4,907,519", "Other Liabilities": "579,978", "Other Net Income": "56,593", "Other Real Estate Investments, Net": "0", "Other Revenues": "5,115,316", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "4,055,773", "Assets": "5,121,568", "Revenues": "5,115,316", "Expenses": "5,015,900", "Stockholders Equity": "1,065,795", "Net Income": "156,009", "Comprehensive Net Income": "192,951", "BaseVar": "11,355,400", "ECR before LimitedLiability": "21%", "Economic Capital Ratio": "51%" } }, "2011": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "115,719", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "2,622,732", "Lease Income": "0", "Liabilities, Current": "2,680,648", "Liabilities, Long-term": "2,625,237", "Other Assets": "4,596,411", "Other Compr. Net Income": "-115,000", "Other Expenses": "5,679,148", "Other Liabilities": "496,095", "Other Net Income": "174,369", "Other Real Estate Investments, Net": "0", "Other Revenues": "5,905,411", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "5,801,980", "Assets": "7,219,143", "Revenues": "5,905,411", "Expenses": "5,794,867", "Stockholders Equity": "1,417,163", "Net Income": "284,913", "Comprehensive Net Income": "219,363", "BaseVar": "14,423,729", "ECR before LimitedLiability": "19%", "Economic Capital Ratio": "49%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "406,114", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "4,653,852", "Lease Income": "0", "Liabilities, Current": "4,606,645", "Liabilities, Long-term": "2,542,828", "Other Assets": "6,829,978", "Other Compr. Net Income": "231,693", "Other Expenses": "13,354,841", "Other Liabilities": "254,809", "Other Net Income": "249,293", "Other Real Estate Investments, Net": "0", "Other Revenues": "14,209,608", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "7,404,282", "Assets": "11,483,830", "Revenues": "14,209,608", "Expenses": "13,760,955", "Stockholders Equity": "4,079,548", "Net Income": "697,946", "Comprehensive Net Income": "830,011", "BaseVar": "28,222,078", "ECR before LimitedLiability": "40%", "Economic Capital Ratio": "65%" } } }, "top_rated": false, "trend": null, "value": 0.6521661235431986, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001138118.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001138118.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001138118.svg" }, { "company_id": "0001158420", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001158420.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001158420.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001158420_main_keyfigs.svg", "name": "Green Giant Inc", "rank": 34, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001158420.svg", "report_text": "The relative strengths and weaknesses of Green Giant Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Green Giant Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Green Giant Inc is the variable Liabilities, reducing the Economic Capital Ratio by 22% points.

The company's Economic Capital Ratio, given in the ranking table, is 64%, being 26% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001158420_2018_Green_Giant_Inc.pdf", "shrinked_graph_json": { "2012": { "Real Estate Investment Property, at Cost": "-6.61", "Real Estate Investments, Net": "-8.16", "Assets": "7.71", "Other Assets": "27.6", "Other Real Estate Investments, Net": "-3.82", "Real Estate Investment Property, Accumulated Depreciation": "2.07", "Liabilities": "-8.62", "Stockholders Equity": "8.77", "ECR before LimitedLiability": "6.63", "Liabilities, Current": "-14.3", "Liabilities, Long-term": "4.88", "Other Revenues": "-9.79", "Revenues": "-16.9", "Net Income": "4.39", "Lease Income": "-6.59", "Expenses": "16.2", "Other Expenses": "11.0", "General and Administrative Expense": "3.17", "Other Net Income": "3.89", "Comprehensive Net Income": "4.97", "Economic Capital Ratio": "-16.9" }, "2013": { "Real Estate Investment Property, at Cost": "-6.08", "Real Estate Investments, Net": "-7.95", "Assets": "3.61", "Other Assets": "18.9", "Other Real Estate Investments, Net": "-3.88", "Real Estate Investment Property, Accumulated Depreciation": "1.69", "Other Liabilities": "5.48", "Liabilities": "-6.83", "Stockholders Equity": "3.48", "ECR before LimitedLiability": "8.88", "Liabilities, Long-term": "2.89", "Liabilities, Current": "-18.1", "Other Revenues": "-11.6", "Revenues": "-19.3", "Net Income": "11.0", "Lease Income": "-7.10", "Expenses": "14.5", "General and Administrative Expense": "1.93", "Other Expenses": "10.4", "Comprehensive Net Income": "12.0", "Other Net Income": "14.0", "Economic Capital Ratio": "-1.54" }, "2016": { "Other Real Estate Investments, Net": "-4.10", "Real Estate Investments, Net": "-13.2", "Assets": "5.48", "Other Assets": "31.4", "Real Estate Investment Property, at Cost": "-12.9", "Real Estate Investment Property, Accumulated Depreciation": "4.29", "Liabilities, Current": "-9.45", "Liabilities": "-15.2", "Stockholders Equity": "-4.02", "ECR before LimitedLiability": "-5.51", "Other Liabilities": "-13.1", "Liabilities, Long-term": "7.14", "Lease Income": "-5.11", "Revenues": "-10.1", "Net Income": "4.26", "Other Revenues": "-5.15", "Expenses": "15.7", "General and Administrative Expense": "2.03", "Other Expenses": "9.81", "Comprehensive Net Income": "2.86", "Economic Capital Ratio": "-13.1" }, "2017": { "Real Estate Investment Property, at Cost": "-11.9", "Real Estate Investments, Net": "-12.3", "Assets": "6.38", "Other Assets": "32.5", "Other Real Estate Investments, Net": "-4.06", "Real Estate Investment Property, Accumulated Depreciation": "3.95", "Liabilities, Current": "-17.4", "Liabilities": "-22.3", "Stockholders Equity": "-6.85", "ECR before LimitedLiability": "-15.4", "Liabilities, Long-term": "6.20", "Other Liabilities": "-10.5", "Lease Income": "-5.34", "Revenues": "-12.2", "Net Income": "2.68", "Other Revenues": "-7.03", "Other Expenses": "9.47", "Expenses": "17.2", "General and Administrative Expense": "3.12", "Comprehensive Net Income": "2.44", "Economic Capital Ratio": "-26.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001158420_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "2,049", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "25,393", "Liabilities, Long-term": "0", "Other Assets": "119,715", "Other Compr. Net Income": "863", "Other Expenses": "800", "Other Liabilities": "18,608", "Other Net Income": "8,026", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "44,001", "Assets": "119,715", "Revenues": "0", "Expenses": "2,849", "Stockholders Equity": "75,714", "Net Income": "5,176", "Comprehensive Net Income": "5,668", "BaseVar": "89,605", "ECR before LimitedLiability": "70%", "Economic Capital Ratio": "85%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "3,087", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "52,197", "Liabilities, Long-term": "0", "Other Assets": "177,828", "Other Compr. Net Income": "2,635", "Other Expenses": "2,313", "Other Liabilities": "26,481", "Other Net Income": "26,192", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "78,679", "Assets": "177,828", "Revenues": "0", "Expenses": "5,401", "Stockholders Equity": "99,149", "Net Income": "20,792", "Comprehensive Net Income": "22,293", "BaseVar": "150,844", "ECR before LimitedLiability": "74%", "Economic Capital Ratio": "88%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "2,467", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "84,472", "Liabilities, Long-term": "0", "Other Assets": "356,389", "Other Compr. Net Income": "-7,605", "Other Expenses": "2,318", "Other Liabilities": "116,968", "Other Net Income": "9,804", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "201,440", "Assets": "356,389", "Revenues": "0", "Expenses": "4,785", "Stockholders Equity": "154,949", "Net Income": "5,019", "Comprehensive Net Income": "684", "BaseVar": "293,562", "ECR before LimitedLiability": "37%", "Economic Capital Ratio": "63%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "3,178", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "110,040", "Liabilities, Long-term": "0", "Other Assets": "379,653", "Other Compr. Net Income": "552", "Other Expenses": "2,361", "Other Liabilities": "107,723", "Other Net Income": "11,867", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "217,763", "Assets": "379,653", "Revenues": "0", "Expenses": "5,538", "Stockholders Equity": "161,889", "Net Income": "6,329", "Comprehensive Net Income": "6,644", "BaseVar": "310,560", "ECR before LimitedLiability": "39%", "Economic Capital Ratio": "64%" } } }, "top_rated": false, "trend": -7.0, "value": 0.6424272615022852, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001158420.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001158420.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001158420.svg" }, { "company_id": "0001482512", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001482512.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001482512.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001482512.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001482512_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001482512_main_keyfigs.svg", "name": "Hudson Pacific Properties Inc", "rank": 35, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001482512.svg", "report_text": "The relative strengths and weaknesses of Hudson Pacific Properties Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Hudson Pacific Properties Inc compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Hudson Pacific Properties Inc is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 29% points.

The company's Economic Capital Ratio, given in the ranking table, is 63%, being 27% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001482512_2018_Hudson_Pacific_Properties_Inc.pdf", "shrinked_graph_json": { "2012": { "Real Estate Investment Property, at Cost": "41.3", "Real Estate Investments, Net": "32.3", "Assets": "10.9", "Other Assets": "-15.7", "Other Real Estate Investments, Net": "-6.36", "Other Liabilities": "9.34", "Liabilities": "-9.98", "Stockholders Equity": "4.34", "ECR before LimitedLiability": "-18.4", "Liabilities, Current": "-27.6", "Liabilities, Long-term": "4.48", "Other Revenues": "-9.88", "Revenues": "-16.3", "Expenses": "8.59", "Net Income": "-15.2", "Lease Income": "-6.80", "Other Expenses": "6.57", "General and Administrative Expense": "4.59", "Other Net Income": "-6.70", "Comprehensive Net Income": "-15.7", "Economic Capital Ratio": "-41.9" }, "2013": { "Real Estate Investment Property, at Cost": "41.1", "Real Estate Investments, Net": "30.6", "Goodwill and Intangible Assets": "2.99", "Assets": "10.3", "Other Real Estate Investments, Net": "-6.74", "Other Liabilities": "12.5", "Liabilities": "-9.99", "Stockholders Equity": "3.09", "ECR before LimitedLiability": "-22.0", "Liabilities, Long-term": "2.35", "Liabilities, Current": "-28.4", "Other Assets": "-17.0", "Other Revenues": "-10.7", "Revenues": "-17.0", "Net Income": "-15.3", "Lease Income": "-6.79", "Expenses": "8.24", "General and Administrative Expense": "4.29", "Comprehensive Net Income": "-15.7", "Other Net Income": "-5.81", "Economic Capital Ratio": "-32.4" }, "2014": { "Other Real Estate Investments, Net": "-4.01", "Real Estate Investments, Net": "31.2", "Assets": "14.5", "Goodwill and Intangible Assets": "2.35", "Real Estate Investment Property, at Cost": "35.6", "Liabilities, Current": "-25.0", "Liabilities": "-6.63", "Stockholders Equity": "10.1", "Economic Capital Ratio": "-22.0", "Liabilities, Long-term": "4.69", "Other Liabilities": "10.6", "Other Assets": "-14.2", "Lease Income": "-6.91", "Revenues": "-14.9", "Expenses": "10.1", "Net Income": "-11.7", "Other Revenues": "-8.40", "General and Administrative Expense": "4.17", "Other Expenses": "2.97", "Comprehensive Net Income": "-12.3", "Other Net Income": "-5.80" }, "2015": { "Real Estate Investments, Net": "34.0", "Goodwill and Intangible Assets": "2.34", "Assets": "14.1", "Other Real Estate Investments, Net": "-5.14", "Real Estate Investment Property, at Cost": "37.8", "Liabilities, Long-term": "6.97", "Liabilities": "-1.63", "Stockholders Equity": "15.6", "ECR before LimitedLiability": "2.23", "Liabilities, Current": "-28.6", "Other Liabilities": "14.1", "Other Assets": "-11.6", "Other Revenues": "-7.41", "Revenues": "-12.3", "Net Income": "-10.6", "Lease Income": "-5.01", "Expenses": "7.46", "General and Administrative Expense": "4.24", "Other Net Income": "-5.30", "Comprehensive Net Income": "-10.3", "Economic Capital Ratio": "-6.59" }, "2016": { "Other Real Estate Investments, Net": "-4.39", "Real Estate Investments, Net": "31.1", "Assets": "9.23", "Other Assets": "-13.3", "Real Estate Investment Property, at Cost": "34.3", "Liabilities, Current": "9.00", "Liabilities": "-7.04", "Stockholders Equity": "5.25", "ECR before LimitedLiability": "-7.34", "Other Liabilities": "9.36", "Liabilities, Long-term": "-30.9", "Lease Income": "-5.33", "Revenues": "-10.5", "Expenses": "6.14", "Net Income": "-8.72", "Other Revenues": "-5.37", "Depreciation and Amortization": "-3.17", "Other Expenses": "6.29", "Comprehensive Net Income": "-8.70", "Other Net Income": "-3.95", "Economic Capital Ratio": "-14.9" }, "2017": { "Real Estate Investment Property, at Cost": "37.5", "Real Estate Investments, Net": "32.9", "Assets": "10.9", "Other Assets": "-12.1", "Other Real Estate Investments, Net": "-4.35", "Liabilities, Current": "6.29", "Liabilities": "-9.77", "Stockholders Equity": "5.28", "ECR before LimitedLiability": "-16.4", "Liabilities, Long-term": "-29.2", "Other Liabilities": "8.23", "Lease Income": "-5.65", "Revenues": "-12.9", "Expenses": "6.94", "Net Income": "-11.4", "Other Revenues": "-7.43", "Other Expenses": "5.45", "Depreciation and Amortization": "-3.57", "Other Net Income": "-5.01", "Comprehensive Net Income": "-11.9", "Economic Capital Ratio": "-27.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001482512_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "57,024", "General and Administrative Expense": "16,497", "Goodwill and Intangible Assets": "92,252", "Lease Income": "0", "Liabilities, Current": "582,085", "Liabilities, Long-term": "0", "Other Assets": "76,667", "Other Compr. Net Income": "-12,588", "Other Expenses": "77,917", "Other Liabilities": "67,908", "Other Net Income": "-19,724", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-85,184", "Real Estate Investment Property, at Cost": "1,475,955" }, "output_variables": { "Real Estate Investments, Net": "1,390,771", "Liabilities": "649,993", "Assets": "1,559,690", "Revenues": "0", "Expenses": "151,438", "Stockholders Equity": "909,697", "Net Income": "-171,162", "Comprehensive Net Income": "-178,337", "BaseVar": "1,226,116", "ECR before LimitedLiability": "33%", "Economic Capital Ratio": "60%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "120,958", "Lease Income": "0", "Liabilities, Current": "931,308", "Liabilities, Long-term": "0", "Other Assets": "91,328", "Other Compr. Net Income": "-11,949", "Other Expenses": "177,598", "Other Liabilities": "86,625", "Other Net Income": "-30,554", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-116,342", "Real Estate Investment Property, at Cost": "2,035,330" }, "output_variables": { "Real Estate Investments, Net": "1,918,988", "Liabilities": "1,017,933", "Assets": "2,131,274", "Revenues": "0", "Expenses": "177,598", "Stockholders Equity": "1,113,341", "Net Income": "-208,152", "Comprehensive Net Income": "-214,963", "BaseVar": "1,719,870", "ECR before LimitedLiability": "29%", "Economic Capital Ratio": "57%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "110,777", "Lease Income": "0", "Liabilities, Current": "918,059", "Liabilities, Long-term": "0", "Other Assets": "193,470", "Other Compr. Net Income": "-15,013", "Other Expenses": "204,738", "Other Liabilities": "137,634", "Other Net Income": "-25,155", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-134,657", "Real Estate Investment Property, at Cost": "2,171,295" }, "output_variables": { "Real Estate Investments, Net": "2,036,638", "Liabilities": "1,055,693", "Assets": "2,340,885", "Revenues": "0", "Expenses": "204,738", "Stockholders Equity": "1,285,192", "Net Income": "-229,893", "Comprehensive Net Income": "-238,450", "BaseVar": "1,859,927", "ECR before LimitedLiability": "31%", "Economic Capital Ratio": "59%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "326,785", "Lease Income": "0", "Liabilities, Current": "2,260,716", "Liabilities, Long-term": "0", "Other Assets": "426,788", "Other Compr. Net Income": "1,047", "Other Expenses": "473,462", "Other Liabilities": "254,105", "Other Net Income": "-63,470", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-269,074", "Real Estate Investment Property, at Cost": "5,769,536" }, "output_variables": { "Real Estate Investments, Net": "5,500,462", "Liabilities": "2,514,821", "Assets": "6,254,035", "Revenues": "0", "Expenses": "473,462", "Stockholders Equity": "3,739,214", "Net Income": "-536,932", "Comprehensive Net Income": "-536,335", "BaseVar": "4,739,494", "ECR before LimitedLiability": "40%", "Economic Capital Ratio": "65%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "269,087", "General and Administrative Expense": "52,400", "Goodwill and Intangible Assets": "8,754", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "2,688,010", "Other Assets": "619,311", "Other Compr. Net Income": "-5,963", "Other Expenses": "228,745", "Other Liabilities": "278,061", "Other Net Income": "-45,649", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-419,368", "Real Estate Investment Property, at Cost": "6,470,301" }, "output_variables": { "Real Estate Investments, Net": "6,050,933", "Liabilities": "2,966,071", "Assets": "6,678,998", "Revenues": "0", "Expenses": "550,232", "Stockholders Equity": "3,712,927", "Net Income": "-595,881", "Comprehensive Net Income": "-599,280", "BaseVar": "5,219,752", "ECR before LimitedLiability": "34%", "Economic Capital Ratio": "61%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "283,570", "General and Administrative Expense": "54,459", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "2,421,380", "Other Assets": "732,127", "Other Compr. Net Income": "-19,621", "Other Expenses": "253,507", "Other Liabilities": "279,549", "Other Net Income": "-42,042", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-533,498", "Real Estate Investment Property, at Cost": "6,423,441" }, "output_variables": { "Real Estate Investments, Net": "5,889,943", "Liabilities": "2,700,929", "Assets": "6,622,070", "Revenues": "0", "Expenses": "591,536", "Stockholders Equity": "3,921,141", "Net Income": "-633,578", "Comprehensive Net Income": "-644,762", "BaseVar": "5,092,611", "ECR before LimitedLiability": "37%", "Economic Capital Ratio": "63%" } } }, "top_rated": false, "trend": -6.0, "value": 0.6323229721797766, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001482512.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001482512.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001482512.svg" }, { "company_id": "0001569187", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001569187.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001569187.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001569187.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001569187_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001569187_main_keyfigs.svg", "name": "AH Realty Trust Inc", "rank": 36, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001569187.svg", "report_text": "The relative strengths and weaknesses of AH Realty Trust Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of AH Realty Trust Inc compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 27% points.The greatest weakness of AH Realty Trust Inc is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 35% points.

The company's Economic Capital Ratio, given in the ranking table, is 63%, being 27% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001569187_2018_AH_Realty_Trust_Inc.pdf", "shrinked_graph_json": { "2015": { "Real Estate Investment Property, Accumulated Depreciation": "6.04", "Real Estate Investments, Net": "-18.9", "Assets": "-11.8", "Other Assets": "18.1", "Other Real Estate Investments, Net": "-8.31", "Real Estate Investment Property, at Cost": "-16.7", "Stockholders Equity": "-18.1", "ECR before LimitedLiability": "-3.99", "Other Revenues": "18.8", "Revenues": "26.1", "Net Income": "5.85", "Lease Income": "5.80", "Expenses": "-12.6", "Other Expenses": "-14.4", "General and Administrative Expense": "5.28", "Liabilities, Long-term": "-34.8", "Liabilities, Current": "10.3", "Other Liabilities": "17.5", "Other Net Income": "-3.34", "Comprehensive Net Income": "5.07", "Economic Capital Ratio": "-12.8" }, "2016": { "Other Real Estate Investments, Net": "-5.76", "Real Estate Investments, Net": "-17.4", "Assets": "-9.87", "Other Assets": "17.8", "Real Estate Investment Property, at Cost": "-17.0", "Real Estate Investment Property, Accumulated Depreciation": "6.46", "Liabilities, Current": "12.0", "Liabilities": "-6.90", "Stockholders Equity": "-20.3", "ECR before LimitedLiability": "-7.55", "Other Liabilities": "9.07", "Liabilities, Long-term": "-35.4", "Lease Income": "4.40", "Revenues": "17.1", "Net Income": "8.97", "Other Revenues": "12.0", "Expenses": "-6.44", "General and Administrative Expense": "2.92", "Other Expenses": "-6.88", "Comprehensive Net Income": "8.03", "Economic Capital Ratio": "-15.1" }, "2017": { "Real Estate Investment Property, at Cost": "27.4", "Real Estate Investments, Net": "12.2", "Assets": "-8.85", "Other Assets": "-14.6", "Other Real Estate Investments, Net": "-5.76", "Liabilities, Current": "8.52", "Liabilities": "-10.8", "Stockholders Equity": "-21.7", "ECR before LimitedLiability": "-16.4", "Liabilities, Long-term": "-35.3", "Other Liabilities": "8.61", "Lease Income": "4.31", "Revenues": "16.9", "Expenses": "-6.84", "Net Income": "4.45", "Other Revenues": "11.9", "Other Expenses": "-9.60", "General and Administrative Expense": "4.81", "Other Net Income": "-3.94", "Comprehensive Net Income": "3.36", "Economic Capital Ratio": "-27.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001569187_strength_weakness.svg", "table_records": { "2015": { "input_variables": { "Cost of Revenue": "19,204", "Depreciation and Amortization": "23,153", "General and Administrative Expense": "8,397", "Goodwill and Intangible Assets": "0", "Lease Income": "81,172", "Liabilities, Current": "0", "Liabilities, Long-term": "377,593", "Other Assets": "689,547", "Other Compr. Net Income": "-12,189", "Other Expenses": "188,401", "Other Liabilities": "86,234", "Other Net Income": "17,898", "Other Real Estate Investments, Net": "0", "Other Revenues": "171,268", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "463,827", "Assets": "689,547", "Revenues": "252,440", "Expenses": "239,155", "Stockholders Equity": "225,720", "Net Income": "31,183", "Comprehensive Net Income": "24,235", "BaseVar": "920,997", "ECR before LimitedLiability": "31%", "Economic Capital Ratio": "59%" } }, "2016": { "input_variables": { "Cost of Revenue": "21,904", "Depreciation and Amortization": "35,328", "General and Administrative Expense": "9,552", "Goodwill and Intangible Assets": "0", "Lease Income": "99,355", "Liabilities, Current": "0", "Liabilities, Long-term": "522,180", "Other Assets": "982,468", "Other Compr. Net Income": "-14,681", "Other Expenses": "181,731", "Other Liabilities": "111,310", "Other Net Income": "32,885", "Other Real Estate Investments, Net": "0", "Other Revenues": "159,030", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "633,490", "Assets": "982,468", "Revenues": "258,385", "Expenses": "248,515", "Stockholders Equity": "348,978", "Net Income": "42,755", "Comprehensive Net Income": "34,387", "BaseVar": "1,173,927", "ECR before LimitedLiability": "34%", "Economic Capital Ratio": "61%" } }, "2017": { "input_variables": { "Cost of Revenue": "25,422", "Depreciation and Amortization": "37,321", "General and Administrative Expense": "10,435", "Goodwill and Intangible Assets": "0", "Lease Income": "108,737", "Liabilities, Current": "0", "Liabilities, Long-term": "517,272", "Other Assets": "213,207", "Other Compr. Net Income": "-8,878", "Other Expenses": "216,040", "Other Liabilities": "105,568", "Other Net Income": "16,372", "Other Real Estate Investments, Net": "0", "Other Revenues": "194,034", "Real Estate Investment Property, Accumulated Depreciation": "-164,521", "Real Estate Investment Property, at Cost": "994,437" }, "output_variables": { "Real Estate Investments, Net": "829,916", "Liabilities": "622,840", "Assets": "1,043,123", "Revenues": "302,771", "Expenses": "289,218", "Stockholders Equity": "420,283", "Net Income": "29,925", "Comprehensive Net Income": "24,865", "BaseVar": "1,240,359", "ECR before LimitedLiability": "37%", "Economic Capital Ratio": "63%" } } }, "top_rated": false, "trend": -6.0, "value": 0.632188430318982, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001569187.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001569187.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001569187.svg" }, { "company_id": "0001628063", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001628063.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001628063.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001628063.jpg", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001628063_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001628063_main_keyfigs.svg", "name": "Seritage Growth Properties", "rank": 37, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001628063.svg", "report_text": "The relative strengths and weaknesses of Seritage Growth Properties are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Seritage Growth Properties compared to the market average is the variable Real Estate Investments, Net, increasing the Economic Capital Ratio by 9.7% points.The greatest weakness of Seritage Growth Properties is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 32% points.

The company's Economic Capital Ratio, given in the ranking table, is 61%, being 30% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001628063_2018_Seritage_Growth_Properties.pdf", "shrinked_graph_json": { "2016": { "Other Real Estate Investments, Net": "-2.35", "Real Estate Investments, Net": "8.61", "Assets": "2.34", "Other Assets": "-4.57", "Real Estate Investment Property, at Cost": "8.16", "Real Estate Investment Property, Accumulated Depreciation": "2.96", "Liabilities, Current": "9.81", "Liabilities": "-5.57", "ECR before LimitedLiability": "-2.73", "Other Liabilities": "10.4", "Liabilities, Long-term": "-33.7", "Expenses": "2.20", "Net Income": "-1.35", "General and Administrative Expense": "2.38", "Depreciation and Amortization": "-5.74", "Other Expenses": "4.55", "Comprehensive Net Income": "-1.25", "Lease Income": "2.68", "Other Revenues": "-2.97", "Other Net Income": "-3.14", "Economic Capital Ratio": "-10.3" }, "2017": { "Real Estate Investment Property, at Cost": "5.97", "Real Estate Investments, Net": "9.71", "Stockholders Equity": "-8.97", "ECR before LimitedLiability": "-19.0", "Real Estate Investment Property, Accumulated Depreciation": "2.49", "Liabilities, Current": "7.11", "Liabilities": "-13.5", "Liabilities, Long-term": "-31.8", "Other Liabilities": "6.32", "Revenues": "-4.52", "Net Income": "-4.47", "Other Revenues": "-5.81", "Other Expenses": "6.01", "Expenses": "2.16", "Cost of Revenue": "2.11", "Depreciation and Amortization": "-9.08", "General and Administrative Expense": "3.77", "Other Assets": "-6.29", "Other Net Income": "-2.06", "Comprehensive Net Income": "-4.86", "Economic Capital Ratio": "-30.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001628063_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "177,119", "General and Administrative Expense": "17,469", "Goodwill and Intangible Assets": "0", "Lease Income": "186,421", "Liabilities, Current": "0", "Liabilities, Long-term": "1,166,871", "Other Assets": "1,067,285", "Other Compr. Net Income": "0", "Other Expenses": "148,629", "Other Liabilities": "121,055", "Other Net Income": "3,268", "Other Real Estate Investments, Net": "145,148", "Other Revenues": "62,519", "Real Estate Investment Property, Accumulated Depreciation": "-89,940", "Real Estate Investment Property, at Cost": "1,589,744" }, "output_variables": { "Real Estate Investments, Net": "1,644,952", "Liabilities": "1,287,926", "Assets": "2,712,237", "Revenues": "248,940", "Expenses": "343,217", "Stockholders Equity": "1,424,311", "Net Income": "-91,009", "Comprehensive Net Income": "-91,009", "BaseVar": "2,393,062", "ECR before LimitedLiability": "41%", "Economic Capital Ratio": "66%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "262,171", "General and Administrative Expense": "27,902", "Goodwill and Intangible Assets": "0", "Lease Income": "178,492", "Liabilities, Current": "0", "Liabilities, Long-term": "1,202,314", "Other Assets": "1,061,257", "Other Compr. Net Income": "0", "Other Expenses": "135,894", "Other Liabilities": "252,643", "Other Net Income": "63,260", "Other Real Estate Investments, Net": "364,387", "Other Revenues": "63,402", "Real Estate Investment Property, Accumulated Depreciation": "-139,483", "Real Estate Investment Property, at Cost": "1,489,656" }, "output_variables": { "Real Estate Investments, Net": "1,714,560", "Liabilities": "1,454,957", "Assets": "2,775,817", "Revenues": "241,894", "Expenses": "425,967", "Stockholders Equity": "1,320,860", "Net Income": "-120,813", "Comprehensive Net Income": "-120,813", "BaseVar": "2,597,927", "ECR before LimitedLiability": "34%", "Economic Capital Ratio": "61%" } } }, "top_rated": false, "trend": -14.0, "value": 0.6068188721066715, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001628063.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001628063.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001628063.svg" }, { "company_id": "0001037390", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001037390.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001037390.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001037390.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001037390_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001037390_main_keyfigs.svg", "name": "Indus Realty Trust INC", "rank": 38, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001037390.svg", "report_text": "The relative strengths and weaknesses of Indus Realty Trust INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Indus Realty Trust INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Indus Realty Trust INC is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 39% points.

The company's Economic Capital Ratio, given in the ranking table, is 61%, being 30% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001037390_2018_Indus_Realty_Trust_INC.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investment Property, Accumulated Depreciation": "2.74", "Real Estate Investments, Net": "11.4", "Assets": "-2.59", "Other Real Estate Investments, Net": "29.4", "Real Estate Investment Property, at Cost": "-9.05", "Liabilities, Long-term": "-37.8", "Liabilities": "-5.43", "Revenues": "2.70", "Expenses": "-1.25", "Stockholders Equity": "-8.19", "ECR before LimitedLiability": "-1.09", "Liabilities, Current": "5.98", "Other Liabilities": "14.7", "Other Assets": "-9.41", "Lease Income": "-7.46", "Other Revenues": "10.5", "Other Expenses": "15.2", "Depreciation and Amortization": "1.32", "Cost of Revenue": "-17.6", "Economic Capital Ratio": "-19.1", "Other Net Income": "-1.28" }, "2012": { "Real Estate Investment Property, at Cost": "-9.80", "Real Estate Investments, Net": "11.8", "Assets": "-1.40", "Other Real Estate Investments, Net": "32.2", "Real Estate Investment Property, Accumulated Depreciation": "3.32", "Other Liabilities": "-11.6", "Liabilities": "-3.48", "Stockholders Equity": "-4.83", "ECR before LimitedLiability": "-4.03", "Liabilities, Current": "4.81", "Liabilities, Long-term": "2.12", "Other Assets": "-8.86", "Other Revenues": "13.4", "Revenues": "4.99", "Net Income": "-1.95", "Lease Income": "-8.07", "Cost of Revenue": "-16.0", "Depreciation and Amortization": "1.70", "Other Expenses": "13.0", "Other Net Income": "-5.56", "Economic Capital Ratio": "-27.5" }, "2013": { "Real Estate Investment Property, at Cost": "-9.44", "Real Estate Investments, Net": "16.9", "Liabilities": "-3.19", "Stockholders Equity": "-2.45", "ECR before LimitedLiability": "-10.1", "Other Real Estate Investments, Net": "36.8", "Real Estate Investment Property, Accumulated Depreciation": "2.83", "Other Liabilities": "-9.77", "Liabilities, Current": "6.32", "Other Revenues": "4.53", "Revenues": "-3.14", "Expenses": "2.30", "Net Income": "-2.45", "Lease Income": "-7.51", "Other Expenses": "4.83", "Depreciation and Amortization": "-2.75", "Other Assets": "-10.0", "Comprehensive Net Income": "-5.14", "Other Net Income": "-1.58", "Other Compr. Net Income": "-2.72", "Economic Capital Ratio": "-20.5" }, "2014": { "Other Real Estate Investments, Net": "37.7", "Real Estate Investments, Net": "20.3", "Assets": "4.12", "Real Estate Investment Property, Accumulated Depreciation": "3.39", "Real Estate Investment Property, at Cost": "-11.0", "Liabilities, Current": "11.1", "Liabilities": "-4.33", "Revenues": "-1.04", "Expenses": "5.53", "Stockholders Equity": "2.59", "ECR before LimitedLiability": "9.40", "Liabilities, Long-term": "5.23", "Other Liabilities": "-25.7", "Other Assets": "-8.49", "Lease Income": "-7.36", "Other Revenues": "6.60", "Cost of Revenue": "1.04", "Other Expenses": "7.61", "Depreciation and Amortization": "-2.68", "Economic Capital Ratio": "-12.9", "Other Net Income": "-4.34" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "3.94", "Real Estate Investments, Net": "20.5", "Assets": "2.03", "Other Real Estate Investments, Net": "35.4", "Real Estate Investment Property, at Cost": "-12.4", "Liabilities, Long-term": "7.91", "Liabilities": "-5.21", "Revenues": "1.38", "Expenses": "3.83", "Stockholders Equity": "-1.17", "ECR before LimitedLiability": "1.36", "Liabilities, Current": "7.87", "Other Liabilities": "-25.0", "Other Assets": "-9.94", "Other Revenues": "7.49", "Lease Income": "-5.72", "Depreciation and Amortization": "-2.48", "Cost of Revenue": "1.09", "Other Expenses": "4.51", "Economic Capital Ratio": "-7.47", "Other Net Income": "-4.50" }, "2016": { "Other Real Estate Investments, Net": "-4.83", "Real Estate Investments, Net": "-15.1", "Liabilities": "-12.1", "Stockholders Equity": "-10.0", "ECR before LimitedLiability": "-7.59", "Real Estate Investment Property, at Cost": "-14.8", "Real Estate Investment Property, Accumulated Depreciation": "5.20", "Liabilities, Current": "9.92", "Other Liabilities": "6.54", "Liabilities, Long-term": "-35.3", "Cost of Revenue": "-3.08", "Expenses": "4.83", "Net Income": "3.26", "Depreciation and Amortization": "-2.37", "Other Expenses": "11.6", "Other Assets": "28.9", "Comprehensive Net Income": "3.38", "Lease Income": "8.42", "Other Revenues": "-5.93", "Other Net Income": "-3.38", "Economic Capital Ratio": "-15.1" }, "2017": { "Real Estate Investment Property, at Cost": "-14.6", "Real Estate Investments, Net": "-15.1", "Assets": "-2.60", "Other Assets": "28.5", "Other Real Estate Investments, Net": "-5.17", "Real Estate Investment Property, Accumulated Depreciation": "5.25", "Liabilities, Current": "7.17", "Liabilities": "-19.1", "Stockholders Equity": "-16.5", "ECR before LimitedLiability": "-19.0", "Liabilities, Long-term": "-38.9", "Other Liabilities": "5.70", "Other Expenses": "9.49", "Expenses": "5.71", "Net Income": "3.09", "Cost of Revenue": "-2.04", "Depreciation and Amortization": "-2.36", "Lease Income": "7.65", "Comprehensive Net Income": "2.88", "Other Revenues": "-8.56", "Economic Capital Ratio": "-30.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001037390_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "27,706", "Depreciation and Amortization": "0", "General and Administrative Expense": "10,283", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "6,950", "Liabilities, Long-term": "66,420", "Other Assets": "60,380", "Other Compr. Net Income": "0", "Other Expenses": "2,982", "Other Liabilities": "0", "Other Net Income": "781", "Other Real Estate Investments, Net": "116,295", "Other Revenues": "37,193", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "116,295", "Liabilities": "73,370", "Assets": "176,675", "Revenues": "37,193", "Expenses": "40,971", "Stockholders Equity": "103,305", "Net Income": "-2,997", "Comprehensive Net Income": "-2,997", "BaseVar": "177,126", "ECR before LimitedLiability": "51%", "Economic Capital Ratio": "73%" } }, "2012": { "input_variables": { "Cost of Revenue": "24,527", "Depreciation and Amortization": "0", "General and Administrative Expense": "9,938", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "10,515", "Liabilities, Long-term": "7,761", "Other Assets": "56,187", "Other Compr. Net Income": "1,904", "Other Expenses": "3,420", "Other Liabilities": "57,692", "Other Net Income": "613", "Other Real Estate Investments, Net": "123,927", "Other Revenues": "36,591", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "123,927", "Liabilities": "75,968", "Assets": "180,114", "Revenues": "36,591", "Expenses": "37,885", "Stockholders Equity": "104,146", "Net Income": "-681", "Comprehensive Net Income": "404", "BaseVar": "178,856", "ECR before LimitedLiability": "54%", "Economic Capital Ratio": "75%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "6,673", "General and Administrative Expense": "7,790", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "14,410", "Liabilities, Long-term": "7,510", "Other Assets": "53,537", "Other Compr. Net Income": "-7,459", "Other Expenses": "13,467", "Other Liabilities": "64,692", "Other Net Income": "4,314", "Other Real Estate Investments, Net": "131,190", "Other Revenues": "25,526", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "131,190", "Liabilities": "86,612", "Assets": "184,727", "Revenues": "25,526", "Expenses": "27,930", "Stockholders Equity": "98,115", "Net Income": "1,910", "Comprehensive Net Income": "-2,342", "BaseVar": "178,721", "ECR before LimitedLiability": "45%", "Economic Capital Ratio": "69%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "6,729", "General and Administrative Expense": "7,077", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "51,855", "Other Compr. Net Income": "-242", "Other Expenses": "12,229", "Other Liabilities": "90,498", "Other Net Income": "568", "Other Real Estate Investments, Net": "134,522", "Other Revenues": "24,219", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "134,522", "Liabilities": "90,498", "Assets": "186,377", "Revenues": "24,219", "Expenses": "26,035", "Stockholders Equity": "95,879", "Net Income": "-1,248", "Comprehensive Net Income": "-1,386", "BaseVar": "172,140", "ECR before LimitedLiability": "44%", "Economic Capital Ratio": "68%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "7,668", "General and Administrative Expense": "7,057", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "42,846", "Other Compr. Net Income": "-250", "Other Expenses": "13,099", "Other Liabilities": "114,492", "Other Net Income": "161", "Other Real Estate Investments, Net": "166,455", "Other Revenues": "28,088", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "166,455", "Liabilities": "114,492", "Assets": "209,301", "Revenues": "28,088", "Expenses": "27,824", "Stockholders Equity": "94,809", "Net Income": "425", "Comprehensive Net Income": "282", "BaseVar": "199,070", "ECR before LimitedLiability": "39%", "Economic Capital Ratio": "64%" } }, "2016": { "input_variables": { "Cost of Revenue": "8,250", "Depreciation and Amortization": "8,797", "General and Administrative Expense": "7,367", "Goodwill and Intangible Assets": "0", "Lease Income": "26,487", "Liabilities, Current": "0", "Liabilities, Long-term": "109,697", "Other Assets": "223,623", "Other Compr. Net Income": "36", "Other Expenses": "1,545", "Other Liabilities": "23,123", "Other Net Income": "48", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "132,820", "Assets": "223,623", "Revenues": "26,487", "Expenses": "25,959", "Stockholders Equity": "90,803", "Net Income": "576", "Comprehensive Net Income": "597", "BaseVar": "212,891", "ECR before LimitedLiability": "34%", "Economic Capital Ratio": "61%" } }, "2017": { "input_variables": { "Cost of Revenue": "8,866", "Depreciation and Amortization": "10,064", "General and Administrative Expense": "8,552", "Goodwill and Intangible Assets": "0", "Lease Income": "29,939", "Liabilities, Current": "0", "Liabilities, Long-term": "129,203", "Other Assets": "249,037", "Other Compr. Net Income": "765", "Other Expenses": "6,453", "Other Liabilities": "26,781", "Other Net Income": "8,623", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "155,984", "Assets": "249,037", "Revenues": "29,939", "Expenses": "33,935", "Stockholders Equity": "93,053", "Net Income": "4,627", "Comprehensive Net Income": "5,063", "BaseVar": "250,863", "ECR before LimitedLiability": "34%", "Economic Capital Ratio": "61%" } } }, "top_rated": false, "trend": -7.0, "value": 0.6064943314695954, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001037390.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001037390.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001037390.svg" }, { "company_id": "0001003201", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001003201.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001003201.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001003201_main_keyfigs.svg", "name": "MMA Capital Holdings LLC", "rank": 39, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001003201.svg", "report_text": "The relative strengths and weaknesses of MMA Capital Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of MMA Capital Holdings LLC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 28% points.The greatest weakness of MMA Capital Holdings LLC is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 29% points.

The company's Economic Capital Ratio, given in the ranking table, is 60%, being 31% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001003201_2018_MMA_Capital_Holdings_LLC.pdf", "shrinked_graph_json": { "2014": { "Other Real Estate Investments, Net": "-3.30", "Real Estate Investments, Net": "-10.5", "Assets": "3.77", "Real Estate Investment Property, at Cost": "-10.0", "Liabilities, Current": "10.8", "Liabilities": "-7.57", "ECR before LimitedLiability": "13.3", "Liabilities, Long-term": "-42.0", "Other Liabilities": "10.2", "Other Assets": "27.1", "Lease Income": "-7.11", "Revenues": "-15.9", "Net Income": "-5.20", "Other Revenues": "-8.70", "Expenses": "15.3", "General and Administrative Expense": "3.51", "Other Expenses": "8.74", "Comprehensive Net Income": "6.44", "Other Compr. Net Income": "12.0", "Other Net Income": "-3.87", "Economic Capital Ratio": "-9.05" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "4.04", "Real Estate Investments, Net": "-14.4", "Assets": "3.13", "Other Assets": "32.0", "Other Real Estate Investments, Net": "-6.01", "Real Estate Investment Property, at Cost": "-12.6", "Liabilities, Long-term": "-28.5", "Liabilities": "-2.82", "Stockholders Equity": "1.98", "Economic Capital Ratio": "-8.24", "Liabilities, Current": "7.92", "Other Liabilities": "12.3", "Other Revenues": "-8.53", "Revenues": "-14.1", "Net Income": "-11.0", "Lease Income": "-5.78", "Expenses": "4.34", "Other Expenses": "-2.83", "General and Administrative Expense": "4.25", "Comprehensive Net Income": "-3.22", "Other Compr. Net Income": "8.50" }, "2016": { "Other Real Estate Investments, Net": "-4.65", "Real Estate Investments, Net": "-14.6", "Liabilities": "-9.22", "Revenues": "-11.6", "Expenses": "4.24", "Stockholders Equity": "-6.89", "ECR before LimitedLiability": "-5.48", "Real Estate Investment Property, at Cost": "-14.3", "Real Estate Investment Property, Accumulated Depreciation": "4.98", "Liabilities, Current": "9.97", "Other Liabilities": "4.95", "Liabilities, Long-term": "-29.0", "Lease Income": "-5.85", "Other Revenues": "-5.89", "General and Administrative Expense": "2.70", "Depreciation and Amortization": "2.28", "Other Expenses": "-2.00", "Other Assets": "31.0", "Economic Capital Ratio": "-13.0", "Other Compr. Net Income": "2.91", "Other Net Income": "7.06" }, "2017": { "Real Estate Investment Property, at Cost": "-14.8", "Real Estate Investments, Net": "-15.4", "Liabilities": "-15.9", "Stockholders Equity": "-13.0", "ECR before LimitedLiability": "-19.7", "Other Real Estate Investments, Net": "-5.28", "Real Estate Investment Property, Accumulated Depreciation": "5.37", "Liabilities, Current": "7.21", "Liabilities, Long-term": "-28.6", "Lease Income": "-6.58", "Revenues": "-14.9", "Net Income": "-7.53", "Other Revenues": "-8.64", "Other Expenses": "-3.45", "Expenses": "5.50", "Depreciation and Amortization": "2.39", "General and Administrative Expense": "4.47", "Other Assets": "27.9", "Other Net Income": "2.69", "Economic Capital Ratio": "-30.8", "Other Compr. Net Income": "6.14" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001003201_strength_weakness.svg", "table_records": { "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "3,447", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "293,489", "Other Assets": "671,692", "Other Compr. Net Income": "120,159", "Other Expenses": "35,293", "Other Liabilities": "57,005", "Other Net Income": "3,851", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "350,494", "Assets": "671,692", "Revenues": "0", "Expenses": "38,740", "Stockholders Equity": "321,198", "Net Income": "-34,889", "Comprehensive Net Income": "33,602", "BaseVar": "618,508", "ECR before LimitedLiability": "50%", "Economic Capital Ratio": "72%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "3,223", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "242,095", "Other Assets": "599,071", "Other Compr. Net Income": "66,946", "Other Expenses": "72,510", "Other Liabilities": "60,755", "Other Net Income": "18,517", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "302,850", "Assets": "599,071", "Revenues": "0", "Expenses": "75,733", "Stockholders Equity": "296,221", "Net Income": "-57,216", "Comprehensive Net Income": "-19,057", "BaseVar": "557,350", "ECR before LimitedLiability": "38%", "Economic Capital Ratio": "64%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "2,793", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "243,071", "Other Assets": "574,199", "Other Compr. Net Income": "23,220", "Other Expenses": "65,047", "Other Liabilities": "70,805", "Other Net Income": "49,006", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "313,876", "Assets": "574,199", "Revenues": "0", "Expenses": "67,840", "Stockholders Equity": "260,323", "Net Income": "-18,834", "Comprehensive Net Income": "-5,599", "BaseVar": "536,481", "ECR before LimitedLiability": "37%", "Economic Capital Ratio": "63%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "3,027", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "224,448", "Other Assets": "531,886", "Other Compr. Net Income": "48,674", "Other Expenses": "68,423", "Other Liabilities": "80,336", "Other Net Income": "33,535", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "304,784", "Assets": "531,886", "Revenues": "0", "Expenses": "71,450", "Stockholders Equity": "227,102", "Net Income": "-37,915", "Comprehensive Net Income": "-10,171", "BaseVar": "519,750", "ECR before LimitedLiability": "33%", "Economic Capital Ratio": "60%" } } }, "top_rated": false, "trend": -13.0, "value": 0.599214504116979, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001003201.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001003201.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001003201.svg" }, { "company_id": "0001611547", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001611547.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001611547.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001611547.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001611547_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001611547_main_keyfigs.svg", "name": "Urban Edge Properties", "rank": 40, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001611547.svg", "report_text": "The relative strengths and weaknesses of Urban Edge Properties are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Urban Edge Properties compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Urban Edge Properties is the variable Liabilities, Long-term, reducing the Economic Capital Ratio by 43% points.

The company's Economic Capital Ratio, given in the ranking table, is 60%, being 31% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001611547_2018_Urban_Edge_Properties.pdf", "shrinked_graph_json": { "2015": { "Real Estate Investment Property, Accumulated Depreciation": "-7.28", "Real Estate Investments, Net": "19.5", "Assets": "-4.10", "Other Assets": "-14.7", "Other Real Estate Investments, Net": "-7.86", "Real Estate Investment Property, at Cost": "27.5", "Liabilities, Long-term": "-45.3", "Liabilities": "-15.0", "Stockholders Equity": "-16.1", "ECR before LimitedLiability": "-11.4", "Liabilities, Current": "8.29", "Other Liabilities": "13.4", "Other Revenues": "-4.24", "Revenues": "3.49", "Expenses": "5.09", "Comprehensive Net Income": "3.39", "Lease Income": "8.17", "Other Expenses": "4.96", "General and Administrative Expense": "3.59", "Other Net Income": "-5.23", "Economic Capital Ratio": "-20.2" }, "2016": { "Other Real Estate Investments, Net": "-5.56", "Real Estate Investments, Net": "19.3", "Assets": "-6.17", "Other Assets": "-15.4", "Real Estate Investment Property, at Cost": "27.9", "Real Estate Investment Property, Accumulated Depreciation": "-6.56", "Liabilities, Current": "10.4", "Liabilities": "-18.1", "Stockholders Equity": "-20.7", "ECR before LimitedLiability": "-12.4", "Other Liabilities": "7.28", "Liabilities, Long-term": "-45.0", "Lease Income": "8.09", "Revenues": "6.71", "Net Income": "9.52", "Expenses": "5.53", "General and Administrative Expense": "1.94", "Other Expenses": "5.90", "Comprehensive Net Income": "9.65", "Other Net Income": "-2.75", "Economic Capital Ratio": "-20.0" }, "2017": { "Real Estate Investment Property, at Cost": "28.1", "Real Estate Investments, Net": "15.4", "Assets": "-2.23", "Other Assets": "-10.9", "Other Real Estate Investments, Net": "-5.18", "Real Estate Investment Property, Accumulated Depreciation": "-4.07", "Liabilities, Current": "7.03", "Liabilities": "-21.1", "Stockholders Equity": "-17.2", "ECR before LimitedLiability": "-20.0", "Liabilities, Long-term": "-42.8", "Other Liabilities": "6.45", "Other Expenses": "6.42", "Expenses": "9.23", "Net Income": "3.96", "General and Administrative Expense": "3.75", "Lease Income": "4.46", "Comprehensive Net Income": "3.53", "Other Net Income": "-6.08", "Other Revenues": "-2.92", "Economic Capital Ratio": "-31.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001611547_strength_weakness.svg", "table_records": { "2015": { "input_variables": { "Cost of Revenue": "50,595", "Depreciation and Amortization": "57,253", "General and Administrative Expense": "32,044", "Goodwill and Intangible Assets": "0", "Lease Income": "231,867", "Liabilities, Current": "0", "Liabilities, Long-term": "1,233,983", "Other Assets": "343,401", "Other Compr. Net Income": "0", "Other Expenses": "141,855", "Other Liabilities": "213,494", "Other Net Income": "150", "Other Real Estate Investments, Net": "0", "Other Revenues": "91,078", "Real Estate Investment Property, Accumulated Depreciation": "-509,112", "Real Estate Investment Property, at Cost": "2,084,642" }, "output_variables": { "Real Estate Investments, Net": "1,575,530", "Liabilities": "1,447,477", "Assets": "1,918,931", "Revenues": "322,945", "Expenses": "281,747", "Stockholders Equity": "471,454", "Net Income": "41,348", "Comprehensive Net Income": "41,348", "BaseVar": "2,082,400", "ECR before LimitedLiability": "22%", "Economic Capital Ratio": "52%" } }, "2016": { "input_variables": { "Cost of Revenue": "45,280", "Depreciation and Amortization": "56,145", "General and Administrative Expense": "27,438", "Goodwill and Intangible Assets": "0", "Lease Income": "236,798", "Liabilities, Current": "0", "Liabilities, Long-term": "1,197,513", "Other Assets": "306,715", "Other Compr. Net Income": "0", "Other Expenses": "116,780", "Other Liabilities": "210,508", "Other Net Income": "16,297", "Other Real Estate Investments, Net": "0", "Other Revenues": "89,178", "Real Estate Investment Property, Accumulated Depreciation": "-541,077", "Real Estate Investment Property, at Cost": "2,138,500" }, "output_variables": { "Real Estate Investments, Net": "1,597,423", "Liabilities": "1,408,021", "Assets": "1,904,138", "Revenues": "325,976", "Expenses": "245,643", "Stockholders Equity": "496,117", "Net Income": "96,630", "Comprehensive Net Income": "96,630", "BaseVar": "2,044,104", "ECR before LimitedLiability": "27%", "Economic Capital Ratio": "56%" } }, "2017": { "input_variables": { "Cost of Revenue": "50,894", "Depreciation and Amortization": "82,281", "General and Administrative Expense": "30,413", "Goodwill and Intangible Assets": "0", "Lease Income": "265,984", "Liabilities, Current": "0", "Liabilities, Long-term": "1,564,542", "Other Assets": "736,081", "Other Compr. Net Income": "0", "Other Expenses": "137,630", "Other Liabilities": "265,725", "Other Net Income": "-32,886", "Other Real Estate Investments, Net": "0", "Other Revenues": "141,058", "Real Estate Investment Property, Accumulated Depreciation": "-587,127", "Real Estate Investment Property, at Cost": "2,671,854" }, "output_variables": { "Real Estate Investments, Net": "2,084,727", "Liabilities": "1,830,267", "Assets": "2,820,808", "Revenues": "407,042", "Expenses": "301,218", "Stockholders Equity": "990,541", "Net Income": "72,938", "Comprehensive Net Income": "72,938", "BaseVar": "2,814,694", "ECR before LimitedLiability": "32%", "Economic Capital Ratio": "60%" } } }, "top_rated": false, "trend": -7.0, "value": 0.5965385964493537, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001611547.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001611547.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001611547.svg" }, { "company_id": "0001456772", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001456772.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001456772.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001456772.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001456772_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001456772_main_keyfigs.svg", "name": "Office Properties Income Trust", "rank": 41, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001456772.svg", "report_text": "The relative strengths and weaknesses of Office Properties Income Trust are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Office Properties Income Trust compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Office Properties Income Trust is the variable Liabilities, reducing the Economic Capital Ratio by 22% points.

The company's Economic Capital Ratio, given in the ranking table, is 59%, being 32% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001456772_2018_Office_Properties_Income_Trust.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investments, Net": "27.4", "Assets": "3.94", "Other Assets": "-9.95", "Other Real Estate Investments, Net": "-4.44", "Real Estate Investment Property, at Cost": "53.5", "Liabilities, Long-term": "4.56", "Liabilities": "-6.12", "Stockholders Equity": "3.98", "ECR before LimitedLiability": "11.5", "Liabilities, Current": "8.58", "Other Liabilities": "-25.3", "Lease Income": "-6.73", "Revenues": "-22.1", "Expenses": "11.0", "Net Income": "6.33", "Other Revenues": "-14.6", "Other Expenses": "6.60", "General and Administrative Expense": "5.46", "Comprehensive Net Income": "6.49", "Other Net Income": "15.4", "Economic Capital Ratio": "-6.51" }, "2012": { "Real Estate Investment Property, at Cost": "49.9", "Real Estate Investments, Net": "25.3", "Assets": "4.47", "Other Real Estate Investments, Net": "-4.22", "Stockholders Equity": "7.15", "ECR before LimitedLiability": "7.16", "Other Assets": "-9.31", "Other Revenues": "-11.1", "Revenues": "-19.3", "Net Income": "2.88", "Lease Income": "-7.48", "Depreciation and Amortization": "-2.84", "Expenses": "8.24", "Other Expenses": "5.19", "General and Administrative Expense": "5.02", "Other Liabilities": "-22.5", "Liabilities, Current": "9.07", "Liabilities, Long-term": "5.50", "Other Net Income": "12.3", "Comprehensive Net Income": "2.95", "Economic Capital Ratio": "-16.3" }, "2013": { "Real Estate Investment Property, at Cost": "49.0", "Real Estate Investments, Net": "25.6", "Assets": "3.88", "Other Real Estate Investments, Net": "-4.59", "Real Estate Investment Property, Accumulated Depreciation": "-1.72", "Other Liabilities": "-20.8", "Liabilities": "-1.12", "Revenues": "-19.3", "Expenses": "5.71", "Stockholders Equity": "6.16", "ECR before LimitedLiability": "2.05", "Liabilities, Long-term": "2.79", "Liabilities, Current": "11.8", "Other Assets": "-9.89", "Other Revenues": "-11.6", "Lease Income": "-7.13", "General and Administrative Expense": "3.18", "Other Expenses": "4.53", "Depreciation and Amortization": "-2.82", "Economic Capital Ratio": "-8.37", "Other Net Income": "13.4" }, "2014": { "Other Real Estate Investments, Net": "-3.12", "Real Estate Investments, Net": "11.7", "Assets": "6.39", "Real Estate Investment Property, at Cost": "18.8", "Liabilities": "-5.36", "Stockholders Equity": "5.69", "ECR before LimitedLiability": "14.6", "Liabilities, Long-term": "5.01", "Other Liabilities": "-10.5", "Other Assets": "-3.32", "Lease Income": "-6.90", "Revenues": "-15.5", "Net Income": "3.34", "Other Revenues": "-8.45", "Expenses": "10.6", "General and Administrative Expense": "3.18", "Other Expenses": "8.10", "Depreciation and Amortization": "-1.75", "Comprehensive Net Income": "3.28", "Other Net Income": "8.54", "Economic Capital Ratio": "-7.69" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "-2.23", "Real Estate Investments, Net": "18.3", "Assets": "10.2", "Other Real Estate Investments, Net": "-7.21", "Real Estate Investment Property, at Cost": "20.9", "Liabilities, Long-term": "7.38", "Liabilities": "-10.7", "ECR before LimitedLiability": "-12.6", "Liabilities, Current": "-5.30", "Other Liabilities": "-13.0", "Other Assets": "-5.53", "Other Revenues": "-8.53", "Revenues": "-13.8", "Net Income": "-12.0", "Lease Income": "-5.83", "Expenses": "18.4", "Other Expenses": "13.2", "General and Administrative Expense": "5.08", "Other Net Income": "-16.4", "Comprehensive Net Income": "-12.2", "Economic Capital Ratio": "-21.4" }, "2016": { "Other Real Estate Investments, Net": "-4.55", "Real Estate Investments, Net": "9.49", "Assets": "-1.33", "Other Assets": "-7.88", "Real Estate Investment Property, at Cost": "19.0", "Liabilities, Current": "-10.4", "Liabilities": "-12.9", "Stockholders Equity": "-10.9", "ECR before LimitedLiability": "-4.93", "Other Liabilities": "-11.1", "Liabilities, Long-term": "8.09", "Lease Income": "-5.77", "Revenues": "-11.4", "Expenses": "6.91", "Net Income": "5.80", "Other Revenues": "-5.77", "General and Administrative Expense": "3.26", "Depreciation and Amortization": "2.25", "Comprehensive Net Income": "7.12", "Other Net Income": "11.4", "Economic Capital Ratio": "-12.5" }, "2017": { "Real Estate Investment Property, at Cost": "26.1", "Real Estate Investments, Net": "15.9", "Stockholders Equity": "-14.8", "ECR before LimitedLiability": "-21.1", "Other Real Estate Investments, Net": "-5.08", "Liabilities, Current": "-12.4", "Liabilities": "-21.9", "Liabilities, Long-term": "6.98", "Other Liabilities": "-16.1", "Lease Income": "-6.20", "Revenues": "-13.9", "Net Income": "1.22", "Other Revenues": "-8.09", "Expenses": "10.5", "Cost of Revenue": "2.03", "Depreciation and Amortization": "2.25", "General and Administrative Expense": "4.89", "Other Assets": "-9.46", "Other Net Income": "6.37", "Comprehensive Net Income": "1.45", "Economic Capital Ratio": "-32.1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001456772_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "40,089", "General and Administrative Expense": "10,898", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "170,525", "Other Compr. Net Income": "0", "Other Expenses": "82,209", "Other Liabilities": "476,907", "Other Net Income": "179,193", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-156,618", "Real Estate Investment Property, at Cost": "1,354,668" }, "output_variables": { "Real Estate Investments, Net": "1,198,050", "Liabilities": "476,907", "Assets": "1,368,575", "Revenues": "0", "Expenses": "133,196", "Stockholders Equity": "891,668", "Net Income": "45,997", "Comprehensive Net Income": "45,997", "BaseVar": "1,128,918", "ECR before LimitedLiability": "70%", "Economic Capital Ratio": "85%" } }, "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "51,166", "General and Administrative Expense": "12,355", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "204,148", "Other Compr. Net Income": "22", "Other Expenses": "97,940", "Other Liabilities": "534,683", "Other Net Income": "211,421", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-175,482", "Real Estate Investment Property, at Cost": "1,533,468" }, "output_variables": { "Real Estate Investments, Net": "1,357,986", "Liabilities": "534,683", "Assets": "1,562,134", "Revenues": "0", "Expenses": "161,461", "Stockholders Equity": "1,027,451", "Net Income": "49,960", "Comprehensive Net Income": "49,973", "BaseVar": "1,294,525", "ECR before LimitedLiability": "71%", "Economic Capital Ratio": "86%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "55,699", "General and Administrative Expense": "12,710", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "251,525", "Other Compr. Net Income": "-939", "Other Expenses": "103,363", "Other Liabilities": "642,777", "Other Net Income": "227,281", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-187,635", "Real Estate Investment Property, at Cost": "1,568,562" }, "output_variables": { "Real Estate Investments, Net": "1,380,927", "Liabilities": "642,777", "Assets": "1,632,452", "Revenues": "0", "Expenses": "171,772", "Stockholders Equity": "989,675", "Net Income": "55,509", "Comprehensive Net Income": "54,974", "BaseVar": "1,401,609", "ECR before LimitedLiability": "64%", "Economic Capital Ratio": "81%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "66,593", "General and Administrative Expense": "15,809", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "347,423", "Liabilities, Long-term": "0", "Other Assets": "964,926", "Other Compr. Net Income": "3,486", "Other Expenses": "125,265", "Other Liabilities": "782,743", "Other Net Income": "260,703", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-219,791", "Real Estate Investment Property, at Cost": "1,682,480" }, "output_variables": { "Real Estate Investments, Net": "1,462,689", "Liabilities": "1,130,166", "Assets": "2,427,615", "Revenues": "0", "Expenses": "207,667", "Stockholders Equity": "1,297,449", "Net Income": "53,036", "Comprehensive Net Income": "55,023", "BaseVar": "2,090,315", "ECR before LimitedLiability": "52%", "Economic Capital Ratio": "73%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "347,981", "Liabilities, Long-term": "0", "Other Assets": "734,283", "Other Compr. Net Income": "-15,429", "Other Expenses": "86", "Other Liabilities": "869,904", "Other Net Income": "-209,350", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-255,879", "Real Estate Investment Property, at Cost": "1,696,132" }, "output_variables": { "Real Estate Investments, Net": "1,440,253", "Liabilities": "1,217,885", "Assets": "2,174,536", "Revenues": "0", "Expenses": "86", "Stockholders Equity": "956,651", "Net Income": "-209,436", "Comprehensive Net Income": "-218,231", "BaseVar": "1,844,621", "ECR before LimitedLiability": "20%", "Economic Capital Ratio": "50%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "646,844", "Liabilities, Long-term": "0", "Other Assets": "793,110", "Other Compr. Net Income": "41,314", "Other Expenses": "236,664", "Other Liabilities": "803,218", "Other Net Income": "294,046", "Other Real Estate Investments, Net": "0", "Other Revenues": "971", "Real Estate Investment Property, Accumulated Depreciation": "-296,804", "Real Estate Investment Property, at Cost": "1,888,760" }, "output_variables": { "Real Estate Investments, Net": "1,591,956", "Liabilities": "1,450,062", "Assets": "2,385,066", "Revenues": "971", "Expenses": "236,664", "Stockholders Equity": "935,004", "Net Income": "58,353", "Comprehensive Net Income": "81,902", "BaseVar": "2,295,741", "ECR before LimitedLiability": "38%", "Economic Capital Ratio": "64%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "944,140", "Liabilities, Long-term": "0", "Other Assets": "1,069,692", "Other Compr. Net Income": "33,470", "Other Expenses": "327,721", "Other Liabilities": "1,408,886", "Other Net Income": "338,595", "Other Real Estate Investments, Net": "0", "Other Revenues": "1,216", "Real Estate Investment Property, Accumulated Depreciation": "-341,848", "Real Estate Investment Property, at Cost": "2,975,721" }, "output_variables": { "Real Estate Investments, Net": "2,633,873", "Liabilities": "2,353,026", "Assets": "3,703,565", "Revenues": "1,216", "Expenses": "327,721", "Stockholders Equity": "1,350,539", "Net Income": "12,090", "Comprehensive Net Income": "31,168", "BaseVar": "3,490,957", "ECR before LimitedLiability": "31%", "Economic Capital Ratio": "59%" } } }, "top_rated": false, "trend": -16.0, "value": 0.5858527717828939, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001456772.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001456772.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001456772.svg" }, { "company_id": "0001541719", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001541719.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001541719.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001541719_main_keyfigs.svg", "name": "CH REAL Estate II INC", "rank": 42, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001541719.svg", "report_text": "The relative strengths and weaknesses of CH REAL Estate II INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of CH REAL Estate II INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 43% points.The greatest weakness of CH REAL Estate II INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 83% points.

The company's Economic Capital Ratio, given in the ranking table, is 56%, being 35% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001541719_2018_CH_REAL_Estate_II_INC.pdf", "shrinked_graph_json": { "2013": { "Real Estate Investment Property, at Cost": "-13.7", "Real Estate Investments, Net": "-17.5", "Assets": "-1.99", "Other Assets": "12.3", "Other Real Estate Investments, Net": "-9.04", "Real Estate Investment Property, Accumulated Depreciation": "4.28", "Other Liabilities": "10.6", "Liabilities": "-31.6", "Stockholders Equity": "-25.1", "ECR before LimitedLiability": "-36.4", "Liabilities, Long-term": "2.43", "Liabilities, Current": "-62.9", "Other Revenues": "-6.00", "Revenues": "-13.3", "Net Income": "-2.13", "Lease Income": "-7.82", "Expenses": "10.9", "Other Expenses": "10.6", "Comprehensive Net Income": "-2.08", "Other Net Income": "-6.30", "Economic Capital Ratio": "-46.8" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "3.54", "Real Estate Investments, Net": "-8.00", "Assets": "-6.24", "Other Assets": "9.69", "Other Real Estate Investments, Net": "-4.69", "Real Estate Investment Property, at Cost": "-7.72", "Liabilities, Long-term": "1.89", "Liabilities": "-6.41", "Stockholders Equity": "-14.3", "ECR before LimitedLiability": "-38.9", "Liabilities, Current": "-36.6", "Other Liabilities": "4.46", "Revenues": "-4.05", "Net Income": "-7.63", "Lease Income": "-2.60", "Expenses": "-2.66", "Other Expenses": "5.81", "General and Administrative Expense": "-7.22", "Other Net Income": "-3.39", "Comprehensive Net Income": "-7.58", "Economic Capital Ratio": "-47.7" }, "2016": { "Other Real Estate Investments, Net": "-4.96", "Real Estate Investments, Net": "-13.1", "Assets": "-12.4", "Other Assets": "2.51", "Real Estate Investment Property, at Cost": "-12.9", "Real Estate Investment Property, Accumulated Depreciation": "4.95", "Liabilities, Current": "-21.9", "Liabilities": "-9.26", "Stockholders Equity": "-27.2", "ECR before LimitedLiability": "-50.5", "Other Liabilities": "2.74", "Liabilities, Long-term": "1.68", "Lease Income": "-3.12", "Revenues": "-2.72", "Net Income": "-10.6", "Expenses": "-5.97", "General and Administrative Expense": "-12.1", "Other Expenses": "5.71", "Comprehensive Net Income": "-10.5", "Other Net Income": "-2.76", "Economic Capital Ratio": "-58.0" }, "2017": { "Real Estate Investment Property, at Cost": "-23.2", "Real Estate Investments, Net": "-24.0", "Assets": "-27.6", "Other Real Estate Investments, Net": "-9.18", "Real Estate Investment Property, Accumulated Depreciation": "11.0", "Liabilities, Current": "-82.7", "Liabilities": "-13.2", "Stockholders Equity": "-70.6", "ECR before LimitedLiability": "-23.8", "Liabilities, Long-term": "12.8", "Other Liabilities": "22.5", "Lease Income": "-11.4", "Revenues": "38.0", "Expenses": "-28.6", "Net Income": "23.8", "Other Revenues": "43.2", "Other Expenses": "23.7", "Cost of Revenue": "-49.7", "Other Net Income": "-10.7", "Comprehensive Net Income": "23.8", "Economic Capital Ratio": "-34.9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001541719_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "8.6", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "285", "Liabilities, Long-term": "0", "Other Assets": "326", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "0", "Other Net Income": "-4.7", "Other Real Estate Investments, Net": "0", "Other Revenues": "18", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "285", "Assets": "326", "Revenues": "18", "Expenses": "8.6", "Stockholders Equity": "41", "Net Income": "4.8", "Comprehensive Net Income": "4.8", "BaseVar": "326", "ECR before LimitedLiability": "11%", "Economic Capital Ratio": "43%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "42", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "160", "Liabilities, Long-term": "0", "Other Assets": "140", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "0", "Other Net Income": "-5.2", "Other Real Estate Investments, Net": "0", "Other Revenues": "8.3", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "160", "Assets": "140", "Revenues": "8.3", "Expenses": "42", "Stockholders Equity": "-20", "Net Income": "-39", "Comprehensive Net Income": "-39", "BaseVar": "187", "ECR before LimitedLiability": "-43%", "Economic Capital Ratio": "24%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "115", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "390", "Liabilities, Long-term": "0", "Other Assets": "274", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "0", "Other Net Income": "-7.2", "Other Real Estate Investments, Net": "0", "Other Revenues": "26", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "390", "Assets": "274", "Revenues": "26", "Expenses": "115", "Stockholders Equity": "-116", "Net Income": "-96", "Comprehensive Net Income": "-96", "BaseVar": "430", "ECR before LimitedLiability": "-61%", "Economic Capital Ratio": "18%" } }, "2017": { "input_variables": { "Cost of Revenue": "240", "Depreciation and Amortization": "0", "General and Administrative Expense": "52", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "427", "Liabilities, Long-term": "0", "Other Assets": "407", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "0", "Other Net Income": "-9.9", "Other Real Estate Investments, Net": "0", "Other Revenues": "398", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "427", "Assets": "407", "Revenues": "398", "Expenses": "292", "Stockholders Equity": "-20", "Net Income": "96", "Comprehensive Net Income": "96", "BaseVar": "879", "ECR before LimitedLiability": "27%", "Economic Capital Ratio": "56%" } } }, "top_rated": false, "trend": 3.0, "value": 0.5584000206839372, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001541719.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001541719.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001541719.svg" }, { "company_id": "0001430259", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001430259.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001430259.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001430259_main_keyfigs.svg", "name": "Carey Watermark Investors Inc", "rank": 43, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001430259.svg", "report_text": "The relative strengths and weaknesses of Carey Watermark Investors Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Carey Watermark Investors Inc compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Carey Watermark Investors Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 41% points.

The company's Economic Capital Ratio, given in the ranking table, is 55%, being 36% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001430259_2018_Carey_Watermark_Investors_Inc.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investments, Net": "-1.92", "Assets": "6.52", "Real Estate Investment Property, at Cost": "-1.42", "Liabilities, Long-term": "6.50", "Liabilities": "28.3", "Stockholders Equity": "53.7", "ECR before LimitedLiability": "49.7", "Liabilities, Current": "12.1", "Other Liabilities": "14.2", "Other Assets": "16.2", "Lease Income": "-7.70", "Revenues": "-24.7", "Net Income": "-1.54", "Other Revenues": "-16.5", "Other Expenses": "15.2", "Expenses": "17.2", "Depreciation and Amortization": "1.32", "Cost of Revenue": "1.99", "Comprehensive Net Income": "-1.36", "Other Net Income": "3.84", "Economic Capital Ratio": "31.7" }, "2012": { "Real Estate Investment Property, at Cost": "17.9", "Real Estate Investments, Net": "28.8", "Assets": "6.00", "Other Assets": "-9.69", "Real Estate Investment Property, Accumulated Depreciation": "2.59", "Other Liabilities": "-27.5", "Liabilities": "-9.49", "Stockholders Equity": "2.32", "ECR before LimitedLiability": "-6.15", "Liabilities, Current": "7.81", "Liabilities, Long-term": "4.66", "Other Revenues": "-2.85", "Revenues": "-9.52", "Expenses": "9.14", "Net Income": "-3.29", "Lease Income": "-6.67", "Other Expenses": "3.20", "General and Administrative Expense": "4.33", "Other Net Income": "-2.66", "Comprehensive Net Income": "-3.22", "Economic Capital Ratio": "-29.6" }, "2013": { "Real Estate Investment Property, at Cost": "28.9", "Real Estate Investments, Net": "27.5", "Liabilities": "-11.2", "Stockholders Equity": "-7.33", "ECR before LimitedLiability": "-19.4", "Other Real Estate Investments, Net": "-6.49", "Real Estate Investment Property, Accumulated Depreciation": "2.40", "Other Liabilities": "-29.6", "Liabilities, Long-term": "2.59", "Liabilities, Current": "11.6", "Other Revenues": "1.67", "Revenues": "-5.80", "Expenses": "4.94", "Net Income": "-6.93", "Lease Income": "-7.35", "Cost of Revenue": "0.880", "General and Administrative Expense": "4.64", "Other Assets": "-13.7", "Comprehensive Net Income": "-6.96", "Other Net Income": "-5.83", "Economic Capital Ratio": "-29.8" }, "2014": { "Other Real Estate Investments, Net": "-4.26", "Real Estate Investments, Net": "22.3", "Liabilities": "-4.47", "Stockholders Equity": "-2.39", "ECR before LimitedLiability": "5.01", "Real Estate Investment Property, Accumulated Depreciation": "2.56", "Real Estate Investment Property, at Cost": "27.5", "Liabilities, Current": "11.8", "Liabilities, Long-term": "5.55", "Other Liabilities": "-26.3", "Lease Income": "-7.95", "Revenues": "2.82", "Expenses": "3.54", "Net Income": "-1.17", "Other Revenues": "11.7", "General and Administrative Expense": "4.78", "Other Expenses": "-1.29", "Other Assets": "-11.3", "Comprehensive Net Income": "-1.33", "Other Net Income": "-7.24", "Economic Capital Ratio": "-17.3" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "2.69", "Real Estate Investments, Net": "21.6", "Assets": "-4.67", "Other Real Estate Investments, Net": "-7.47", "Real Estate Investment Property, at Cost": "26.3", "Liabilities, Long-term": "9.00", "Liabilities": "-3.97", "Revenues": "10.0", "Expenses": "-2.62", "Stockholders Equity": "-9.35", "ECR before LimitedLiability": "-5.05", "Liabilities, Current": "8.94", "Other Liabilities": "-25.0", "Other Assets": "-14.8", "Other Revenues": "18.3", "Lease Income": "-6.72", "Cost of Revenue": "1.30", "Other Expenses": "-8.04", "General and Administrative Expense": "5.88", "Economic Capital Ratio": "-13.9", "Other Net Income": "-7.62" }, "2016": { "Other Real Estate Investments, Net": "-6.33", "Real Estate Investments, Net": "17.7", "Assets": "-10.3", "Other Assets": "-17.8", "Real Estate Investment Property, at Cost": "23.9", "Liabilities, Current": "12.0", "Liabilities": "-8.14", "Stockholders Equity": "-20.4", "ECR before LimitedLiability": "-12.5", "Other Liabilities": "-36.5", "Liabilities, Long-term": "9.84", "Lease Income": "-7.31", "Revenues": "18.5", "Expenses": "-5.70", "Net Income": "3.37", "Other Revenues": "24.0", "General and Administrative Expense": "4.24", "Other Expenses": "-9.96", "Comprehensive Net Income": "3.47", "Other Net Income": "-7.12", "Economic Capital Ratio": "-20.1" }, "2017": { "Real Estate Investment Property, at Cost": "23.0", "Real Estate Investments, Net": "14.5", "Assets": "-9.56", "Other Real Estate Investments, Net": "-6.56", "Real Estate Investment Property, Accumulated Depreciation": "1.73", "Liabilities, Current": "8.27", "Liabilities": "-16.7", "Revenues": "13.1", "Expenses": "-2.89", "Stockholders Equity": "-24.8", "ECR before LimitedLiability": "-24.5", "Liabilities, Long-term": "8.58", "Other Liabilities": "-40.7", "Other Assets": "-16.2", "Lease Income": "-7.75", "Other Revenues": "23.0", "Other Expenses": "-9.27", "Cost of Revenue": "2.58", "General and Administrative Expense": "5.69", "Economic Capital Ratio": "-35.5", "Other Net Income": "-7.61" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001430259_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "1,612", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "41,775", "Other Compr. Net Income": "0", "Other Expenses": "171", "Other Liabilities": "1,231", "Other Net Income": "1,071", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "1,231", "Assets": "41,775", "Revenues": "0", "Expenses": "1,783", "Stockholders Equity": "40,544", "Net Income": "-712", "Comprehensive Net Income": "-712", "BaseVar": "23,386", "ECR before LimitedLiability": "120%", "Economic Capital Ratio": "124%" } }, "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "1,392", "General and Administrative Expense": "2,475", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "43,237", "Other Compr. Net Income": "0", "Other Expenses": "17,317", "Other Liabilities": "96,376", "Other Net Income": "4,306", "Other Real Estate Investments, Net": "46,733", "Other Revenues": "13,036", "Real Estate Investment Property, Accumulated Depreciation": "-1,392", "Real Estate Investment Property, at Cost": "141,180" }, "output_variables": { "Real Estate Investments, Net": "186,521", "Liabilities": "96,376", "Assets": "229,758", "Revenues": "13,036", "Expenses": "21,184", "Stockholders Equity": "133,382", "Net Income": "-3,842", "Comprehensive Net Income": "-3,842", "BaseVar": "188,494", "ECR before LimitedLiability": "51%", "Economic Capital Ratio": "72%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "17,185", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "215,168", "Other Compr. Net Income": "-1,344", "Other Expenses": "121,372", "Other Liabilities": "609,083", "Other Net Income": "-14,065", "Other Real Estate Investments, Net": "14,915", "Other Revenues": "122,223", "Real Estate Investment Property, Accumulated Depreciation": "-18,397", "Real Estate Investment Property, at Cost": "871,682" }, "output_variables": { "Real Estate Investments, Net": "868,200", "Liabilities": "609,083", "Assets": "1,083,368", "Revenues": "122,223", "Expenses": "138,557", "Stockholders Equity": "474,285", "Net Income": "-30,399", "Comprehensive Net Income": "-31,165", "BaseVar": "1,028,510", "ECR before LimitedLiability": "32%", "Economic Capital Ratio": "60%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "46,358", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "492,958", "Other Compr. Net Income": "607", "Other Expenses": "298,351", "Other Liabilities": "1,055,310", "Other Net Income": "-37,090", "Other Real Estate Investments, Net": "0", "Other Revenues": "348,079", "Real Estate Investment Property, Accumulated Depreciation": "-59,903", "Real Estate Investment Property, at Cost": "1,569,200" }, "output_variables": { "Real Estate Investments, Net": "1,509,297", "Liabilities": "1,055,310", "Assets": "2,002,255", "Revenues": "348,079", "Expenses": "344,709", "Stockholders Equity": "946,945", "Net Income": "-33,720", "Comprehensive Net Income": "-33,374", "BaseVar": "2,010,903", "ECR before LimitedLiability": "38%", "Economic Capital Ratio": "64%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "69,530", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "367,044", "Other Compr. Net Income": "4,547", "Other Expenses": "455,403", "Other Liabilities": "1,504,899", "Other Net Income": "-47,810", "Other Real Estate Investments, Net": "0", "Other Revenues": "542,103", "Real Estate Investment Property, Accumulated Depreciation": "-115,639", "Real Estate Investment Property, at Cost": "2,208,941" }, "output_variables": { "Real Estate Investments, Net": "2,093,302", "Liabilities": "1,504,899", "Assets": "2,460,346", "Revenues": "542,103", "Expenses": "524,933", "Stockholders Equity": "955,447", "Net Income": "-30,640", "Comprehensive Net Income": "-28,048", "BaseVar": "2,721,422", "ECR before LimitedLiability": "30%", "Economic Capital Ratio": "58%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "80,698", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "362,825", "Other Compr. Net Income": "-1,097", "Other Expenses": "515,218", "Other Liabilities": "1,613,687", "Other Net Income": "-62,155", "Other Real Estate Investments, Net": "0", "Other Revenues": "651,095", "Real Estate Investment Property, Accumulated Depreciation": "-176,423", "Real Estate Investment Property, at Cost": "2,290,542" }, "output_variables": { "Real Estate Investments, Net": "2,114,119", "Liabilities": "1,613,687", "Assets": "2,476,944", "Revenues": "651,095", "Expenses": "595,916", "Stockholders Equity": "863,257", "Net Income": "-6,976", "Comprehensive Net Income": "-7,601", "BaseVar": "2,910,089", "ECR before LimitedLiability": "27%", "Economic Capital Ratio": "56%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "81,829", "General and Administrative Expense": "10,715", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "514,797", "Other Compr. Net Income": "1,850", "Other Expenses": "493,095", "Other Liabilities": "1,652,033", "Other Net Income": "-39,742", "Other Real Estate Investments, Net": "0", "Other Revenues": "629,132", "Real Estate Investment Property, Accumulated Depreciation": "-227,616", "Real Estate Investment Property, at Cost": "2,172,740" }, "output_variables": { "Real Estate Investments, Net": "1,945,124", "Liabilities": "1,652,033", "Assets": "2,459,921", "Revenues": "629,132", "Expenses": "585,639", "Stockholders Equity": "807,888", "Net Income": "3,751", "Comprehensive Net Income": "4,806", "BaseVar": "2,885,177", "ECR before LimitedLiability": "26%", "Economic Capital Ratio": "55%" } } }, "top_rated": false, "trend": -9.0, "value": 0.5516781051315807, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001430259.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001430259.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001430259.svg" }, { "company_id": "0000036369", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000036369.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000036369.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000036369_main_keyfigs.svg", "name": "First Hartford CORP", "rank": 44, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000036369.svg", "report_text": "The relative strengths and weaknesses of First Hartford CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of First Hartford CORP compared to the market average is the variable Real Estate Investment Property, at Cost, increasing the Economic Capital Ratio by 4.8% points.The greatest weakness of First Hartford CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 58% points.

The company's Economic Capital Ratio, given in the ranking table, is 34%, being 57% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000036369_2018_First_Hartford_CORP.pdf", "shrinked_graph_json": { "2013": { "Real Estate Investment Property, at Cost": "13.2", "Real Estate Investments, Net": "3.35", "Assets": "-13.6", "Other Assets": "-24.1", "Other Real Estate Investments, Net": "-9.56", "Real Estate Investment Property, Accumulated Depreciation": "-0.287", "Other Liabilities": "-50.9", "Liabilities": "-30.7", "Stockholders Equity": "-38.8", "Liabilities, Current": "0.976", "Other Revenues": "-6.66", "Revenues": "-0.317", "Net Income": "-1.44", "Lease Income": "0.453", "Expenses": "0.969", "General and Administrative Expense": "0.185", "Other Expenses": "0.223", "ECR before LimitedLiability": "-46.9", "Comprehensive Net Income": "-1.30", "Other Net Income": "-7.99", "Economic Capital Ratio": "-57.3" }, "2014": { "Other Real Estate Investments, Net": "-0.476", "Real Estate Investments, Net": "3.76", "Assets": "-8.66", "Real Estate Investment Property, Accumulated Depreciation": "-0.235", "Real Estate Investment Property, at Cost": "9.60", "Liabilities, Current": "1.45", "Liabilities": "-24.0", "Stockholders Equity": "-33.1", "Liabilities, Long-term": "0.605", "Other Liabilities": "-48.3", "Other Assets": "-19.3", "Expenses": "1.91", "Comprehensive Net Income": "-0.159", "General and Administrative Expense": "0.322", "Other Expenses": "0.673", "Depreciation and Amortization": "0.242", "ECR before LimitedLiability": "-27.0", "Other Revenues": "-0.360", "Lease Income": "0.730", "Other Net Income": "-6.13", "Economic Capital Ratio": "-49.3" }, "2015": { "Real Estate Investments, Net": "7.61", "Assets": "-16.1", "Other Assets": "-19.7", "Other Real Estate Investments, Net": "-10.8", "Real Estate Investment Property, at Cost": "10.4", "Liabilities, Long-term": "8.14", "Liabilities": "-21.6", "Stockholders Equity": "-34.4", "ECR before LimitedLiability": "-22.7", "Liabilities, Current": "8.13", "Other Liabilities": "-45.5", "Other Revenues": "8.13", "Revenues": "8.49", "Net Income": "8.14", "Lease Income": "7.28", "Depreciation and Amortization": "2.72", "Comprehensive Net Income": "8.15", "Other Expenses": "-6.40", "Other Net Income": "-7.37", "General and Administrative Expense": "3.43", "Economic Capital Ratio": "-31.5" }, "2016": { "Other Real Estate Investments, Net": "-9.46", "Real Estate Investments, Net": "0.407", "Assets": "-20.8", "Other Assets": "-24.8", "Real Estate Investment Property, at Cost": "3.04", "Real Estate Investment Property, Accumulated Depreciation": "-1.33", "Liabilities, Current": "0.634", "Liabilities": "-27.3", "Stockholders Equity": "-42.8", "Other Liabilities": "-57.0", "Liabilities, Long-term": "0.474", "Lease Income": "0.271", "Revenues": "1.09", "Net Income": "0.161", "Other Revenues": "0.307", "ECR before LimitedLiability": "-36.4", "Comprehensive Net Income": "0.170", "Depreciation and Amortization": "0.0734", "Other Expenses": "-5.80", "Other Net Income": "-8.92", "Economic Capital Ratio": "-44.0" }, "2017": { "Real Estate Investment Property, at Cost": "4.78", "Real Estate Investments, Net": "1.82", "Assets": "-21.9", "Other Real Estate Investments, Net": "-10.2", "Real Estate Investment Property, Accumulated Depreciation": "-2.60", "Liabilities, Current": "1.79", "Liabilities": "-32.6", "Stockholders Equity": "-47.2", "Liabilities, Long-term": "1.83", "Other Liabilities": "-57.9", "Other Assets": "-25.3", "Lease Income": "1.69", "Revenues": "2.61", "Net Income": "1.59", "Other Revenues": "1.88", "ECR before LimitedLiability": "-45.9", "Other Expenses": "-11.8", "Depreciation and Amortization": "1.59", "Other Net Income": "-10.9", "General and Administrative Expense": "1.63", "Economic Capital Ratio": "-57.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000036369_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "4,718", "Goodwill and Intangible Assets": "0", "Lease Income": "28,276", "Liabilities, Current": "3,534", "Liabilities, Long-term": "0", "Other Assets": "36,453", "Other Compr. Net Income": "209", "Other Expenses": "24,607", "Other Liabilities": "219,487", "Other Net Income": "-9,577", "Other Real Estate Investments, Net": "0", "Other Revenues": "10,751", "Real Estate Investment Property, Accumulated Depreciation": "-31,695", "Real Estate Investment Property, at Cost": "205,509" }, "output_variables": { "Real Estate Investments, Net": "173,814", "Liabilities": "223,022", "Assets": "210,266", "Revenues": "39,028", "Expenses": "29,325", "Stockholders Equity": "-12,755", "Net Income": "126", "Comprehensive Net Income": "245", "BaseVar": "268,215", "ECR before LimitedLiability": "-3.7%", "Economic Capital Ratio": "32%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "5,375", "Goodwill and Intangible Assets": "0", "Lease Income": "28,987", "Liabilities, Current": "1,705", "Liabilities, Long-term": "0", "Other Assets": "41,388", "Other Compr. Net Income": "367", "Other Expenses": "28,248", "Other Liabilities": "225,904", "Other Net Income": "-12,585", "Other Real Estate Investments, Net": "0", "Other Revenues": "12,073", "Real Estate Investment Property, Accumulated Depreciation": "-34,261", "Real Estate Investment Property, at Cost": "201,040" }, "output_variables": { "Real Estate Investments, Net": "166,780", "Liabilities": "227,609", "Assets": "208,167", "Revenues": "41,059", "Expenses": "33,622", "Stockholders Equity": "-19,442", "Net Income": "-5,148", "Comprehensive Net Income": "-4,939", "BaseVar": "275,726", "ECR before LimitedLiability": "-8.9%", "Economic Capital Ratio": "32%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "6,774", "Goodwill and Intangible Assets": "0", "Lease Income": "29,314", "Liabilities, Current": "1,745", "Liabilities, Long-term": "0", "Other Assets": "50,554", "Other Compr. Net Income": "1,387", "Other Expenses": "45,161", "Other Liabilities": "228,754", "Other Net Income": "-1,660", "Other Real Estate Investments, Net": "0", "Other Revenues": "40,226", "Real Estate Investment Property, Accumulated Depreciation": "-39,150", "Real Estate Investment Property, at Cost": "214,982" }, "output_variables": { "Real Estate Investments, Net": "175,832", "Liabilities": "230,499", "Assets": "226,387", "Revenues": "69,540", "Expenses": "51,935", "Stockholders Equity": "-4,112", "Net Income": "15,945", "Comprehensive Net Income": "16,735", "BaseVar": "310,628", "ECR before LimitedLiability": "8.5%", "Economic Capital Ratio": "40%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "7,141", "Goodwill and Intangible Assets": "0", "Lease Income": "30,417", "Liabilities, Current": "1,745", "Liabilities, Long-term": "0", "Other Assets": "51,613", "Other Compr. Net Income": "29", "Other Expenses": "45,125", "Other Liabilities": "244,263", "Other Net Income": "-7,954", "Other Real Estate Investments, Net": "0", "Other Revenues": "31,447", "Real Estate Investment Property, Accumulated Depreciation": "-42,654", "Real Estate Investment Property, at Cost": "232,497" }, "output_variables": { "Real Estate Investments, Net": "189,843", "Liabilities": "246,008", "Assets": "241,456", "Revenues": "61,864", "Expenses": "52,266", "Stockholders Equity": "-4,552", "Net Income": "1,643", "Comprehensive Net Income": "1,660", "BaseVar": "324,326", "ECR before LimitedLiability": "-0.33%", "Economic Capital Ratio": "32%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "5,097", "Goodwill and Intangible Assets": "0", "Lease Income": "31,985", "Liabilities, Current": "1,705", "Liabilities, Long-term": "0", "Other Assets": "51,388", "Other Compr. Net Income": "-1,491", "Other Expenses": "58,754", "Other Liabilities": "244,181", "Other Net Income": "-7,340", "Other Real Estate Investments, Net": "0", "Other Revenues": "43,685", "Real Estate Investment Property, Accumulated Depreciation": "-47,449", "Real Estate Investment Property, at Cost": "240,555" }, "output_variables": { "Real Estate Investments, Net": "193,106", "Liabilities": "245,886", "Assets": "244,493", "Revenues": "75,670", "Expenses": "63,851", "Stockholders Equity": "-1,393", "Net Income": "4,479", "Comprehensive Net Income": "3,629", "BaseVar": "343,102", "ECR before LimitedLiability": "1.6%", "Economic Capital Ratio": "34%" } } }, "top_rated": false, "trend": -7.0, "value": 0.33725546715388816, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000036369.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000036369.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000036369.svg" }, { "company_id": "0001299969", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001299969.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001299969.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0001299969.jpg", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0001299969_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001299969_main_keyfigs.svg", "name": "Comstock Holding Companies Inc", "rank": 45, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001299969.svg", "report_text": "The relative strengths and weaknesses of Comstock Holding Companies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Comstock Holding Companies Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 8.7% points.The greatest weakness of Comstock Holding Companies Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 53% points.

The company's Economic Capital Ratio, given in the ranking table, is 32%, being 59% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001299969_2018_Comstock_Holding_Companies_Inc.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investment Property, Accumulated Depreciation": "3.04", "Real Estate Investments, Net": "-13.3", "Liabilities": "-34.2", "Stockholders Equity": "-19.5", "ECR before LimitedLiability": "-19.0", "Other Real Estate Investments, Net": "-7.05", "Real Estate Investment Property, at Cost": "-9.99", "Liabilities, Long-term": "3.54", "Liabilities, Current": "6.85", "Other Liabilities": "-54.0", "Lease Income": "-6.09", "Revenues": "-17.9", "Expenses": "22.8", "Net Income": "6.16", "Other Revenues": "-12.4", "Other Expenses": "15.2", "General and Administrative Expense": "6.54", "Other Assets": "23.1", "Comprehensive Net Income": "6.32", "Other Net Income": "2.63", "Economic Capital Ratio": "-37.0" }, "2014": { "Other Real Estate Investments, Net": "-2.15", "Real Estate Investments, Net": "-16.8", "Liabilities": "-30.8", "Stockholders Equity": "-24.1", "Real Estate Investment Property, Accumulated Depreciation": "0.528", "Real Estate Investment Property, at Cost": "-16.0", "Liabilities, Current": "0.922", "Liabilities, Long-term": "0.337", "Other Liabilities": "-52.0", "Lease Income": "-4.09", "Revenues": "-14.3", "Expenses": "4.48", "Net Income": "-1.37", "Other Revenues": "-6.05", "General and Administrative Expense": "0.404", "Other Expenses": "2.42", "ECR before LimitedLiability": "-26.7", "Other Assets": "7.38", "Comprehensive Net Income": "-1.57", "Other Net Income": "-7.09", "Economic Capital Ratio": "-49.0" }, "2016": { "Other Real Estate Investments, Net": "-2.88", "Real Estate Investments, Net": "-20.6", "Liabilities": "-24.5", "Stockholders Equity": "-24.2", "Real Estate Investment Property, at Cost": "-20.0", "Real Estate Investment Property, Accumulated Depreciation": "0.913", "Liabilities, Current": "0.930", "Other Liabilities": "-48.2", "Liabilities, Long-term": "0.715", "Lease Income": "-1.69", "Revenues": "-8.96", "Expenses": "3.79", "Net Income": "-6.28", "Other Revenues": "-1.74", "General and Administrative Expense": "0.331", "Other Expenses": "1.87", "ECR before LimitedLiability": "-36.6", "Other Assets": "8.77", "Comprehensive Net Income": "-6.16", "Other Net Income": "-13.4", "Economic Capital Ratio": "-44.1" }, "2017": { "Real Estate Investment Property, at Cost": "-16.9", "Real Estate Investments, Net": "-17.8", "Liabilities": "-32.6", "Stockholders Equity": "-29.4", "Other Real Estate Investments, Net": "-0.416", "Real Estate Investment Property, Accumulated Depreciation": "1.12", "Liabilities, Current": "0.727", "Liabilities, Long-term": "0.759", "Other Liabilities": "-52.6", "Lease Income": "-0.409", "Revenues": "-9.40", "Expenses": "5.02", "Net Income": "-2.81", "Other Revenues": "-1.82", "Other Expenses": "2.19", "General and Administrative Expense": "0.700", "ECR before LimitedLiability": "-47.9", "Other Assets": "8.66", "Other Net Income": "-9.27", "Comprehensive Net Income": "-3.29", "Economic Capital Ratio": "-59.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001299969_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "46,379", "Other Compr. Net Income": "0", "Other Expenses": "33", "Other Liabilities": "33,835", "Other Net Income": "1,631", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "33,835", "Assets": "46,379", "Revenues": "0", "Expenses": "33", "Stockholders Equity": "12,544", "Net Income": "1,598", "Comprehensive Net Income": "1,598", "BaseVar": "41,205", "ECR before LimitedLiability": "26%", "Economic Capital Ratio": "55%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "56,367", "Other Compr. Net Income": "0", "Other Expenses": "368", "Other Liabilities": "54,512", "Other Net Income": "-2,746", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "54,512", "Assets": "56,367", "Revenues": "0", "Expenses": "368", "Stockholders Equity": "1,855", "Net Income": "-3,114", "Comprehensive Net Income": "-3,114", "BaseVar": "57,495", "ECR before LimitedLiability": "-5.2%", "Economic Capital Ratio": "32%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "59,821", "Other Compr. Net Income": "0", "Other Expenses": "55", "Other Liabilities": "51,444", "Other Net Income": "-6,707", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "51,444", "Assets": "59,821", "Revenues": "0", "Expenses": "55", "Stockholders Equity": "8,377", "Net Income": "-6,762", "Comprehensive Net Income": "-6,762", "BaseVar": "60,095", "ECR before LimitedLiability": "-6.1%", "Economic Capital Ratio": "32%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "51,158", "Other Compr. Net Income": "0", "Other Expenses": "38", "Other Liabilities": "48,548", "Other Net Income": "-4,740", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "48,548", "Assets": "51,158", "Revenues": "0", "Expenses": "38", "Stockholders Equity": "2,610", "Net Income": "-4,778", "Comprehensive Net Income": "-4,778", "BaseVar": "53,006", "ECR before LimitedLiability": "-9.2%", "Economic Capital Ratio": "32%" } } }, "top_rated": false, "trend": -6.0, "value": 0.3174301796855199, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001299969.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001299969.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001299969.svg" }, { "company_id": "0001414964", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001414964.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001414964.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001414964_main_keyfigs.svg", "name": "Resource Real Estate Investors 6 LP", "rank": 46, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001414964.svg", "report_text": "The relative strengths and weaknesses of Resource Real Estate Investors 6 LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Resource Real Estate Investors 6 LP compared to the market average is the variable Lease Income, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Resource Real Estate Investors 6 LP is the variable Expenses, reducing the Economic Capital Ratio by 664% points.

The company's Economic Capital Ratio, given in the ranking table, is 31%, being 60% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001414964_2018_Resource_Real_Estate_Investors_6_LP.pdf", "shrinked_graph_json": { "2013": { "Real Estate Investment Property, at Cost": "35.5", "Real Estate Investments, Net": "14.5", "Assets": "-9.65", "Other Real Estate Investments, Net": "-10.2", "Real Estate Investment Property, Accumulated Depreciation": "-10.4", "Other Liabilities": "10.4", "Liabilities": "-26.3", "Expenses": "6.30", "Stockholders Equity": "-29.6", "ECR before LimitedLiability": "-36.5", "Liabilities, Current": "-49.8", "Other Assets": "-24.5", "Other Revenues": "-13.9", "Revenues": "-3.04", "Lease Income": "10.4", "Cost of Revenue": "-8.55", "General and Administrative Expense": "4.69", "Other Expenses": "10.5", "Depreciation and Amortization": "-4.23", "Economic Capital Ratio": "-46.9", "Other Net Income": "-5.30" }, "2014": { "Other Real Estate Investments, Net": "-7.06", "Real Estate Investments, Net": "11.6", "Assets": "-9.27", "Real Estate Investment Property, Accumulated Depreciation": "-12.4", "Real Estate Investment Property, at Cost": "29.7", "Liabilities, Current": "-50.8", "Liabilities": "-26.1", "Stockholders Equity": "-29.2", "ECR before LimitedLiability": "-20.3", "Liabilities, Long-term": "5.76", "Other Liabilities": "6.45", "Other Assets": "-25.2", "Cost of Revenue": "-10.5", "Expenses": "6.32", "General and Administrative Expense": "4.80", "Other Expenses": "7.21", "Depreciation and Amortization": "-3.72", "Economic Capital Ratio": "-42.6", "Other Revenues": "-11.8", "Lease Income": "6.56", "Other Net Income": "-6.36" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "-11.3", "Real Estate Investments, Net": "11.3", "Assets": "-13.5", "Other Assets": "-20.5", "Other Real Estate Investments, Net": "-10.2", "Real Estate Investment Property, at Cost": "23.9", "Liabilities, Long-term": "9.46", "Liabilities": "-17.7", "Stockholders Equity": "-29.0", "ECR before LimitedLiability": "-19.7", "Liabilities, Current": "-49.8", "Other Liabilities": "11.2", "Other Revenues": "-11.4", "Revenues": "11.2", "Net Income": "5.92", "Lease Income": "12.7", "Comprehensive Net Income": "6.39", "Other Expenses": "11.2", "Other Net Income": "-6.34", "Cost of Revenue": "-14.1", "Economic Capital Ratio": "-28.5" }, "2016": { "Other Real Estate Investments, Net": "-7.71", "Real Estate Investments, Net": "10.7", "Assets": "-16.8", "Other Assets": "-21.2", "Real Estate Investment Property, at Cost": "24.2", "Real Estate Investment Property, Accumulated Depreciation": "-10.5", "Liabilities, Current": "-41.8", "Liabilities": "-9.36", "Stockholders Equity": "-30.7", "ECR before LimitedLiability": "-18.2", "Other Liabilities": "14.3", "Liabilities, Long-term": "10.9", "Lease Income": "20.9", "Revenues": "19.0", "Net Income": "5.73", "Other Revenues": "-8.45", "Cost of Revenue": "-22.1", "Expenses": "-14.9", "Other Expenses": "14.4", "Comprehensive Net Income": "5.90", "Economic Capital Ratio": "-25.8" }, "2017": { "Real Estate Investment Property, at Cost": "-65.7", "Real Estate Investments, Net": "-66.8", "Assets": "-79.7", "Other Real Estate Investments, Net": "-36.1", "Real Estate Investment Property, Accumulated Depreciation": "30.9", "Liabilities": "21.8", "Stockholders Equity": "-301", "Other Assets": "-63.1", "Lease Income": "31.0", "Revenues": "31.0", "Net Income": "-62.5", "Other Revenues": "-40.2", "Other Expenses": "19.2", "Expenses": "-664", "Cost of Revenue": "-489", "Depreciation and Amortization": "-50.8", "General and Administrative Expense": "-115", "ECR before LimitedLiability": "-48.6", "Other Net Income": "-34.4", "Comprehensive Net Income": "-65.8", "Economic Capital Ratio": "-59.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001414964_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Cost of Revenue": "4,495", "Depreciation and Amortization": "2,817", "General and Administrative Expense": "466", "Goodwill and Intangible Assets": "0", "Lease Income": "9,600", "Liabilities, Current": "44,954", "Liabilities, Long-term": "0", "Other Assets": "2,815", "Other Compr. Net Income": "0", "Other Expenses": "877", "Other Liabilities": "4,209", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-16,428", "Real Estate Investment Property, at Cost": "69,573" }, "output_variables": { "Real Estate Investments, Net": "53,145", "Liabilities": "49,163", "Assets": "55,960", "Revenues": "9,600", "Expenses": "8,655", "Stockholders Equity": "6,797", "Net Income": "945", "Comprehensive Net Income": "945", "BaseVar": "64,610", "ECR before LimitedLiability": "11%", "Economic Capital Ratio": "42%" } }, "2014": { "input_variables": { "Cost of Revenue": "5,257", "Depreciation and Amortization": "2,532", "General and Administrative Expense": "516", "Goodwill and Intangible Assets": "0", "Lease Income": "9,854", "Liabilities, Current": "44,559", "Liabilities, Long-term": "0", "Other Assets": "2,589", "Other Compr. Net Income": "0", "Other Expenses": "872", "Other Liabilities": "5,204", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-18,774", "Real Estate Investment Property, at Cost": "69,663" }, "output_variables": { "Real Estate Investments, Net": "50,889", "Liabilities": "49,763", "Assets": "53,478", "Revenues": "9,854", "Expenses": "9,177", "Stockholders Equity": "3,715", "Net Income": "677", "Comprehensive Net Income": "677", "BaseVar": "64,181", "ECR before LimitedLiability": "6.5%", "Economic Capital Ratio": "38%" } }, "2015": { "input_variables": { "Cost of Revenue": "4,949", "Depreciation and Amortization": "2,235", "General and Administrative Expense": "507", "Goodwill and Intangible Assets": "0", "Lease Income": "10,116", "Liabilities, Current": "27,499", "Liabilities, Long-term": "0", "Other Assets": "5,130", "Other Compr. Net Income": "0", "Other Expenses": "880", "Other Liabilities": "5,190", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-13,100", "Real Estate Investment Property, at Cost": "43,708" }, "output_variables": { "Real Estate Investments, Net": "30,608", "Liabilities": "32,689", "Assets": "35,738", "Revenues": "10,116", "Expenses": "8,571", "Stockholders Equity": "3,049", "Net Income": "1,545", "Comprehensive Net Income": "1,545", "BaseVar": "46,547", "ECR before LimitedLiability": "12%", "Economic Capital Ratio": "43%" } }, "2016": { "input_variables": { "Cost of Revenue": "3,108", "Depreciation and Amortization": "879", "General and Administrative Expense": "585", "Goodwill and Intangible Assets": "0", "Lease Income": "5,167", "Liabilities, Current": "9,782", "Liabilities, Long-term": "0", "Other Assets": "2,288", "Other Compr. Net Income": "0", "Other Expenses": "443", "Other Liabilities": "917", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "-5,628", "Real Estate Investment Property, at Cost": "17,525" }, "output_variables": { "Real Estate Investments, Net": "11,897", "Liabilities": "10,699", "Assets": "14,185", "Revenues": "5,167", "Expenses": "5,015", "Stockholders Equity": "3,486", "Net Income": "152", "Comprehensive Net Income": "152", "BaseVar": "19,162", "ECR before LimitedLiability": "20%", "Economic Capital Ratio": "50%" } }, "2017": { "input_variables": { "Cost of Revenue": "794", "Depreciation and Amortization": "151", "General and Administrative Expense": "306", "Goodwill and Intangible Assets": "0", "Lease Income": "1,147", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "318", "Other Compr. Net Income": "0", "Other Expenses": "98", "Other Liabilities": "57", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "50", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "57", "Assets": "318", "Revenues": "1,197", "Expenses": "1,349", "Stockholders Equity": "261", "Net Income": "-152", "Comprehensive Net Income": "-152", "BaseVar": "1,868", "ECR before LimitedLiability": "-15%", "Economic Capital Ratio": "31%" } } }, "top_rated": false, "trend": -11.0, "value": 0.3104474510279301, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001414964.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001414964.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001414964.svg" }, { "company_id": "0000313151", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000313151.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000313151.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000313151.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000313151_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000313151_main_keyfigs.svg", "name": "Saddlebrook Resorts INC", "rank": 47, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000313151.svg", "report_text": "The relative strengths and weaknesses of Saddlebrook Resorts INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Saddlebrook Resorts INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Saddlebrook Resorts INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 79% points.

The company's Economic Capital Ratio, given in the ranking table, is 30%, being 61% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000313151_2018_Saddlebrook_Resorts_INC.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investment Property, Accumulated Depreciation": "9.04", "Real Estate Investments, Net": "-32.2", "Assets": "-39.3", "Other Assets": "-18.2", "Other Real Estate Investments, Net": "-19.7", "Real Estate Investment Property, at Cost": "-26.0", "Liabilities, Long-term": "-6.16", "Liabilities": "9.01", "Stockholders Equity": "-67.6", "ECR before LimitedLiability": "-32.7", "Liabilities, Current": "-12.6", "Other Liabilities": "10.2", "Lease Income": "-17.0", "Revenues": "27.8", "Net Income": "-12.0", "Other Revenues": "33.4", "Other Expenses": "-76.5", "Expenses": "-67.5", "Comprehensive Net Income": "-11.6", "Other Net Income": "-5.56", "Economic Capital Ratio": "-50.7" }, "2012": { "Real Estate Investment Property, at Cost": "-31.7", "Real Estate Investments, Net": "-36.4", "Assets": "-43.8", "Other Assets": "-21.3", "Other Real Estate Investments, Net": "-21.3", "Real Estate Investment Property, Accumulated Depreciation": "4.53", "Other Liabilities": "6.16", "Liabilities": "3.95", "Stockholders Equity": "-72.0", "ECR before LimitedLiability": "-42.8", "Liabilities, Current": "-20.3", "Other Revenues": "32.5", "Revenues": "28.5", "Net Income": "-17.2", "Lease Income": "-20.0", "Depreciation and Amortization": "3.71", "Expenses": "-76.6", "Other Expenses": "-83.0", "Other Net Income": "-16.0", "Comprehensive Net Income": "-17.1", "Economic Capital Ratio": "-66.2" }, "2013": { "Real Estate Investment Property, at Cost": "-24.7", "Real Estate Investments, Net": "-30.0", "Assets": "-36.6", "Other Assets": "-16.8", "Other Real Estate Investments, Net": "-17.5", "Real Estate Investment Property, Accumulated Depreciation": "10.7", "Other Liabilities": "14.1", "Liabilities": "12.4", "Stockholders Equity": "-57.8", "ECR before LimitedLiability": "-34.5", "Liabilities, Long-term": "5.70", "Liabilities, Current": "-27.4", "Other Revenues": "38.2", "Revenues": "32.8", "Net Income": "-12.7", "Lease Income": "-17.2", "Expenses": "-70.2", "Other Expenses": "-71.1", "Comprehensive Net Income": "-12.6", "Other Net Income": "-11.1", "Economic Capital Ratio": "-44.9" }, "2014": { "Other Real Estate Investments, Net": "-9.98", "Real Estate Investments, Net": "-33.5", "Assets": "-41.0", "Other Assets": "-15.9", "Real Estate Investment Property, Accumulated Depreciation": "2.45", "Real Estate Investment Property, at Cost": "-32.3", "Liabilities, Current": "-13.8", "Liabilities": "1.97", "Stockholders Equity": "-54.0", "Other Liabilities": "5.18", "Lease Income": "-15.3", "Revenues": "26.0", "Net Income": "-6.40", "Other Revenues": "29.3", "Expenses": "-66.7", "Other Expenses": "-69.8", "Depreciation and Amortization": "0.437", "ECR before LimitedLiability": "-26.8", "Comprehensive Net Income": "-6.89", "Other Net Income": "-8.60", "Economic Capital Ratio": "-49.1" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "4.63", "Real Estate Investments, Net": "-38.2", "Assets": "-43.0", "Other Assets": "-15.7", "Other Real Estate Investments, Net": "-19.8", "Real Estate Investment Property, at Cost": "-34.8", "Liabilities": "5.28", "Stockholders Equity": "-58.5", "ECR before LimitedLiability": "-27.2", "Liabilities, Current": "-24.6", "Other Liabilities": "8.38", "Other Revenues": "33.6", "Revenues": "31.4", "Net Income": "-2.14", "Lease Income": "-15.9", "Depreciation and Amortization": "3.70", "Expenses": "-77.4", "Cost of Revenue": "3.27", "Other Expenses": "-83.4", "Other Net Income": "-13.7", "Economic Capital Ratio": "-36.0" }, "2016": { "Other Real Estate Investments, Net": "-14.3", "Real Estate Investments, Net": "-39.6", "Assets": "-47.1", "Real Estate Investment Property, at Cost": "-39.0", "Real Estate Investment Property, Accumulated Depreciation": "3.67", "Liabilities, Current": "-18.3", "Liabilities": "1.67", "Stockholders Equity": "-74.8", "Other Liabilities": "4.22", "Liabilities, Long-term": "0.259", "Other Assets": "-21.3", "Lease Income": "-13.6", "Revenues": "29.7", "ECR before LimitedLiability": "-36.5", "Other Revenues": "31.0", "Expenses": "-81.7", "General and Administrative Expense": "-2.14", "Depreciation and Amortization": "0.550", "Other Expenses": "-85.6", "Economic Capital Ratio": "-44.1", "Other Net Income": "-6.98" }, "2017": { "Real Estate Investment Property, at Cost": "-33.0", "Real Estate Investments, Net": "-34.2", "Assets": "-43.9", "Other Assets": "-14.6", "Other Real Estate Investments, Net": "-4.42", "Real Estate Investment Property, Accumulated Depreciation": "7.04", "Stockholders Equity": "-78.8", "Lease Income": "-1.97", "Revenues": "28.2", "Net Income": "-1.73", "Other Revenues": "29.4", "Other Expenses": "-78.0", "Expenses": "-69.1", "Cost of Revenue": "1.35", "Depreciation and Amortization": "1.52", "ECR before LimitedLiability": "-49.5", "Liabilities, Current": "-18.6", "Other Liabilities": "5.60", "Other Net Income": "-1.91", "Comprehensive Net Income": "-1.81", "Economic Capital Ratio": "-60.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000313151_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "3,005", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "10,099", "Liabilities, Long-term": "5,108", "Other Assets": "25,743", "Other Compr. Net Income": "0", "Other Expenses": "23,817", "Other Liabilities": "1,043", "Other Net Income": "-203", "Other Real Estate Investments, Net": "0", "Other Revenues": "23,781", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "16,249", "Assets": "25,743", "Revenues": "23,781", "Expenses": "26,822", "Stockholders Equity": "9,494", "Net Income": "-3,244", "Comprehensive Net Income": "-3,244", "BaseVar": "54,528", "ECR before LimitedLiability": "9.5%", "Economic Capital Ratio": "41%" } }, "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "3,429", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "14,172", "Liabilities, Long-term": "4,530", "Other Assets": "26,604", "Other Compr. Net Income": "0", "Other Expenses": "27,149", "Other Liabilities": "1,129", "Other Net Income": "-159", "Other Real Estate Investments, Net": "0", "Other Revenues": "28,015", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "19,832", "Assets": "26,604", "Revenues": "28,015", "Expenses": "30,578", "Stockholders Equity": "6,772", "Net Income": "-2,722", "Comprehensive Net Income": "-2,722", "BaseVar": "61,994", "ECR before LimitedLiability": "3.8%", "Economic Capital Ratio": "36%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "3,110", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "17,707", "Liabilities, Long-term": "0", "Other Assets": "24,569", "Other Compr. Net Income": "0", "Other Expenses": "22,310", "Other Liabilities": "912", "Other Net Income": "-150", "Other Real Estate Investments, Net": "0", "Other Revenues": "24,747", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "18,619", "Assets": "24,569", "Revenues": "24,747", "Expenses": "25,420", "Stockholders Equity": "5,949", "Net Income": "-823", "Comprehensive Net Income": "-823", "BaseVar": "54,803", "ECR before LimitedLiability": "13%", "Economic Capital Ratio": "44%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "3,061", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "16,493", "Liabilities, Long-term": "4,875", "Other Assets": "25,495", "Other Compr. Net Income": "0", "Other Expenses": "26,522", "Other Liabilities": "943", "Other Net Income": "-131", "Other Real Estate Investments, Net": "0", "Other Revenues": "26,949", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "22,311", "Assets": "25,495", "Revenues": "26,949", "Expenses": "29,583", "Stockholders Equity": "3,184", "Net Income": "-2,765", "Comprehensive Net Income": "-2,765", "BaseVar": "61,301", "ECR before LimitedLiability": "-6.5%", "Economic Capital Ratio": "32%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "3,064", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "15,911", "Liabilities, Long-term": "6,522", "Other Assets": "25,792", "Other Compr. Net Income": "0", "Other Expenses": "27,447", "Other Liabilities": "771", "Other Net Income": "-181", "Other Real Estate Investments, Net": "0", "Other Revenues": "30,095", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "23,205", "Assets": "25,792", "Revenues": "30,095", "Expenses": "30,511", "Stockholders Equity": "2,587", "Net Income": "-597", "Comprehensive Net Income": "-597", "BaseVar": "64,618", "ECR before LimitedLiability": "3.8%", "Economic Capital Ratio": "36%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "3,139", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "17,522", "Liabilities, Long-term": "6,112", "Other Assets": "25,544", "Other Compr. Net Income": "0", "Other Expenses": "29,002", "Other Liabilities": "559", "Other Net Income": "-131", "Other Real Estate Investments, Net": "0", "Other Revenues": "30,774", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "24,193", "Assets": "25,544", "Revenues": "30,774", "Expenses": "32,140", "Stockholders Equity": "1,351", "Net Income": "-1,497", "Comprehensive Net Income": "-1,497", "BaseVar": "66,479", "ECR before LimitedLiability": "-4.4%", "Economic Capital Ratio": "32%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "3,168", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "19,277", "Liabilities, Long-term": "5,763", "Other Assets": "23,935", "Other Compr. Net Income": "0", "Other Expenses": "29,644", "Other Liabilities": "528", "Other Net Income": "-314", "Other Real Estate Investments, Net": "0", "Other Revenues": "30,142", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "25,568", "Assets": "23,935", "Revenues": "30,142", "Expenses": "32,812", "Stockholders Equity": "-1,633", "Net Income": "-2,984", "Comprehensive Net Income": "-2,984", "BaseVar": "66,509", "ECR before LimitedLiability": "-20%", "Economic Capital Ratio": "30%" } } }, "top_rated": false, "trend": -9.0, "value": 0.30188702376762067, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000313151.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000313151.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000313151.svg" }, { "company_id": "0000086759", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000086759.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000086759.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000086759_main_keyfigs.svg", "name": "Santa FE Financial CORP", "rank": 48, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000086759.svg", "report_text": "The relative strengths and weaknesses of Santa FE Financial CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Santa FE Financial CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Santa FE Financial CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 64% points.

The company's Economic Capital Ratio, given in the ranking table, is 23%, being 68% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000086759_2018_Santa_FE_Financial_CORP.pdf", "shrinked_graph_json": { "2014": { "Other Real Estate Investments, Net": "6.31", "Real Estate Investments, Net": "-5.31", "Assets": "-11.5", "Other Assets": "-7.77", "Real Estate Investment Property, Accumulated Depreciation": "4.04", "Real Estate Investment Property, at Cost": "-8.08", "Liabilities, Current": "3.07", "Liabilities": "-7.89", "Stockholders Equity": "-43.0", "ECR before LimitedLiability": "-34.8", "Other Liabilities": "-34.7", "Lease Income": "-3.92", "Revenues": "-7.22", "Net Income": "-1.94", "Other Revenues": "-4.67", "Expenses": "-3.96", "General and Administrative Expense": "2.16", "Other Expenses": "-5.94", "Comprehensive Net Income": "-2.03", "Other Net Income": "12.1", "Economic Capital Ratio": "-57.1" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "4.67", "Real Estate Investments, Net": "-6.94", "Assets": "-17.9", "Other Assets": "-8.41", "Other Real Estate Investments, Net": "4.59", "Real Estate Investment Property, at Cost": "-8.64", "Liabilities, Long-term": "2.34", "Liabilities": "-7.58", "Stockholders Equity": "-47.2", "ECR before LimitedLiability": "-39.5", "Liabilities, Current": "2.33", "Other Liabilities": "-27.8", "Other Revenues": "-4.73", "Revenues": "-7.05", "Expenses": "-6.45", "Net Income": "-0.990", "Lease Income": "-3.32", "Other Expenses": "-7.97", "General and Administrative Expense": "2.56", "Other Net Income": "14.9", "Economic Capital Ratio": "-48.3" }, "2016": { "Other Real Estate Investments, Net": "7.20", "Real Estate Investments, Net": "-8.62", "Assets": "-21.7", "Other Assets": "-11.1", "Real Estate Investment Property, at Cost": "-11.3", "Real Estate Investment Property, Accumulated Depreciation": "6.14", "Liabilities, Current": "2.77", "Liabilities": "-9.57", "Stockholders Equity": "-55.3", "ECR before LimitedLiability": "-47.7", "Other Liabilities": "-36.3", "Liabilities, Long-term": "2.30", "Lease Income": "-3.73", "Revenues": "-7.04", "Expenses": "-8.64", "Net Income": "-0.883", "Other Revenues": "-3.76", "General and Administrative Expense": "1.66", "Other Expenses": "-10.1", "Other Net Income": "14.5", "Economic Capital Ratio": "-55.3" }, "2017": { "Real Estate Investment Property, at Cost": "-10.8", "Real Estate Investments, Net": "-7.88", "Assets": "-24.5", "Other Real Estate Investments, Net": "5.93", "Real Estate Investment Property, Accumulated Depreciation": "6.03", "Liabilities, Current": "2.16", "Liabilities": "-9.48", "Revenues": "11.9", "Expenses": "-4.51", "Stockholders Equity": "-63.9", "ECR before LimitedLiability": "-57.0", "Liabilities, Long-term": "2.24", "Other Liabilities": "-45.6", "Other Assets": "-9.48", "Lease Income": "-3.92", "Other Revenues": "15.0", "Other Expenses": "-7.49", "Cost of Revenue": "1.32", "General and Administrative Expense": "2.73", "Economic Capital Ratio": "-68.0", "Other Net Income": "-6.26" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000086759_strength_weakness.svg", "table_records": { "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "2,534", "General and Administrative Expense": "954", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "45,455", "Other Compr. Net Income": "0", "Other Expenses": "45,146", "Other Liabilities": "154,910", "Other Net Income": "41,607", "Other Real Estate Investments, Net": "42,864", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "42,864", "Liabilities": "154,910", "Assets": "88,319", "Revenues": "0", "Expenses": "48,634", "Stockholders Equity": "-66,591", "Net Income": "-7,027", "Comprehensive Net Income": "-7,027", "BaseVar": "181,174", "ECR before LimitedLiability": "-44%", "Economic Capital Ratio": "24%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "2,863", "General and Administrative Expense": "961", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "30,976", "Other Compr. Net Income": "0", "Other Expenses": "46,222", "Other Liabilities": "145,540", "Other Net Income": "46,983", "Other Real Estate Investments, Net": "44,910", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "44,910", "Liabilities": "145,540", "Assets": "75,886", "Revenues": "0", "Expenses": "50,046", "Stockholders Equity": "-69,654", "Net Income": "-3,063", "Comprehensive Net Income": "-3,063", "BaseVar": "174,752", "ECR before LimitedLiability": "-45%", "Economic Capital Ratio": "23%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "3,036", "General and Administrative Expense": "1,072", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "27,771", "Other Compr. Net Income": "0", "Other Expenses": "50,111", "Other Liabilities": "150,336", "Other Net Income": "47,427", "Other Real Estate Investments, Net": "46,069", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "46,069", "Liabilities": "150,336", "Assets": "73,840", "Revenues": "0", "Expenses": "54,219", "Stockholders Equity": "-76,496", "Net Income": "-6,792", "Comprehensive Net Income": "-6,792", "BaseVar": "179,174", "ECR before LimitedLiability": "-53%", "Economic Capital Ratio": "21%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "3,057", "General and Administrative Expense": "1,030", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "27,886", "Other Compr. Net Income": "0", "Other Expenses": "41,409", "Other Liabilities": "148,758", "Other Net Income": "-10,157", "Other Real Estate Investments, Net": "43,397", "Other Revenues": "54,674", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "43,397", "Liabilities": "148,758", "Assets": "71,283", "Revenues": "54,674", "Expenses": "45,496", "Stockholders Equity": "-77,475", "Net Income": "-979", "Comprehensive Net Income": "-979", "BaseVar": "182,836", "ECR before LimitedLiability": "-48%", "Economic Capital Ratio": "23%" } } }, "top_rated": false, "trend": -6.0, "value": 0.2267479988439218, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000086759.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000086759.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000086759.svg" }, { "company_id": "0001568319", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001568319.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001568319.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001568319_main_keyfigs.svg", "name": "Voltari Corp", "rank": 49, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001568319.svg", "report_text": "The relative strengths and weaknesses of Voltari Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Voltari Corp compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Voltari Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 29% points.

The company's Economic Capital Ratio, given in the ranking table, is 22%, being 68% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001568319_2018_Voltari_Corp.pdf", "shrinked_graph_json": { "2013": { "Real Estate Investment Property, at Cost": "-16.9", "Real Estate Investments, Net": "-21.1", "Goodwill and Intangible Assets": "7.49", "Assets": "-18.9", "Other Real Estate Investments, Net": "-11.5", "Real Estate Investment Property, Accumulated Depreciation": "6.36", "Other Liabilities": "32.1", "Liabilities": "32.7", "ECR before LimitedLiability": "-14.6", "Liabilities, Long-term": "5.16", "Liabilities, Current": "6.84", "Expenses": "-94.1", "Net Income": "-45.9", "General and Administrative Expense": "-35.4", "Other Expenses": "-37.0", "Depreciation and Amortization": "-10.5", "Comprehensive Net Income": "-45.8", "Other Revenues": "15.3", "Lease Income": "-14.3", "Other Net Income": "33.4", "Economic Capital Ratio": "-25.1" }, "2014": { "Other Real Estate Investments, Net": "0", "Real Estate Investments, Net": "-3.22", "Assets": "-21.2", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "-2.46", "Liabilities, Current": "0", "Liabilities": "0", "ECR before LimitedLiability": "-58.7", "Liabilities, Long-term": "0", "Other Liabilities": "0", "Stockholders Equity": "0", "Other Assets": "-0.700", "Expenses": "-96.1", "Net Income": "-72.1", "General and Administrative Expense": "0", "Other Expenses": "-29.4", "Depreciation and Amortization": "0", "Comprehensive Net Income": "-69.2", "Lease Income": "0", "Other Net Income": "0", "Economic Capital Ratio": "-81.0" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "0.746", "Real Estate Investments, Net": "-1.04", "Assets": "-10.2", "Other Assets": "-7.19", "Other Real Estate Investments, Net": "0.955", "Real Estate Investment Property, at Cost": "-14.8", "Liabilities": "-0.176", "Stockholders Equity": "-0.572", "ECR before LimitedLiability": "-62.1", "Liabilities, Current": "-0.0907", "Other Revenues": "-1.27", "Revenues": "-2.87", "Net Income": "-75.4", "Lease Income": "-0.832", "Expenses": "-24.7", "Cost of Revenue": "0.110", "Other Expenses": "0.694", "General and Administrative Expense": "-30.5", "Other Net Income": "-8.38", "Comprehensive Net Income": "-74.7", "Economic Capital Ratio": "-70.9" }, "2016": { "Other Real Estate Investments, Net": "19.5", "Real Estate Investments, Net": "7.55", "Assets": "-9.45", "Other Assets": "-11.4", "Real Estate Investment Property, at Cost": "-11.5", "Real Estate Investment Property, Accumulated Depreciation": "5.12", "Liabilities, Current": "2.31", "Liabilities": "-5.50", "Stockholders Equity": "-11.8", "ECR before LimitedLiability": "-48.3", "Liabilities, Long-term": "-7.67", "Lease Income": "-3.18", "Revenues": "-4.66", "Net Income": "-11.9", "Other Revenues": "-1.58", "Expenses": "-9.73", "General and Administrative Expense": "-11.6", "Other Expenses": "4.40", "Comprehensive Net Income": "-11.9", "Other Net Income": "-1.99", "Economic Capital Ratio": "-55.9" }, "2017": { "Real Estate Investment Property, at Cost": "-9.47", "Real Estate Investments, Net": "7.14", "Assets": "-8.48", "Other Assets": "-9.73", "Other Real Estate Investments, Net": "20.1", "Real Estate Investment Property, Accumulated Depreciation": "4.43", "Liabilities": "-9.43", "Stockholders Equity": "-29.1", "ECR before LimitedLiability": "-57.4", "Liabilities, Long-term": "-9.08", "Other Liabilities": "-2.33", "Lease Income": "-3.02", "Revenues": "-4.98", "Net Income": "-8.53", "Other Revenues": "-2.20", "Other Expenses": "3.94", "Expenses": "-3.43", "General and Administrative Expense": "-7.26", "Other Net Income": "-1.76", "Comprehensive Net Income": "-8.62", "Economic Capital Ratio": "-68.4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001568319_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "3,785", "General and Administrative Expense": "12,128", "Goodwill and Intangible Assets": "5,182", "Lease Income": "0", "Liabilities, Current": "7,181", "Liabilities, Long-term": "21", "Other Assets": "37,222", "Other Compr. Net Income": "0", "Other Expenses": "17,301", "Other Liabilities": "0", "Other Net Income": "12,615", "Other Real Estate Investments, Net": "0", "Other Revenues": "10,285", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "7,202", "Assets": "42,404", "Revenues": "10,285", "Expenses": "33,214", "Stockholders Equity": "35,202", "Net Income": "-10,314", "Comprehensive Net Income": "-10,314", "BaseVar": "61,838", "ECR before LimitedLiability": "39%", "Economic Capital Ratio": "64%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "4,165", "General and Administrative Expense": "6,083", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "5,558", "Liabilities, Long-term": "29", "Other Assets": "12,330", "Other Compr. Net Income": "636", "Other Expenses": "30,095", "Other Liabilities": "0", "Other Net Income": "-1,177", "Other Real Estate Investments, Net": "0", "Other Revenues": "12,240", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "5,587", "Assets": "12,330", "Revenues": "12,240", "Expenses": "40,343", "Stockholders Equity": "6,743", "Net Income": "-29,280", "Comprehensive Net Income": "-28,917", "BaseVar": "44,860", "ECR before LimitedLiability": "-376%", "Economic Capital Ratio": "0.000000011%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "194", "General and Administrative Expense": "4,790", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "39", "Other Assets": "2,412", "Other Compr. Net Income": "20", "Other Expenses": "94", "Other Liabilities": "2,334", "Other Net Income": "-1,593", "Other Real Estate Investments, Net": "3,592", "Other Revenues": "49", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "3,592", "Liabilities": "2,373", "Assets": "6,004", "Revenues": "49", "Expenses": "5,078", "Stockholders Equity": "3,631", "Net Income": "-6,622", "Comprehensive Net Income": "-6,611", "BaseVar": "8,637", "ECR before LimitedLiability": "-151%", "Economic Capital Ratio": "0.96%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "289", "General and Administrative Expense": "2,778", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "4,525", "Other Assets": "1,035", "Other Compr. Net Income": "7.0", "Other Expenses": "282", "Other Liabilities": "2,397", "Other Net Income": "-24", "Other Real Estate Investments, Net": "6,215", "Other Revenues": "262", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "6,215", "Liabilities": "6,922", "Assets": "7,250", "Revenues": "262", "Expenses": "3,349", "Stockholders Equity": "328", "Net Income": "-3,111", "Comprehensive Net Income": "-3,107", "BaseVar": "9,490", "ECR before LimitedLiability": "-55%", "Economic Capital Ratio": "20%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "178", "General and Administrative Expense": "1,843", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "5,515", "Other Assets": "653", "Other Compr. Net Income": "3.0", "Other Expenses": "292", "Other Liabilities": "2,923", "Other Net Income": "89", "Other Real Estate Investments, Net": "5,995", "Other Revenues": "322", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "5,995", "Liabilities": "8,438", "Assets": "6,648", "Revenues": "322", "Expenses": "2,313", "Stockholders Equity": "-1,790", "Net Income": "-1,902", "Comprehensive Net Income": "-1,900", "BaseVar": "9,343", "ECR before LimitedLiability": "-49%", "Economic Capital Ratio": "22%" } } }, "top_rated": false, "trend": -6.0, "value": 0.2225226984211225, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001568319.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001568319.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001568319.svg" }, { "company_id": "0001079297", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0001079297.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0001079297.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001079297_main_keyfigs.svg", "name": "Progreen US Inc", "rank": 50, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0001079297.svg", "report_text": "The relative strengths and weaknesses of Progreen US Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Progreen US Inc compared to the market average is the variable Other Real Estate Investments, Net, increasing the Economic Capital Ratio by 7.3% points.The greatest weakness of Progreen US Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 22% points.

The company's Economic Capital Ratio, given in the ranking table, is 10%, being 81% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0001079297_2018_Progreen_US_Inc.pdf", "shrinked_graph_json": { "2012": { "Real Estate Investment Property, at Cost": "-14.1", "Real Estate Investments, Net": "-23.3", "Assets": "-38.1", "Other Assets": "-10.1", "Other Real Estate Investments, Net": "-9.33", "Real Estate Investment Property, Accumulated Depreciation": "7.59", "Stockholders Equity": "-57.8", "ECR before LimitedLiability": "-57.2", "Other Revenues": "20.2", "Revenues": "18.4", "Net Income": "-13.1", "Lease Income": "-6.78", "Expenses": "-57.0", "Other Expenses": "-51.8", "General and Administrative Expense": "-4.85", "Other Liabilities": "-8.00", "Liabilities, Current": "3.55", "Liabilities, Long-term": "2.20", "Other Net Income": "-4.81", "Comprehensive Net Income": "-12.9", "Economic Capital Ratio": "-80.7" }, "2013": { "Real Estate Investment Property, at Cost": "-14.3", "Real Estate Investments, Net": "-21.3", "Assets": "-31.5", "Other Assets": "-21.0", "Other Real Estate Investments, Net": "-6.72", "Real Estate Investment Property, Accumulated Depreciation": "0.572", "Stockholders Equity": "-36.5", "ECR before LimitedLiability": "-78.2", "Other Revenues": "0.691", "Revenues": "0.681", "Net Income": "-25.0", "Lease Income": "-1.42", "Expenses": "-47.7", "General and Administrative Expense": "-5.56", "Other Expenses": "-27.6", "Depreciation and Amortization": "0.158", "Liabilities, Current": "-0.185", "Other Liabilities": "0.336", "Comprehensive Net Income": "-25.0", "Other Net Income": "-0.539", "Economic Capital Ratio": "-88.7" }, "2014": { "Other Real Estate Investments, Net": "-1.16", "Real Estate Investments, Net": "-8.88", "Assets": "-19.8", "Other Assets": "-5.55", "Real Estate Investment Property, Accumulated Depreciation": "0.411", "Real Estate Investment Property, at Cost": "-8.14", "Liabilities, Current": "0.125", "Liabilities": "0.372", "Stockholders Equity": "-26.4", "ECR before LimitedLiability": "-58.1", "Other Liabilities": "0.293", "Lease Income": "-0.588", "Revenues": "-0.551", "Net Income": "-13.3", "Expenses": "-7.03", "General and Administrative Expense": "-1.70", "Other Expenses": "-2.71", "Depreciation and Amortization": "0.0872", "Comprehensive Net Income": "-13.4", "Other Net Income": "-0.328", "Economic Capital Ratio": "-80.5" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "0.209", "Real Estate Investments, Net": "-15.7", "Assets": "-30.1", "Other Assets": "-12.8", "Other Real Estate Investments, Net": "-2.33", "Real Estate Investment Property, at Cost": "-11.9", "Liabilities, Long-term": "-0.0794", "Liabilities": "0.155", "Stockholders Equity": "-31.9", "ECR before LimitedLiability": "-62.8", "Other Liabilities": "0.171", "Other Revenues": "0.230", "Revenues": "0.225", "Net Income": "-6.47", "Lease Income": "-0.307", "Expenses": "-18.6", "Other Expenses": "-9.30", "General and Administrative Expense": "-1.27", "Other Net Income": "-0.226", "Comprehensive Net Income": "-6.29", "Economic Capital Ratio": "-71.6" }, "2017": { "Real Estate Investment Property, at Cost": "-17.2", "Real Estate Investments, Net": "-5.92", "Assets": "-15.7", "Other Assets": "-10.9", "Other Real Estate Investments, Net": "7.33", "Real Estate Investment Property, Accumulated Depreciation": "4.32", "Liabilities": "-4.23", "Stockholders Equity": "-20.6", "ECR before LimitedLiability": "-69.5", "Other Liabilities": "-7.35", "Lease Income": "-3.20", "Revenues": "-6.64", "Net Income": "-21.5", "Other Revenues": "-3.08", "Other Expenses": "-13.0", "Expenses": "-15.0", "General and Administrative Expense": "-4.00", "Other Net Income": "-2.45", "Comprehensive Net Income": "-21.8", "Other Compr. Net Income": "-1.02", "Economic Capital Ratio": "-80.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0001079297_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "157", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "606", "Other Compr. Net Income": "0", "Other Expenses": "673", "Other Liabilities": "622", "Other Net Income": "6.8", "Other Real Estate Investments, Net": "0", "Other Revenues": "592", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "622", "Assets": "606", "Revenues": "592", "Expenses": "830", "Stockholders Equity": "-16", "Net Income": "-231", "Comprehensive Net Income": "-231", "BaseVar": "1,557", "ECR before LimitedLiability": "-51%", "Economic Capital Ratio": "21%" } }, "2013": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "243", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Assets": "285", "Other Compr. Net Income": "0", "Other Expenses": "605", "Other Liabilities": "637", "Other Net Income": "7.2", "Other Real Estate Investments, Net": "0", "Other Revenues": "465", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "637", "Assets": "285", "Revenues": "465", "Expenses": "848", "Stockholders Equity": "-351", "Net Income": "-376", "Comprehensive Net Income": "-376", "BaseVar": "1,332", "ECR before LimitedLiability": "-158%", "Economic Capital Ratio": "0.69%" } }, "2014": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "210", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "385", "Liabilities, Long-term": "0", "Other Assets": "327", "Other Compr. Net Income": "0", "Other Expenses": "378", "Other Liabilities": "733", "Other Net Income": "0.58", "Other Real Estate Investments, Net": "0", "Other Revenues": "101", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "1,118", "Assets": "327", "Revenues": "101", "Expenses": "588", "Stockholders Equity": "-791", "Net Income": "-486", "Comprehensive Net Income": "-486", "BaseVar": "1,178", "ECR before LimitedLiability": "-161%", "Economic Capital Ratio": "0.59%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "262", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "303", "Liabilities, Long-term": "0", "Other Assets": "164", "Other Compr. Net Income": "0", "Other Expenses": "631", "Other Liabilities": "893", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "487", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "1,196", "Assets": "164", "Revenues": "487", "Expenses": "894", "Stockholders Equity": "-1,032", "Net Income": "-407", "Comprehensive Net Income": "-407", "BaseVar": "1,591", "ECR before LimitedLiability": "-179%", "Economic Capital Ratio": "0.23%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "409", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "214", "Liabilities, Long-term": "0", "Other Assets": "1,163", "Other Compr. Net Income": "-100", "Other Expenses": "1,136", "Other Liabilities": "2,381", "Other Net Income": "-7.8", "Other Real Estate Investments, Net": "1,232", "Other Revenues": "75", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "1,232", "Liabilities": "2,595", "Assets": "2,395", "Revenues": "75", "Expenses": "1,545", "Stockholders Equity": "-200", "Net Income": "-1,478", "Comprehensive Net Income": "-1,535", "BaseVar": "3,635", "ECR before LimitedLiability": "-86%", "Economic Capital Ratio": "10%" } } }, "top_rated": false, "trend": null, "value": 0.10167980144619015, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0001079297.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0001079297.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0001079297.svg" }, { "company_id": "0000764897", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000764897.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000764897.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000764897.jpg", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000764897_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000764897_main_keyfigs.svg", "name": "Broad Street Realty Inc", "rank": 51, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000764897.svg", "report_text": "The relative strengths and weaknesses of Broad Street Realty Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Broad Street Realty Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 3.9% points.The greatest weakness of Broad Street Realty Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 104% points.

The company's Economic Capital Ratio, given in the ranking table, is 4.0%, being 87% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000764897_2018_Broad_Street_Realty_Inc.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investment Property, Accumulated Depreciation": "6.01", "Real Estate Investments, Net": "-21.2", "Goodwill and Intangible Assets": "21.8", "Assets": "-20.0", "Other Real Estate Investments, Net": "-12.1", "Real Estate Investment Property, at Cost": "-16.5", "Stockholders Equity": "-35.6", "ECR before LimitedLiability": "-21.3", "Other Assets": "-15.1", "Lease Income": "-10.9", "Revenues": "20.8", "Net Income": "-5.91", "Other Revenues": "23.1", "Other Expenses": "20.6", "Expenses": "-25.2", "General and Administrative Expense": "-9.55", "Cost of Revenue": "-37.0", "Liabilities, Current": "-20.9", "Other Liabilities": "19.1", "Comprehensive Net Income": "-5.66", "Economic Capital Ratio": "-39.3" }, "2016": { "Other Real Estate Investments, Net": "0", "Real Estate Investments, Net": "-0.511", "Assets": "-8.41", "Other Assets": "-0.324", "Real Estate Investment Property, at Cost": "-0.439", "Real Estate Investment Property, Accumulated Depreciation": "0", "Liabilities, Current": "0", "Liabilities": "0", "Stockholders Equity": "-1.82", "ECR before LimitedLiability": "-68.6", "Other Liabilities": "0", "Liabilities, Long-term": "0", "Lease Income": "0", "Revenues": "0", "Net Income": "-6.29", "Other Revenues": "0", "Expenses": "0", "Other Expenses": "0", "Comprehensive Net Income": "-6.23", "Other Net Income": "-9.06", "Economic Capital Ratio": "-76.1" }, "2017": { "Real Estate Investment Property, at Cost": "-21.8", "Real Estate Investments, Net": "-22.6", "Assets": "-10.9", "Other Real Estate Investments, Net": "-6.03", "Real Estate Investment Property, Accumulated Depreciation": "2.86", "Liabilities": "0.432", "Stockholders Equity": "0.529", "ECR before LimitedLiability": "-75.7", "Other Assets": "3.94", "Lease Income": "-2.71", "Revenues": "-7.88", "Net Income": "-97.2", "Other Revenues": "-3.81", "Other Expenses": "2.35", "Expenses": "3.39", "Cost of Revenue": "0.648", "Depreciation and Amortization": "0.714", "General and Administrative Expense": "1.40", "Other Net Income": "-104", "Comprehensive Net Income": "-97.9", "Economic Capital Ratio": "-86.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000764897_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "3,922", "Depreciation and Amortization": "0", "General and Administrative Expense": "1,869", "Goodwill and Intangible Assets": "4,995", "Lease Income": "0", "Liabilities, Current": "4,724", "Liabilities, Long-term": "1,743", "Other Assets": "6,405", "Other Compr. Net Income": "0", "Other Expenses": "316", "Other Liabilities": "145", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "5,278", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "6,612", "Assets": "11,400", "Revenues": "5,278", "Expenses": "6,107", "Stockholders Equity": "4,788", "Net Income": "-829", "Comprehensive Net Income": "-829", "BaseVar": "16,521", "ECR before LimitedLiability": "23%", "Economic Capital Ratio": "53%" } }, "2016": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "897", "Liabilities, Long-term": "0", "Other Assets": "142", "Other Compr. Net Income": "0", "Other Expenses": "13", "Other Liabilities": "0", "Other Net Income": "-859", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "897", "Assets": "142", "Revenues": "0", "Expenses": "13", "Stockholders Equity": "-755", "Net Income": "-873", "Comprehensive Net Income": "-873", "BaseVar": "1,095", "ECR before LimitedLiability": "-318%", "Economic Capital Ratio": "0.0000058%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "0", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "127", "Liabilities, Long-term": "0", "Other Assets": "768", "Other Compr. Net Income": "0", "Other Expenses": "17", "Other Liabilities": "0", "Other Net Income": "-699", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "127", "Assets": "768", "Revenues": "0", "Expenses": "17", "Stockholders Equity": "642", "Net Income": "-716", "Comprehensive Net Income": "-716", "BaseVar": "920", "ECR before LimitedLiability": "-116%", "Economic Capital Ratio": "4.0%" } } }, "top_rated": false, "trend": -5.0, "value": 0.03984685240303778, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000764897.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000764897.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000764897.svg" }, { "company_id": "0000711665", "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution_0000711665.svg", "graph_url": "https://www.realrate-archive.com/us_realestate/2017/graphs/IME_0000711665.svg", "logo_url": "https://www.realrate-archive.com/us_realestate/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_realestate/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000711665_main_keyfigs.svg", "name": "Gadsden Properties Inc", "rank": 52, "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_0000711665.svg", "report_text": "The relative strengths and weaknesses of Gadsden Properties Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Gadsden Properties Inc compared to the market average is the variable Real Estate Investment Property, Accumulated Depreciation, increasing the Economic Capital Ratio by 0.000011% points.The greatest weakness of Gadsden Properties Inc is the variable Net Income, reducing the Economic Capital Ratio by 38% points.

The company's Economic Capital Ratio, given in the ranking table, is 0.000011%, being 91% points below the market average of 91%.", "report_url": "https://www.realrate-archive.com/us_realestate/2017/report/0000711665_2018_Gadsden_Properties_Inc.pdf", "shrinked_graph_json": { "2011": { "Real Estate Investments, Net": "-14.3", "Assets": "-16.5", "Other Real Estate Investments, Net": "-8.17", "Real Estate Investment Property, at Cost": "-11.2", "Liabilities, Long-term": "11.0", "Liabilities": "36.6", "Stockholders Equity": "-47.1", "ECR before LimitedLiability": "19.3", "Other Liabilities": "30.0", "Goodwill and Intangible Assets": "5.33", "Other Assets": "-8.24", "Lease Income": "-17.9", "Revenues": "67.9", "Net Income": "4.24", "Other Revenues": "75.8", "Other Expenses": "-30.1", "Expenses": "-98.2", "General and Administrative Expense": "-34.5", "Cost of Revenue": "-25.3", "Comprehensive Net Income": "4.62", "Other Net Income": "-4.14", "Economic Capital Ratio": "1.27" }, "2014": { "Other Real Estate Investments, Net": "-9.06", "Real Estate Investments, Net": "-20.2", "Assets": "-33.3", "Goodwill and Intangible Assets": "4.00", "Real Estate Investment Property, Accumulated Depreciation": "6.78", "Real Estate Investment Property, at Cost": "-20.0", "Stockholders Equity": "-20.2", "ECR before LimitedLiability": "-46.9", "Other Assets": "-16.1", "Lease Income": "-8.10", "Revenues": "11.1", "Net Income": "-32.6", "Other Revenues": "11.7", "Cost of Revenue": "-8.90", "Expenses": "-39.2", "General and Administrative Expense": "-4.47", "Other Expenses": "-19.2", "Other Liabilities": "3.44", "Comprehensive Net Income": "-33.9", "Other Net Income": "-19.3", "Economic Capital Ratio": "-69.2" }, "2015": { "Real Estate Investment Property, Accumulated Depreciation": "1.81", "Real Estate Investments, Net": "-36.1", "Assets": "-59.6", "Other Real Estate Investments, Net": "-16.5", "Real Estate Investment Property, at Cost": "-30.2", "Goodwill and Intangible Assets": "0.927", "Stockholders Equity": "-29.7", "ECR before LimitedLiability": "-61.2", "Other Assets": "-26.9", "Other Revenues": "-7.90", "Revenues": "-18.1", "Net Income": "-52.2", "Lease Income": "-4.27", "Depreciation and Amortization": "0.661", "Expenses": "-206", "Cost of Revenue": "0.419", "Other Expenses": "-166", "General and Administrative Expense": "-10.1", "Other Net Income": "1.85", "Comprehensive Net Income": "-53.5", "Economic Capital Ratio": "-70.0" }, "2017": { "Real Estate Investment Property, at Cost": "-1.84", "Real Estate Investments, Net": "-2.27", "Assets": "-12.8", "Other Real Estate Investments, Net": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "ECR before LimitedLiability": "-79.6", "Other Assets": "-0.216", "Lease Income": "0", "Revenues": "0", "Net Income": "-38.4", "Other Revenues": "0", "Expenses": "-0.197", "General and Administrative Expense": "-1.37", "Stockholders Equity": "-0.636", "Liabilities, Current": "0", "Liabilities, Long-term": "0", "Other Liabilities": "0", "Other Net Income": "-0.311", "Comprehensive Net Income": "-29.1", "Other Compr. Net Income": "0", "Economic Capital Ratio": "-90.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_realestate/2017/plot_over_time/0000711665_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Cost of Revenue": "26,296", "Depreciation and Amortization": "0", "General and Administrative Expense": "45,192", "Goodwill and Intangible Assets": "26,704", "Lease Income": "0", "Liabilities, Current": "31,072", "Liabilities, Long-term": "528", "Other Assets": "118,859", "Other Compr. Net Income": "0", "Other Expenses": "61,288", "Other Liabilities": "1,885", "Other Net Income": "0", "Other Real Estate Investments, Net": "0", "Other Revenues": "132,082", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "33,485", "Assets": "145,563", "Revenues": "132,082", "Expenses": "132,776", "Stockholders Equity": "112,078", "Net Income": "-694", "Comprehensive Net Income": "-694", "BaseVar": "264,330", "ECR before LimitedLiability": "82%", "Economic Capital Ratio": "93%" } }, "2014": { "input_variables": { "Cost of Revenue": "38,619", "Depreciation and Amortization": "0", "General and Administrative Expense": "35,711", "Goodwill and Intangible Assets": "24,048", "Lease Income": "0", "Liabilities, Current": "106,476", "Liabilities, Long-term": "37,870", "Other Assets": "163,715", "Other Compr. Net Income": "-2,052", "Other Expenses": "146,567", "Other Liabilities": "1,152", "Other Net Income": "-64,140", "Other Real Estate Investments, Net": "0", "Other Revenues": "163,541", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "145,498", "Assets": "187,763", "Revenues": "163,541", "Expenses": "220,897", "Stockholders Equity": "42,265", "Net Income": "-121,496", "Comprehensive Net Income": "-122,666", "BaseVar": "464,046", "ECR before LimitedLiability": "-80%", "Economic Capital Ratio": "12%" } }, "2015": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "17,484", "Goodwill and Intangible Assets": "3,581", "Lease Income": "0", "Liabilities, Current": "21,035", "Liabilities, Long-term": "0", "Other Assets": "30,793", "Other Compr. Net Income": "-1,256", "Other Expenses": "78,412", "Other Liabilities": "642", "Other Net Income": "61,342", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "21,677", "Assets": "34,374", "Revenues": "0", "Expenses": "95,896", "Stockholders Equity": "12,697", "Net Income": "-34,554", "Comprehensive Net Income": "-35,270", "BaseVar": "132,632", "ECR before LimitedLiability": "-136%", "Economic Capital Ratio": "1.8%" } }, "2017": { "input_variables": { "Cost of Revenue": "0", "Depreciation and Amortization": "0", "General and Administrative Expense": "10,817", "Goodwill and Intangible Assets": "0", "Lease Income": "0", "Liabilities, Current": "4,307", "Liabilities, Long-term": "4,844", "Other Assets": "6,339", "Other Compr. Net Income": "3,425", "Other Expenses": "862", "Other Liabilities": "0", "Other Net Income": "-7,136", "Other Real Estate Investments, Net": "0", "Other Revenues": "0", "Real Estate Investment Property, Accumulated Depreciation": "0", "Real Estate Investment Property, at Cost": "0" }, "output_variables": { "Real Estate Investments, Net": "0", "Liabilities": "9,151", "Assets": "6,339", "Revenues": "0", "Expenses": "11,679", "Stockholders Equity": "-2,812", "Net Income": "-18,815", "Comprehensive Net Income": "-16,863", "BaseVar": "22,423", "ECR before LimitedLiability": "-311%", "Economic Capital Ratio": "0.000011%" } } }, "top_rated": false, "trend": null, "value": 1.0666252684689468e-07, "company_index": "https://www.realrate-archive.com/us_realestate/2017/industry_indexes/0000711665.svg", "analysing_equity": "https://www.realrate-archive.com/us_realestate/2017/analytics/equity/0000711665.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_realestate/2017/analytics/profit_loss/0000711665.svg" } ], "feature_distribution_plot": "https://www.realrate-archive.com/us_realestate/2017/feature_distribution/feature_distribution.svg", "final_var_label": "Economic Capital Ratio", "industry_box": [ [ "Revenues", "22.8 B" ], [ "Assets", "110 B" ], [ "Expenses", "23.2 B" ], [ "Stockholders Equity", "58.8 B" ] ], "industry_id": "us_realestate", "industry_label": "Real Estate", "num_companies": 52, "num_top_companies": 13, "ecr_records": { "2010": { "0000921113": { "rank": 1, "ecr": "70" }, "0001138118": { "rank": 2, "ecr": "51" } }, "2011": { "0000786360": { "rank": 1, "ecr": "202" }, "0000711213": { "rank": 2, "ecr": "196" }, "0000318835": { "rank": 3, "ecr": "186" }, "0000812630": { "rank": 4, "ecr": "177" }, "0000749153": { "rank": 5, "ecr": "175" }, "0000844048": { "rank": 6, "ecr": "167" }, "0000719581": { "rank": 7, "ecr": "165" }, "0000764586": { "rank": 8, "ecr": "158" }, "0001462047": { "rank": 9, "ecr": "152" }, "0000825788": { "rank": 10, "ecr": "140" }, "0000894245": { "rank": 11, "ecr": "138" }, "0000931755": { "rank": 12, "ecr": "137" }, "0001023458": { "rank": 13, "ecr": "135" }, "0001072806": { "rank": 14, "ecr": "134" }, "0000825315": { "rank": 15, "ecr": "134" }, "0000911148": { "rank": 16, "ecr": "129" }, "0000833795": { "rank": 17, "ecr": "125" }, "0000853496": { "rank": 18, "ecr": "124" }, "0001430259": { "rank": 19, "ecr": "124" }, "0001233275": { "rank": 20, "ecr": "118" }, "0000792989": { "rank": 21, "ecr": "115" }, "0000868740": { "rank": 22, "ecr": "103" }, "0001354309": { "rank": 23, "ecr": "102" }, "0000841501": { "rank": 24, "ecr": "97" }, "0000711665": { "rank": 25, "ecr": "93" }, "0001407739": { "rank": 26, "ecr": "87" }, "0001456772": { "rank": 27, "ecr": "85" }, "0001406587": { "rank": 28, "ecr": "82" }, "0001052752": { "rank": 29, "ecr": "78" }, "0001476150": { "rank": 30, "ecr": "74" }, "0001374694": { "rank": 31, "ecr": "74" }, "0001037390": { "rank": 32, "ecr": "73" }, "0000921113": { "rank": 33, "ecr": "72" }, "0001408100": { "rank": 34, "ecr": "69" }, "0001045610": { "rank": 35, "ecr": "68" }, "0001494877": { "rank": 36, "ecr": "65" }, "0001487843": { "rank": 37, "ecr": "64" }, "0001043325": { "rank": 38, "ecr": "64" }, "0001464720": { "rank": 39, "ecr": "62" }, "0001283709": { "rank": 40, "ecr": "62" }, "0001003410": { "rank": 41, "ecr": "62" }, "0000012779": { "rank": 42, "ecr": "60" }, "0000743870": { "rank": 43, "ecr": "56" }, "0001299969": { "rank": 44, "ecr": "55" }, "0000764897": { "rank": 45, "ecr": "53" }, "0001138118": { "rank": 46, "ecr": "49" }, "0000313151": { "rank": 47, "ecr": "41" }, "0000352991": { "rank": 48, "ecr": "40" }, "0000315858": { "rank": 49, "ecr": "34" }, "0000769131": { "rank": 50, "ecr": "33" }, "0001178862": { "rank": 51, "ecr": "32" }, "0000926843": { "rank": 52, "ecr": "20" }, "0000110027": { "rank": 53, "ecr": "3.3" }, "0001456802": { "rank": 54, "ecr": "0.017" }, "0000820600": { "rank": 55, "ecr": "0.0000021" }, "0001449224": { "rank": 56, "ecr": "0.00000000000000000000000000000083" } }, "2012": { "0000318835": { "rank": 1, "ecr": "546" }, "0000722833": { "rank": 2, "ecr": "294" }, "0000711213": { "rank": 3, "ecr": "202" }, "0000812630": { "rank": 4, "ecr": "182" }, "0000749153": { "rank": 5, "ecr": "177" }, "0000786360": { "rank": 6, "ecr": "174" }, "0000844048": { "rank": 7, "ecr": "170" }, "0000764586": { "rank": 8, "ecr": "168" }, "0000825788": { "rank": 9, "ecr": "163" }, "0000804671": { "rank": 10, "ecr": "159" }, "0000719581": { "rank": 11, "ecr": "157" }, "0000868740": { "rank": 12, "ecr": "148" }, "0001023458": { "rank": 13, "ecr": "146" }, "0001185198": { "rank": 14, "ecr": "146" }, "0001130758": { "rank": 15, "ecr": "143" }, "0001374694": { "rank": 16, "ecr": "143" }, "0001326321": { "rank": 17, "ecr": "143" }, "0000931755": { "rank": 18, "ecr": "139" }, "0000894245": { "rank": 19, "ecr": "137" }, "0001462047": { "rank": 20, "ecr": "132" }, "0000825315": { "rank": 21, "ecr": "132" }, "0000833795": { "rank": 22, "ecr": "127" }, "0000096869": { "rank": 23, "ecr": "124" }, "0000792989": { "rank": 24, "ecr": "117" }, "0000853496": { "rank": 25, "ecr": "104" }, "0001407739": { "rank": 26, "ecr": "87" }, "0001456772": { "rank": 27, "ecr": "86" }, "0001158420": { "rank": 28, "ecr": "85" }, "0000314741": { "rank": 29, "ecr": "78" }, "0001476150": { "rank": 30, "ecr": "75" }, "0001037390": { "rank": 31, "ecr": "75" }, "0001430259": { "rank": 32, "ecr": "72" }, "0000315858": { "rank": 33, "ecr": "72" }, "0000352991": { "rank": 34, "ecr": "71" }, "0000012779": { "rank": 35, "ecr": "69" }, "0000921113": { "rank": 36, "ecr": "66" }, "0001494877": { "rank": 37, "ecr": "63" }, "0001482512": { "rank": 38, "ecr": "60" }, "0001283709": { "rank": 39, "ecr": "58" }, "0001397403": { "rank": 40, "ecr": "57" }, "0000743870": { "rank": 41, "ecr": "56" }, "0001003410": { "rank": 42, "ecr": "55" }, "0000805993": { "rank": 43, "ecr": "48" }, "0001528558": { "rank": 44, "ecr": "47" }, "0000313151": { "rank": 45, "ecr": "36" }, "0001277998": { "rank": 46, "ecr": "35" }, "0001528410": { "rank": 47, "ecr": "35" }, "0001178862": { "rank": 48, "ecr": "32" }, "0001048055": { "rank": 49, "ecr": "31" }, "0000940329": { "rank": 50, "ecr": "26" }, "0001079297": { "rank": 51, "ecr": "21" }, "0000926843": { "rank": 52, "ecr": "19" }, "0000110027": { "rank": 53, "ecr": "18" }, "0000907045": { "rank": 54, "ecr": "16" }, "0001410402": { "rank": 55, "ecr": "0.000099" }, "0001501720": { "rank": 56, "ecr": "0.000000063" }, "0000820600": { "rank": 57, "ecr": "0.000000000000000000000000000000047" } }, "2013": { "0000711213": { "rank": 1, "ecr": "207" }, "0000812630": { "rank": 2, "ecr": "185" }, "0000931755": { "rank": 3, "ecr": "182" }, "0000749153": { "rank": 4, "ecr": "180" }, "0000786360": { "rank": 5, "ecr": "176" }, "0000318835": { "rank": 6, "ecr": "175" }, "0000844048": { "rank": 7, "ecr": "168" }, "0000764586": { "rank": 8, "ecr": "164" }, "0001023458": { "rank": 9, "ecr": "164" }, "0000825788": { "rank": 10, "ecr": "163" }, "0000719581": { "rank": 11, "ecr": "157" }, "0000894245": { "rank": 12, "ecr": "154" }, "0001130758": { "rank": 13, "ecr": "153" }, "0001326321": { "rank": 14, "ecr": "150" }, "0001185198": { "rank": 15, "ecr": "136" }, "0000853496": { "rank": 16, "ecr": "133" }, "0000825315": { "rank": 17, "ecr": "133" }, "0000833795": { "rank": 18, "ecr": "131" }, "0000844059": { "rank": 19, "ecr": "130" }, "0000096869": { "rank": 20, "ecr": "123" }, "0001374694": { "rank": 21, "ecr": "123" }, "0000868740": { "rank": 22, "ecr": "122" }, "0000792989": { "rank": 23, "ecr": "110" }, "0000921768": { "rank": 24, "ecr": "106" }, "0001158420": { "rank": 25, "ecr": "88" }, "0001476150": { "rank": 26, "ecr": "85" }, "0001456772": { "rank": 27, "ecr": "81" }, "0001407739": { "rank": 28, "ecr": "80" }, "0000012779": { "rank": 29, "ecr": "78" }, "0001555039": { "rank": 30, "ecr": "76" }, "0001555074": { "rank": 31, "ecr": "76" }, "0001462047": { "rank": 32, "ecr": "71" }, "0001037390": { "rank": 33, "ecr": "69" }, "0000921113": { "rank": 34, "ecr": "68" }, "0001408100": { "rank": 35, "ecr": "64" }, "0001568319": { "rank": 36, "ecr": "64" }, "0001003410": { "rank": 37, "ecr": "63" }, "0001494877": { "rank": 38, "ecr": "62" }, "0001574632": { "rank": 39, "ecr": "62" }, "0001430259": { "rank": 40, "ecr": "60" }, "0000828878": { "rank": 41, "ecr": "58" }, "0001482512": { "rank": 42, "ecr": "57" }, "0000315858": { "rank": 43, "ecr": "56" }, "0000743870": { "rank": 44, "ecr": "47" }, "0001528558": { "rank": 45, "ecr": "45" }, "0000313151": { "rank": 46, "ecr": "44" }, "0001487843": { "rank": 47, "ecr": "44" }, "0001541719": { "rank": 48, "ecr": "43" }, "0001414964": { "rank": 49, "ecr": "42" }, "0000805993": { "rank": 50, "ecr": "34" }, "0000036369": { "rank": 51, "ecr": "32" }, "0001537118": { "rank": 52, "ecr": "32" }, "0001178862": { "rank": 53, "ecr": "32" }, "0001048055": { "rank": 54, "ecr": "31" }, "0001277998": { "rank": 55, "ecr": "29" }, "0001488501": { "rank": 56, "ecr": "25" }, "0000940329": { "rank": 57, "ecr": "14" }, "0000110027": { "rank": 58, "ecr": "11" }, "0001410402": { "rank": 59, "ecr": "1.3" }, "0001079297": { "rank": 60, "ecr": "0.69" }, "0001456802": { "rank": 61, "ecr": "0.00015" } }, "2014": { "0000711213": { "rank": 1, "ecr": "209" }, "0000764586": { "rank": 2, "ecr": "194" }, "0000812630": { "rank": 3, "ecr": "187" }, "0001326321": { "rank": 4, "ecr": "186" }, "0000749153": { "rank": 5, "ecr": "179" }, "0000786360": { "rank": 6, "ecr": "178" }, "0000931755": { "rank": 7, "ecr": "175" }, "0000894245": { "rank": 8, "ecr": "170" }, "0000853496": { "rank": 9, "ecr": "166" }, "0001185198": { "rank": 10, "ecr": "165" }, "0000825788": { "rank": 11, "ecr": "161" }, "0001130758": { "rank": 12, "ecr": "151" }, "0001023458": { "rank": 13, "ecr": "139" }, "0000911148": { "rank": 14, "ecr": "129" }, "0000844059": { "rank": 15, "ecr": "126" }, "0000833795": { "rank": 16, "ecr": "126" }, "0001597503": { "rank": 17, "ecr": "103" }, "0000921768": { "rank": 18, "ecr": "99" }, "0000096869": { "rank": 19, "ecr": "93" }, "0001476150": { "rank": 20, "ecr": "87" }, "0001052752": { "rank": 21, "ecr": "80" }, "0001407739": { "rank": 22, "ecr": "79" }, "0001555074": { "rank": 23, "ecr": "79" }, "0001555039": { "rank": 24, "ecr": "75" }, "0001456772": { "rank": 25, "ecr": "73" }, "0001003201": { "rank": 26, "ecr": "72" }, "0000921113": { "rank": 27, "ecr": "69" }, "0001037390": { "rank": 28, "ecr": "68" }, "0001430259": { "rank": 29, "ecr": "64" }, "0001494877": { "rank": 30, "ecr": "63" }, "0001003410": { "rank": 31, "ecr": "62" }, "0001178862": { "rank": 32, "ecr": "60" }, "0001482512": { "rank": 33, "ecr": "59" }, "0001496264": { "rank": 33, "ecr": "59" }, "0000315858": { "rank": 35, "ecr": "56" }, "0000743870": { "rank": 36, "ecr": "51" }, "0000828878": { "rank": 37, "ecr": "46" }, "0001528558": { "rank": 38, "ecr": "45" }, "0000352991": { "rank": 39, "ecr": "40" }, "0001414964": { "rank": 40, "ecr": "38" }, "0000805993": { "rank": 41, "ecr": "34" }, "0001299969": { "rank": 42, "ecr": "32" }, "0000313151": { "rank": 43, "ecr": "32" }, "0000036369": { "rank": 44, "ecr": "32" }, "0001490490": { "rank": 45, "ecr": "31" }, "0001048055": { "rank": 46, "ecr": "29" }, "0001277998": { "rank": 47, "ecr": "28" }, "0000086759": { "rank": 48, "ecr": "24" }, "0000711665": { "rank": 49, "ecr": "12" }, "0000708870": { "rank": 50, "ecr": "11" }, "0000110027": { "rank": 51, "ecr": "7.6" }, "0000940329": { "rank": 52, "ecr": "4.3" }, "0001079297": { "rank": 53, "ecr": "0.59" }, "0001456802": { "rank": 54, "ecr": "0.0025" }, "0001568319": { "rank": 55, "ecr": "0.000000011" }, "0000820600": { "rank": 56, "ecr": "0.000000000000000000000000000074" } }, "2015": { "0000894245": { "rank": 1, "ecr": "165" }, "0000825788": { "rank": 2, "ecr": "160" }, "0001326321": { "rank": 3, "ecr": "148" }, "0000931755": { "rank": 4, "ecr": "145" }, "0001023458": { "rank": 5, "ecr": "144" }, "0001130758": { "rank": 6, "ecr": "143" }, "0000853496": { "rank": 7, "ecr": "132" }, "0000820600": { "rank": 8, "ecr": "132" }, "0000921768": { "rank": 9, "ecr": "116" }, "0000940329": { "rank": 10, "ecr": "105" }, "0001597503": { "rank": 11, "ecr": "104" }, "0000096869": { "rank": 12, "ecr": "95" }, "0000833795": { "rank": 13, "ecr": "93" }, "0000844059": { "rank": 14, "ecr": "93" }, "0001476150": { "rank": 15, "ecr": "81" }, "0001045610": { "rank": 16, "ecr": "78" }, "0001003410": { "rank": 17, "ecr": "75" }, "0001487843": { "rank": 18, "ecr": "72" }, "0001052752": { "rank": 19, "ecr": "69" }, "0000921113": { "rank": 20, "ecr": "69" }, "0001482512": { "rank": 21, "ecr": "65" }, "0001037390": { "rank": 22, "ecr": "64" }, "0001555074": { "rank": 23, "ecr": "64" }, "0001003201": { "rank": 24, "ecr": "64" }, "0001555039": { "rank": 25, "ecr": "63" }, "0001494877": { "rank": 26, "ecr": "63" }, "0000352991": { "rank": 27, "ecr": "61" }, "0001569187": { "rank": 28, "ecr": "59" }, "0001430259": { "rank": 29, "ecr": "58" }, "0001462047": { "rank": 30, "ecr": "56" }, "0001528558": { "rank": 31, "ecr": "53" }, "0001611547": { "rank": 32, "ecr": "52" }, "0001456772": { "rank": 33, "ecr": "50" }, "0001414964": { "rank": 34, "ecr": "43" }, "0000036369": { "rank": 35, "ecr": "40" }, "0000313151": { "rank": 36, "ecr": "36" }, "0001490490": { "rank": 37, "ecr": "31" }, "0001048055": { "rank": 38, "ecr": "28" }, "0001541719": { "rank": 39, "ecr": "24" }, "0000086759": { "rank": 40, "ecr": "23" }, "0000907045": { "rank": 41, "ecr": "6.4" }, "0000110027": { "rank": 42, "ecr": "5.8" }, "0000711665": { "rank": 43, "ecr": "1.8" }, "0001568319": { "rank": 44, "ecr": "0.96" }, "0001079297": { "rank": 45, "ecr": "0.23" } }, "2016": { "0000940329": { "rank": 1, "ecr": "163" }, "0000825788": { "rank": 2, "ecr": "161" }, "0000894245": { "rank": 3, "ecr": "153" }, "0001130758": { "rank": 4, "ecr": "147" }, "0001023458": { "rank": 5, "ecr": "146" }, "0000931755": { "rank": 6, "ecr": "145" }, "0000889123": { "rank": 7, "ecr": "142" }, "0001326321": { "rank": 8, "ecr": "137" }, "0000820600": { "rank": 9, "ecr": "132" }, "0001406587": { "rank": 10, "ecr": "106" }, "0000833795": { "rank": 11, "ecr": "105" }, "0000844059": { "rank": 12, "ecr": "98" }, "0001555074": { "rank": 13, "ecr": "95" }, "0000096869": { "rank": 14, "ecr": "93" }, "0001045610": { "rank": 15, "ecr": "82" }, "0001476150": { "rank": 16, "ecr": "81" }, "0001462047": { "rank": 17, "ecr": "77" }, "0000921113": { "rank": 18, "ecr": "76" }, "0001003410": { "rank": 19, "ecr": "75" }, "0001060224": { "rank": 20, "ecr": "74" }, "0000355573": { "rank": 21, "ecr": "74" }, "0001052752": { "rank": 22, "ecr": "72" }, "0001628063": { "rank": 23, "ecr": "66" }, "0001494877": { "rank": 24, "ecr": "66" }, "0001456772": { "rank": 25, "ecr": "64" }, "0001003201": { "rank": 26, "ecr": "63" }, "0001158420": { "rank": 27, "ecr": "63" }, "0000352991": { "rank": 28, "ecr": "62" }, "0001482512": { "rank": 29, "ecr": "61" }, "0001569187": { "rank": 30, "ecr": "61" }, "0001037390": { "rank": 31, "ecr": "61" }, "0001487843": { "rank": 32, "ecr": "61" }, "0001611547": { "rank": 33, "ecr": "56" }, "0001430259": { "rank": 34, "ecr": "56" }, "0001414964": { "rank": 35, "ecr": "50" }, "0001555039": { "rank": 36, "ecr": "46" }, "0000036369": { "rank": 37, "ecr": "32" }, "0000313151": { "rank": 38, "ecr": "32" }, "0001299969": { "rank": 39, "ecr": "32" }, "0000853496": { "rank": 40, "ecr": "31" }, "0001048055": { "rank": 41, "ecr": "27" }, "0000086759": { "rank": 42, "ecr": "21" }, "0001568319": { "rank": 43, "ecr": "20" }, "0001622408": { "rank": 44, "ecr": "20" }, "0001541719": { "rank": 45, "ecr": "18" }, "0000764897": { "rank": 46, "ecr": "0.0000058" } }, "2017": { "0001223533": { "rank": 1, "ecr": "501" }, "0000805993": { "rank": 2, "ecr": "315" }, "0000825788": { "rank": 3, "ecr": "159" }, "0000894245": { "rank": 4, "ecr": "156" }, "0001185198": { "rank": 5, "ecr": "155" }, "0000931755": { "rank": 6, "ecr": "152" }, "0001130758": { "rank": 7, "ecr": "149" }, "0001023458": { "rank": 8, "ecr": "147" }, "0000889123": { "rank": 9, "ecr": "142" }, "0001326321": { "rank": 10, "ecr": "134" }, "0001677576": { "rank": 11, "ecr": "117" }, "0001406587": { "rank": 12, "ecr": "109" }, "0001003410": { "rank": 13, "ecr": "108" }, "0000096869": { "rank": 14, "ecr": "101" }, "0001616736": { "rank": 15, "ecr": "95" }, "0000833795": { "rank": 16, "ecr": "95" }, "0000844059": { "rank": 17, "ecr": "95" }, "0001555074": { "rank": 18, "ecr": "91" }, "0001045610": { "rank": 19, "ecr": "87" }, "0001476150": { "rank": 20, "ecr": "86" }, "0001574197": { "rank": 21, "ecr": "82" }, "0001397403": { "rank": 22, "ecr": "76" }, "0001052752": { "rank": 23, "ecr": "74" }, "0001462047": { "rank": 24, "ecr": "74" }, "0001503658": { "rank": 25, "ecr": "74" }, "0001060224": { "rank": 26, "ecr": "73" }, "0000853496": { "rank": 27, "ecr": "73" }, "0000921113": { "rank": 28, "ecr": "72" }, "0001494877": { "rank": 29, "ecr": "71" }, "0000355573": { "rank": 30, "ecr": "69" }, "0001487843": { "rank": 31, "ecr": "67" }, "0000352991": { "rank": 32, "ecr": "65" }, "0001138118": { "rank": 33, "ecr": "65" }, "0001158420": { "rank": 34, "ecr": "64" }, "0001482512": { "rank": 35, "ecr": "63" }, "0001569187": { "rank": 36, "ecr": "63" }, "0001628063": { "rank": 37, "ecr": "61" }, "0001037390": { "rank": 38, "ecr": "61" }, "0001003201": { "rank": 39, "ecr": "60" }, "0001611547": { "rank": 40, "ecr": "60" }, "0001456772": { "rank": 41, "ecr": "59" }, "0001541719": { "rank": 42, "ecr": "56" }, "0001430259": { "rank": 43, "ecr": "55" }, "0000036369": { "rank": 44, "ecr": "34" }, "0001299969": { "rank": 45, "ecr": "32" }, "0001414964": { "rank": 46, "ecr": "31" }, "0000313151": { "rank": 47, "ecr": "30" }, "0000086759": { "rank": 48, "ecr": "23" }, "0001568319": { "rank": 49, "ecr": "22" }, "0001079297": { "rank": 50, "ecr": "10" }, "0000764897": { "rank": 51, "ecr": "4.0" }, "0000711665": { "rank": 52, "ecr": "0.000011" } } }, "rating_box": [ [ "Top rated", "13 of 52" ], [ "Best, worst rating", "501 %, < 0.001 %" ], [ "New companies", "11" ] ], "regression_plot": "https://www.realrate-archive.com/us_realestate/2017/backtesting_correlation/regression_2017.svg", "scentences": [ "Inland LAND Appreciation FUND II LP climbed 13 positions from 40 to 27 due to its excellent Stockholders Equity.", "Office Properties Income Trust lost 16 positions from 25 to 41 due to its bad Liabilities.", "Frelii Inc entered the 2018 ranking at rank 1, making it the best newcomer." ], "url_segment": "2018-us-realestate", "year": 2018, "feature_importance": "https://www.realrate-archive.com/us_realestate/2017/feature_importance/feature_importance.svg", "obs_ecr": { "0001138118": { "2011": { "obs_EconomicCapitalRatio": 0.7651915573082985 }, "2017": { "obs_EconomicCapitalRatio": 1.5612367692164533 }, "2018": { "obs_EconomicCapitalRatio": 1.2348996380498338 }, "2019": { "obs_EconomicCapitalRatio": 1.553597227827382 }, "2020": { "obs_EconomicCapitalRatio": 1.4730776091463378 }, "2021": { "obs_EconomicCapitalRatio": 2.0542953507504915 }, "2022": { "obs_EconomicCapitalRatio": 1.484091634220547 }, "2023": { "obs_EconomicCapitalRatio": 1.552007743551413 }, "2024": { "obs_EconomicCapitalRatio": 2.019344421968501 }, "2025": { "obs_EconomicCapitalRatio": 1.867720342010783 } }, "0000352991": { "2011": { "obs_EconomicCapitalRatio": 0.7451745321474019 }, "2012": { "obs_EconomicCapitalRatio": 0.6257198373632099 }, "2014": { "obs_EconomicCapitalRatio": 9.482587938181256 }, "2015": { "obs_EconomicCapitalRatio": 0.2948155786766518 }, "2016": { "obs_EconomicCapitalRatio": 0.1796612760828884 }, "2017": { "obs_EconomicCapitalRatio": 0.47948540746838497 }, "2018": { "obs_EconomicCapitalRatio": 0.5173526901155409 }, "2019": { "obs_EconomicCapitalRatio": 0.5194271527198139 }, "2020": { "obs_EconomicCapitalRatio": 0.7919105887228644 }, "2021": { "obs_EconomicCapitalRatio": 2.4491662772610954 } }, "0000764897": { "2011": { "obs_EconomicCapitalRatio": 0.4227424775901196 }, "2016": { "obs_EconomicCapitalRatio": 10.984863419979991 }, "2017": { "obs_EconomicCapitalRatio": 34.99217650449259 }, "2018": { "obs_EconomicCapitalRatio": 64.28256738278986 }, "2020": { "obs_EconomicCapitalRatio": 0.07283723696919511 }, "2021": { "obs_EconomicCapitalRatio": 0.3852347698005773 }, "2022": { "obs_EconomicCapitalRatio": 0.11189962561592494 } }, "0001052752": { "2011": { "obs_EconomicCapitalRatio": 0.4985660202411138 }, "2014": { "obs_EconomicCapitalRatio": 0.6785564211606193 }, "2015": { "obs_EconomicCapitalRatio": 0.47940282593117217 }, "2016": { "obs_EconomicCapitalRatio": 0.7756696388824741 }, "2017": { "obs_EconomicCapitalRatio": 0.8489754941492139 }, "2018": { "obs_EconomicCapitalRatio": 0.9191498445522698 }, "2019": { "obs_EconomicCapitalRatio": 1.0075931582907363 }, "2020": { "obs_EconomicCapitalRatio": 0.8654113587033601 }, "2021": { "obs_EconomicCapitalRatio": 0.999942298115885 }, "2022": { "obs_EconomicCapitalRatio": 1.1022649170599144 } }, "0001299969": { "2011": { "obs_EconomicCapitalRatio": 0.4555799136708262 }, "2014": { "obs_EconomicCapitalRatio": 0.3509718790766087 }, "2016": { "obs_EconomicCapitalRatio": 0.09961177153565484 }, "2017": { "obs_EconomicCapitalRatio": 0.08864224130139653 }, "2020": { "obs_EconomicCapitalRatio": 1.0440730785989243 }, "2021": { "obs_EconomicCapitalRatio": 1.1658779704389148 }, "2022": { "obs_EconomicCapitalRatio": 1.3307321229013236 }, "2023": { "obs_EconomicCapitalRatio": 1.3064615288096106 }, "2024": { "obs_EconomicCapitalRatio": 2.0058668486288767 }, "2025": { "obs_EconomicCapitalRatio": 2.2655200290916446 } }, "0001406587": { "2011": { "obs_EconomicCapitalRatio": 0.9992399671025182 }, "2016": { "obs_EconomicCapitalRatio": 0.9807548211673367 }, "2017": { "obs_EconomicCapitalRatio": 2.0234273798978113 }, "2019": { "obs_EconomicCapitalRatio": 0.9557951577745291 }, "2021": { "obs_EconomicCapitalRatio": 0.6688015158463116 }, "2022": { "obs_EconomicCapitalRatio": 0.4373582002532825 }, "2023": { "obs_EconomicCapitalRatio": 0.9490042285354563 }, "2024": { "obs_EconomicCapitalRatio": 0.6434987530185525 }, "2025": { "obs_EconomicCapitalRatio": 0.5561469207113977 } }, "0001408100": { "2011": { "obs_EconomicCapitalRatio": 0.46802923741489827 }, "2013": { "obs_EconomicCapitalRatio": 0.7537709274311607 }, "2024": { "obs_EconomicCapitalRatio": 0.20775991752058448 }, "2025": { "obs_EconomicCapitalRatio": 0.22531663030190138 } }, "0001476150": { "2011": { "obs_EconomicCapitalRatio": 0.5087911698017097 }, "2012": { "obs_EconomicCapitalRatio": 0.45076110889353876 }, "2013": { "obs_EconomicCapitalRatio": 0.7467751519308448 }, "2014": { "obs_EconomicCapitalRatio": 0.7281808422311492 }, "2015": { "obs_EconomicCapitalRatio": 0.9599979613877825 }, "2016": { "obs_EconomicCapitalRatio": 1.1806377336341956 }, "2017": { "obs_EconomicCapitalRatio": 1.470523063273573 }, "2018": { "obs_EconomicCapitalRatio": 1.4773695536545066 }, "2019": { "obs_EconomicCapitalRatio": 2.2195239231952524 }, "2020": { "obs_EconomicCapitalRatio": 2.5326250139358706 }, "2021": { "obs_EconomicCapitalRatio": 2.717610017936522 }, "2022": { "obs_EconomicCapitalRatio": 1.8949625761814115 }, "2023": { "obs_EconomicCapitalRatio": 2.0490911274710153 }, "2024": { "obs_EconomicCapitalRatio": 1.9213060294498703 }, "2025": { "obs_EconomicCapitalRatio": 1.864191738314014 } }, "0000096869": { "2012": { "obs_EconomicCapitalRatio": 3.2241959318103603 }, "2013": { "obs_EconomicCapitalRatio": 4.01086375117348 }, "2014": { "obs_EconomicCapitalRatio": 2.2421313854683134 }, "2015": { "obs_EconomicCapitalRatio": 1.504881809485339 }, "2016": { "obs_EconomicCapitalRatio": 2.028839078882544 }, "2017": { "obs_EconomicCapitalRatio": 1.7902797630463276 }, "2018": { "obs_EconomicCapitalRatio": 1.4295501670696789 }, "2019": { "obs_EconomicCapitalRatio": 1.344777888872179 }, "2020": { "obs_EconomicCapitalRatio": 1.2081965392924658 }, "2021": { "obs_EconomicCapitalRatio": 1.5432683117026114 }, "2022": { "obs_EconomicCapitalRatio": 1.5059818547470742 }, "2023": { "obs_EconomicCapitalRatio": 1.3602828676949168 }, "2024": { "obs_EconomicCapitalRatio": 1.1370456942868905 } }, "0001482512": { "2012": { "obs_EconomicCapitalRatio": 0.5815345569593694 }, "2013": { "obs_EconomicCapitalRatio": 0.5410679063901 }, "2014": { "obs_EconomicCapitalRatio": 0.8200714674617967 }, "2015": { "obs_EconomicCapitalRatio": 0.4041876599612756 }, "2016": { "obs_EconomicCapitalRatio": 0.6163506305184832 }, "2017": { "obs_EconomicCapitalRatio": 0.853716697349396 }, "2018": { "obs_EconomicCapitalRatio": 0.6756152569148225 }, "2019": { "obs_EconomicCapitalRatio": 0.8176157758128042 }, "2020": { "obs_EconomicCapitalRatio": 0.48226701036747766 }, "2021": { "obs_EconomicCapitalRatio": 0.4757744945599232 }, "2022": { "obs_EconomicCapitalRatio": 0.17137761607605653 }, "2023": { "obs_EconomicCapitalRatio": 0.1906214206299898 }, "2024": { "obs_EconomicCapitalRatio": 0.06373655912677521 }, "2025": { "obs_EconomicCapitalRatio": 0.6926151720745383 } }, "0000844059": { "2013": { "obs_EconomicCapitalRatio": 2.105427142691092 }, "2014": { "obs_EconomicCapitalRatio": 1.913442097780718 }, "2015": { "obs_EconomicCapitalRatio": 2.102822545679777 }, "2016": { "obs_EconomicCapitalRatio": 2.3166957608795666 }, "2017": { "obs_EconomicCapitalRatio": 1.5432969689512182 }, "2020": { "obs_EconomicCapitalRatio": 1.228502186079835 }, "2021": { "obs_EconomicCapitalRatio": 1.1609020027536816 }, "2022": { "obs_EconomicCapitalRatio": 1.0934055738808055 } }, "0001569187": { "2015": { "obs_EconomicCapitalRatio": 0.25809238450520045 }, "2016": { "obs_EconomicCapitalRatio": 0.36477565253433764 }, "2017": { "obs_EconomicCapitalRatio": 0.5016341773448273 }, "2018": { "obs_EconomicCapitalRatio": 0.43240315579045274 }, "2019": { "obs_EconomicCapitalRatio": 0.46092811481924356 }, "2020": { "obs_EconomicCapitalRatio": 0.2918537370709795 }, "2021": { "obs_EconomicCapitalRatio": 0.44068033759033043 }, "2022": { "obs_EconomicCapitalRatio": 0.3391172724165841 }, "2023": { "obs_EconomicCapitalRatio": 0.3284881612792067 }, "2024": { "obs_EconomicCapitalRatio": 0.34987271802913283 }, "2025": { "obs_EconomicCapitalRatio": 0.2346633918337647 } }, "0001611547": { "2015": { "obs_EconomicCapitalRatio": 0.9130459088055575 }, "2016": { "obs_EconomicCapitalRatio": 1.120711353615376 }, "2017": { "obs_EconomicCapitalRatio": 0.8884114320308442 }, "2018": { "obs_EconomicCapitalRatio": 0.6218034266661866 }, "2019": { "obs_EconomicCapitalRatio": 0.7666424190774059 }, "2020": { "obs_EconomicCapitalRatio": 0.5112203507955994 }, "2021": { "obs_EconomicCapitalRatio": 0.7473073549265682 }, "2022": { "obs_EconomicCapitalRatio": 0.5936564140052164 }, "2023": { "obs_EconomicCapitalRatio": 0.748541600598297 }, "2024": { "obs_EconomicCapitalRatio": 0.9707748740445086 }, "2025": { "obs_EconomicCapitalRatio": 0.9192303680002682 } }, "0001628063": { "2016": { "obs_EconomicCapitalRatio": 0.5413369334424295 }, "2017": { "obs_EconomicCapitalRatio": 0.5231104302264825 }, "2018": { "obs_EconomicCapitalRatio": 0.5058700644943731 }, "2019": { "obs_EconomicCapitalRatio": 0.661001935885341 }, "2021": { "obs_EconomicCapitalRatio": 0.2874089068977892 }, "2022": { "obs_EconomicCapitalRatio": 0.44756368009899306 } }, "0001574197": { "2017": { "obs_EconomicCapitalRatio": 0.43100928007607675 }, "2018": { "obs_EconomicCapitalRatio": 0.2399576436116439 }, "2019": { "obs_EconomicCapitalRatio": 0.2286745924504357 }, "2020": { "obs_EconomicCapitalRatio": 0.1830416247804262 }, "2021": { "obs_EconomicCapitalRatio": 0.2239296875161856 }, "2022": { "obs_EconomicCapitalRatio": 0.07265627259733873 }, "2023": { "obs_EconomicCapitalRatio": 0.10015272935420937 }, "2024": { "obs_EconomicCapitalRatio": 0.12605122975117827 }, "2025": { "obs_EconomicCapitalRatio": 0.19118412169704568 } }, "0001677576": { "2017": { "obs_EconomicCapitalRatio": 1.1668556647085142 }, "2020": { "obs_EconomicCapitalRatio": 2.6803827864236833 }, "2021": { "obs_EconomicCapitalRatio": 3.1549375747402966 }, "2022": { "obs_EconomicCapitalRatio": 1.4058195760994003 }, "2023": { "obs_EconomicCapitalRatio": 1.5178949576261425 }, "2025": { "obs_EconomicCapitalRatio": 0.9123909613350384 } }, "0001628369": { "2018": { "obs_EconomicCapitalRatio": 0.5325720647399897 }, "2019": { "obs_EconomicCapitalRatio": 0.6897081303731821 }, "2020": { "obs_EconomicCapitalRatio": 0.4905807408152651 }, "2021": { "obs_EconomicCapitalRatio": 0.6885478280557966 }, "2022": { "obs_EconomicCapitalRatio": 0.37503213876858743 }, "2023": { "obs_EconomicCapitalRatio": 0.34915421657240814 }, "2024": { "obs_EconomicCapitalRatio": 0.45336696820113187 }, "2025": { "obs_EconomicCapitalRatio": 0.5652939298894 } }, "0001713863": { "2018": { "obs_EconomicCapitalRatio": 0.1058202699232588 }, "2019": { "obs_EconomicCapitalRatio": 0.1794681467913208 }, "2020": { "obs_EconomicCapitalRatio": 0.26903936409592555 }, "2021": { "obs_EconomicCapitalRatio": 0.04757714519916352 }, "2023": { "obs_EconomicCapitalRatio": 0.02851673283058422 } }, "0001411342": { "2020": { "obs_EconomicCapitalRatio": 0.11724297388429576 }, "2021": { "obs_EconomicCapitalRatio": 0.12539632201237239 }, "2022": { "obs_EconomicCapitalRatio": 0.037390794946814236 }, "2023": { "obs_EconomicCapitalRatio": 0.04549926807128868 }, "2024": { "obs_EconomicCapitalRatio": 0.060500325048692724 }, "2025": { "obs_EconomicCapitalRatio": 0.07717814769871595 } }, "0001750106": { "2020": { "obs_EconomicCapitalRatio": 0.8638209772352654 }, "2021": { "obs_EconomicCapitalRatio": 0.2660731797793934 }, "2022": { "obs_EconomicCapitalRatio": 5.928372291937752 }, "2023": { "obs_EconomicCapitalRatio": 0.11405699402303916 }, "2024": { "obs_EconomicCapitalRatio": 0.1666029021328094 }, "2025": { "obs_EconomicCapitalRatio": 1.398854438712214 } }, "0001666291": { "2021": { "obs_EconomicCapitalRatio": 0.26095991191084605 }, "2022": { "obs_EconomicCapitalRatio": 0.2521779714609063 } }, "0001766478": { "2021": { "obs_EconomicCapitalRatio": 0.10248697599681236 }, "2023": { "obs_EconomicCapitalRatio": 0.09381185494692423 }, "2024": { "obs_EconomicCapitalRatio": 0.08531251704895378 }, "2025": { "obs_EconomicCapitalRatio": 0.07977202477435609 } }, "0001822523": { "2021": { "obs_EconomicCapitalRatio": 0.6086021973301632 }, "2022": { "obs_EconomicCapitalRatio": 0.5923953444360575 }, "2023": { "obs_EconomicCapitalRatio": 0.6069473646840988 }, "2024": { "obs_EconomicCapitalRatio": 0.542618107731368 }, "2025": { "obs_EconomicCapitalRatio": 0.34168624728339225 } }, "0001807046": { "2023": { "obs_EconomicCapitalRatio": 1.2256098524521726 }, "2024": { "obs_EconomicCapitalRatio": 0.7701982079193329 }, "2025": { "obs_EconomicCapitalRatio": 0.5776235061788728 } } } }