{
"company_details": [
{
"company_id": "0000868780",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000868780.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000868780.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000868780.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000868780_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000868780_main_keyfigs.svg",
"name": "Dorman Products Inc",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000868780.svg",
"report_text": "The relative strengths and weaknesses of Dorman Products Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Dorman Products Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 59% points.The greatest weakness of Dorman Products Inc is the variable Selling, General and Administrative Expense, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 186%, being 79% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000868780_2014_Dorman_Products_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "32.3",
"Liabilities": "77.6",
"Assets": "1.27",
"Stockholders Equity": "70.9",
"ECR before LimitedLiability": "134",
"Other Liabilities": "24.8",
"Liabilities, Current": "41.5",
"Property, Plant and Equipment, Net": "-0.500",
"Assets, Current": "5.20",
"Other Assets": "-1.00",
"Selling, General and Administrative Expense": "-26.1",
"Expenses": "1.40",
"Revenues": "51.9",
"Net Income": "51.7",
"Research and Development": "5.89",
"Cost of Goods and Services Sold": "19.6",
"Other Revenues": "51.9",
"Comprehensive Net Income": "50.3",
"Other Net Income": "-1.55",
"Other Compr. Net Income": "-1.60",
"Economic Capital Ratio": "94.2"
},
"2012": {
"Other Liabilities": "15.3",
"Liabilities": "63.6",
"Stockholders Equity": "46.1",
"ECR before LimitedLiability": "90.7",
"Liabilities, Current": "35.0",
"Liabilities, Noncurrent": "27.6",
"Cost of Goods and Services Sold": "18.9",
"Expenses": "-5.83",
"Net Income": "38.4",
"Other Expenses": "-11.5",
"Research and Development": "5.85",
"Selling, General and Administrative Expense": "-20.8",
"Other Revenues": "43.0",
"Revenues": "43.0",
"Goodwill": "-0.758",
"Other Assets": "-0.756",
"Property, Plant and Equipment, Net": "-0.934",
"Assets, Noncurrent": "-0.650",
"Assets, Current": "4.46",
"Comprehensive Net Income": "37.9",
"Economic Capital Ratio": "80.8"
},
"2013": {
"Liabilities, Current": "33.5",
"Liabilities": "58.6",
"Assets": "2.00",
"Stockholders Equity": "52.8",
"ECR before LimitedLiability": "88.9",
"Liabilities, Noncurrent": "24.2",
"Other Liabilities": "11.9",
"Assets, Current": "9.55",
"Goodwill": "-2.01",
"Cost of Goods and Services Sold": "16.0",
"Expenses": "-2.25",
"Revenues": "37.1",
"Net Income": "36.4",
"Other Expenses": "-6.31",
"Selling, General and Administrative Expense": "-17.5",
"Research and Development": "4.39",
"Other Revenues": "37.1",
"Other Net Income": "1.44",
"Comprehensive Net Income": "34.4",
"Other Compr. Net Income": "-2.17",
"Economic Capital Ratio": "78.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000868780_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "310,153",
"Assets, Noncurrent": "1,083",
"Cost of Goods and Services Sold": "0",
"Goodwill": "26,553",
"Liabilities, Current": "44,553",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "369,597",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "529,287",
"Property, Plant and Equipment, Net": "38,904",
"Research and Development": "0",
"Selling, General and Administrative Expense": "106,413"
},
"output_variables": {
"Liabilities": "44,553",
"Assets": "376,693",
"Expenses": "476,010",
"Revenues": "529,287",
"Stockholders Equity": "332,140",
"Net Income": "53,277",
"Comprehensive Net Income": "53,277",
"BaseVar": "713,272",
"ECR before LimitedLiability": "178%",
"Economic Capital Ratio": "197%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "329,675",
"Assets, Noncurrent": "1,323",
"Cost of Goods and Services Sold": "0",
"Goodwill": "26,553",
"Liabilities, Current": "57,311",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-2,810",
"Other Expenses": "393,037",
"Other Liabilities": "0",
"Other Net Income": "4,557",
"Other Revenues": "570,420",
"Property, Plant and Equipment, Net": "48,758",
"Research and Development": "0",
"Selling, General and Administrative Expense": "110,978"
},
"output_variables": {
"Liabilities": "57,311",
"Assets": "406,309",
"Expenses": "504,015",
"Revenues": "570,420",
"Stockholders Equity": "348,998",
"Net Income": "70,962",
"Comprehensive Net Income": "68,152",
"BaseVar": "772,711",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "195%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "432,440",
"Assets, Noncurrent": "1,854",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "91,738",
"Liabilities, Noncurrent": "0",
"Other Assets": "30,089",
"Other Compr. Net Income": "0",
"Other Expenses": "449,517",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "664,466",
"Property, Plant and Equipment, Net": "64,786",
"Research and Development": "0",
"Selling, General and Administrative Expense": "133,029"
},
"output_variables": {
"Liabilities": "91,738",
"Assets": "529,169",
"Expenses": "582,546",
"Revenues": "664,466",
"Stockholders Equity": "437,431",
"Net Income": "81,920",
"Comprehensive Net Income": "81,920",
"BaseVar": "933,960",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "186%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 1.8556892835327155,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000868780.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000868780.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000868780.svg"
},
{
"company_id": "0000060977",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000060977.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000060977.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000060977.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000060977_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000060977_main_keyfigs.svg",
"name": "Lydall INC DE",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000060977.svg",
"report_text": "The relative strengths and weaknesses of Lydall INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lydall INC DE compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Lydall INC DE is the variable Other Expenses, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 179%, being 72% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000060977_2014_Lydall_INC_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "29.7",
"Liabilities": "71.5",
"Assets": "-1.69",
"Stockholders Equity": "52.5",
"ECR before LimitedLiability": "104",
"Other Liabilities": "22.6",
"Liabilities, Current": "31.9",
"Property, Plant and Equipment, Net": "5.77",
"Other Assets": "-3.60",
"Selling, General and Administrative Expense": "-12.9",
"Expenses": "-10.4",
"Revenues": "53.6",
"Net Income": "44.1",
"Research and Development": "5.94",
"Cost of Goods and Services Sold": "20.1",
"Other Expenses": "-24.9",
"Other Revenues": "53.6",
"Comprehensive Net Income": "38.3",
"Other Net Income": "1.53",
"Other Compr. Net Income": "-5.61",
"Economic Capital Ratio": "64.3"
},
"2012": {
"Other Liabilities": "13.7",
"Liabilities": "56.8",
"Stockholders Equity": "33.9",
"ECR before LimitedLiability": "68.3",
"Liabilities, Current": "27.6",
"Liabilities, Noncurrent": "25.0",
"Goodwill": "-1.55",
"Assets": "-2.13",
"Other Assets": "-1.93",
"Property, Plant and Equipment, Net": "2.51",
"Assets, Noncurrent": "-1.66",
"Cost of Goods and Services Sold": "18.6",
"Expenses": "-16.5",
"Revenues": "41.2",
"Net Income": "24.9",
"Other Expenses": "-31.0",
"Research and Development": "5.68",
"Selling, General and Administrative Expense": "-11.6",
"Other Revenues": "41.2",
"Comprehensive Net Income": "24.5",
"Economic Capital Ratio": "58.4"
},
"2013": {
"Liabilities, Current": "38.9",
"Liabilities": "65.7",
"Stockholders Equity": "46.3",
"ECR before LimitedLiability": "82.0",
"Liabilities, Noncurrent": "26.0",
"Other Liabilities": "12.8",
"Cost of Goods and Services Sold": "17.9",
"Expenses": "-17.1",
"Net Income": "28.9",
"Other Expenses": "-32.6",
"Selling, General and Administrative Expense": "-9.32",
"Research and Development": "4.88",
"Other Revenues": "43.2",
"Revenues": "43.2",
"Property, Plant and Equipment, Net": "1.82",
"Assets, Current": "2.69",
"Assets, Noncurrent": "-1.90",
"Other Net Income": "1.58",
"Comprehensive Net Income": "30.5",
"Other Compr. Net Income": "1.68",
"Economic Capital Ratio": "72.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000060977_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "130,820",
"Assets, Noncurrent": "2,032",
"Cost of Goods and Services Sold": "0",
"Goodwill": "22,596",
"Liabilities, Current": "44,799",
"Liabilities, Noncurrent": "0",
"Other Assets": "798",
"Other Compr. Net Income": "-8,288",
"Other Expenses": "323,317",
"Other Liabilities": "0",
"Other Net Income": "6,445",
"Other Revenues": "383,588",
"Property, Plant and Equipment, Net": "78,939",
"Research and Development": "0",
"Selling, General and Administrative Expense": "52,937"
},
"output_variables": {
"Liabilities": "44,799",
"Assets": "235,185",
"Expenses": "376,254",
"Revenues": "383,588",
"Stockholders Equity": "190,386",
"Net Income": "13,779",
"Comprehensive Net Income": "5,491",
"BaseVar": "527,280",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "167%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "151,801",
"Assets, Noncurrent": "1,280",
"Cost of Goods and Services Sold": "0",
"Goodwill": "22,107",
"Liabilities, Current": "46,350",
"Liabilities, Noncurrent": "0",
"Other Assets": "474",
"Other Compr. Net Income": "-1,748",
"Other Expenses": "305,658",
"Other Liabilities": "0",
"Other Net Income": "779",
"Other Revenues": "378,924",
"Property, Plant and Equipment, Net": "76,254",
"Research and Development": "0",
"Selling, General and Administrative Expense": "57,239"
},
"output_variables": {
"Liabilities": "46,350",
"Assets": "251,916",
"Expenses": "362,897",
"Revenues": "378,924",
"Stockholders Equity": "205,566",
"Net Income": "16,806",
"Comprehensive Net Income": "15,058",
"BaseVar": "521,307",
"ECR before LimitedLiability": "144%",
"Economic Capital Ratio": "172%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "172,261",
"Assets, Noncurrent": "888",
"Cost of Goods and Services Sold": "0",
"Goodwill": "22,099",
"Liabilities, Current": "48,684",
"Liabilities, Noncurrent": "0",
"Other Assets": "574",
"Other Compr. Net Income": "9,522",
"Other Expenses": "322,235",
"Other Liabilities": "0",
"Other Net Income": "-67",
"Other Revenues": "397,969",
"Property, Plant and Equipment, Net": "78,863",
"Research and Development": "0",
"Selling, General and Administrative Expense": "56,512"
},
"output_variables": {
"Liabilities": "48,684",
"Assets": "274,685",
"Expenses": "378,747",
"Revenues": "397,969",
"Stockholders Equity": "226,001",
"Net Income": "19,155",
"Comprehensive Net Income": "28,677",
"BaseVar": "554,837",
"ECR before LimitedLiability": "153%",
"Economic Capital Ratio": "179%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 1.7871637165121101,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000060977.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000060977.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000060977.svg"
},
{
"company_id": "0000095552",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000095552.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000095552.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000095552.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000095552_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000095552_main_keyfigs.svg",
"name": "Superior Industries International INC",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000095552.svg",
"report_text": "The relative strengths and weaknesses of Superior Industries International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Superior Industries International INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Superior Industries International INC is the variable Other Expenses, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 176%, being 69% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000095552_2014_Superior_Industries_International_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "31.7",
"Liabilities": "76.9",
"Stockholders Equity": "71.3",
"ECR before LimitedLiability": "131",
"Other Liabilities": "24.3",
"Liabilities, Current": "41.1",
"Property, Plant and Equipment, Net": "1.32",
"Assets": "1.62",
"Goodwill": "-1.33",
"Assets, Current": "3.27",
"Other Revenues": "49.6",
"Revenues": "49.6",
"Net Income": "48.1",
"Comprehensive Net Income": "46.7",
"Other Compr. Net Income": "-1.58",
"Research and Development": "5.82",
"Other Expenses": "-35.6",
"Cost of Goods and Services Sold": "19.4",
"Other Net Income": "-1.07",
"Selling, General and Administrative Expense": "6.72",
"Economic Capital Ratio": "91.1"
},
"2012": {
"Other Liabilities": "14.9",
"Liabilities": "66.6",
"Stockholders Equity": "50.0",
"ECR before LimitedLiability": "83.4",
"Liabilities, Current": "38.9",
"Liabilities, Noncurrent": "26.9",
"Cost of Goods and Services Sold": "19.0",
"Expenses": "-16.4",
"Net Income": "24.1",
"Other Expenses": "-56.1",
"Research and Development": "5.85",
"Selling, General and Administrative Expense": "9.15",
"Other Revenues": "39.2",
"Revenues": "39.2",
"Goodwill": "-2.19",
"Property, Plant and Equipment, Net": "0.811",
"Assets, Current": "3.07",
"Other Net Income": "-0.599",
"Comprehensive Net Income": "25.0",
"Other Compr. Net Income": "1.05",
"Economic Capital Ratio": "73.5"
},
"2013": {
"Liabilities, Current": "35.5",
"Liabilities": "60.0",
"Assets": "2.73",
"Stockholders Equity": "56.2",
"ECR before LimitedLiability": "79.3",
"Liabilities, Noncurrent": "23.3",
"Other Liabilities": "11.4",
"Property, Plant and Equipment, Net": "4.47",
"Assets, Current": "3.82",
"Goodwill": "-2.85",
"Cost of Goods and Services Sold": "16.0",
"Expenses": "-11.0",
"Revenues": "31.4",
"Net Income": "22.9",
"Other Expenses": "-42.7",
"Selling, General and Administrative Expense": "7.95",
"Research and Development": "4.34",
"Other Revenues": "31.4",
"Other Net Income": "1.84",
"Comprehensive Net Income": "21.2",
"Economic Capital Ratio": "69.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000095552_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "404,283",
"Assets, Noncurrent": "21,681",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "68,550",
"Liabilities, Noncurrent": "0",
"Other Assets": "21,520",
"Other Compr. Net Income": "0",
"Other Expenses": "731,206",
"Other Liabilities": "0",
"Other Net Income": "2,091",
"Other Revenues": "822,172",
"Property, Plant and Equipment, Net": "145,747",
"Research and Development": "0",
"Selling, General and Administrative Expense": "25,888"
},
"output_variables": {
"Liabilities": "68,550",
"Assets": "593,231",
"Expenses": "757,094",
"Revenues": "822,172",
"Stockholders Equity": "524,681",
"Net Income": "67,169",
"Comprehensive Net Income": "67,169",
"BaseVar": "1,121,569",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "194%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "404,908",
"Assets, Noncurrent": "25,473",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "66,578",
"Liabilities, Noncurrent": "0",
"Other Assets": "21,676",
"Other Compr. Net Income": "2,986",
"Other Expenses": "764,445",
"Other Liabilities": "0",
"Other Net Income": "1,609",
"Other Revenues": "821,454",
"Property, Plant and Equipment, Net": "147,544",
"Research and Development": "0",
"Selling, General and Administrative Expense": "27,727"
},
"output_variables": {
"Liabilities": "66,578",
"Assets": "599,601",
"Expenses": "792,172",
"Revenues": "821,454",
"Stockholders Equity": "533,023",
"Net Income": "30,891",
"Comprehensive Net Income": "33,877",
"BaseVar": "1,142,200",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "187%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "384,218",
"Assets, Noncurrent": "30,049",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "99,430",
"Liabilities, Noncurrent": "0",
"Other Assets": "19,229",
"Other Compr. Net Income": "2,251",
"Other Expenses": "739,520",
"Other Liabilities": "0",
"Other Net Income": "2,248",
"Other Revenues": "789,564",
"Property, Plant and Equipment, Net": "219,892",
"Research and Development": "0",
"Selling, General and Administrative Expense": "29,468"
},
"output_variables": {
"Liabilities": "99,430",
"Assets": "653,388",
"Expenses": "768,988",
"Revenues": "789,564",
"Stockholders Equity": "553,958",
"Net Income": "22,824",
"Comprehensive Net Income": "25,075",
"BaseVar": "1,157,934",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "176%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 1.7601365113600413,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000095552.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000095552.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000095552.svg"
},
{
"company_id": "0000817979",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000817979.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000817979.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000817979_main_keyfigs.svg",
"name": "Accuride CORP",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000817979.svg",
"report_text": "The relative strengths and weaknesses of Accuride CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Accuride CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Accuride CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 171%, being 65% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000817979_2014_Accuride_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "12.8",
"Liabilities": "56.7",
"Stockholders Equity": "40.6",
"ECR before LimitedLiability": "61.9",
"Liabilities, Current": "28.7",
"Liabilities, Noncurrent": "23.6",
"Cost of Goods and Services Sold": "17.9",
"Expenses": "-20.3",
"Net Income": "12.3",
"Other Expenses": "-64.0",
"Research and Development": "5.45",
"Selling, General and Administrative Expense": "14.0",
"Other Revenues": "33.0",
"Revenues": "33.0",
"Other Assets": "5.75",
"Property, Plant and Equipment, Net": "7.48",
"Assets, Noncurrent": "-2.00",
"Assets, Current": "-8.49",
"Other Net Income": "-1.12",
"Comprehensive Net Income": "12.7",
"Economic Capital Ratio": "52.0"
},
"2013": {
"Liabilities, Current": "32.9",
"Liabilities": "56.6",
"Stockholders Equity": "59.7",
"ECR before LimitedLiability": "74.8",
"Liabilities, Noncurrent": "21.7",
"Other Liabilities": "10.6",
"Property, Plant and Equipment, Net": "6.39",
"Assets": "4.81",
"Other Assets": "5.51",
"Assets, Current": "-5.05",
"Other Revenues": "18.7",
"Revenues": "18.7",
"Net Income": "10.6",
"Other Expenses": "-24.9",
"Other Compr. Net Income": "4.37",
"Comprehensive Net Income": "14.9",
"Other Net Income": "-7.91",
"Cost of Goods and Services Sold": "15.1",
"Selling, General and Administrative Expense": "3.87",
"Research and Development": "4.09",
"Economic Capital Ratio": "64.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000817979_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "162,714",
"Assets, Noncurrent": "1,055",
"Cost of Goods and Services Sold": "0",
"Goodwill": "100,697",
"Liabilities, Current": "106,761",
"Liabilities, Noncurrent": "0",
"Other Assets": "145,973",
"Other Compr. Net Income": "0",
"Other Expenses": "955,432",
"Other Liabilities": "0",
"Other Net Income": "-1,435",
"Other Revenues": "929,771",
"Property, Plant and Equipment, Net": "267,377",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "106,761",
"Assets": "677,816",
"Expenses": "955,432",
"Revenues": "929,771",
"Stockholders Equity": "571,055",
"Net Income": "-27,096",
"Comprehensive Net Income": "-27,096",
"BaseVar": "1,335,608",
"ECR before LimitedLiability": "134%",
"Economic Capital Ratio": "166%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "149,268",
"Assets, Noncurrent": "9,815",
"Cost of Goods and Services Sold": "0",
"Goodwill": "100,697",
"Liabilities, Current": "89,999",
"Liabilities, Noncurrent": "0",
"Other Assets": "132,373",
"Other Compr. Net Income": "33,122",
"Other Expenses": "588,683",
"Other Liabilities": "0",
"Other Net Income": "-47,325",
"Other Revenues": "642,883",
"Property, Plant and Equipment, Net": "219,624",
"Research and Development": "0",
"Selling, General and Administrative Expense": "45,188"
},
"output_variables": {
"Liabilities": "89,999",
"Assets": "611,777",
"Expenses": "633,871",
"Revenues": "642,883",
"Stockholders Equity": "521,778",
"Net Income": "-38,313",
"Comprehensive Net Income": "-5,191",
"BaseVar": "1,029,488",
"ECR before LimitedLiability": "143%",
"Economic Capital Ratio": "171%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 1.7146353199103337,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000817979.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000817979.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000817979.svg"
},
{
"company_id": "0000355811",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000355811.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000355811.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000355811.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000355811_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000355811_main_keyfigs.svg",
"name": "Gentex CORP",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000355811.svg",
"report_text": "The relative strengths and weaknesses of Gentex CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gentex CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Gentex CORP is the variable Liabilities, Noncurrent, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 168%, being 61% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000355811_2014_Gentex_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Noncurrent": "16.0",
"Liabilities": "47.7",
"Assets": "0.102",
"Stockholders Equity": "62.1",
"ECR before LimitedLiability": "71.4",
"Liabilities, Current": "26.9",
"Other Liabilities": "13.5",
"Assets, Current": "0.116",
"Goodwill": "-0.0287",
"Assets, Noncurrent": "0.0354",
"Other Expenses": "5.17",
"Expenses": "8.66",
"Revenues": "1.86",
"Net Income": "12.7",
"Cost of Goods and Services Sold": "8.92",
"Research and Development": "-7.40",
"Selling, General and Administrative Expense": "1.81",
"Other Revenues": "1.86",
"Comprehensive Net Income": "12.7",
"Other Net Income": "2.37",
"Economic Capital Ratio": "73.4"
},
"2011": {
"Liabilities, Noncurrent": "26.4",
"Liabilities": "64.4",
"Assets": "1.85",
"Stockholders Equity": "88.1",
"ECR before LimitedLiability": "142",
"Other Liabilities": "20.1",
"Liabilities, Current": "33.9",
"Property, Plant and Equipment, Net": "0.504",
"Assets, Current": "1.40",
"Selling, General and Administrative Expense": "3.79",
"Expenses": "23.0",
"Revenues": "22.8",
"Net Income": "44.4",
"Research and Development": "-5.34",
"Cost of Goods and Services Sold": "15.0",
"Other Expenses": "9.85",
"Other Revenues": "22.8",
"Comprehensive Net Income": "43.4",
"Other Net Income": "0.395",
"Other Compr. Net Income": "-1.21",
"Economic Capital Ratio": "102"
},
"2012": {
"Other Liabilities": "13.1",
"Liabilities": "60.5",
"Assets": "-0.131",
"Stockholders Equity": "75.7",
"ECR before LimitedLiability": "105",
"Liabilities, Current": "36.5",
"Liabilities, Noncurrent": "24.0",
"Property, Plant and Equipment, Net": "-0.0483",
"Assets, Current": "-0.0850",
"Cost of Goods and Services Sold": "15.2",
"Expenses": "14.5",
"Revenues": "17.7",
"Net Income": "32.1",
"Other Expenses": "-2.46",
"Research and Development": "-5.09",
"Selling, General and Administrative Expense": "6.58",
"Other Revenues": "17.7",
"Other Net Income": "0.989",
"Comprehensive Net Income": "32.9",
"Other Compr. Net Income": "0.905",
"Economic Capital Ratio": "95.2"
},
"2013": {
"Liabilities, Current": "28.5",
"Liabilities": "21.9",
"Stockholders Equity": "53.4",
"ECR before LimitedLiability": "71.1",
"Liabilities, Noncurrent": "-11.4",
"Other Liabilities": "2.21",
"Property, Plant and Equipment, Net": "2.26",
"Assets": "15.7",
"Other Assets": "-9.82",
"Goodwill": "11.9",
"Assets, Noncurrent": "17.9",
"Cost of Goods and Services Sold": "10.2",
"Expenses": "22.1",
"Net Income": "25.4",
"Other Net Income": "2.32",
"Other Expenses": "8.56",
"Selling, General and Administrative Expense": "5.41",
"Research and Development": "-1.93",
"Comprehensive Net Income": "24.1",
"Other Compr. Net Income": "-1.35",
"Economic Capital Ratio": "61.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000355811_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "655,269",
"Assets, Noncurrent": "142,314",
"Cost of Goods and Services Sold": "0",
"Goodwill": "13,222",
"Liabilities, Current": "72,089",
"Liabilities, Noncurrent": "0",
"Other Assets": "-13,222",
"Other Compr. Net Income": "0",
"Other Expenses": "586,279",
"Other Liabilities": "0",
"Other Net Income": "12,468",
"Other Revenues": "816,263",
"Property, Plant and Equipment, Net": "205,108",
"Research and Development": "64,100",
"Selling, General and Administrative Expense": "40,618"
},
"output_variables": {
"Liabilities": "72,089",
"Assets": "1,002,691",
"Expenses": "690,997",
"Revenues": "816,263",
"Stockholders Equity": "930,602",
"Net Income": "137,734",
"Comprehensive Net Income": "137,734",
"BaseVar": "1,297,254",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "208%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "752,293",
"Assets, Noncurrent": "141,192",
"Cost of Goods and Services Sold": "0",
"Goodwill": "13,024",
"Liabilities, Current": "100,694",
"Liabilities, Noncurrent": "0",
"Other Assets": "-13,024",
"Other Compr. Net Income": "0",
"Other Expenses": "741,945",
"Other Liabilities": "0",
"Other Net Income": "13,064",
"Other Revenues": "1,023,762",
"Property, Plant and Equipment, Net": "282,542",
"Research and Development": "81,634",
"Selling, General and Administrative Expense": "48,578"
},
"output_variables": {
"Liabilities": "100,694",
"Assets": "1,176,027",
"Expenses": "872,158",
"Revenues": "1,023,762",
"Stockholders Equity": "1,075,333",
"Net Income": "164,668",
"Comprehensive Net Income": "164,668",
"BaseVar": "1,592,853",
"ECR before LimitedLiability": "189%",
"Economic Capital Ratio": "205%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "744,663",
"Assets, Noncurrent": "171,090",
"Cost of Goods and Services Sold": "0",
"Goodwill": "29,256",
"Liabilities, Current": "87,957",
"Liabilities, Noncurrent": "0",
"Other Assets": "-29,256",
"Other Compr. Net Income": "5,029",
"Other Expenses": "812,780",
"Other Liabilities": "0",
"Other Net Income": "15,170",
"Other Revenues": "1,099,560",
"Property, Plant and Equipment, Net": "349,938",
"Research and Development": "85,004",
"Selling, General and Administrative Expense": "48,360"
},
"output_variables": {
"Liabilities": "87,957",
"Assets": "1,265,691",
"Expenses": "946,143",
"Revenues": "1,099,560",
"Stockholders Equity": "1,177,734",
"Net Income": "168,587",
"Comprehensive Net Income": "173,615",
"BaseVar": "1,709,775",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "209%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "601,186",
"Assets, Noncurrent": "805,881",
"Cost of Goods and Services Sold": "0",
"Goodwill": "673,541",
"Liabilities, Current": "119,980",
"Liabilities, Noncurrent": "265,625",
"Other Assets": "-673,541",
"Other Compr. Net Income": "0",
"Other Expenses": "846,265",
"Other Liabilities": "50,879",
"Other Net Income": "23,322",
"Other Revenues": "1,171,864",
"Property, Plant and Equipment, Net": "357,021",
"Research and Development": "76,495",
"Selling, General and Administrative Expense": "49,496"
},
"output_variables": {
"Liabilities": "436,485",
"Assets": "1,764,088",
"Expenses": "972,256",
"Revenues": "1,171,864",
"Stockholders Equity": "1,327,604",
"Net Income": "222,930",
"Comprehensive Net Income": "222,930",
"BaseVar": "2,184,008",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "168%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 1.6777420950532682,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000355811.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000355811.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000355811.svg"
},
{
"company_id": "0000714284",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000714284.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000714284.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000714284.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000714284_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000714284_main_keyfigs.svg",
"name": "SORL Auto Parts Inc",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000714284.svg",
"report_text": "The relative strengths and weaknesses of SORL Auto Parts Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SORL Auto Parts Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 55% points.The greatest weakness of SORL Auto Parts Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 165%, being 58% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000714284_2014_SORL_Auto_Parts_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "13.3",
"Liabilities": "34.2",
"Assets": "11.5",
"Stockholders Equity": "54.1",
"ECR before LimitedLiability": "102",
"Other Liabilities": "15.0",
"Liabilities, Current": "9.56",
"Property, Plant and Equipment, Net": "3.48",
"Goodwill": "-2.77",
"Assets, Current": "13.7",
"Selling, General and Administrative Expense": "8.17",
"Expenses": "19.1",
"Revenues": "14.1",
"Net Income": "32.3",
"Cost of Goods and Services Sold": "-64.2",
"Other Expenses": "73.9",
"Other Revenues": "14.1",
"Comprehensive Net Income": "35.0",
"Other Net Income": "-1.00",
"Other Compr. Net Income": "2.57",
"Economic Capital Ratio": "62.0"
},
"2013": {
"Liabilities, Current": "17.9",
"Liabilities": "35.0",
"Stockholders Equity": "55.5",
"ECR before LimitedLiability": "68.0",
"Liabilities, Noncurrent": "12.7",
"Other Liabilities": "8.18",
"Property, Plant and Equipment, Net": "0.921",
"Assets": "11.8",
"Assets, Current": "18.9",
"Goodwill": "-2.97",
"Assets, Noncurrent": "-2.00",
"Cost of Goods and Services Sold": "-58.7",
"Expenses": "8.69",
"Revenues": "9.02",
"Net Income": "18.2",
"Other Expenses": "53.3",
"Selling, General and Administrative Expense": "9.87",
"Other Revenues": "9.02",
"Comprehensive Net Income": "16.8",
"Other Compr. Net Income": "-1.39",
"Economic Capital Ratio": "58.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000714284_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "164,868",
"Assets, Noncurrent": "1,964",
"Cost of Goods and Services Sold": "156,785",
"Goodwill": "0",
"Liabilities, Current": "49,741",
"Liabilities, Noncurrent": "10,706",
"Other Assets": "15,487",
"Other Compr. Net Income": "7,978",
"Other Expenses": "34,266",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "218,356",
"Property, Plant and Equipment, Net": "52,209",
"Research and Development": "9,003",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "60,446",
"Assets": "234,528",
"Expenses": "200,054",
"Revenues": "218,356",
"Stockholders Equity": "174,081",
"Net Income": "18,303",
"Comprehensive Net Income": "26,281",
"BaseVar": "360,681",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "164%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "190,862",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "149,949",
"Goodwill": "0",
"Liabilities, Current": "46,203",
"Liabilities, Noncurrent": "7,273",
"Other Assets": "16,914",
"Other Compr. Net Income": "446",
"Other Expenses": "43,144",
"Other Liabilities": "0",
"Other Net Income": "-1,164",
"Other Revenues": "211,171",
"Property, Plant and Equipment, Net": "45,204",
"Research and Development": "7,550",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "53,476",
"Assets": "252,980",
"Expenses": "200,644",
"Revenues": "211,171",
"Stockholders Equity": "199,504",
"Net Income": "9,363",
"Comprehensive Net Income": "9,809",
"BaseVar": "359,940",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "165%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.6468932746808986,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000714284.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000714284.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000714284.svg"
},
{
"company_id": "0000793952",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000793952.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000793952.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000793952.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000793952_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000793952_main_keyfigs.svg",
"name": "Harley Davidson INC",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000793952.svg",
"report_text": "The relative strengths and weaknesses of Harley Davidson INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Harley Davidson INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 51% points.The greatest weakness of Harley Davidson INC is the variable Selling, General and Administrative Expense, reducing the Economic Capital Ratio by 4.4% points.
The company's Economic Capital Ratio, given in the ranking table, is 162%, being 56% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000793952_2014_Harley_Davidson_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "0",
"Liabilities": "-6.11",
"Stockholders Equity": "6.10",
"ECR before LimitedLiability": "-2.59",
"Liabilities, Current": "-6.11",
"Liabilities, Noncurrent": "0",
"Property, Plant and Equipment, Net": "-2.86",
"Assets": "4.14",
"Assets, Noncurrent": "-1.31",
"Goodwill": "-3.28",
"Other Assets": "8.74",
"Assets, Current": "4.67",
"Selling, General and Administrative Expense": "-5.66",
"Expenses": "7.66",
"Net Income": "-0.641",
"Other Expenses": "13.3",
"Research and Development": "0",
"Cost of Goods and Services Sold": "0",
"Other Revenues": "-7.61",
"Revenues": "-7.61",
"Other Compr. Net Income": "0.686",
"Comprehensive Net Income": "0.0456",
"Other Net Income": "-0.723",
"Economic Capital Ratio": "-2.60"
},
"2010": {
"Liabilities, Noncurrent": "8.96",
"Liabilities": "7.08",
"Assets": "18.9",
"Stockholders Equity": "44.4",
"ECR before LimitedLiability": "24.9",
"Liabilities, Current": "-10.5",
"Other Liabilities": "7.51",
"Assets, Current": "4.86",
"Goodwill": "-3.45",
"Other Assets": "20.9",
"Other Expenses": "17.8",
"Expenses": "18.1",
"Revenues": "-19.6",
"Net Income": "-2.77",
"Cost of Goods and Services Sold": "5.87",
"Research and Development": "1.28",
"Selling, General and Administrative Expense": "-6.89",
"Other Revenues": "-19.6",
"Comprehensive Net Income": "-2.77",
"Other Net Income": "-1.86",
"Economic Capital Ratio": "26.8"
},
"2011": {
"Liabilities, Noncurrent": "14.6",
"Liabilities": "14.1",
"Stockholders Equity": "59.0",
"ECR before LimitedLiability": "93.1",
"Other Liabilities": "10.9",
"Liabilities, Current": "-12.9",
"Assets": "27.5",
"Goodwill": "-2.41",
"Assets, Current": "7.91",
"Assets, Noncurrent": "-0.767",
"Other Assets": "20.5",
"Selling, General and Administrative Expense": "-5.27",
"Expenses": "30.4",
"Revenues": "-5.58",
"Net Income": "24.3",
"Research and Development": "2.83",
"Cost of Goods and Services Sold": "9.66",
"Other Expenses": "22.8",
"Other Revenues": "-5.58",
"Comprehensive Net Income": "23.5",
"Economic Capital Ratio": "53.1"
},
"2012": {
"Other Liabilities": "8.32",
"Liabilities": "27.5",
"Stockholders Equity": "62.8",
"ECR before LimitedLiability": "73.3",
"Liabilities, Current": "6.31",
"Liabilities, Noncurrent": "15.5",
"Goodwill": "-1.85",
"Assets": "15.0",
"Other Assets": "16.3",
"Property, Plant and Equipment, Net": "-0.865",
"Assets, Current": "3.39",
"Cost of Goods and Services Sold": "10.8",
"Expenses": "21.5",
"Revenues": "-3.36",
"Net Income": "17.9",
"Other Expenses": "13.5",
"Research and Development": "3.29",
"Selling, General and Administrative Expense": "-5.91",
"Other Revenues": "-3.36",
"Comprehensive Net Income": "18.1",
"Economic Capital Ratio": "63.4"
},
"2013": {
"Liabilities, Current": "-2.24",
"Liabilities": "18.3",
"Assets": "17.5",
"Stockholders Equity": "51.0",
"ECR before LimitedLiability": "65.7",
"Liabilities, Noncurrent": "14.2",
"Other Liabilities": "6.76",
"Assets, Current": "3.80",
"Goodwill": "-2.53",
"Assets, Noncurrent": "19.9",
"Cost of Goods and Services Sold": "9.93",
"Expenses": "21.8",
"Revenues": "-2.80",
"Net Income": "19.9",
"Other Expenses": "13.5",
"Selling, General and Administrative Expense": "-4.36",
"Research and Development": "2.67",
"Other Revenues": "-2.80",
"Comprehensive Net Income": "21.7",
"Other Compr. Net Income": "1.75",
"Economic Capital Ratio": "55.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000793952_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "4,341,949",
"Assets, Noncurrent": "76,711",
"Cost of Goods and Services Sold": "0",
"Goodwill": "31,400",
"Liabilities, Current": "2,268,224",
"Liabilities, Noncurrent": "0",
"Other Assets": "3,798,552",
"Other Compr. Net Income": "119,041",
"Other Expenses": "3,736,138",
"Other Liabilities": "0",
"Other Net Income": "-121,503",
"Other Revenues": "4,781,909",
"Property, Plant and Equipment, Net": "906,906",
"Research and Development": "0",
"Selling, General and Administrative Expense": "979,384"
},
"output_variables": {
"Liabilities": "2,268,224",
"Assets": "9,155,518",
"Expenses": "4,715,522",
"Revenues": "4,781,909",
"Stockholders Equity": "6,887,294",
"Net Income": "-55,116",
"Comprehensive Net Income": "63,925",
"BaseVar": "10,580,858",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "155%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "4,066,626",
"Assets, Noncurrent": "67,312",
"Cost of Goods and Services Sold": "0",
"Goodwill": "29,590",
"Liabilities, Current": "2,013,782",
"Liabilities, Noncurrent": "0",
"Other Assets": "4,452,100",
"Other Compr. Net Income": "0",
"Other Expenses": "3,499,491",
"Other Liabilities": "0",
"Other Net Income": "-192,929",
"Other Revenues": "4,859,336",
"Property, Plant and Equipment, Net": "815,112",
"Research and Development": "0",
"Selling, General and Administrative Expense": "1,020,371"
},
"output_variables": {
"Liabilities": "2,013,782",
"Assets": "9,430,740",
"Expenses": "4,519,862",
"Revenues": "4,859,336",
"Stockholders Equity": "7,416,958",
"Net Income": "146,545",
"Comprehensive Net Income": "146,545",
"BaseVar": "10,508,324",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "162%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "4,542,206",
"Assets, Noncurrent": "64,765",
"Cost of Goods and Services Sold": "0",
"Goodwill": "29,081",
"Liabilities, Current": "2,698,618",
"Liabilities, Noncurrent": "0",
"Other Assets": "4,228,653",
"Other Compr. Net Income": "0",
"Other Expenses": "3,710,655",
"Other Liabilities": "0",
"Other Net Income": "49,391",
"Other Revenues": "5,311,713",
"Property, Plant and Equipment, Net": "809,459",
"Research and Development": "0",
"Selling, General and Administrative Expense": "1,060,943"
},
"output_variables": {
"Liabilities": "2,698,618",
"Assets": "9,674,164",
"Expenses": "4,771,598",
"Revenues": "5,311,713",
"Stockholders Equity": "6,975,546",
"Net Income": "589,506",
"Comprehensive Net Income": "589,506",
"BaseVar": "11,252,742",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "156%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,050,936",
"Assets, Noncurrent": "64,191",
"Cost of Goods and Services Sold": "0",
"Goodwill": "29,530",
"Liabilities, Current": "1,503,082",
"Liabilities, Noncurrent": "0",
"Other Assets": "4,210,652",
"Other Compr. Net Income": "0",
"Other Expenses": "3,852,718",
"Other Liabilities": "0",
"Other Net Income": "7,369",
"Other Revenues": "5,580,506",
"Property, Plant and Equipment, Net": "815,464",
"Research and Development": "0",
"Selling, General and Administrative Expense": "1,111,232"
},
"output_variables": {
"Liabilities": "1,503,082",
"Assets": "9,170,773",
"Expenses": "4,963,950",
"Revenues": "5,580,506",
"Stockholders Equity": "7,667,691",
"Net Income": "623,925",
"Comprehensive Net Income": "623,925",
"BaseVar": "10,612,840",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "177%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,988,803",
"Assets, Noncurrent": "4,295,098",
"Cost of Goods and Services Sold": "0",
"Goodwill": "30,452",
"Liabilities, Current": "2,509,586",
"Liabilities, Noncurrent": "0",
"Other Assets": "248,210",
"Other Compr. Net Income": "275,002",
"Other Expenses": "4,044,854",
"Other Liabilities": "0",
"Other Net Income": "5,859",
"Other Revenues": "5,899,872",
"Property, Plant and Equipment, Net": "842,477",
"Research and Development": "0",
"Selling, General and Administrative Expense": "1,126,884"
},
"output_variables": {
"Liabilities": "2,509,586",
"Assets": "9,405,040",
"Expenses": "5,171,738",
"Revenues": "5,899,872",
"Stockholders Equity": "6,895,454",
"Net Income": "733,993",
"Comprehensive Net Income": "1,008,995",
"BaseVar": "11,633,548",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "162%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 1.6236952219999243,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000793952.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000793952.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000793952.svg"
},
{
"company_id": "0000933034",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000933034.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000933034.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000933034.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000933034_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000933034_main_keyfigs.svg",
"name": "Strattec Security CORP",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000933034.svg",
"report_text": "The relative strengths and weaknesses of Strattec Security CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Strattec Security CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Strattec Security CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 160%, being 53% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000933034_2014_Strattec_Security_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "11.9",
"Liabilities": "39.7",
"Assets": "-10.3",
"Stockholders Equity": "7.86",
"ECR before LimitedLiability": "32.7",
"Liabilities, Current": "7.99",
"Liabilities, Noncurrent": "22.4",
"Goodwill": "-7.55",
"Assets, Noncurrent": "-3.52",
"Assets, Current": "-2.45",
"Cost of Goods and Services Sold": "19.7",
"Expenses": "-11.4",
"Revenues": "41.8",
"Net Income": "26.6",
"Other Expenses": "-51.1",
"Research and Development": "5.76",
"Selling, General and Administrative Expense": "15.2",
"Other Revenues": "41.8",
"Comprehensive Net Income": "15.5",
"Other Compr. Net Income": "-10.0",
"Economic Capital Ratio": "22.8"
},
"2013": {
"Liabilities, Current": "27.7",
"Liabilities": "57.6",
"Assets": "-6.89",
"Stockholders Equity": "21.8",
"ECR before LimitedLiability": "63.2",
"Liabilities, Noncurrent": "25.3",
"Other Liabilities": "12.3",
"Property, Plant and Equipment, Net": "1.66",
"Goodwill": "-4.98",
"Assets, Noncurrent": "-2.96",
"Cost of Goods and Services Sold": "18.8",
"Expenses": "-21.1",
"Revenues": "51.6",
"Net Income": "29.5",
"Other Expenses": "-66.6",
"Selling, General and Administrative Expense": "15.5",
"Research and Development": "5.05",
"Other Revenues": "51.6",
"Comprehensive Net Income": "34.1",
"Other Compr. Net Income": "4.37",
"Economic Capital Ratio": "53.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000933034_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "101,291",
"Assets, Noncurrent": "536",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "56,973",
"Liabilities, Noncurrent": "0",
"Other Assets": "17,881",
"Other Compr. Net Income": "-17,467",
"Other Expenses": "266,561",
"Other Liabilities": "0",
"Other Net Income": "-420",
"Other Revenues": "279,234",
"Property, Plant and Equipment, Net": "46,330",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "56,973",
"Assets": "166,038",
"Expenses": "266,561",
"Revenues": "279,234",
"Stockholders Equity": "109,065",
"Net Income": "12,253",
"Comprehensive Net Income": "-5,214",
"BaseVar": "393,346",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "137%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "106,499",
"Assets, Noncurrent": "2,420",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "50,725",
"Liabilities, Noncurrent": "0",
"Other Assets": "9,166",
"Other Compr. Net Income": "11,407",
"Other Expenses": "284,647",
"Other Liabilities": "0",
"Other Net Income": "-2,019",
"Other Revenues": "298,179",
"Property, Plant and Equipment, Net": "51,415",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "50,725",
"Assets": "169,500",
"Expenses": "284,647",
"Revenues": "298,179",
"Stockholders Equity": "118,775",
"Net Income": "11,513",
"Comprehensive Net Income": "22,920",
"BaseVar": "408,238",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "160%"
}
}
},
"top_rated": true,
"trend": 10.0,
"value": 1.5987213807163674,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000933034.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000933034.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000933034.svg"
},
{
"company_id": "0001111335",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001111335.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001111335.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001111335.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001111335_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001111335_main_keyfigs.svg",
"name": "Visteon CORP",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001111335.svg",
"report_text": "The relative strengths and weaknesses of Visteon CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Visteon CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Visteon CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 159%, being 52% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001111335_2014_Visteon_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities, Current": "14.5",
"Liabilities": "40.7",
"Stockholders Equity": "31.6",
"ECR before LimitedLiability": "62.4",
"Liabilities, Noncurrent": "20.6",
"Other Liabilities": "9.92",
"Cost of Goods and Services Sold": "15.1",
"Expenses": "-3.19",
"Net Income": "31.3",
"Other Expenses": "-29.7",
"Selling, General and Administrative Expense": "6.23",
"Research and Development": "4.04",
"Other Revenues": "21.9",
"Revenues": "21.9",
"Assets, Current": "4.77",
"Goodwill": "-4.14",
"Assets, Noncurrent": "-1.82",
"Other Net Income": "12.3",
"Comprehensive Net Income": "29.1",
"Other Compr. Net Income": "-2.10",
"Economic Capital Ratio": "52.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001111335_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "3,753,000",
"Assets, Noncurrent": "185,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "1,802,000",
"Liabilities, Noncurrent": "0",
"Other Assets": "675,000",
"Other Compr. Net Income": "-7,000",
"Other Expenses": "6,948,000",
"Other Liabilities": "0",
"Other Net Income": "651,000",
"Other Revenues": "7,439,000",
"Property, Plant and Equipment, Net": "1,414,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "367,000"
},
"output_variables": {
"Liabilities": "1,802,000",
"Assets": "6,027,000",
"Expenses": "7,315,000",
"Revenues": "7,439,000",
"Stockholders Equity": "4,225,000",
"Net Income": "775,000",
"Comprehensive Net Income": "768,000",
"BaseVar": "11,620,500",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "159%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.591230057421523,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001111335.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001111335.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001111335.svg"
},
{
"company_id": "0000020740",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000020740.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000020740.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000020740.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000020740_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000020740_main_keyfigs.svg",
"name": "Clarcor INC",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000020740.svg",
"report_text": "The relative strengths and weaknesses of Clarcor INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Clarcor INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Clarcor INC is the variable Selling, General and Administrative Expense, reducing the Economic Capital Ratio by 4.8% points.
The company's Economic Capital Ratio, given in the ranking table, is 158%, being 51% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000020740_2014_Clarcor_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Noncurrent": "8.46",
"Liabilities": "13.3",
"Stockholders Equity": "20.3",
"ECR before LimitedLiability": "23.1",
"Liabilities, Current": "10.0",
"Other Liabilities": "-5.37",
"Assets, Current": "2.71",
"Assets": "4.54",
"Goodwill": "6.34",
"Property, Plant and Equipment, Net": "0.630",
"Assets, Noncurrent": "-0.875",
"Other Assets": "-3.46",
"Other Expenses": "-13.5",
"Expenses": "2.85",
"Revenues": "0.444",
"Net Income": "3.67",
"Cost of Goods and Services Sold": "7.82",
"Research and Development": "1.70",
"Selling, General and Administrative Expense": "6.63",
"Other Revenues": "0.444",
"Comprehensive Net Income": "3.67",
"Economic Capital Ratio": "25.1"
},
"2011": {
"Liabilities, Noncurrent": "16.8",
"Liabilities": "34.6",
"Stockholders Equity": "52.9",
"ECR before LimitedLiability": "101",
"Liabilities, Current": "20.7",
"Property, Plant and Equipment, Net": "1.24",
"Assets": "11.0",
"Goodwill": "7.98",
"Assets, Current": "4.99",
"Other Assets": "-2.65",
"Selling, General and Administrative Expense": "-10.6",
"Expenses": "18.1",
"Revenues": "18.7",
"Net Income": "36.2",
"Research and Development": "3.90",
"Cost of Goods and Services Sold": "13.2",
"Other Expenses": "11.3",
"Other Revenues": "18.7",
"Comprehensive Net Income": "35.1",
"Other Compr. Net Income": "-1.05",
"Economic Capital Ratio": "60.9"
},
"2012": {
"Other Liabilities": "-5.25",
"Liabilities": "25.5",
"Stockholders Equity": "39.8",
"ECR before LimitedLiability": "60.8",
"Liabilities, Current": "17.4",
"Liabilities, Noncurrent": "14.0",
"Goodwill": "6.65",
"Assets": "8.47",
"Other Assets": "-1.61",
"Assets, Noncurrent": "-1.09",
"Assets, Current": "4.50",
"Cost of Goods and Services Sold": "12.7",
"Expenses": "12.5",
"Revenues": "10.9",
"Net Income": "22.7",
"Other Expenses": "3.41",
"Research and Development": "3.85",
"Selling, General and Administrative Expense": "-7.59",
"Other Revenues": "10.9",
"Comprehensive Net Income": "23.0",
"Economic Capital Ratio": "50.9"
},
"2013": {
"Liabilities, Current": "20.8",
"Liabilities": "21.6",
"Stockholders Equity": "45.1",
"ECR before LimitedLiability": "61.4",
"Liabilities, Noncurrent": "2.79",
"Other Liabilities": "-1.91",
"Assets": "13.6",
"Other Assets": "-1.71",
"Assets, Current": "11.6",
"Goodwill": "5.57",
"Assets, Noncurrent": "-1.73",
"Cost of Goods and Services Sold": "11.0",
"Expenses": "15.8",
"Revenues": "4.67",
"Net Income": "21.5",
"Other Expenses": "6.66",
"Selling, General and Administrative Expense": "-4.83",
"Research and Development": "2.94",
"Other Revenues": "4.67",
"Comprehensive Net Income": "21.6",
"Economic Capital Ratio": "51.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000020740_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "526,273",
"Assets, Noncurrent": "12,684",
"Cost of Goods and Services Sold": "0",
"Goodwill": "319,279",
"Liabilities, Current": "163,457",
"Liabilities, Noncurrent": "22,469",
"Other Assets": "3,000",
"Other Compr. Net Income": "0",
"Other Expenses": "913,852",
"Other Liabilities": "97,390",
"Other Net Income": "-1,226",
"Other Revenues": "1,011,429",
"Property, Plant and Equipment, Net": "181,175",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "283,316",
"Assets": "1,042,411",
"Expenses": "913,852",
"Revenues": "1,011,429",
"Stockholders Equity": "759,095",
"Net Income": "96,351",
"Comprehensive Net Income": "96,351",
"BaseVar": "1,626,117",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "160%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "600,899",
"Assets, Noncurrent": "12,089",
"Cost of Goods and Services Sold": "0",
"Goodwill": "334,204",
"Liabilities, Current": "160,050",
"Liabilities, Noncurrent": "27,050",
"Other Assets": "2,749",
"Other Compr. Net Income": "0",
"Other Expenses": "800,127",
"Other Liabilities": "110,718",
"Other Net Income": "41",
"Other Revenues": "1,126,601",
"Property, Plant and Equipment, Net": "184,992",
"Research and Development": "0",
"Selling, General and Administrative Expense": "202,154"
},
"output_variables": {
"Liabilities": "297,818",
"Assets": "1,134,933",
"Expenses": "1,002,281",
"Revenues": "1,126,601",
"Stockholders Equity": "837,115",
"Net Income": "124,361",
"Comprehensive Net Income": "124,361",
"BaseVar": "1,780,837",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "163%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "654,594",
"Assets, Noncurrent": "16,202",
"Cost of Goods and Services Sold": "0",
"Goodwill": "337,605",
"Liabilities, Current": "174,891",
"Liabilities, Noncurrent": "24,962",
"Other Assets": "2,000",
"Other Compr. Net Income": "0",
"Other Expenses": "801,090",
"Other Liabilities": "102,065",
"Other Net Income": "283",
"Other Revenues": "1,121,765",
"Property, Plant and Equipment, Net": "195,101",
"Research and Development": "0",
"Selling, General and Administrative Expense": "197,618"
},
"output_variables": {
"Liabilities": "301,918",
"Assets": "1,205,502",
"Expenses": "998,708",
"Revenues": "1,121,765",
"Stockholders Equity": "903,584",
"Net Income": "123,340",
"Comprehensive Net Income": "123,340",
"BaseVar": "1,814,088",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "165%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "892,121",
"Assets, Noncurrent": "16,589",
"Cost of Goods and Services Sold": "0",
"Goodwill": "331,180",
"Liabilities, Current": "207,761",
"Liabilities, Noncurrent": "122,166",
"Other Assets": "0",
"Other Compr. Net Income": "21,620",
"Other Expenses": "816,511",
"Other Liabilities": "84,207",
"Other Net Income": "-316",
"Other Revenues": "1,130,770",
"Property, Plant and Equipment, Net": "208,953",
"Research and Development": "0",
"Selling, General and Administrative Expense": "195,593"
},
"output_variables": {
"Liabilities": "414,134",
"Assets": "1,448,843",
"Expenses": "1,012,104",
"Revenues": "1,130,770",
"Stockholders Equity": "1,034,709",
"Net Income": "118,350",
"Comprehensive Net Income": "139,970",
"BaseVar": "2,013,894",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "158%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 1.5810676467908371,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000020740.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000020740.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000020740.svg"
},
{
"company_id": "0001340786",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001340786.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001340786.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001340786_main_keyfigs.svg",
"name": "Fuel Systems Solutions Inc",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001340786.svg",
"report_text": "The relative strengths and weaknesses of Fuel Systems Solutions Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fuel Systems Solutions Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Fuel Systems Solutions Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 5.2% points.
The company's Economic Capital Ratio, given in the ranking table, is 157%, being 51% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001340786_2014_Fuel_Systems_Solutions_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "16.7",
"Liabilities": "32.5",
"Stockholders Equity": "54.5",
"ECR before LimitedLiability": "89.9",
"Other Liabilities": "11.9",
"Liabilities, Current": "6.46",
"Assets": "14.1",
"Goodwill": "4.73",
"Assets, Current": "14.5",
"Assets, Noncurrent": "-1.27",
"Other Assets": "-3.26",
"Selling, General and Administrative Expense": "-4.94",
"Expenses": "13.5",
"Revenues": "12.5",
"Net Income": "25.7",
"Research and Development": "-2.67",
"Cost of Goods and Services Sold": "13.1",
"Other Expenses": "7.95",
"Other Revenues": "12.5",
"Comprehensive Net Income": "24.7",
"Economic Capital Ratio": "49.9"
},
"2012": {
"Other Liabilities": "8.24",
"Liabilities": "27.9",
"Stockholders Equity": "39.8",
"ECR before LimitedLiability": "47.4",
"Liabilities, Current": "7.54",
"Liabilities, Noncurrent": "14.2",
"Goodwill": "1.95",
"Assets": "8.83",
"Property, Plant and Equipment, Net": "-1.17",
"Assets, Noncurrent": "-1.99",
"Assets, Current": "12.5",
"Cost of Goods and Services Sold": "13.4",
"Expenses": "1.94",
"Revenues": "7.19",
"Net Income": "8.62",
"Other Expenses": "-4.89",
"Research and Development": "-3.11",
"Selling, General and Administrative Expense": "-3.39",
"Other Revenues": "7.19",
"Comprehensive Net Income": "9.30",
"Economic Capital Ratio": "37.5"
},
"2013": {
"Liabilities, Current": "18.1",
"Liabilities": "37.3",
"Stockholders Equity": "49.4",
"ECR before LimitedLiability": "60.5",
"Liabilities, Noncurrent": "15.0",
"Other Liabilities": "7.87",
"Property, Plant and Equipment, Net": "-1.08",
"Assets": "8.81",
"Assets, Current": "14.6",
"Assets, Noncurrent": "-2.43",
"Other Revenues": "13.6",
"Revenues": "13.6",
"Net Income": "15.3",
"Other Expenses": "-5.21",
"Other Compr. Net Income": "-1.29",
"Comprehensive Net Income": "14.0",
"Other Net Income": "1.02",
"Cost of Goods and Services Sold": "13.0",
"Selling, General and Administrative Expense": "-3.50",
"Research and Development": "-3.62",
"Economic Capital Ratio": "50.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001340786_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "299,285",
"Assets, Noncurrent": "2,071",
"Cost of Goods and Services Sold": "0",
"Goodwill": "88,390",
"Liabilities, Current": "104,692",
"Liabilities, Noncurrent": "7,885",
"Other Assets": "1,205",
"Other Compr. Net Income": "0",
"Other Expenses": "329,455",
"Other Liabilities": "7,603",
"Other Net Income": "1,542",
"Other Revenues": "418,134",
"Property, Plant and Equipment, Net": "59,051",
"Research and Development": "28,149",
"Selling, General and Administrative Expense": "56,810"
},
"output_variables": {
"Liabilities": "120,180",
"Assets": "450,002",
"Expenses": "414,414",
"Revenues": "418,134",
"Stockholders Equity": "329,822",
"Net Income": "5,262",
"Comprehensive Net Income": "5,262",
"BaseVar": "702,136",
"ECR before LimitedLiability": "114%",
"Economic Capital Ratio": "152%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "282,941",
"Assets, Noncurrent": "861",
"Cost of Goods and Services Sold": "0",
"Goodwill": "64,404",
"Liabilities, Current": "92,156",
"Liabilities, Noncurrent": "8,354",
"Other Assets": "12,244",
"Other Compr. Net Income": "1,604",
"Other Expenses": "326,945",
"Other Liabilities": "2,261",
"Other Net Income": "440",
"Other Revenues": "393,947",
"Property, Plant and Equipment, Net": "59,368",
"Research and Development": "28,327",
"Selling, General and Administrative Expense": "54,747"
},
"output_variables": {
"Liabilities": "102,771",
"Assets": "419,818",
"Expenses": "410,019",
"Revenues": "393,947",
"Stockholders Equity": "317,047",
"Net Income": "-15,632",
"Comprehensive Net Income": "-14,028",
"BaseVar": "664,300",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "151%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "290,147",
"Assets, Noncurrent": "1,260",
"Cost of Goods and Services Sold": "0",
"Goodwill": "48,896",
"Liabilities, Current": "86,085",
"Liabilities, Noncurrent": "8,364",
"Other Assets": "16,594",
"Other Compr. Net Income": "1,639",
"Other Expenses": "317,116",
"Other Liabilities": "1,798",
"Other Net Income": "-474",
"Other Revenues": "399,841",
"Property, Plant and Equipment, Net": "58,402",
"Research and Development": "27,540",
"Selling, General and Administrative Expense": "55,189"
},
"output_variables": {
"Liabilities": "96,247",
"Assets": "415,299",
"Expenses": "399,845",
"Revenues": "399,841",
"Stockholders Equity": "319,052",
"Net Income": "-478",
"Comprehensive Net Income": "1,161",
"BaseVar": "656,672",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "157%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 1.5723343831041543,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001340786.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001340786.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001340786.svg"
},
{
"company_id": "0000763744",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000763744.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000763744.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000763744.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000763744_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000763744_main_keyfigs.svg",
"name": "LCI Industries",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000763744.svg",
"report_text": "The relative strengths and weaknesses of LCI Industries are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LCI Industries compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 86% points.The greatest weakness of LCI Industries is the variable Other Expenses, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 156%, being 49% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000763744_2014_LCI_Industries.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "24.0",
"Liabilities": "77.9",
"Stockholders Equity": "44.6",
"ECR before LimitedLiability": "108",
"Other Liabilities": "24.9",
"Liabilities, Current": "43.5",
"Property, Plant and Equipment, Net": "2.15",
"Assets": "-4.61",
"Goodwill": "4.54",
"Assets, Current": "-5.98",
"Other Assets": "-2.69",
"Selling, General and Administrative Expense": "-15.3",
"Expenses": "-19.6",
"Revenues": "74.7",
"Net Income": "50.9",
"Research and Development": "6.56",
"Cost of Goods and Services Sold": "22.1",
"Other Expenses": "-35.3",
"Other Revenues": "74.7",
"Comprehensive Net Income": "49.0",
"Economic Capital Ratio": "67.7"
},
"2012": {
"Other Liabilities": "17.7",
"Liabilities": "75.4",
"Assets": "-12.4",
"Stockholders Equity": "3.59",
"ECR before LimitedLiability": "62.5",
"Liabilities, Current": "45.1",
"Liabilities, Noncurrent": "24.9",
"Other Assets": "-1.95",
"Assets, Noncurrent": "-2.31",
"Assets, Current": "-10.1",
"Cost of Goods and Services Sold": "25.3",
"Expenses": "-51.3",
"Revenues": "92.1",
"Net Income": "34.6",
"Other Expenses": "-78.7",
"Research and Development": "7.69",
"Selling, General and Administrative Expense": "-11.7",
"Other Revenues": "92.1",
"Other Net Income": "-1.33",
"Comprehensive Net Income": "35.2",
"Economic Capital Ratio": "52.6"
},
"2013": {
"Liabilities, Current": "42.4",
"Liabilities": "70.1",
"Assets": "-12.7",
"Stockholders Equity": "12.3",
"ECR before LimitedLiability": "59.3",
"Liabilities, Noncurrent": "22.8",
"Other Liabilities": "14.0",
"Other Assets": "-2.56",
"Assets, Current": "-7.63",
"Assets, Noncurrent": "-3.65",
"Cost of Goods and Services Sold": "22.2",
"Expenses": "-41.1",
"Revenues": "85.9",
"Net Income": "38.4",
"Other Expenses": "-60.5",
"Selling, General and Administrative Expense": "-11.5",
"Research and Development": "5.89",
"Other Revenues": "85.9",
"Comprehensive Net Income": "35.2",
"Other Compr. Net Income": "-2.89",
"Economic Capital Ratio": "49.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000763744_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "137,568",
"Assets, Noncurrent": "4,411",
"Cost of Goods and Services Sold": "0",
"Goodwill": "99,558",
"Liabilities, Current": "51,911",
"Liabilities, Noncurrent": "21,876",
"Other Assets": "14,496",
"Other Compr. Net Income": "0",
"Other Expenses": "559,642",
"Other Liabilities": "0",
"Other Net Income": "-213",
"Other Revenues": "681,166",
"Property, Plant and Equipment, Net": "95,050",
"Research and Development": "0",
"Selling, General and Administrative Expense": "91,252"
},
"output_variables": {
"Liabilities": "73,787",
"Assets": "351,083",
"Expenses": "650,894",
"Revenues": "681,166",
"Stockholders Equity": "277,296",
"Net Income": "30,059",
"Comprehensive Net Income": "30,059",
"BaseVar": "878,572",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "170%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "154,023",
"Assets, Noncurrent": "6,521",
"Cost of Goods and Services Sold": "0",
"Goodwill": "90,395",
"Liabilities, Current": "69,780",
"Liabilities, Noncurrent": "19,843",
"Other Assets": "14,993",
"Other Compr. Net Income": "0",
"Other Expenses": "754,382",
"Other Liabilities": "0",
"Other Net Income": "-330",
"Other Revenues": "901,123",
"Property, Plant and Equipment, Net": "107,936",
"Research and Development": "0",
"Selling, General and Administrative Expense": "109,071"
},
"output_variables": {
"Liabilities": "89,623",
"Assets": "373,868",
"Expenses": "863,453",
"Revenues": "901,123",
"Stockholders Equity": "284,245",
"Net Income": "37,340",
"Comprehensive Net Income": "37,340",
"BaseVar": "1,114,198",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "166%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "225,530",
"Assets, Noncurrent": "8,499",
"Cost of Goods and Services Sold": "0",
"Goodwill": "80,937",
"Liabilities, Current": "118,191",
"Liabilities, Noncurrent": "21,380",
"Other Assets": "12,236",
"Other Compr. Net Income": "0",
"Other Expenses": "832,171",
"Other Liabilities": "0",
"Other Net Income": "-351",
"Other Revenues": "1,015,576",
"Property, Plant and Equipment, Net": "125,982",
"Research and Development": "0",
"Selling, General and Administrative Expense": "132,935"
},
"output_variables": {
"Liabilities": "139,571",
"Assets": "453,184",
"Expenses": "965,106",
"Revenues": "1,015,576",
"Stockholders Equity": "313,613",
"Net Income": "50,119",
"Comprehensive Net Income": "50,119",
"BaseVar": "1,286,894",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "156%"
}
}
},
"top_rated": true,
"trend": -6.0,
"value": 1.55980437571661,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000763744.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000763744.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000763744.svg"
},
{
"company_id": "0000924822",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000924822.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000924822.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000924822.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000924822_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000924822_main_keyfigs.svg",
"name": "Miller Industries INC TN",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000924822.svg",
"report_text": "The relative strengths and weaknesses of Miller Industries INC TN are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Miller Industries INC TN compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 96% points.The greatest weakness of Miller Industries INC TN is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 184% points.
The company's Economic Capital Ratio, given in the ranking table, is 154%, being 47% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000924822_2014_Miller_Industries_INC_TN.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "30.6",
"Liabilities": "68.6",
"Stockholders Equity": "36.0",
"ECR before LimitedLiability": "99.6",
"Other Liabilities": "23.2",
"Liabilities, Current": "25.9",
"Assets": "-5.63",
"Goodwill": "-2.99",
"Assets, Current": "5.80",
"Assets, Noncurrent": "-1.87",
"Other Assets": "-4.31",
"Selling, General and Administrative Expense": "-2.18",
"Expenses": "-14.7",
"Revenues": "71.9",
"Net Income": "52.3",
"Research and Development": "6.23",
"Cost of Goods and Services Sold": "-190",
"Other Expenses": "108",
"Other Revenues": "71.9",
"Comprehensive Net Income": "50.4",
"Economic Capital Ratio": "59.6"
},
"2012": {
"Other Liabilities": "14.0",
"Liabilities": "57.9",
"Stockholders Equity": "24.5",
"ECR before LimitedLiability": "61.2",
"Liabilities, Current": "26.9",
"Liabilities, Noncurrent": "25.6",
"Goodwill": "-3.13",
"Assets": "-5.47",
"Other Assets": "-2.52",
"Property, Plant and Equipment, Net": "-2.66",
"Assets, Noncurrent": "-2.24",
"Assets, Current": "5.64",
"Cost of Goods and Services Sold": "-185",
"Expenses": "-24.7",
"Revenues": "49.2",
"Net Income": "23.5",
"Other Expenses": "105",
"Research and Development": "6.00",
"Other Revenues": "49.2",
"Comprehensive Net Income": "23.8",
"Economic Capital Ratio": "51.2"
},
"2013": {
"Liabilities, Current": "30.1",
"Liabilities": "60.1",
"Stockholders Equity": "24.5",
"ECR before LimitedLiability": "57.2",
"Liabilities, Noncurrent": "25.1",
"Other Liabilities": "12.1",
"Property, Plant and Equipment, Net": "-4.42",
"Assets": "-7.80",
"Other Assets": "-3.14",
"Assets, Current": "8.74",
"Goodwill": "-3.99",
"Assets, Noncurrent": "-3.83",
"Cost of Goods and Services Sold": "-184",
"Expenses": "-28.4",
"Revenues": "56.9",
"Net Income": "27.0",
"Other Expenses": "96.2",
"Research and Development": "5.11",
"Other Revenues": "56.9",
"Comprehensive Net Income": "25.1",
"Economic Capital Ratio": "47.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000924822_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "166,841",
"Assets, Noncurrent": "262",
"Cost of Goods and Services Sold": "342,557",
"Goodwill": "11,619",
"Liabilities, Current": "57,081",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "71",
"Other Expenses": "15,687",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "412,659",
"Property, Plant and Equipment, Net": "33,120",
"Research and Development": "0",
"Selling, General and Administrative Expense": "31,407"
},
"output_variables": {
"Liabilities": "57,081",
"Assets": "211,842",
"Expenses": "389,651",
"Revenues": "412,659",
"Stockholders Equity": "154,761",
"Net Income": "23,008",
"Comprehensive Net Income": "23,079",
"BaseVar": "535,652",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "162%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "158,281",
"Assets, Noncurrent": "263",
"Cost of Goods and Services Sold": "302,606",
"Goodwill": "11,619",
"Liabilities, Current": "43,103",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-207",
"Other Expenses": "3,428",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "342,663",
"Property, Plant and Equipment, Net": "32,188",
"Research and Development": "0",
"Selling, General and Administrative Expense": "27,507"
},
"output_variables": {
"Liabilities": "43,103",
"Assets": "202,351",
"Expenses": "333,541",
"Revenues": "342,663",
"Stockholders Equity": "159,248",
"Net Income": "9,122",
"Comprehensive Net Income": "8,915",
"BaseVar": "460,932",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "165%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "183,935",
"Assets, Noncurrent": "281",
"Cost of Goods and Services Sold": "361,734",
"Goodwill": "11,619",
"Liabilities, Current": "63,114",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "1,426",
"Other Expenses": "5,425",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "404,170",
"Property, Plant and Equipment, Net": "30,834",
"Research and Development": "0",
"Selling, General and Administrative Expense": "28,323"
},
"output_variables": {
"Liabilities": "63,114",
"Assets": "226,669",
"Expenses": "395,482",
"Revenues": "404,170",
"Stockholders Equity": "163,555",
"Net Income": "8,688",
"Comprehensive Net Income": "10,114",
"BaseVar": "545,430",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "154%"
}
}
},
"top_rated": true,
"trend": -5.0,
"value": 1.5395462738743533,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000924822.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000924822.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000924822.svg"
},
{
"company_id": "0000277509",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000277509.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000277509.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000277509.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000277509_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000277509_main_keyfigs.svg",
"name": "Federal Signal CORP DE",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000277509.svg",
"report_text": "The relative strengths and weaknesses of Federal Signal CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Federal Signal CORP DE compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 91% points.The greatest weakness of Federal Signal CORP DE is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 87% points.
The company's Economic Capital Ratio, given in the ranking table, is 153%, being 46% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000277509_2014_Federal_Signal_CORP_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "-17.9",
"Liabilities": "-12.1",
"Stockholders Equity": "-5.12",
"ECR before LimitedLiability": "24.8",
"Other Liabilities": "-10.8",
"Liabilities, Current": "15.4",
"Property, Plant and Equipment, Net": "-5.95",
"Assets": "4.80",
"Goodwill": "25.0",
"Assets, Current": "-9.15",
"Other Assets": "-8.08",
"Selling, General and Administrative Expense": "-13.5",
"Expenses": "22.2",
"Revenues": "8.48",
"Net Income": "23.6",
"Research and Development": "4.84",
"Cost of Goods and Services Sold": "-58.2",
"Other Expenses": "40.1",
"Other Revenues": "8.48",
"Comprehensive Net Income": "23.6",
"Economic Capital Ratio": "-15.2"
},
"2012": {
"Other Liabilities": "-18.2",
"Liabilities": "-16.5",
"Stockholders Equity": "-27.3",
"ECR before LimitedLiability": "-20.5",
"Liabilities, Current": "13.9",
"Liabilities, Noncurrent": "-13.2",
"Goodwill": "20.0",
"Assets": "-12.1",
"Property, Plant and Equipment, Net": "-11.1",
"Assets, Noncurrent": "-5.86",
"Assets, Current": "-13.9",
"Cost of Goods and Services Sold": "-69.1",
"Expenses": "12.7",
"Revenues": "9.56",
"Net Income": "12.8",
"Other Expenses": "37.0",
"Selling, General and Administrative Expense": "-8.52",
"Other Revenues": "9.56",
"Other Net Income": "-8.98",
"Comprehensive Net Income": "12.6",
"Economic Capital Ratio": "-30.4"
},
"2013": {
"Liabilities, Current": "24.4",
"Liabilities": "19.6",
"Stockholders Equity": "13.7",
"ECR before LimitedLiability": "56.1",
"Liabilities, Noncurrent": "-2.07",
"Other Liabilities": "-3.83",
"Cost of Goods and Services Sold": "-86.7",
"Expenses": "11.5",
"Net Income": "40.3",
"Other Expenses": "90.7",
"Selling, General and Administrative Expense": "-7.57",
"Research and Development": "3.64",
"Other Revenues": "26.5",
"Revenues": "26.5",
"Property, Plant and Equipment, Net": "-3.66",
"Assets, Current": "-3.21",
"Goodwill": "13.3",
"Assets, Noncurrent": "-2.88",
"Comprehensive Net Income": "44.5",
"Other Compr. Net Income": "3.57",
"Economic Capital Ratio": "46.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000277509_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "274,300",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "600,600",
"Goodwill": "364,800",
"Liabilities, Current": "147,500",
"Liabilities, Noncurrent": "229,500",
"Other Assets": "5,400",
"Other Compr. Net Income": "0",
"Other Expenses": "38,100",
"Other Liabilities": "155,000",
"Other Net Income": "0",
"Other Revenues": "795,600",
"Property, Plant and Equipment, Net": "62,200",
"Research and Development": "0",
"Selling, General and Administrative Expense": "171,100"
},
"output_variables": {
"Liabilities": "532,000",
"Assets": "706,700",
"Expenses": "809,800",
"Revenues": "795,600",
"Stockholders Equity": "174,700",
"Net Income": "-14,200",
"Comprehensive Net Income": "-14,200",
"BaseVar": "1,422,050",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "87%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "267,200",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "613,400",
"Goodwill": "273,000",
"Liabilities, Current": "149,600",
"Liabilities, Noncurrent": "168,800",
"Other Assets": "13,700",
"Other Compr. Net Income": "-3,700",
"Other Expenses": "30,200",
"Other Liabilities": "147,900",
"Other Net Income": "-50,200",
"Other Revenues": "803,200",
"Property, Plant and Equipment, Net": "59,300",
"Research and Development": "0",
"Selling, General and Administrative Expense": "136,900"
},
"output_variables": {
"Liabilities": "466,300",
"Assets": "613,200",
"Expenses": "780,500",
"Revenues": "803,200",
"Stockholders Equity": "146,900",
"Net Income": "-27,500",
"Comprehensive Net Income": "-31,200",
"BaseVar": "1,358,550",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "83%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "265,500",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "646,200",
"Goodwill": "273,800",
"Liabilities, Current": "132,600",
"Liabilities, Noncurrent": "101,700",
"Other Assets": "41,700",
"Other Compr. Net Income": "38,200",
"Other Expenses": "-89,000",
"Other Liabilities": "59,500",
"Other Net Income": "-300",
"Other Revenues": "851,300",
"Property, Plant and Equipment, Net": "63,800",
"Research and Development": "0",
"Selling, General and Administrative Expense": "133,800"
},
"output_variables": {
"Liabilities": "293,800",
"Assets": "644,800",
"Expenses": "691,000",
"Revenues": "851,300",
"Stockholders Equity": "351,000",
"Net Income": "160,000",
"Comprehensive Net Income": "198,200",
"BaseVar": "1,259,700",
"ECR before LimitedLiability": "115%",
"Economic Capital Ratio": "153%"
}
}
},
"top_rated": true,
"trend": 25.0,
"value": 1.5284038869323895,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000277509.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000277509.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000277509.svg"
},
{
"company_id": "0000743238",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000743238.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000743238.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000743238.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000743238_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000743238_main_keyfigs.svg",
"name": "Shyft Group INC",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000743238.svg",
"report_text": "The relative strengths and weaknesses of Shyft Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Shyft Group INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Shyft Group INC is the variable Other Expenses, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 147%, being 40% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000743238_2014_Shyft_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "29.7",
"Liabilities": "71.5",
"Assets": "-2.93",
"Stockholders Equity": "49.7",
"ECR before LimitedLiability": "99.9",
"Other Liabilities": "22.5",
"Liabilities, Current": "31.1",
"Property, Plant and Equipment, Net": "2.90",
"Assets, Noncurrent": "-1.65",
"Other Assets": "-4.16",
"Selling, General and Administrative Expense": "-6.85",
"Expenses": "-17.3",
"Revenues": "59.5",
"Net Income": "38.6",
"Cost of Goods and Services Sold": "20.5",
"Other Expenses": "-32.1",
"Other Revenues": "59.5",
"Comprehensive Net Income": "36.9",
"Other Net Income": "-1.59",
"Other Compr. Net Income": "-1.62",
"Economic Capital Ratio": "59.8"
},
"2012": {
"Other Liabilities": "5.25",
"Liabilities": "3.08",
"Assets": "40.4",
"Stockholders Equity": "65.2",
"ECR before LimitedLiability": "54.2",
"Liabilities, Current": "-13.8",
"Liabilities, Noncurrent": "9.96",
"Goodwill": "2.89",
"Property, Plant and Equipment, Net": "6.58",
"Assets, Current": "21.7",
"Cost of Goods and Services Sold": "7.36",
"Expenses": "31.5",
"Revenues": "-55.1",
"Net Income": "5.83",
"Other Expenses": "15.7",
"Research and Development": "2.23",
"Selling, General and Administrative Expense": "5.74",
"Other Revenues": "-55.1",
"Other Net Income": "25.8",
"Comprehensive Net Income": "5.99",
"Economic Capital Ratio": "44.3"
},
"2013": {
"Liabilities, Current": "32.4",
"Liabilities": "63.3",
"Stockholders Equity": "23.0",
"ECR before LimitedLiability": "50.5",
"Liabilities, Noncurrent": "25.6",
"Other Liabilities": "12.3",
"Property, Plant and Equipment, Net": "-2.32",
"Assets": "-10.4",
"Other Assets": "-3.70",
"Goodwill": "-2.73",
"Assets, Noncurrent": "-4.21",
"Cost of Goods and Services Sold": "20.4",
"Expenses": "-36.1",
"Revenues": "61.5",
"Net Income": "21.7",
"Other Expenses": "-56.9",
"Selling, General and Administrative Expense": "-2.14",
"Other Revenues": "61.5",
"Comprehensive Net Income": "18.9",
"Other Compr. Net Income": "-2.61",
"Economic Capital Ratio": "40.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000743238_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "149,069",
"Assets, Noncurrent": "1,383",
"Cost of Goods and Services Sold": "0",
"Goodwill": "32,758",
"Liabilities, Current": "50,396",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "366,953",
"Other Liabilities": "0",
"Other Net Income": "-48",
"Other Revenues": "426,010",
"Property, Plant and Equipment, Net": "65,399",
"Research and Development": "13,931",
"Selling, General and Administrative Expense": "44,305"
},
"output_variables": {
"Liabilities": "50,396",
"Assets": "248,609",
"Expenses": "425,189",
"Revenues": "426,010",
"Stockholders Equity": "198,213",
"Net Income": "773",
"Comprehensive Net Income": "773",
"BaseVar": "575,126",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "162%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "152,523",
"Assets, Noncurrent": "1,639",
"Cost of Goods and Services Sold": "0",
"Goodwill": "31,867",
"Liabilities, Current": "53,690",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "61,299",
"Other Liabilities": "0",
"Other Net Income": "58,842",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "59,122",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "53,690",
"Assets": "245,151",
"Expenses": "61,299",
"Revenues": "0",
"Stockholders Equity": "191,461",
"Net Income": "-2,457",
"Comprehensive Net Income": "-2,457",
"BaseVar": "209,491",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "158%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "170,727",
"Assets, Noncurrent": "2,222",
"Cost of Goods and Services Sold": "0",
"Goodwill": "26,055",
"Liabilities, Current": "70,152",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "419,448",
"Other Liabilities": "0",
"Other Net Income": "348",
"Other Revenues": "469,538",
"Property, Plant and Equipment, Net": "54,278",
"Research and Development": "10,911",
"Selling, General and Administrative Expense": "45,496"
},
"output_variables": {
"Liabilities": "70,152",
"Assets": "253,282",
"Expenses": "475,855",
"Revenues": "469,538",
"Stockholders Equity": "183,130",
"Net Income": "-5,969",
"Comprehensive Net Income": "-5,969",
"BaseVar": "634,588",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "147%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 1.4716138657784772,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000743238.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000743238.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000743238.svg"
},
{
"company_id": "0000350846",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000350846.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000350846.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000350846.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000350846_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000350846_main_keyfigs.svg",
"name": "Supreme Industries INC",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000350846.svg",
"report_text": "The relative strengths and weaknesses of Supreme Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Supreme Industries INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 82% points.The greatest weakness of Supreme Industries INC is the variable Other Expenses, reducing the Economic Capital Ratio by 76% points.
The company's Economic Capital Ratio, given in the ranking table, is 145%, being 38% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000350846_2014_Supreme_Industries_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "18.5",
"Liabilities": "59.7",
"ECR before LimitedLiability": "60.6",
"Other Liabilities": "26.4",
"Liabilities, Current": "36.6",
"Assets": "-26.9",
"Goodwill": "-10.8",
"Assets, Current": "-12.2",
"Assets, Noncurrent": "-3.80",
"Other Assets": "-10.2",
"Selling, General and Administrative Expense": "-7.76",
"Expenses": "-39.6",
"Net Income": "59.3",
"Research and Development": "8.43",
"Cost of Goods and Services Sold": "30.7",
"Other Expenses": "-67.3",
"Other Revenues": "69.4",
"Revenues": "69.4",
"Comprehensive Net Income": "59.3",
"Other Compr. Net Income": "-2.99",
"Economic Capital Ratio": "20.5"
},
"2012": {
"Other Liabilities": "15.0",
"Liabilities": "66.8",
"Stockholders Equity": "-16.9",
"ECR before LimitedLiability": "44.3",
"Liabilities, Current": "44.1",
"Liabilities, Noncurrent": "14.6",
"Goodwill": "-8.32",
"Assets": "-20.3",
"Other Assets": "-4.52",
"Assets, Noncurrent": "-3.72",
"Assets, Current": "-11.7",
"Cost of Goods and Services Sold": "26.7",
"Expenses": "-51.7",
"Revenues": "85.7",
"Net Income": "37.2",
"Other Expenses": "-80.9",
"Research and Development": "7.86",
"Selling, General and Administrative Expense": "-9.47",
"Other Revenues": "85.7",
"Comprehensive Net Income": "37.8",
"Economic Capital Ratio": "34.4"
},
"2013": {
"Liabilities, Current": "48.7",
"Liabilities": "73.3",
"ECR before LimitedLiability": "47.9",
"Liabilities, Noncurrent": "20.2",
"Other Liabilities": "12.0",
"Property, Plant and Equipment, Net": "3.49",
"Assets": "-18.8",
"Other Assets": "-4.54",
"Assets, Current": "-8.95",
"Goodwill": "-8.08",
"Assets, Noncurrent": "-5.17",
"Cost of Goods and Services Sold": "24.6",
"Expenses": "-52.0",
"Net Income": "35.8",
"Other Expenses": "-75.7",
"Selling, General and Administrative Expense": "-9.95",
"Research and Development": "6.39",
"Other Revenues": "82.0",
"Revenues": "82.0",
"Comprehensive Net Income": "32.2",
"Economic Capital Ratio": "37.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000350846_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "69,483",
"Assets, Noncurrent": "1,684",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "33,684",
"Liabilities, Noncurrent": "15,702",
"Other Assets": "0",
"Other Compr. Net Income": "-870",
"Other Expenses": "272,441",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "301,658",
"Property, Plant and Equipment, Net": "33,530",
"Research and Development": "0",
"Selling, General and Administrative Expense": "27,654"
},
"output_variables": {
"Liabilities": "49,386",
"Assets": "104,697",
"Expenses": "300,095",
"Revenues": "301,658",
"Stockholders Equity": "55,310",
"Net Income": "1,564",
"Comprehensive Net Income": "694",
"BaseVar": "378,353",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "123%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "61,007",
"Assets, Noncurrent": "1,143",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "22,363",
"Liabilities, Noncurrent": "14,089",
"Other Assets": "0",
"Other Compr. Net Income": "1.9",
"Other Expenses": "243,305",
"Other Liabilities": "1,473",
"Other Net Income": "0",
"Other Revenues": "287,357",
"Property, Plant and Equipment, Net": "42,938",
"Research and Development": "0",
"Selling, General and Administrative Expense": "32,219"
},
"output_variables": {
"Liabilities": "37,925",
"Assets": "105,088",
"Expenses": "275,524",
"Revenues": "287,357",
"Stockholders Equity": "67,163",
"Net Income": "11,833",
"Comprehensive Net Income": "11,835",
"BaseVar": "352,948",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "148%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "65,923",
"Assets, Noncurrent": "1,220",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "28,343",
"Liabilities, Noncurrent": "9,029",
"Other Assets": "0",
"Other Compr. Net Income": "-52",
"Other Expenses": "242,606",
"Other Liabilities": "2,078",
"Other Net Income": "0",
"Other Revenues": "283,199",
"Property, Plant and Equipment, Net": "46,388",
"Research and Development": "0",
"Selling, General and Administrative Expense": "34,167"
},
"output_variables": {
"Liabilities": "39,451",
"Assets": "113,531",
"Expenses": "276,773",
"Revenues": "283,199",
"Stockholders Equity": "74,080",
"Net Income": "6,426",
"Comprehensive Net Income": "6,374",
"BaseVar": "356,503",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "145%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.446025223555299,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000350846.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000350846.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000350846.svg"
},
{
"company_id": "0001424929",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001424929.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001424929.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001424929.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001424929_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001424929_main_keyfigs.svg",
"name": "FOX Factory Holding CORP",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001424929.svg",
"report_text": "The relative strengths and weaknesses of FOX Factory Holding CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of FOX Factory Holding CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 50% points.The greatest weakness of FOX Factory Holding CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 144%, being 38% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001424929_2014_FOX_Factory_Holding_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities, Current": "25.4",
"Liabilities": "38.8",
"Stockholders Equity": "10.5",
"ECR before LimitedLiability": "47.6",
"Liabilities, Noncurrent": "21.9",
"Other Liabilities": "-7.70",
"Property, Plant and Equipment, Net": "-6.42",
"Assets": "-7.73",
"Other Assets": "-3.17",
"Assets, Current": "-3.17",
"Goodwill": "11.3",
"Assets, Noncurrent": "-4.12",
"Cost of Goods and Services Sold": "17.4",
"Expenses": "-9.57",
"Revenues": "49.6",
"Net Income": "36.7",
"Other Expenses": "-39.6",
"Selling, General and Administrative Expense": "14.2",
"Other Revenues": "49.6",
"Comprehensive Net Income": "34.1",
"Economic Capital Ratio": "37.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001424929_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "84,385",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "59,209",
"Liabilities, Current": "44,501",
"Liabilities, Noncurrent": "0",
"Other Assets": "717",
"Other Compr. Net Income": "-16",
"Other Expenses": "234,122",
"Other Liabilities": "20,936",
"Other Net Income": "-4,113",
"Other Revenues": "272,746",
"Property, Plant and Equipment, Net": "13,418",
"Research and Development": "10,409",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "65,437",
"Assets": "157,729",
"Expenses": "244,531",
"Revenues": "272,746",
"Stockholders Equity": "92,292",
"Net Income": "24,102",
"Comprehensive Net Income": "24,086",
"BaseVar": "372,286",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "144%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.442987010341012,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001424929.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001424929.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001424929.svg"
},
{
"company_id": "0001390844",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001390844.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001390844.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001390844.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001390844_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001390844_main_keyfigs.svg",
"name": "Wabco Holdings Inc",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001390844.svg",
"report_text": "The relative strengths and weaknesses of Wabco Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wabco Holdings Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 81% points.The greatest weakness of Wabco Holdings Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 144%, being 37% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001390844_2014_Wabco_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Noncurrent": "2.60",
"Liabilities": "-19.1",
"Stockholders Equity": "-44.5",
"ECR before LimitedLiability": "-56.0",
"Other Liabilities": "-22.4",
"Assets, Current": "-17.5",
"Assets": "-24.2",
"Goodwill": "3.43",
"Assets, Noncurrent": "-3.49",
"Other Assets": "-8.81",
"Other Expenses": "31.5",
"Expenses": "-20.9",
"Revenues": "-2.80",
"Net Income": "-22.7",
"Cost of Goods and Services Sold": "-78.6",
"Research and Development": "-3.37",
"Selling, General and Administrative Expense": "-11.0",
"Other Revenues": "-2.80",
"Comprehensive Net Income": "-22.7",
"Other Net Income": "0.817",
"Economic Capital Ratio": "-54.0"
},
"2011": {
"Liabilities, Noncurrent": "16.2",
"Liabilities": "19.0",
"Stockholders Equity": "2.41",
"ECR before LimitedLiability": "64.0",
"Other Liabilities": "-15.2",
"Liabilities, Current": "16.7",
"Assets": "-6.63",
"Goodwill": "4.44",
"Assets, Current": "-6.95",
"Assets, Noncurrent": "-1.57",
"Other Assets": "-3.24",
"Selling, General and Administrative Expense": "-6.77",
"Expenses": "11.0",
"Revenues": "47.1",
"Net Income": "60.3",
"Cost of Goods and Services Sold": "-89.4",
"Other Expenses": "76.3",
"Other Revenues": "47.1",
"Comprehensive Net Income": "58.4",
"Other Compr. Net Income": "-1.33",
"Economic Capital Ratio": "24.0"
},
"2012": {
"Other Liabilities": "-27.5",
"Liabilities": "1.46",
"Assets": "-6.08",
"Stockholders Equity": "-9.01",
"ECR before LimitedLiability": "18.0",
"Liabilities, Current": "12.4",
"Liabilities, Noncurrent": "13.4",
"Goodwill": "3.79",
"Assets, Noncurrent": "-2.38",
"Assets, Current": "-7.26",
"Cost of Goods and Services Sold": "-70.9",
"Expenses": "9.65",
"Revenues": "23.0",
"Net Income": "33.7",
"Other Expenses": "65.2",
"Research and Development": "-0.730",
"Selling, General and Administrative Expense": "-3.86",
"Other Revenues": "23.0",
"Comprehensive Net Income": "30.0",
"Other Compr. Net Income": "-3.09",
"Economic Capital Ratio": "8.11"
},
"2013": {
"Liabilities, Current": "19.2",
"Liabilities": "6.35",
"Assets": "4.37",
"Stockholders Equity": "13.0",
"ECR before LimitedLiability": "47.1",
"Liabilities, Noncurrent": "10.6",
"Other Liabilities": "-29.0",
"Other Assets": "2.99",
"Assets, Current": "2.50",
"Assets, Noncurrent": "-2.34",
"Cost of Goods and Services Sold": "-61.3",
"Expenses": "18.9",
"Revenues": "18.5",
"Net Income": "41.7",
"Other Expenses": "81.2",
"Selling, General and Administrative Expense": "-3.14",
"Other Revenues": "18.5",
"Other Net Income": "2.14",
"Comprehensive Net Income": "39.4",
"Other Compr. Net Income": "-1.92",
"Economic Capital Ratio": "37.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001390844_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "657,700",
"Assets, Noncurrent": "27,200",
"Cost of Goods and Services Sold": "1,556,600",
"Goodwill": "396,900",
"Liabilities, Current": "500,500",
"Liabilities, Noncurrent": "136,400",
"Other Assets": "92,800",
"Other Compr. Net Income": "0",
"Other Expenses": "440,500",
"Other Liabilities": "428,000",
"Other Net Income": "500",
"Other Revenues": "2,175,700",
"Property, Plant and Equipment, Net": "350,300",
"Research and Development": "85,900",
"Selling, General and Administrative Expense": "307,400"
},
"output_variables": {
"Liabilities": "1,064,900",
"Assets": "1,524,900",
"Expenses": "2,390,400",
"Revenues": "2,175,700",
"Stockholders Equity": "460,000",
"Net Income": "-214,200",
"Comprehensive Net Income": "-214,200",
"BaseVar": "3,578,200",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "81%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "750,700",
"Assets, Noncurrent": "40,300",
"Cost of Goods and Services Sold": "1,986,100",
"Goodwill": "363,900",
"Liabilities, Current": "451,600",
"Liabilities, Noncurrent": "94,400",
"Other Assets": "110,900",
"Other Compr. Net Income": "0",
"Other Expenses": "36,700",
"Other Liabilities": "441,400",
"Other Net Income": "6,100",
"Other Revenues": "2,817,200",
"Property, Plant and Equipment, Net": "357,400",
"Research and Development": "105,100",
"Selling, General and Administrative Expense": "327,200"
},
"output_variables": {
"Liabilities": "987,400",
"Assets": "1,623,200",
"Expenses": "2,455,100",
"Revenues": "2,817,200",
"Stockholders Equity": "635,800",
"Net Income": "368,200",
"Comprehensive Net Income": "368,200",
"BaseVar": "3,944,500",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "126%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "792,600",
"Assets, Noncurrent": "42,300",
"Cost of Goods and Services Sold": "1,737,200",
"Goodwill": "371,700",
"Liabilities, Current": "445,700",
"Liabilities, Noncurrent": "64,400",
"Other Assets": "151,400",
"Other Compr. Net Income": "-66,500",
"Other Expenses": "23,600",
"Other Liabilities": "508,200",
"Other Net Income": "8,400",
"Other Revenues": "2,477,400",
"Property, Plant and Equipment, Net": "389,000",
"Research and Development": "104,300",
"Selling, General and Administrative Expense": "308,200"
},
"output_variables": {
"Liabilities": "1,018,300",
"Assets": "1,747,000",
"Expenses": "2,173,300",
"Revenues": "2,477,400",
"Stockholders Equity": "728,700",
"Net Income": "312,500",
"Comprehensive Net Income": "246,000",
"BaseVar": "3,745,450",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "122%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,234,600",
"Assets, Noncurrent": "41,400",
"Cost of Goods and Services Sold": "1,911,400",
"Goodwill": "381,200",
"Liabilities, Current": "485,400",
"Liabilities, Noncurrent": "106,000",
"Other Assets": "313,100",
"Other Compr. Net Income": "-9,500",
"Other Expenses": "-295,500",
"Other Liabilities": "604,000",
"Other Net Income": "29,500",
"Other Revenues": "2,720,500",
"Property, Plant and Equipment, Net": "422,500",
"Research and Development": "119,400",
"Selling, General and Administrative Expense": "352,800"
},
"output_variables": {
"Liabilities": "1,195,400",
"Assets": "2,392,800",
"Expenses": "2,088,100",
"Revenues": "2,720,500",
"Stockholders Equity": "1,197,400",
"Net Income": "661,900",
"Comprehensive Net Income": "652,400",
"BaseVar": "4,217,900",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "144%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 1.4382672375267398,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001390844.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001390844.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001390844.svg"
},
{
"company_id": "0001456189",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001456189.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001456189.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001456189.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001456189_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001456189_main_keyfigs.svg",
"name": "Leatt Corp",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001456189.svg",
"report_text": "The relative strengths and weaknesses of Leatt Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Leatt Corp compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Leatt Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 141%, being 34% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001456189_2014_Leatt_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "12.2",
"Liabilities": "45.0",
"Stockholders Equity": "18.4",
"ECR before LimitedLiability": "46.2",
"Liabilities, Current": "14.5",
"Liabilities, Noncurrent": "22.6",
"Goodwill": "-5.57",
"Assets": "-6.07",
"Other Assets": "-3.55",
"Property, Plant and Equipment, Net": "-5.15",
"Assets, Current": "14.3",
"Cost of Goods and Services Sold": "18.5",
"Expenses": "-18.8",
"Revenues": "35.9",
"Net Income": "18.2",
"Other Expenses": "-48.1",
"Research and Development": "-5.19",
"Selling, General and Administrative Expense": "14.4",
"Other Revenues": "35.9",
"Comprehensive Net Income": "18.2",
"Economic Capital Ratio": "36.2"
},
"2013": {
"Liabilities, Current": "23.9",
"Liabilities": "52.9",
"Assets": "-7.13",
"Stockholders Equity": "26.8",
"ECR before LimitedLiability": "43.9",
"Liabilities, Noncurrent": "22.9",
"Other Liabilities": "10.9",
"Property, Plant and Equipment, Net": "-6.85",
"Assets, Current": "18.3",
"Goodwill": "-6.39",
"Cost of Goods and Services Sold": "18.6",
"Expenses": "-24.2",
"Revenues": "32.2",
"Net Income": "18.0",
"Other Expenses": "-50.9",
"Selling, General and Administrative Expense": "15.2",
"Research and Development": "-7.22",
"Other Revenues": "32.2",
"Other Net Income": "11.8",
"Comprehensive Net Income": "12.5",
"Economic Capital Ratio": "33.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001456189_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "9,372",
"Assets, Noncurrent": "156",
"Cost of Goods and Services Sold": "0",
"Goodwill": "111",
"Liabilities, Current": "2,953",
"Liabilities, Noncurrent": "0",
"Other Assets": "-111",
"Other Compr. Net Income": "-35",
"Other Expenses": "15,715",
"Other Liabilities": "0",
"Other Net Income": "323",
"Other Revenues": "16,577",
"Property, Plant and Equipment, Net": "1,128",
"Research and Development": "1,107",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "2,953",
"Assets": "10,656",
"Expenses": "16,822",
"Revenues": "16,577",
"Stockholders Equity": "7,703",
"Net Income": "79",
"Comprehensive Net Income": "43",
"BaseVar": "23,684",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "150%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,639",
"Assets, Noncurrent": "439",
"Cost of Goods and Services Sold": "0",
"Goodwill": "90",
"Liabilities, Current": "2,911",
"Liabilities, Noncurrent": "0",
"Other Assets": "-90",
"Other Compr. Net Income": "-276",
"Other Expenses": "15,071",
"Other Liabilities": "0",
"Other Net Income": "974",
"Other Revenues": "14,892",
"Property, Plant and Equipment, Net": "892",
"Research and Development": "1,170",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "2,911",
"Assets": "9,970",
"Expenses": "16,241",
"Revenues": "14,892",
"Stockholders Equity": "7,059",
"Net Income": "-375",
"Comprehensive Net Income": "-651",
"BaseVar": "22,631",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "141%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.4058187847695933,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001456189.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001456189.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001456189.svg"
},
{
"company_id": "0001404804",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001404804.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001404804.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001404804.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001404804_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001404804_main_keyfigs.svg",
"name": "Omnitek Engineering Corp",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001404804.svg",
"report_text": "The relative strengths and weaknesses of Omnitek Engineering Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Omnitek Engineering Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 93% points.The greatest weakness of Omnitek Engineering Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 136%, being 30% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001404804_2014_Omnitek_Engineering_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "6.34",
"Liabilities": "24.1",
"Stockholders Equity": "84.4",
"ECR before LimitedLiability": "45.8",
"Liabilities, Current": "7.19",
"Liabilities, Noncurrent": "12.0",
"Goodwill": "-3.20",
"Assets": "43.7",
"Other Assets": "9.54",
"Property, Plant and Equipment, Net": "-4.68",
"Assets, Current": "51.5",
"Cost of Goods and Services Sold": "9.33",
"Expenses": "9.32",
"Revenues": "-27.8",
"Net Income": "-17.9",
"Other Expenses": "-4.52",
"Research and Development": "-2.72",
"Selling, General and Administrative Expense": "7.26",
"Other Revenues": "-27.8",
"Comprehensive Net Income": "-17.7",
"Economic Capital Ratio": "35.9"
},
"2013": {
"Liabilities, Current": "14.6",
"Liabilities": "30.4",
"Stockholders Equity": "74.9",
"ECR before LimitedLiability": "39.7",
"Liabilities, Noncurrent": "11.9",
"Other Liabilities": "5.55",
"Property, Plant and Equipment, Net": "-4.61",
"Assets": "66.5",
"Assets, Current": "92.8",
"Goodwill": "-3.87",
"Assets, Noncurrent": "-2.59",
"Other Revenues": "-34.2",
"Revenues": "-34.2",
"Net Income": "-32.2",
"Other Expenses": "-11.8",
"Comprehensive Net Income": "-33.4",
"Other Net Income": "2.56",
"Cost of Goods and Services Sold": "9.33",
"Selling, General and Administrative Expense": "7.66",
"Research and Development": "-5.39",
"Economic Capital Ratio": "29.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001404804_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "4,813",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "766",
"Liabilities, Noncurrent": "0",
"Other Assets": "1,207",
"Other Compr. Net Income": "0",
"Other Expenses": "3,021",
"Other Liabilities": "0",
"Other Net Income": "35",
"Other Revenues": "1,900",
"Property, Plant and Equipment, Net": "15",
"Research and Development": "286",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "766",
"Assets": "6,034",
"Expenses": "3,307",
"Revenues": "1,900",
"Stockholders Equity": "5,268",
"Net Income": "-1,371",
"Comprehensive Net Income": "-1,371",
"BaseVar": "6,021",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "150%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,357",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "505",
"Liabilities, Noncurrent": "0",
"Other Assets": "2.9",
"Other Compr. Net Income": "0",
"Other Expenses": "2,439",
"Other Liabilities": "0",
"Other Net Income": "65",
"Other Revenues": "1,053",
"Property, Plant and Equipment, Net": "118",
"Research and Development": "292",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "505",
"Assets": "4,478",
"Expenses": "2,732",
"Revenues": "1,053",
"Stockholders Equity": "3,974",
"Net Income": "-1,614",
"Comprehensive Net Income": "-1,614",
"BaseVar": "4,416",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "136%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.363661998825778,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001404804.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001404804.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001404804.svg"
},
{
"company_id": "0001034670",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001034670.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001034670.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001034670.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001034670_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001034670_main_keyfigs.svg",
"name": "Autoliv INC",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001034670.svg",
"report_text": "The relative strengths and weaknesses of Autoliv INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Autoliv INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Autoliv INC is the variable Other Expenses, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 135%, being 29% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001034670_2014_Autoliv_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Noncurrent": "-8.38",
"Liabilities": "-4.34",
"Stockholders Equity": "-12.4",
"ECR before LimitedLiability": "-5.79",
"Liabilities, Current": "-6.22",
"Other Liabilities": "9.64",
"Assets, Current": "-3.32",
"Assets": "-5.12",
"Goodwill": "5.44",
"Assets, Noncurrent": "-2.33",
"Other Assets": "-3.69",
"Other Expenses": "-14.6",
"Expenses": "-2.20",
"Revenues": "5.23",
"Net Income": "3.13",
"Cost of Goods and Services Sold": "8.90",
"Research and Development": "1.90",
"Selling, General and Administrative Expense": "2.07",
"Other Revenues": "5.23",
"Comprehensive Net Income": "3.13",
"Economic Capital Ratio": "-3.81"
},
"2011": {
"Liabilities, Noncurrent": "7.31",
"Liabilities": "23.8",
"Assets": "2.60",
"Stockholders Equity": "23.3",
"ECR before LimitedLiability": "72.1",
"Other Liabilities": "15.4",
"Liabilities, Current": "1.86",
"Goodwill": "8.05",
"Assets, Noncurrent": "-2.24",
"Other Assets": "-2.31",
"Selling, General and Administrative Expense": "3.91",
"Expenses": "11.2",
"Revenues": "29.7",
"Net Income": "41.4",
"Research and Development": "4.49",
"Cost of Goods and Services Sold": "15.7",
"Other Expenses": "-12.3",
"Other Revenues": "29.7",
"Comprehensive Net Income": "40.0",
"Other Net Income": "-1.29",
"Economic Capital Ratio": "32.1"
},
"2012": {
"Other Liabilities": "9.23",
"Liabilities": "14.2",
"Stockholders Equity": "9.69",
"ECR before LimitedLiability": "31.6",
"Liabilities, Current": "5.99",
"Liabilities, Noncurrent": "-0.712",
"Cost of Goods and Services Sold": "15.0",
"Expenses": "4.40",
"Net Income": "21.7",
"Other Expenses": "-20.4",
"Research and Development": "4.44",
"Selling, General and Administrative Expense": "6.16",
"Other Revenues": "19.1",
"Revenues": "19.1",
"Goodwill": "6.06",
"Property, Plant and Equipment, Net": "-0.944",
"Assets, Noncurrent": "-2.91",
"Assets, Current": "-1.81",
"Other Net Income": "-2.05",
"Comprehensive Net Income": "22.0",
"Economic Capital Ratio": "21.7"
},
"2013": {
"Liabilities, Current": "6.61",
"Liabilities": "22.2",
"Stockholders Equity": "17.7",
"ECR before LimitedLiability": "38.7",
"Liabilities, Noncurrent": "8.15",
"Other Liabilities": "8.42",
"Other Revenues": "23.3",
"Revenues": "23.3",
"Net Income": "24.7",
"Other Assets": "-0.958",
"Assets, Current": "1.32",
"Goodwill": "5.53",
"Assets, Noncurrent": "-3.96",
"Other Expenses": "-23.4",
"Other Compr. Net Income": "-1.35",
"Comprehensive Net Income": "23.2",
"Other Net Income": "0.801",
"Cost of Goods and Services Sold": "14.5",
"Selling, General and Administrative Expense": "6.44",
"Research and Development": "3.81",
"Economic Capital Ratio": "28.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001034670_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "2,688,600",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "1,612,300",
"Liabilities, Current": "1,834,500",
"Liabilities, Noncurrent": "890,800",
"Other Assets": "337,800",
"Other Compr. Net Income": "0",
"Other Expenses": "6,222,100",
"Other Liabilities": "0",
"Other Net Income": "-25,800",
"Other Revenues": "7,170,600",
"Property, Plant and Equipment, Net": "1,025,800",
"Research and Development": "0",
"Selling, General and Administrative Expense": "327,200"
},
"output_variables": {
"Liabilities": "2,725,300",
"Assets": "5,664,500",
"Expenses": "6,549,300",
"Revenues": "7,170,600",
"Stockholders Equity": "2,939,200",
"Net Income": "595,500",
"Comprehensive Net Income": "595,500",
"BaseVar": "11,067,750",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "131%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,000,300",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "1,607,000",
"Liabilities, Current": "2,085,900",
"Liabilities, Noncurrent": "682,400",
"Other Assets": "388,800",
"Other Compr. Net Income": "0",
"Other Expenses": "7,227,900",
"Other Liabilities": "0",
"Other Net Income": "-8,800",
"Other Revenues": "8,232,400",
"Property, Plant and Equipment, Net": "1,121,200",
"Research and Development": "0",
"Selling, General and Administrative Expense": "368,700"
},
"output_variables": {
"Liabilities": "2,768,300",
"Assets": "6,117,300",
"Expenses": "7,596,600",
"Revenues": "8,232,400",
"Stockholders Equity": "3,349,000",
"Net Income": "627,000",
"Comprehensive Net Income": "627,000",
"BaseVar": "12,361,700",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "135%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,289,200",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "1,610,800",
"Liabilities, Current": "1,849,800",
"Liabilities, Noncurrent": "944,400",
"Other Assets": "437,500",
"Other Compr. Net Income": "-700",
"Other Expenses": "7,320,800",
"Other Liabilities": "0",
"Other Net Income": "-93,600",
"Other Revenues": "8,266,700",
"Property, Plant and Equipment, Net": "1,232,800",
"Research and Development": "0",
"Selling, General and Administrative Expense": "366,700"
},
"output_variables": {
"Liabilities": "2,794,200",
"Assets": "6,570,300",
"Expenses": "7,687,500",
"Revenues": "8,266,700",
"Stockholders Equity": "3,776,100",
"Net Income": "485,600",
"Comprehensive Net Income": "484,900",
"BaseVar": "12,706,500",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "135%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,700,400",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "1,610,100",
"Liabilities, Current": "2,428,500",
"Liabilities, Noncurrent": "554,100",
"Other Assets": "336,300",
"Other Compr. Net Income": "36,900",
"Other Expenses": "7,891,200",
"Other Liabilities": "0",
"Other Net Income": "-32,400",
"Other Revenues": "8,803,400",
"Property, Plant and Equipment, Net": "1,336,200",
"Research and Development": "0",
"Selling, General and Administrative Expense": "389,900"
},
"output_variables": {
"Liabilities": "2,982,600",
"Assets": "6,983,000",
"Expenses": "8,281,100",
"Revenues": "8,803,400",
"Stockholders Equity": "4,000,400",
"Net Income": "489,900",
"Comprehensive Net Income": "526,800",
"BaseVar": "13,559,700",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "135%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.3537970445493976,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001034670.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001034670.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001034670.svg"
},
{
"company_id": "0000093389",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000093389.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000093389.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000093389.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000093389_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000093389_main_keyfigs.svg",
"name": "Standard Motor Products INC",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000093389.svg",
"report_text": "The relative strengths and weaknesses of Standard Motor Products INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Standard Motor Products INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Standard Motor Products INC is the variable Selling, General and Administrative Expense, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 135%, being 28% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000093389_2014_Standard_Motor_Products_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "22.5",
"Liabilities": "26.6",
"Stockholders Equity": "13.9",
"ECR before LimitedLiability": "66.7",
"Other Liabilities": "6.16",
"Liabilities, Current": "-1.61",
"Property, Plant and Equipment, Net": "-3.45",
"Assets": "-3.82",
"Goodwill": "-1.54",
"Assets, Current": "9.01",
"Assets, Noncurrent": "-1.69",
"Other Assets": "-4.70",
"Selling, General and Administrative Expense": "-16.2",
"Expenses": "5.82",
"Revenues": "41.1",
"Net Income": "47.2",
"Research and Development": "5.02",
"Cost of Goods and Services Sold": "17.7",
"Other Revenues": "41.1",
"Comprehensive Net Income": "46.0",
"Economic Capital Ratio": "26.7"
},
"2012": {
"Liabilities": "22.3",
"Stockholders Equity": "-3.41",
"ECR before LimitedLiability": "26.1",
"Liabilities, Current": "1.47",
"Liabilities, Noncurrent": "20.4",
"Goodwill": "-1.93",
"Assets": "-10.1",
"Other Assets": "-3.19",
"Property, Plant and Equipment, Net": "-6.68",
"Assets, Noncurrent": "-2.88",
"Assets, Current": "4.16",
"Cost of Goods and Services Sold": "18.3",
"Expenses": "-8.93",
"Revenues": "36.9",
"Net Income": "24.7",
"Other Expenses": "-14.7",
"Research and Development": "5.36",
"Selling, General and Administrative Expense": "-16.4",
"Other Revenues": "36.9",
"Comprehensive Net Income": "25.2",
"Economic Capital Ratio": "16.2"
},
"2013": {
"Liabilities, Current": "13.8",
"Liabilities": "33.4",
"Stockholders Equity": "10.7",
"ECR before LimitedLiability": "38.4",
"Liabilities, Noncurrent": "20.7",
"Property, Plant and Equipment, Net": "-6.30",
"Assets": "-7.24",
"Other Assets": "-2.98",
"Assets, Current": "7.48",
"Assets, Noncurrent": "-2.97",
"Cost of Goods and Services Sold": "17.1",
"Expenses": "-11.0",
"Revenues": "41.3",
"Net Income": "29.4",
"Other Expenses": "-14.6",
"Selling, General and Administrative Expense": "-16.9",
"Research and Development": "4.46",
"Other Revenues": "41.3",
"Comprehensive Net Income": "26.5",
"Other Compr. Net Income": "-2.48",
"Economic Capital Ratio": "28.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000093389_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "400,987",
"Assets, Noncurrent": "10,917",
"Cost of Goods and Services Sold": "0",
"Goodwill": "57,842",
"Liabilities, Current": "228,881",
"Liabilities, Noncurrent": "190",
"Other Assets": "16,937",
"Other Compr. Net Income": "2,583",
"Other Expenses": "650,764",
"Other Liabilities": "49,698",
"Other Net Income": "1,444",
"Other Revenues": "875,566",
"Property, Plant and Equipment, Net": "64,039",
"Research and Development": "0",
"Selling, General and Administrative Expense": "163,845"
},
"output_variables": {
"Liabilities": "278,769",
"Assets": "550,722",
"Expenses": "814,609",
"Revenues": "875,566",
"Stockholders Equity": "271,953",
"Net Income": "62,401",
"Comprehensive Net Income": "64,984",
"BaseVar": "1,261,846",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "129%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "418,553",
"Assets, Noncurrent": "10,161",
"Cost of Goods and Services Sold": "0",
"Goodwill": "72,373",
"Liabilities, Current": "222,172",
"Liabilities, Noncurrent": "75",
"Other Assets": "11,085",
"Other Compr. Net Income": "580",
"Other Expenses": "718,450",
"Other Liabilities": "46,760",
"Other Net Income": "-2,312",
"Other Revenues": "949,610",
"Property, Plant and Equipment, Net": "64,422",
"Research and Development": "0",
"Selling, General and Administrative Expense": "187,495"
},
"output_variables": {
"Liabilities": "269,007",
"Assets": "576,594",
"Expenses": "905,945",
"Revenues": "949,610",
"Stockholders Equity": "307,587",
"Net Income": "41,353",
"Comprehensive Net Income": "41,933",
"BaseVar": "1,352,024",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "130%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "446,077",
"Assets, Noncurrent": "22,656",
"Cost of Goods and Services Sold": "0",
"Goodwill": "72,866",
"Liabilities, Current": "220,316",
"Liabilities, Noncurrent": "16",
"Other Assets": "10,278",
"Other Compr. Net Income": "-2,093",
"Other Expenses": "730,428",
"Other Liabilities": "45,759",
"Other Net Income": "-1,592",
"Other Revenues": "984,726",
"Property, Plant and Equipment, Net": "63,646",
"Research and Development": "0",
"Selling, General and Administrative Expense": "201,256"
},
"output_variables": {
"Liabilities": "266,091",
"Assets": "615,523",
"Expenses": "931,684",
"Revenues": "984,726",
"Stockholders Equity": "349,432",
"Net Income": "51,450",
"Comprehensive Net Income": "49,357",
"BaseVar": "1,400,854",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "135%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.3513784931745405,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000093389.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000093389.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000093389.svg"
},
{
"company_id": "0001513153",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001513153.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001513153.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001513153_main_keyfigs.svg",
"name": "FCA US LLC",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001513153.svg",
"report_text": "The relative strengths and weaknesses of FCA US LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of FCA US LLC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 34% points.The greatest weakness of FCA US LLC is the variable Other Expenses, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 133%, being 26% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001513153_2014_FCA_US_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "10.8",
"Liabilities": "21.3",
"Stockholders Equity": "-5.13",
"ECR before LimitedLiability": "14.7",
"Liabilities, Current": "-10.4",
"Liabilities, Noncurrent": "20.4",
"Goodwill": "-2.99",
"Assets": "-12.3",
"Other Assets": "-9.69",
"Property, Plant and Equipment, Net": "8.97",
"Assets, Noncurrent": "4.10",
"Assets, Current": "-10.7",
"Cost of Goods and Services Sold": "19.6",
"Expenses": "-7.82",
"Revenues": "33.2",
"Net Income": "22.9",
"Other Expenses": "-26.9",
"Other Revenues": "33.2",
"Comprehensive Net Income": "15.5",
"Other Compr. Net Income": "-6.42",
"Economic Capital Ratio": "4.76"
},
"2013": {
"Liabilities": "28.0",
"Stockholders Equity": "4.58",
"ECR before LimitedLiability": "36.2",
"Liabilities, Noncurrent": "20.4",
"Other Liabilities": "9.60",
"Property, Plant and Equipment, Net": "5.56",
"Assets": "-8.19",
"Other Assets": "-6.90",
"Assets, Current": "-5.14",
"Goodwill": "-2.44",
"Cost of Goods and Services Sold": "17.0",
"Expenses": "-8.05",
"Revenues": "34.4",
"Net Income": "26.5",
"Other Expenses": "-26.7",
"Selling, General and Administrative Expense": "3.09",
"Other Revenues": "34.4",
"Other Net Income": "1.47",
"Comprehensive Net Income": "31.6",
"Other Compr. Net Income": "4.43",
"Economic Capital Ratio": "26.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001513153_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "18,950,000",
"Assets, Noncurrent": "5,554,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "4,721,000",
"Liabilities, Current": "19,641,000",
"Liabilities, Noncurrent": "0",
"Other Assets": "-3,745,000",
"Other Compr. Net Income": "-2,882,000",
"Other Expenses": "56,657,000",
"Other Liabilities": "0",
"Other Net Income": "44,000",
"Other Revenues": "65,784,000",
"Property, Plant and Equipment, Net": "15,491,000",
"Research and Development": "2,324,000",
"Selling, General and Administrative Expense": "5,179,000"
},
"output_variables": {
"Liabilities": "19,641,000",
"Assets": "40,971,000",
"Expenses": "64,160,000",
"Revenues": "65,784,000",
"Stockholders Equity": "21,330,000",
"Net Income": "1,668,000",
"Comprehensive Net Income": "-1,214,000",
"BaseVar": "96,741,000",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "118%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "22,533,000",
"Assets, Noncurrent": "5,875,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "4,736,000",
"Liabilities, Current": "22,305,000",
"Liabilities, Noncurrent": "0",
"Other Assets": "-3,345,000",
"Other Compr. Net Income": "3,274,000",
"Other Expenses": "61,866,000",
"Other Liabilities": "0",
"Other Net Income": "17,000",
"Other Revenues": "72,144,000",
"Property, Plant and Equipment, Net": "16,071,000",
"Research and Development": "2,320,000",
"Selling, General and Administrative Expense": "5,218,000"
},
"output_variables": {
"Liabilities": "22,305,000",
"Assets": "45,870,000",
"Expenses": "69,404,000",
"Revenues": "72,144,000",
"Stockholders Equity": "23,565,000",
"Net Income": "2,757,000",
"Comprehensive Net Income": "6,031,000",
"BaseVar": "106,507,000",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "133%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.3287339625791212,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001513153.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001513153.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001513153.svg"
},
{
"company_id": "0001419581",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001419581.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001419581.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001419581.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001419581_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001419581_main_keyfigs.svg",
"name": "Federal Mogul Holdings LLC",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001419581.svg",
"report_text": "The relative strengths and weaknesses of Federal Mogul Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Federal Mogul Holdings LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Federal Mogul Holdings LLC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 130%, being 24% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001419581_2014_Federal_Mogul_Holdings_LLC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "21.1",
"Liabilities": "44.3",
"Stockholders Equity": "63.6",
"ECR before LimitedLiability": "98.1",
"Other Liabilities": "15.8",
"Liabilities, Current": "12.7",
"Property, Plant and Equipment, Net": "5.64",
"Assets": "11.7",
"Goodwill": "-3.25",
"Assets, Current": "2.67",
"Other Assets": "7.07",
"Selling, General and Administrative Expense": "-1.95",
"Expenses": "8.17",
"Revenues": "17.2",
"Net Income": "24.7",
"Research and Development": "4.14",
"Cost of Goods and Services Sold": "14.1",
"Other Expenses": "-8.22",
"Other Revenues": "17.2",
"Comprehensive Net Income": "23.6",
"Economic Capital Ratio": "58.1"
},
"2012": {
"Other Liabilities": "9.62",
"Liabilities": "33.1",
"Stockholders Equity": "43.4",
"ECR before LimitedLiability": "56.4",
"Liabilities, Current": "8.62",
"Liabilities, Noncurrent": "17.9",
"Goodwill": "-3.74",
"Assets": "7.72",
"Other Assets": "8.08",
"Property, Plant and Equipment, Net": "4.74",
"Assets, Noncurrent": "-1.03",
"Assets, Current": "0.556",
"Cost of Goods and Services Sold": "13.6",
"Expenses": "2.65",
"Revenues": "10.3",
"Net Income": "13.2",
"Other Expenses": "-14.9",
"Research and Development": "4.12",
"Other Revenues": "10.3",
"Comprehensive Net Income": "13.5",
"Economic Capital Ratio": "46.5"
},
"2013": {
"Liabilities, Current": "-12.8",
"Liabilities": "10.9",
"Stockholders Equity": "22.5",
"ECR before LimitedLiability": "33.7",
"Liabilities, Noncurrent": "15.4",
"Other Liabilities": "7.20",
"Property, Plant and Equipment, Net": "6.18",
"Assets": "8.80",
"Other Assets": "10.5",
"Assets, Current": "1.97",
"Goodwill": "-5.50",
"Assets, Noncurrent": "-2.76",
"Cost of Goods and Services Sold": "12.7",
"Expenses": "8.72",
"Revenues": "5.74",
"Net Income": "15.9",
"Other Expenses": "-7.56",
"Research and Development": "3.33",
"Other Revenues": "5.74",
"Comprehensive Net Income": "17.2",
"Economic Capital Ratio": "23.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001419581_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,299,000",
"Assets, Noncurrent": "98,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "1,430,000",
"Liabilities, Noncurrent": "0",
"Other Assets": "1,777,000",
"Other Compr. Net Income": "0",
"Other Expenses": "6,326,000",
"Other Liabilities": "0",
"Other Net Income": "22,000",
"Other Revenues": "6,910,000",
"Property, Plant and Equipment, Net": "1,855,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "689,000"
},
"output_variables": {
"Liabilities": "1,430,000",
"Assets": "7,029,000",
"Expenses": "7,015,000",
"Revenues": "6,910,000",
"Stockholders Equity": "5,599,000",
"Net Income": "-83,000",
"Comprehensive Net Income": "-83,000",
"BaseVar": "11,203,000",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "161%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,140,000",
"Assets, Noncurrent": "149,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "1,489,000",
"Liabilities, Noncurrent": "0",
"Other Assets": "1,667,000",
"Other Compr. Net Income": "0",
"Other Expenses": "5,985,000",
"Other Liabilities": "0",
"Other Net Income": "59,000",
"Other Revenues": "6,664,000",
"Property, Plant and Equipment, Net": "1,971,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "712,000"
},
"output_variables": {
"Liabilities": "1,489,000",
"Assets": "6,927,000",
"Expenses": "6,697,000",
"Revenues": "6,664,000",
"Stockholders Equity": "5,438,000",
"Net Income": "26,000",
"Comprehensive Net Income": "26,000",
"BaseVar": "10,918,000",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "160%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,377,000",
"Assets, Noncurrent": "141,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "3,138,000",
"Liabilities, Noncurrent": "0",
"Other Assets": "1,626,000",
"Other Compr. Net Income": "216,000",
"Other Expenses": "6,016,000",
"Other Liabilities": "0",
"Other Net Income": "-2,000",
"Other Revenues": "6,786,000",
"Property, Plant and Equipment, Net": "2,038,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "719,000"
},
"output_variables": {
"Liabilities": "3,138,000",
"Assets": "7,182,000",
"Expenses": "6,735,000",
"Revenues": "6,786,000",
"Stockholders Equity": "4,044,000",
"Net Income": "49,000",
"Comprehensive Net Income": "265,000",
"BaseVar": "12,029,500",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "130%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 1.3041683210177235,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001419581.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001419581.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001419581.svg"
},
{
"company_id": "0000076605",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000076605.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000076605.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000076605.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000076605_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000076605_main_keyfigs.svg",
"name": "Patrick Industries INC",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000076605.svg",
"report_text": "The relative strengths and weaknesses of Patrick Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Patrick Industries INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 80% points.The greatest weakness of Patrick Industries INC is the variable Other Expenses, reducing the Economic Capital Ratio by 121% points.
The company's Economic Capital Ratio, given in the ranking table, is 128%, being 22% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000076605_2014_Patrick_Industries_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "46.3",
"Stockholders Equity": "-26.5",
"ECR before LimitedLiability": "46.2",
"Other Liabilities": "22.4",
"Liabilities, Current": "45.1",
"Property, Plant and Equipment, Net": "-5.30",
"Assets": "-38.8",
"Goodwill": "-4.55",
"Assets, Current": "-26.6",
"Assets, Noncurrent": "-5.72",
"Other Assets": "-12.4",
"Expenses": "-45.0",
"Revenues": "68.2",
"Net Income": "48.5",
"Research and Development": "9.86",
"Cost of Goods and Services Sold": "36.4",
"Other Expenses": "-84.9",
"Other Revenues": "68.2",
"Comprehensive Net Income": "47.9",
"Other Net Income": "-3.21",
"Economic Capital Ratio": "6.18"
},
"2012": {
"Other Liabilities": "13.3",
"Liabilities": "49.3",
"Stockholders Equity": "-39.7",
"ECR before LimitedLiability": "24.4",
"Liabilities, Current": "45.8",
"Liabilities, Noncurrent": "-9.79",
"Assets": "-29.1",
"Other Assets": "-5.42",
"Property, Plant and Equipment, Net": "-6.55",
"Assets, Noncurrent": "-5.30",
"Assets, Current": "-19.6",
"Cost of Goods and Services Sold": "28.3",
"Expenses": "-41.6",
"Revenues": "70.0",
"Net Income": "47.8",
"Other Expenses": "-85.2",
"Research and Development": "8.09",
"Selling, General and Administrative Expense": "7.30",
"Other Revenues": "70.0",
"Comprehensive Net Income": "48.7",
"Economic Capital Ratio": "14.4"
},
"2013": {
"Liabilities, Current": "64.6",
"Liabilities": "64.9",
"Stockholders Equity": "-29.3",
"ECR before LimitedLiability": "31.6",
"Other Liabilities": "13.3",
"Property, Plant and Equipment, Net": "-9.03",
"Assets": "-32.3",
"Other Assets": "-6.47",
"Assets, Current": "-20.9",
"Assets, Noncurrent": "-8.06",
"Cost of Goods and Services Sold": "31.2",
"Expenses": "-67.5",
"Revenues": "80.1",
"Net Income": "54.0",
"Other Expenses": "-121",
"Selling, General and Administrative Expense": "9.28",
"Research and Development": "7.83",
"Other Revenues": "80.1",
"Comprehensive Net Income": "48.9",
"Other Compr. Net Income": "-3.72",
"Economic Capital Ratio": "21.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000076605_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "44,385",
"Assets, Noncurrent": "675",
"Cost of Goods and Services Sold": "0",
"Goodwill": "15,834",
"Liabilities, Current": "19,850",
"Liabilities, Noncurrent": "31,954",
"Other Assets": "1,898",
"Other Compr. Net Income": "0",
"Other Expenses": "282,050",
"Other Liabilities": "5,124",
"Other Net Income": "-699",
"Other Revenues": "307,822",
"Property, Plant and Equipment, Net": "22,978",
"Research and Development": "0",
"Selling, General and Administrative Expense": "16,603"
},
"output_variables": {
"Liabilities": "56,928",
"Assets": "85,770",
"Expenses": "298,653",
"Revenues": "307,822",
"Stockholders Equity": "28,842",
"Net Income": "8,470",
"Comprehensive Net Income": "8,470",
"BaseVar": "374,936",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "109%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "73,670",
"Assets, Noncurrent": "861",
"Cost of Goods and Services Sold": "0",
"Goodwill": "29,581",
"Liabilities, Current": "29,152",
"Liabilities, Noncurrent": "49,716",
"Other Assets": "2,288",
"Other Compr. Net Income": "200",
"Other Expenses": "385,904",
"Other Liabilities": "3,193",
"Other Net Income": "-1,731",
"Other Revenues": "437,367",
"Property, Plant and Equipment, Net": "37,069",
"Research and Development": "0",
"Selling, General and Administrative Expense": "21,637"
},
"output_variables": {
"Liabilities": "82,061",
"Assets": "143,469",
"Expenses": "407,541",
"Revenues": "437,367",
"Stockholders Equity": "61,408",
"Net Income": "28,095",
"Comprehensive Net Income": "28,295",
"BaseVar": "536,184",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "128%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "87,699",
"Assets, Noncurrent": "982",
"Cost of Goods and Services Sold": "0",
"Goodwill": "42,106",
"Liabilities, Current": "32,411",
"Liabilities, Noncurrent": "55,000",
"Other Assets": "1,283",
"Other Compr. Net Income": "37",
"Other Expenses": "542,912",
"Other Liabilities": "4,466",
"Other Net Income": "0",
"Other Revenues": "594,931",
"Property, Plant and Equipment, Net": "42,117",
"Research and Development": "0",
"Selling, General and Administrative Expense": "27,979"
},
"output_variables": {
"Liabilities": "91,877",
"Assets": "174,187",
"Expenses": "570,891",
"Revenues": "594,931",
"Stockholders Equity": "82,310",
"Net Income": "24,040",
"Comprehensive Net Income": "24,077",
"BaseVar": "715,962",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "128%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.2831846729107144,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000076605.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000076605.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000076605.svg"
},
{
"company_id": "0000903129",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000903129.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000903129.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000903129.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000903129_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000903129_main_keyfigs.svg",
"name": "Gentherm Inc",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000903129.svg",
"report_text": "The relative strengths and weaknesses of Gentherm Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gentherm Inc compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Gentherm Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 124%, being 18% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000903129_2014_Gentherm_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "-2.01",
"Liabilities": "-2.41",
"Stockholders Equity": "15.1",
"ECR before LimitedLiability": "49.3",
"Other Liabilities": "-1.91",
"Liabilities, Current": "1.49",
"Property, Plant and Equipment, Net": "-1.51",
"Assets": "13.7",
"Goodwill": "-2.51",
"Assets, Current": "1.94",
"Other Assets": "18.6",
"Selling, General and Administrative Expense": "-2.18",
"Expenses": "24.2",
"Revenues": "6.73",
"Net Income": "30.5",
"Research and Development": "-3.43",
"Cost of Goods and Services Sold": "14.1",
"Other Expenses": "15.3",
"Other Revenues": "6.73",
"Comprehensive Net Income": "29.3",
"Economic Capital Ratio": "9.32"
},
"2012": {
"Other Liabilities": "-16.4",
"Liabilities": "11.0",
"Stockholders Equity": "5.73",
"ECR before LimitedLiability": "24.8",
"Liabilities, Current": "8.35",
"Liabilities, Noncurrent": "17.3",
"Cost of Goods and Services Sold": "15.5",
"Expenses": "3.58",
"Net Income": "20.2",
"Other Expenses": "-4.05",
"Research and Development": "-4.79",
"Selling, General and Administrative Expense": "-2.40",
"Other Revenues": "17.9",
"Revenues": "17.9",
"Goodwill": "-4.14",
"Other Assets": "11.2",
"Property, Plant and Equipment, Net": "-4.37",
"Assets, Noncurrent": "-2.08",
"Other Net Income": "-1.44",
"Comprehensive Net Income": "19.9",
"Economic Capital Ratio": "14.9"
},
"2013": {
"Liabilities, Current": "13.5",
"Liabilities": "16.2",
"Stockholders Equity": "5.77",
"ECR before LimitedLiability": "27.5",
"Liabilities, Noncurrent": "18.1",
"Other Liabilities": "-17.1",
"Property, Plant and Equipment, Net": "-3.24",
"Assets": "-3.94",
"Other Assets": "7.58",
"Goodwill": "-4.54",
"Assets, Noncurrent": "-3.43",
"Other Revenues": "26.3",
"Revenues": "26.3",
"Net Income": "26.5",
"Other Expenses": "-7.70",
"Other Compr. Net Income": "-1.16",
"Comprehensive Net Income": "25.1",
"Cost of Goods and Services Sold": "15.7",
"Selling, General and Administrative Expense": "-1.67",
"Research and Development": "-5.96",
"Economic Capital Ratio": "17.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000903129_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "177,670",
"Assets, Noncurrent": "8,774",
"Cost of Goods and Services Sold": "0",
"Goodwill": "24,245",
"Liabilities, Current": "111,715",
"Liabilities, Noncurrent": "61,677",
"Other Assets": "122,324",
"Other Compr. Net Income": "0",
"Other Expenses": "285,438",
"Other Liabilities": "46,602",
"Other Net Income": "-779",
"Other Revenues": "369,588",
"Property, Plant and Equipment, Net": "44,794",
"Research and Development": "29,372",
"Selling, General and Administrative Expense": "42,110"
},
"output_variables": {
"Liabilities": "219,994",
"Assets": "377,807",
"Expenses": "356,920",
"Revenues": "369,588",
"Stockholders Equity": "157,813",
"Net Income": "11,889",
"Comprehensive Net Income": "11,889",
"BaseVar": "662,544",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "112%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "242,144",
"Assets, Noncurrent": "10,062",
"Cost of Goods and Services Sold": "0",
"Goodwill": "24,729",
"Liabilities, Current": "117,209",
"Liabilities, Noncurrent": "0",
"Other Assets": "107,252",
"Other Compr. Net Income": "-2,926",
"Other Expenses": "419,164",
"Other Liabilities": "84,356",
"Other Net Income": "-3,386",
"Other Revenues": "554,979",
"Property, Plant and Equipment, Net": "55,010",
"Research and Development": "43,189",
"Selling, General and Administrative Expense": "64,919"
},
"output_variables": {
"Liabilities": "201,565",
"Assets": "439,197",
"Expenses": "527,272",
"Revenues": "554,979",
"Stockholders Equity": "237,632",
"Net Income": "24,321",
"Comprehensive Net Income": "21,395",
"BaseVar": "864,662",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "129%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "269,932",
"Assets, Noncurrent": "13,373",
"Cost of Goods and Services Sold": "0",
"Goodwill": "25,809",
"Liabilities, Current": "153,146",
"Liabilities, Noncurrent": "0",
"Other Assets": "93,575",
"Other Compr. Net Income": "4,173",
"Other Expenses": "498,507",
"Other Liabilities": "96,683",
"Other Net Income": "-3,350",
"Other Revenues": "662,082",
"Property, Plant and Equipment, Net": "79,234",
"Research and Development": "52,197",
"Selling, General and Administrative Expense": "72,895"
},
"output_variables": {
"Liabilities": "249,829",
"Assets": "481,923",
"Expenses": "623,599",
"Revenues": "662,082",
"Stockholders Equity": "232,094",
"Net Income": "35,133",
"Comprehensive Net Income": "39,306",
"BaseVar": "1,012,478",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "124%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.2423523847555613,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000903129.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000903129.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000903129.svg"
},
{
"company_id": "0000813762",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000813762.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000813762.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000813762.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000813762_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000813762_main_keyfigs.svg",
"name": "Icahn Enterprises L P",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000813762.svg",
"report_text": "The relative strengths and weaknesses of Icahn Enterprises L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Icahn Enterprises L P compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Icahn Enterprises L P is the variable Other Liabilities, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 112%, being 5.8% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000813762_2014_Icahn_Enterprises_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "-17.6",
"Liabilities": "-33.7",
"Stockholders Equity": "11.4",
"ECR before LimitedLiability": "39.8",
"Other Liabilities": "-44.4",
"Liabilities, Current": "24.1",
"Property, Plant and Equipment, Net": "2.62",
"Assets": "38.5",
"Assets, Current": "-14.1",
"Assets, Noncurrent": "-2.08",
"Other Assets": "43.2",
"Selling, General and Administrative Expense": "1.47",
"Expenses": "38.8",
"Revenues": "-17.5",
"Net Income": "26.8",
"Research and Development": "2.91",
"Cost of Goods and Services Sold": "10.1",
"Other Expenses": "32.9",
"Other Revenues": "-17.5",
"Comprehensive Net Income": "24.8",
"Other Compr. Net Income": "-1.74",
"Economic Capital Ratio": "-0.237"
},
"2012": {
"Other Liabilities": "-25.3",
"Liabilities": "-25.7",
"Stockholders Equity": "4.67",
"ECR before LimitedLiability": "3.76",
"Liabilities, Current": "26.9",
"Liabilities, Noncurrent": "-31.4",
"Assets": "22.5",
"Other Assets": "43.8",
"Property, Plant and Equipment, Net": "8.66",
"Assets, Noncurrent": "-3.04",
"Assets, Current": "-15.6",
"Cost of Goods and Services Sold": "11.4",
"Expenses": "31.1",
"Revenues": "-14.0",
"Net Income": "13.8",
"Other Expenses": "10.7",
"Research and Development": "3.37",
"Selling, General and Administrative Expense": "3.67",
"Other Revenues": "-14.0",
"Comprehensive Net Income": "12.2",
"Economic Capital Ratio": "-6.15"
},
"2013": {
"Liabilities, Current": "32.3",
"Liabilities": "-17.0",
"Stockholders Equity": "13.0",
"ECR before LimitedLiability": "15.7",
"Liabilities, Noncurrent": "-23.9",
"Other Liabilities": "-31.3",
"Property, Plant and Equipment, Net": "7.34",
"Assets": "23.2",
"Other Assets": "48.8",
"Assets, Current": "-14.4",
"Assets, Noncurrent": "-3.87",
"Cost of Goods and Services Sold": "10.8",
"Expenses": "31.2",
"Revenues": "-9.38",
"Net Income": "21.0",
"Other Expenses": "11.2",
"Selling, General and Administrative Expense": "4.41",
"Other Revenues": "-9.38",
"Comprehensive Net Income": "15.2",
"Other Compr. Net Income": "-5.15",
"Economic Capital Ratio": "5.77"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000813762_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,278,000",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "2,026,000",
"Liabilities, Current": "0",
"Liabilities, Noncurrent": "6,473,000",
"Other Assets": "17,327,000",
"Other Compr. Net Income": "-258,000",
"Other Expenses": "8,850,000",
"Other Liabilities": "10,830,000",
"Other Net Income": "0",
"Other Revenues": "11,855,000",
"Property, Plant and Equipment, Net": "3,505,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "1,241,000"
},
"output_variables": {
"Liabilities": "17,303,000",
"Assets": "25,136,000",
"Expenses": "10,091,000",
"Revenues": "11,855,000",
"Stockholders Equity": "7,833,000",
"Net Income": "1,764,000",
"Comprehensive Net Income": "1,506,000",
"BaseVar": "32,321,500",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "102%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,071,000",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "3,288,000",
"Liabilities, Current": "0",
"Liabilities, Noncurrent": "8,548,000",
"Other Assets": "11,674,000",
"Other Compr. Net Income": "-429,000",
"Other Expenses": "13,662,000",
"Other Liabilities": "6,235,000",
"Other Net Income": "0",
"Other Revenues": "15,654,000",
"Property, Plant and Equipment, Net": "6,523,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "1,265,000"
},
"output_variables": {
"Liabilities": "14,783,000",
"Assets": "24,556,000",
"Expenses": "14,927,000",
"Revenues": "15,654,000",
"Stockholders Equity": "9,773,000",
"Net Income": "727,000",
"Comprehensive Net Income": "298,000",
"BaseVar": "35,174,500",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "108%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,262,000",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "3,187,000",
"Liabilities, Current": "0",
"Liabilities, Noncurrent": "9,295,000",
"Other Assets": "17,219,000",
"Other Compr. Net Income": "-1,286,000",
"Other Expenses": "16,821,000",
"Other Liabilities": "9,141,000",
"Other Net Income": "0",
"Other Revenues": "20,682,000",
"Property, Plant and Equipment, Net": "8,077,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "1,417,000"
},
"output_variables": {
"Liabilities": "18,436,000",
"Assets": "31,745,000",
"Expenses": "18,238,000",
"Revenues": "20,682,000",
"Stockholders Equity": "13,309,000",
"Net Income": "2,444,000",
"Comprehensive Net Income": "1,158,000",
"BaseVar": "45,193,500",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "112%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.1243740002602833,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000813762.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000813762.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000813762.svg"
},
{
"company_id": "0000842162",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000842162.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000842162.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000842162.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000842162_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000842162_main_keyfigs.svg",
"name": "LEAR CORP",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000842162.svg",
"report_text": "The relative strengths and weaknesses of LEAR CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LEAR CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 47% points.The greatest weakness of LEAR CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 111%, being 3.9% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000842162_2014_LEAR_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "10.7",
"Liabilities": "15.0",
"Stockholders Equity": "-13.8",
"ECR before LimitedLiability": "22.6",
"Liabilities, Current": "3.24",
"Goodwill": "-4.06",
"Assets": "-12.8",
"Other Assets": "-14.7",
"Property, Plant and Equipment, Net": "-4.66",
"Assets, Noncurrent": "23.4",
"Assets, Current": "-4.72",
"Cost of Goods and Services Sold": "18.6",
"Expenses": "-5.35",
"Revenues": "41.5",
"Net Income": "34.1",
"Other Expenses": "-35.4",
"Research and Development": "5.42",
"Selling, General and Administrative Expense": "8.75",
"Other Revenues": "41.5",
"Comprehensive Net Income": "34.5",
"Economic Capital Ratio": "12.7"
},
"2013": {
"Liabilities, Current": "14.9",
"Liabilities": "25.5",
"Stockholders Equity": "-14.6",
"ECR before LimitedLiability": "13.9",
"Other Liabilities": "10.4",
"Property, Plant and Equipment, Net": "-6.21",
"Assets": "-20.0",
"Other Assets": "-19.1",
"Assets, Current": "-7.21",
"Goodwill": "-5.56",
"Assets, Noncurrent": "25.1",
"Cost of Goods and Services Sold": "21.1",
"Expenses": "-18.9",
"Revenues": "47.0",
"Net Income": "31.4",
"Other Expenses": "-49.9",
"Selling, General and Administrative Expense": "10.7",
"Research and Development": "5.39",
"Other Revenues": "47.0",
"Comprehensive Net Income": "29.8",
"Economic Capital Ratio": "3.90"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000842162_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "4,873,500",
"Assets, Noncurrent": "3,320,600",
"Cost of Goods and Services Sold": "0",
"Goodwill": "746,500",
"Liabilities, Current": "3,216,900",
"Liabilities, Noncurrent": "1,365,000",
"Other Assets": "-2,149,600",
"Other Compr. Net Income": "-3,200",
"Other Expenses": "12,794,400",
"Other Liabilities": "0",
"Other Net Income": "23,900",
"Other Revenues": "14,567,000",
"Property, Plant and Equipment, Net": "1,403,100",
"Research and Development": "0",
"Selling, General and Administrative Expense": "479,300"
},
"output_variables": {
"Liabilities": "4,581,900",
"Assets": "8,194,100",
"Expenses": "13,273,700",
"Revenues": "14,567,000",
"Stockholders Equity": "3,612,200",
"Net Income": "1,317,200",
"Comprehensive Net Income": "1,314,000",
"BaseVar": "20,321,900",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "126%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,922,500",
"Assets, Noncurrent": "3,408,400",
"Cost of Goods and Services Sold": "0",
"Goodwill": "757,200",
"Liabilities, Current": "3,579,100",
"Liabilities, Noncurrent": "1,602,300",
"Other Assets": "-2,344,400",
"Other Compr. Net Income": "110,300",
"Other Expenses": "15,229,800",
"Other Liabilities": "0",
"Other Net Income": "-19,700",
"Other Revenues": "16,234,000",
"Property, Plant and Equipment, Net": "1,587,200",
"Research and Development": "0",
"Selling, General and Administrative Expense": "528,700"
},
"output_variables": {
"Liabilities": "5,181,400",
"Assets": "8,330,900",
"Expenses": "15,758,500",
"Revenues": "16,234,000",
"Stockholders Equity": "3,149,500",
"Net Income": "455,800",
"Comprehensive Net Income": "566,100",
"BaseVar": "22,817,400",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "111%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.1056799172176377,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000842162.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000842162.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000842162.svg"
},
{
"company_id": "0001267097",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001267097.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001267097.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001267097_main_keyfigs.svg",
"name": "ZF TRW Automotive Holdings CORP",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001267097.svg",
"report_text": "The relative strengths and weaknesses of ZF TRW Automotive Holdings CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ZF TRW Automotive Holdings CORP compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 28% points.The greatest weakness of ZF TRW Automotive Holdings CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 110%, being 3.4% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001267097_2014_ZF_TRW_Automotive_Holdings_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Noncurrent": "-8.82",
"Liabilities": "-24.3",
"Stockholders Equity": "-45.2",
"ECR before LimitedLiability": "-39.6",
"Liabilities, Current": "-4.56",
"Other Liabilities": "-10.1",
"Assets, Current": "-13.6",
"Assets": "-20.3",
"Goodwill": "-0.474",
"Property, Plant and Equipment, Net": "-0.942",
"Assets, Noncurrent": "-4.02",
"Other Assets": "-4.16",
"Other Expenses": "-22.9",
"Expenses": "-7.19",
"Cost of Goods and Services Sold": "11.2",
"Research and Development": "2.36",
"Selling, General and Administrative Expense": "4.08",
"Other Revenues": "6.87",
"Revenues": "6.87",
"Economic Capital Ratio": "-37.7",
"Other Net Income": "0.857"
},
"2011": {
"Liabilities, Noncurrent": "6.51",
"Liabilities": "7.40",
"Assets": "-7.16",
"Stockholders Equity": "-4.34",
"ECR before LimitedLiability": "44.1",
"Other Liabilities": "-3.97",
"Liabilities, Current": "4.80",
"Goodwill": "4.22",
"Assets, Current": "-8.86",
"Assets, Noncurrent": "-3.52",
"Selling, General and Administrative Expense": "5.63",
"Expenses": "12.1",
"Revenues": "36.0",
"Net Income": "42.9",
"Research and Development": "5.26",
"Cost of Goods and Services Sold": "18.7",
"Other Expenses": "-15.9",
"Other Revenues": "36.0",
"Comprehensive Net Income": "42.8",
"Other Compr. Net Income": "-1.38",
"Economic Capital Ratio": "4.06"
},
"2012": {
"Other Liabilities": "-5.27",
"Liabilities": "-1.49",
"Stockholders Equity": "-18.4",
"ECR before LimitedLiability": "4.35",
"Liabilities, Current": "3.68",
"Goodwill": "1.97",
"Assets": "-11.6",
"Other Assets": "2.07",
"Property, Plant and Equipment, Net": "-1.76",
"Assets, Noncurrent": "-1.80",
"Assets, Current": "-11.8",
"Cost of Goods and Services Sold": "18.1",
"Expenses": "2.24",
"Revenues": "24.9",
"Net Income": "26.9",
"Other Expenses": "-26.1",
"Research and Development": "5.26",
"Selling, General and Administrative Expense": "8.12",
"Other Revenues": "24.9",
"Comprehensive Net Income": "26.0",
"Economic Capital Ratio": "-5.56"
},
"2013": {
"Liabilities, Current": "7.33",
"Liabilities": "5.35",
"Stockholders Equity": "-7.16",
"ECR before LimitedLiability": "13.3",
"Other Liabilities": "-2.75",
"Assets": "-7.63",
"Other Assets": "2.39",
"Assets, Current": "-6.84",
"Goodwill": "1.41",
"Assets, Noncurrent": "-3.58",
"Other Revenues": "25.7",
"Revenues": "25.7",
"Net Income": "28.5",
"Other Expenses": "-25.5",
"Other Compr. Net Income": "-1.41",
"Comprehensive Net Income": "26.8",
"Other Net Income": "1.31",
"Cost of Goods and Services Sold": "16.6",
"Selling, General and Administrative Expense": "8.50",
"Research and Development": "4.29",
"Economic Capital Ratio": "3.38"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001267097_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "4,140,000",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "2,065,000",
"Liabilities, Current": "3,519,000",
"Liabilities, Noncurrent": "1,803,000",
"Other Assets": "983,000",
"Other Compr. Net Income": "0",
"Other Expenses": "13,056,000",
"Other Liabilities": "1,728,000",
"Other Net Income": "16,000",
"Other Revenues": "14,383,000",
"Property, Plant and Equipment, Net": "2,100,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "509,000"
},
"output_variables": {
"Liabilities": "7,050,000",
"Assets": "9,288,000",
"Expenses": "13,565,000",
"Revenues": "14,383,000",
"Stockholders Equity": "2,238,000",
"Net Income": "834,000",
"Comprehensive Net Income": "834,000",
"BaseVar": "22,151,000",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "97%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "4,627,000",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "2,051,000",
"Liabilities, Current": "3,840,000",
"Liabilities, Noncurrent": "1,428,000",
"Other Assets": "1,447,000",
"Other Compr. Net Income": "0",
"Other Expenses": "14,497,000",
"Other Liabilities": "1,855,000",
"Other Net Income": "23,000",
"Other Revenues": "16,244,000",
"Property, Plant and Equipment, Net": "2,137,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "613,000"
},
"output_variables": {
"Liabilities": "7,123,000",
"Assets": "10,262,000",
"Expenses": "15,110,000",
"Revenues": "16,244,000",
"Stockholders Equity": "3,139,000",
"Net Income": "1,157,000",
"Comprehensive Net Income": "1,157,000",
"BaseVar": "24,381,000",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "107%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,728,000",
"Assets, Noncurrent": "492,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "2,049,000",
"Liabilities, Current": "3,881,000",
"Liabilities, Noncurrent": "1,790,000",
"Other Assets": "1,203,000",
"Other Compr. Net Income": "-135,000",
"Other Expenses": "14,840,000",
"Other Liabilities": "1,417,000",
"Other Net Income": "38,000",
"Other Revenues": "16,444,000",
"Property, Plant and Equipment, Net": "2,385,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "634,000"
},
"output_variables": {
"Liabilities": "7,088,000",
"Assets": "10,857,000",
"Expenses": "15,474,000",
"Revenues": "16,444,000",
"Stockholders Equity": "3,769,000",
"Net Income": "1,008,000",
"Comprehensive Net Income": "873,000",
"BaseVar": "25,018,000",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "108%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "5,628,000",
"Assets, Noncurrent": "479,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "2,052,000",
"Liabilities, Current": "4,755,000",
"Liabilities, Noncurrent": "1,905,000",
"Other Assets": "1,375,000",
"Other Compr. Net Income": "86,000",
"Other Expenses": "15,831,000",
"Other Liabilities": "1,196,000",
"Other Net Income": "-10,000",
"Other Revenues": "17,435,000",
"Property, Plant and Equipment, Net": "2,718,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "624,000"
},
"output_variables": {
"Liabilities": "7,856,000",
"Assets": "12,252,000",
"Expenses": "16,455,000",
"Revenues": "17,435,000",
"Stockholders Equity": "4,396,000",
"Net Income": "970,000",
"Comprehensive Net Income": "1,056,000",
"BaseVar": "27,047,000",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "110%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.1004838075964367,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001267097.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001267097.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001267097.svg"
},
{
"company_id": "0001166380",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001166380.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001166380.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001166380_main_keyfigs.svg",
"name": "Quantum FUEL Systems Technologies Worldwide INC",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001166380.svg",
"report_text": "The relative strengths and weaknesses of Quantum FUEL Systems Technologies Worldwide INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Quantum FUEL Systems Technologies Worldwide INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Quantum FUEL Systems Technologies Worldwide INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 108%, being 1.3% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001166380_2014_Quantum_FUEL_Systems_Technologies_Worldwide_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Goodwill": "14.5",
"Assets": "23.3",
"Other Liabilities": "6.78",
"Stockholders Equity": "22.6",
"ECR before LimitedLiability": "-19.2",
"Other Assets": "37.0",
"Property, Plant and Equipment, Net": "-9.08",
"Assets, Current": "-17.5",
"Cost of Goods and Services Sold": "14.4",
"Expenses": "18.8",
"Revenues": "-40.6",
"Net Income": "-46.8",
"Other Expenses": "23.0",
"Research and Development": "-25.3",
"Selling, General and Administrative Expense": "-14.2",
"Other Revenues": "-40.6",
"Liabilities, Current": "-18.6",
"Liabilities, Noncurrent": "13.0",
"Other Net Income": "-23.9",
"Comprehensive Net Income": "-44.7",
"Economic Capital Ratio": "-29.1"
},
"2013": {
"Liabilities, Current": "-4.38",
"Liabilities": "15.4",
"Stockholders Equity": "44.8",
"ECR before LimitedLiability": "11.3",
"Liabilities, Noncurrent": "13.5",
"Other Liabilities": "6.28",
"Property, Plant and Equipment, Net": "-5.05",
"Assets": "43.1",
"Other Assets": "44.2",
"Goodwill": "9.66",
"Assets, Noncurrent": "-4.61",
"Cost of Goods and Services Sold": "12.5",
"Expenses": "28.2",
"Revenues": "-23.3",
"Net Income": "-25.4",
"Other Expenses": "35.1",
"Selling, General and Administrative Expense": "-9.81",
"Research and Development": "-7.43",
"Other Revenues": "-23.3",
"Other Net Income": "-26.4",
"Comprehensive Net Income": "-27.4",
"Economic Capital Ratio": "1.32"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001166380_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "10,963",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "12,400",
"Liabilities, Current": "21,159",
"Liabilities, Noncurrent": "0",
"Other Assets": "34,688",
"Other Compr. Net Income": "1,112",
"Other Expenses": "15,654",
"Other Liabilities": "0",
"Other Net Income": "-11,598",
"Other Revenues": "22,712",
"Property, Plant and Equipment, Net": "3,210",
"Research and Development": "14,559",
"Selling, General and Administrative Expense": "11,815"
},
"output_variables": {
"Liabilities": "21,159",
"Assets": "61,261",
"Expenses": "42,028",
"Revenues": "22,712",
"Stockholders Equity": "40,102",
"Net Income": "-30,914",
"Comprehensive Net Income": "-29,802",
"BaseVar": "79,935",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "85%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "22,639",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "12,400",
"Liabilities, Current": "19,710",
"Liabilities, Noncurrent": "0",
"Other Assets": "25,873",
"Other Compr. Net Income": "-333",
"Other Expenses": "21,560",
"Other Liabilities": "0",
"Other Net Income": "-16,306",
"Other Revenues": "31,904",
"Property, Plant and Equipment, Net": "5,092",
"Research and Development": "5,996",
"Selling, General and Administrative Expense": "11,086"
},
"output_variables": {
"Liabilities": "19,710",
"Assets": "66,005",
"Expenses": "38,642",
"Revenues": "31,904",
"Stockholders Equity": "46,295",
"Net Income": "-23,045",
"Comprehensive Net Income": "-23,377",
"BaseVar": "86,450",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "108%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 1.0798862846576438,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001166380.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001166380.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001166380.svg"
},
{
"company_id": "0001521332",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001521332.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001521332.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001521332.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001521332_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001521332_main_keyfigs.svg",
"name": "Aptiv PLC",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001521332.svg",
"report_text": "The relative strengths and weaknesses of Aptiv PLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aptiv PLC compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Aptiv PLC is the variable Other Assets, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 107%, being 0.12% points above the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001521332_2014_Aptiv_PLC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "9.31",
"Liabilities": "-8.13",
"Stockholders Equity": "-24.4",
"Economic Capital Ratio": "-11.4",
"Liabilities, Current": "3.95",
"Liabilities, Noncurrent": "-22.6",
"Goodwill": "-2.53",
"Assets": "-13.1",
"Other Assets": "-24.8",
"Property, Plant and Equipment, Net": "2.22",
"Assets, Noncurrent": "38.6",
"Assets, Current": "-8.67",
"Cost of Goods and Services Sold": "18.3",
"Expenses": "5.35",
"Revenues": "23.8",
"Net Income": "29.4",
"Other Expenses": "-21.0",
"Research and Development": "5.32",
"Selling, General and Administrative Expense": "5.12",
"Other Revenues": "23.8",
"Comprehensive Net Income": "28.3"
},
"2013": {
"Liabilities, Current": "12.6",
"Liabilities": "2.48",
"Stockholders Equity": "-12.4",
"ECR before LimitedLiability": "10.1",
"Liabilities, Noncurrent": "-19.9",
"Other Liabilities": "8.38",
"Property, Plant and Equipment, Net": "3.30",
"Assets": "-9.82",
"Other Assets": "-23.4",
"Assets, Current": "-4.53",
"Goodwill": "-2.65",
"Assets, Noncurrent": "36.6",
"Other Revenues": "28.5",
"Revenues": "28.5",
"Net Income": "33.2",
"Other Expenses": "-22.1",
"Other Compr. Net Income": "-2.84",
"Comprehensive Net Income": "29.8",
"Cost of Goods and Services Sold": "17.1",
"Selling, General and Administrative Expense": "5.39",
"Research and Development": "4.40",
"Economic Capital Ratio": "0.124"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001521332_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "5,227,000",
"Assets, Noncurrent": "4,949,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "1,276,000",
"Liabilities, Current": "3,659,000",
"Liabilities, Noncurrent": "3,687,000",
"Other Assets": "-4,136,000",
"Other Compr. Net Income": "-137,000",
"Other Expenses": "13,464,000",
"Other Liabilities": "0",
"Other Net Income": "32,000",
"Other Revenues": "15,519,000",
"Property, Plant and Equipment, Net": "2,860,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "927,000"
},
"output_variables": {
"Liabilities": "7,346,000",
"Assets": "10,176,000",
"Expenses": "14,391,000",
"Revenues": "15,519,000",
"Stockholders Equity": "2,830,000",
"Net Income": "1,160,000",
"Comprehensive Net Income": "1,023,000",
"BaseVar": "23,800,500",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "102%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "5,752,000",
"Assets, Noncurrent": "5,295,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "1,219,000",
"Liabilities, Current": "3,894,000",
"Liabilities, Noncurrent": "3,719,000",
"Other Assets": "-4,435,000",
"Other Compr. Net Income": "-89,000",
"Other Expenses": "14,215,000",
"Other Liabilities": "0",
"Other Net Income": "16,000",
"Other Revenues": "16,463,000",
"Property, Plant and Equipment, Net": "3,216,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "963,000"
},
"output_variables": {
"Liabilities": "7,613,000",
"Assets": "11,047,000",
"Expenses": "15,178,000",
"Revenues": "16,463,000",
"Stockholders Equity": "3,434,000",
"Net Income": "1,301,000",
"Comprehensive Net Income": "1,212,000",
"BaseVar": "25,203,000",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "107%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.0679322115957492,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001521332.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001521332.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001521332.svg"
},
{
"company_id": "0001082278",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001082278.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001082278.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001082278_main_keyfigs.svg",
"name": "Environmental Solutions Worldwide INC",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001082278.svg",
"report_text": "The relative strengths and weaknesses of Environmental Solutions Worldwide INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Environmental Solutions Worldwide INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 50% points.The greatest weakness of Environmental Solutions Worldwide INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 106%, being 0.49% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001082278_2014_Environmental_Solutions_Worldwide_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "32.8",
"Stockholders Equity": "-17.3",
"ECR before LimitedLiability": "-7.37",
"Liabilities, Current": "13.1",
"Liabilities, Noncurrent": "25.5",
"Goodwill": "-15.1",
"Assets": "-30.8",
"Property, Plant and Equipment, Net": "-4.58",
"Assets, Noncurrent": "-7.55",
"Assets, Current": "-10.1",
"Cost of Goods and Services Sold": "-102",
"Expenses": "-47.1",
"Revenues": "33.1",
"Net Income": "-4.99",
"Other Expenses": "57.7",
"Research and Development": "-7.87",
"Selling, General and Administrative Expense": "-43.5",
"Other Revenues": "33.1",
"Other Net Income": "8.50",
"Comprehensive Net Income": "-4.46",
"Economic Capital Ratio": "-17.3"
},
"2013": {
"Liabilities, Current": "12.9",
"Liabilities": "8.68",
"Stockholders Equity": "-11.6",
"ECR before LimitedLiability": "9.47",
"Liabilities, Noncurrent": "-13.8",
"Other Liabilities": "8.84",
"Property, Plant and Equipment, Net": "-7.86",
"Assets": "-12.3",
"Other Assets": "-3.16",
"Assets, Current": "18.9",
"Goodwill": "-9.57",
"Assets, Noncurrent": "-6.54",
"Cost of Goods and Services Sold": "-59.3",
"Expenses": "-4.73",
"Revenues": "16.0",
"Net Income": "29.2",
"Other Expenses": "50.2",
"Selling, General and Administrative Expense": "-18.6",
"Other Revenues": "16.0",
"Other Net Income": "17.1",
"Comprehensive Net Income": "26.5",
"Economic Capital Ratio": "-0.491"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001082278_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "3,672",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "6,941",
"Goodwill": "0",
"Liabilities, Current": "2,087",
"Liabilities, Noncurrent": "0",
"Other Assets": "350",
"Other Compr. Net Income": "0",
"Other Expenses": "1,374",
"Other Liabilities": "404",
"Other Net Income": "454",
"Other Revenues": "10,526",
"Property, Plant and Equipment, Net": "1,383",
"Research and Development": "760",
"Selling, General and Administrative Expense": "3,318"
},
"output_variables": {
"Liabilities": "2,491",
"Assets": "5,405",
"Expenses": "12,392",
"Revenues": "10,526",
"Stockholders Equity": "2,914",
"Net Income": "-1,412",
"Comprehensive Net Income": "-1,412",
"BaseVar": "15,634",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "96%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "10,410",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "11,128",
"Goodwill": "0",
"Liabilities, Current": "4,584",
"Liabilities, Noncurrent": "3,612",
"Other Assets": "431",
"Other Compr. Net Income": "0",
"Other Expenses": "2,418",
"Other Liabilities": "0",
"Other Net Income": "1,947",
"Other Revenues": "17,544",
"Property, Plant and Equipment, Net": "1,574",
"Research and Development": "651",
"Selling, General and Administrative Expense": "4,451"
},
"output_variables": {
"Liabilities": "8,195",
"Assets": "12,415",
"Expenses": "18,648",
"Revenues": "17,544",
"Stockholders Equity": "4,220",
"Net Income": "844",
"Comprehensive Net Income": "844",
"BaseVar": "29,375",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "106%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.061790954272239,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001082278.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001082278.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001082278.svg"
},
{
"company_id": "0001316517",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001316517.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001316517.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001316517.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001316517_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001316517_main_keyfigs.svg",
"name": "Kandi Technologies Group Inc",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001316517.svg",
"report_text": "The relative strengths and weaknesses of Kandi Technologies Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Kandi Technologies Group Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Kandi Technologies Group Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 101%, being 5.4% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001316517_2014_Kandi_Technologies_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "7.53",
"Liabilities": "-17.7",
"Stockholders Equity": "31.7",
"ECR before LimitedLiability": "65.2",
"Other Liabilities": "8.63",
"Liabilities, Current": "-38.7",
"Property, Plant and Equipment, Net": "-4.70",
"Assets": "39.6",
"Assets, Current": "24.6",
"Assets, Noncurrent": "26.4",
"Other Assets": "-7.76",
"Selling, General and Administrative Expense": "5.44",
"Expenses": "44.1",
"Revenues": "-19.7",
"Net Income": "24.9",
"Cost of Goods and Services Sold": "8.78",
"Other Expenses": "26.2",
"Other Revenues": "-19.7",
"Comprehensive Net Income": "25.8",
"Other Net Income": "4.65",
"Economic Capital Ratio": "25.2"
},
"2012": {
"Other Liabilities": "5.27",
"Liabilities": "-27.5",
"Stockholders Equity": "17.1",
"ECR before LimitedLiability": "14.5",
"Liabilities, Current": "-35.1",
"Goodwill": "-4.39",
"Assets": "34.8",
"Other Assets": "-13.7",
"Property, Plant and Equipment, Net": "6.44",
"Assets, Noncurrent": "22.8",
"Assets, Current": "30.6",
"Cost of Goods and Services Sold": "9.18",
"Expenses": "36.8",
"Revenues": "-22.4",
"Net Income": "12.4",
"Other Expenses": "16.9",
"Selling, General and Administrative Expense": "7.12",
"Other Revenues": "-22.4",
"Other Net Income": "2.57",
"Comprehensive Net Income": "12.9",
"Economic Capital Ratio": "4.59"
},
"2013": {
"Liabilities, Current": "-19.9",
"Liabilities": "-20.4",
"Stockholders Equity": "18.3",
"ECR before LimitedLiability": "4.60",
"Liabilities, Noncurrent": "-5.80",
"Other Liabilities": "5.22",
"Assets": "37.1",
"Other Assets": "-13.0",
"Assets, Current": "4.39",
"Goodwill": "-5.95",
"Assets, Noncurrent": "41.6",
"Cost of Goods and Services Sold": "10.7",
"Expenses": "36.0",
"Revenues": "-21.8",
"Net Income": "1.61",
"Other Expenses": "13.2",
"Selling, General and Administrative Expense": "8.73",
"Other Revenues": "-21.8",
"Other Net Income": "-7.33",
"Comprehensive Net Income": "1.31",
"Economic Capital Ratio": "-5.36"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001316517_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "69,972",
"Assets, Noncurrent": "42,301",
"Cost of Goods and Services Sold": "0",
"Goodwill": "10,993",
"Liabilities, Current": "52,505",
"Liabilities, Noncurrent": "3,919",
"Other Assets": "-10,993",
"Other Compr. Net Income": "1,817",
"Other Expenses": "37,333",
"Other Liabilities": "0",
"Other Net Income": "6,374",
"Other Revenues": "42,378",
"Property, Plant and Equipment, Net": "0",
"Research and Development": "2,304",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "56,425",
"Assets": "112,274",
"Expenses": "39,638",
"Revenues": "42,378",
"Stockholders Equity": "55,849",
"Net Income": "9,115",
"Comprehensive Net Income": "10,931",
"BaseVar": "129,453",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "128%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "108,995",
"Assets, Noncurrent": "51,290",
"Cost of Goods and Services Sold": "0",
"Goodwill": "1,064",
"Liabilities, Current": "73,097",
"Liabilities, Noncurrent": "12,666",
"Other Assets": "-36,790",
"Other Compr. Net Income": "425",
"Other Expenses": "60,627",
"Other Liabilities": "0",
"Other Net Income": "5,040",
"Other Revenues": "64,514",
"Property, Plant and Equipment, Net": "35,726",
"Research and Development": "2,877",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "85,763",
"Assets": "160,285",
"Expenses": "63,504",
"Revenues": "64,514",
"Stockholders Equity": "74,522",
"Net Income": "6,049",
"Comprehensive Net Income": "6,474",
"BaseVar": "189,765",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "118%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "80,012",
"Assets, Noncurrent": "124,295",
"Cost of Goods and Services Sold": "0",
"Goodwill": "982",
"Liabilities, Current": "86,643",
"Liabilities, Noncurrent": "29,137",
"Other Assets": "-30,316",
"Other Compr. Net Income": "2,113",
"Other Expenses": "95,238",
"Other Liabilities": "0",
"Other Net Income": "-16,710",
"Other Revenues": "94,536",
"Property, Plant and Equipment, Net": "29,334",
"Research and Development": "3,729",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "115,781",
"Assets": "204,307",
"Expenses": "98,967",
"Revenues": "94,536",
"Stockholders Equity": "88,526",
"Net Income": "-21,141",
"Comprehensive Net Income": "-19,028",
"BaseVar": "266,207",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "101%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.0130941288154411,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001316517.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001316517.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001316517.svg"
},
{
"company_id": "0001411207",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001411207.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001411207.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001411207.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001411207_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001411207_main_keyfigs.svg",
"name": "Allison Transmission Holdings Inc",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001411207.svg",
"report_text": "The relative strengths and weaknesses of Allison Transmission Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Allison Transmission Holdings Inc compared to the market average is the variable Goodwill, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Allison Transmission Holdings Inc is the variable Liabilities, Noncurrent, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 99%, being 7.9% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001411207_2014_Allison_Transmission_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "2.43",
"Liabilities": "-46.7",
"Stockholders Equity": "-2.27",
"Economic Capital Ratio": "-10.6",
"Liabilities, Current": "14.3",
"Liabilities, Noncurrent": "-73.3",
"Goodwill": "45.4",
"Assets": "33.6",
"Other Assets": "-2.50",
"Property, Plant and Equipment, Net": "-0.763",
"Assets, Noncurrent": "-1.43",
"Assets, Current": "-14.3",
"Cost of Goods and Services Sold": "9.49",
"Expenses": "39.6",
"Revenues": "-21.4",
"Net Income": "19.6",
"Other Expenses": "37.7",
"Selling, General and Administrative Expense": "-0.783",
"Other Revenues": "-21.4",
"Other Net Income": "-1.42",
"Comprehensive Net Income": "20.1"
},
"2013": {
"Liabilities, Current": "18.6",
"Liabilities": "-38.7",
"Stockholders Equity": "4.99",
"ECR before LimitedLiability": "2.11",
"Liabilities, Noncurrent": "-66.7",
"Property, Plant and Equipment, Net": "-1.10",
"Assets": "35.1",
"Other Assets": "-3.09",
"Assets, Current": "-12.5",
"Goodwill": "43.1",
"Assets, Noncurrent": "-2.56",
"Cost of Goods and Services Sold": "9.42",
"Expenses": "35.2",
"Revenues": "-22.7",
"Net Income": "14.8",
"Other Expenses": "29.9",
"Selling, General and Administrative Expense": "0.850",
"Other Revenues": "-22.7",
"Comprehensive Net Income": "14.0",
"Other Compr. Net Income": "-0.741",
"Economic Capital Ratio": "-7.85"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001411207_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "490,300",
"Assets, Noncurrent": "90,100",
"Cost of Goods and Services Sold": "0",
"Goodwill": "3,657,100",
"Liabilities, Current": "377,800",
"Liabilities, Noncurrent": "3,015,100",
"Other Assets": "32,300",
"Other Compr. Net Income": "13,100",
"Other Expenses": "1,041,600",
"Other Liabilities": "116,200",
"Other Net Income": "-51,900",
"Other Revenues": "2,141,800",
"Property, Plant and Equipment, Net": "596,200",
"Research and Development": "115,100",
"Selling, General and Administrative Expense": "419,000"
},
"output_variables": {
"Liabilities": "3,509,100",
"Assets": "4,866,000",
"Expenses": "1,575,700",
"Revenues": "2,141,800",
"Stockholders Equity": "1,356,900",
"Net Income": "514,200",
"Comprehensive Net Income": "527,300",
"BaseVar": "6,078,800",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "103%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "606,900",
"Assets, Noncurrent": "89,400",
"Cost of Goods and Services Sold": "0",
"Goodwill": "3,551,800",
"Liabilities, Current": "387,200",
"Liabilities, Noncurrent": "2,814,100",
"Other Assets": "1,100",
"Other Compr. Net Income": "22,900",
"Other Expenses": "1,319,300",
"Other Liabilities": "172,500",
"Other Net Income": "-10,100",
"Other Revenues": "1,926,800",
"Property, Plant and Equipment, Net": "563,400",
"Research and Development": "97,100",
"Selling, General and Administrative Expense": "334,900"
},
"output_variables": {
"Liabilities": "3,373,800",
"Assets": "4,812,600",
"Expenses": "1,751,300",
"Revenues": "1,926,800",
"Stockholders Equity": "1,438,800",
"Net Income": "165,400",
"Comprehensive Net Income": "188,300",
"BaseVar": "5,948,750",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "99%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.9881944474273054,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001411207.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001411207.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001411207.svg"
},
{
"company_id": "0000026780",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000026780.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000026780.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000026780.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000026780_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000026780_main_keyfigs.svg",
"name": "DANA Inc",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000026780.svg",
"report_text": "The relative strengths and weaknesses of DANA Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DANA Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 45% points.The greatest weakness of DANA Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 79% points.
The company's Economic Capital Ratio, given in the ranking table, is 98%, being 8.4% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000026780_2014_DANA_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "-4.55",
"Liabilities": "8.20",
"Assets": "-4.53",
"Stockholders Equity": "0.739",
"ECR before LimitedLiability": "39.3",
"Other Liabilities": "-0.560",
"Liabilities, Current": "13.0",
"Property, Plant and Equipment, Net": "4.57",
"Goodwill": "-2.79",
"Other Assets": "-6.03",
"Selling, General and Administrative Expense": "3.65",
"Expenses": "12.3",
"Revenues": "27.0",
"Net Income": "38.1",
"Research and Development": "5.29",
"Cost of Goods and Services Sold": "-90.9",
"Other Expenses": "56.0",
"Other Revenues": "27.0",
"Comprehensive Net Income": "36.3",
"Other Compr. Net Income": "-4.19",
"Economic Capital Ratio": "-0.656"
},
"2012": {
"Other Liabilities": "-26.6",
"Liabilities": "-1.10",
"Assets": "-9.20",
"Stockholders Equity": "-14.1",
"ECR before LimitedLiability": "3.27",
"Liabilities, Current": "13.4",
"Liabilities, Noncurrent": "9.83",
"Goodwill": "-4.61",
"Other Assets": "-2.55",
"Assets, Current": "-2.63",
"Cost of Goods and Services Sold": "-88.8",
"Expenses": "3.75",
"Revenues": "19.5",
"Net Income": "23.3",
"Other Expenses": "54.7",
"Research and Development": "5.17",
"Selling, General and Administrative Expense": "5.31",
"Other Revenues": "19.5",
"Comprehensive Net Income": "20.3",
"Other Compr. Net Income": "-2.57",
"Economic Capital Ratio": "-6.64"
},
"2013": {
"Liabilities, Current": "21.0",
"Liabilities": "-5.18",
"Stockholders Equity": "-13.9",
"Economic Capital Ratio": "-8.36",
"Liabilities, Noncurrent": "-25.1",
"Other Liabilities": "-3.40",
"Assets": "-7.58",
"Other Assets": "-2.51",
"Assets, Current": "4.08",
"Goodwill": "-5.52",
"Assets, Noncurrent": "-4.01",
"Cost of Goods and Services Sold": "-78.7",
"Expenses": "5.00",
"Revenues": "17.0",
"Net Income": "25.6",
"Other Expenses": "45.4",
"Selling, General and Administrative Expense": "5.62",
"Research and Development": "4.33",
"Other Revenues": "17.0",
"Other Net Income": "2.64",
"Comprehensive Net Income": "24.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000026780_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,049,000",
"Assets, Noncurrent": "273,000",
"Cost of Goods and Services Sold": "6,697,000",
"Goodwill": "500,000",
"Liabilities, Current": "1,493,000",
"Liabilities, Noncurrent": "1,212,000",
"Other Assets": "198,000",
"Other Compr. Net Income": "-156,000",
"Other Expenses": "333,000",
"Other Liabilities": "762,000",
"Other Net Income": "79,000",
"Other Revenues": "7,592,000",
"Property, Plant and Equipment, Net": "1,285,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "409,000"
},
"output_variables": {
"Liabilities": "3,467,000",
"Assets": "5,305,000",
"Expenses": "7,439,000",
"Revenues": "7,592,000",
"Stockholders Equity": "1,838,000",
"Net Income": "232,000",
"Comprehensive Net Income": "76,000",
"BaseVar": "12,019,000",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "102%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,953,000",
"Assets, Noncurrent": "324,000",
"Cost of Goods and Services Sold": "6,250,000",
"Goodwill": "426,000",
"Liabilities, Current": "1,310,000",
"Liabilities, Noncurrent": "368,000",
"Other Assets": "202,000",
"Other Compr. Net Income": "-158,000",
"Other Expenses": "256,000",
"Other Liabilities": "1,518,000",
"Other Net Income": "21,000",
"Other Revenues": "7,224,000",
"Property, Plant and Equipment, Net": "1,239,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "424,000"
},
"output_variables": {
"Liabilities": "3,196,000",
"Assets": "5,144,000",
"Expenses": "6,930,000",
"Revenues": "7,224,000",
"Stockholders Equity": "1,948,000",
"Net Income": "315,000",
"Comprehensive Net Income": "157,000",
"BaseVar": "11,336,500",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "107%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,165,000",
"Assets, Noncurrent": "196,000",
"Cost of Goods and Services Sold": "5,849,000",
"Goodwill": "333,000",
"Liabilities, Current": "1,268,000",
"Liabilities, Noncurrent": "1,918,000",
"Other Assets": "210,000",
"Other Compr. Net Income": "53,000",
"Other Expenses": "316,000",
"Other Liabilities": "530,000",
"Other Net Income": "66,000",
"Other Revenues": "6,769,000",
"Property, Plant and Equipment, Net": "1,225,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "410,000"
},
"output_variables": {
"Liabilities": "3,716,000",
"Assets": "5,129,000",
"Expenses": "6,575,000",
"Revenues": "6,769,000",
"Stockholders Equity": "1,413,000",
"Net Income": "260,000",
"Comprehensive Net Income": "313,000",
"BaseVar": "11,154,000",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "98%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.983053968101665,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000026780.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000026780.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000026780.svg"
},
{
"company_id": "0001320461",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001320461.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001320461.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001320461.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001320461_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001320461_main_keyfigs.svg",
"name": "Cooper Standard Holdings Inc",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001320461.svg",
"report_text": "The relative strengths and weaknesses of Cooper Standard Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cooper Standard Holdings Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Cooper Standard Holdings Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 98%, being 9.0% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001320461_2014_Cooper_Standard_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities, Current": "21.8",
"Liabilities": "2.01",
"Stockholders Equity": "-14.9",
"Economic Capital Ratio": "-9.03",
"Liabilities, Noncurrent": "-18.6",
"Other Liabilities": "-3.02",
"Property, Plant and Equipment, Net": "8.34",
"Assets": "-12.1",
"Assets, Current": "-8.80",
"Goodwill": "-6.16",
"Assets, Noncurrent": "-3.90",
"Cost of Goods and Services Sold": "18.2",
"Expenses": "-2.72",
"Net Income": "24.2",
"Other Expenses": "-23.6",
"Research and Development": "4.69",
"Other Revenues": "25.5",
"Revenues": "25.5",
"Other Net Income": "1.69",
"Other Compr. Net Income": "-1.32",
"Comprehensive Net Income": "22.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001320461_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "995,332",
"Assets, Noncurrent": "99,148",
"Cost of Goods and Services Sold": "0",
"Goodwill": "139,701",
"Liabilities, Current": "570,171",
"Liabilities, Noncurrent": "692,375",
"Other Assets": "135,671",
"Other Compr. Net Income": "20,441",
"Other Expenses": "2,755,475",
"Other Liabilities": "219,483",
"Other Net Income": "3,633",
"Other Revenues": "3,090,542",
"Property, Plant and Equipment, Net": "732,902",
"Research and Development": "0",
"Selling, General and Administrative Expense": "293,446"
},
"output_variables": {
"Liabilities": "1,482,029",
"Assets": "2,102,754",
"Expenses": "3,048,921",
"Revenues": "3,090,542",
"Stockholders Equity": "620,725",
"Net Income": "45,254",
"Comprehensive Net Income": "65,695",
"BaseVar": "4,874,160",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "98%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9763800050741944,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001320461.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001320461.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001320461.svg"
},
{
"company_id": "0001043337",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001043337.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001043337.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001043337.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001043337_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001043337_main_keyfigs.svg",
"name": "Stoneridge INC",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001043337.svg",
"report_text": "The relative strengths and weaknesses of Stoneridge INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Stoneridge INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Stoneridge INC is the variable Liabilities, Noncurrent, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 97%, being 10% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001043337_2014_Stoneridge_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "-23.0",
"Liabilities": "-9.64",
"Stockholders Equity": "-4.23",
"ECR before LimitedLiability": "34.4",
"Other Liabilities": "13.3",
"Assets": "3.08",
"Goodwill": "10.5",
"Assets, Current": "3.46",
"Assets, Noncurrent": "33.4",
"Other Assets": "-28.2",
"Selling, General and Administrative Expense": "-7.51",
"Expenses": "24.0",
"Revenues": "3.65",
"Net Income": "33.2",
"Research and Development": "4.66",
"Cost of Goods and Services Sold": "16.5",
"Other Expenses": "10.1",
"Other Revenues": "3.65",
"Comprehensive Net Income": "33.2",
"Other Net Income": "9.34",
"Economic Capital Ratio": "-5.57"
},
"2012": {
"Goodwill": "7.06",
"Assets": "-16.2",
"Other Liabilities": "9.92",
"Stockholders Equity": "-23.1",
"ECR before LimitedLiability": "-4.86",
"Other Assets": "-28.4",
"Property, Plant and Equipment, Net": "-4.16",
"Assets, Noncurrent": "35.4",
"Assets, Current": "-9.97",
"Cost of Goods and Services Sold": "20.0",
"Expenses": "-4.80",
"Revenues": "26.8",
"Net Income": "19.4",
"Other Expenses": "-11.4",
"Research and Development": "5.79",
"Selling, General and Administrative Expense": "-16.7",
"Other Revenues": "26.8",
"Liabilities, Current": "16.5",
"Liabilities, Noncurrent": "-29.3",
"Comprehensive Net Income": "20.0",
"Economic Capital Ratio": "-14.8"
},
"2013": {
"Liabilities, Current": "26.0",
"Liabilities": "9.57",
"Stockholders Equity": "-15.4",
"Economic Capital Ratio": "-10.1",
"Liabilities, Noncurrent": "-28.9",
"Other Liabilities": "9.14",
"Property, Plant and Equipment, Net": "-5.42",
"Assets": "-16.4",
"Other Assets": "-27.2",
"Goodwill": "4.39",
"Assets, Noncurrent": "32.8",
"Cost of Goods and Services Sold": "19.8",
"Expenses": "-7.36",
"Net Income": "27.0",
"Other Expenses": "-14.6",
"Selling, General and Administrative Expense": "-15.2",
"Research and Development": "5.08",
"Other Revenues": "32.8",
"Revenues": "32.8",
"Other Compr. Net Income": "-5.95",
"Comprehensive Net Income": "20.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001043337_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "390,123",
"Assets, Noncurrent": "307,534",
"Cost of Goods and Services Sold": "0",
"Goodwill": "171,539",
"Liabilities, Current": "258,703",
"Liabilities, Noncurrent": "258,315",
"Other Assets": "-296,341",
"Other Compr. Net Income": "0",
"Other Expenses": "666,880",
"Other Liabilities": "0",
"Other Net Income": "75,350",
"Other Revenues": "765,373",
"Property, Plant and Equipment, Net": "124,802",
"Research and Development": "0",
"Selling, General and Administrative Expense": "128,306"
},
"output_variables": {
"Liabilities": "517,018",
"Assets": "697,657",
"Expenses": "795,186",
"Revenues": "765,373",
"Stockholders Equity": "180,639",
"Net Income": "45,537",
"Comprehensive Net Income": "45,537",
"BaseVar": "1,425,292",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "97%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "311,054",
"Assets, Noncurrent": "281,637",
"Cost of Goods and Services Sold": "0",
"Goodwill": "150,778",
"Liabilities, Current": "153,469",
"Liabilities, Noncurrent": "245,388",
"Other Assets": "-269,925",
"Other Compr. Net Income": "946",
"Other Expenses": "734,714",
"Other Liabilities": "0",
"Other Net Income": "-4,136",
"Other Revenues": "938,513",
"Property, Plant and Equipment, Net": "119,147",
"Research and Development": "0",
"Selling, General and Administrative Expense": "195,915"
},
"output_variables": {
"Liabilities": "398,857",
"Assets": "592,691",
"Expenses": "930,629",
"Revenues": "938,513",
"Stockholders Equity": "193,834",
"Net Income": "3,748",
"Comprehensive Net Income": "4,694",
"BaseVar": "1,432,886",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "99%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "340,236",
"Assets, Noncurrent": "248,086",
"Cost of Goods and Services Sold": "0",
"Goodwill": "127,363",
"Liabilities, Current": "153,722",
"Liabilities, Noncurrent": "246,066",
"Other Assets": "-238,235",
"Other Compr. Net Income": "-21,553",
"Other Expenses": "744,381",
"Other Liabilities": "0",
"Other Net Income": "-624",
"Other Revenues": "947,830",
"Property, Plant and Equipment, Net": "110,872",
"Research and Development": "0",
"Selling, General and Administrative Expense": "186,317"
},
"output_variables": {
"Liabilities": "399,788",
"Assets": "588,322",
"Expenses": "930,698",
"Revenues": "947,830",
"Stockholders Equity": "188,534",
"Net Income": "16,508",
"Comprehensive Net Income": "-5,045",
"BaseVar": "1,444,408",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "97%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.9659429156360944,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001043337.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001043337.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001043337.svg"
},
{
"company_id": "0001467858",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001467858.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001467858.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001467858.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001467858_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001467858_main_keyfigs.svg",
"name": "General Motors Co",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001467858.svg",
"report_text": "The relative strengths and weaknesses of General Motors Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of General Motors Co compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 40% points.The greatest weakness of General Motors Co is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 96%, being 10% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001467858_2014_General_Motors_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "16.8",
"Liabilities": "-13.8",
"ECR before LimitedLiability": "35.9",
"Other Liabilities": "-89.2",
"Liabilities, Current": "34.0",
"Property, Plant and Equipment, Net": "-10.1",
"Assets": "8.72",
"Goodwill": "-7.58",
"Assets, Current": "-25.6",
"Assets, Noncurrent": "-3.13",
"Other Assets": "65.1",
"Selling, General and Administrative Expense": "9.34",
"Expenses": "28.7",
"Net Income": "34.6",
"Research and Development": "4.31",
"Cost of Goods and Services Sold": "-61.0",
"Other Expenses": "44.1",
"Other Revenues": "5.30",
"Revenues": "5.30",
"Comprehensive Net Income": "34.6",
"Economic Capital Ratio": "-4.14"
},
"2012": {
"Other Liabilities": "7.52",
"Liabilities": "-26.1",
"Stockholders Equity": "-19.1",
"ECR before LimitedLiability": "-12.1",
"Liabilities, Current": "-4.45",
"Liabilities, Noncurrent": "-29.8",
"Cost of Goods and Services Sold": "-64.6",
"Expenses": "20.6",
"Net Income": "18.7",
"Other Expenses": "37.4",
"Research and Development": "4.51",
"Selling, General and Administrative Expense": "11.9",
"Other Revenues": "-2.39",
"Revenues": "-2.39",
"Goodwill": "-5.50",
"Other Assets": "-18.6",
"Property, Plant and Equipment, Net": "-3.17",
"Assets, Noncurrent": "30.2",
"Assets, Current": "-4.52",
"Comprehensive Net Income": "17.5",
"Economic Capital Ratio": "-22.0"
},
"2013": {
"Liabilities": "-19.7",
"Stockholders Equity": "-9.30",
"Economic Capital Ratio": "-10.5",
"Liabilities, Noncurrent": "-27.0",
"Other Liabilities": "6.58",
"Property, Plant and Equipment, Net": "-2.87",
"Assets": "5.53",
"Other Assets": "-16.4",
"Assets, Current": "1.31",
"Goodwill": "-5.50",
"Assets, Noncurrent": "33.1",
"Cost of Goods and Services Sold": "-55.2",
"Expenses": "19.7",
"Revenues": "-2.72",
"Net Income": "19.7",
"Other Expenses": "39.6",
"Selling, General and Administrative Expense": "3.97",
"Research and Development": "3.63",
"Other Revenues": "-2.72",
"Other Net Income": "2.72",
"Comprehensive Net Income": "20.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001467858_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "130,386,000",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Noncurrent": "0",
"Other Assets": "144,603,000",
"Other Compr. Net Income": "0",
"Other Expenses": "14,124,000",
"Other Liabilities": "105,612,000",
"Other Net Income": "4,061,000",
"Other Revenues": "150,276,000",
"Property, Plant and Equipment, Net": "0",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "105,612,000",
"Assets": "144,603,000",
"Expenses": "144,510,000",
"Revenues": "150,276,000",
"Stockholders Equity": "38,991,000",
"Net Income": "9,827,000",
"Comprehensive Net Income": "9,827,000",
"BaseVar": "274,531,000",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "98%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "69,996,000",
"Assets, Noncurrent": "79,426,000",
"Cost of Goods and Services Sold": "140,236,000",
"Goodwill": "8,782,000",
"Liabilities, Current": "53,992,000",
"Liabilities, Noncurrent": "58,430,000",
"Other Assets": "-32,978,000",
"Other Compr. Net Income": "-2,139,000",
"Other Expenses": "8,324,000",
"Other Liabilities": "0",
"Other Net Income": "2,157,000",
"Other Revenues": "152,256,000",
"Property, Plant and Equipment, Net": "24,196,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "112,422,000",
"Assets": "149,422,000",
"Expenses": "148,560,000",
"Revenues": "152,256,000",
"Stockholders Equity": "37,000,000",
"Net Income": "5,853,000",
"Comprehensive Net Income": "3,714,000",
"BaseVar": "283,478,000",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "92%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "81,501,000",
"Assets, Noncurrent": "84,843,000",
"Cost of Goods and Services Sold": "134,925,000",
"Goodwill": "7,228,000",
"Liabilities, Current": "62,412,000",
"Liabilities, Noncurrent": "60,758,000",
"Other Assets": "-33,095,000",
"Other Compr. Net Income": "4,954,000",
"Other Expenses": "6,165,000",
"Other Liabilities": "0",
"Other Net Income": "2,661,000",
"Other Revenues": "155,427,000",
"Property, Plant and Equipment, Net": "25,867,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "12,382,000"
},
"output_variables": {
"Liabilities": "123,170,000",
"Assets": "166,344,000",
"Expenses": "153,472,000",
"Revenues": "155,427,000",
"Stockholders Equity": "43,174,000",
"Net Income": "4,616,000",
"Comprehensive Net Income": "9,570,000",
"BaseVar": "303,014,000",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "96%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.9621816090322708,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001467858.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001467858.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001467858.svg"
},
{
"company_id": "0000067347",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000067347.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000067347.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000067347_main_keyfigs.svg",
"name": "Modine Manufacturing CO",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000067347.svg",
"report_text": "The relative strengths and weaknesses of Modine Manufacturing CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Modine Manufacturing CO compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Modine Manufacturing CO is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 104% points.
The company's Economic Capital Ratio, given in the ranking table, is 91%, being 16% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000067347_2014_Modine_Manufacturing_CO.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "-6.90",
"Liabilities": "17.3",
"ECR before LimitedLiability": "45.7",
"Other Liabilities": "16.6",
"Liabilities, Current": "7.45",
"Property, Plant and Equipment, Net": "24.4",
"Assets": "-8.00",
"Goodwill": "-6.33",
"Assets, Current": "-8.51",
"Assets, Noncurrent": "44.7",
"Other Assets": "-29.1",
"Selling, General and Administrative Expense": "-7.95",
"Expenses": "4.21",
"Net Income": "38.8",
"Research and Development": "5.52",
"Cost of Goods and Services Sold": "-97.7",
"Other Expenses": "64.5",
"Other Revenues": "35.8",
"Revenues": "35.8",
"Comprehensive Net Income": "40.6",
"Economic Capital Ratio": "5.72"
},
"2012": {
"Liabilities": "9.86",
"Stockholders Equity": "-24.1",
"ECR before LimitedLiability": "-4.47",
"Liabilities, Current": "12.1",
"Goodwill": "-9.68",
"Assets": "-21.1",
"Other Assets": "-6.24",
"Property, Plant and Equipment, Net": "16.7",
"Assets, Noncurrent": "-4.81",
"Assets, Current": "-15.6",
"Cost of Goods and Services Sold": "-110",
"Expenses": "-7.83",
"Revenues": "35.6",
"Net Income": "25.6",
"Other Expenses": "57.7",
"Research and Development": "6.36",
"Selling, General and Administrative Expense": "-4.65",
"Other Revenues": "35.6",
"Comprehensive Net Income": "17.5",
"Other Compr. Net Income": "-6.97",
"Economic Capital Ratio": "-14.4"
},
"2013": {
"Liabilities, Current": "20.0",
"Liabilities": "13.8",
"Stockholders Equity": "-17.2",
"ECR before LimitedLiability": "-6.10",
"Other Liabilities": "-7.59",
"Property, Plant and Equipment, Net": "15.9",
"Assets": "-20.6",
"Other Assets": "-6.99",
"Assets, Current": "-13.0",
"Goodwill": "-9.53",
"Assets, Noncurrent": "-6.28",
"Cost of Goods and Services Sold": "-104",
"Expenses": "-14.0",
"Revenues": "27.1",
"Net Income": "22.6",
"Other Expenses": "47.4",
"Research and Development": "5.51",
"Other Revenues": "27.1",
"Comprehensive Net Income": "14.1",
"Other Compr. Net Income": "-7.45",
"Economic Capital Ratio": "-16.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000067347_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "428,428",
"Assets, Noncurrent": "489,314",
"Cost of Goods and Services Sold": "1,215,979",
"Goodwill": "38,105",
"Liabilities, Current": "327,984",
"Liabilities, Noncurrent": "237,446",
"Other Assets": "-468,400",
"Other Compr. Net Income": "27,414",
"Other Expenses": "38,266",
"Other Liabilities": "0",
"Other Net Income": "-3,047",
"Other Revenues": "1,451,860",
"Property, Plant and Equipment, Net": "430,295",
"Research and Development": "0",
"Selling, General and Administrative Expense": "189,335"
},
"output_variables": {
"Liabilities": "565,430",
"Assets": "917,742",
"Expenses": "1,443,580",
"Revenues": "1,451,860",
"Stockholders Equity": "352,312",
"Net Income": "5,233",
"Comprehensive Net Income": "32,647",
"BaseVar": "2,204,536",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "108%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "427,500",
"Assets, Noncurrent": "14,500",
"Cost of Goods and Services Sold": "1,320,600",
"Goodwill": "35,700",
"Liabilities, Current": "297,600",
"Liabilities, Noncurrent": "157,000",
"Other Assets": "3,700",
"Other Compr. Net Income": "-67,700",
"Other Expenses": "24,900",
"Other Liabilities": "112,800",
"Other Net Income": "-6,300",
"Other Revenues": "1,577,200",
"Property, Plant and Equipment, Net": "412,100",
"Research and Development": "0",
"Selling, General and Administrative Expense": "186,600"
},
"output_variables": {
"Liabilities": "567,400",
"Assets": "893,500",
"Expenses": "1,532,100",
"Revenues": "1,577,200",
"Stockholders Equity": "326,100",
"Net Income": "38,800",
"Comprehensive Net Income": "-28,900",
"BaseVar": "2,322,100",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "99%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "399,000",
"Assets, Noncurrent": "26,500",
"Cost of Goods and Services Sold": "1,167,400",
"Goodwill": "37,000",
"Liabilities, Current": "280,100",
"Liabilities, Noncurrent": "147,100",
"Other Assets": "400",
"Other Compr. Net Income": "-39,500",
"Other Expenses": "65,300",
"Other Liabilities": "123,300",
"Other Net Income": "200",
"Other Revenues": "1,376,000",
"Property, Plant and Equipment, Net": "355,900",
"Research and Development": "0",
"Selling, General and Administrative Expense": "166,300"
},
"output_variables": {
"Liabilities": "550,500",
"Assets": "818,800",
"Expenses": "1,399,000",
"Revenues": "1,376,000",
"Stockholders Equity": "268,300",
"Net Income": "-22,800",
"Comprehensive Net Income": "-62,300",
"BaseVar": "2,092,000",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "91%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 0.9061307043815636,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000067347.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000067347.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000067347.svg"
},
{
"company_id": "0001318605",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001318605.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001318605.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001318605.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001318605_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001318605_main_keyfigs.svg",
"name": "Tesla Inc",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001318605.svg",
"report_text": "The relative strengths and weaknesses of Tesla Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tesla Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Tesla Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 89%, being 17% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001318605_2014_Tesla_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "-30.0",
"Liabilities": "-27.2",
"Stockholders Equity": "0.878",
"Other Liabilities": "0.297",
"Liabilities, Current": "-0.0868",
"Property, Plant and Equipment, Net": "6.24",
"Assets": "9.76",
"Goodwill": "-2.65",
"Assets, Current": "2.42",
"Other Assets": "-0.0923",
"Selling, General and Administrative Expense": "-3.39",
"Expenses": "2.84",
"Revenues": "-36.5",
"Net Income": "-12.8",
"Research and Development": "-23.5",
"Cost of Goods and Services Sold": "0.770",
"Other Expenses": "9.01",
"Other Revenues": "-36.5",
"ECR before LimitedLiability": "1.20",
"Comprehensive Net Income": "-13.7",
"Economic Capital Ratio": "-38.8"
},
"2012": {
"Other Liabilities": "0.395",
"Liabilities": "-29.5",
"Stockholders Equity": "-1.69",
"Liabilities, Current": "-1.67",
"Liabilities, Noncurrent": "-4.25",
"Goodwill": "-1.15",
"Assets": "5.56",
"ECR before LimitedLiability": "-41.8",
"Other Assets": "-0.516",
"Property, Plant and Equipment, Net": "10.6",
"Assets, Current": "0.953",
"Cost of Goods and Services Sold": "1.96",
"Expenses": "3.99",
"Revenues": "-22.1",
"Net Income": "-1.69",
"Other Expenses": "7.46",
"Research and Development": "-1.65",
"Selling, General and Administrative Expense": "-0.522",
"Other Revenues": "-22.1",
"Comprehensive Net Income": "-1.69",
"Economic Capital Ratio": "-51.7"
},
"2013": {
"Liabilities, Current": "8.05",
"Liabilities": "-21.9",
"Stockholders Equity": "-6.37",
"ECR before LimitedLiability": "-7.31",
"Liabilities, Noncurrent": "11.1",
"Other Liabilities": "-44.7",
"Property, Plant and Equipment, Net": "11.3",
"Assets": "11.3",
"Other Assets": "9.23",
"Assets, Current": "6.92",
"Goodwill": "-8.71",
"Assets, Noncurrent": "-5.17",
"Cost of Goods and Services Sold": "13.9",
"Expenses": "19.3",
"Revenues": "-7.48",
"Net Income": "13.2",
"Other Expenses": "12.4",
"Research and Development": "-5.97",
"Other Revenues": "-7.48",
"Comprehensive Net Income": "11.3",
"Economic Capital Ratio": "-17.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001318605_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "372,838",
"Assets, Noncurrent": "22,371",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "191,339",
"Liabilities, Noncurrent": "283,250",
"Other Assets": "19,825",
"Other Compr. Net Income": "0",
"Other Expenses": "143,179",
"Other Liabilities": "14,814",
"Other Net Income": "-2,391",
"Other Revenues": "204,242",
"Property, Plant and Equipment, Net": "298,414",
"Research and Development": "208,981",
"Selling, General and Administrative Expense": "104,102"
},
"output_variables": {
"Liabilities": "489,403",
"Assets": "713,448",
"Expenses": "456,262",
"Revenues": "204,242",
"Stockholders Equity": "224,045",
"Net Income": "-254,411",
"Comprehensive Net Income": "-254,411",
"BaseVar": "932,873",
"ECR before LimitedLiability": "-6.2%",
"Economic Capital Ratio": "64%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "524,768",
"Assets, Noncurrent": "21,963",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "539,108",
"Liabilities, Noncurrent": "426,665",
"Other Assets": "15,230",
"Other Compr. Net Income": "3.0",
"Other Expenses": "383,579",
"Other Liabilities": "23,717",
"Other Net Income": "-1,540",
"Other Revenues": "413,256",
"Property, Plant and Equipment, Net": "552,229",
"Research and Development": "273,978",
"Selling, General and Administrative Expense": "150,372"
},
"output_variables": {
"Liabilities": "989,490",
"Assets": "1,114,190",
"Expenses": "807,929",
"Revenues": "413,256",
"Stockholders Equity": "124,700",
"Net Income": "-396,213",
"Comprehensive Net Income": "-396,210",
"BaseVar": "1,663,204",
"ECR before LimitedLiability": "-26%",
"Economic Capital Ratio": "62%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,265,939",
"Assets, Noncurrent": "23,637",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "675,160",
"Liabilities, Noncurrent": "58,197",
"Other Assets": "388,860",
"Other Compr. Net Income": "0",
"Other Expenses": "1,592,756",
"Other Liabilities": "1,016,453",
"Other Net Income": "22,791",
"Other Revenues": "2,013,496",
"Property, Plant and Equipment, Net": "738,494",
"Research and Development": "231,976",
"Selling, General and Administrative Expense": "285,569"
},
"output_variables": {
"Liabilities": "1,749,810",
"Assets": "2,416,930",
"Expenses": "2,110,301",
"Revenues": "2,013,496",
"Stockholders Equity": "667,120",
"Net Income": "-74,014",
"Comprehensive Net Income": "-74,014",
"BaseVar": "4,156,664",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "89%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.8940008009834832,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001318605.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001318605.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001318605.svg"
},
{
"company_id": "0001024725",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001024725.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001024725.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001024725.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001024725_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001024725_main_keyfigs.svg",
"name": "Tenneco INC",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001024725.svg",
"report_text": "The relative strengths and weaknesses of Tenneco INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tenneco INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Tenneco INC is the variable Other Expenses, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 84%, being 23% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001024725_2014_Tenneco_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment, Net": "2.15",
"Assets": "-33.6",
"Stockholders Equity": "-39.2",
"Goodwill": "-13.2",
"Assets, Current": "-16.6",
"Assets, Noncurrent": "-3.88",
"Other Assets": "-12.4",
"Other Revenues": "8.29",
"Revenues": "8.29",
"Net Income": "8.17",
"Liabilities, Noncurrent": "-8.41",
"ECR before LimitedLiability": "3.41",
"Liabilities, Current": "2.20",
"Comprehensive Net Income": "6.66",
"Other Compr. Net Income": "-6.83",
"Research and Development": "2.12",
"Other Expenses": "-27.8",
"Cost of Goods and Services Sold": "3.48",
"Other Net Income": "-2.21",
"Selling, General and Administrative Expense": "2.12",
"Economic Capital Ratio": "-36.6"
},
"2012": {
"Other Liabilities": "-5.45",
"Liabilities": "-9.64",
"Stockholders Equity": "-50.6",
"ECR before LimitedLiability": "-24.1",
"Liabilities, Current": "4.38",
"Liabilities, Noncurrent": "-8.63",
"Goodwill": "-13.2",
"Assets": "-32.5",
"Other Assets": "-5.68",
"Assets, Noncurrent": "-4.57",
"Assets, Current": "-16.9",
"Cost of Goods and Services Sold": "16.1",
"Expenses": "-8.72",
"Revenues": "17.7",
"Net Income": "16.6",
"Other Expenses": "-36.9",
"Research and Development": "3.52",
"Selling, General and Administrative Expense": "6.40",
"Other Revenues": "17.7",
"Comprehensive Net Income": "16.5",
"Economic Capital Ratio": "-34.0"
},
"2013": {
"Liabilities, Current": "13.4",
"Liabilities": "6.26",
"Assets": "-31.1",
"Stockholders Equity": "-38.6",
"ECR before LimitedLiability": "-13.2",
"Liabilities, Noncurrent": "-4.90",
"Other Liabilities": "-2.64",
"Assets, Current": "-13.0",
"Goodwill": "-14.3",
"Assets, Noncurrent": "-9.82",
"Cost of Goods and Services Sold": "19.8",
"Expenses": "-16.9",
"Revenues": "22.3",
"Net Income": "20.3",
"Other Expenses": "-43.0",
"Selling, General and Administrative Expense": "7.00",
"Research and Development": "2.33",
"Other Revenues": "22.3",
"Other Net Income": "1.85",
"Comprehensive Net Income": "20.2",
"Economic Capital Ratio": "-23.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001024725_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,979,000",
"Assets, Noncurrent": "103,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "106,000",
"Liabilities, Current": "1,570,000",
"Liabilities, Noncurrent": "1,158,000",
"Other Assets": "102,000",
"Other Compr. Net Income": "-166,000",
"Other Expenses": "6,451,000",
"Other Liabilities": "554,000",
"Other Net Income": "-10,000",
"Other Revenues": "7,205,000",
"Property, Plant and Equipment, Net": "1,047,000",
"Research and Development": "133,000",
"Selling, General and Administrative Expense": "428,000"
},
"output_variables": {
"Liabilities": "3,282,000",
"Assets": "3,337,000",
"Expenses": "7,012,000",
"Revenues": "7,205,000",
"Stockholders Equity": "55,000",
"Net Income": "183,000",
"Comprehensive Net Income": "17,000",
"BaseVar": "10,506,000",
"ECR before LimitedLiability": "2.1%",
"Economic Capital Ratio": "66%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,124,000",
"Assets, Noncurrent": "135,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "107,000",
"Liabilities, Current": "1,649,000",
"Liabilities, Noncurrent": "1,067,000",
"Other Assets": "120,000",
"Other Compr. Net Income": "-25,000",
"Other Expenses": "6,499,000",
"Other Liabilities": "586,000",
"Other Net Income": "-7,000",
"Other Revenues": "7,363,000",
"Property, Plant and Equipment, Net": "1,122,000",
"Research and Development": "126,000",
"Selling, General and Administrative Expense": "427,000"
},
"output_variables": {
"Liabilities": "3,302,000",
"Assets": "3,608,000",
"Expenses": "7,052,000",
"Revenues": "7,363,000",
"Stockholders Equity": "306,000",
"Net Income": "304,000",
"Comprehensive Net Income": "279,000",
"BaseVar": "10,678,500",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "80%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,290,000",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "1,838,000",
"Liabilities, Noncurrent": "1,019,000",
"Other Assets": "365,000",
"Other Compr. Net Income": "48,000",
"Other Expenses": "7,141,000",
"Other Liabilities": "481,000",
"Other Net Income": "-4,000",
"Other Revenues": "7,964,000",
"Property, Plant and Equipment, Net": "1,175,000",
"Research and Development": "144,000",
"Selling, General and Administrative Expense": "453,000"
},
"output_variables": {
"Liabilities": "3,338,000",
"Assets": "3,830,000",
"Expenses": "7,738,000",
"Revenues": "7,964,000",
"Stockholders Equity": "492,000",
"Net Income": "222,000",
"Comprehensive Net Income": "270,000",
"BaseVar": "11,461,000",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "84%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.8352675912037899,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001024725.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001024725.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001024725.svg"
},
{
"company_id": "0001131675",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001131675.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001131675.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001131675_main_keyfigs.svg",
"name": "Hasco Medical Inc",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001131675.svg",
"report_text": "The relative strengths and weaknesses of Hasco Medical Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hasco Medical Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Hasco Medical Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 76%, being 31% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001131675_2014_Hasco_Medical_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "0.867",
"Liabilities": "-26.5",
"Stockholders Equity": "-26.0",
"Other Liabilities": "-32.6",
"Liabilities, Current": "-10.5",
"Property, Plant and Equipment, Net": "-7.73",
"Assets": "-0.688",
"Goodwill": "4.27",
"Assets, Current": "-5.03",
"Assets, Noncurrent": "-2.24",
"Other Assets": "-8.53",
"Selling, General and Administrative Expense": "0.460",
"Expenses": "2.11",
"Other Net Income": "-0.192",
"Net Income": "2.38",
"Research and Development": "0.139",
"Cost of Goods and Services Sold": "1.03",
"Other Expenses": "-4.88",
"ECR before LimitedLiability": "1.28",
"Comprehensive Net Income": "2.17",
"Economic Capital Ratio": "-38.7"
},
"2012": {
"Goodwill": "3.47",
"Assets": "-39.8",
"Other Liabilities": "-11.8",
"Stockholders Equity": "-54.5",
"ECR before LimitedLiability": "-26.8",
"Other Assets": "-9.29",
"Property, Plant and Equipment, Net": "-21.1",
"Assets, Noncurrent": "-8.38",
"Assets, Current": "-16.7",
"Cost of Goods and Services Sold": "13.8",
"Expenses": "-22.2",
"Revenues": "17.5",
"Net Income": "13.7",
"Other Expenses": "-63.6",
"Research and Development": "7.89",
"Selling, General and Administrative Expense": "13.4",
"Other Revenues": "17.5",
"Liabilities, Current": "-10.9",
"Liabilities, Noncurrent": "13.5",
"Comprehensive Net Income": "13.8",
"Economic Capital Ratio": "-36.7"
},
"2013": {
"Liabilities": "12.3",
"Stockholders Equity": "-50.2",
"ECR before LimitedLiability": "-20.8",
"Liabilities, Noncurrent": "12.5",
"Other Liabilities": "-13.2",
"Property, Plant and Equipment, Net": "-21.8",
"Assets": "-44.5",
"Other Assets": "10.1",
"Assets, Current": "-18.5",
"Goodwill": "-17.7",
"Assets, Noncurrent": "-10.8",
"Cost of Goods and Services Sold": "12.8",
"Expenses": "-33.4",
"Revenues": "21.7",
"Net Income": "13.6",
"Other Expenses": "-75.1",
"Selling, General and Administrative Expense": "12.4",
"Research and Development": "7.35",
"Other Revenues": "21.7",
"Comprehensive Net Income": "13.2",
"Economic Capital Ratio": "-30.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001131675_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,789",
"Assets, Noncurrent": "0.42",
"Cost of Goods and Services Sold": "0",
"Goodwill": "3,696",
"Liabilities, Current": "4,146",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "9,739",
"Other Liabilities": "3,732",
"Other Net Income": "-118",
"Other Revenues": "9,514",
"Property, Plant and Equipment, Net": "527",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "7,878",
"Assets": "8,012",
"Expenses": "9,739",
"Revenues": "9,514",
"Stockholders Equity": "134",
"Net Income": "-343",
"Comprehensive Net Income": "-343",
"BaseVar": "17,630",
"ECR before LimitedLiability": "-2.7%",
"Economic Capital Ratio": "64%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "18,891",
"Assets, Noncurrent": "24",
"Cost of Goods and Services Sold": "0",
"Goodwill": "7,278",
"Liabilities, Current": "18,040",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "63,074",
"Other Liabilities": "6,391",
"Other Net Income": "-377",
"Other Revenues": "63,853",
"Property, Plant and Equipment, Net": "1,521",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "24,431",
"Assets": "27,714",
"Expenses": "63,074",
"Revenues": "63,853",
"Stockholders Equity": "3,284",
"Net Income": "402",
"Comprehensive Net Income": "402",
"BaseVar": "89,724",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "77%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "18,823",
"Assets, Noncurrent": "605",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "18,482",
"Liabilities, Noncurrent": "0",
"Other Assets": "6,363",
"Other Compr. Net Income": "0",
"Other Expenses": "71,308",
"Other Liabilities": "6,841",
"Other Net Income": "-804",
"Other Revenues": "72,914",
"Property, Plant and Equipment, Net": "2,141",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "25,323",
"Assets": "27,932",
"Expenses": "71,308",
"Revenues": "72,914",
"Stockholders Equity": "2,610",
"Net Income": "802",
"Comprehensive Net Income": "802",
"BaseVar": "99,140",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "76%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.7588106162021786,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001131675.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001131675.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001131675.svg"
},
{
"company_id": "0001485469",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001485469.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001485469.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001485469.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001485469_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001485469_main_keyfigs.svg",
"name": "Tower International Inc",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001485469.svg",
"report_text": "The relative strengths and weaknesses of Tower International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tower International Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Tower International Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 76%, being 31% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001485469_2014_Tower_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "-27.2",
"Liabilities": "-7.18",
"Stockholders Equity": "-29.3",
"Other Liabilities": "7.98",
"Property, Plant and Equipment, Net": "8.93",
"Assets": "-20.1",
"Goodwill": "-9.55",
"Assets, Current": "-18.1",
"Assets, Noncurrent": "-3.63",
"Other Assets": "-11.5",
"Selling, General and Administrative Expense": "2.20",
"Expenses": "7.83",
"Revenues": "9.53",
"Net Income": "10.7",
"Research and Development": "6.42",
"Cost of Goods and Services Sold": "8.35",
"Other Expenses": "-19.7",
"Other Revenues": "9.53",
"ECR before LimitedLiability": "9.12",
"Comprehensive Net Income": "10.4",
"Economic Capital Ratio": "-30.9"
},
"2013": {
"Property, Plant and Equipment, Net": "12.0",
"Assets": "-27.4",
"Liabilities, Current": "12.1",
"Stockholders Equity": "-37.1",
"ECR before LimitedLiability": "-21.0",
"Other Assets": "-7.20",
"Assets, Current": "-19.9",
"Goodwill": "-10.3",
"Assets, Noncurrent": "-7.99",
"Cost of Goods and Services Sold": "12.2",
"Expenses": "-11.0",
"Revenues": "13.2",
"Net Income": "12.3",
"Other Expenses": "-39.0",
"Selling, General and Administrative Expense": "6.14",
"Research and Development": "5.71",
"Other Revenues": "13.2",
"Liabilities, Noncurrent": "-35.5",
"Other Liabilities": "9.19",
"Comprehensive Net Income": "12.3",
"Economic Capital Ratio": "-31.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001485469_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "621,258",
"Assets, Noncurrent": "30,001",
"Cost of Goods and Services Sold": "0",
"Goodwill": "63,983",
"Liabilities, Current": "631,150",
"Liabilities, Noncurrent": "668,768",
"Other Assets": "14,450",
"Other Compr. Net Income": "0",
"Other Expenses": "2,235,502",
"Other Liabilities": "0",
"Other Net Income": "978",
"Other Revenues": "2,406,089",
"Property, Plant and Equipment, Net": "667,686",
"Research and Development": "0",
"Selling, General and Administrative Expense": "158,392"
},
"output_variables": {
"Liabilities": "1,299,918",
"Assets": "1,397,378",
"Expenses": "2,393,894",
"Revenues": "2,406,089",
"Stockholders Equity": "97,460",
"Net Income": "13,173",
"Comprehensive Net Income": "13,173",
"BaseVar": "3,749,128",
"ECR before LimitedLiability": "8.0%",
"Economic Capital Ratio": "72%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "525,377",
"Assets, Noncurrent": "28,679",
"Cost of Goods and Services Sold": "0",
"Goodwill": "66,976",
"Liabilities, Current": "431,296",
"Liabilities, Noncurrent": "614,828",
"Other Assets": "12,356",
"Other Compr. Net Income": "20,520",
"Other Expenses": "1,985,146",
"Other Liabilities": "0",
"Other Net Income": "651",
"Other Revenues": "2,102,019",
"Property, Plant and Equipment, Net": "549,605",
"Research and Development": "0",
"Selling, General and Administrative Expense": "133,588"
},
"output_variables": {
"Liabilities": "1,046,124",
"Assets": "1,182,993",
"Expenses": "2,118,734",
"Revenues": "2,102,019",
"Stockholders Equity": "136,869",
"Net Income": "-16,064",
"Comprehensive Net Income": "4,456",
"BaseVar": "3,235,520",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "76%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7568765965366699,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001485469.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001485469.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001485469.svg"
},
{
"company_id": "0001290900",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001290900.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001290900.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001290900.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001290900_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001290900_main_keyfigs.svg",
"name": "Commercial Vehicle Group Inc",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001290900.svg",
"report_text": "The relative strengths and weaknesses of Commercial Vehicle Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Commercial Vehicle Group Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Commercial Vehicle Group Inc is the variable Liabilities, Noncurrent, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 75%, being 32% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001290900_2014_Commercial_Vehicle_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment, Net": "-4.78",
"Assets": "-28.6",
"Liabilities, Noncurrent": "-39.9",
"Stockholders Equity": "-35.6",
"Goodwill": "-14.2",
"Assets, Noncurrent": "-2.69",
"Other Assets": "-12.1",
"Expenses": "4.25",
"Revenues": "11.8",
"Net Income": "11.9",
"Research and Development": "7.07",
"Cost of Goods and Services Sold": "8.30",
"Other Expenses": "-23.8",
"Other Revenues": "11.8",
"ECR before LimitedLiability": "8.88",
"Other Liabilities": "7.62",
"Liabilities, Current": "8.15",
"Comprehensive Net Income": "11.5",
"Other Net Income": "-3.64",
"Other Compr. Net Income": "-1.85",
"Economic Capital Ratio": "-31.1"
},
"2012": {
"Other Liabilities": "4.07",
"Liabilities": "-7.00",
"Stockholders Equity": "-42.7",
"ECR before LimitedLiability": "-13.9",
"Liabilities, Current": "26.2",
"Liabilities, Noncurrent": "-43.0",
"Goodwill": "-8.70",
"Assets": "-26.7",
"Other Assets": "-3.37",
"Property, Plant and Equipment, Net": "-7.99",
"Assets, Noncurrent": "-4.16",
"Assets, Current": "-9.35",
"Cost of Goods and Services Sold": "22.4",
"Expenses": "-5.93",
"Revenues": "26.8",
"Net Income": "26.3",
"Other Expenses": "-31.3",
"Research and Development": "6.46",
"Other Revenues": "26.8",
"Comprehensive Net Income": "26.3",
"Economic Capital Ratio": "-23.8"
},
"2013": {
"Liabilities, Current": "11.8",
"Liabilities": "-2.88",
"Stockholders Equity": "-34.9",
"ECR before LimitedLiability": "-21.9",
"Liabilities, Noncurrent": "-44.6",
"Other Liabilities": "5.09",
"Property, Plant and Equipment, Net": "-8.84",
"Assets": "-26.2",
"Other Assets": "-3.29",
"Goodwill": "-9.46",
"Assets, Noncurrent": "-7.50",
"Cost of Goods and Services Sold": "11.3",
"Expenses": "-11.5",
"Revenues": "12.3",
"Net Income": "11.4",
"Other Expenses": "-34.9",
"Research and Development": "5.68",
"Other Revenues": "12.3",
"Comprehensive Net Income": "11.2",
"Other Compr. Net Income": "-2.72",
"Economic Capital Ratio": "-31.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001290900_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "306,982",
"Assets, Noncurrent": "15,915",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "113,199",
"Liabilities, Noncurrent": "252,897",
"Other Assets": "7,315",
"Other Compr. Net Income": "0",
"Other Expenses": "740,110",
"Other Liabilities": "28,013",
"Other Net Income": "-7,801",
"Other Revenues": "832,022",
"Property, Plant and Equipment, Net": "76,672",
"Research and Development": "0",
"Selling, General and Administrative Expense": "65,521"
},
"output_variables": {
"Liabilities": "394,109",
"Assets": "406,884",
"Expenses": "805,631",
"Revenues": "832,022",
"Stockholders Equity": "12,775",
"Net Income": "18,590",
"Comprehensive Net Income": "18,590",
"BaseVar": "1,223,224",
"ECR before LimitedLiability": "7.7%",
"Economic Capital Ratio": "71%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "286,250",
"Assets, Noncurrent": "14,509",
"Cost of Goods and Services Sold": "0",
"Goodwill": "31,987",
"Liabilities, Current": "90,932",
"Liabilities, Noncurrent": "254,152",
"Other Assets": "23,615",
"Other Compr. Net Income": "0",
"Other Expenses": "735,868",
"Other Liabilities": "28,273",
"Other Net Income": "-69",
"Other Revenues": "857,916",
"Property, Plant and Equipment, Net": "83,304",
"Research and Development": "0",
"Selling, General and Administrative Expense": "71,949"
},
"output_variables": {
"Liabilities": "373,357",
"Assets": "439,665",
"Expenses": "807,817",
"Revenues": "857,916",
"Stockholders Equity": "66,308",
"Net Income": "50,030",
"Comprehensive Net Income": "50,030",
"BaseVar": "1,239,412",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "90%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "287,613",
"Assets, Noncurrent": "12,916",
"Cost of Goods and Services Sold": "0",
"Goodwill": "28,568",
"Liabilities, Current": "102,565",
"Liabilities, Noncurrent": "252,686",
"Other Assets": "24,468",
"Other Compr. Net Income": "0",
"Other Expenses": "688,319",
"Other Liabilities": "17,249",
"Other Net Income": "-139",
"Other Revenues": "747,718",
"Property, Plant and Equipment, Net": "78,876",
"Research and Development": "0",
"Selling, General and Administrative Expense": "71,711"
},
"output_variables": {
"Liabilities": "372,500",
"Assets": "432,441",
"Expenses": "760,030",
"Revenues": "747,718",
"Stockholders Equity": "59,941",
"Net Income": "-12,451",
"Comprehensive Net Income": "-12,451",
"BaseVar": "1,156,414",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "75%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.7478530372717991,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001290900.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001290900.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001290900.svg"
},
{
"company_id": "0001062231",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001062231.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001062231.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001062231.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001062231_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001062231_main_keyfigs.svg",
"name": "Dauch Corp",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001062231.svg",
"report_text": "The relative strengths and weaknesses of Dauch Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Dauch Corp compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 6.5% points.The greatest weakness of Dauch Corp is the variable Liabilities, Noncurrent, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 69%, being 37% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001062231_2014_Dauch_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "-20.7",
"Liabilities": "-37.8",
"Stockholders Equity": "-31.7",
"Other Liabilities": "-17.3",
"Liabilities, Current": "0.838",
"Property, Plant and Equipment, Net": "2.89",
"Assets": "-0.0923",
"ECR before LimitedLiability": "1.02",
"Goodwill": "-0.217",
"Assets, Current": "-8.19",
"Assets, Noncurrent": "0.0962",
"Selling, General and Administrative Expense": "0.777",
"Expenses": "5.26",
"Revenues": "-0.0710",
"Net Income": "4.70",
"Research and Development": "0.303",
"Cost of Goods and Services Sold": "1.47",
"Other Expenses": "0.466",
"Other Revenues": "-0.0710",
"Comprehensive Net Income": "4.44",
"Economic Capital Ratio": "-39.0"
},
"2012": {
"Other Liabilities": "-25.4",
"Liabilities": "-52.3",
"Stockholders Equity": "-42.7",
"Liabilities, Current": "6.45",
"Liabilities, Noncurrent": "-37.8",
"Goodwill": "-7.01",
"Assets": "-3.23",
"Other Assets": "6.55",
"Property, Plant and Equipment, Net": "6.51",
"Assets, Current": "-18.7",
"Cost of Goods and Services Sold": "6.58",
"Expenses": "8.39",
"Revenues": "-6.71",
"Net Income": "7.43",
"Other Expenses": "2.65",
"Research and Development": "4.59",
"Selling, General and Administrative Expense": "6.46",
"Other Revenues": "-6.71",
"ECR before LimitedLiability": "-33.7",
"Comprehensive Net Income": "7.27",
"Economic Capital Ratio": "-43.6"
},
"2013": {
"Liabilities, Current": "6.12",
"Liabilities": "-37.3",
"Stockholders Equity": "-34.0",
"Liabilities, Noncurrent": "-38.9",
"Other Liabilities": "-18.9",
"Property, Plant and Equipment, Net": "5.88",
"Assets": "-4.04",
"Other Assets": "5.84",
"Assets, Current": "-16.1",
"Goodwill": "-7.26",
"Cost of Goods and Services Sold": "5.99",
"Expenses": "6.46",
"Revenues": "-2.20",
"Net Income": "6.39",
"Other Expenses": "-2.27",
"Selling, General and Administrative Expense": "5.05",
"Research and Development": "4.17",
"Other Revenues": "-2.20",
"ECR before LimitedLiability": "-27.2",
"Comprehensive Net Income": "6.35",
"Economic Capital Ratio": "-37.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001062231_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "763,100",
"Assets, Noncurrent": "158,200",
"Cost of Goods and Services Sold": "0",
"Goodwill": "155,900",
"Liabilities, Current": "576,100",
"Liabilities, Noncurrent": "1,180,200",
"Other Assets": "280,300",
"Other Compr. Net Income": "0",
"Other Expenses": "2,449,600",
"Other Liabilities": "992,000",
"Other Net Income": "1,700",
"Other Revenues": "2,585,000",
"Property, Plant and Equipment, Net": "971,200",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "2,748,300",
"Assets": "2,328,700",
"Expenses": "2,449,600",
"Revenues": "2,585,000",
"Stockholders Equity": "-419,600",
"Net Income": "137,100",
"Comprehensive Net Income": "137,100",
"BaseVar": "5,056,650",
"ECR before LimitedLiability": "-11%",
"Economic Capital Ratio": "63%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "872,100",
"Assets, Noncurrent": "202,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "156,400",
"Liabilities, Current": "600,800",
"Liabilities, Noncurrent": "1,454,100",
"Other Assets": "625,800",
"Other Compr. Net Income": "-59,800",
"Other Expenses": "2,560,700",
"Other Liabilities": "931,900",
"Other Net Income": "-3,500",
"Other Revenues": "2,930,900",
"Property, Plant and Equipment, Net": "1,009,700",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "2,986,800",
"Assets": "2,866,000",
"Expenses": "2,560,700",
"Revenues": "2,930,900",
"Stockholders Equity": "-120,800",
"Net Income": "366,700",
"Comprehensive Net Income": "306,900",
"BaseVar": "5,703,850",
"ECR before LimitedLiability": "6.5%",
"Economic Capital Ratio": "70%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "997,800",
"Assets, Noncurrent": "232,500",
"Cost of Goods and Services Sold": "0",
"Goodwill": "156,400",
"Liabilities, Current": "667,100",
"Liabilities, Noncurrent": "1,559,100",
"Other Assets": "583,800",
"Other Compr. Net Income": "48,400",
"Other Expenses": "2,873,100",
"Other Liabilities": "769,200",
"Other Net Income": "-1,300",
"Other Revenues": "3,207,300",
"Property, Plant and Equipment, Net": "1,058,500",
"Research and Development": "0",
"Selling, General and Administrative Expense": "238,400"
},
"output_variables": {
"Liabilities": "2,995,400",
"Assets": "3,029,000",
"Expenses": "3,111,500",
"Revenues": "3,207,300",
"Stockholders Equity": "33,600",
"Net Income": "94,500",
"Comprehensive Net Income": "142,900",
"BaseVar": "6,196,450",
"ECR before LimitedLiability": "5.8%",
"Economic Capital Ratio": "69%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.6949478483278445,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001062231.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001062231.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001062231.svg"
},
{
"company_id": "0001024628",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001024628.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001024628.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001024628_main_keyfigs.svg",
"name": "ZAP",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001024628.svg",
"report_text": "The relative strengths and weaknesses of ZAP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ZAP compared to the market average is the variable Property, Plant and Equipment, Net, increasing the Economic Capital Ratio by 3.7% points.The greatest weakness of ZAP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 64%, being 43% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001024628_2014_ZAP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "-5.15",
"Liabilities": "-10.2",
"Stockholders Equity": "15.2",
"ECR before LimitedLiability": "16.0",
"Other Liabilities": "10.8",
"Liabilities, Current": "-16.5",
"Property, Plant and Equipment, Net": "-11.3",
"Assets": "17.1",
"Goodwill": "-4.25",
"Assets, Current": "-10.3",
"Assets, Noncurrent": "-3.46",
"Other Assets": "36.8",
"Selling, General and Administrative Expense": "8.95",
"Expenses": "14.7",
"Revenues": "-31.2",
"Net Income": "-18.1",
"Cost of Goods and Services Sold": "14.5",
"Other Revenues": "-31.2",
"Comprehensive Net Income": "-13.9",
"Other Compr. Net Income": "4.68",
"Economic Capital Ratio": "-24.0"
},
"2012": {
"Other Liabilities": "5.97",
"Liabilities": "-41.2",
"Stockholders Equity": "-11.6",
"Liabilities, Current": "-63.6",
"Liabilities, Noncurrent": "6.10",
"Goodwill": "-6.02",
"Assets": "7.22",
"ECR before LimitedLiability": "-34.0",
"Property, Plant and Equipment, Net": "8.69",
"Assets, Noncurrent": "6.23",
"Assets, Current": "-12.4",
"Cost of Goods and Services Sold": "6.18",
"Expenses": "7.46",
"Revenues": "-37.9",
"Net Income": "-16.7",
"Other Expenses": "4.40",
"Selling, General and Administrative Expense": "6.09",
"Other Revenues": "-37.9",
"Comprehensive Net Income": "-8.11",
"Other Compr. Net Income": "6.07",
"Economic Capital Ratio": "-43.9"
},
"2013": {
"Liabilities, Current": "-64.1",
"Liabilities": "-42.6",
"Stockholders Equity": "-17.0",
"Liabilities, Noncurrent": "0.567",
"Other Liabilities": "0.164",
"Property, Plant and Equipment, Net": "3.71",
"Assets": "1.84",
"Assets, Current": "-8.87",
"Goodwill": "-0.972",
"Assets, Noncurrent": "0.881",
"Cost of Goods and Services Sold": "0.731",
"Expenses": "3.44",
"Revenues": "-29.1",
"Net Income": "-1.18",
"Other Expenses": "0.295",
"Selling, General and Administrative Expense": "0.545",
"Research and Development": "0.0931",
"Other Revenues": "-29.1",
"ECR before LimitedLiability": "-33.0",
"Other Compr. Net Income": "0.227",
"Economic Capital Ratio": "-43.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001024628_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "31,339",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "5,326",
"Liabilities, Current": "46,301",
"Liabilities, Noncurrent": "19,592",
"Other Assets": "84,823",
"Other Compr. Net Income": "5,789",
"Other Expenses": "94,400",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "56,237",
"Property, Plant and Equipment, Net": "0",
"Research and Development": "7,259",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "65,893",
"Assets": "121,488",
"Expenses": "101,659",
"Revenues": "56,237",
"Stockholders Equity": "55,595",
"Net Income": "-45,422",
"Comprehensive Net Income": "-39,633",
"BaseVar": "175,533",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "78%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "32,434",
"Assets, Noncurrent": "20,406",
"Cost of Goods and Services Sold": "0",
"Goodwill": "4,895",
"Liabilities, Current": "86,788",
"Liabilities, Noncurrent": "229",
"Other Assets": "4,872",
"Other Compr. Net Income": "9,309",
"Other Expenses": "75,073",
"Other Liabilities": "0",
"Other Net Income": "-3,861",
"Other Revenues": "50,281",
"Property, Plant and Equipment, Net": "53,357",
"Research and Development": "2,510",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "87,017",
"Assets": "115,964",
"Expenses": "77,583",
"Revenues": "50,281",
"Stockholders Equity": "28,947",
"Net Income": "-31,163",
"Comprehensive Net Income": "-21,854",
"BaseVar": "172,008",
"ECR before LimitedLiability": "6.1%",
"Economic Capital Ratio": "70%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "27,964",
"Assets, Noncurrent": "21,057",
"Cost of Goods and Services Sold": "0",
"Goodwill": "4,614",
"Liabilities, Current": "96,930",
"Liabilities, Noncurrent": "0",
"Other Assets": "5,394",
"Other Compr. Net Income": "7,470",
"Other Expenses": "69,264",
"Other Liabilities": "752",
"Other Net Income": "-3,614",
"Other Revenues": "51,547",
"Property, Plant and Equipment, Net": "48,004",
"Research and Development": "618",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "97,682",
"Assets": "107,033",
"Expenses": "69,882",
"Revenues": "51,547",
"Stockholders Equity": "9,351",
"Net Income": "-21,949",
"Comprehensive Net Income": "-14,479",
"BaseVar": "168,614",
"ECR before LimitedLiability": "-5.3%",
"Economic Capital Ratio": "64%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.6368376054792585,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001024628.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001024628.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001024628.svg"
},
{
"company_id": "0001053439",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001053439.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001053439.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001053439_main_keyfigs.svg",
"name": "Stanadyne CORP",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001053439.svg",
"report_text": "The relative strengths and weaknesses of Stanadyne CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Stanadyne CORP compared to the market average is the variable Goodwill, increasing the Economic Capital Ratio by 8.2% points.The greatest weakness of Stanadyne CORP is the variable Liabilities, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 43% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001053439_2014_Stanadyne_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities, Current": "-22.4",
"Liabilities": "-48.5",
"Stockholders Equity": "-31.8",
"Liabilities, Noncurrent": "-10.1",
"Property, Plant and Equipment, Net": "0.112",
"Assets": "0.510",
"Other Assets": "-0.273",
"Assets, Current": "-7.00",
"Goodwill": "8.22",
"Assets, Noncurrent": "-0.313",
"Cost of Goods and Services Sold": "1.20",
"Expenses": "4.99",
"Revenues": "-11.1",
"Net Income": "1.23",
"Other Expenses": "1.84",
"Research and Development": "0.242",
"Other Revenues": "-11.1",
"ECR before LimitedLiability": "-33.3",
"Comprehensive Net Income": "1.49",
"Other Compr. Net Income": "0.130",
"Economic Capital Ratio": "-43.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001053439_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "95,899",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "199,190",
"Liabilities, Current": "272,398",
"Liabilities, Noncurrent": "137,821",
"Other Assets": "0",
"Other Compr. Net Income": "14,917",
"Other Expenses": "237,655",
"Other Liabilities": "21,774",
"Other Net Income": "1,153",
"Other Revenues": "267,831",
"Property, Plant and Equipment, Net": "79,786",
"Research and Development": "0",
"Selling, General and Administrative Expense": "40,163"
},
"output_variables": {
"Liabilities": "431,993",
"Assets": "374,875",
"Expenses": "277,818",
"Revenues": "267,831",
"Stockholders Equity": "-57,118",
"Net Income": "-8,834",
"Comprehensive Net Income": "6,083",
"BaseVar": "684,294",
"ECR before LimitedLiability": "-12%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6338139697766698,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001053439.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001053439.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001053439.svg"
},
{
"company_id": "0001323274",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001323274.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001323274.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001323274_main_keyfigs.svg",
"name": "Stanadyne Holdings Inc",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001323274.svg",
"report_text": "The relative strengths and weaknesses of Stanadyne Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Stanadyne Holdings Inc compared to the market average is the variable Goodwill, increasing the Economic Capital Ratio by 8.2% points.The greatest weakness of Stanadyne Holdings Inc is the variable Liabilities, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 43% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001323274_2014_Stanadyne_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "-59.3",
"Liabilities": "-38.7",
"Stockholders Equity": "-16.3",
"Other Liabilities": "0.356",
"Liabilities, Current": "1.12",
"Property, Plant and Equipment, Net": "0.687",
"Assets": "2.50",
"Economic Capital Ratio": "-39.7",
"Goodwill": "13.0",
"Assets, Current": "-1.01",
"Assets, Noncurrent": "-0.356",
"Other Assets": "-0.708",
"Selling, General and Administrative Expense": "0.990",
"Expenses": "7.70",
"Revenues": "-4.77",
"Net Income": "2.24",
"Research and Development": "0.423",
"Cost of Goods and Services Sold": "1.74",
"Other Expenses": "2.05",
"Other Revenues": "-4.77",
"Comprehensive Net Income": "2.06"
},
"2012": {
"Liabilities": "-52.9",
"Stockholders Equity": "-33.8",
"Liabilities, Current": "0.649",
"Liabilities, Noncurrent": "-63.6",
"Goodwill": "10.9",
"Assets": "0.678",
"ECR before LimitedLiability": "-40.9",
"Other Assets": "-0.459",
"Property, Plant and Equipment, Net": "0.259",
"Assets, Noncurrent": "-0.423",
"Assets, Current": "-6.61",
"Cost of Goods and Services Sold": "1.61",
"Expenses": "6.50",
"Revenues": "-9.26",
"Net Income": "1.07",
"Other Expenses": "3.08",
"Research and Development": "0.401",
"Selling, General and Administrative Expense": "-0.136",
"Other Revenues": "-9.26",
"Comprehensive Net Income": "1.11",
"Economic Capital Ratio": "-50.8"
},
"2013": {
"Liabilities, Current": "-22.4",
"Liabilities": "-48.5",
"Stockholders Equity": "-31.8",
"Liabilities, Noncurrent": "-10.1",
"Property, Plant and Equipment, Net": "0.112",
"Assets": "0.510",
"Other Assets": "-0.273",
"Assets, Current": "-7.00",
"Goodwill": "8.22",
"Assets, Noncurrent": "-0.313",
"Cost of Goods and Services Sold": "1.20",
"Expenses": "4.99",
"Revenues": "-11.1",
"Net Income": "1.23",
"Other Expenses": "1.84",
"Research and Development": "0.242",
"Other Revenues": "-11.1",
"ECR before LimitedLiability": "-33.3",
"Comprehensive Net Income": "1.49",
"Other Compr. Net Income": "0.130",
"Economic Capital Ratio": "-43.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001323274_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "84,179",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "208,760",
"Liabilities, Current": "70,318",
"Liabilities, Noncurrent": "319,202",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "278,169",
"Other Liabilities": "24,580",
"Other Net Income": "-92",
"Other Revenues": "245,761",
"Property, Plant and Equipment, Net": "74,528",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "414,100",
"Assets": "367,467",
"Expenses": "278,169",
"Revenues": "245,761",
"Stockholders Equity": "-46,633",
"Net Income": "-32,500",
"Comprehensive Net Income": "-32,500",
"BaseVar": "652,794",
"ECR before LimitedLiability": "-20%",
"Economic Capital Ratio": "63%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "79,164",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "203,916",
"Liabilities, Current": "81,675",
"Liabilities, Noncurrent": "321,520",
"Other Assets": "0",
"Other Compr. Net Income": "-154",
"Other Expenses": "215,650",
"Other Liabilities": "22,493",
"Other Net Income": "-723",
"Other Revenues": "251,459",
"Property, Plant and Equipment, Net": "79,391",
"Research and Development": "0",
"Selling, General and Administrative Expense": "46,591"
},
"output_variables": {
"Liabilities": "425,688",
"Assets": "362,471",
"Expenses": "262,241",
"Revenues": "251,459",
"Stockholders Equity": "-63,217",
"Net Income": "-11,505",
"Comprehensive Net Income": "-11,659",
"BaseVar": "651,368",
"ECR before LimitedLiability": "-19%",
"Economic Capital Ratio": "63%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "95,899",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "199,190",
"Liabilities, Current": "272,398",
"Liabilities, Noncurrent": "137,821",
"Other Assets": "0",
"Other Compr. Net Income": "14,917",
"Other Expenses": "237,655",
"Other Liabilities": "21,774",
"Other Net Income": "1,153",
"Other Revenues": "267,831",
"Property, Plant and Equipment, Net": "79,786",
"Research and Development": "0",
"Selling, General and Administrative Expense": "40,163"
},
"output_variables": {
"Liabilities": "431,993",
"Assets": "374,875",
"Expenses": "277,818",
"Revenues": "267,831",
"Stockholders Equity": "-57,118",
"Net Income": "-8,834",
"Comprehensive Net Income": "6,083",
"BaseVar": "684,294",
"ECR before LimitedLiability": "-12%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.6338139697766698,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001323274.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001323274.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001323274.svg"
},
{
"company_id": "0000837852",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000837852.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000837852.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000837852.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000837852_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000837852_main_keyfigs.svg",
"name": "Ideanomics INC",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000837852.svg",
"report_text": "The relative strengths and weaknesses of Ideanomics INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ideanomics INC compared to the market average is the variable Goodwill, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Ideanomics INC is the variable Other Revenues, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 43% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000837852_2014_Ideanomics_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "13.4",
"Liabilities": "3.25",
"Stockholders Equity": "38.2",
"ECR before LimitedLiability": "37.6",
"Other Liabilities": "-4.22",
"Liabilities, Current": "-6.39",
"Property, Plant and Equipment, Net": "6.89",
"Assets": "39.5",
"Goodwill": "36.9",
"Assets, Current": "7.72",
"Other Assets": "-2.82",
"Selling, General and Administrative Expense": "-24.9",
"Expenses": "14.4",
"Revenues": "-38.1",
"Net Income": "-25.9",
"Research and Development": "3.36",
"Cost of Goods and Services Sold": "-9.70",
"Other Expenses": "37.2",
"Other Revenues": "-38.1",
"Comprehensive Net Income": "-21.3",
"Other Compr. Net Income": "5.35",
"Economic Capital Ratio": "-2.37"
},
"2012": {
"Liabilities": "-1.70",
"Stockholders Equity": "0.595",
"ECR before LimitedLiability": "-42.1",
"Liabilities, Current": "-6.78",
"Liabilities, Noncurrent": "1.79",
"Goodwill": "19.0",
"Assets": "5.71",
"Assets, Noncurrent": "-0.838",
"Assets, Current": "-1.91",
"Cost of Goods and Services Sold": "-1.98",
"Expenses": "-1.46",
"Revenues": "-39.5",
"Net Income": "-44.4",
"Other Expenses": "13.0",
"Research and Development": "0.716",
"Selling, General and Administrative Expense": "-20.7",
"Other Revenues": "-39.5",
"Other Net Income": "1.13",
"Comprehensive Net Income": "-34.6",
"Other Compr. Net Income": "2.02",
"Economic Capital Ratio": "-52.0"
},
"2013": {
"Liabilities, Current": "-13.2",
"Liabilities": "-11.3",
"Assets": "5.89",
"Stockholders Equity": "0.379",
"Liabilities, Noncurrent": "1.09",
"Other Liabilities": "-0.518",
"Property, Plant and Equipment, Net": "-0.570",
"Goodwill": "20.3",
"Assets, Noncurrent": "-0.433",
"Cost of Goods and Services Sold": "-0.538",
"Expenses": "0.480",
"Revenues": "-63.0",
"Net Income": "-29.9",
"Other Expenses": "13.0",
"Selling, General and Administrative Expense": "-32.1",
"Other Revenues": "-63.0",
"ECR before LimitedLiability": "-33.5",
"Other Net Income": "6.08",
"Comprehensive Net Income": "-23.2",
"Other Compr. Net Income": "0.723",
"Economic Capital Ratio": "-43.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000837852_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "11,568",
"Assets, Noncurrent": "101",
"Cost of Goods and Services Sold": "5,526",
"Goodwill": "13,255",
"Liabilities, Current": "7,795",
"Liabilities, Noncurrent": "0",
"Other Assets": "1,034",
"Other Compr. Net Income": "1,594",
"Other Expenses": "6,610",
"Other Liabilities": "3,155",
"Other Net Income": "426",
"Other Revenues": "7,868",
"Property, Plant and Equipment, Net": "5,099",
"Research and Development": "0",
"Selling, General and Administrative Expense": "8,801"
},
"output_variables": {
"Liabilities": "10,950",
"Assets": "31,057",
"Expenses": "20,937",
"Revenues": "7,868",
"Stockholders Equity": "20,107",
"Net Income": "-12,642",
"Comprehensive Net Income": "-11,048",
"BaseVar": "36,416",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "100%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,009",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "7,084",
"Goodwill": "11,165",
"Liabilities, Current": "11,991",
"Liabilities, Noncurrent": "0",
"Other Assets": "1,186",
"Other Compr. Net Income": "2,105",
"Other Expenses": "6,696",
"Other Liabilities": "1,135",
"Other Net Income": "1,430",
"Other Revenues": "6,873",
"Property, Plant and Equipment, Net": "4,099",
"Research and Development": "0",
"Selling, General and Administrative Expense": "10,812"
},
"output_variables": {
"Liabilities": "13,126",
"Assets": "22,458",
"Expenses": "24,591",
"Revenues": "6,873",
"Stockholders Equity": "9,332",
"Net Income": "-16,287",
"Comprehensive Net Income": "-14,182",
"BaseVar": "35,292",
"ECR before LimitedLiability": "-29%",
"Economic Capital Ratio": "62%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,934",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "3,126",
"Goodwill": "8,727",
"Liabilities, Current": "7,925",
"Liabilities, Noncurrent": "0",
"Other Assets": "836",
"Other Compr. Net Income": "1,189",
"Other Expenses": "2,054",
"Other Liabilities": "2,126",
"Other Net Income": "4,594",
"Other Revenues": "309",
"Property, Plant and Equipment, Net": "500",
"Research and Development": "0",
"Selling, General and Administrative Expense": "7,609"
},
"output_variables": {
"Liabilities": "10,051",
"Assets": "14,997",
"Expenses": "12,789",
"Revenues": "309",
"Stockholders Equity": "4,946",
"Net Income": "-7,887",
"Comprehensive Net Income": "-6,698",
"BaseVar": "21,965",
"ECR before LimitedLiability": "-15%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.6318143837632407,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000837852.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000837852.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000837852.svg"
},
{
"company_id": "0001328655",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001328655.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001328655.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001328655_main_keyfigs.svg",
"name": "Affinia Group Intermediate Holdings Inc",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001328655.svg",
"report_text": "The relative strengths and weaknesses of Affinia Group Intermediate Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Affinia Group Intermediate Holdings Inc compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 2.9% points.The greatest weakness of Affinia Group Intermediate Holdings Inc is the variable Liabilities, Noncurrent, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 44% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001328655_2014_Affinia_Group_Intermediate_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "-37.4",
"Liabilities": "-16.7",
"Stockholders Equity": "-4.78",
"ECR before LimitedLiability": "20.8",
"Other Liabilities": "12.5",
"Liabilities, Current": "5.42",
"Property, Plant and Equipment, Net": "-6.19",
"Assets": "9.45",
"Goodwill": "-2.53",
"Assets, Current": "19.7",
"Assets, Noncurrent": "-3.78",
"Selling, General and Administrative Expense": "-4.06",
"Expenses": "20.0",
"Revenues": "1.87",
"Net Income": "19.6",
"Research and Development": "4.69",
"Cost of Goods and Services Sold": "16.5",
"Other Expenses": "15.3",
"Comprehensive Net Income": "19.6",
"Other Net Income": "-8.60",
"Economic Capital Ratio": "-19.2"
},
"2012": {
"Other Liabilities": "3.29",
"Liabilities": "-16.4",
"Stockholders Equity": "-41.4",
"Liabilities, Current": "3.59",
"Liabilities, Noncurrent": "-47.2",
"Goodwill": "-5.53",
"Assets": "-24.6",
"Property, Plant and Equipment, Net": "-13.1",
"Assets, Noncurrent": "-7.55",
"Assets, Current": "-8.30",
"Cost of Goods and Services Sold": "4.03",
"Expenses": "3.26",
"Revenues": "3.55",
"Net Income": "3.27",
"Other Expenses": "-13.6",
"Selling, General and Administrative Expense": "-5.28",
"Other Revenues": "3.55",
"ECR before LimitedLiability": "-36.9",
"Other Net Income": "-14.1",
"Comprehensive Net Income": "3.24",
"Economic Capital Ratio": "-46.8"
},
"2013": {
"Liabilities, Current": "2.06",
"Liabilities": "-25.0",
"Stockholders Equity": "-39.3",
"Liabilities, Noncurrent": "-61.3",
"Other Liabilities": "0.647",
"Property, Plant and Equipment, Net": "-0.711",
"Assets": "-4.80",
"Other Assets": "0.302",
"Assets, Current": "0.625",
"Goodwill": "-0.595",
"Assets, Noncurrent": "-0.620",
"Cost of Goods and Services Sold": "2.18",
"Expenses": "1.99",
"Revenues": "0.487",
"Net Income": "2.90",
"Selling, General and Administrative Expense": "-0.303",
"Research and Development": "0.451",
"Other Revenues": "0.487",
"ECR before LimitedLiability": "-33.7",
"Comprehensive Net Income": "2.32",
"Economic Capital Ratio": "-43.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001328655_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,060,000",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "122,000",
"Liabilities, Current": "419,000",
"Liabilities, Noncurrent": "693,000",
"Other Assets": "159,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,241,000",
"Other Liabilities": "0",
"Other Net Income": "-109,000",
"Other Revenues": "1,478,000",
"Property, Plant and Equipment, Net": "118,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "200,000"
},
"output_variables": {
"Liabilities": "1,112,000",
"Assets": "1,459,000",
"Expenses": "1,441,000",
"Revenues": "1,478,000",
"Stockholders Equity": "347,000",
"Net Income": "-72,000",
"Comprehensive Net Income": "-72,000",
"BaseVar": "2,799,500",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "83%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "583,000",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "112,000",
"Liabilities, Current": "251,000",
"Liabilities, Noncurrent": "558,000",
"Other Assets": "146,000",
"Other Compr. Net Income": "-16,000",
"Other Expenses": "1,236,000",
"Other Liabilities": "0",
"Other Net Income": "-122,000",
"Other Revenues": "1,453,000",
"Property, Plant and Equipment, Net": "119,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "197,000"
},
"output_variables": {
"Liabilities": "809,000",
"Assets": "960,000",
"Expenses": "1,433,000",
"Revenues": "1,453,000",
"Stockholders Equity": "151,000",
"Net Income": "-102,000",
"Comprehensive Net Income": "-118,000",
"BaseVar": "2,396,500",
"ECR before LimitedLiability": "3.2%",
"Economic Capital Ratio": "67%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "704,000",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "63,000",
"Liabilities, Current": "279,000",
"Liabilities, Noncurrent": "931,000",
"Other Assets": "119,000",
"Other Compr. Net Income": "-11,000",
"Other Expenses": "1,138,000",
"Other Liabilities": "0",
"Other Net Income": "-13,000",
"Other Revenues": "1,361,000",
"Property, Plant and Equipment, Net": "123,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "200,000"
},
"output_variables": {
"Liabilities": "1,210,000",
"Assets": "1,009,000",
"Expenses": "1,338,000",
"Revenues": "1,361,000",
"Stockholders Equity": "-201,000",
"Net Income": "10,000",
"Comprehensive Net Income": "-1,000",
"BaseVar": "2,471,000",
"ECR before LimitedLiability": "-18%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.6297933344636989,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001328655.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001328655.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001328655.svg"
},
{
"company_id": "0000918251",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000918251.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000918251.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000918251.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000918251_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000918251_main_keyfigs.svg",
"name": "Motorcar Parts OF America INC",
"rank": 51,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000918251.svg",
"report_text": "The relative strengths and weaknesses of Motorcar Parts OF America INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Motorcar Parts OF America INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Motorcar Parts OF America INC is the variable Liabilities, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 62%, being 45% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000918251_2014_Motorcar_Parts_OF_America_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "-31.6",
"Liabilities": "-44.1",
"Stockholders Equity": "-25.4",
"Liabilities, Current": "-5.50",
"Liabilities, Noncurrent": "-5.16",
"Goodwill": "4.76",
"Assets": "4.89",
"ECR before LimitedLiability": "-35.3",
"Other Assets": "9.57",
"Property, Plant and Equipment, Net": "-13.8",
"Assets, Noncurrent": "-3.86",
"Assets, Current": "-12.4",
"Cost of Goods and Services Sold": "-48.7",
"Expenses": "5.94",
"Revenues": "-20.9",
"Comprehensive Net Income": "3.45",
"Other Expenses": "14.2",
"Research and Development": "3.98",
"Selling, General and Administrative Expense": "4.86",
"Other Revenues": "-20.9",
"Economic Capital Ratio": "-45.2"
},
"2013": {
"Liabilities, Current": "-1.64",
"Liabilities": "-26.1",
"Stockholders Equity": "-9.51",
"Liabilities, Noncurrent": "-0.911",
"Other Liabilities": "-1.12",
"Property, Plant and Equipment, Net": "-1.40",
"Assets": "2.28",
"ECR before LimitedLiability": "-34.6",
"Other Assets": "16.6",
"Goodwill": "-1.08",
"Assets, Noncurrent": "-0.700",
"Cost of Goods and Services Sold": "-1.86",
"Expenses": "11.4",
"Revenues": "-7.75",
"Net Income": "-0.973",
"Other Expenses": "15.2",
"Selling, General and Administrative Expense": "1.62",
"Other Revenues": "-7.75",
"Other Net Income": "-3.54",
"Comprehensive Net Income": "-1.11",
"Economic Capital Ratio": "-44.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000918251_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "168,231",
"Assets, Noncurrent": "6,887",
"Cost of Goods and Services Sold": "335,980",
"Goodwill": "90,840",
"Liabilities, Current": "170,419",
"Liabilities, Noncurrent": "85,499",
"Other Assets": "223,202",
"Other Compr. Net Income": "-535",
"Other Expenses": "74,456",
"Other Liabilities": "172,361",
"Other Net Income": "0",
"Other Revenues": "363,687",
"Property, Plant and Equipment, Net": "12,738",
"Research and Development": "1,765",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "428,279",
"Assets": "501,898",
"Expenses": "412,201",
"Revenues": "363,687",
"Stockholders Equity": "73,619",
"Net Income": "-48,514",
"Comprehensive Net Income": "-49,049",
"BaseVar": "853,300",
"ECR before LimitedLiability": "4.8%",
"Economic Capital Ratio": "69%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "152,631",
"Assets, Noncurrent": "5,618",
"Cost of Goods and Services Sold": "143,810",
"Goodwill": "3,983",
"Liabilities, Current": "219,648",
"Liabilities, Noncurrent": "81,611",
"Other Assets": "192,701",
"Other Compr. Net Income": "38",
"Other Expenses": "52,853",
"Other Liabilities": "67,224",
"Other Net Income": "-106,069",
"Other Revenues": "213,151",
"Property, Plant and Equipment, Net": "10,036",
"Research and Development": "1,930",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "368,483",
"Assets": "364,969",
"Expenses": "198,593",
"Revenues": "213,151",
"Stockholders Equity": "-3,514",
"Net Income": "-91,511",
"Comprehensive Net Income": "-91,473",
"BaseVar": "625,652",
"ECR before LimitedLiability": "-26%",
"Economic Capital Ratio": "62%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.6210405445029483,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000918251.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000918251.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000918251.svg"
},
{
"company_id": "0000808450",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0000808450.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0000808450.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000808450.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000808450_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000808450_main_keyfigs.svg",
"name": "Navistar International CORP",
"rank": 52,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0000808450.svg",
"report_text": "The relative strengths and weaknesses of Navistar International CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Navistar International CORP compared to the market average is the variable Cost of Goods and Services Sold, increasing the Economic Capital Ratio by 3.5% points.The greatest weakness of Navistar International CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 60%, being 47% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0000808450_2014_Navistar_International_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Noncurrent": "-33.2",
"Liabilities": "-54.9",
"Stockholders Equity": "-61.7",
"Liabilities, Current": "-0.0858",
"Other Liabilities": "-7.17",
"Assets, Current": "-0.0722",
"Assets": "-17.6",
"Goodwill": "-7.86",
"Property, Plant and Equipment, Net": "-1.32",
"Assets, Noncurrent": "-0.0500",
"Other Expenses": "0.325",
"Expenses": "0.571",
"Revenues": "-9.44",
"Net Income": "-0.0934",
"Cost of Goods and Services Sold": "0.598",
"Research and Development": "-0.0570",
"Selling, General and Administrative Expense": "-0.0908",
"Other Revenues": "-9.44",
"ECR before LimitedLiability": "-73.2",
"Comprehensive Net Income": "-0.0934",
"Economic Capital Ratio": "-71.3"
},
"2012": {
"Other Liabilities": "-4.12",
"Liabilities": "-7.92",
"Stockholders Equity": "-31.5",
"ECR before LimitedLiability": "-48.7",
"Liabilities, Noncurrent": "-4.49",
"Goodwill": "-3.51",
"Assets": "-7.67",
"Other Assets": "0.327",
"Property, Plant and Equipment, Net": "-2.91",
"Assets, Noncurrent": "-1.86",
"Assets, Current": "-3.31",
"Other Revenues": "-2.34",
"Revenues": "-2.34",
"Net Income": "-2.45",
"Other Expenses": "-4.60",
"Other Compr. Net Income": "-0.929",
"Comprehensive Net Income": "-3.25",
"Selling, General and Administrative Expense": "0.328",
"Cost of Goods and Services Sold": "5.44",
"Other Net Income": "-0.308",
"Economic Capital Ratio": "-58.6"
},
"2013": {
"Liabilities": "-18.4",
"Stockholders Equity": "-37.4",
"ECR before LimitedLiability": "-36.5",
"Liabilities, Noncurrent": "-3.49",
"Other Liabilities": "-2.33",
"Property, Plant and Equipment, Net": "-1.05",
"Assets": "-3.28",
"Other Assets": "-0.763",
"Assets, Current": "-0.267",
"Goodwill": "-1.87",
"Assets, Noncurrent": "-0.951",
"Cost of Goods and Services Sold": "3.50",
"Expenses": "3.40",
"Revenues": "-1.02",
"Net Income": "2.26",
"Other Expenses": "-0.399",
"Selling, General and Administrative Expense": "0.275",
"Other Revenues": "-1.02",
"Comprehensive Net Income": "2.78",
"Other Compr. Net Income": "0.422",
"Economic Capital Ratio": "-46.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0000808450_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "5,835,000",
"Assets, Noncurrent": "332,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "586,000",
"Liabilities, Current": "3,589,000",
"Liabilities, Noncurrent": "4,826,000",
"Other Assets": "1,535,000",
"Other Compr. Net Income": "0",
"Other Expenses": "9,958,000",
"Other Liabilities": "2,239,000",
"Other Net Income": "-50,000",
"Other Revenues": "12,145,000",
"Property, Plant and Equipment, Net": "1,442,000",
"Research and Development": "464,000",
"Selling, General and Administrative Expense": "1,406,000"
},
"output_variables": {
"Liabilities": "10,654,000",
"Assets": "9,730,000",
"Expenses": "11,828,000",
"Revenues": "12,145,000",
"Stockholders Equity": "-924,000",
"Net Income": "267,000",
"Comprehensive Net Income": "267,000",
"BaseVar": "22,203,500",
"ECR before LimitedLiability": "-6.2%",
"Economic Capital Ratio": "64%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,837,000",
"Assets, Noncurrent": "162,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "451,000",
"Liabilities, Current": "4,353,000",
"Liabilities, Noncurrent": "4,562,000",
"Other Assets": "992,000",
"Other Compr. Net Income": "-429,000",
"Other Expenses": "13,898,000",
"Other Liabilities": "3,447,000",
"Other Net Income": "-29,000",
"Other Revenues": "12,948,000",
"Property, Plant and Equipment, Net": "1,660,000",
"Research and Development": "539,000",
"Selling, General and Administrative Expense": "1,444,000"
},
"output_variables": {
"Liabilities": "12,362,000",
"Assets": "9,102,000",
"Expenses": "15,881,000",
"Revenues": "12,948,000",
"Stockholders Equity": "-3,260,000",
"Net Income": "-2,962,000",
"Comprehensive Net Income": "-3,391,000",
"BaseVar": "25,375,500",
"ECR before LimitedLiability": "-61%",
"Economic Capital Ratio": "55%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "5,459,000",
"Assets, Noncurrent": "437,000",
"Cost of Goods and Services Sold": "0",
"Goodwill": "322,000",
"Liabilities, Current": "4,261,000",
"Liabilities, Noncurrent": "5,058,000",
"Other Assets": "356,000",
"Other Compr. Net Income": "447,000",
"Other Expenses": "9,968,000",
"Other Liabilities": "2,597,000",
"Other Net Income": "-30,000",
"Other Revenues": "10,775,000",
"Property, Plant and Equipment, Net": "1,741,000",
"Research and Development": "406,000",
"Selling, General and Administrative Expense": "1,215,000"
},
"output_variables": {
"Liabilities": "11,916,000",
"Assets": "8,315,000",
"Expenses": "11,589,000",
"Revenues": "10,775,000",
"Stockholders Equity": "-3,601,000",
"Net Income": "-844,000",
"Comprehensive Net Income": "-397,000",
"BaseVar": "21,536,000",
"ECR before LimitedLiability": "-38%",
"Economic Capital Ratio": "60%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.6016651066296942,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0000808450.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0000808450.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0000808450.svg"
},
{
"company_id": "0001398529",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001398529.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001398529.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001398529.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001398529_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001398529_main_keyfigs.svg",
"name": "Greenkraft INC",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001398529.svg",
"report_text": "The relative strengths and weaknesses of Greenkraft INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Greenkraft INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Greenkraft INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 50%, being 56% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001398529_2014_Greenkraft_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities, Current": "-30.7",
"Liabilities": "-13.0",
"Stockholders Equity": "-16.0",
"ECR before LimitedLiability": "-46.3",
"Liabilities, Noncurrent": "2.11",
"Other Liabilities": "0.983",
"Property, Plant and Equipment, Net": "-5.58",
"Assets": "-3.88",
"Other Assets": "-2.29",
"Assets, Current": "15.8",
"Goodwill": "-4.13",
"Assets, Noncurrent": "-2.82",
"Cost of Goods and Services Sold": "4.10",
"Expenses": "6.52",
"Revenues": "-9.14",
"Net Income": "-4.16",
"Other Expenses": "13.3",
"Selling, General and Administrative Expense": "-8.84",
"Other Revenues": "-9.14",
"Comprehensive Net Income": "-4.61",
"Economic Capital Ratio": "-56.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001398529_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "3,018",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "5,127",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,474",
"Other Liabilities": "0",
"Other Net Income": "0.15",
"Other Revenues": "2,182",
"Property, Plant and Equipment, Net": "88",
"Research and Development": "87",
"Selling, General and Administrative Expense": "1,846"
},
"output_variables": {
"Liabilities": "5,127",
"Assets": "3,105",
"Expenses": "3,407",
"Revenues": "2,182",
"Stockholders Equity": "-2,022",
"Net Income": "-1,225",
"Comprehensive Net Income": "-1,225",
"BaseVar": "6,911",
"ECR before LimitedLiability": "-77%",
"Economic Capital Ratio": "50%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5042319365628786,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001398529.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001398529.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001398529.svg"
},
{
"company_id": "0001356564",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001356564.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001356564.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001356564.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001356564_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001356564_main_keyfigs.svg",
"name": "Leo Motors Inc",
"rank": 54,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001356564.svg",
"report_text": "The relative strengths and weaknesses of Leo Motors Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Leo Motors Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Leo Motors Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 49%, being 57% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001356564_2014_Leo_Motors_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities, Current": "-14.2",
"Liabilities": "-12.9",
"Stockholders Equity": "-13.9",
"ECR before LimitedLiability": "-47.3",
"Liabilities, Noncurrent": "2.07",
"Property, Plant and Equipment, Net": "-5.62",
"Assets": "-1.46",
"Other Assets": "32.0",
"Assets, Current": "-9.18",
"Goodwill": "-4.25",
"Cost of Goods and Services Sold": "4.13",
"Expenses": "13.1",
"Revenues": "-21.6",
"Net Income": "-14.2",
"Other Expenses": "3.97",
"Selling, General and Administrative Expense": "3.39",
"Other Revenues": "-21.6",
"Other Net Income": "-6.97",
"Comprehensive Net Income": "-8.50",
"Other Compr. Net Income": "14.2",
"Economic Capital Ratio": "-57.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001356564_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "205",
"Assets, Noncurrent": "64",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "1,600",
"Liabilities, Noncurrent": "0",
"Other Assets": "838",
"Other Compr. Net Income": "618",
"Other Expenses": "883",
"Other Liabilities": "62",
"Other Net Income": "-362",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "36",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "1,662",
"Assets": "1,143",
"Expenses": "883",
"Revenues": "0",
"Stockholders Equity": "-518",
"Net Income": "-1,245",
"Comprehensive Net Income": "-627",
"BaseVar": "2,334",
"ECR before LimitedLiability": "-81%",
"Economic Capital Ratio": "49%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.49448918495728034,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001356564.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001356564.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001356564.svg"
},
{
"company_id": "0001425287",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001425287.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001425287.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001425287.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001425287_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001425287_main_keyfigs.svg",
"name": "Workhorse Group Inc",
"rank": 55,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001425287.svg",
"report_text": "The relative strengths and weaknesses of Workhorse Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Workhorse Group Inc compared to the market average is the variable Property, Plant and Equipment, Net, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Workhorse Group Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 35%, being 71% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001425287_2014_Workhorse_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "0",
"Liabilities": "0",
"Assets": "-0.619",
"Stockholders Equity": "0",
"ECR before LimitedLiability": "-62.5",
"Other Liabilities": "0",
"Liabilities, Current": "0",
"Property, Plant and Equipment, Net": "0",
"Goodwill": "0",
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"Other Assets": "0",
"Selling, General and Administrative Expense": "0",
"Expenses": "-0.0482",
"Revenues": "0",
"Net Income": "-15.0",
"Cost of Goods and Services Sold": "0",
"Other Expenses": "-0.471",
"Other Revenues": "0",
"Comprehensive Net Income": "-15.7",
"Economic Capital Ratio": "-102"
},
"2013": {
"Liabilities, Current": "-10.6",
"Liabilities": "-6.63",
"Stockholders Equity": "-8.41",
"ECR before LimitedLiability": "-61.5",
"Liabilities, Noncurrent": "1.40",
"Property, Plant and Equipment, Net": "34.0",
"Assets": "9.92",
"Other Assets": "-3.10",
"Assets, Current": "-15.5",
"Goodwill": "-5.76",
"Assets, Noncurrent": "-3.85",
"Cost of Goods and Services Sold": "4.37",
"Expenses": "-10.5",
"Revenues": "-25.2",
"Net Income": "-28.4",
"Other Expenses": "-18.9",
"Selling, General and Administrative Expense": "3.61",
"Research and Development": "1.18",
"Other Revenues": "-25.2",
"Comprehensive Net Income": "-28.5",
"Economic Capital Ratio": "-71.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001425287_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "268",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "1,937",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "8,896",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "190",
"Property, Plant and Equipment, Net": "182",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "1,937",
"Assets": "450",
"Expenses": "8,896",
"Revenues": "190",
"Stockholders Equity": "-1,487",
"Net Income": "-8,706",
"Comprehensive Net Income": "-8,706",
"BaseVar": "5,736",
"ECR before LimitedLiability": "-850%",
"Economic Capital Ratio": "0.000000000032%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "444",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "4,465",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,288",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "178",
"Property, Plant and Equipment, Net": "4,407",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "4,465",
"Assets": "4,851",
"Expenses": "6,288",
"Revenues": "178",
"Stockholders Equity": "386",
"Net Income": "-6,111",
"Comprehensive Net Income": "-6,111",
"BaseVar": "7,891",
"ECR before LimitedLiability": "-123%",
"Economic Capital Ratio": "35%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.3520667552968584,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001425287.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001425287.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001425287.svg"
},
{
"company_id": "0001453420",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001453420.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001453420.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001453420_main_keyfigs.svg",
"name": "Echo Automotive Inc",
"rank": 56,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001453420.svg",
"report_text": "The relative strengths and weaknesses of Echo Automotive Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Echo Automotive Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Echo Automotive Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 26%, being 80% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001453420_2014_Echo_Automotive_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "1.39",
"Liabilities": "-22.0",
"Stockholders Equity": "-22.1",
"ECR before LimitedLiability": "-21.4",
"Other Liabilities": "1.03",
"Liabilities, Current": "-41.6",
"Property, Plant and Equipment, Net": "-4.52",
"Assets": "3.92",
"Goodwill": "-3.35",
"Assets, Current": "-12.2",
"Assets, Noncurrent": "-1.35",
"Other Assets": "31.7",
"Selling, General and Administrative Expense": "2.00",
"Expenses": "15.3",
"Revenues": "-17.7",
"Net Income": "-4.99",
"Cost of Goods and Services Sold": "3.20",
"Other Expenses": "9.52",
"Other Revenues": "-17.7",
"Comprehensive Net Income": "-5.23",
"Economic Capital Ratio": "-61.4"
},
"2012": {
"Other Liabilities": "0.0372",
"Liabilities": "0.0375",
"Stockholders Equity": "-5.68",
"ECR before LimitedLiability": "-104",
"Liabilities, Current": "0.0351",
"Liabilities, Noncurrent": "-0.0361",
"Goodwill": "-0.157",
"Assets": "-8.31",
"Other Assets": "-0.0125",
"Property, Plant and Equipment, Net": "-0.0396",
"Assets, Noncurrent": "-0.0468",
"Assets, Current": "-2.61",
"Cost of Goods and Services Sold": "0.0191",
"Expenses": "-2.50",
"Revenues": "-2.01",
"Net Income": "-27.5",
"Other Expenses": "-6.08",
"Selling, General and Administrative Expense": "0.0159",
"Other Revenues": "-2.01",
"Comprehensive Net Income": "-27.3",
"Economic Capital Ratio": "-114"
},
"2013": {
"Liabilities, Current": "-2.36",
"Liabilities": "-2.86",
"Stockholders Equity": "-5.90",
"ECR before LimitedLiability": "-70.2",
"Other Liabilities": "-1.41",
"Assets": "7.98",
"Other Assets": "26.2",
"Assets, Current": "-20.7",
"Goodwill": "-6.39",
"Assets, Noncurrent": "-4.23",
"Cost of Goods and Services Sold": "4.22",
"Expenses": "-16.1",
"Revenues": "-30.7",
"Net Income": "-37.7",
"Other Expenses": "-25.6",
"Selling, General and Administrative Expense": "3.50",
"Research and Development": "1.16",
"Other Revenues": "-30.7",
"Other Net Income": "-1.55",
"Comprehensive Net Income": "-39.6",
"Economic Capital Ratio": "-80.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001453420_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "144",
"Liabilities, Noncurrent": "0",
"Other Assets": "64",
"Other Compr. Net Income": "0",
"Other Expenses": "33",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "144",
"Assets": "64",
"Expenses": "33",
"Revenues": "0",
"Stockholders Equity": "-79",
"Net Income": "-33",
"Comprehensive Net Income": "-33",
"BaseVar": "121",
"ECR before LimitedLiability": "-106%",
"Economic Capital Ratio": "41%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "61",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "688",
"Liabilities, Noncurrent": "0",
"Other Assets": "48",
"Other Compr. Net Income": "0",
"Other Expenses": "2,369",
"Other Liabilities": "582",
"Other Net Income": "0",
"Other Revenues": "6.1",
"Property, Plant and Equipment, Net": "154",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "1,270",
"Assets": "263",
"Expenses": "2,369",
"Revenues": "6.1",
"Stockholders Equity": "-1,007",
"Net Income": "-2,363",
"Comprehensive Net Income": "-2,363",
"BaseVar": "1,954",
"ECR before LimitedLiability": "-436%",
"Economic Capital Ratio": "0.038%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "133",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "2,552",
"Liabilities, Noncurrent": "0",
"Other Assets": "3,261",
"Other Compr. Net Income": "0",
"Other Expenses": "6,169",
"Other Liabilities": "941",
"Other Net Income": "-237",
"Other Revenues": "3.1",
"Property, Plant and Equipment, Net": "779",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "3,493",
"Assets": "4,173",
"Expenses": "6,169",
"Revenues": "3.1",
"Stockholders Equity": "680",
"Net Income": "-6,403",
"Comprehensive Net Income": "-6,403",
"BaseVar": "7,037",
"ECR before LimitedLiability": "-150%",
"Economic Capital Ratio": "26%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.2646632123442867,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001453420.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001453420.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001453420.svg"
},
{
"company_id": "0001346346",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001346346.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001346346.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001346346_main_keyfigs.svg",
"name": "Curtiss Motorcycle Company Inc",
"rank": 57,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001346346.svg",
"report_text": "The relative strengths and weaknesses of Curtiss Motorcycle Company Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Curtiss Motorcycle Company Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 7.6% points.The greatest weakness of Curtiss Motorcycle Company Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 20%, being 87% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001346346_2014_Curtiss_Motorcycle_Company_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "3.70",
"Liabilities": "-5.71",
"Stockholders Equity": "-12.0",
"ECR before LimitedLiability": "-10.8",
"Other Liabilities": "2.76",
"Liabilities, Current": "-11.8",
"Property, Plant and Equipment, Net": "-6.55",
"Assets": "-9.83",
"Goodwill": "-5.20",
"Assets, Current": "8.74",
"Assets, Noncurrent": "-2.26",
"Other Assets": "-4.93",
"Selling, General and Administrative Expense": "-12.0",
"Expenses": "-2.47",
"Revenues": "1.32",
"Net Income": "-1.70",
"Research and Development": "-2.07",
"Cost of Goods and Services Sold": "6.73",
"Other Expenses": "15.2",
"Comprehensive Net Income": "-2.17",
"Economic Capital Ratio": "-50.8"
},
"2012": {
"Liabilities": "-8.64",
"Stockholders Equity": "-63.5",
"ECR before LimitedLiability": "-68.3",
"Liabilities, Current": "-18.2",
"Goodwill": "-10.9",
"Assets": "-28.1",
"Other Assets": "-5.86",
"Property, Plant and Equipment, Net": "-15.5",
"Assets, Noncurrent": "-5.31",
"Assets, Current": "-15.4",
"Cost of Goods and Services Sold": "8.58",
"Expenses": "-13.6",
"Revenues": "4.44",
"Net Income": "-4.77",
"Other Expenses": "5.79",
"Research and Development": "-2.71",
"Selling, General and Administrative Expense": "-23.2",
"Other Revenues": "4.44",
"Other Net Income": "4.56",
"Comprehensive Net Income": "-4.58",
"Economic Capital Ratio": "-78.2"
},
"2013": {
"Liabilities, Current": "-6.73",
"Liabilities": "-3.70",
"Stockholders Equity": "-43.7",
"ECR before LimitedLiability": "-76.9",
"Property, Plant and Equipment, Net": "-12.6",
"Assets": "-36.1",
"Other Assets": "-4.52",
"Assets, Current": "-13.9",
"Goodwill": "-8.63",
"Assets, Noncurrent": "-5.66",
"Cost of Goods and Services Sold": "4.95",
"Expenses": "-9.25",
"Revenues": "-3.08",
"Net Income": "-11.1",
"Other Expenses": "7.56",
"Selling, General and Administrative Expense": "-23.0",
"Research and Development": "-3.32",
"Other Revenues": "-3.08",
"Other Net Income": "1.43",
"Comprehensive Net Income": "-11.9",
"Economic Capital Ratio": "-86.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001346346_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,164",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "1,571",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,238",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,934",
"Property, Plant and Equipment, Net": "7.8",
"Research and Development": "184",
"Selling, General and Administrative Expense": "1,128"
},
"output_variables": {
"Liabilities": "1,571",
"Assets": "1,172",
"Expenses": "2,551",
"Revenues": "1,934",
"Stockholders Equity": "-399",
"Net Income": "-617",
"Comprehensive Net Income": "-617",
"BaseVar": "3,614",
"ECR before LimitedLiability": "-73%",
"Economic Capital Ratio": "52%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "749",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "1,897",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,778",
"Other Liabilities": "0",
"Other Net Income": "197",
"Other Revenues": "2,561",
"Property, Plant and Equipment, Net": "3.5",
"Research and Development": "210",
"Selling, General and Administrative Expense": "1,280"
},
"output_variables": {
"Liabilities": "1,897",
"Assets": "753",
"Expenses": "3,268",
"Revenues": "2,561",
"Stockholders Equity": "-1,144",
"Net Income": "-510",
"Comprehensive Net Income": "-510",
"BaseVar": "4,337",
"ECR before LimitedLiability": "-122%",
"Economic Capital Ratio": "36%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "436",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "1,737",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "940",
"Other Liabilities": "0",
"Other Net Income": "40",
"Other Revenues": "1,396",
"Property, Plant and Equipment, Net": "27",
"Research and Development": "190",
"Selling, General and Administrative Expense": "972"
},
"output_variables": {
"Liabilities": "1,737",
"Assets": "464",
"Expenses": "2,102",
"Revenues": "1,396",
"Stockholders Equity": "-1,273",
"Net Income": "-666",
"Comprehensive Net Income": "-666",
"BaseVar": "2,869",
"ECR before LimitedLiability": "-173%",
"Economic Capital Ratio": "20%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 0.19811378677392774,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001346346.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001346346.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001346346.svg"
},
{
"company_id": "0001063197",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001063197.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001063197.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001063197.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001063197_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001063197_main_keyfigs.svg",
"name": "Curaegis Technologies Inc",
"rank": 58,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001063197.svg",
"report_text": "The relative strengths and weaknesses of Curaegis Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Curaegis Technologies Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Curaegis Technologies Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 142% points.
The company's Economic Capital Ratio, given in the ranking table, is 19%, being 87% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001063197_2014_Curaegis_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Noncurrent": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-62.5",
"Other Liabilities": "0",
"Liabilities, Current": "0",
"Property, Plant and Equipment, Net": "0",
"Assets": "0",
"Goodwill": "0",
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"Other Assets": "0",
"Expenses": "-0.0110",
"Net Income": "-63.6",
"Research and Development": "0",
"Other Expenses": "0",
"Other Revenues": "0",
"Revenues": "0",
"Comprehensive Net Income": "-64.0",
"Other Compr. Net Income": "0",
"Other Net Income": "0",
"Economic Capital Ratio": "-102"
},
"2012": {
"Other Liabilities": "0.0611",
"Liabilities": "1.33",
"Stockholders Equity": "23.0",
"Liabilities, Current": "0.213",
"Liabilities, Noncurrent": "0.396",
"Goodwill": "-10.1",
"Assets": "34.1",
"Other Assets": "-4.81",
"Assets, Noncurrent": "-4.26",
"Assets, Current": "56.0",
"Cost of Goods and Services Sold": "0.579",
"Expenses": "-36.0",
"Revenues": "-75.8",
"Net Income": "-102",
"Other Expenses": "-21.5",
"Research and Development": "-37.2",
"Selling, General and Administrative Expense": "0.365",
"Other Revenues": "-75.8",
"ECR before LimitedLiability": "-40.1",
"Comprehensive Net Income": "-102",
"Economic Capital Ratio": "-50.0"
},
"2013": {
"Liabilities": "1.18",
"Stockholders Equity": "15.9",
"ECR before LimitedLiability": "-77.3",
"Property, Plant and Equipment, Net": "9.71",
"Assets": "15.9",
"Other Assets": "-4.55",
"Assets, Current": "18.5",
"Goodwill": "-8.68",
"Assets, Noncurrent": "-5.70",
"Cost of Goods and Services Sold": "4.94",
"Expenses": "-44.0",
"Revenues": "-41.4",
"Net Income": "-140",
"Other Expenses": "-17.8",
"Selling, General and Administrative Expense": "4.14",
"Research and Development": "-42.0",
"Other Revenues": "-41.4",
"Other Net Income": "1.03",
"Comprehensive Net Income": "-142",
"Other Compr. Net Income": "-0.714",
"Economic Capital Ratio": "-87.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001063197_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,974",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "573",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "48,032",
"Other Liabilities": "48",
"Other Net Income": "3,695",
"Other Revenues": "452",
"Property, Plant and Equipment, Net": "224",
"Research and Development": "17,086",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "621",
"Assets": "6,198",
"Expenses": "65,118",
"Revenues": "452",
"Stockholders Equity": "5,577",
"Net Income": "-60,971",
"Comprehensive Net Income": "-60,971",
"BaseVar": "38,042",
"ECR before LimitedLiability": "-1,630%",
"Economic Capital Ratio": "0.000000000000000000000000000000000000000000044%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,636",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "490",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,450",
"Other Liabilities": "54",
"Other Net Income": "35",
"Other Revenues": "60",
"Property, Plant and Equipment, Net": "417",
"Research and Development": "1,073",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "544",
"Assets": "4,053",
"Expenses": "3,523",
"Revenues": "60",
"Stockholders Equity": "3,509",
"Net Income": "-3,428",
"Comprehensive Net Income": "-3,428",
"BaseVar": "4,108",
"ECR before LimitedLiability": "-1.1%",
"Economic Capital Ratio": "64%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,103",
"Assets, Noncurrent": "0",
"Cost of Goods and Services Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "196",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,532",
"Other Liabilities": "6.0",
"Other Net Income": "19",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "434",
"Research and Development": "1,296",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "202",
"Assets": "1,537",
"Expenses": "2,828",
"Revenues": "0",
"Stockholders Equity": "1,335",
"Net Income": "-2,809",
"Comprehensive Net Income": "-2,809",
"BaseVar": "2,293",
"ECR before LimitedLiability": "-174%",
"Economic Capital Ratio": "19%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 0.194479082532559,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001063197.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001063197.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001063197.svg"
},
{
"company_id": "0001528098",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001528098.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001528098.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0001528098.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0001528098_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001528098_main_keyfigs.svg",
"name": "Saleen Automotive Inc",
"rank": 59,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001528098.svg",
"report_text": "The relative strengths and weaknesses of Saleen Automotive Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Saleen Automotive Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 3.6% points.The greatest weakness of Saleen Automotive Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 9.7%, being 97% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001528098_2014_Saleen_Automotive_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities, Current": "3.58",
"Liabilities": "3.16",
"Stockholders Equity": "-48.4",
"ECR before LimitedLiability": "-87.0",
"Liabilities, Noncurrent": "-0.332",
"Property, Plant and Equipment, Net": "-5.32",
"Assets": "-34.0",
"Other Assets": "-2.94",
"Assets, Current": "-15.1",
"Goodwill": "-5.84",
"Assets, Noncurrent": "-3.27",
"Cost of Goods and Services Sold": "-11.2",
"Expenses": "-7.43",
"Revenues": "-7.86",
"Net Income": "-17.7",
"Other Expenses": "-0.269",
"Selling, General and Administrative Expense": "2.22",
"Other Revenues": "-7.86",
"Comprehensive Net Income": "-18.4",
"Other Compr. Net Income": "-0.395",
"Economic Capital Ratio": "-97.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001528098_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "746",
"Assets, Noncurrent": "37",
"Cost of Goods and Services Sold": "2,180",
"Goodwill": "0",
"Liabilities, Current": "4,722",
"Liabilities, Noncurrent": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,394",
"Other Liabilities": "550",
"Other Net Income": "0",
"Other Revenues": "2,699",
"Property, Plant and Equipment, Net": "340",
"Research and Development": "114",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "5,272",
"Assets": "1,124",
"Expenses": "5,687",
"Revenues": "2,699",
"Stockholders Equity": "-4,148",
"Net Income": "-2,988",
"Comprehensive Net Income": "-2,988",
"BaseVar": "7,391",
"ECR before LimitedLiability": "-219%",
"Economic Capital Ratio": "9.7%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.09706316862612721,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001528098.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001528098.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001528098.svg"
},
{
"company_id": "0001495899",
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution_0001495899.svg",
"graph_url": "https://www.realrate-archive.com/us_motor/2013/graphs/IME_0001495899.svg",
"logo_url": "https://www.realrate-archive.com/us_motor/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_motor/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001495899_main_keyfigs.svg",
"name": "Enerpulse Technologies Inc",
"rank": 60,
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_0001495899.svg",
"report_text": "The relative strengths and weaknesses of Enerpulse Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Enerpulse Technologies Inc compared to the market average is the variable Goodwill, increasing the Economic Capital Ratio by 0.96% points.The greatest weakness of Enerpulse Technologies Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 78% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.6%, being 105% points below the market average of 107%.",
"report_url": "https://www.realrate-archive.com/us_motor/2013/report/0001495899_2014_Enerpulse_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "-0.438",
"Stockholders Equity": "-0.872",
"ECR before LimitedLiability": "-95.1",
"Liabilities, Noncurrent": "-0.166",
"Other Liabilities": "-0.230",
"Property, Plant and Equipment, Net": "-2.87",
"Assets": "-7.24",
"Other Assets": "-1.31",
"Assets, Current": "-3.18",
"Goodwill": "0.957",
"Cost of Goods and Services Sold": "0.726",
"Expenses": "-23.5",
"Revenues": "-16.1",
"Net Income": "-75.1",
"Other Expenses": "-40.3",
"Selling, General and Administrative Expense": "0.625",
"Research and Development": "0.233",
"Other Revenues": "-16.1",
"Other Net Income": "-2.46",
"Comprehensive Net Income": "-78.1",
"Economic Capital Ratio": "-105"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_motor/2013/plot_over_time/0001495899_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "677",
"Assets, Noncurrent": "163",
"Cost of Goods and Services Sold": "0",
"Goodwill": "388",
"Liabilities, Current": "711",
"Liabilities, Noncurrent": "175",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,916",
"Other Liabilities": "0",
"Other Net Income": "-495",
"Other Revenues": "459",
"Property, Plant and Equipment, Net": "151",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "886",
"Assets": "1,378",
"Expenses": "3,916",
"Revenues": "459",
"Stockholders Equity": "492",
"Net Income": "-3,952",
"Comprehensive Net Income": "-3,952",
"BaseVar": "3,567",
"ECR before LimitedLiability": "-307%",
"Economic Capital Ratio": "1.6%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.0159809916396293,
"company_index": "https://www.realrate-archive.com/us_motor/2013/industry_indexes/0001495899.svg",
"analysing_equity": "https://www.realrate-archive.com/us_motor/2013/analytics/equity/0001495899.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_motor/2013/analytics/profit_loss/0001495899.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_motor/2013/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"385 B"
],
[
"Assets",
"352 B"
],
[
"Expenses",
"372 B"
],
[
"Stockholders Equity",
"120 B"
]
],
"industry_id": "us_motor",
"industry_label": "Motor Vehicle Parts",
"num_companies": 60,
"num_top_companies": 15,
"ecr_records": {
"2009": {
"0000908255": {
"rank": 1,
"ecr": "160"
},
"0000793952": {
"rank": 2,
"ecr": "155"
}
},
"2010": {
"0000355811": {
"rank": 1,
"ecr": "208"
},
"0000793952": {
"rank": 2,
"ecr": "162"
},
"0000908255": {
"rank": 3,
"ecr": "161"
},
"0000020740": {
"rank": 4,
"ecr": "160"
},
"0000775158": {
"rank": 5,
"ecr": "150"
},
"0001034670": {
"rank": 6,
"ecr": "131"
},
"0001267097": {
"rank": 7,
"ecr": "97"
},
"0001390844": {
"rank": 8,
"ecr": "81"
},
"0000808450": {
"rank": 9,
"ecr": "64"
}
},
"2011": {
"0000355811": {
"rank": 1,
"ecr": "205"
},
"0000868780": {
"rank": 2,
"ecr": "197"
},
"0000095552": {
"rank": 3,
"ecr": "194"
},
"0000763744": {
"rank": 4,
"ecr": "170"
},
"0000060977": {
"rank": 5,
"ecr": "167"
},
"0000714284": {
"rank": 6,
"ecr": "164"
},
"0000020740": {
"rank": 7,
"ecr": "163"
},
"0000743238": {
"rank": 8,
"ecr": "162"
},
"0000924822": {
"rank": 9,
"ecr": "162"
},
"0001419581": {
"rank": 10,
"ecr": "161"
},
"0000793952": {
"rank": 11,
"ecr": "156"
},
"0001340786": {
"rank": 12,
"ecr": "152"
},
"0000854860": {
"rank": 13,
"ecr": "150"
},
"0000775158": {
"rank": 14,
"ecr": "144"
},
"0001034670": {
"rank": 15,
"ecr": "135"
},
"0000093389": {
"rank": 16,
"ecr": "129"
},
"0001316517": {
"rank": 17,
"ecr": "128"
},
"0001390844": {
"rank": 18,
"ecr": "126"
},
"0001113256": {
"rank": 19,
"ecr": "125"
},
"0000350846": {
"rank": 20,
"ecr": "123"
},
"0001073146": {
"rank": 21,
"ecr": "115"
},
"0000903129": {
"rank": 22,
"ecr": "112"
},
"0000076605": {
"rank": 23,
"ecr": "109"
},
"0000067347": {
"rank": 24,
"ecr": "108"
},
"0001267097": {
"rank": 25,
"ecr": "107"
},
"0000813762": {
"rank": 26,
"ecr": "102"
},
"0000026780": {
"rank": 27,
"ecr": "102"
},
"0000837852": {
"rank": 28,
"ecr": "100"
},
"0001467858": {
"rank": 29,
"ecr": "98"
},
"0001043337": {
"rank": 30,
"ecr": "97"
},
"0000277509": {
"rank": 31,
"ecr": "87"
},
"0001328655": {
"rank": 32,
"ecr": "83"
},
"0000918962": {
"rank": 33,
"ecr": "81"
},
"0001024628": {
"rank": 34,
"ecr": "78"
},
"0001485469": {
"rank": 35,
"ecr": "72"
},
"0001290900": {
"rank": 36,
"ecr": "71"
},
"0001024725": {
"rank": 37,
"ecr": "66"
},
"0001131675": {
"rank": 38,
"ecr": "64"
},
"0001318605": {
"rank": 39,
"ecr": "64"
},
"0001062231": {
"rank": 40,
"ecr": "63"
},
"0001323274": {
"rank": 41,
"ecr": "63"
},
"0001346346": {
"rank": 42,
"ecr": "52"
},
"0001434589": {
"rank": 43,
"ecr": "48"
},
"0001453420": {
"rank": 44,
"ecr": "41"
},
"0001019787": {
"rank": 45,
"ecr": "19"
},
"0001284454": {
"rank": 46,
"ecr": "8.5"
},
"0001491029": {
"rank": 47,
"ecr": "0.44"
},
"0001498233": {
"rank": 48,
"ecr": "0.00078"
},
"0001425287": {
"rank": 49,
"ecr": "0.000000000032"
},
"0001063197": {
"rank": 50,
"ecr": "0.000000000000000000000000000000000000000000044"
}
},
"2012": {
"0000355811": {
"rank": 1,
"ecr": "209"
},
"0000868780": {
"rank": 2,
"ecr": "195"
},
"0000095552": {
"rank": 3,
"ecr": "187"
},
"0000793952": {
"rank": 4,
"ecr": "177"
},
"0000060977": {
"rank": 5,
"ecr": "172"
},
"0000763744": {
"rank": 6,
"ecr": "166"
},
"0000817979": {
"rank": 7,
"ecr": "166"
},
"0000924822": {
"rank": 8,
"ecr": "165"
},
"0000020740": {
"rank": 9,
"ecr": "165"
},
"0001419581": {
"rank": 10,
"ecr": "160"
},
"0000743238": {
"rank": 11,
"ecr": "158"
},
"0000854860": {
"rank": 12,
"ecr": "154"
},
"0001340786": {
"rank": 13,
"ecr": "151"
},
"0001456189": {
"rank": 14,
"ecr": "150"
},
"0001404804": {
"rank": 15,
"ecr": "150"
},
"0000350846": {
"rank": 16,
"ecr": "148"
},
"0000775158": {
"rank": 17,
"ecr": "144"
},
"0000933034": {
"rank": 18,
"ecr": "137"
},
"0001034670": {
"rank": 19,
"ecr": "135"
},
"0000093389": {
"rank": 20,
"ecr": "130"
},
"0000903129": {
"rank": 21,
"ecr": "129"
},
"0000076605": {
"rank": 22,
"ecr": "128"
},
"0000842162": {
"rank": 23,
"ecr": "126"
},
"0001390844": {
"rank": 24,
"ecr": "122"
},
"0001157762": {
"rank": 25,
"ecr": "121"
},
"0001513153": {
"rank": 26,
"ecr": "118"
},
"0001316517": {
"rank": 27,
"ecr": "118"
},
"0001267097": {
"rank": 28,
"ecr": "108"
},
"0000813762": {
"rank": 29,
"ecr": "108"
},
"0000026780": {
"rank": 30,
"ecr": "107"
},
"0001411207": {
"rank": 31,
"ecr": "103"
},
"0001521332": {
"rank": 32,
"ecr": "102"
},
"0000067347": {
"rank": 33,
"ecr": "99"
},
"0001043337": {
"rank": 34,
"ecr": "99"
},
"0001082278": {
"rank": 35,
"ecr": "96"
},
"0001467858": {
"rank": 36,
"ecr": "92"
},
"0001290900": {
"rank": 37,
"ecr": "90"
},
"0001166380": {
"rank": 38,
"ecr": "85"
},
"0000277509": {
"rank": 39,
"ecr": "83"
},
"0001024725": {
"rank": 40,
"ecr": "80"
},
"0001131675": {
"rank": 41,
"ecr": "77"
},
"0001062231": {
"rank": 42,
"ecr": "70"
},
"0001024628": {
"rank": 43,
"ecr": "70"
},
"0000918251": {
"rank": 44,
"ecr": "69"
},
"0001328655": {
"rank": 45,
"ecr": "67"
},
"0001063197": {
"rank": 46,
"ecr": "64"
},
"0001323274": {
"rank": 47,
"ecr": "63"
},
"0001318605": {
"rank": 48,
"ecr": "62"
},
"0000837852": {
"rank": 49,
"ecr": "62"
},
"0000808450": {
"rank": 50,
"ecr": "55"
},
"0001346346": {
"rank": 51,
"ecr": "36"
},
"0001453420": {
"rank": 52,
"ecr": "0.038"
},
"0001369203": {
"rank": 53,
"ecr": "0.018"
}
},
"2013": {
"0000868780": {
"rank": 1,
"ecr": "186"
},
"0000060977": {
"rank": 2,
"ecr": "179"
},
"0000095552": {
"rank": 3,
"ecr": "176"
},
"0000817979": {
"rank": 4,
"ecr": "171"
},
"0000355811": {
"rank": 5,
"ecr": "168"
},
"0000714284": {
"rank": 6,
"ecr": "165"
},
"0000793952": {
"rank": 7,
"ecr": "162"
},
"0000933034": {
"rank": 8,
"ecr": "160"
},
"0001111335": {
"rank": 9,
"ecr": "159"
},
"0000020740": {
"rank": 10,
"ecr": "158"
},
"0001340786": {
"rank": 11,
"ecr": "157"
},
"0000763744": {
"rank": 12,
"ecr": "156"
},
"0000924822": {
"rank": 13,
"ecr": "154"
},
"0000277509": {
"rank": 14,
"ecr": "153"
},
"0000743238": {
"rank": 15,
"ecr": "147"
},
"0000350846": {
"rank": 16,
"ecr": "145"
},
"0001424929": {
"rank": 17,
"ecr": "144"
},
"0001390844": {
"rank": 18,
"ecr": "144"
},
"0001456189": {
"rank": 19,
"ecr": "141"
},
"0001404804": {
"rank": 20,
"ecr": "136"
},
"0001034670": {
"rank": 21,
"ecr": "135"
},
"0000093389": {
"rank": 22,
"ecr": "135"
},
"0001513153": {
"rank": 23,
"ecr": "133"
},
"0001419581": {
"rank": 24,
"ecr": "130"
},
"0000076605": {
"rank": 25,
"ecr": "128"
},
"0000903129": {
"rank": 26,
"ecr": "124"
},
"0000813762": {
"rank": 27,
"ecr": "112"
},
"0000842162": {
"rank": 28,
"ecr": "111"
},
"0001267097": {
"rank": 29,
"ecr": "110"
},
"0001166380": {
"rank": 30,
"ecr": "108"
},
"0001521332": {
"rank": 31,
"ecr": "107"
},
"0001082278": {
"rank": 32,
"ecr": "106"
},
"0001316517": {
"rank": 33,
"ecr": "101"
},
"0001411207": {
"rank": 34,
"ecr": "99"
},
"0000026780": {
"rank": 35,
"ecr": "98"
},
"0001320461": {
"rank": 36,
"ecr": "98"
},
"0001043337": {
"rank": 37,
"ecr": "97"
},
"0001467858": {
"rank": 38,
"ecr": "96"
},
"0000067347": {
"rank": 39,
"ecr": "91"
},
"0001318605": {
"rank": 40,
"ecr": "89"
},
"0001024725": {
"rank": 41,
"ecr": "84"
},
"0001131675": {
"rank": 42,
"ecr": "76"
},
"0001485469": {
"rank": 43,
"ecr": "76"
},
"0001290900": {
"rank": 44,
"ecr": "75"
},
"0001062231": {
"rank": 45,
"ecr": "69"
},
"0001024628": {
"rank": 46,
"ecr": "64"
},
"0001053439": {
"rank": 47,
"ecr": "63"
},
"0001323274": {
"rank": 47,
"ecr": "63"
},
"0000837852": {
"rank": 49,
"ecr": "63"
},
"0001328655": {
"rank": 50,
"ecr": "63"
},
"0000918251": {
"rank": 51,
"ecr": "62"
},
"0000808450": {
"rank": 52,
"ecr": "60"
},
"0001398529": {
"rank": 53,
"ecr": "50"
},
"0001356564": {
"rank": 54,
"ecr": "49"
},
"0001425287": {
"rank": 55,
"ecr": "35"
},
"0001453420": {
"rank": 56,
"ecr": "26"
},
"0001346346": {
"rank": 57,
"ecr": "20"
},
"0001063197": {
"rank": 58,
"ecr": "19"
},
"0001528098": {
"rank": 59,
"ecr": "9.7"
},
"0001495899": {
"rank": 60,
"ecr": "1.6"
}
}
},
"rating_box": [
[
"Top rated",
"15 of 60"
],
[
"Best, worst rating",
"186 %, 1.60 %"
],
[
"New companies",
"11"
]
],
"regression_plot": "https://www.realrate-archive.com/us_motor/2013/backtesting_correlation/regression_2013.svg",
"scentences": [
"Federal Signal CORP DE climbed 25 positions from 39 to 14 due to its excellent Comprehensive Net Income.",
"Federal Mogul Holdings LLC lost 14 positions from 10 to 24 due to its bad Liabilities, Current.",
"SORL Auto Parts Inc entered the 2014 ranking at rank 6, making it the best newcomer."
],
"url_segment": "2014-us-motor",
"year": 2014,
"feature_importance": "https://www.realrate-archive.com/us_motor/2013/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000908255": {
"2020": {
"obs_EconomicCapitalRatio": 0.8908035979695097
},
"2021": {
"obs_EconomicCapitalRatio": 0.7666580773625471
},
"2022": {
"obs_EconomicCapitalRatio": 0.6829596724009523
},
"2023": {
"obs_EconomicCapitalRatio": 0.7150396209665452
},
"2024": {
"obs_EconomicCapitalRatio": 0.6165775418186552
},
"2025": {
"obs_EconomicCapitalRatio": 0.8813409877113806
}
},
"0000793952": {
"2011": {
"obs_EconomicCapitalRatio": 1.039918174587866
},
"2012": {
"obs_EconomicCapitalRatio": 1.512943869330418
},
"2013": {
"obs_EconomicCapitalRatio": 1.8991249123745235
},
"2014": {
"obs_EconomicCapitalRatio": 1.7814044479462565
},
"2015": {
"obs_EconomicCapitalRatio": 1.0591101981371134
},
"2016": {
"obs_EconomicCapitalRatio": 1.2884486333122571
},
"2017": {
"obs_EconomicCapitalRatio": 1.0792581336476617
},
"2018": {
"obs_EconomicCapitalRatio": 0.6548532461004165
},
"2019": {
"obs_EconomicCapitalRatio": 0.7483850101440582
},
"2020": {
"obs_EconomicCapitalRatio": 0.6293111399016911
},
"2021": {
"obs_EconomicCapitalRatio": 0.7094045687324991
},
"2022": {
"obs_EconomicCapitalRatio": 0.7449586327034717
},
"2023": {
"obs_EconomicCapitalRatio": 0.607706594517226
},
"2024": {
"obs_EconomicCapitalRatio": 0.4854193390153477
},
"2025": {
"obs_EconomicCapitalRatio": 0.45655604920398657
}
},
"0000775158": {
"2011": {
"obs_EconomicCapitalRatio": 0.5035643331786948
},
"2012": {
"obs_EconomicCapitalRatio": 0.6697624540941638
},
"2016": {
"obs_EconomicCapitalRatio": 1.4623623916267467
},
"2017": {
"obs_EconomicCapitalRatio": 1.772414198055498
},
"2018": {
"obs_EconomicCapitalRatio": 1.1123597169113328
},
"2019": {
"obs_EconomicCapitalRatio": 1.5942910647292812
},
"2020": {
"obs_EconomicCapitalRatio": 1.450782832760835
},
"2021": {
"obs_EconomicCapitalRatio": 1.5437161625324156
},
"2022": {
"obs_EconomicCapitalRatio": 1.0599291247558473
}
},
"0000355811": {
"2011": {
"obs_EconomicCapitalRatio": 4.964006510214628
},
"2012": {
"obs_EconomicCapitalRatio": 3.0475241748738355
},
"2013": {
"obs_EconomicCapitalRatio": 3.4435585577447365
},
"2014": {
"obs_EconomicCapitalRatio": 3.5097569441238052
},
"2015": {
"obs_EconomicCapitalRatio": 3.02060437423745
},
"2016": {
"obs_EconomicCapitalRatio": 3.5731766949863357
},
"2017": {
"obs_EconomicCapitalRatio": 3.840675175095355
},
"2018": {
"obs_EconomicCapitalRatio": 3.978974406070403
},
"2019": {
"obs_EconomicCapitalRatio": 5.471783212957522
},
"2020": {
"obs_EconomicCapitalRatio": 6.214893285706126
},
"2021": {
"obs_EconomicCapitalRatio": 6.476696681640291
},
"2022": {
"obs_EconomicCapitalRatio": 4.5838516423622195
},
"2023": {
"obs_EconomicCapitalRatio": 4.991574418726419
},
"2024": {
"obs_EconomicCapitalRatio": 4.2220349387006815
},
"2025": {
"obs_EconomicCapitalRatio": 3.019681862065078
}
},
"0001034670": {
"2011": {
"obs_EconomicCapitalRatio": 0.7497849060923966
},
"2012": {
"obs_EconomicCapitalRatio": 0.9872636462594317
},
"2013": {
"obs_EconomicCapitalRatio": 1.3195400166444091
},
"2014": {
"obs_EconomicCapitalRatio": 1.2936702354588312
},
"2015": {
"obs_EconomicCapitalRatio": 1.4997004546005193
},
"2016": {
"obs_EconomicCapitalRatio": 1.2627855745896233
},
"2017": {
"obs_EconomicCapitalRatio": 1.4072227176003078
},
"2018": {
"obs_EconomicCapitalRatio": 0.8976989306249243
},
"2019": {
"obs_EconomicCapitalRatio": 1.1351006259593577
},
"2020": {
"obs_EconomicCapitalRatio": 1.0138291393293855
},
"2021": {
"obs_EconomicCapitalRatio": 1.2714071520076513
},
"2022": {
"obs_EconomicCapitalRatio": 0.9483021838010868
}
},
"0000277509": {
"2011": {
"obs_EconomicCapitalRatio": 0.3703470461540472
},
"2012": {
"obs_EconomicCapitalRatio": 0.7456052422416655
},
"2013": {
"obs_EconomicCapitalRatio": 1.6980570628821314
},
"2014": {
"obs_EconomicCapitalRatio": 1.797074382155049
},
"2015": {
"obs_EconomicCapitalRatio": 1.915558248253858
},
"2016": {
"obs_EconomicCapitalRatio": 1.9374324060356527
},
"2017": {
"obs_EconomicCapitalRatio": 1.4786039992252165
},
"2018": {
"obs_EconomicCapitalRatio": 1.4753028370389232
},
"2019": {
"obs_EconomicCapitalRatio": 2.206015402526451
},
"2020": {
"obs_EconomicCapitalRatio": 2.220138911941295
},
"2021": {
"obs_EconomicCapitalRatio": 2.5967033302978315
},
"2022": {
"obs_EconomicCapitalRatio": 2.49407845920002
},
"2023": {
"obs_EconomicCapitalRatio": 4.126812527720956
},
"2024": {
"obs_EconomicCapitalRatio": 4.786184513003422
},
"2025": {
"obs_EconomicCapitalRatio": 3.998609146647355
}
},
"0001318605": {
"2011": {
"obs_EconomicCapitalRatio": 4.8470627159264925
},
"2012": {
"obs_EconomicCapitalRatio": 3.692966883471258
},
"2013": {
"obs_EconomicCapitalRatio": 8.872212088907036
},
"2014": {
"obs_EconomicCapitalRatio": 5.194617752849393
},
"2015": {
"obs_EconomicCapitalRatio": 4.028680839866804
},
"2016": {
"obs_EconomicCapitalRatio": 1.6053478048708385
},
"2017": {
"obs_EconomicCapitalRatio": 2.127512255617935
},
"2018": {
"obs_EconomicCapitalRatio": 2.128311420541023
},
"2019": {
"obs_EconomicCapitalRatio": 2.4814797195591307
},
"2020": {
"obs_EconomicCapitalRatio": 15.59472336964259
},
"2021": {
"obs_EconomicCapitalRatio": 23.01317025598734
},
"2022": {
"obs_EconomicCapitalRatio": 6.607252288262909
},
"2023": {
"obs_EconomicCapitalRatio": 10.71456042938841
},
"2024": {
"obs_EconomicCapitalRatio": 16.34275565369816
},
"2025": {
"obs_EconomicCapitalRatio": 16.502359268082948
}
},
"0001425287": {
"2011": {
"obs_EconomicCapitalRatio": 0.0
},
"2013": {
"obs_EconomicCapitalRatio": 0.0
},
"2014": {
"obs_EconomicCapitalRatio": 0.0
},
"2015": {
"obs_EconomicCapitalRatio": 0.0
},
"2016": {
"obs_EconomicCapitalRatio": 0.0
},
"2017": {
"obs_EconomicCapitalRatio": 0.0
},
"2019": {
"obs_EconomicCapitalRatio": 0.0
},
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
},
"2024": {
"obs_EconomicCapitalRatio": 0.46903675104031883
}
},
"0001467858": {
"2011": {
"obs_EconomicCapitalRatio": 0.1877478411089063
},
"2012": {
"obs_EconomicCapitalRatio": 0.24453764197475789
},
"2013": {
"obs_EconomicCapitalRatio": 0.2924231663773314
},
"2014": {
"obs_EconomicCapitalRatio": 0.25961841269108243
},
"2015": {
"obs_EconomicCapitalRatio": 0.2457847074367811
},
"2016": {
"obs_EconomicCapitalRatio": 0.22942138376363483
},
"2017": {
"obs_EconomicCapitalRatio": 0.26849179815282176
},
"2018": {
"obs_EconomicCapitalRatio": 0.21226047555235883
},
"2019": {
"obs_EconomicCapitalRatio": 0.24244319217190727
},
"2020": {
"obs_EconomicCapitalRatio": 0.27252194066943436
},
"2021": {
"obs_EconomicCapitalRatio": 0.37614303395126664
},
"2022": {
"obs_EconomicCapitalRatio": 0.2034328793280082
},
"2023": {
"obs_EconomicCapitalRatio": 0.20149776087794605
},
"2024": {
"obs_EconomicCapitalRatio": 0.23263408826415077
},
"2025": {
"obs_EconomicCapitalRatio": 0.30767237557683214
}
},
"0000924822": {
"2011": {
"obs_EconomicCapitalRatio": 0.9147634153275694
},
"2012": {
"obs_EconomicCapitalRatio": 0.9848359071017643
},
"2013": {
"obs_EconomicCapitalRatio": 1.0862175321344265
},
"2014": {
"obs_EconomicCapitalRatio": 0.983114852491102
},
"2015": {
"obs_EconomicCapitalRatio": 1.0613559209729015
},
"2016": {
"obs_EconomicCapitalRatio": 1.2505127440717927
},
"2017": {
"obs_EconomicCapitalRatio": 1.176661411837194
},
"2018": {
"obs_EconomicCapitalRatio": 1.029663384248873
},
"2019": {
"obs_EconomicCapitalRatio": 1.425479670634038
},
"2020": {
"obs_EconomicCapitalRatio": 1.468190248665387
},
"2021": {
"obs_EconomicCapitalRatio": 1.1649156488700991
},
"2022": {
"obs_EconomicCapitalRatio": 0.8099025141880353
},
"2023": {
"obs_EconomicCapitalRatio": 0.9874175001718528
}
},
"0000026780": {
"2011": {
"obs_EconomicCapitalRatio": 0.3065813953321529
},
"2012": {
"obs_EconomicCapitalRatio": 0.42325891334600657
},
"2013": {
"obs_EconomicCapitalRatio": 0.5089000258691894
},
"2014": {
"obs_EconomicCapitalRatio": 0.6700707286549253
},
"2015": {
"obs_EconomicCapitalRatio": 0.4437736951427278
},
"2016": {
"obs_EconomicCapitalRatio": 0.5311834839881473
},
"2017": {
"obs_EconomicCapitalRatio": 0.7692846103159913
},
"2018": {
"obs_EconomicCapitalRatio": 0.3250514159378569
},
"2019": {
"obs_EconomicCapitalRatio": 0.37465176731527483
},
"2020": {
"obs_EconomicCapitalRatio": 0.38817710509202813
},
"2021": {
"obs_EconomicCapitalRatio": 0.44286644765580113
},
"2022": {
"obs_EconomicCapitalRatio": 0.30295970859218224
},
"2023": {
"obs_EconomicCapitalRatio": 0.28103210675326695
},
"2024": {
"obs_EconomicCapitalRatio": 0.24466687555352953
},
"2025": {
"obs_EconomicCapitalRatio": 0.375485766213552
}
},
"0000067347": {
"2011": {
"obs_EconomicCapitalRatio": 0.592296048544985
},
"2012": {
"obs_EconomicCapitalRatio": 0.5207975721531983
},
"2013": {
"obs_EconomicCapitalRatio": 0.8831913319496951
},
"2014": {
"obs_EconomicCapitalRatio": 0.8009493025862354
},
"2015": {
"obs_EconomicCapitalRatio": 0.5825944245212655
},
"2022": {
"obs_EconomicCapitalRatio": 0.8758977354705166
},
"2023": {
"obs_EconomicCapitalRatio": 2.409927808836348
},
"2024": {
"obs_EconomicCapitalRatio": 4.214496813464513
}
},
"0000076605": {
"2011": {
"obs_EconomicCapitalRatio": 0.4449646095494717
},
"2012": {
"obs_EconomicCapitalRatio": 1.2616600805759475
},
"2013": {
"obs_EconomicCapitalRatio": 2.0379150519595584
},
"2014": {
"obs_EconomicCapitalRatio": 1.9615705570041626
},
"2015": {
"obs_EconomicCapitalRatio": 1.793093446880004
},
"2021": {
"obs_EconomicCapitalRatio": 0.7560064680681928
},
"2022": {
"obs_EconomicCapitalRatio": 0.559978047048784
},
"2023": {
"obs_EconomicCapitalRatio": 1.0374106074638019
},
"2024": {
"obs_EconomicCapitalRatio": 0.7462648565083639
},
"2025": {
"obs_EconomicCapitalRatio": 1.4915319664955484
}
},
"0000093389": {
"2011": {
"obs_EconomicCapitalRatio": 0.8147029005937562
},
"2012": {
"obs_EconomicCapitalRatio": 0.854132219192603
},
"2013": {
"obs_EconomicCapitalRatio": 1.4614055508788626
},
"2014": {
"obs_EconomicCapitalRatio": 1.4005789855387565
},
"2015": {
"obs_EconomicCapitalRatio": 1.4492883365867075
},
"2016": {
"obs_EconomicCapitalRatio": 1.7788643023273163
},
"2017": {
"obs_EconomicCapitalRatio": 1.4831687004514031
},
"2018": {
"obs_EconomicCapitalRatio": 1.456390798562334
},
"2019": {
"obs_EconomicCapitalRatio": 1.5295066185233215
},
"2020": {
"obs_EconomicCapitalRatio": 1.1698345394455183
},
"2021": {
"obs_EconomicCapitalRatio": 1.1222110201244118
},
"2022": {
"obs_EconomicCapitalRatio": 0.7136068626479969
},
"2023": {
"obs_EconomicCapitalRatio": 0.8370407163145163
},
"2024": {
"obs_EconomicCapitalRatio": 0.4300608333783021
},
"2025": {
"obs_EconomicCapitalRatio": 0.49660182993714624
}
},
"0000763744": {
"2011": {
"obs_EconomicCapitalRatio": 1.6423457697701391
},
"2012": {
"obs_EconomicCapitalRatio": 2.144687977934146
},
"2013": {
"obs_EconomicCapitalRatio": 2.84166895704594
},
"2014": {
"obs_EconomicCapitalRatio": 2.4803301953556947
},
"2015": {
"obs_EconomicCapitalRatio": 2.67742340219885
},
"2016": {
"obs_EconomicCapitalRatio": 3.9572769414322173
},
"2017": {
"obs_EconomicCapitalRatio": 3.980922560501478
},
"2018": {
"obs_EconomicCapitalRatio": 1.4168901899398891
},
"2019": {
"obs_EconomicCapitalRatio": 1.483946689510665
},
"2020": {
"obs_EconomicCapitalRatio": 1.5112094167214174
},
"2021": {
"obs_EconomicCapitalRatio": 1.1858615734296012
},
"2022": {
"obs_EconomicCapitalRatio": 0.813686172672224
},
"2023": {
"obs_EconomicCapitalRatio": 1.297697770108679
},
"2024": {
"obs_EconomicCapitalRatio": 1.13893030562295
},
"2025": {
"obs_EconomicCapitalRatio": 1.1872498107089837
}
},
"0000813762": {
"2011": {
"obs_EconomicCapitalRatio": 0.025259474896962408
},
"2012": {
"obs_EconomicCapitalRatio": 0.03786660078058722
},
"2013": {
"obs_EconomicCapitalRatio": 0.09644098033934419
},
"2014": {
"obs_EconomicCapitalRatio": 0.0752397039656803
},
"2015": {
"obs_EconomicCapitalRatio": 0.05435233832228923
},
"2017": {
"obs_EconomicCapitalRatio": 0.08859814117268927
},
"2018": {
"obs_EconomicCapitalRatio": 0.17976833889923222
},
"2019": {
"obs_EconomicCapitalRatio": 0.21334138783059226
},
"2020": {
"obs_EconomicCapitalRatio": 0.2179377316484278
},
"2021": {
"obs_EconomicCapitalRatio": 0.2607330560789308
},
"2022": {
"obs_EconomicCapitalRatio": 0.37095642663513756
},
"2023": {
"obs_EconomicCapitalRatio": 0.23950832618350243
},
"2024": {
"obs_EconomicCapitalRatio": 0.2508856824701069
}
},
"0000868780": {
"2011": {
"obs_EconomicCapitalRatio": 3.0892690774523017
},
"2012": {
"obs_EconomicCapitalRatio": 5.309335196922035
},
"2013": {
"obs_EconomicCapitalRatio": 6.544119758548463
},
"2014": {
"obs_EconomicCapitalRatio": 5.155202225243922
},
"2015": {
"obs_EconomicCapitalRatio": 4.715370910189681
},
"2016": {
"obs_EconomicCapitalRatio": 6.214515770567068
},
"2017": {
"obs_EconomicCapitalRatio": 4.81542875269252
},
"2018": {
"obs_EconomicCapitalRatio": 5.404817476060342
},
"2019": {
"obs_EconomicCapitalRatio": 3.8898073240737037
},
"2020": {
"obs_EconomicCapitalRatio": 3.6964390547013646
},
"2021": {
"obs_EconomicCapitalRatio": 2.9078792596935976
},
"2022": {
"obs_EconomicCapitalRatio": 1.6818890627190382
},
"2023": {
"obs_EconomicCapitalRatio": 1.8506583536474452
},
"2024": {
"obs_EconomicCapitalRatio": 2.681837435868343
},
"2025": {
"obs_EconomicCapitalRatio": 2.5761054860241632
}
},
"0000903129": {
"2011": {
"obs_EconomicCapitalRatio": 1.108119100495792
},
"2012": {
"obs_EconomicCapitalRatio": 1.1801467465814324
},
"2013": {
"obs_EconomicCapitalRatio": 2.4286188082239306
},
"2014": {
"obs_EconomicCapitalRatio": 3.3074016650545004
},
"2015": {
"obs_EconomicCapitalRatio": 3.88071408369769
},
"2016": {
"obs_EconomicCapitalRatio": 2.0911477988954292
},
"2017": {
"obs_EconomicCapitalRatio": 1.964159956984558
},
"2018": {
"obs_EconomicCapitalRatio": 2.4713849060688307
},
"2019": {
"obs_EconomicCapitalRatio": 2.963269405311972
},
"2020": {
"obs_EconomicCapitalRatio": 2.920145051692684
},
"2021": {
"obs_EconomicCapitalRatio": 4.5866485831160055
},
"2022": {
"obs_EconomicCapitalRatio": 2.4037592381245134
}
},
"0001043337": {
"2011": {
"obs_EconomicCapitalRatio": 0.3646846548705429
},
"2012": {
"obs_EconomicCapitalRatio": 0.28829099066374714
},
"2013": {
"obs_EconomicCapitalRatio": 0.7422722920525042
},
"2014": {
"obs_EconomicCapitalRatio": 1.026971626731219
},
"2015": {
"obs_EconomicCapitalRatio": 1.3151134631552779
},
"2016": {
"obs_EconomicCapitalRatio": 1.658499859476761
},
"2017": {
"obs_EconomicCapitalRatio": 1.5355529845076539
},
"2018": {
"obs_EconomicCapitalRatio": 1.6297831889884213
},
"2019": {
"obs_EconomicCapitalRatio": 1.7999725141520617
},
"2020": {
"obs_EconomicCapitalRatio": 1.7079109336265912
},
"2021": {
"obs_EconomicCapitalRatio": 1.017175445803331
},
"2022": {
"obs_EconomicCapitalRatio": 1.1459193482160082
},
"2023": {
"obs_EconomicCapitalRatio": 0.9990507476014615
},
"2024": {
"obs_EconomicCapitalRatio": 0.3437936647852023
},
"2025": {
"obs_EconomicCapitalRatio": 0.35104787979676755
}
},
"0001062231": {
"2011": {
"obs_EconomicCapitalRatio": 0.287025199863681
},
"2012": {
"obs_EconomicCapitalRatio": 0.27491981453321485
},
"2013": {
"obs_EconomicCapitalRatio": 0.5049876972869434
},
"2014": {
"obs_EconomicCapitalRatio": 0.5333160669897926
},
"2015": {
"obs_EconomicCapitalRatio": 0.49037507402276803
},
"2016": {
"obs_EconomicCapitalRatio": 0.46043423815550255
},
"2019": {
"obs_EconomicCapitalRatio": 0.1957324969664975
},
"2020": {
"obs_EconomicCapitalRatio": 0.1633944617041772
},
"2021": {
"obs_EconomicCapitalRatio": 0.19503062659617218
},
"2022": {
"obs_EconomicCapitalRatio": 0.17330611609358196
},
"2023": {
"obs_EconomicCapitalRatio": 0.20417961451532732
},
"2024": {
"obs_EconomicCapitalRatio": 0.14456179543789893
},
"2025": {
"obs_EconomicCapitalRatio": 0.12084223356385695
}
},
"0001290900": {
"2011": {
"obs_EconomicCapitalRatio": 0.6648206144307528
},
"2012": {
"obs_EconomicCapitalRatio": 0.5879480665564104
},
"2013": {
"obs_EconomicCapitalRatio": 0.5187798627610521
},
"2014": {
"obs_EconomicCapitalRatio": 0.48683731064317004
},
"2015": {
"obs_EconomicCapitalRatio": 0.20841313443833365
},
"2016": {
"obs_EconomicCapitalRatio": 0.4149832388694328
},
"2017": {
"obs_EconomicCapitalRatio": 0.9665264341351528
},
"2018": {
"obs_EconomicCapitalRatio": 0.4844924138367285
},
"2019": {
"obs_EconomicCapitalRatio": 0.5369678406056652
},
"2020": {
"obs_EconomicCapitalRatio": 0.6844876420055045
},
"2021": {
"obs_EconomicCapitalRatio": 0.5610618271531111
},
"2022": {
"obs_EconomicCapitalRatio": 0.5487108108452161
},
"2023": {
"obs_EconomicCapitalRatio": 0.6040541204088934
},
"2024": {
"obs_EconomicCapitalRatio": 0.2219151944337264
},
"2025": {
"obs_EconomicCapitalRatio": 0.16781582722640026
}
},
"0000842162": {
"2012": {
"obs_EconomicCapitalRatio": 0.5594263675026377
},
"2013": {
"obs_EconomicCapitalRatio": 0.7856961277188974
},
"2017": {
"obs_EconomicCapitalRatio": 1.0441582588533074
},
"2018": {
"obs_EconomicCapitalRatio": 0.7152835022040004
},
"2019": {
"obs_EconomicCapitalRatio": 0.7212652003831285
},
"2020": {
"obs_EconomicCapitalRatio": 0.7813925585048016
},
"2021": {
"obs_EconomicCapitalRatio": 0.8842127400956097
},
"2022": {
"obs_EconomicCapitalRatio": 0.5915361804975224
},
"2023": {
"obs_EconomicCapitalRatio": 0.6335907340399561
},
"2024": {
"obs_EconomicCapitalRatio": 0.42267612475402605
},
"2025": {
"obs_EconomicCapitalRatio": 0.4914453976469844
}
},
"0000918251": {
"2012": {
"obs_EconomicCapitalRatio": 0.2020932181490631
},
"2013": {
"obs_EconomicCapitalRatio": 0.7250557072392292
},
"2014": {
"obs_EconomicCapitalRatio": 2.2022099255976064
},
"2015": {
"obs_EconomicCapitalRatio": 1.951735651137595
},
"2016": {
"obs_EconomicCapitalRatio": 1.6707293098041467
},
"2017": {
"obs_EconomicCapitalRatio": 1.5256360588540476
},
"2018": {
"obs_EconomicCapitalRatio": 0.7415804652715123
},
"2019": {
"obs_EconomicCapitalRatio": 0.8557546282604214
},
"2020": {
"obs_EconomicCapitalRatio": 0.5951038462320839
},
"2021": {
"obs_EconomicCapitalRatio": 0.4692990314163252
},
"2022": {
"obs_EconomicCapitalRatio": 0.25452855125133983
},
"2023": {
"obs_EconomicCapitalRatio": 0.1939682384144907
},
"2024": {
"obs_EconomicCapitalRatio": 0.17992184068587871
}
},
"0000933034": {
"2012": {
"obs_EconomicCapitalRatio": 0.6523515133908808
},
"2013": {
"obs_EconomicCapitalRatio": 1.2881972417233516
},
"2014": {
"obs_EconomicCapitalRatio": 1.9885314100067428
},
"2016": {
"obs_EconomicCapitalRatio": 0.9447622525870455
},
"2017": {
"obs_EconomicCapitalRatio": 0.8523459857755427
},
"2019": {
"obs_EconomicCapitalRatio": 0.42488034635887845
},
"2020": {
"obs_EconomicCapitalRatio": 1.2572212641367548
},
"2022": {
"obs_EconomicCapitalRatio": 0.412365619507019
}
},
"0001404804": {
"2012": {
"obs_EconomicCapitalRatio": 9.17782950922357
},
"2013": {
"obs_EconomicCapitalRatio": 20.648782201167922
},
"2014": {
"obs_EconomicCapitalRatio": 12.95038597645412
},
"2015": {
"obs_EconomicCapitalRatio": 6.812000335467736
},
"2016": {
"obs_EconomicCapitalRatio": 3.0723280777021125
},
"2017": {
"obs_EconomicCapitalRatio": 1.1673064593301652
},
"2018": {
"obs_EconomicCapitalRatio": 1.0204002112186519
},
"2019": {
"obs_EconomicCapitalRatio": 1.0183598512303609
},
"2020": {
"obs_EconomicCapitalRatio": 0.45833074676912855
},
"2021": {
"obs_EconomicCapitalRatio": 0.9447072697956828
},
"2022": {
"obs_EconomicCapitalRatio": 0.5466118141786988
},
"2023": {
"obs_EconomicCapitalRatio": 0.30483332026980353
},
"2024": {
"obs_EconomicCapitalRatio": 0.24520444522747553
},
"2025": {
"obs_EconomicCapitalRatio": 0.17026503153607497
}
},
"0001411207": {
"2012": {
"obs_EconomicCapitalRatio": 0.7083034169478007
},
"2014": {
"obs_EconomicCapitalRatio": 1.2151175174378526
},
"2015": {
"obs_EconomicCapitalRatio": 0.9841941948719984
},
"2016": {
"obs_EconomicCapitalRatio": 1.3249658113490645
},
"2017": {
"obs_EconomicCapitalRatio": 1.3907591638554055
},
"2018": {
"obs_EconomicCapitalRatio": 1.2682050629555572
},
"2019": {
"obs_EconomicCapitalRatio": 1.2916597829687662
},
"2020": {
"obs_EconomicCapitalRatio": 1.089333223636966
},
"2021": {
"obs_EconomicCapitalRatio": 0.8217150317809174
},
"2022": {
"obs_EconomicCapitalRatio": 0.8809374112766845
}
},
"0001521332": {
"2012": {
"obs_EconomicCapitalRatio": 1.1994086719144499
},
"2013": {
"obs_EconomicCapitalRatio": 1.828483687196141
},
"2015": {
"obs_EconomicCapitalRatio": 2.1655652709560522
},
"2016": {
"obs_EconomicCapitalRatio": 1.6244610460025197
},
"2017": {
"obs_EconomicCapitalRatio": 2.1286358023719902
},
"2018": {
"obs_EconomicCapitalRatio": 1.5108671279306525
},
"2019": {
"obs_EconomicCapitalRatio": 2.1294331192142177
},
"2020": {
"obs_EconomicCapitalRatio": 2.567666377874647
},
"2021": {
"obs_EconomicCapitalRatio": 3.2027541832944504
},
"2022": {
"obs_EconomicCapitalRatio": 1.4553166353506735
},
"2023": {
"obs_EconomicCapitalRatio": 1.361116430141526
},
"2024": {
"obs_EconomicCapitalRatio": 0.7419303855992943
},
"2025": {
"obs_EconomicCapitalRatio": 0.8896842822655886
}
},
"0001456189": {
"2012": {
"obs_EconomicCapitalRatio": 0.382136452662823
},
"2013": {
"obs_EconomicCapitalRatio": 0.4360621707895348
},
"2014": {
"obs_EconomicCapitalRatio": 0.893012794048356
},
"2015": {
"obs_EconomicCapitalRatio": 2.8404441737401362
},
"2016": {
"obs_EconomicCapitalRatio": 1.7040225090392915
},
"2017": {
"obs_EconomicCapitalRatio": 1.476027786790847
},
"2018": {
"obs_EconomicCapitalRatio": 1.5135173644037205
},
"2019": {
"obs_EconomicCapitalRatio": 0.9377823976347437
},
"2020": {
"obs_EconomicCapitalRatio": 2.156998611731387
},
"2021": {
"obs_EconomicCapitalRatio": 4.923679972890754
},
"2022": {
"obs_EconomicCapitalRatio": 3.4329688116791717
},
"2023": {
"obs_EconomicCapitalRatio": 2.055340542219395
},
"2024": {
"obs_EconomicCapitalRatio": 1.6243888034697065
}
},
"0001111335": {
"2013": {
"obs_EconomicCapitalRatio": 0.5673956539542163
},
"2014": {
"obs_EconomicCapitalRatio": 0.7539021224271394
},
"2015": {
"obs_EconomicCapitalRatio": 0.7235176193869641
},
"2016": {
"obs_EconomicCapitalRatio": 1.6595244703972523
},
"2017": {
"obs_EconomicCapitalRatio": 2.5127002129551
},
"2018": {
"obs_EconomicCapitalRatio": 1.2463758348032485
},
"2019": {
"obs_EconomicCapitalRatio": 1.597771645250884
},
"2020": {
"obs_EconomicCapitalRatio": 2.2414635518318535
},
"2021": {
"obs_EconomicCapitalRatio": 1.9813322909997977
},
"2022": {
"obs_EconomicCapitalRatio": 2.095311366520137
},
"2023": {
"obs_EconomicCapitalRatio": 1.9292190303529788
},
"2024": {
"obs_EconomicCapitalRatio": 1.2727890745697263
},
"2025": {
"obs_EconomicCapitalRatio": 1.2059813983355157
}
},
"0001320461": {
"2013": {
"obs_EconomicCapitalRatio": 0.35812131812023057
},
"2014": {
"obs_EconomicCapitalRatio": 0.536672992481448
},
"2015": {
"obs_EconomicCapitalRatio": 0.6764325493310228
},
"2016": {
"obs_EconomicCapitalRatio": 0.8598399933966154
},
"2017": {
"obs_EconomicCapitalRatio": 0.9317679057731567
},
"2018": {
"obs_EconomicCapitalRatio": 0.4964844153771045
},
"2019": {
"obs_EconomicCapitalRatio": 0.25021421714273356
},
"2020": {
"obs_EconomicCapitalRatio": 0.2549692624407149
},
"2021": {
"obs_EconomicCapitalRatio": 0.17248351060301298
},
"2022": {
"obs_EconomicCapitalRatio": 0.05965214397746237
},
"2023": {
"obs_EconomicCapitalRatio": 0.1641109646595787
},
"2024": {
"obs_EconomicCapitalRatio": 0.13237383039311015
},
"2025": {
"obs_EconomicCapitalRatio": 0.31121166362041447
}
},
"0001424929": {
"2013": {
"obs_EconomicCapitalRatio": 5.760845895949549
},
"2014": {
"obs_EconomicCapitalRatio": 3.0758316401057733
},
"2015": {
"obs_EconomicCapitalRatio": 3.1993418199262864
},
"2016": {
"obs_EconomicCapitalRatio": 4.142332363535731
},
"2017": {
"obs_EconomicCapitalRatio": 4.80389668253106
},
"2018": {
"obs_EconomicCapitalRatio": 6.985384210631701
},
"2021": {
"obs_EconomicCapitalRatio": 6.462031454968731
},
"2022": {
"obs_EconomicCapitalRatio": 3.686663138459764
},
"2023": {
"obs_EconomicCapitalRatio": 1.7563713602479252
},
"2025": {
"obs_EconomicCapitalRatio": 0.44839713786172297
}
},
"0001096275": {
"2014": {
"obs_EconomicCapitalRatio": 253.11498081872483
},
"2015": {
"obs_EconomicCapitalRatio": 146.70096496489842
},
"2016": {
"obs_EconomicCapitalRatio": 3.380196755771242
},
"2017": {
"obs_EconomicCapitalRatio": 5.943432586531244
},
"2018": {
"obs_EconomicCapitalRatio": 1.1044216376646123
},
"2019": {
"obs_EconomicCapitalRatio": 2.8099528474831623
},
"2020": {
"obs_EconomicCapitalRatio": 4.625284380845794
},
"2021": {
"obs_EconomicCapitalRatio": 2.3632807342121125
},
"2022": {
"obs_EconomicCapitalRatio": 1.0045842155185023
},
"2023": {
"obs_EconomicCapitalRatio": 1.6420769423867785
},
"2024": {
"obs_EconomicCapitalRatio": 1.6807424406881997
},
"2025": {
"obs_EconomicCapitalRatio": 0.978486942532343
}
},
"0001589526": {
"2015": {
"obs_EconomicCapitalRatio": 0.6528938695910855
},
"2016": {
"obs_EconomicCapitalRatio": 1.1571804848461462
},
"2017": {
"obs_EconomicCapitalRatio": 1.4320156678720335
},
"2019": {
"obs_EconomicCapitalRatio": 1.5054318132142903
},
"2020": {
"obs_EconomicCapitalRatio": 1.4525283234153192
},
"2021": {
"obs_EconomicCapitalRatio": 1.1055819828833744
},
"2022": {
"obs_EconomicCapitalRatio": 0.8802939878180984
},
"2023": {
"obs_EconomicCapitalRatio": 2.101668037790878
},
"2024": {
"obs_EconomicCapitalRatio": 2.8566324150333506
},
"2025": {
"obs_EconomicCapitalRatio": 3.28975435179008
}
},
"0001563568": {
"2017": {
"obs_EconomicCapitalRatio": 54.67643341763006
},
"2018": {
"obs_EconomicCapitalRatio": 2.8343974433476764
},
"2019": {
"obs_EconomicCapitalRatio": 1.5953344341501656
},
"2020": {
"obs_EconomicCapitalRatio": 8.608936151149202
},
"2021": {
"obs_EconomicCapitalRatio": 1.8951490031994274
},
"2022": {
"obs_EconomicCapitalRatio": 1.962872847351586
},
"2023": {
"obs_EconomicCapitalRatio": 1.5612572083544767
},
"2024": {
"obs_EconomicCapitalRatio": 0.9477515336978416
},
"2025": {
"obs_EconomicCapitalRatio": 0.2356088393994015
}
},
"0001670541": {
"2017": {
"obs_EconomicCapitalRatio": 0.6752700286719159
},
"2018": {
"obs_EconomicCapitalRatio": 0.16052659570086292
},
"2019": {
"obs_EconomicCapitalRatio": 0.21612561822272827
},
"2020": {
"obs_EconomicCapitalRatio": 0.34520825977498376
},
"2021": {
"obs_EconomicCapitalRatio": 0.4792840830937074
},
"2022": {
"obs_EconomicCapitalRatio": 0.41277927759044064
},
"2023": {
"obs_EconomicCapitalRatio": 0.4103676353199009
},
"2024": {
"obs_EconomicCapitalRatio": 0.17924400553676706
},
"2025": {
"obs_EconomicCapitalRatio": 0.1926664571234269
}
},
"0001703157": {
"2022": {
"obs_EconomicCapitalRatio": 3576.723200810231
},
"2023": {
"obs_EconomicCapitalRatio": 412.8473509378777
},
"2025": {
"obs_EconomicCapitalRatio": 12.06333532783998
}
},
"0001735707": {
"2018": {
"obs_EconomicCapitalRatio": 0.26140846803906165
},
"2019": {
"obs_EconomicCapitalRatio": 0.22702138697483204
},
"2020": {
"obs_EconomicCapitalRatio": 0.0841348470195695
},
"2021": {
"obs_EconomicCapitalRatio": 0.16158004009899654
},
"2022": {
"obs_EconomicCapitalRatio": 0.17806865602997007
},
"2023": {
"obs_EconomicCapitalRatio": 0.7384540559309167
},
"2024": {
"obs_EconomicCapitalRatio": 0.7203725439282956
},
"2025": {
"obs_EconomicCapitalRatio": 1.219837713631794
}
},
"0000037996": {
"2025": {
"obs_EconomicCapitalRatio": 0.1900376897997788
}
},
"0001759546": {
"2020": {
"obs_EconomicCapitalRatio": 8.649154263587578
},
"2021": {
"obs_EconomicCapitalRatio": 1.7706148119869496
},
"2022": {
"obs_EconomicCapitalRatio": 0.9513719668195503
}
},
"0001789029": {
"2020": {
"obs_EconomicCapitalRatio": 3.8828389293682073
},
"2021": {
"obs_EconomicCapitalRatio": 6.923300895488239
},
"2022": {
"obs_EconomicCapitalRatio": 1.5370846832299434
}
},
"0001811210": {
"2021": {
"obs_EconomicCapitalRatio": 10.565073848121482
},
"2022": {
"obs_EconomicCapitalRatio": 2.020858095986669
},
"2023": {
"obs_EconomicCapitalRatio": 1.626743819612931
},
"2024": {
"obs_EconomicCapitalRatio": 1.305052080021299
},
"2025": {
"obs_EconomicCapitalRatio": 0.5380375574513515
}
},
"0001829794": {
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
},
"2024": {
"obs_EconomicCapitalRatio": 0.3624190598099781
},
"2025": {
"obs_EconomicCapitalRatio": 0.6616144175935393
}
},
"0001874178": {
"2021": {
"obs_EconomicCapitalRatio": 7.013507546791291
},
"2022": {
"obs_EconomicCapitalRatio": 1.6167901159304456
},
"2023": {
"obs_EconomicCapitalRatio": 1.8332557744100588
},
"2024": {
"obs_EconomicCapitalRatio": 1.144033529335894
},
"2025": {
"obs_EconomicCapitalRatio": 2.0211094609940723
}
},
"0001759631": {
"2021": {
"obs_EconomicCapitalRatio": 3.5670720566276146
},
"2022": {
"obs_EconomicCapitalRatio": 1.8242487275324424
},
"2023": {
"obs_EconomicCapitalRatio": 0.8808313544180818
},
"2024": {
"obs_EconomicCapitalRatio": 3.3365044329018367
},
"2025": {
"obs_EconomicCapitalRatio": 3.1332081866134467
}
},
"0001818644": {
"2021": {
"obs_EconomicCapitalRatio": 8.27135999292519
},
"2022": {
"obs_EconomicCapitalRatio": 0.9629113235973089
},
"2023": {
"obs_EconomicCapitalRatio": 10.658395775404495
},
"2024": {
"obs_EconomicCapitalRatio": 0.5603731205197051
},
"2025": {
"obs_EconomicCapitalRatio": 1.9915991921674525
}
},
"0001822928": {
"2021": {
"obs_EconomicCapitalRatio": 1.4097231297330395
},
"2022": {
"obs_EconomicCapitalRatio": 0.23951499285837438
},
"2023": {
"obs_EconomicCapitalRatio": 0.005553513430624042
},
"2024": {
"obs_EconomicCapitalRatio": 0.368708507926075
},
"2025": {
"obs_EconomicCapitalRatio": 0.5355336900465096
}
},
"0001707919": {
"2023": {
"obs_EconomicCapitalRatio": 3.6884143030212995
},
"2025": {
"obs_EconomicCapitalRatio": 0.08498027833979355
}
},
"0001879848": {
"2022": {
"obs_EconomicCapitalRatio": 1.7148240868410012
},
"2023": {
"obs_EconomicCapitalRatio": 1.6890537696986945
},
"2024": {
"obs_EconomicCapitalRatio": 0.20757414663911328
}
},
"0001772720": {
"2022": {
"obs_EconomicCapitalRatio": 0.18974810978278922
},
"2023": {
"obs_EconomicCapitalRatio": 0.10331501558124376
},
"2024": {
"obs_EconomicCapitalRatio": 0.06558445088844479
}
},
"0001819493": {
"2022": {
"obs_EconomicCapitalRatio": 0.7044339470503356
},
"2023": {
"obs_EconomicCapitalRatio": 19.280698246048615
},
"2024": {
"obs_EconomicCapitalRatio": 0.319586170619749
}
},
"0001893657": {
"2024": {
"obs_EconomicCapitalRatio": 10.390719526240568
},
"2025": {
"obs_EconomicCapitalRatio": 6.9212001462040735
}
},
"0001898795": {
"2022": {
"obs_EconomicCapitalRatio": 5.100750686726645
},
"2023": {
"obs_EconomicCapitalRatio": 14.184162052326197
},
"2024": {
"obs_EconomicCapitalRatio": 10.982854008922924
},
"2025": {
"obs_EconomicCapitalRatio": 7.6538961432608055
}
}
}
}