{
"company_details": [
{
"company_id": "0000080035",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000080035.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000080035.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000080035.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000080035_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000080035_main_keyfigs.svg",
"name": "Preformed Line Products Co",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000080035.svg",
"report_text": "The relative strengths and weaknesses of Preformed Line Products Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Preformed Line Products Co compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Preformed Line Products Co is the variable Other Expenses, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 173%, being 64% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000080035_2013_Preformed_Line_Products_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "24.2",
"Liabilities": "51.2",
"Stockholders Equity": "23.0",
"ECR before LimitedLiability": "57.5",
"Liabilities, Non-Current": "6.18",
"Liabilities, Current": "10.6",
"Notes and Loans Payable": "21.4",
"Goodwill": "-0.792",
"Assets": "-1.41",
"Cash": "-0.571",
"Inventory": "-1.66",
"Assets, Current": "3.65",
"Other Assets": "-1.21",
"Other Expenses": "-24.1",
"Expenses": "-24.1",
"Revenues": "46.9",
"Net Income": "19.2",
"Other Revenues": "46.9",
"Comprehensive Net Income": "19.3",
"Other Net Income": "-6.74",
"Economic Capital Ratio": "58.6"
},
"2012": {
"Notes and Loans Payable": "21.3",
"Liabilities": "56.6",
"Assets": "-1.31",
"Stockholders Equity": "25.8",
"ECR before LimitedLiability": "69.3",
"Other Liabilities": "24.0",
"Liabilities, Current": "16.8",
"Liabilities, Non-Current": "9.08",
"Inventory": "-1.00",
"Other Assets": "-0.598",
"Cash": "-0.834",
"Assets, Current": "2.06",
"Other Expenses": "-23.8",
"Expenses": "-23.8",
"Net Income": "24.4",
"Other Revenues": "46.9",
"Revenues": "46.9",
"Other Compr. Net Income": "1.58",
"Comprehensive Net Income": "25.9",
"Other Net Income": "-1.57",
"Economic Capital Ratio": "64.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000080035_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "205,490",
"Assets, Non-current": "9,862",
"Cash": "32,126",
"Goodwill": "12,199",
"Inventory": "0",
"Liabilities, Current": "61,833",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "67,671",
"Other Compr. Net Income": "0",
"Other Expenses": "394,060",
"Other Liabilities": "0",
"Other Net Income": "640",
"Other Revenues": "424,404"
},
"output_variables": {
"Liabilities": "61,833",
"Assets": "327,348",
"Expenses": "394,060",
"Revenues": "424,404",
"Stockholders Equity": "265,515",
"Net Income": "30,984",
"Comprehensive Net Income": "30,984",
"BaseVar": "1,075,127",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "171%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "194,101",
"Assets, Non-current": "9,993",
"Cash": "28,120",
"Goodwill": "15,537",
"Inventory": "0",
"Liabilities, Current": "58,243",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "85,313",
"Other Compr. Net Income": "3,394",
"Other Expenses": "410,611",
"Other Liabilities": "0",
"Other Net Income": "705",
"Other Revenues": "439,192"
},
"output_variables": {
"Liabilities": "58,243",
"Assets": "333,064",
"Expenses": "410,611",
"Revenues": "439,192",
"Stockholders Equity": "274,821",
"Net Income": "29,286",
"Comprehensive Net Income": "30,983",
"BaseVar": "1,113,598",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "173%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 1.728013738982976,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000080035.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000080035.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000080035.svg"
},
{
"company_id": "0001317577",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001317577.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001317577.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001317577_main_keyfigs.svg",
"name": "Pike Corp",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001317577.svg",
"report_text": "The relative strengths and weaknesses of Pike Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pike Corp compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Pike Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 159%, being 51% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001317577_2013_Pike_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "21.4",
"Liabilities": "49.6",
"Stockholders Equity": "27.8",
"ECR before LimitedLiability": "39.8",
"Liabilities, Non-Current": "5.33",
"Liabilities, Current": "12.5",
"Notes and Loans Payable": "18.9",
"Goodwill": "3.39",
"Assets": "-2.29",
"Cash": "-3.34",
"Inventory": "-3.65",
"Assets, Current": "-0.768",
"Other Assets": "3.78",
"Other Expenses": "-29.2",
"Expenses": "-29.2",
"Revenues": "34.8",
"Net Income": "-3.36",
"Other Revenues": "34.8",
"Comprehensive Net Income": "-3.28",
"Other Net Income": "-10.5",
"Economic Capital Ratio": "40.9"
},
"2012": {
"Notes and Loans Payable": "19.5",
"Liabilities": "56.4",
"Stockholders Equity": "29.3",
"ECR before LimitedLiability": "55.7",
"Other Liabilities": "22.0",
"Liabilities, Current": "18.9",
"Liabilities, Non-Current": "8.23",
"Assets": "-2.53",
"Inventory": "-2.14",
"Other Assets": "2.06",
"Goodwill": "3.06",
"Cash": "-3.15",
"Assets, Current": "-0.745",
"Other Expenses": "-30.4",
"Expenses": "-30.4",
"Revenues": "40.8",
"Net Income": "7.50",
"Other Revenues": "40.8",
"Comprehensive Net Income": "7.78",
"Other Net Income": "-5.20",
"Economic Capital Ratio": "50.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001317577_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "162,830",
"Assets, Non-current": "1,846",
"Cash": "311",
"Goodwill": "110,893",
"Inventory": "0",
"Liabilities, Current": "78,488",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "217,729",
"Other Compr. Net Income": "0",
"Other Expenses": "585,153",
"Other Liabilities": "0",
"Other Net Income": "-7,304",
"Other Revenues": "593,858"
},
"output_variables": {
"Liabilities": "78,488",
"Assets": "493,609",
"Expenses": "585,153",
"Revenues": "593,858",
"Stockholders Equity": "415,121",
"Net Income": "1,401",
"Comprehensive Net Income": "1,401",
"BaseVar": "1,561,337",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "153%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "193,145",
"Assets, Non-current": "1,624",
"Cash": "1,601",
"Goodwill": "122,932",
"Inventory": "0",
"Liabilities, Current": "79,303",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "218,846",
"Other Compr. Net Income": "178",
"Other Expenses": "667,671",
"Other Liabilities": "0",
"Other Net Income": "-6,615",
"Other Revenues": "685,169"
},
"output_variables": {
"Liabilities": "79,303",
"Assets": "538,148",
"Expenses": "667,671",
"Revenues": "685,169",
"Stockholders Equity": "458,845",
"Net Income": "10,883",
"Comprehensive Net Income": "10,972",
"BaseVar": "1,770,331",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "159%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 1.5921033198944718,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001317577.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001317577.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001317577.svg"
},
{
"company_id": "0001136294",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001136294.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001136294.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0001136294.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0001136294_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001136294_main_keyfigs.svg",
"name": "NOS4 1 Inc",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001136294.svg",
"report_text": "The relative strengths and weaknesses of NOS4 1 Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of NOS4 1 Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 49% points.The greatest weakness of NOS4 1 Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 155%, being 47% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001136294_2013_NOS4_1_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Notes and Loans Payable": "18.8",
"Liabilities": "48.8",
"Stockholders Equity": "18.8",
"ECR before LimitedLiability": "51.9",
"Other Liabilities": "21.3",
"Liabilities, Current": "9.57",
"Liabilities, Non-Current": "7.90",
"Assets": "-3.70",
"Inventory": "-2.43",
"Other Assets": "-4.79",
"Goodwill": "7.56",
"Cash": "-3.62",
"Assets, Current": "3.50",
"Other Expenses": "-26.2",
"Expenses": "-26.2",
"Revenues": "42.8",
"Net Income": "14.3",
"Other Revenues": "42.8",
"Comprehensive Net Income": "15.0",
"Other Net Income": "-3.25",
"Economic Capital Ratio": "46.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001136294_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "190,102",
"Assets, Non-current": "1,505",
"Cash": "0",
"Goodwill": "126,331",
"Inventory": "0",
"Liabilities, Current": "74,820",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "26,880",
"Other Compr. Net Income": "1,304",
"Other Expenses": "443,413",
"Other Liabilities": "0",
"Other Net Income": "-1,821",
"Other Revenues": "462,828"
},
"output_variables": {
"Liabilities": "74,820",
"Assets": "344,818",
"Expenses": "443,413",
"Revenues": "462,828",
"Stockholders Equity": "269,998",
"Net Income": "17,594",
"Comprehensive Net Income": "18,246",
"BaseVar": "1,187,387",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "155%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.5536444787378645,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001136294.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001136294.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001136294.svg"
},
{
"company_id": "0000054441",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000054441.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000054441.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000054441_main_keyfigs.svg",
"name": "Furmanite CORP",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000054441.svg",
"report_text": "The relative strengths and weaknesses of Furmanite CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Furmanite CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 51% points.The greatest weakness of Furmanite CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 153%, being 45% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000054441_2013_Furmanite_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "27.1",
"Liabilities": "58.2",
"Assets": "-2.73",
"Stockholders Equity": "13.4",
"ECR before LimitedLiability": "57.8",
"Liabilities, Non-Current": "7.01",
"Liabilities, Current": "14.2",
"Notes and Loans Payable": "24.0",
"Goodwill": "-0.605",
"Inventory": "-1.83",
"Assets, Current": "3.88",
"Other Assets": "-2.76",
"Other Expenses": "-34.6",
"Expenses": "-34.6",
"Net Income": "23.4",
"Other Revenues": "62.3",
"Revenues": "62.3",
"Comprehensive Net Income": "21.1",
"Other Compr. Net Income": "-2.43",
"Other Net Income": "-8.44",
"Economic Capital Ratio": "58.9"
},
"2012": {
"Notes and Loans Payable": "19.3",
"Liabilities": "51.1",
"Stockholders Equity": "16.4",
"ECR before LimitedLiability": "49.9",
"Other Liabilities": "21.9",
"Liabilities, Current": "11.1",
"Liabilities, Non-Current": "8.12",
"Assets, Non-current": "-0.972",
"Assets": "-4.87",
"Inventory": "-2.69",
"Other Assets": "-4.79",
"Cash": "-1.10",
"Assets, Current": "7.44",
"Other Expenses": "-31.4",
"Expenses": "-31.4",
"Revenues": "47.0",
"Net Income": "14.1",
"Other Revenues": "47.0",
"Comprehensive Net Income": "13.3",
"Other Net Income": "-2.31",
"Economic Capital Ratio": "44.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000054441_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "145,760",
"Assets, Non-current": "0",
"Cash": "34,524",
"Goodwill": "14,624",
"Inventory": "0",
"Liabilities, Current": "41,999",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "12,324",
"Other Compr. Net Income": "-4,119",
"Other Expenses": "292,111",
"Other Liabilities": "0",
"Other Net Income": "-126",
"Other Revenues": "316,207"
},
"output_variables": {
"Liabilities": "41,999",
"Assets": "207,232",
"Expenses": "292,111",
"Revenues": "316,207",
"Stockholders Equity": "165,233",
"Net Income": "23,970",
"Comprehensive Net Income": "21,910",
"BaseVar": "783,121",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "171%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "157,293",
"Assets, Non-current": "0",
"Cash": "33,185",
"Goodwill": "15,524",
"Inventory": "0",
"Liabilities, Current": "50,439",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "25,626",
"Other Compr. Net Income": "-2,092",
"Other Expenses": "314,720",
"Other Liabilities": "0",
"Other Net Income": "-237",
"Other Revenues": "326,492"
},
"output_variables": {
"Liabilities": "50,439",
"Assets": "231,628",
"Expenses": "314,720",
"Revenues": "326,492",
"Stockholders Equity": "181,189",
"Net Income": "11,535",
"Comprehensive Net Income": "10,489",
"BaseVar": "832,840",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "153%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 1.5343421631105463,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000054441.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000054441.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000054441.svg"
},
{
"company_id": "0000874238",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000874238.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000874238.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000874238.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000874238_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000874238_main_keyfigs.svg",
"name": "Sterling Infrastructure Inc",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000874238.svg",
"report_text": "The relative strengths and weaknesses of Sterling Infrastructure Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sterling Infrastructure Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 82% points.The greatest weakness of Sterling Infrastructure Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 153%, being 44% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000874238_2013_Sterling_Infrastructure_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "23.6",
"Liabilities": "54.1",
"Stockholders Equity": "1.21",
"Economic Capital Ratio": "1.43",
"Liabilities, Non-Current": "5.77",
"Liabilities, Current": "12.7",
"Notes and Loans Payable": "21.6",
"Goodwill": "2.01",
"Assets": "-20.1",
"Cash": "-9.93",
"Assets, Non-current": "-0.551",
"Inventory": "-10.8",
"Assets, Current": "3.12",
"Other Assets": "-7.80",
"Other Expenses": "-74.2",
"Expenses": "-74.2",
"Revenues": "54.2",
"Net Income": "-32.0",
"Other Revenues": "54.2",
"Comprehensive Net Income": "-31.6",
"Other Net Income": "-7.21"
},
"2012": {
"Notes and Loans Payable": "24.1",
"Liabilities": "67.6",
"Stockholders Equity": "-1.75",
"ECR before LimitedLiability": "49.1",
"Other Liabilities": "27.3",
"Liabilities, Current": "20.5",
"Liabilities, Non-Current": "10.3",
"Assets, Non-current": "-0.813",
"Assets": "-10.2",
"Inventory": "-3.46",
"Other Assets": "-2.95",
"Cash": "-5.10",
"Assets, Current": "-1.56",
"Other Expenses": "-68.5",
"Expenses": "-68.5",
"Revenues": "82.3",
"Net Income": "15.2",
"Other Revenues": "82.3",
"Comprehensive Net Income": "15.5",
"Other Net Income": "1.77",
"Economic Capital Ratio": "43.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000874238_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "164,023",
"Assets, Non-current": "2,329",
"Cash": "0",
"Goodwill": "54,050",
"Inventory": "0",
"Liabilities, Current": "69,285",
"Liabilities, Non-Current": "263",
"Notes and Loans Payable": "0",
"Other Assets": "83,429",
"Other Compr. Net Income": "633",
"Other Expenses": "537,999",
"Other Liabilities": "2,597",
"Other Net Income": "2,139",
"Other Revenues": "501,156"
},
"output_variables": {
"Liabilities": "72,145",
"Assets": "303,831",
"Expenses": "537,999",
"Revenues": "501,156",
"Stockholders Equity": "231,686",
"Net Income": "-34,704",
"Comprehensive Net Income": "-34,388",
"BaseVar": "1,308,060",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "113%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "164,758",
"Assets, Non-current": "6,651",
"Cash": "0",
"Goodwill": "54,820",
"Inventory": "0",
"Liabilities, Current": "77,274",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "105,281",
"Other Compr. Net Income": "0",
"Other Expenses": "619,508",
"Other Liabilities": "0",
"Other Net Income": "6,303",
"Other Revenues": "630,507"
},
"output_variables": {
"Liabilities": "77,274",
"Assets": "331,510",
"Expenses": "619,508",
"Revenues": "630,507",
"Stockholders Equity": "254,236",
"Net Income": "17,302",
"Comprehensive Net Income": "17,302",
"BaseVar": "1,554,934",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "153%"
}
}
},
"top_rated": true,
"trend": 11.0,
"value": 1.5261837818476025,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000874238.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000874238.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000874238.svg"
},
{
"company_id": "0001050915",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001050915.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001050915.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0001050915.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0001050915_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001050915_main_keyfigs.svg",
"name": "Quanta Services INC",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001050915.svg",
"report_text": "The relative strengths and weaknesses of Quanta Services INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Quanta Services INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Quanta Services INC is the variable Other Expenses, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 150%, being 41% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001050915_2013_Quanta_Services_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "4.51",
"Liabilities": "38.7",
"Stockholders Equity": "29.5",
"ECR before LimitedLiability": "19.8",
"Liabilities, Non-Current": "10.9",
"Liabilities, Current": "26.8",
"Assets, Current": "-4.31",
"Assets": "0.380",
"Other Assets": "0.788",
"Assets, Non-current": "-0.261",
"Cash": "-2.15",
"Goodwill": "8.83",
"Other Expenses": "-23.1",
"Expenses": "-23.1",
"Net Income": "-12.7",
"Other Revenues": "28.0",
"Revenues": "28.0",
"Other Net Income": "-18.3",
"Comprehensive Net Income": "-12.5",
"Other Compr. Net Income": "0.177",
"Economic Capital Ratio": "20.1"
},
"2010": {
"Liabilities, Non-Current": "0.792",
"Liabilities": "38.5",
"Stockholders Equity": "18.8",
"ECR before LimitedLiability": "37.9",
"Other Liabilities": "27.8",
"Liabilities, Current": "-5.77",
"Notes and Loans Payable": "17.6",
"Cash": "-3.76",
"Assets": "-2.39",
"Assets, Current": "5.01",
"Inventory": "-3.94",
"Other Assets": "-5.87",
"Goodwill": "11.8",
"Other Expenses": "-22.0",
"Expenses": "-22.0",
"Revenues": "42.1",
"Net Income": "4.46",
"Other Revenues": "42.1",
"Other Net Income": "-15.7",
"Comprehensive Net Income": "4.62",
"Economic Capital Ratio": "39.2"
},
"2011": {
"Other Liabilities": "10.0",
"Liabilities": "23.7",
"Stockholders Equity": "21.7",
"ECR before LimitedLiability": "28.0",
"Liabilities, Non-Current": "3.89",
"Liabilities, Current": "-3.25",
"Notes and Loans Payable": "14.2",
"Goodwill": "12.4",
"Assets": "1.95",
"Cash": "-1.78",
"Inventory": "-4.02",
"Assets, Current": "2.24",
"Other Assets": "-3.77",
"Other Expenses": "-6.63",
"Expenses": "-6.63",
"Revenues": "15.5",
"Net Income": "3.69",
"Other Revenues": "15.5",
"Comprehensive Net Income": "3.75",
"Other Net Income": "-5.10",
"Economic Capital Ratio": "29.1"
},
"2012": {
"Notes and Loans Payable": "15.7",
"Liabilities": "34.1",
"Stockholders Equity": "19.5",
"ECR before LimitedLiability": "46.4",
"Other Liabilities": "12.3",
"Liabilities, Current": "3.68",
"Liabilities, Non-Current": "6.53",
"Assets": "-1.28",
"Inventory": "-2.48",
"Other Assets": "-3.82",
"Goodwill": "7.76",
"Cash": "-2.06",
"Assets, Current": "1.67",
"Other Expenses": "-10.7",
"Expenses": "-10.7",
"Revenues": "27.5",
"Net Income": "16.0",
"Other Revenues": "27.5",
"Comprehensive Net Income": "16.2",
"Other Net Income": "-0.785",
"Economic Capital Ratio": "41.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001050915_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,582,792",
"Assets, Non-current": "45,345",
"Cash": "699,629",
"Goodwill": "1,634,380",
"Inventory": "0",
"Liabilities, Current": "712,210",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "154,808",
"Other Compr. Net Income": "0",
"Other Expenses": "3,157,468",
"Other Liabilities": "294,183",
"Other Net Income": "2,877",
"Other Revenues": "3,318,126"
},
"output_variables": {
"Liabilities": "1,006,393",
"Assets": "4,116,954",
"Expenses": "3,157,468",
"Revenues": "3,318,126",
"Stockholders Equity": "3,110,561",
"Net Income": "163,535",
"Comprehensive Net Income": "163,535",
"BaseVar": "9,526,030",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "148%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,596,364",
"Assets, Non-current": "88,858",
"Cash": "539,221",
"Goodwill": "1,755,222",
"Inventory": "0",
"Liabilities, Current": "762,093",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "361,547",
"Other Compr. Net Income": "0",
"Other Expenses": "3,770,646",
"Other Liabilities": "212,200",
"Other Net Income": "-5,015",
"Other Revenues": "3,931,218"
},
"output_variables": {
"Liabilities": "974,293",
"Assets": "4,341,212",
"Expenses": "3,770,646",
"Revenues": "3,931,218",
"Stockholders Equity": "3,366,919",
"Net Income": "155,557",
"Comprehensive Net Income": "155,557",
"BaseVar": "10,942,647",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "150%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,765,154",
"Assets, Non-current": "153,830",
"Cash": "315,349",
"Goodwill": "1,808,434",
"Inventory": "0",
"Liabilities, Current": "1,076,207",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "656,347",
"Other Compr. Net Income": "0",
"Other Expenses": "4,479,921",
"Other Liabilities": "233,644",
"Other Net Income": "508",
"Other Revenues": "4,623,829"
},
"output_variables": {
"Liabilities": "1,309,851",
"Assets": "4,699,114",
"Expenses": "4,479,921",
"Revenues": "4,623,829",
"Stockholders Equity": "3,389,263",
"Net Income": "144,416",
"Comprehensive Net Income": "144,416",
"BaseVar": "12,791,560",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "141%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,201,727",
"Assets, Non-current": "171,566",
"Cash": "394,701",
"Goodwill": "1,721,481",
"Inventory": "0",
"Liabilities, Current": "1,143,791",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "651,282",
"Other Compr. Net Income": "-2,284",
"Other Expenses": "5,617,752",
"Other Liabilities": "225,050",
"Other Net Income": "20,139",
"Other Revenues": "5,920,269"
},
"output_variables": {
"Liabilities": "1,368,841",
"Assets": "5,140,757",
"Expenses": "5,617,752",
"Revenues": "5,920,269",
"Stockholders Equity": "3,771,916",
"Net Income": "322,656",
"Comprehensive Net Income": "321,514",
"BaseVar": "15,682,276",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "150%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 1.4989130292846296,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001050915.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001050915.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001050915.svg"
},
{
"company_id": "0000052988",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000052988.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000052988.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000052988.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000052988_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000052988_main_keyfigs.svg",
"name": "Jacobs Engineering Group Inc",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000052988.svg",
"report_text": "The relative strengths and weaknesses of Jacobs Engineering Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Jacobs Engineering Group Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 59% points.The greatest weakness of Jacobs Engineering Group Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 149%, being 41% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000052988_2013_Jacobs_Engineering_Group_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "84.1",
"Stockholders Equity": "-39.2",
"ECR before LimitedLiability": "33.9",
"Other Liabilities": "59.0",
"Liabilities, Current": "2.97",
"Notes and Loans Payable": "31.9",
"Cash": "-8.43",
"Assets": "-18.3",
"Assets, Current": "5.82",
"Inventory": "-7.80",
"Other Assets": "-15.1",
"Assets, Non-current": "3.05",
"Goodwill": "2.48",
"Other Expenses": "-131",
"Expenses": "-131",
"Revenues": "109",
"Net Income": "4.18",
"Other Revenues": "109",
"Other Net Income": "-31.4",
"Comprehensive Net Income": "2.70",
"Economic Capital Ratio": "35.1"
},
"2011": {
"Other Liabilities": "23.4",
"Liabilities": "44.0",
"Stockholders Equity": "-7.50",
"ECR before LimitedLiability": "25.7",
"Liabilities, Non-Current": "5.75",
"Liabilities, Current": "-1.83",
"Notes and Loans Payable": "20.6",
"Goodwill": "5.23",
"Assets": "-11.7",
"Cash": "-1.50",
"Assets, Non-current": "4.52",
"Inventory": "-6.09",
"Other Assets": "-12.3",
"Other Expenses": "-43.9",
"Expenses": "-43.9",
"Revenues": "64.8",
"Net Income": "7.02",
"Other Revenues": "64.8",
"Comprehensive Net Income": "7.89",
"Other Net Income": "-7.82",
"Economic Capital Ratio": "26.8"
},
"2012": {
"Notes and Loans Payable": "20.2",
"Liabilities": "52.6",
"Stockholders Equity": "6.56",
"ECR before LimitedLiability": "45.9",
"Other Liabilities": "22.9",
"Liabilities, Current": "9.84",
"Liabilities, Non-Current": "8.50",
"Assets, Non-current": "2.36",
"Assets": "-7.77",
"Inventory": "-3.25",
"Other Assets": "-9.39",
"Goodwill": "5.33",
"Cash": "-1.54",
"Other Expenses": "-39.6",
"Expenses": "-39.6",
"Revenues": "58.7",
"Net Income": "15.5",
"Other Revenues": "58.7",
"Comprehensive Net Income": "14.9",
"Other Net Income": "-2.30",
"Economic Capital Ratio": "40.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000052988_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "2,767,042",
"Assets, Non-current": "582,954",
"Cash": "938,842",
"Goodwill": "1,118,889",
"Inventory": "0",
"Liabilities, Current": "1,239,453",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-723,810",
"Other Compr. Net Income": "-74,539",
"Other Expenses": "9,661,081",
"Other Liabilities": "0",
"Other Net Income": "-8,149",
"Other Revenues": "9,915,517"
},
"output_variables": {
"Liabilities": "1,239,453",
"Assets": "4,683,917",
"Expenses": "9,661,081",
"Revenues": "9,915,517",
"Stockholders Equity": "3,444,464",
"Net Income": "246,287",
"Comprehensive Net Income": "209,018",
"BaseVar": "24,095,417",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "146%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,157,353",
"Assets, Non-current": "861,734",
"Cash": "905,633",
"Goodwill": "1,745,708",
"Inventory": "0",
"Liabilities, Current": "2,058,045",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-621,000",
"Other Compr. Net Income": "44,011",
"Other Expenses": "10,044,186",
"Other Liabilities": "0",
"Other Net Income": "-2,257",
"Other Revenues": "10,381,664"
},
"output_variables": {
"Liabilities": "2,058,045",
"Assets": "6,049,428",
"Expenses": "10,044,186",
"Revenues": "10,381,664",
"Stockholders Equity": "3,991,383",
"Net Income": "335,221",
"Comprehensive Net Income": "357,226",
"BaseVar": "26,061,263",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "139%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,612,077",
"Assets, Non-current": "885,885",
"Cash": "1,032,457",
"Goodwill": "2,010,340",
"Inventory": "0",
"Liabilities, Current": "1,747,052",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-701,326",
"Other Compr. Net Income": "-56,349",
"Other Expenses": "10,500,087",
"Other Liabilities": "0",
"Other Net Income": "-2,737",
"Other Revenues": "10,893,778"
},
"output_variables": {
"Liabilities": "1,747,052",
"Assets": "6,839,433",
"Expenses": "10,500,087",
"Revenues": "10,893,778",
"Stockholders Equity": "5,092,381",
"Net Income": "390,954",
"Comprehensive Net Income": "362,780",
"BaseVar": "27,355,165",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "149%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 1.4937377570204795,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000052988.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000052988.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000052988.svg"
},
{
"company_id": "0000042316",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000042316.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000042316.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000042316.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000042316_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000042316_main_keyfigs.svg",
"name": "Goldfield CORP",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000042316.svg",
"report_text": "The relative strengths and weaknesses of Goldfield CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Goldfield CORP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Goldfield CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 145%, being 37% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000042316_2013_Goldfield_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "-3.81",
"Liabilities": "16.5",
"ECR before LimitedLiability": "9.87",
"Liabilities, Non-Current": "4.01",
"Liabilities, Current": "1.54",
"Notes and Loans Payable": "14.8",
"Goodwill": "-4.46",
"Assets": "-5.89",
"Cash": "-5.88",
"Assets, Non-current": "-0.417",
"Inventory": "-5.97",
"Assets, Current": "8.06",
"Other Assets": "5.43",
"Other Expenses": "-13.6",
"Expenses": "-13.6",
"Net Income": "3.24",
"Other Revenues": "25.4",
"Revenues": "25.4",
"Comprehensive Net Income": "3.31",
"Other Net Income": "-6.58",
"Economic Capital Ratio": "11.0"
},
"2012": {
"Notes and Loans Payable": "15.2",
"Liabilities": "13.1",
"Stockholders Equity": "-9.30",
"ECR before LimitedLiability": "42.0",
"Other Liabilities": "-20.9",
"Liabilities, Current": "9.06",
"Liabilities, Non-Current": "6.26",
"Assets": "-5.12",
"Inventory": "-2.63",
"Other Assets": "2.68",
"Goodwill": "-2.46",
"Cash": "-4.14",
"Assets, Current": "2.87",
"Other Expenses": "4.10",
"Expenses": "4.10",
"Revenues": "40.9",
"Net Income": "42.8",
"Other Revenues": "40.9",
"Comprehensive Net Income": "43.0",
"Other Net Income": "-2.51",
"Economic Capital Ratio": "36.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000042316_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "14,415",
"Assets, Non-current": "90",
"Cash": "0",
"Goodwill": "0",
"Inventory": "347",
"Liabilities, Current": "6,366",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "11,760",
"Other Compr. Net Income": "0",
"Other Expenses": "31,852",
"Other Liabilities": "4,913",
"Other Net Income": "-106",
"Other Revenues": "32,831"
},
"output_variables": {
"Liabilities": "11,279",
"Assets": "26,611",
"Expenses": "31,852",
"Revenues": "32,831",
"Stockholders Equity": "15,332",
"Net Income": "874",
"Comprehensive Net Income": "874",
"BaseVar": "88,593",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "123%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "31,055",
"Assets, Non-current": "31",
"Cash": "0",
"Goodwill": "0",
"Inventory": "352",
"Liabilities, Current": "12,233",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "25,681",
"Other Compr. Net Income": "0",
"Other Expenses": "69,398",
"Other Liabilities": "17,592",
"Other Net Income": "-270",
"Other Revenues": "81,629"
},
"output_variables": {
"Liabilities": "29,825",
"Assets": "57,119",
"Expenses": "69,398",
"Revenues": "81,629",
"Stockholders Equity": "27,293",
"Net Income": "11,961",
"Comprehensive Net Income": "11,961",
"BaseVar": "206,116",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "145%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 1.4547020864279778,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000042316.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000042316.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000042316.svg"
},
{
"company_id": "0000866273",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000866273.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000866273.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000866273.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000866273_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000866273_main_keyfigs.svg",
"name": "Matrix Service CO",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000866273.svg",
"report_text": "The relative strengths and weaknesses of Matrix Service CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Matrix Service CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 83% points.The greatest weakness of Matrix Service CO is the variable Other Expenses, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 139%, being 30% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000866273_2013_Matrix_Service_CO.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "27.3",
"Liabilities": "56.9",
"Stockholders Equity": "-16.7",
"ECR before LimitedLiability": "28.4",
"Liabilities, Non-Current": "6.80",
"Liabilities, Current": "6.84",
"Notes and Loans Payable": "24.0",
"Goodwill": "-1.53",
"Assets": "-14.7",
"Cash": "-1.06",
"Inventory": "-6.56",
"Assets, Current": "4.58",
"Other Assets": "-11.4",
"Other Expenses": "-67.7",
"Expenses": "-67.7",
"Revenues": "82.6",
"Net Income": "7.70",
"Other Revenues": "82.6",
"Comprehensive Net Income": "8.14",
"Other Net Income": "-8.75",
"Economic Capital Ratio": "29.5"
},
"2012": {
"Notes and Loans Payable": "24.8",
"Liabilities": "67.0",
"Stockholders Equity": "-21.4",
"ECR before LimitedLiability": "35.4",
"Other Liabilities": "28.1",
"Liabilities, Current": "15.0",
"Liabilities, Non-Current": "10.4",
"Assets, Non-current": "-1.75",
"Assets": "-17.7",
"Inventory": "-5.37",
"Other Assets": "-11.6",
"Goodwill": "-1.79",
"Cash": "-4.93",
"Other Expenses": "-80.4",
"Expenses": "-80.4",
"Revenues": "82.8",
"Net Income": "14.9",
"Other Revenues": "82.8",
"Comprehensive Net Income": "15.1",
"Other Net Income": "-3.07",
"Economic Capital Ratio": "30.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000866273_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "215,550",
"Assets, Non-current": "1,564",
"Cash": "59,357",
"Goodwill": "36,011",
"Inventory": "0",
"Liabilities, Current": "100,176",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-6,046",
"Other Compr. Net Income": "941",
"Other Expenses": "608,581",
"Other Liabilities": "0",
"Other Net Income": "511",
"Other Revenues": "627,052"
},
"output_variables": {
"Liabilities": "100,176",
"Assets": "306,436",
"Expenses": "608,581",
"Revenues": "627,052",
"Stockholders Equity": "206,260",
"Net Income": "18,982",
"Comprehensive Net Income": "19,452",
"BaseVar": "1,533,172",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "141%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "230,516",
"Assets, Non-current": "2,565",
"Cash": "39,726",
"Goodwill": "35,179",
"Inventory": "0",
"Liabilities, Current": "105,963",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "15,149",
"Other Compr. Net Income": "-665",
"Other Expenses": "721,527",
"Other Liabilities": "0",
"Other Net Income": "-331",
"Other Revenues": "739,046"
},
"output_variables": {
"Liabilities": "105,963",
"Assets": "323,135",
"Expenses": "721,527",
"Revenues": "739,046",
"Stockholders Equity": "217,172",
"Net Income": "17,188",
"Comprehensive Net Income": "16,856",
"BaseVar": "1,785,736",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "139%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 1.3890309437093868,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000866273.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000866273.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000866273.svg"
},
{
"company_id": "0000906163",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000906163.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000906163.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000906163.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000906163_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000906163_main_keyfigs.svg",
"name": "NVR INC",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000906163.svg",
"report_text": "The relative strengths and weaknesses of NVR INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of NVR INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 61% points.The greatest weakness of NVR INC is the variable Other Revenues, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 129%, being 21% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000906163_2013_NVR_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "0.284",
"Liabilities": "-10.4",
"Stockholders Equity": "54.0",
"ECR before LimitedLiability": "50.1",
"Other Liabilities": "-29.8",
"Liabilities, Current": "7.40",
"Notes and Loans Payable": "6.69",
"Cash": "11.4",
"Assets": "22.5",
"Assets, Current": "-1.09",
"Inventory": "-0.908",
"Other Assets": "8.57",
"Goodwill": "-0.428",
"Other Expenses": "47.5",
"Expenses": "47.5",
"Revenues": "-64.5",
"Net Income": "20.0",
"Other Revenues": "-64.5",
"Other Net Income": "28.2",
"Comprehensive Net Income": "20.1",
"Economic Capital Ratio": "51.3"
},
"2011": {
"Other Liabilities": "-40.4",
"Liabilities": "-16.9",
"Stockholders Equity": "59.9",
"ECR before LimitedLiability": "45.3",
"Liabilities, Non-Current": "1.34",
"Liabilities, Current": "9.27",
"Notes and Loans Payable": "5.02",
"Goodwill": "-0.528",
"Assets": "35.6",
"Cash": "5.82",
"Inventory": "-0.781",
"Assets, Current": "-1.70",
"Other Assets": "27.7",
"Other Expenses": "53.1",
"Expenses": "53.1",
"Revenues": "-71.5",
"Net Income": "16.0",
"Other Revenues": "-71.5",
"Comprehensive Net Income": "16.0",
"Other Net Income": "25.5",
"Economic Capital Ratio": "46.4"
},
"2012": {
"Notes and Loans Payable": "-27.0",
"Liabilities": "-41.3",
"Stockholders Equity": "36.0",
"ECR before LimitedLiability": "25.9",
"Other Liabilities": "-21.8",
"Liabilities, Current": "8.11",
"Liabilities, Non-Current": "1.52",
"Assets": "60.1",
"Inventory": "-1.08",
"Other Assets": "28.2",
"Goodwill": "-0.953",
"Cash": "21.5",
"Assets, Current": "-3.64",
"Other Expenses": "61.3",
"Expenses": "61.3",
"Revenues": "-60.8",
"Net Income": "14.8",
"Other Revenues": "-60.8",
"Comprehensive Net Income": "14.9",
"Other Net Income": "21.7",
"Economic Capital Ratio": "20.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000906163_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "1,193,750",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "1,066,311",
"Other Compr. Net Income": "0",
"Other Expenses": "116,388",
"Other Liabilities": "519,687",
"Other Net Income": "322,393",
"Other Revenues": "0"
},
"output_variables": {
"Liabilities": "519,687",
"Assets": "2,260,061",
"Expenses": "116,388",
"Revenues": "0",
"Stockholders Equity": "1,740,374",
"Net Income": "206,005",
"Comprehensive Net Income": "206,005",
"BaseVar": "1,861,564",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "162%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "480,794",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "1,298,691",
"Other Compr. Net Income": "0",
"Other Expenses": "78,156",
"Other Liabilities": "404,686",
"Other Net Income": "207,576",
"Other Revenues": "0"
},
"output_variables": {
"Liabilities": "404,686",
"Assets": "1,779,485",
"Expenses": "78,156",
"Revenues": "0",
"Stockholders Equity": "1,374,799",
"Net Income": "129,420",
"Comprehensive Net Income": "129,420",
"BaseVar": "1,399,247",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "158%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "1,153,507",
"Goodwill": "441",
"Inventory": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "598,988",
"Other Assets": "1,450,894",
"Other Compr. Net Income": "0",
"Other Expenses": "94,489",
"Other Liabilities": "525,377",
"Other Net Income": "275,077",
"Other Revenues": "0"
},
"output_variables": {
"Liabilities": "1,124,365",
"Assets": "2,604,842",
"Expenses": "94,489",
"Revenues": "0",
"Stockholders Equity": "1,480,477",
"Net Income": "180,588",
"Comprehensive Net Income": "180,588",
"BaseVar": "2,261,887",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "129%"
}
}
},
"top_rated": true,
"trend": -7.0,
"value": 1.293738398813132,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000906163.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000906163.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000906163.svg"
},
{
"company_id": "0000700923",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000700923.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000700923.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000700923.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000700923_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000700923_main_keyfigs.svg",
"name": "MYR Group INC",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000700923.svg",
"report_text": "The relative strengths and weaknesses of MYR Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MYR Group INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 70% points.The greatest weakness of MYR Group INC is the variable Other Expenses, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 128%, being 19% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000700923_2013_MYR_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "18.2",
"Liabilities": "34.6",
"Stockholders Equity": "-23.4",
"ECR before LimitedLiability": "6.08",
"Liabilities, Non-Current": "5.48",
"Liabilities, Current": "-8.04",
"Notes and Loans Payable": "20.1",
"Goodwill": "-0.955",
"Assets": "-19.6",
"Cash": "-5.51",
"Inventory": "-9.11",
"Assets, Current": "1.35",
"Other Assets": "-9.95",
"Other Expenses": "-45.6",
"Expenses": "-45.6",
"Revenues": "60.3",
"Net Income": "4.02",
"Other Revenues": "60.3",
"Comprehensive Net Income": "4.11",
"Other Net Income": "-7.50",
"Economic Capital Ratio": "7.19"
},
"2012": {
"Notes and Loans Payable": "21.3",
"Liabilities": "47.3",
"Stockholders Equity": "-25.6",
"ECR before LimitedLiability": "24.1",
"Other Liabilities": "19.6",
"Liabilities, Current": "2.19",
"Liabilities, Non-Current": "8.77",
"Assets, Non-current": "-2.09",
"Assets": "-19.7",
"Inventory": "-6.04",
"Other Assets": "-8.68",
"Goodwill": "-1.32",
"Cash": "-7.72",
"Other Expenses": "-54.0",
"Expenses": "-54.0",
"Revenues": "69.9",
"Net Income": "18.3",
"Other Revenues": "69.9",
"Comprehensive Net Income": "18.6",
"Other Net Income": "-2.18",
"Economic Capital Ratio": "18.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000700923_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "235,951",
"Assets, Non-current": "1,971",
"Cash": "34,013",
"Goodwill": "57,468",
"Inventory": "0",
"Liabilities, Current": "177,476",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "83,165",
"Other Compr. Net Income": "0",
"Other Expenses": "763,204",
"Other Liabilities": "19,354",
"Other Net Income": "1,146",
"Other Revenues": "780,356"
},
"output_variables": {
"Liabilities": "196,830",
"Assets": "412,568",
"Expenses": "763,204",
"Revenues": "780,356",
"Stockholders Equity": "215,738",
"Net Income": "18,298",
"Comprehensive Net Income": "18,298",
"BaseVar": "1,965,258",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "119%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "278,400",
"Assets, Non-current": "1,904",
"Cash": "19,825",
"Goodwill": "57,133",
"Inventory": "0",
"Liabilities, Current": "190,128",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "109,086",
"Other Compr. Net Income": "0",
"Other Expenses": "965,496",
"Other Liabilities": "21,530",
"Other Net Income": "799",
"Other Revenues": "998,959"
},
"output_variables": {
"Liabilities": "211,658",
"Assets": "466,348",
"Expenses": "965,496",
"Revenues": "998,959",
"Stockholders Equity": "254,690",
"Net Income": "34,262",
"Comprehensive Net Income": "34,262",
"BaseVar": "2,451,651",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "128%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.2757976918620593,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000700923.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000700923.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000700923.svg"
},
{
"company_id": "0001402829",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001402829.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001402829.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0001402829.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0001402829_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001402829_main_keyfigs.svg",
"name": "Orion Group Holdings Inc",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001402829.svg",
"report_text": "The relative strengths and weaknesses of Orion Group Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Orion Group Holdings Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Orion Group Holdings Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 8.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 124%, being 16% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001402829_2013_Orion_Group_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Notes and Loans Payable": "12.5",
"Liabilities": "21.9",
"Stockholders Equity": "24.7",
"ECR before LimitedLiability": "20.8",
"Other Liabilities": "7.19",
"Liabilities, Current": "-2.00",
"Liabilities, Non-Current": "5.05",
"Assets, Non-current": "-1.36",
"Assets": "4.08",
"Inventory": "-3.88",
"Other Assets": "4.55",
"Goodwill": "1.51",
"Assets, Current": "4.26",
"Other Expenses": "-8.31",
"Expenses": "-8.31",
"Revenues": "4.86",
"Net Income": "-6.63",
"Other Revenues": "4.86",
"Comprehensive Net Income": "-6.46",
"Other Net Income": "-3.09",
"Economic Capital Ratio": "15.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001402829_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "128,650",
"Assets, Non-current": "225",
"Cash": "43,084",
"Goodwill": "35,444",
"Inventory": "0",
"Liabilities, Current": "73,439",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "109,912",
"Other Compr. Net Income": "0",
"Other Expenses": "301,605",
"Other Liabilities": "18,642",
"Other Net Income": "-2,303",
"Other Revenues": "292,042"
},
"output_variables": {
"Liabilities": "92,081",
"Assets": "317,315",
"Expenses": "301,605",
"Revenues": "292,042",
"Stockholders Equity": "225,234",
"Net Income": "-11,866",
"Comprehensive Net Income": "-11,866",
"BaseVar": "845,344",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "124%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.242915675368268,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001402829.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001402829.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001402829.svg"
},
{
"company_id": "0001124198",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001124198.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001124198.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0001124198.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0001124198_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001124198_main_keyfigs.svg",
"name": "Fluor CORP",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001124198.svg",
"report_text": "The relative strengths and weaknesses of Fluor CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fluor CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 93% points.The greatest weakness of Fluor CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 126% points.
The company's Economic Capital Ratio, given in the ranking table, is 123%, being 14% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001124198_2013_Fluor_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "33.0",
"Liabilities": "75.5",
"Stockholders Equity": "-63.9",
"ECR before LimitedLiability": "4.32",
"Liabilities, Non-Current": "25.5",
"Liabilities, Current": "67.1",
"Assets, Current": "-20.7",
"Assets": "-29.6",
"Other Assets": "-0.109",
"Assets, Non-current": "-1.73",
"Cash": "-13.7",
"Goodwill": "-11.4",
"Other Expenses": "-219",
"Expenses": "-219",
"Net Income": "-38.0",
"Other Revenues": "119",
"Revenues": "119",
"Other Net Income": "-49.4",
"Comprehensive Net Income": "-37.5",
"Other Compr. Net Income": "0.471",
"Economic Capital Ratio": "4.64"
},
"2010": {
"Liabilities, Non-Current": "1.52",
"Liabilities": "64.9",
"Stockholders Equity": "-75.4",
"ECR before LimitedLiability": "11.2",
"Other Liabilities": "63.1",
"Liabilities, Current": "-12.0",
"Notes and Loans Payable": "33.5",
"Cash": "-14.2",
"Assets": "-33.1",
"Assets, Current": "9.86",
"Inventory": "-13.7",
"Other Assets": "-23.4",
"Goodwill": "-6.90",
"Other Expenses": "-151",
"Expenses": "-151",
"Revenues": "107",
"Net Income": "2.96",
"Other Revenues": "107",
"Other Net Income": "-33.0",
"Comprehensive Net Income": "3.31",
"Economic Capital Ratio": "12.5"
},
"2011": {
"Other Liabilities": "31.8",
"Liabilities": "64.7",
"Stockholders Equity": "-49.4",
"ECR before LimitedLiability": "15.5",
"Liabilities, Non-Current": "7.85",
"Liabilities, Current": "5.12",
"Notes and Loans Payable": "28.0",
"Goodwill": "-6.96",
"Assets": "-25.7",
"Cash": "-1.68",
"Inventory": "-10.2",
"Assets, Current": "-1.95",
"Other Assets": "-17.1",
"Other Expenses": "-100",
"Expenses": "-100",
"Revenues": "84.6",
"Net Income": "9.93",
"Other Revenues": "84.6",
"Comprehensive Net Income": "10.1",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "16.6"
},
"2012": {
"Notes and Loans Payable": "30.5",
"Liabilities": "64.3",
"Stockholders Equity": "-61.3",
"ECR before LimitedLiability": "19.3",
"Other Liabilities": "34.6",
"Liabilities, Current": "17.9",
"Liabilities, Non-Current": "12.7",
"Assets": "-32.2",
"Inventory": "-9.29",
"Other Assets": "-21.0",
"Goodwill": "-8.01",
"Cash": "-5.82",
"Assets, Current": "-7.51",
"Other Expenses": "-126",
"Expenses": "-126",
"Revenues": "92.7",
"Net Income": "19.2",
"Other Revenues": "92.7",
"Comprehensive Net Income": "17.4",
"Other Net Income": "-3.77",
"Economic Capital Ratio": "14.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001124198_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "5,122,088",
"Assets, Non-current": "83,491",
"Cash": "1,687,028",
"Goodwill": "88,056",
"Inventory": "0",
"Liabilities, Current": "3,301,398",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "197,820",
"Other Compr. Net Income": "0",
"Other Expenses": "21,257,422",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "21,990,297"
},
"output_variables": {
"Liabilities": "3,301,398",
"Assets": "7,178,483",
"Expenses": "21,257,422",
"Revenues": "21,990,297",
"Stockholders Equity": "3,877,085",
"Net Income": "732,875",
"Comprehensive Net Income": "732,875",
"BaseVar": "51,731,238",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "133%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "5,562,825",
"Assets, Non-current": "156,137",
"Cash": "2,134,997",
"Goodwill": "87,849",
"Inventory": "0",
"Liabilities, Current": "3,523,383",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-326,885",
"Other Compr. Net Income": "0",
"Other Expenses": "20,408,267",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "20,849,349"
},
"output_variables": {
"Liabilities": "3,523,383",
"Assets": "7,614,923",
"Expenses": "20,408,267",
"Revenues": "20,849,349",
"Stockholders Equity": "4,091,540",
"Net Income": "441,082",
"Comprehensive Net Income": "441,082",
"BaseVar": "49,921,090",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "123%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "5,880,623",
"Assets, Non-current": "268,869",
"Cash": "2,161,411",
"Goodwill": "95,947",
"Inventory": "0",
"Liabilities, Current": "3,840,111",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-136,574",
"Other Compr. Net Income": "0",
"Other Expenses": "22,683,312",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "23,381,399"
},
"output_variables": {
"Liabilities": "3,840,111",
"Assets": "8,270,276",
"Expenses": "22,683,312",
"Revenues": "23,381,399",
"Stockholders Equity": "4,430,165",
"Net Income": "698,087",
"Comprehensive Net Income": "698,087",
"BaseVar": "55,574,758",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "129%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,094,137",
"Assets, Non-current": "255,809",
"Cash": "2,154,541",
"Goodwill": "101,332",
"Inventory": "0",
"Liabilities, Current": "3,887,114",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-329,776",
"Other Compr. Net Income": "-173,295",
"Other Expenses": "27,006,068",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "27,577,135"
},
"output_variables": {
"Liabilities": "3,887,114",
"Assets": "8,276,043",
"Expenses": "27,006,068",
"Revenues": "27,577,135",
"Stockholders Equity": "4,388,929",
"Net Income": "571,067",
"Comprehensive Net Income": "484,420",
"BaseVar": "64,944,814",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "123%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.2278260805663976,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001124198.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001124198.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001124198.svg"
},
{
"company_id": "0001082198",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001082198.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001082198.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001082198_main_keyfigs.svg",
"name": "Pernix Group Inc",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001082198.svg",
"report_text": "The relative strengths and weaknesses of Pernix Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pernix Group Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 84% points.The greatest weakness of Pernix Group Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 122%, being 14% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001082198_2013_Pernix_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "16.5",
"Liabilities": "-7.81",
"Stockholders Equity": "-32.0",
"ECR before LimitedLiability": "-22.3",
"Liabilities, Non-Current": "3.86",
"Liabilities, Current": "-51.2",
"Notes and Loans Payable": "14.4",
"Goodwill": "-7.56",
"Assets": "-18.0",
"Cash": "-6.86",
"Inventory": "-10.8",
"Assets, Current": "31.7",
"Other Assets": "-17.0",
"Other Expenses": "-9.80",
"Expenses": "-9.80",
"Revenues": "27.0",
"Net Income": "6.95",
"Other Revenues": "27.0",
"Comprehensive Net Income": "5.81",
"Other Net Income": "-7.62",
"Economic Capital Ratio": "-21.2"
},
"2012": {
"Notes and Loans Payable": "28.3",
"Liabilities": "63.3",
"Assets": "-30.9",
"Stockholders Equity": "-60.3",
"ECR before LimitedLiability": "18.9",
"Other Liabilities": "32.2",
"Liabilities, Current": "8.07",
"Liabilities, Non-Current": "11.7",
"Inventory": "-8.74",
"Other Assets": "-26.2",
"Goodwill": "-7.88",
"Cash": "7.63",
"Other Expenses": "-63.4",
"Expenses": "-63.4",
"Net Income": "40.5",
"Other Revenues": "83.7",
"Revenues": "83.7",
"Other Compr. Net Income": "-12.9",
"Comprehensive Net Income": "24.6",
"Other Net Income": "-19.0",
"Economic Capital Ratio": "13.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001082198_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "42,813",
"Assets, Non-current": "196",
"Cash": "2,934",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "36,618",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "2,163",
"Other Compr. Net Income": "-558",
"Other Expenses": "66,983",
"Other Liabilities": "0",
"Other Net Income": "-250",
"Other Revenues": "69,841"
},
"output_variables": {
"Liabilities": "36,618",
"Assets": "48,106",
"Expenses": "66,983",
"Revenues": "69,841",
"Stockholders Equity": "11,488",
"Net Income": "2,608",
"Comprehensive Net Income": "2,329",
"BaseVar": "190,316",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "91%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "33,534",
"Assets, Non-current": "91",
"Cash": "21,407",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "20,333",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-17,311",
"Other Compr. Net Income": "-5,364",
"Other Expenses": "110,553",
"Other Liabilities": "0",
"Other Net Income": "-3,153",
"Other Revenues": "120,023"
},
"output_variables": {
"Liabilities": "20,333",
"Assets": "37,722",
"Expenses": "110,553",
"Revenues": "120,023",
"Stockholders Equity": "17,388",
"Net Income": "6,318",
"Comprehensive Net Income": "3,636",
"BaseVar": "286,052",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "122%"
}
}
},
"top_rated": false,
"trend": 17.0,
"value": 1.2244226624400736,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001082198.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001082198.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001082198.svg"
},
{
"company_id": "0000067215",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000067215.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000067215.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000067215.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000067215_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000067215_main_keyfigs.svg",
"name": "Dycom Industries INC",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000067215.svg",
"report_text": "The relative strengths and weaknesses of Dycom Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Dycom Industries INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Dycom Industries INC is the variable Other Expenses, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 119%, being 10% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000067215_2013_Dycom_Industries_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Notes and Loans Payable": "16.1",
"Liabilities": "23.1",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "15.3",
"Other Liabilities": "8.69",
"Liabilities, Current": "18.3",
"Liabilities, Non-Current": "-22.5",
"Assets, Non-current": "33.2",
"Assets": "-13.5",
"Inventory": "-5.53",
"Other Assets": "-21.5",
"Goodwill": "8.75",
"Cash": "-5.85",
"Other Expenses": "-23.2",
"Expenses": "-23.2",
"Revenues": "44.1",
"Net Income": "13.0",
"Other Revenues": "44.1",
"Comprehensive Net Income": "13.2",
"Other Net Income": "-2.18",
"Economic Capital Ratio": "10.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000067215_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "376,947",
"Assets, Non-current": "395,246",
"Cash": "52,581",
"Goodwill": "224,622",
"Inventory": "0",
"Liabilities, Current": "118,634",
"Liabilities, Non-Current": "187,500",
"Notes and Loans Payable": "0",
"Other Assets": "-277,203",
"Other Compr. Net Income": "0",
"Other Expenses": "1,160,849",
"Other Liabilities": "73,128",
"Other Net Income": "-892",
"Other Revenues": "1,201,119"
},
"output_variables": {
"Liabilities": "379,262",
"Assets": "772,193",
"Expenses": "1,160,849",
"Revenues": "1,201,119",
"Stockholders Equity": "392,931",
"Net Income": "39,378",
"Comprehensive Net Income": "39,378",
"BaseVar": "3,115,802",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "119%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.1885279124369172,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000067215.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000067215.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000067215.svg"
},
{
"company_id": "0000100591",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000100591.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000100591.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000100591_main_keyfigs.svg",
"name": "Argan INC",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000100591.svg",
"report_text": "The relative strengths and weaknesses of Argan INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Argan INC compared to the market average is the variable Cash, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Argan INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 116%, being 6.8% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000100591_2013_Argan_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "22.1",
"Liabilities": "44.0",
"Stockholders Equity": "11.2",
"ECR before LimitedLiability": "38.4",
"Liabilities, Non-Current": "5.50",
"Liabilities, Current": "2.80",
"Notes and Loans Payable": "19.5",
"Goodwill": "1.12",
"Assets": "-5.00",
"Cash": "19.0",
"Inventory": "-3.96",
"Assets, Current": "14.9",
"Other Assets": "-13.9",
"Other Expenses": "-26.6",
"Expenses": "-26.6",
"Revenues": "46.8",
"Net Income": "9.32",
"Other Revenues": "46.8",
"Comprehensive Net Income": "9.40",
"Other Net Income": "-10.9",
"Economic Capital Ratio": "39.5"
},
"2012": {
"Notes and Loans Payable": "8.91",
"Liabilities": "-13.5",
"Stockholders Equity": "9.82",
"ECR before LimitedLiability": "12.0",
"Other Liabilities": "10.2",
"Liabilities, Current": "-43.9",
"Liabilities, Non-Current": "3.56",
"Assets, Non-current": "-1.18",
"Assets": "13.9",
"Inventory": "-3.33",
"Other Assets": "-26.3",
"Goodwill": "1.76",
"Cash": "56.4",
"Assets, Current": "56.3",
"Other Expenses": "22.0",
"Expenses": "22.0",
"Revenues": "-10.7",
"Net Income": "10.4",
"Other Revenues": "-10.7",
"Comprehensive Net Income": "10.5",
"Economic Capital Ratio": "6.83"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000100591_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "106,042",
"Assets, Non-current": "0",
"Cash": "83,292",
"Goodwill": "21,384",
"Inventory": "0",
"Liabilities, Current": "32,897",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-80,176",
"Other Compr. Net Income": "0",
"Other Expenses": "172,635",
"Other Liabilities": "0",
"Other Net Income": "-2,183",
"Other Revenues": "182,592"
},
"output_variables": {
"Liabilities": "32,897",
"Assets": "130,542",
"Expenses": "172,635",
"Revenues": "182,592",
"Stockholders Equity": "97,645",
"Net Income": "7,774",
"Comprehensive Net Income": "7,774",
"BaseVar": "465,935",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "151%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "180,577",
"Assets, Non-current": "0",
"Cash": "156,524",
"Goodwill": "21,050",
"Inventory": "0",
"Liabilities, Current": "104,289",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-152,899",
"Other Compr. Net Income": "0",
"Other Expenses": "134,490",
"Other Liabilities": "0",
"Other Net Income": "1,610",
"Other Revenues": "141,850"
},
"output_variables": {
"Liabilities": "104,289",
"Assets": "205,252",
"Expenses": "134,490",
"Revenues": "141,850",
"Stockholders Equity": "100,963",
"Net Income": "8,970",
"Comprehensive Net Income": "8,970",
"BaseVar": "453,567",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "116%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 1.1550970291993485,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000100591.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000100591.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000100591.svg"
},
{
"company_id": "0000833079",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000833079.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000833079.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000833079.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000833079_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000833079_main_keyfigs.svg",
"name": "Meritage Homes CORP",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000833079.svg",
"report_text": "The relative strengths and weaknesses of Meritage Homes CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Meritage Homes CORP compared to the market average is the variable Inventory, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Meritage Homes CORP is the variable Notes and Loans Payable, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 115%, being 5.8% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000833079_2013_Meritage_Homes_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-21.6",
"Stockholders Equity": "-0.758",
"ECR before LimitedLiability": "-20.0",
"Liabilities, Non-Current": "2.53",
"Liabilities, Current": "17.7",
"Notes and Loans Payable": "-48.9",
"Goodwill": "-4.85",
"Assets": "14.7",
"Cash": "2.36",
"Assets, Non-current": "-0.608",
"Inventory": "36.3",
"Assets, Current": "-14.5",
"Other Assets": "-2.69",
"Other Expenses": "15.5",
"Expenses": "15.5",
"Revenues": "-17.2",
"Net Income": "-6.28",
"Other Revenues": "-17.2",
"Comprehensive Net Income": "-6.24",
"Other Net Income": "-2.90",
"Economic Capital Ratio": "-18.9"
},
"2012": {
"Notes and Loans Payable": "-49.0",
"Liabilities": "-16.5",
"Stockholders Equity": "3.78",
"ECR before LimitedLiability": "11.0",
"Liabilities, Current": "19.0",
"Liabilities, Non-Current": "3.64",
"Assets, Non-current": "-1.23",
"Assets": "10.6",
"Inventory": "55.3",
"Other Assets": "-1.77",
"Goodwill": "-3.09",
"Cash": "-0.713",
"Assets, Current": "-10.8",
"Other Expenses": "23.4",
"Expenses": "23.4",
"Revenues": "-5.97",
"Net Income": "15.0",
"Other Revenues": "-5.97",
"Comprehensive Net Income": "15.2",
"Other Net Income": "-1.36",
"Economic Capital Ratio": "5.85"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000833079_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "173,612",
"Goodwill": "1,571",
"Inventory": "815,425",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "606,409",
"Other Assets": "230,770",
"Other Compr. Net Income": "0",
"Other Expenses": "890,361",
"Other Liabilities": "126,057",
"Other Net Income": "8,011",
"Other Revenues": "861,244"
},
"output_variables": {
"Liabilities": "732,466",
"Assets": "1,221,378",
"Expenses": "890,361",
"Revenues": "861,244",
"Stockholders Equity": "488,912",
"Net Income": "-21,106",
"Comprehensive Net Income": "-21,106",
"BaseVar": "2,868,509",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "93%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "170,457",
"Goodwill": "0",
"Inventory": "1,113,187",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "722,797",
"Other Assets": "291,918",
"Other Compr. Net Income": "0",
"Other Expenses": "1,086,428",
"Other Liabilities": "158,555",
"Other Net Income": "-2,083",
"Other Revenues": "1,193,674"
},
"output_variables": {
"Liabilities": "881,352",
"Assets": "1,575,562",
"Expenses": "1,086,428",
"Revenues": "1,193,674",
"Stockholders Equity": "694,210",
"Net Income": "105,163",
"Comprehensive Net Income": "105,163",
"BaseVar": "3,681,806",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "115%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 1.1453128858683876,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000833079.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000833079.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000833079.svg"
},
{
"company_id": "0001035983",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001035983.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001035983.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0001035983.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0001035983_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001035983_main_keyfigs.svg",
"name": "Comfort Systems USA INC",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001035983.svg",
"report_text": "The relative strengths and weaknesses of Comfort Systems USA INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Comfort Systems USA INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Comfort Systems USA INC is the variable Other Expenses, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 111%, being 2.7% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001035983_2013_Comfort_Systems_USA_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "22.0",
"Liabilities": "32.3",
"Stockholders Equity": "-36.7",
"ECR before LimitedLiability": "-21.6",
"Liabilities, Non-Current": "6.01",
"Liabilities, Current": "-9.27",
"Notes and Loans Payable": "22.1",
"Goodwill": "6.33",
"Assets": "-35.0",
"Cash": "-9.93",
"Inventory": "-15.6",
"Assets, Current": "3.37",
"Other Assets": "-26.2",
"Other Expenses": "-69.4",
"Expenses": "-69.4",
"Revenues": "38.3",
"Net Income": "-19.4",
"Other Revenues": "38.3",
"Comprehensive Net Income": "-19.3",
"Other Net Income": "-8.39",
"Economic Capital Ratio": "-20.5"
},
"2012": {
"Notes and Loans Payable": "22.0",
"Liabilities": "47.7",
"Stockholders Equity": "-34.3",
"ECR before LimitedLiability": "7.85",
"Other Liabilities": "23.0",
"Liabilities, Current": "-2.20",
"Liabilities, Non-Current": "8.61",
"Assets, Non-current": "-2.56",
"Assets": "-28.1",
"Inventory": "-8.50",
"Other Assets": "-19.5",
"Goodwill": "5.81",
"Cash": "-9.92",
"Other Expenses": "-64.3",
"Expenses": "-64.3",
"Revenues": "57.9",
"Net Income": "7.78",
"Other Revenues": "57.9",
"Comprehensive Net Income": "8.44",
"Other Net Income": "-2.78",
"Economic Capital Ratio": "2.67"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001035983_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "387,282",
"Assets, Non-current": "6,329",
"Cash": "51,237",
"Goodwill": "155,442",
"Inventory": "0",
"Liabilities, Current": "288,670",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-9,224",
"Other Compr. Net Income": "0",
"Other Expenses": "1,281,455",
"Other Liabilities": "19,290",
"Other Net Income": "4,943",
"Other Revenues": "1,240,020"
},
"output_variables": {
"Liabilities": "307,960",
"Assets": "591,066",
"Expenses": "1,281,455",
"Revenues": "1,240,020",
"Stockholders Equity": "283,106",
"Net Income": "-36,492",
"Comprehensive Net Income": "-36,492",
"BaseVar": "3,165,412",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "91%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "372,553",
"Assets, Non-current": "7,682",
"Cash": "40,757",
"Goodwill": "159,103",
"Inventory": "0",
"Liabilities, Current": "278,394",
"Liabilities, Non-Current": "2,100",
"Notes and Loans Payable": "0",
"Other Assets": "659",
"Other Compr. Net Income": "1,614",
"Other Expenses": "1,319,418",
"Other Liabilities": "12,954",
"Other Net Income": "82",
"Other Revenues": "1,331,185"
},
"output_variables": {
"Liabilities": "293,448",
"Assets": "580,754",
"Expenses": "1,319,418",
"Revenues": "1,331,185",
"Stockholders Equity": "287,306",
"Net Income": "11,849",
"Comprehensive Net Income": "12,656",
"BaseVar": "3,288,322",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "111%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 1.1135765749017765,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001035983.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001035983.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001035983.svg"
},
{
"company_id": "0000105634",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000105634.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000105634.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000105634.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000105634_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000105634_main_keyfigs.svg",
"name": "Emcor Group Inc",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000105634.svg",
"report_text": "The relative strengths and weaknesses of Emcor Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Emcor Group Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Emcor Group Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 110%, being 1.6% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000105634_2013_Emcor_Group_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "1.03",
"Liabilities": "33.4",
"Stockholders Equity": "-50.2",
"ECR before LimitedLiability": "-19.8",
"Other Liabilities": "33.4",
"Liabilities, Current": "-29.3",
"Notes and Loans Payable": "23.8",
"Cash": "-15.5",
"Assets": "-39.0",
"Assets, Current": "31.0",
"Inventory": "-17.1",
"Other Assets": "-34.7",
"Goodwill": "6.47",
"Other Expenses": "-76.8",
"Expenses": "-76.8",
"Revenues": "51.3",
"Net Income": "-13.1",
"Other Revenues": "51.3",
"Other Net Income": "-24.7",
"Comprehensive Net Income": "-12.9",
"Economic Capital Ratio": "-18.5"
},
"2011": {
"Other Liabilities": "16.7",
"Liabilities": "22.7",
"Stockholders Equity": "-30.3",
"ECR before LimitedLiability": "-5.81",
"Liabilities, Non-Current": "5.08",
"Liabilities, Current": "-19.5",
"Notes and Loans Payable": "18.8",
"Goodwill": "8.93",
"Assets": "-22.7",
"Cash": "-2.43",
"Inventory": "-10.6",
"Assets, Current": "5.73",
"Other Assets": "-21.6",
"Other Expenses": "-38.4",
"Expenses": "-38.4",
"Revenues": "48.6",
"Net Income": "4.01",
"Other Revenues": "48.6",
"Comprehensive Net Income": "4.10",
"Other Net Income": "-7.23",
"Economic Capital Ratio": "-4.71"
},
"2012": {
"Notes and Loans Payable": "19.3",
"Liabilities": "33.2",
"Stockholders Equity": "-30.9",
"ECR before LimitedLiability": "6.74",
"Other Liabilities": "17.4",
"Liabilities, Current": "-10.7",
"Liabilities, Non-Current": "7.86",
"Assets, Non-current": "-2.38",
"Assets": "-24.4",
"Inventory": "-7.68",
"Other Assets": "-21.8",
"Goodwill": "7.86",
"Cash": "-3.63",
"Assets, Current": "2.18",
"Other Expenses": "-44.3",
"Expenses": "-44.3",
"Revenues": "52.8",
"Net Income": "13.1",
"Other Revenues": "52.8",
"Comprehensive Net Income": "13.2",
"Other Net Income": "-2.37",
"Economic Capital Ratio": "1.57"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000105634_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,980,167",
"Assets, Non-current": "28,656",
"Cash": "710,836",
"Goodwill": "651,893",
"Inventory": "0",
"Liabilities, Current": "1,441,513",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-616,010",
"Other Compr. Net Income": "0",
"Other Expenses": "5,214,570",
"Other Liabilities": "151,184",
"Other Net Income": "10,601",
"Other Revenues": "5,121,285"
},
"output_variables": {
"Liabilities": "1,592,697",
"Assets": "2,755,542",
"Expenses": "5,214,570",
"Revenues": "5,121,285",
"Stockholders Equity": "1,162,845",
"Net Income": "-82,684",
"Comprehensive Net Income": "-82,684",
"BaseVar": "13,296,560",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "92%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,936,653",
"Assets, Non-current": "32,964",
"Cash": "511,322",
"Goodwill": "937,178",
"Inventory": "0",
"Liabilities, Current": "1,615,610",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-404,041",
"Other Compr. Net Income": "0",
"Other Expenses": "5,490,691",
"Other Liabilities": "153,335",
"Other Net Income": "10,903",
"Other Revenues": "5,613,459"
},
"output_variables": {
"Liabilities": "1,768,945",
"Assets": "3,014,076",
"Expenses": "5,490,691",
"Revenues": "5,613,459",
"Stockholders Equity": "1,245,131",
"Net Income": "133,671",
"Comprehensive Net Income": "133,671",
"BaseVar": "14,340,192",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "107%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,044,453",
"Assets, Non-current": "30,691",
"Cash": "605,303",
"Goodwill": "910,336",
"Inventory": "0",
"Liabilities, Current": "1,595,779",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-483,713",
"Other Compr. Net Income": "-4,693",
"Other Expenses": "6,199,349",
"Other Liabilities": "154,112",
"Other Net Income": "1,556",
"Other Revenues": "6,346,679"
},
"output_variables": {
"Liabilities": "1,749,891",
"Assets": "3,107,070",
"Expenses": "6,199,349",
"Revenues": "6,346,679",
"Stockholders Equity": "1,357,179",
"Net Income": "148,886",
"Comprehensive Net Income": "146,540",
"BaseVar": "15,922,178",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "110%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.102565958769942,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000105634.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000105634.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000105634.svg"
},
{
"company_id": "0000920760",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000920760.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000920760.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000920760_main_keyfigs.svg",
"name": "Lennar CORP NEW",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000920760.svg",
"report_text": "The relative strengths and weaknesses of Lennar CORP NEW are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lennar CORP NEW compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Lennar CORP NEW is the variable Other Liabilities, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 110%, being 1.4% points above the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000920760_2013_Lennar_CORP_NEW.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-35.2",
"Stockholders Equity": "1.12",
"ECR before LimitedLiability": "-15.7",
"Other Liabilities": "-59.8",
"Liabilities, Current": "8.55",
"Notes and Loans Payable": "7.71",
"Cash": "-0.960",
"Assets": "27.0",
"Assets, Current": "-6.96",
"Inventory": "-5.83",
"Other Assets": "40.7",
"Assets, Non-current": "-0.485",
"Goodwill": "-2.81",
"Other Expenses": "33.8",
"Expenses": "33.8",
"Revenues": "-19.3",
"Net Income": "1.43",
"Other Revenues": "-19.3",
"Other Net Income": "-8.10",
"Comprehensive Net Income": "1.52",
"Economic Capital Ratio": "-14.4"
},
"2011": {
"Other Liabilities": "-75.9",
"Liabilities": "-43.4",
"Stockholders Equity": "7.83",
"ECR before LimitedLiability": "-19.7",
"Liabilities, Non-Current": "1.62",
"Liabilities, Current": "11.5",
"Notes and Loans Payable": "6.16",
"Goodwill": "-3.22",
"Assets": "34.6",
"Cash": "3.81",
"Inventory": "-4.71",
"Assets, Current": "-9.88",
"Other Assets": "44.3",
"Other Expenses": "34.4",
"Expenses": "34.4",
"Revenues": "-34.4",
"Net Income": "-1.05",
"Other Revenues": "-34.4",
"Comprehensive Net Income": "-1.01",
"Other Net Income": "-2.76",
"Economic Capital Ratio": "-18.6"
},
"2012": {
"Notes and Loans Payable": "6.00",
"Liabilities": "-40.2",
"Stockholders Equity": "9.45",
"ECR before LimitedLiability": "6.57",
"Other Liabilities": "-80.4",
"Liabilities, Current": "12.7",
"Liabilities, Non-Current": "2.39",
"Assets, Non-current": "-0.878",
"Assets": "34.5",
"Inventory": "-2.51",
"Other Assets": "52.9",
"Goodwill": "-2.23",
"Cash": "2.16",
"Assets, Current": "-8.11",
"Other Expenses": "49.4",
"Expenses": "49.4",
"Revenues": "-25.1",
"Net Income": "15.8",
"Other Revenues": "-25.1",
"Comprehensive Net Income": "15.9",
"Economic Capital Ratio": "1.39"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000920760_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "1,394,135",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "7,393,716",
"Other Compr. Net Income": "0",
"Other Expenses": "2,923,921",
"Other Liabilities": "5,593,468",
"Other Net Income": "0",
"Other Revenues": "3,074,022"
},
"output_variables": {
"Liabilities": "5,593,468",
"Assets": "8,787,851",
"Expenses": "2,923,921",
"Revenues": "3,074,022",
"Stockholders Equity": "3,194,383",
"Net Income": "150,101",
"Comprehensive Net Income": "150,101",
"BaseVar": "13,638,448",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "97%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "1,163,604",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "7,991,067",
"Other Compr. Net Income": "0",
"Other Expenses": "3,067,531",
"Other Liabilities": "5,851,146",
"Other Net Income": "0",
"Other Revenues": "3,095,385"
},
"output_variables": {
"Liabilities": "5,851,146",
"Assets": "9,154,671",
"Expenses": "3,067,531",
"Revenues": "3,095,385",
"Stockholders Equity": "3,303,525",
"Net Income": "27,854",
"Comprehensive Net Income": "27,854",
"BaseVar": "14,128,043",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "93%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "1,310,743",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "9,051,463",
"Other Compr. Net Income": "0",
"Other Expenses": "3,347,312",
"Other Liabilities": "6,360,998",
"Other Net Income": "0",
"Other Revenues": "4,104,706"
},
"output_variables": {
"Liabilities": "6,360,998",
"Assets": "10,362,206",
"Expenses": "3,347,312",
"Revenues": "4,104,706",
"Stockholders Equity": "4,001,208",
"Net Income": "757,394",
"Comprehensive Net Income": "757,394",
"BaseVar": "16,372,521",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "110%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 1.100769295129652,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000920760.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000920760.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000920760.svg"
},
{
"company_id": "0001357615",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001357615.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001357615.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0001357615.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0001357615_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001357615_main_keyfigs.svg",
"name": "KBR INC.",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001357615.svg",
"report_text": "The relative strengths and weaknesses of KBR INC. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of KBR INC. compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 26% points.The greatest weakness of KBR INC. is the variable Other Assets, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 106%, being 3.1% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001357615_2013_KBR_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "12.9",
"Liabilities": "65.2",
"Stockholders Equity": "-42.7",
"ECR before LimitedLiability": "-3.78",
"Liabilities, Non-Current": "18.5",
"Liabilities, Current": "42.6",
"Assets, Current": "-17.3",
"Assets": "-27.1",
"Other Assets": "-1.46",
"Assets, Non-current": "-1.26",
"Cash": "-12.6",
"Goodwill": "-6.72",
"Other Expenses": "-109",
"Expenses": "-109",
"Net Income": "-17.3",
"Other Revenues": "84.4",
"Revenues": "84.4",
"Other Net Income": "-34.6",
"Comprehensive Net Income": "-18.3",
"Other Compr. Net Income": "-1.03",
"Economic Capital Ratio": "-3.46"
},
"2010": {
"Liabilities, Non-Current": "0.996",
"Liabilities": "37.4",
"Stockholders Equity": "-46.9",
"ECR before LimitedLiability": "-0.836",
"Other Liabilities": "33.0",
"Liabilities, Current": "-22.0",
"Notes and Loans Payable": "23.0",
"Cash": "-14.5",
"Assets": "-28.9",
"Assets, Current": "12.7",
"Inventory": "-12.3",
"Other Assets": "-20.5",
"Goodwill": "2.65",
"Other Expenses": "-59.9",
"Expenses": "-59.9",
"Net Income": "8.33",
"Other Revenues": "64.7",
"Revenues": "64.7",
"Other Net Income": "-23.3",
"Other Compr. Net Income": "-0.527",
"Comprehensive Net Income": "7.77",
"Economic Capital Ratio": "0.434"
},
"2011": {
"Other Liabilities": "5.88",
"Liabilities": "15.8",
"Assets": "-15.5",
"Stockholders Equity": "-22.1",
"ECR before LimitedLiability": "3.06",
"Liabilities, Non-Current": "4.58",
"Liabilities, Current": "-12.4",
"Notes and Loans Payable": "16.9",
"Goodwill": "2.08",
"Inventory": "-8.25",
"Assets, Current": "6.22",
"Other Assets": "-14.0",
"Other Expenses": "-18.9",
"Expenses": "-18.9",
"Net Income": "14.7",
"Other Revenues": "47.5",
"Revenues": "47.5",
"Comprehensive Net Income": "11.7",
"Other Compr. Net Income": "-2.79",
"Other Net Income": "-7.31",
"Economic Capital Ratio": "4.16"
},
"2012": {
"Notes and Loans Payable": "14.3",
"Liabilities": "9.68",
"Assets": "-12.6",
"Stockholders Equity": "-14.5",
"ECR before LimitedLiability": "2.03",
"Other Liabilities": "3.05",
"Liabilities, Current": "-14.5",
"Liabilities, Non-Current": "5.74",
"Inventory": "-6.26",
"Other Assets": "-14.9",
"Goodwill": "2.30",
"Assets, Current": "12.2",
"Other Expenses": "-12.2",
"Expenses": "-12.2",
"Net Income": "9.72",
"Other Revenues": "26.4",
"Revenues": "26.4",
"Other Compr. Net Income": "-1.90",
"Comprehensive Net Income": "7.69",
"Other Net Income": "-2.23",
"Economic Capital Ratio": "-3.14"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001357615_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "3,641,000",
"Assets, Non-current": "81,000",
"Cash": "941,000",
"Goodwill": "749,000",
"Inventory": "0",
"Liabilities, Current": "2,397,000",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-85,000",
"Other Compr. Net Income": "-79,000",
"Other Expenses": "11,401,000",
"Other Liabilities": "634,000",
"Other Net Income": "-4,000",
"Other Revenues": "12,105,000"
},
"output_variables": {
"Liabilities": "3,031,000",
"Assets": "5,327,000",
"Expenses": "11,401,000",
"Revenues": "12,105,000",
"Stockholders Equity": "2,296,000",
"Net Income": "700,000",
"Comprehensive Net Income": "660,500",
"BaseVar": "29,537,175",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "124%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,262,000",
"Assets, Non-current": "84,000",
"Cash": "786,000",
"Goodwill": "1,074,000",
"Inventory": "0",
"Liabilities, Current": "2,479,000",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "211,000",
"Other Compr. Net Income": "-43,000",
"Other Expenses": "9,681,000",
"Other Liabilities": "734,000",
"Other Net Income": "-23,000",
"Other Revenues": "10,099,000"
},
"output_variables": {
"Liabilities": "3,213,000",
"Assets": "5,417,000",
"Expenses": "9,681,000",
"Revenues": "10,099,000",
"Stockholders Equity": "2,204,000",
"Net Income": "395,000",
"Comprehensive Net Income": "373,500",
"BaseVar": "25,649,450",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "111%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,442,000",
"Assets, Non-current": "152,000",
"Cash": "966,000",
"Goodwill": "1,064,000",
"Inventory": "0",
"Liabilities, Current": "2,453,000",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "49,000",
"Other Compr. Net Income": "-170,000",
"Other Expenses": "8,706,000",
"Other Liabilities": "778,000",
"Other Net Income": "-15,000",
"Other Revenues": "9,261,000"
},
"output_variables": {
"Liabilities": "3,231,000",
"Assets": "5,673,000",
"Expenses": "8,706,000",
"Revenues": "9,261,000",
"Stockholders Equity": "2,442,000",
"Net Income": "540,000",
"Comprehensive Net Income": "455,000",
"BaseVar": "23,965,400",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "116%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,668,000",
"Assets, Non-current": "117,000",
"Cash": "1,053,000",
"Goodwill": "878,000",
"Inventory": "0",
"Liabilities, Current": "2,494,000",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "51,000",
"Other Compr. Net Income": "-120,000",
"Other Expenses": "7,708,000",
"Other Liabilities": "762,000",
"Other Net Income": "-11,000",
"Other Revenues": "7,921,000"
},
"output_variables": {
"Liabilities": "3,256,000",
"Assets": "5,767,000",
"Expenses": "7,708,000",
"Revenues": "7,921,000",
"Stockholders Equity": "2,511,000",
"Net Income": "202,000",
"Comprehensive Net Income": "142,000",
"BaseVar": "21,453,500",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "106%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.0554302283061499,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001357615.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001357615.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001357615.svg"
},
{
"company_id": "0001361538",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001361538.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001361538.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0001361538.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0001361538_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001361538_main_keyfigs.svg",
"name": "Primoris Services Corp",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001361538.svg",
"report_text": "The relative strengths and weaknesses of Primoris Services Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Primoris Services Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Primoris Services Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 105%, being 3.6% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001361538_2013_Primoris_Services_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "16.9",
"Liabilities": "23.4",
"Stockholders Equity": "-35.1",
"ECR before LimitedLiability": "-2.42",
"Liabilities, Non-Current": "-2.49",
"Liabilities, Current": "-11.3",
"Notes and Loans Payable": "19.4",
"Assets": "-23.3",
"Cash": "-3.02",
"Assets, Non-current": "-0.941",
"Inventory": "-10.3",
"Assets, Current": "2.86",
"Other Assets": "-16.7",
"Other Expenses": "-38.9",
"Expenses": "-38.9",
"Revenues": "52.6",
"Net Income": "10.8",
"Other Revenues": "52.6",
"Comprehensive Net Income": "10.9",
"Other Net Income": "-7.26",
"Economic Capital Ratio": "-1.32"
},
"2012": {
"Notes and Loans Payable": "15.7",
"Liabilities": "11.8",
"Stockholders Equity": "-26.1",
"Economic Capital Ratio": "-3.60",
"Other Liabilities": "14.3",
"Liabilities, Current": "-12.1",
"Liabilities, Non-Current": "-7.62",
"Assets, Non-current": "-2.52",
"Assets": "-18.7",
"Inventory": "-6.90",
"Other Assets": "-15.2",
"Goodwill": "2.84",
"Cash": "-2.97",
"Assets, Current": "4.95",
"Other Expenses": "-21.0",
"Expenses": "-21.0",
"Revenues": "45.3",
"Net Income": "15.5",
"Other Revenues": "45.3",
"Comprehensive Net Income": "15.8",
"Other Net Income": "-2.16"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001361538_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "459,877",
"Assets, Non-current": "0",
"Cash": "120,306",
"Goodwill": "126,200",
"Inventory": "0",
"Liabilities, Current": "355,901",
"Liabilities, Non-Current": "55,852",
"Notes and Loans Payable": "0",
"Other Assets": "22,030",
"Other Compr. Net Income": "0",
"Other Expenses": "1,404,756",
"Other Liabilities": "41,728",
"Other Net Income": "3,165",
"Other Revenues": "1,460,150"
},
"output_variables": {
"Liabilities": "453,481",
"Assets": "728,413",
"Expenses": "1,404,756",
"Revenues": "1,460,150",
"Stockholders Equity": "274,932",
"Net Income": "58,559",
"Comprehensive Net Income": "58,559",
"BaseVar": "3,674,123",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "111%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "564,635",
"Assets, Non-current": "0",
"Cash": "157,551",
"Goodwill": "168,919",
"Inventory": "0",
"Liabilities, Current": "433,822",
"Liabilities, Non-Current": "128,367",
"Notes and Loans Payable": "0",
"Other Assets": "40,102",
"Other Compr. Net Income": "0",
"Other Expenses": "1,482,904",
"Other Liabilities": "36,380",
"Other Net Income": "-563",
"Other Revenues": "1,541,734"
},
"output_variables": {
"Liabilities": "598,569",
"Assets": "931,207",
"Expenses": "1,482,904",
"Revenues": "1,541,734",
"Stockholders Equity": "332,638",
"Net Income": "58,267",
"Comprehensive Net Income": "58,267",
"BaseVar": "4,016,979",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "105%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.050854644465059,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001361538.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001361538.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001361538.svg"
},
{
"company_id": "0000077543",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000077543.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000077543.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000077543.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000077543_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000077543_main_keyfigs.svg",
"name": "Tutor Perini CORP",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000077543.svg",
"report_text": "The relative strengths and weaknesses of Tutor Perini CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tutor Perini CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Tutor Perini CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 104%, being 4.8% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000077543_2013_Tutor_Perini_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "15.2",
"Liabilities": "12.7",
"Goodwill": "10.3",
"Stockholders Equity": "9.38",
"ECR before LimitedLiability": "12.6",
"Liabilities, Non-Current": "3.59",
"Liabilities, Current": "-22.7",
"Notes and Loans Payable": "13.3",
"Other Expenses": "-5.93",
"Expenses": "-5.93",
"Net Income": "1.88",
"Other Revenues": "13.1",
"Revenues": "13.1",
"Cash": "-2.99",
"Assets, Non-current": "-0.257",
"Inventory": "-5.48",
"Assets, Current": "-11.0",
"Other Assets": "20.9",
"Comprehensive Net Income": "1.94",
"Other Net Income": "-4.85",
"Economic Capital Ratio": "13.7"
},
"2012": {
"Notes and Loans Payable": "15.1",
"Liabilities": "26.6",
"Stockholders Equity": "4.35",
"Economic Capital Ratio": "-4.82",
"Other Liabilities": "17.2",
"Liabilities, Current": "-11.7",
"Liabilities, Non-Current": "6.07",
"Assets, Non-current": "-0.879",
"Assets": "-10.4",
"Inventory": "-6.78",
"Other Assets": "38.0",
"Goodwill": "7.70",
"Cash": "-7.55",
"Assets, Current": "-19.3",
"Other Expenses": "-31.1",
"Expenses": "-31.1",
"Revenues": "20.5",
"Net Income": "-15.9",
"Other Revenues": "20.5",
"Comprehensive Net Income": "-15.7",
"Other Net Income": "-2.10"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000077543_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "18,804",
"Cash": "204,240",
"Goodwill": "1,090,601",
"Inventory": "0",
"Liabilities, Current": "1,393,234",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "2,299,482",
"Other Compr. Net Income": "0",
"Other Expenses": "3,634,590",
"Other Liabilities": "0",
"Other Net Income": "4,421",
"Other Revenues": "3,716,317"
},
"output_variables": {
"Liabilities": "1,393,234",
"Assets": "3,613,127",
"Expenses": "3,634,590",
"Revenues": "3,716,317",
"Stockholders Equity": "2,219,893",
"Net Income": "86,148",
"Comprehensive Net Income": "86,148",
"BaseVar": "10,410,158",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "126%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "85,718",
"Cash": "168,056",
"Goodwill": "697,467",
"Inventory": "0",
"Liabilities, Current": "1,234,270",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "2,345,169",
"Other Compr. Net Income": "41",
"Other Expenses": "4,375,014",
"Other Liabilities": "0",
"Other Net Income": "-1,857",
"Other Revenues": "4,111,471"
},
"output_variables": {
"Liabilities": "1,234,270",
"Assets": "3,296,410",
"Expenses": "4,375,014",
"Revenues": "4,111,471",
"Stockholders Equity": "2,062,140",
"Net Income": "-265,400",
"Comprehensive Net Income": "-265,380",
"BaseVar": "11,390,352",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "104%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 1.0385892828601682,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000077543.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000077543.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000077543.svg"
},
{
"company_id": "0000773141",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000773141.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000773141.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000773141.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000773141_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000773141_main_keyfigs.svg",
"name": "Sekisui House U S INC",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000773141.svg",
"report_text": "The relative strengths and weaknesses of Sekisui House U S INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sekisui House U S INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 62% points.The greatest weakness of Sekisui House U S INC is the variable Liabilities, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 103%, being 6.0% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000773141_2013_Sekisui_House_U_S_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-29.7",
"Stockholders Equity": "0.919",
"ECR before LimitedLiability": "-22.5",
"Other Liabilities": "4.55",
"Liabilities, Current": "9.33",
"Notes and Loans Payable": "-48.4",
"Cash": "2.66",
"Assets": "24.8",
"Assets, Current": "-8.36",
"Inventory": "-7.01",
"Other Assets": "33.7",
"Assets, Non-current": "-0.588",
"Goodwill": "-3.39",
"Other Expenses": "24.2",
"Expenses": "24.2",
"Revenues": "-21.7",
"Net Income": "-7.84",
"Other Revenues": "-21.7",
"Other Net Income": "-6.96",
"Comprehensive Net Income": "-7.74",
"Economic Capital Ratio": "-21.2"
},
"2011": {
"Other Liabilities": "-5.31",
"Liabilities": "-25.3",
"Stockholders Equity": "13.8",
"ECR before LimitedLiability": "-20.8",
"Liabilities, Non-Current": "2.06",
"Liabilities, Current": "14.6",
"Notes and Loans Payable": "-40.1",
"Goodwill": "-4.12",
"Assets": "33.0",
"Cash": "7.75",
"Inventory": "-6.00",
"Assets, Current": "-12.4",
"Other Assets": "41.0",
"Other Expenses": "30.2",
"Expenses": "30.2",
"Revenues": "-30.3",
"Net Income": "-13.7",
"Other Revenues": "-30.3",
"Comprehensive Net Income": "-13.6",
"Other Net Income": "-8.13",
"Economic Capital Ratio": "-19.7"
},
"2012": {
"Notes and Loans Payable": "-44.3",
"Liabilities": "-53.4",
"Stockholders Equity": "29.2",
"ECR before LimitedLiability": "-0.859",
"Other Liabilities": "-14.6",
"Liabilities, Current": "6.67",
"Liabilities, Non-Current": "1.24",
"Assets, Non-current": "-0.521",
"Assets": "51.3",
"Inventory": "-1.51",
"Other Assets": "62.2",
"Goodwill": "-1.34",
"Cash": "2.47",
"Assets, Current": "-5.07",
"Other Expenses": "45.0",
"Expenses": "45.0",
"Revenues": "-50.2",
"Comprehensive Net Income": "0.929",
"Other Revenues": "-50.2",
"Other Compr. Net Income": "0.707",
"Economic Capital Ratio": "-6.03"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000773141_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "572,225",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "1,242,815",
"Other Assets": "1,975,544",
"Other Compr. Net Income": "0",
"Other Expenses": "1,050,622",
"Other Liabilities": "321,271",
"Other Net Income": "27,197",
"Other Revenues": "958,655"
},
"output_variables": {
"Liabilities": "1,564,086",
"Assets": "2,547,769",
"Expenses": "1,050,622",
"Revenues": "958,655",
"Stockholders Equity": "983,683",
"Net Income": "-64,770",
"Comprehensive Net Income": "-64,770",
"BaseVar": "4,245,137",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "90%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "343,361",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "744,108",
"Other Assets": "1,515,364",
"Other Compr. Net Income": "0",
"Other Expenses": "934,667",
"Other Liabilities": "245,981",
"Other Net Income": "-38,795",
"Other Revenues": "875,072"
},
"output_variables": {
"Liabilities": "990,089",
"Assets": "1,858,725",
"Expenses": "934,667",
"Revenues": "875,072",
"Stockholders Equity": "868,636",
"Net Income": "-98,390",
"Comprehensive Net Income": "-98,390",
"BaseVar": "3,411,581",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "92%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "160,095",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "744,842",
"Other Assets": "1,785,346",
"Other Compr. Net Income": "12,078",
"Other Expenses": "2,392",
"Other Liabilities": "319,702",
"Other Net Income": "0",
"Other Revenues": "0"
},
"output_variables": {
"Liabilities": "1,064,544",
"Assets": "1,945,441",
"Expenses": "2,392",
"Revenues": "0",
"Stockholders Equity": "880,897",
"Net Income": "-2,392",
"Comprehensive Net Income": "3,647",
"BaseVar": "1,520,548",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "103%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.0265247503019332,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000773141.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000773141.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000773141.svg"
},
{
"company_id": "0001027884",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001027884.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001027884.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0001027884.jpeg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0001027884_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001027884_main_keyfigs.svg",
"name": "Chicago Bridge IRON CO N V",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001027884.svg",
"report_text": "The relative strengths and weaknesses of Chicago Bridge IRON CO N V are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Chicago Bridge IRON CO N V compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Chicago Bridge IRON CO N V is the variable Liabilities, Current, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 102%, being 6.2% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001027884_2013_Chicago_Bridge_IRON_CO_N_V.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "9.63",
"Stockholders Equity": "-28.9",
"ECR before LimitedLiability": "-4.54",
"Other Liabilities": "28.7",
"Liabilities, Current": "-47.5",
"Notes and Loans Payable": "16.7",
"Cash": "-9.65",
"Assets": "-18.5",
"Assets, Current": "7.55",
"Inventory": "-9.91",
"Other Assets": "-15.7",
"Goodwill": "13.2",
"Other Expenses": "-22.5",
"Expenses": "-22.5",
"Net Income": "10.0",
"Other Revenues": "48.8",
"Revenues": "48.8",
"Other Net Income": "-15.0",
"Other Compr. Net Income": "-0.730",
"Comprehensive Net Income": "9.26",
"Economic Capital Ratio": "-3.27"
},
"2011": {
"Goodwill": "8.91",
"Assets": "-12.2",
"Stockholders Equity": "-20.6",
"Other Liabilities": "13.5",
"ECR before LimitedLiability": "-5.58",
"Cash": "1.71",
"Inventory": "-8.34",
"Assets, Current": "4.26",
"Other Assets": "-15.0",
"Other Expenses": "-8.50",
"Expenses": "-8.50",
"Revenues": "27.0",
"Net Income": "11.7",
"Other Revenues": "27.0",
"Liabilities, Non-Current": "3.88",
"Liabilities, Current": "-37.2",
"Notes and Loans Payable": "14.5",
"Comprehensive Net Income": "10.5",
"Other Net Income": "-4.66",
"Other Compr. Net Income": "-1.11",
"Economic Capital Ratio": "-4.48"
},
"2012": {
"Notes and Loans Payable": "12.6",
"Liabilities": "-5.72",
"Stockholders Equity": "-19.1",
"ECR before LimitedLiability": "-1.05",
"Other Liabilities": "-5.34",
"Liabilities, Current": "-19.7",
"Liabilities, Non-Current": "5.06",
"Assets, Non-current": "-1.42",
"Assets": "-9.67",
"Inventory": "-5.87",
"Other Assets": "-14.6",
"Goodwill": "6.40",
"Cash": "-1.94",
"Assets, Current": "13.3",
"Other Revenues": "17.4",
"Revenues": "17.4",
"Net Income": "17.2",
"Other Compr. Net Income": "-1.04",
"Comprehensive Net Income": "16.1",
"Other Net Income": "-0.958",
"Economic Capital Ratio": "-6.23"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001027884_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,202,486",
"Assets, Non-current": "67,975",
"Cash": "481,738",
"Goodwill": "938,855",
"Inventory": "0",
"Liabilities, Current": "1,684,713",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "218,480",
"Other Compr. Net Income": "-27,179",
"Other Expenses": "3,455,810",
"Other Liabilities": "140,976",
"Other Net Income": "25,055",
"Other Revenues": "3,642,318"
},
"output_variables": {
"Liabilities": "1,825,689",
"Assets": "2,909,534",
"Expenses": "3,455,810",
"Revenues": "3,642,318",
"Stockholders Equity": "1,083,845",
"Net Income": "211,563",
"Comprehensive Net Income": "197,974",
"BaseVar": "10,054,251",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "108%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,661,321",
"Assets, Non-current": "79,957",
"Cash": "671,811",
"Goodwill": "926,393",
"Inventory": "0",
"Liabilities, Current": "1,987,408",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-47,499",
"Other Compr. Net Income": "-40,326",
"Other Expenses": "4,319,953",
"Other Liabilities": "108,145",
"Other Net Income": "24,609",
"Other Revenues": "4,550,542"
},
"output_variables": {
"Liabilities": "2,095,553",
"Assets": "3,291,983",
"Expenses": "4,319,953",
"Revenues": "4,550,542",
"Stockholders Equity": "1,196,430",
"Net Income": "255,198",
"Comprehensive Net Income": "235,035",
"BaseVar": "12,299,355",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "107%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,721,555",
"Assets, Non-current": "58,762",
"Cash": "643,395",
"Goodwill": "926,711",
"Inventory": "0",
"Liabilities, Current": "2,044,965",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "-20,748",
"Other Compr. Net Income": "-55,288",
"Other Expenses": "5,183,669",
"Other Liabilities": "888,400",
"Other Net Income": "15,526",
"Other Revenues": "5,485,206"
},
"output_variables": {
"Liabilities": "2,933,365",
"Assets": "4,329,675",
"Expenses": "5,183,669",
"Revenues": "5,485,206",
"Stockholders Equity": "1,396,310",
"Net Income": "317,063",
"Comprehensive Net Income": "289,419",
"BaseVar": "15,176,686",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "102%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.0245815551344808,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001027884.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001027884.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001027884.svg"
},
{
"company_id": "0000015615",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000015615.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000015615.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000015615.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000015615_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000015615_main_keyfigs.svg",
"name": "Mastec INC",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000015615.svg",
"report_text": "The relative strengths and weaknesses of Mastec INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mastec INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Mastec INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 102%, being 7.0% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000015615_2013_Mastec_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "8.27",
"Liabilities": "5.42",
"Stockholders Equity": "-20.7",
"ECR before LimitedLiability": "-6.91",
"Liabilities, Non-Current": "-19.9",
"Notes and Loans Payable": "15.2",
"Goodwill": "22.1",
"Assets": "-14.0",
"Cash": "-7.78",
"Assets, Non-current": "-0.790",
"Inventory": "-8.90",
"Assets, Current": "-2.25",
"Other Assets": "-10.2",
"Other Expenses": "-15.9",
"Expenses": "-15.9",
"Revenues": "33.1",
"Net Income": "6.28",
"Other Revenues": "33.1",
"Comprehensive Net Income": "6.36",
"Other Net Income": "-6.88",
"Economic Capital Ratio": "-5.81"
},
"2012": {
"Notes and Loans Payable": "15.0",
"Liabilities": "8.31",
"Stockholders Equity": "-24.1",
"Economic Capital Ratio": "-7.04",
"Other Liabilities": "7.11",
"Liabilities, Current": "2.38",
"Liabilities, Non-Current": "-17.7",
"Assets, Non-current": "-2.55",
"Assets": "-17.5",
"Inventory": "-7.00",
"Other Assets": "-11.2",
"Goodwill": "19.6",
"Cash": "-9.91",
"Assets, Current": "-3.11",
"Other Expenses": "-14.3",
"Expenses": "-14.3",
"Revenues": "36.9",
"Net Income": "11.7",
"Other Revenues": "36.9",
"Comprehensive Net Income": "12.1",
"Other Net Income": "-6.42"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000015615_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "822,510",
"Assets, Non-current": "0",
"Cash": "20,280",
"Goodwill": "925,796",
"Inventory": "0",
"Liabilities, Current": "612,036",
"Liabilities, Non-Current": "460,725",
"Notes and Loans Payable": "0",
"Other Assets": "312,559",
"Other Compr. Net Income": "0",
"Other Expenses": "2,897,806",
"Other Liabilities": "197,177",
"Other Net Income": "-5,199",
"Other Revenues": "3,008,977"
},
"output_variables": {
"Liabilities": "1,269,938",
"Assets": "2,081,145",
"Expenses": "2,897,806",
"Revenues": "3,008,977",
"Stockholders Equity": "811,207",
"Net Income": "105,972",
"Comprehensive Net Income": "105,972",
"BaseVar": "8,030,922",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "106%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,047,068",
"Assets, Non-current": "0",
"Cash": "26,382",
"Goodwill": "957,441",
"Inventory": "0",
"Liabilities, Current": "744,576",
"Liabilities, Non-Current": "546,323",
"Notes and Loans Payable": "0",
"Other Assets": "377,043",
"Other Compr. Net Income": "2,455",
"Other Expenses": "3,565,400",
"Other Liabilities": "255,100",
"Other Net Income": "-54,616",
"Other Revenues": "3,726,789"
},
"output_variables": {
"Liabilities": "1,545,999",
"Assets": "2,407,934",
"Expenses": "3,565,400",
"Revenues": "3,726,789",
"Stockholders Equity": "861,935",
"Net Income": "106,773",
"Comprehensive Net Income": "108,000",
"BaseVar": "9,877,421",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "102%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.0164488804424794,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000015615.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000015615.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000015615.svg"
},
{
"company_id": "0001488139",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001488139.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001488139.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0001488139.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0001488139_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001488139_main_keyfigs.svg",
"name": "Ameresco Inc",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001488139.svg",
"report_text": "The relative strengths and weaknesses of Ameresco Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ameresco Inc compared to the market average is the variable Assets, Non-current, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Ameresco Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 101%, being 7.6% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001488139_2013_Ameresco_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Notes and Loans Payable": "10.5",
"Liabilities": "-12.7",
"Stockholders Equity": "-6.23",
"ECR before LimitedLiability": "-2.42",
"Other Liabilities": "7.33",
"Liabilities, Current": "-4.08",
"Liabilities, Non-Current": "-29.0",
"Assets, Non-current": "42.2",
"Assets": "2.36",
"Inventory": "-5.04",
"Other Assets": "-19.0",
"Cash": "-2.96",
"Assets, Current": "6.66",
"Other Expenses": "11.5",
"Expenses": "11.5",
"Revenues": "-1.19",
"Net Income": "7.41",
"Other Revenues": "-1.19",
"Comprehensive Net Income": "7.60",
"Other Net Income": "-2.59",
"Economic Capital Ratio": "-7.59"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001488139_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "297,843",
"Assets, Non-current": "377,629",
"Cash": "63,348",
"Goodwill": "58,711",
"Inventory": "0",
"Liabilities, Current": "179,252",
"Liabilities, Non-Current": "201,922",
"Notes and Loans Payable": "0",
"Other Assets": "-122,059",
"Other Compr. Net Income": "56",
"Other Expenses": "608,760",
"Other Liabilities": "32,479",
"Other Net Income": "-4,050",
"Other Revenues": "631,171"
},
"output_variables": {
"Liabilities": "413,653",
"Assets": "675,472",
"Expenses": "608,760",
"Revenues": "631,171",
"Stockholders Equity": "261,819",
"Net Income": "18,360",
"Comprehensive Net Income": "18,388",
"BaseVar": "1,881,902",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "101%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.010903443180902,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001488139.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001488139.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001488139.svg"
},
{
"company_id": "0000799292",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000799292.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000799292.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000799292.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000799292_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000799292_main_keyfigs.svg",
"name": "M I Homes INC",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000799292.svg",
"report_text": "The relative strengths and weaknesses of M I Homes INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of M I Homes INC compared to the market average is the variable Inventory, increasing the Economic Capital Ratio by 42% points.The greatest weakness of M I Homes INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 100%, being 8.3% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000799292_2013_M_I_Homes_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "-10.5",
"Liabilities": "-13.9",
"Stockholders Equity": "-4.92",
"ECR before LimitedLiability": "-26.4",
"Liabilities, Non-Current": "2.91",
"Liabilities, Current": "20.2",
"Notes and Loans Payable": "-29.9",
"Goodwill": "-6.19",
"Assets": "5.61",
"Cash": "-2.35",
"Inventory": "33.0",
"Assets, Current": "-17.8",
"Other Assets": "-3.95",
"Other Expenses": "1.46",
"Expenses": "1.46",
"Revenues": "-10.7",
"Net Income": "-14.2",
"Other Revenues": "-10.7",
"Comprehensive Net Income": "-14.1",
"Other Net Income": "-5.14",
"Economic Capital Ratio": "-25.3"
},
"2012": {
"Notes and Loans Payable": "-18.7",
"Liabilities": "-11.8",
"Stockholders Equity": "-4.62",
"ECR before LimitedLiability": "-3.09",
"Other Liabilities": "-22.6",
"Liabilities, Current": "21.9",
"Liabilities, Non-Current": "4.19",
"Assets, Non-current": "-1.82",
"Assets": "3.17",
"Inventory": "42.4",
"Other Assets": "-5.88",
"Goodwill": "-4.54",
"Cash": "1.76",
"Assets, Current": "-15.3",
"Other Expenses": "9.17",
"Expenses": "9.17",
"Revenues": "-2.48",
"Net Income": "5.09",
"Other Revenues": "-2.48",
"Comprehensive Net Income": "5.26",
"Economic Capital Ratio": "-8.26"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000799292_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "59,793",
"Goodwill": "0",
"Inventory": "466,772",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "244,817",
"Other Assets": "137,920",
"Other Compr. Net Income": "0",
"Other Expenses": "600,301",
"Other Liabilities": "146,318",
"Other Net Income": "0",
"Other Revenues": "566,424"
},
"output_variables": {
"Liabilities": "391,135",
"Assets": "664,485",
"Expenses": "600,301",
"Revenues": "566,424",
"Stockholders Equity": "273,350",
"Net Income": "-33,877",
"Comprehensive Net Income": "-33,877",
"BaseVar": "1,782,039",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "87%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "145,498",
"Goodwill": "0",
"Inventory": "556,817",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "227,670",
"Other Assets": "128,985",
"Other Compr. Net Income": "0",
"Other Expenses": "748,558",
"Other Liabilities": "268,202",
"Other Net Income": "0",
"Other Revenues": "761,905"
},
"output_variables": {
"Liabilities": "495,872",
"Assets": "831,300",
"Expenses": "748,558",
"Revenues": "761,905",
"Stockholders Equity": "335,428",
"Net Income": "13,347",
"Comprehensive Net Income": "13,347",
"BaseVar": "2,287,334",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "100%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.0042642611056665,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000799292.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000799292.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000799292.svg"
},
{
"company_id": "0001501162",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001501162.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001501162.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001501162_main_keyfigs.svg",
"name": "Annec Green Refractories Corp",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001501162.svg",
"report_text": "The relative strengths and weaknesses of Annec Green Refractories Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Annec Green Refractories Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Annec Green Refractories Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 100%, being 8.6% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001501162_2013_Annec_Green_Refractories_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "7.61",
"Liabilities": "-31.0",
"Stockholders Equity": "-8.47",
"ECR before LimitedLiability": "-7.83",
"Liabilities, Non-Current": "2.42",
"Liabilities, Current": "-60.4",
"Notes and Loans Payable": "9.11",
"Goodwill": "-3.05",
"Assets": "9.79",
"Cash": "-5.03",
"Inventory": "-5.64",
"Assets, Current": "44.9",
"Other Assets": "-4.70",
"Other Expenses": "34.0",
"Expenses": "34.0",
"Revenues": "-7.21",
"Net Income": "15.9",
"Other Revenues": "-7.21",
"Comprehensive Net Income": "15.9",
"Other Net Income": "-7.82",
"Economic Capital Ratio": "-6.73"
},
"2012": {
"Notes and Loans Payable": "8.42",
"Liabilities": "-27.3",
"Stockholders Equity": "-2.69",
"ECR before LimitedLiability": "-3.41",
"Other Liabilities": "6.98",
"Liabilities, Current": "-53.6",
"Liabilities, Non-Current": "3.36",
"Assets": "14.8",
"Inventory": "-4.14",
"Other Assets": "-3.33",
"Goodwill": "-3.69",
"Cash": "-6.12",
"Assets, Current": "41.4",
"Other Expenses": "35.4",
"Expenses": "35.4",
"Revenues": "-14.4",
"Net Income": "9.94",
"Other Revenues": "-14.4",
"Comprehensive Net Income": "10.4",
"Other Net Income": "-6.75",
"Economic Capital Ratio": "-8.58"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001501162_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "98,671",
"Assets, Non-current": "4,927",
"Cash": "343",
"Goodwill": "2,226",
"Inventory": "0",
"Liabilities, Current": "82,210",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "16,788",
"Other Compr. Net Income": "0",
"Other Expenses": "80,391",
"Other Liabilities": "3,736",
"Other Net Income": "-2,680",
"Other Revenues": "94,380"
},
"output_variables": {
"Liabilities": "85,946",
"Assets": "122,955",
"Expenses": "80,391",
"Revenues": "94,380",
"Stockholders Equity": "37,008",
"Net Income": "11,310",
"Comprehensive Net Income": "11,310",
"BaseVar": "295,211",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "105%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "100,172",
"Assets, Non-current": "2,496",
"Cash": "381",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "76,464",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "19,233",
"Other Compr. Net Income": "376",
"Other Expenses": "76,209",
"Other Liabilities": "3,399",
"Other Net Income": "-3,514",
"Other Revenues": "84,758"
},
"output_variables": {
"Liabilities": "79,862",
"Assets": "122,281",
"Expenses": "76,209",
"Revenues": "84,758",
"Stockholders Equity": "42,419",
"Net Income": "5,035",
"Comprehensive Net Income": "5,223",
"BaseVar": "278,293",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "100%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.0010154926032053,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001501162.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001501162.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001501162.svg"
},
{
"company_id": "0000888504",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000888504.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000888504.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000888504_main_keyfigs.svg",
"name": "Layne Christensen CO",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000888504.svg",
"report_text": "The relative strengths and weaknesses of Layne Christensen CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Layne Christensen CO compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Layne Christensen CO is the variable Other Expenses, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 99%, being 9.5% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000888504_2013_Layne_Christensen_CO.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "12.3",
"Liabilities": "22.5",
"Stockholders Equity": "2.18",
"ECR before LimitedLiability": "15.8",
"Liabilities, Non-Current": "4.26",
"Liabilities, Current": "-9.73",
"Notes and Loans Payable": "15.6",
"Goodwill": "1.81",
"Assets": "-6.00",
"Cash": "-3.65",
"Inventory": "-5.94",
"Assets, Current": "1.44",
"Other Assets": "0.727",
"Other Expenses": "-17.4",
"Expenses": "-17.4",
"Revenues": "25.9",
"Net Income": "4.43",
"Other Revenues": "25.9",
"Comprehensive Net Income": "4.33",
"Other Net Income": "-2.51",
"Economic Capital Ratio": "16.9"
},
"2012": {
"Notes and Loans Payable": "16.1",
"Liabilities": "26.1",
"Stockholders Equity": "-7.57",
"ECR before LimitedLiability": "-4.37",
"Other Liabilities": "15.2",
"Liabilities, Current": "-3.58",
"Assets, Non-current": "-1.67",
"Assets": "-16.9",
"Inventory": "-7.76",
"Other Assets": "6.05",
"Goodwill": "-4.74",
"Cash": "-11.5",
"Assets, Current": "1.63",
"Other Expenses": "-35.4",
"Expenses": "-35.4",
"Revenues": "19.8",
"Net Income": "-12.3",
"Other Revenues": "19.8",
"Comprehensive Net Income": "-12.5",
"Other Net Income": "7.93",
"Economic Capital Ratio": "-9.54"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000888504_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "344,146",
"Assets, Non-current": "10,666",
"Cash": "44,985",
"Goodwill": "129,831",
"Inventory": "0",
"Liabilities, Current": "271,336",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "287,024",
"Other Compr. Net Income": "-1,339",
"Other Expenses": "1,007,740",
"Other Liabilities": "41,392",
"Other Net Income": "13,668",
"Other Revenues": "1,025,659"
},
"output_variables": {
"Liabilities": "312,728",
"Assets": "816,652",
"Expenses": "1,007,740",
"Revenues": "1,025,659",
"Stockholders Equity": "503,924",
"Net Income": "31,587",
"Comprehensive Net Income": "30,918",
"BaseVar": "2,766,726",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "129%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "392,789",
"Assets, Non-current": "15,148",
"Cash": "0",
"Goodwill": "31,802",
"Inventory": "0",
"Liabilities, Current": "276,895",
"Liabilities, Non-Current": "52,716",
"Notes and Loans Payable": "0",
"Other Assets": "366,097",
"Other Compr. Net Income": "-3,307",
"Other Expenses": "1,200,212",
"Other Liabilities": "24,344",
"Other Net Income": "34,272",
"Other Revenues": "1,112,758"
},
"output_variables": {
"Liabilities": "353,955",
"Assets": "805,836",
"Expenses": "1,200,212",
"Revenues": "1,112,758",
"Stockholders Equity": "451,881",
"Net Income": "-53,182",
"Comprehensive Net Income": "-54,836",
"BaseVar": "3,106,736",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "99%"
}
}
},
"top_rated": false,
"trend": -20.0,
"value": 0.9914003094082537,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000888504.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000888504.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000888504.svg"
},
{
"company_id": "0001392363",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001392363.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001392363.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0001392363.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0001392363_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001392363_main_keyfigs.svg",
"name": "China Advanced Construction Materials Group Inc",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001392363.svg",
"report_text": "The relative strengths and weaknesses of China Advanced Construction Materials Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of China Advanced Construction Materials Group Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 40% points.The greatest weakness of China Advanced Construction Materials Group Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 98%, being 10% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001392363_2013_China_Advanced_Construction_Materials_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "14.6",
"Liabilities": "6.79",
"Goodwill": "-2.51",
"Stockholders Equity": "6.63",
"ECR before LimitedLiability": "29.1",
"Liabilities, Non-Current": "3.62",
"Liabilities, Current": "-32.2",
"Notes and Loans Payable": "13.2",
"Other Expenses": "9.99",
"Expenses": "9.99",
"Net Income": "20.8",
"Other Revenues": "2.19",
"Revenues": "2.19",
"Cash": "-3.33",
"Inventory": "-3.63",
"Assets, Current": "17.5",
"Other Assets": "-1.97",
"Comprehensive Net Income": "23.4",
"Other Net Income": "8.36",
"Other Compr. Net Income": "2.51",
"Economic Capital Ratio": "30.2"
},
"2012": {
"Notes and Loans Payable": "11.2",
"Liabilities": "-2.47",
"Stockholders Equity": "0.966",
"ECR before LimitedLiability": "-5.11",
"Other Liabilities": "12.8",
"Liabilities, Current": "-35.6",
"Liabilities, Non-Current": "4.49",
"Assets": "2.20",
"Inventory": "-5.60",
"Other Assets": "-8.16",
"Goodwill": "-5.01",
"Cash": "-8.40",
"Assets, Current": "39.9",
"Other Expenses": "-0.602",
"Expenses": "-0.602",
"Net Income": "-6.46",
"Other Revenues": "-13.3",
"Revenues": "-13.3",
"Other Compr. Net Income": "1.52",
"Comprehensive Net Income": "-5.00",
"Other Net Income": "8.06",
"Economic Capital Ratio": "-10.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001392363_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "108,345",
"Assets, Non-current": "7,212",
"Cash": "0",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "61,130",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "29,279",
"Other Compr. Net Income": "3,580",
"Other Expenses": "130,392",
"Other Liabilities": "619",
"Other Net Income": "9,548",
"Other Revenues": "137,909"
},
"output_variables": {
"Liabilities": "61,748",
"Assets": "144,836",
"Expenses": "130,392",
"Revenues": "137,909",
"Stockholders Equity": "83,088",
"Net Income": "17,065",
"Comprehensive Net Income": "18,855",
"BaseVar": "405,829",
"ECR before LimitedLiability": "107%",
"Economic Capital Ratio": "142%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "137,252",
"Assets, Non-current": "6,336",
"Cash": "0",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "85,207",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "20,623",
"Other Compr. Net Income": "1,973",
"Other Expenses": "158,308",
"Other Liabilities": "0",
"Other Net Income": "6,935",
"Other Revenues": "145,143"
},
"output_variables": {
"Liabilities": "85,207",
"Assets": "164,211",
"Expenses": "158,308",
"Revenues": "145,143",
"Stockholders Equity": "79,004",
"Net Income": "-6,230",
"Comprehensive Net Income": "-5,244",
"BaseVar": "460,495",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "98%"
}
}
},
"top_rated": false,
"trend": -25.0,
"value": 0.9839726265287951,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001392363.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001392363.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001392363.svg"
},
{
"company_id": "0000822416",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000822416.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000822416.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000822416.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000822416_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000822416_main_keyfigs.svg",
"name": "Pultegroup INC MI",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000822416.svg",
"report_text": "The relative strengths and weaknesses of Pultegroup INC MI are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pultegroup INC MI compared to the market average is the variable Inventory, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Pultegroup INC MI is the variable Notes and Loans Payable, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 13% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000822416_2013_Pultegroup_INC_MI.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "0.0200",
"Liabilities": "-17.0",
"Cash": "-0.184",
"Stockholders Equity": "-14.4",
"Other Liabilities": "-0.152",
"Liabilities, Current": "0.814",
"Notes and Loans Payable": "-26.8",
"Other Expenses": "1.42",
"Expenses": "1.42",
"Net Income": "-28.5",
"Other Revenues": "-8.64",
"Revenues": "-8.64",
"ECR before LimitedLiability": "-53.2",
"Comprehensive Net Income": "-28.4",
"Assets, Current": "-8.63",
"Inventory": "13.0",
"Other Assets": "-8.63",
"Assets, Non-current": "-0.0507",
"Goodwill": "-0.0683",
"Other Net Income": "-27.7",
"Economic Capital Ratio": "-51.9"
},
"2011": {
"Other Liabilities": "-17.4",
"Liabilities": "-37.1",
"Stockholders Equity": "-8.42",
"ECR before LimitedLiability": "-34.9",
"Liabilities, Non-Current": "2.21",
"Liabilities, Current": "15.5",
"Notes and Loans Payable": "-39.3",
"Goodwill": "-3.72",
"Assets": "18.9",
"Cash": "4.64",
"Inventory": "25.7",
"Assets, Current": "-15.9",
"Other Assets": "-5.04",
"Other Expenses": "19.7",
"Expenses": "19.7",
"Revenues": "-27.2",
"Net Income": "-9.10",
"Other Revenues": "-27.2",
"Comprehensive Net Income": "-9.05",
"Other Net Income": "-12.9",
"Economic Capital Ratio": "-33.8"
},
"2012": {
"Notes and Loans Payable": "-30.9",
"Liabilities": "-28.0",
"Stockholders Equity": "-5.32",
"ECR before LimitedLiability": "-8.04",
"Other Liabilities": "-21.2",
"Liabilities, Current": "18.0",
"Liabilities, Non-Current": "3.42",
"Assets": "13.8",
"Inventory": "37.4",
"Other Assets": "-4.65",
"Goodwill": "-2.82",
"Cash": "5.51",
"Assets, Current": "-14.0",
"Other Expenses": "28.5",
"Expenses": "28.5",
"Revenues": "-14.7",
"Net Income": "7.87",
"Other Revenues": "-14.7",
"Comprehensive Net Income": "8.03",
"Other Net Income": "-2.88",
"Economic Capital Ratio": "-13.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000822416_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "1,470,625",
"Goodwill": "415,989",
"Inventory": "4,781,813",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "3,391,668",
"Other Assets": "1,030,949",
"Other Compr. Net Income": "730",
"Other Expenses": "4,936,076",
"Other Liabilities": "2,172,541",
"Other Net Income": "-729,943",
"Other Revenues": "4,569,290"
},
"output_variables": {
"Liabilities": "5,564,209",
"Assets": "7,699,376",
"Expenses": "4,936,076",
"Revenues": "4,569,290",
"Stockholders Equity": "2,135,167",
"Net Income": "-1,096,729",
"Comprehensive Net Income": "-1,096,364",
"BaseVar": "17,635,534",
"ECR before LimitedLiability": "-8.5%",
"Economic Capital Ratio": "59%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "1,083,071",
"Goodwill": "162,348",
"Inventory": "4,636,468",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "3,088,344",
"Other Assets": "1,003,733",
"Other Compr. Net Income": "0",
"Other Expenses": "4,062,327",
"Other Liabilities": "1,858,661",
"Other Net Income": "-284,751",
"Other Revenues": "4,136,690"
},
"output_variables": {
"Liabilities": "4,947,005",
"Assets": "6,885,620",
"Expenses": "4,062,327",
"Revenues": "4,136,690",
"Stockholders Equity": "1,938,615",
"Net Income": "-210,388",
"Comprehensive Net Income": "-210,388",
"BaseVar": "15,036,363",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "78%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "1,404,760",
"Goodwill": "149,248",
"Inventory": "4,214,046",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "2,509,613",
"Other Assets": "966,355",
"Other Compr. Net Income": "314",
"Other Expenses": "4,556,527",
"Other Liabilities": "2,035,180",
"Other Net Income": "-57,326",
"Other Revenues": "4,819,998"
},
"output_variables": {
"Liabilities": "4,544,793",
"Assets": "6,734,409",
"Expenses": "4,556,527",
"Revenues": "4,819,998",
"Stockholders Equity": "2,189,616",
"Net Income": "206,145",
"Comprehensive Net Income": "206,302",
"BaseVar": "15,781,328",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.9547595048108568,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000822416.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000822416.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000822416.svg"
},
{
"company_id": "0001130385",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001130385.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001130385.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001130385_main_keyfigs.svg",
"name": "Foster Wheeler AG",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001130385.svg",
"report_text": "The relative strengths and weaknesses of Foster Wheeler AG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Foster Wheeler AG compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Foster Wheeler AG is the variable Stockholders Equity, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 94%, being 15% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001130385_2013_Foster_Wheeler_AG.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "-8.27",
"Liabilities": "-57.2",
"Stockholders Equity": "5.88",
"ECR before LimitedLiability": "-21.6",
"Liabilities, Non-Current": "-10.4",
"Liabilities, Current": "-30.3",
"Assets, Current": "23.5",
"Assets": "45.8",
"Other Assets": "-0.224",
"Assets, Non-current": "0.901",
"Cash": "11.3",
"Goodwill": "-0.674",
"Other Expenses": "47.8",
"Expenses": "47.8",
"Net Income": "13.6",
"Other Revenues": "-52.4",
"Revenues": "-52.4",
"Other Net Income": "21.2",
"Comprehensive Net Income": "13.7",
"Other Compr. Net Income": "0.0648",
"Economic Capital Ratio": "-21.3"
},
"2010": {
"Liabilities, Non-Current": "-9.82",
"Liabilities": "9.14",
"Stockholders Equity": "-34.0",
"ECR before LimitedLiability": "-7.41",
"Other Liabilities": "23.4",
"Liabilities, Current": "-26.3",
"Notes and Loans Payable": "17.2",
"Cash": "-3.29",
"Assets": "-21.2",
"Assets, Current": "24.9",
"Inventory": "-10.6",
"Other Assets": "-20.8",
"Goodwill": "-3.06",
"Other Expenses": "-26.2",
"Expenses": "-26.2",
"Revenues": "46.3",
"Net Income": "10.2",
"Other Revenues": "46.3",
"Other Net Income": "-13.1",
"Comprehensive Net Income": "10.4",
"Economic Capital Ratio": "-6.14"
},
"2011": {
"Other Liabilities": "8.42",
"Liabilities": "6.17",
"Stockholders Equity": "-35.1",
"ECR before LimitedLiability": "-14.1",
"Liabilities, Non-Current": "-6.98",
"Liabilities, Current": "-13.5",
"Notes and Loans Payable": "16.8",
"Goodwill": "-4.45",
"Assets": "-22.4",
"Cash": "3.99",
"Inventory": "-10.9",
"Assets, Current": "3.99",
"Other Assets": "-17.9",
"Other Expenses": "-25.1",
"Expenses": "-25.1",
"Revenues": "39.7",
"Net Income": "8.93",
"Other Revenues": "39.7",
"Comprehensive Net Income": "9.02",
"Other Net Income": "-2.25",
"Economic Capital Ratio": "-13.0"
},
"2012": {
"Notes and Loans Payable": "12.5",
"Liabilities": "-9.16",
"Stockholders Equity": "-22.9",
"ECR before LimitedLiability": "-9.44",
"Other Liabilities": "4.20",
"Liabilities, Current": "-21.8",
"Liabilities, Non-Current": "-5.67",
"Assets": "-11.4",
"Inventory": "-6.65",
"Other Assets": "-13.3",
"Goodwill": "-1.14",
"Cash": "1.56",
"Assets, Current": "11.4",
"Other Expenses": "0.653",
"Expenses": "0.653",
"Net Income": "13.7",
"Other Revenues": "11.0",
"Revenues": "11.0",
"Other Compr. Net Income": "-1.67",
"Comprehensive Net Income": "11.9",
"Other Net Income": "1.85",
"Economic Capital Ratio": "-14.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001130385_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,941,555",
"Assets, Non-current": "87,781",
"Cash": "997,158",
"Goodwill": "161,731",
"Inventory": "0",
"Liabilities, Current": "1,453,409",
"Liabilities, Non-Current": "445,779",
"Notes and Loans Payable": "0",
"Other Assets": "-487",
"Other Compr. Net Income": "0",
"Other Expenses": "93,762",
"Other Liabilities": "415,493",
"Other Net Income": "455,120",
"Other Revenues": "0"
},
"output_variables": {
"Liabilities": "2,314,681",
"Assets": "3,187,738",
"Expenses": "93,762",
"Revenues": "0",
"Stockholders Equity": "873,057",
"Net Income": "361,358",
"Comprehensive Net Income": "361,358",
"BaseVar": "3,341,258",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "107%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,986,183",
"Assets, Non-current": "84,078",
"Cash": "1,057,163",
"Goodwill": "154,987",
"Inventory": "0",
"Liabilities, Current": "1,371,459",
"Liabilities, Non-Current": "318,936",
"Notes and Loans Payable": "0",
"Other Assets": "-198,872",
"Other Compr. Net Income": "0",
"Other Expenses": "3,909,035",
"Other Liabilities": "372,860",
"Other Net Income": "72,025",
"Other Revenues": "4,067,719"
},
"output_variables": {
"Liabilities": "2,063,255",
"Assets": "3,083,539",
"Expenses": "3,909,035",
"Revenues": "4,067,719",
"Stockholders Equity": "1,020,284",
"Net Income": "230,709",
"Comprehensive Net Income": "230,709",
"BaseVar": "11,225,834",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "105%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,523,716",
"Assets, Non-current": "118,178",
"Cash": "718,049",
"Goodwill": "179,040",
"Inventory": "0",
"Liabilities, Current": "1,247,916",
"Liabilities, Non-Current": "307,493",
"Notes and Loans Payable": "0",
"Other Assets": "67,960",
"Other Compr. Net Income": "0",
"Other Expenses": "4,374,530",
"Other Liabilities": "310,869",
"Other Net Income": "70,529",
"Other Revenues": "4,480,729"
},
"output_variables": {
"Liabilities": "1,866,278",
"Assets": "2,606,943",
"Expenses": "4,374,530",
"Revenues": "4,480,729",
"Stockholders Equity": "740,665",
"Net Income": "176,728",
"Comprehensive Net Income": "176,728",
"BaseVar": "11,831,833",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "99%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,613,542",
"Assets, Non-current": "90,509",
"Cash": "582,322",
"Goodwill": "238,618",
"Inventory": "0",
"Liabilities, Current": "1,366,319",
"Liabilities, Non-Current": "301,379",
"Notes and Loans Payable": "0",
"Other Assets": "208,933",
"Other Compr. Net Income": "-51,409",
"Other Expenses": "3,313,229",
"Other Liabilities": "300,239",
"Other Net Income": "48,490",
"Other Revenues": "3,414,635"
},
"output_variables": {
"Liabilities": "1,967,937",
"Assets": "2,733,924",
"Expenses": "3,313,229",
"Revenues": "3,414,635",
"Stockholders Equity": "765,987",
"Net Income": "149,896",
"Comprehensive Net Income": "124,192",
"BaseVar": "9,690,776",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "94%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 0.9407140899681958,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001130385.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001130385.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001130385.svg"
},
{
"company_id": "0001372020",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001372020.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001372020.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0001372020.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0001372020_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001372020_main_keyfigs.svg",
"name": "Great Lakes Dredge Dock Corp",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001372020.svg",
"report_text": "The relative strengths and weaknesses of Great Lakes Dredge Dock Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Great Lakes Dredge Dock Corp compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Great Lakes Dredge Dock Corp is the variable Liabilities, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 89%, being 20% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001372020_2013_Great_Lakes_Dredge_Dock_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "-2.13",
"Liabilities": "-21.6",
"Stockholders Equity": "-5.15",
"ECR before LimitedLiability": "-14.7",
"Liabilities, Non-Current": "2.63",
"Liabilities, Current": "1.35",
"Notes and Loans Payable": "-23.7",
"Goodwill": "2.52",
"Assets": "8.95",
"Cash": "1.78",
"Inventory": "-6.83",
"Assets, Current": "8.54",
"Other Assets": "3.17",
"Other Expenses": "21.0",
"Expenses": "21.0",
"Revenues": "-8.96",
"Net Income": "1.86",
"Other Revenues": "-8.96",
"Comprehensive Net Income": "1.91",
"Other Net Income": "-8.31",
"Economic Capital Ratio": "-13.6"
},
"2012": {
"Notes and Loans Payable": "-21.6",
"Liabilities": "-21.6",
"Stockholders Equity": "-8.93",
"ECR before LimitedLiability": "-14.7",
"Other Liabilities": "-1.54",
"Liabilities, Current": "-2.43",
"Liabilities, Non-Current": "3.86",
"Assets": "6.93",
"Inventory": "-5.63",
"Other Assets": "15.8",
"Goodwill": "3.03",
"Cash": "-6.82",
"Assets, Current": "4.56",
"Other Expenses": "20.5",
"Expenses": "20.5",
"Revenues": "-11.4",
"Net Income": "0.776",
"Other Revenues": "-11.4",
"Comprehensive Net Income": "0.979",
"Other Net Income": "-6.52",
"Economic Capital Ratio": "-19.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001372020_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "325,778",
"Assets, Non-current": "16,273",
"Cash": "113,288",
"Goodwill": "98,863",
"Inventory": "0",
"Liabilities, Current": "139,071",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "250,000",
"Other Assets": "234,258",
"Other Compr. Net Income": "0",
"Other Expenses": "594,295",
"Other Liabilities": "106,852",
"Other Net Income": "-15,787",
"Other Revenues": "627,333"
},
"output_variables": {
"Liabilities": "495,923",
"Assets": "788,460",
"Expenses": "594,295",
"Revenues": "627,333",
"Stockholders Equity": "292,537",
"Net Income": "17,251",
"Comprehensive Net Income": "17,251",
"BaseVar": "1,972,413",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "98%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "313,690",
"Assets, Non-current": "17,695",
"Cash": "24,440",
"Goodwill": "100,799",
"Inventory": "0",
"Liabilities, Current": "196,203",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "250,000",
"Other Assets": "369,771",
"Other Compr. Net Income": "262",
"Other Expenses": "670,573",
"Other Liabilities": "106,767",
"Other Net Income": "-20,351",
"Other Revenues": "687,584"
},
"output_variables": {
"Liabilities": "552,970",
"Assets": "826,395",
"Expenses": "670,573",
"Revenues": "687,584",
"Stockholders Equity": "273,425",
"Net Income": "-3,340",
"Comprehensive Net Income": "-3,209",
"BaseVar": "2,171,860",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "89%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 0.8880349615415296,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001372020.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001372020.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001372020.svg"
},
{
"company_id": "0000085974",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000085974.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000085974.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000085974_main_keyfigs.svg",
"name": "Ryland Group INC",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000085974.svg",
"report_text": "The relative strengths and weaknesses of Ryland Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ryland Group INC compared to the market average is the variable Inventory, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Ryland Group INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 88%, being 20% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000085974_2013_Ryland_Group_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-19.6",
"Stockholders Equity": "-14.7",
"ECR before LimitedLiability": "-33.1",
"Other Liabilities": "-49.7",
"Liabilities, Current": "12.3",
"Notes and Loans Payable": "11.1",
"Cash": "-8.44",
"Assets": "0.996",
"Assets, Current": "-12.5",
"Inventory": "20.5",
"Other Assets": "5.24",
"Assets, Non-current": "-0.910",
"Goodwill": "-5.18",
"Other Expenses": "2.90",
"Expenses": "2.90",
"Revenues": "-2.81",
"Net Income": "-14.6",
"Other Revenues": "-2.81",
"Other Net Income": "-14.6",
"Comprehensive Net Income": "-14.5",
"Economic Capital Ratio": "-31.9"
},
"2011": {
"Other Liabilities": "-7.67",
"Liabilities": "-36.5",
"Stockholders Equity": "-5.04",
"ECR before LimitedLiability": "-32.8",
"Liabilities, Non-Current": "-58.7",
"Liabilities, Current": "15.1",
"Notes and Loans Payable": "8.11",
"Goodwill": "-5.08",
"Assets": "21.0",
"Assets, Non-current": "-0.623",
"Inventory": "22.3",
"Assets, Current": "-15.1",
"Other Assets": "17.1",
"Other Expenses": "21.2",
"Expenses": "21.2",
"Revenues": "-28.4",
"Net Income": "-9.34",
"Other Revenues": "-28.4",
"Comprehensive Net Income": "-9.30",
"Other Net Income": "-6.50",
"Economic Capital Ratio": "-31.7"
},
"2012": {
"Notes and Loans Payable": "8.20",
"Liabilities": "-34.2",
"Stockholders Equity": "-8.93",
"ECR before LimitedLiability": "-15.3",
"Other Liabilities": "-4.11",
"Liabilities, Current": "17.2",
"Liabilities, Non-Current": "-66.2",
"Assets": "16.5",
"Inventory": "30.1",
"Other Assets": "10.6",
"Goodwill": "-4.32",
"Cash": "-2.63",
"Assets, Current": "-15.0",
"Other Expenses": "29.0",
"Expenses": "29.0",
"Revenues": "-19.2",
"Net Income": "5.86",
"Other Revenues": "-19.2",
"Comprehensive Net Income": "6.00",
"Other Net Income": "-2.11",
"Economic Capital Ratio": "-20.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000085974_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "226,647",
"Goodwill": "0",
"Inventory": "799,401",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "626,655",
"Other Compr. Net Income": "0",
"Other Expenses": "1,135,497",
"Other Liabilities": "1,091,041",
"Other Net Income": "-13,534",
"Other Revenues": "1,063,892"
},
"output_variables": {
"Liabilities": "1,091,041",
"Assets": "1,652,703",
"Expenses": "1,135,497",
"Revenues": "1,063,892",
"Stockholders Equity": "561,662",
"Net Income": "-85,139",
"Comprehensive Net Income": "-85,139",
"BaseVar": "3,750,764",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "79%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "159,363",
"Goodwill": "0",
"Inventory": "795,460",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "823,827",
"Notes and Loans Payable": "0",
"Other Assets": "624,321",
"Other Compr. Net Income": "0",
"Other Expenses": "922,874",
"Other Liabilities": "271,407",
"Other Net Income": "-18,609",
"Other Revenues": "890,733"
},
"output_variables": {
"Liabilities": "1,095,234",
"Assets": "1,579,144",
"Expenses": "922,874",
"Revenues": "890,733",
"Stockholders Equity": "483,910",
"Net Income": "-50,750",
"Comprehensive Net Income": "-50,750",
"BaseVar": "3,306,821",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "80%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "155,692",
"Goodwill": "0",
"Inventory": "1,077,418",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "1,134,468",
"Notes and Loans Payable": "0",
"Other Assets": "700,809",
"Other Compr. Net Income": "-72",
"Other Expenses": "1,259,152",
"Other Liabilities": "273,691",
"Other Net Income": "-8,932",
"Other Revenues": "1,308,466"
},
"output_variables": {
"Liabilities": "1,408,159",
"Assets": "1,933,919",
"Expenses": "1,259,152",
"Revenues": "1,308,466",
"Stockholders Equity": "525,760",
"Net Income": "40,382",
"Comprehensive Net Income": "40,346",
"BaseVar": "4,440,908",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "88%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.8823373885971937,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000085974.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000085974.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000085974.svg"
},
{
"company_id": "0000039677",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0000039677.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0000039677.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000039677.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000039677_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000039677_main_keyfigs.svg",
"name": "AV Homes Inc",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0000039677.svg",
"report_text": "The relative strengths and weaknesses of AV Homes Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AV Homes Inc compared to the market average is the variable Inventory, increasing the Economic Capital Ratio by 20% points.The greatest weakness of AV Homes Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 59%, being 50% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0000039677_2013_AV_Homes_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Notes and Loans Payable": "-15.9",
"Liabilities": "-5.08",
"Stockholders Equity": "4.25",
"Other Liabilities": "-0.511",
"Liabilities, Current": "1.49",
"Liabilities, Non-Current": "0.224",
"Assets, Non-current": "-0.179",
"Assets": "16.7",
"Inventory": "19.5",
"Other Assets": "1.41",
"Goodwill": "-0.394",
"Cash": "2.66",
"Assets, Current": "-7.73",
"Other Expenses": "0.0931",
"Expenses": "0.0931",
"Revenues": "-51.4",
"Net Income": "-51.3",
"Other Revenues": "-51.4",
"ECR before LimitedLiability": "-44.9",
"Comprehensive Net Income": "-51.2",
"Economic Capital Ratio": "-50.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0000039677_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-current": "0",
"Cash": "79,815",
"Goodwill": "0",
"Inventory": "171,044",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "105,402",
"Other Assets": "87,012",
"Other Compr. Net Income": "0",
"Other Expenses": "195,429",
"Other Liabilities": "52,593",
"Other Net Income": "259",
"Other Revenues": "107,487"
},
"output_variables": {
"Liabilities": "157,995",
"Assets": "337,871",
"Expenses": "195,429",
"Revenues": "107,487",
"Stockholders Equity": "179,876",
"Net Income": "-87,683",
"Comprehensive Net Income": "-87,683",
"BaseVar": "573,846",
"ECR before LimitedLiability": "-15%",
"Economic Capital Ratio": "59%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5863098159007757,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0000039677.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0000039677.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0000039677.svg"
},
{
"company_id": "0001373670",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001373670.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001373670.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0001373670.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0001373670_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001373670_main_keyfigs.svg",
"name": "Green Brick Partners Inc",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001373670.svg",
"report_text": "The relative strengths and weaknesses of Green Brick Partners Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Green Brick Partners Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 9.1% points.The greatest weakness of Green Brick Partners Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 58%, being 51% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001373670_2013_Green_Brick_Partners_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "-35.3",
"Liabilities": "23.1",
"Stockholders Equity": "-47.8",
"ECR before LimitedLiability": "-30.7",
"Liabilities, Non-Current": "5.73",
"Liabilities, Current": "23.2",
"Notes and Loans Payable": "21.0",
"Goodwill": "-12.1",
"Assets": "-39.1",
"Cash": "-13.0",
"Inventory": "-17.0",
"Assets, Current": "-24.1",
"Other Assets": "17.9",
"Other Expenses": "-61.7",
"Expenses": "-61.7",
"Revenues": "31.0",
"Net Income": "-13.6",
"Other Revenues": "31.0",
"Comprehensive Net Income": "-13.5",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "-29.6"
},
"2012": {
"Notes and Loans Payable": "2.22",
"Liabilities": "1.33",
"Stockholders Equity": "-33.8",
"ECR before LimitedLiability": "-45.8",
"Other Liabilities": "2.23",
"Liabilities, Current": "-11.3",
"Liabilities, Non-Current": "0.816",
"Assets, Non-current": "-0.554",
"Assets": "-31.7",
"Inventory": "-1.39",
"Other Assets": "9.06",
"Goodwill": "-1.31",
"Cash": "-1.51",
"Assets, Current": "-16.8",
"Other Expenses": "-44.0",
"Expenses": "-44.0",
"Revenues": "6.91",
"Net Income": "-17.9",
"Other Revenues": "6.91",
"Comprehensive Net Income": "-17.6",
"Economic Capital Ratio": "-51.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001373670_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "57,487",
"Assets, Non-current": "3,448",
"Cash": "15,139",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "27,840",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "223,512",
"Other Compr. Net Income": "0",
"Other Expenses": "663,434",
"Other Liabilities": "171,804",
"Other Net Income": "0",
"Other Revenues": "653,073"
},
"output_variables": {
"Liabilities": "199,644",
"Assets": "299,586",
"Expenses": "663,434",
"Revenues": "653,073",
"Stockholders Equity": "99,942",
"Net Income": "-10,361",
"Comprehensive Net Income": "-10,361",
"BaseVar": "1,664,860",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "82%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "36,056",
"Assets, Non-current": "2,983",
"Cash": "9,323",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "188,243",
"Liabilities, Non-Current": "0",
"Notes and Loans Payable": "0",
"Other Assets": "202,061",
"Other Compr. Net Income": "0",
"Other Expenses": "511,044",
"Other Liabilities": "7,070",
"Other Net Income": "0",
"Other Revenues": "464,722"
},
"output_variables": {
"Liabilities": "195,313",
"Assets": "250,423",
"Expenses": "511,044",
"Revenues": "464,722",
"Stockholders Equity": "55,110",
"Net Income": "-46,322",
"Comprehensive Net Income": "-46,322",
"BaseVar": "1,271,816",
"ECR before LimitedLiability": "-24%",
"Economic Capital Ratio": "58%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.5772305578164659,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001373670.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001373670.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001373670.svg"
},
{
"company_id": "0001065860",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001065860.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001065860.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001065860_main_keyfigs.svg",
"name": "LIME Energy CO",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001065860.svg",
"report_text": "The relative strengths and weaknesses of LIME Energy CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LIME Energy CO compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 11% points.The greatest weakness of LIME Energy CO is the variable Net Income, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 41%, being 68% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001065860_2013_LIME_Energy_CO.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "16.1",
"Liabilities": "5.77",
"Stockholders Equity": "-14.6",
"ECR before LimitedLiability": "-37.6",
"Liabilities, Current": "-29.1",
"Notes and Loans Payable": "14.5",
"Goodwill": "5.52",
"Assets": "-15.6",
"Cash": "-6.37",
"Assets, Non-current": "-1.21",
"Inventory": "-13.5",
"Assets, Current": "18.2",
"Other Assets": "-23.8",
"Other Expenses": "-31.5",
"Expenses": "-31.5",
"Revenues": "8.65",
"Net Income": "-30.7",
"Other Revenues": "8.65",
"Comprehensive Net Income": "-30.6",
"Other Net Income": "-7.32",
"Economic Capital Ratio": "-36.5"
},
"2012": {
"Notes and Loans Payable": "1.78",
"Liabilities": "-2.91",
"Stockholders Equity": "-10.6",
"ECR before LimitedLiability": "-62.4",
"Other Liabilities": "1.09",
"Liabilities, Current": "-5.80",
"Assets, Non-current": "-1.86",
"Assets": "-7.80",
"Inventory": "-5.12",
"Other Assets": "-5.85",
"Goodwill": "1.46",
"Cash": "-5.62",
"Assets, Current": "11.2",
"Other Expenses": "-14.8",
"Expenses": "-14.8",
"Revenues": "-13.8",
"Net Income": "-34.3",
"Other Revenues": "-13.8",
"Comprehensive Net Income": "-34.1",
"Other Net Income": "-1.39",
"Economic Capital Ratio": "-67.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001065860_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "74,847",
"Assets, Non-current": "0",
"Cash": "8,290",
"Goodwill": "17,589",
"Inventory": "0",
"Liabilities, Current": "51,012",
"Liabilities, Non-Current": "3,418",
"Notes and Loans Payable": "0",
"Other Assets": "-1,172",
"Other Compr. Net Income": "0",
"Other Expenses": "131,674",
"Other Liabilities": "0",
"Other Net Income": "12",
"Other Revenues": "120,083"
},
"output_variables": {
"Liabilities": "54,430",
"Assets": "99,554",
"Expenses": "131,674",
"Revenues": "120,083",
"Stockholders Equity": "45,124",
"Net Income": "-11,579",
"Comprehensive Net Income": "-11,579",
"BaseVar": "347,644",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "75%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "27,906",
"Assets, Non-current": "0",
"Cash": "2,392",
"Goodwill": "6,019",
"Inventory": "0",
"Liabilities, Current": "27,841",
"Liabilities, Non-Current": "4,748",
"Notes and Loans Payable": "0",
"Other Assets": "8,839",
"Other Compr. Net Income": "0",
"Other Expenses": "63,577",
"Other Liabilities": "3,246",
"Other Net Income": "-408",
"Other Revenues": "43,412"
},
"output_variables": {
"Liabilities": "35,835",
"Assets": "45,156",
"Expenses": "63,577",
"Revenues": "43,412",
"Stockholders Equity": "9,321",
"Net Income": "-20,573",
"Comprehensive Net Income": "-20,573",
"BaseVar": "155,947",
"ECR before LimitedLiability": "-90%",
"Economic Capital Ratio": "41%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.4106382881672656,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001065860.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001065860.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001065860.svg"
},
{
"company_id": "0001357971",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001357971.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001357971.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0001357971.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0001357971_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001357971_main_keyfigs.svg",
"name": "Energy Services of America Corp",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001357971.svg",
"report_text": "The relative strengths and weaknesses of Energy Services of America Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Energy Services of America Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 5.1% points.The greatest weakness of Energy Services of America Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 15%, being 94% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001357971_2013_Energy_Services_of_America_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "8.54",
"Liabilities": "11.8",
"Stockholders Equity": "-11.0",
"ECR before LimitedLiability": "-16.6",
"Liabilities, Non-Current": "-7.19",
"Liabilities, Current": "-5.34",
"Notes and Loans Payable": "15.2",
"Goodwill": "17.3",
"Assets": "-13.2",
"Cash": "-8.16",
"Inventory": "-10.4",
"Assets, Current": "3.17",
"Other Assets": "-9.59",
"Other Expenses": "-22.8",
"Expenses": "-22.8",
"Revenues": "21.6",
"Net Income": "-14.3",
"Other Revenues": "21.6",
"Comprehensive Net Income": "-14.2",
"Other Net Income": "-10.2",
"Economic Capital Ratio": "-15.5"
},
"2012": {
"Notes and Loans Payable": "-0.213",
"Liabilities": "-0.307",
"Stockholders Equity": "-31.7",
"ECR before LimitedLiability": "-88.7",
"Other Liabilities": "-0.147",
"Assets, Non-current": "-3.78",
"Assets": "-43.5",
"Inventory": "-11.3",
"Other Assets": "-19.6",
"Goodwill": "-10.0",
"Cash": "-15.7",
"Assets, Current": "-9.80",
"Other Expenses": "-62.5",
"Expenses": "-62.5",
"Revenues": "5.14",
"Net Income": "-49.0",
"Other Revenues": "5.14",
"Comprehensive Net Income": "-48.5",
"Other Net Income": "-2.66",
"Other Compr. Net Income": "0.118",
"Economic Capital Ratio": "-93.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001357971_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "50,360",
"Assets, Non-current": "0",
"Cash": "2,965",
"Goodwill": "36,914",
"Inventory": "0",
"Liabilities, Current": "35,425",
"Liabilities, Non-Current": "11,221",
"Notes and Loans Payable": "0",
"Other Assets": "20,790",
"Other Compr. Net Income": "0",
"Other Expenses": "146,908",
"Other Liabilities": "9,467",
"Other Net Income": "-1,794",
"Other Revenues": "143,426"
},
"output_variables": {
"Liabilities": "56,114",
"Assets": "111,030",
"Expenses": "146,908",
"Revenues": "143,426",
"Stockholders Equity": "54,916",
"Net Income": "-5,276",
"Comprehensive Net Income": "-5,276",
"BaseVar": "397,609",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "96%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "40,703",
"Assets, Non-current": "0",
"Cash": "2,662",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "43,439",
"Liabilities, Non-Current": "1,624",
"Notes and Loans Payable": "0",
"Other Assets": "16,391",
"Other Compr. Net Income": "0",
"Other Expenses": "204,518",
"Other Liabilities": "8,251",
"Other Net Income": "-1,743",
"Other Revenues": "157,739"
},
"output_variables": {
"Liabilities": "53,314",
"Assets": "59,756",
"Expenses": "204,518",
"Revenues": "157,739",
"Stockholders Equity": "6,441",
"Net Income": "-48,522",
"Comprehensive Net Income": "-48,522",
"BaseVar": "447,835",
"ECR before LimitedLiability": "-175%",
"Economic Capital Ratio": "15%"
}
}
},
"top_rated": false,
"trend": -13.0,
"value": 0.14781736646386356,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001357971.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001357971.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001357971.svg"
},
{
"company_id": "0001425565",
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution_0001425565.svg",
"graph_url": "https://www.realrate-archive.com/us_construction/2012/graphs/IME_0001425565.svg",
"logo_url": "https://www.realrate-archive.com/us_construction/logos/0001425565.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_construction/logos/0001425565_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001425565_main_keyfigs.svg",
"name": "Real Goods Solar Inc",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_0001425565.svg",
"report_text": "The relative strengths and weaknesses of Real Goods Solar Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Real Goods Solar Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 1.4% points.The greatest weakness of Real Goods Solar Inc is the variable Net Income, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 4.0%, being 105% points below the market average of 109%.",
"report_url": "https://www.realrate-archive.com/us_construction/2012/report/0001425565_2013_Real_Goods_Solar_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "16.5",
"Liabilities": "16.1",
"Stockholders Equity": "-1.57",
"ECR before LimitedLiability": "-2.58",
"Liabilities, Non-Current": "3.74",
"Liabilities, Current": "-21.3",
"Notes and Loans Payable": "14.8",
"Goodwill": "6.54",
"Assets": "-7.87",
"Cash": "-1.18",
"Inventory": "-8.11",
"Assets, Current": "17.6",
"Other Assets": "-13.8",
"Other Expenses": "-20.4",
"Expenses": "-20.4",
"Revenues": "21.1",
"Net Income": "-8.22",
"Other Revenues": "21.1",
"Comprehensive Net Income": "-8.15",
"Other Net Income": "-6.56",
"Economic Capital Ratio": "-1.48"
},
"2012": {
"Notes and Loans Payable": "-0.871",
"Liabilities": "-1.03",
"Stockholders Equity": "-17.3",
"ECR before LimitedLiability": "-99.5",
"Other Liabilities": "-0.966",
"Liabilities, Current": "1.25",
"Assets, Non-current": "-1.69",
"Assets": "-42.9",
"Inventory": "-5.86",
"Other Assets": "-26.6",
"Goodwill": "-5.07",
"Cash": "-2.65",
"Assets, Current": "1.35",
"Other Expenses": "-52.5",
"Expenses": "-52.5",
"Revenues": "-3.19",
"Net Income": "-58.8",
"Other Revenues": "-3.19",
"Comprehensive Net Income": "-58.4",
"Other Net Income": "-0.762",
"Economic Capital Ratio": "-105"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_construction/2012/plot_over_time/0001425565_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "56,859",
"Assets, Non-current": "41",
"Cash": "11,813",
"Goodwill": "19,885",
"Inventory": "0",
"Liabilities, Current": "38,108",
"Liabilities, Non-Current": "202",
"Notes and Loans Payable": "0",
"Other Assets": "951",
"Other Compr. Net Income": "0",
"Other Expenses": "110,973",
"Other Liabilities": "433",
"Other Net Income": "-184",
"Other Revenues": "109,257"
},
"output_variables": {
"Liabilities": "38,743",
"Assets": "89,549",
"Expenses": "110,973",
"Revenues": "109,257",
"Stockholders Equity": "50,806",
"Net Income": "-1,900",
"Comprehensive Net Income": "-1,900",
"BaseVar": "301,091",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "110%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "38,317",
"Assets, Non-current": "0",
"Cash": "10,390",
"Goodwill": "0",
"Inventory": "0",
"Liabilities, Current": "37,940",
"Liabilities, Non-Current": "69",
"Notes and Loans Payable": "0",
"Other Assets": "-6,399",
"Other Compr. Net Income": "0",
"Other Expenses": "139,307",
"Other Liabilities": "374",
"Other Net Income": "-790",
"Other Revenues": "92,891"
},
"output_variables": {
"Liabilities": "38,383",
"Assets": "42,308",
"Expenses": "139,307",
"Revenues": "92,891",
"Stockholders Equity": "3,925",
"Net Income": "-47,206",
"Comprehensive Net Income": "-47,206",
"BaseVar": "290,808",
"ECR before LimitedLiability": "-243%",
"Economic Capital Ratio": "4.0%"
}
}
},
"top_rated": false,
"trend": -21.0,
"value": 0.0403533291863764,
"company_index": "https://www.realrate-archive.com/us_construction/2012/industry_indexes/0001425565.svg",
"analysing_equity": "https://www.realrate-archive.com/us_construction/2012/analytics/equity/0001425565.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_construction/2012/analytics/profit_loss/0001425565.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_construction/2012/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"100 B"
],
[
"Assets",
"76.7 B"
],
[
"Expenses",
"97.1 B"
],
[
"Stockholders Equity",
"37.0 B"
]
],
"industry_id": "us_construction",
"industry_label": "Construction",
"num_companies": 40,
"num_top_companies": 10,
"ecr_records": {
"2009": {
"0001050915": {
"rank": 1,
"ecr": "148"
},
"0001124198": {
"rank": 2,
"ecr": "133"
},
"0001357615": {
"rank": 3,
"ecr": "124"
},
"0001130385": {
"rank": 4,
"ecr": "107"
}
},
"2010": {
"0000906163": {
"rank": 1,
"ecr": "162"
},
"0001050915": {
"rank": 2,
"ecr": "150"
},
"0000052988": {
"rank": 3,
"ecr": "146"
},
"0000861459": {
"rank": 4,
"ecr": "124"
},
"0001124198": {
"rank": 5,
"ecr": "123"
},
"0001357615": {
"rank": 6,
"ecr": "111"
},
"0001027884": {
"rank": 7,
"ecr": "108"
},
"0000794170": {
"rank": 8,
"ecr": "107"
},
"0001130385": {
"rank": 9,
"ecr": "105"
},
"0000920760": {
"rank": 10,
"ecr": "97"
},
"0000105634": {
"rank": 11,
"ecr": "92"
},
"0000773141": {
"rank": 12,
"ecr": "90"
},
"0000085974": {
"rank": 13,
"ecr": "79"
},
"0000822416": {
"rank": 14,
"ecr": "59"
}
},
"2011": {
"0000054441": {
"rank": 1,
"ecr": "171"
},
"0000080035": {
"rank": 2,
"ecr": "171"
},
"0000906163": {
"rank": 3,
"ecr": "158"
},
"0001317577": {
"rank": 4,
"ecr": "153"
},
"0000100591": {
"rank": 5,
"ecr": "151"
},
"0001392363": {
"rank": 6,
"ecr": "142"
},
"0000866273": {
"rank": 7,
"ecr": "141"
},
"0001050915": {
"rank": 8,
"ecr": "141"
},
"0000052988": {
"rank": 9,
"ecr": "139"
},
"0000888504": {
"rank": 10,
"ecr": "129"
},
"0001124198": {
"rank": 11,
"ecr": "129"
},
"0000077543": {
"rank": 12,
"ecr": "126"
},
"0000042316": {
"rank": 13,
"ecr": "123"
},
"0000700923": {
"rank": 14,
"ecr": "119"
},
"0001357615": {
"rank": 15,
"ecr": "116"
},
"0000874238": {
"rank": 16,
"ecr": "113"
},
"0001361538": {
"rank": 17,
"ecr": "111"
},
"0000794170": {
"rank": 18,
"ecr": "110"
},
"0001425565": {
"rank": 19,
"ecr": "110"
},
"0001027884": {
"rank": 20,
"ecr": "107"
},
"0000105634": {
"rank": 21,
"ecr": "107"
},
"0000015615": {
"rank": 22,
"ecr": "106"
},
"0001501162": {
"rank": 23,
"ecr": "105"
},
"0001130385": {
"rank": 24,
"ecr": "99"
},
"0001372020": {
"rank": 25,
"ecr": "98"
},
"0001357971": {
"rank": 26,
"ecr": "96"
},
"0000920760": {
"rank": 27,
"ecr": "93"
},
"0000833079": {
"rank": 28,
"ecr": "93"
},
"0000773141": {
"rank": 29,
"ecr": "92"
},
"0001035983": {
"rank": 30,
"ecr": "91"
},
"0001082198": {
"rank": 31,
"ecr": "91"
},
"0000799292": {
"rank": 32,
"ecr": "87"
},
"0001373670": {
"rank": 33,
"ecr": "82"
},
"0000085974": {
"rank": 34,
"ecr": "80"
},
"0000822416": {
"rank": 35,
"ecr": "78"
},
"0001065860": {
"rank": 36,
"ecr": "75"
},
"0000915840": {
"rank": 37,
"ecr": "59"
},
"0001048268": {
"rank": 38,
"ecr": "58"
}
},
"2012": {
"0000080035": {
"rank": 1,
"ecr": "173"
},
"0001317577": {
"rank": 2,
"ecr": "159"
},
"0001136294": {
"rank": 3,
"ecr": "155"
},
"0000054441": {
"rank": 4,
"ecr": "153"
},
"0000874238": {
"rank": 5,
"ecr": "153"
},
"0001050915": {
"rank": 6,
"ecr": "150"
},
"0000052988": {
"rank": 7,
"ecr": "149"
},
"0000042316": {
"rank": 8,
"ecr": "145"
},
"0000866273": {
"rank": 9,
"ecr": "139"
},
"0000906163": {
"rank": 10,
"ecr": "129"
},
"0000700923": {
"rank": 11,
"ecr": "128"
},
"0001402829": {
"rank": 12,
"ecr": "124"
},
"0001124198": {
"rank": 13,
"ecr": "123"
},
"0001082198": {
"rank": 14,
"ecr": "122"
},
"0000067215": {
"rank": 15,
"ecr": "119"
},
"0000100591": {
"rank": 16,
"ecr": "116"
},
"0000833079": {
"rank": 17,
"ecr": "115"
},
"0001035983": {
"rank": 18,
"ecr": "111"
},
"0000105634": {
"rank": 19,
"ecr": "110"
},
"0000920760": {
"rank": 20,
"ecr": "110"
},
"0001357615": {
"rank": 21,
"ecr": "106"
},
"0001361538": {
"rank": 22,
"ecr": "105"
},
"0000077543": {
"rank": 23,
"ecr": "104"
},
"0000773141": {
"rank": 24,
"ecr": "103"
},
"0001027884": {
"rank": 25,
"ecr": "102"
},
"0000015615": {
"rank": 26,
"ecr": "102"
},
"0001488139": {
"rank": 27,
"ecr": "101"
},
"0000799292": {
"rank": 28,
"ecr": "100"
},
"0001501162": {
"rank": 29,
"ecr": "100"
},
"0000888504": {
"rank": 30,
"ecr": "99"
},
"0001392363": {
"rank": 31,
"ecr": "98"
},
"0000822416": {
"rank": 32,
"ecr": "95"
},
"0001130385": {
"rank": 33,
"ecr": "94"
},
"0001372020": {
"rank": 34,
"ecr": "89"
},
"0000085974": {
"rank": 35,
"ecr": "88"
},
"0000039677": {
"rank": 36,
"ecr": "59"
},
"0001373670": {
"rank": 37,
"ecr": "58"
},
"0001065860": {
"rank": 38,
"ecr": "41"
},
"0001357971": {
"rank": 39,
"ecr": "15"
},
"0001425565": {
"rank": 40,
"ecr": "4.0"
}
}
},
"rating_box": [
[
"Top rated",
"10 of 40"
],
[
"Best, worst rating",
"173 %, 4.04 %"
],
[
"New companies",
"5"
]
],
"regression_plot": "https://www.realrate-archive.com/us_construction/2012/backtesting_correlation/regression_2012.svg",
"scentences": [
"Pernix Group Inc climbed 17 positions from 31 to 14 due to its excellent Revenues.",
"China Advanced Construction Materials Group Inc lost 25 positions from 6 to 31 due to its bad Liabilities, Current.",
"NOS4 1 Inc entered the 2013 ranking at rank 3, making it the best newcomer.",
"The biggest company by assets, Lennar CORP NEW, is only ranked at place 20 whereas the smallest company, Pernix Group Inc, is financially stronger at rank 14."
],
"url_segment": "2013-us-construction",
"year": 2013,
"feature_importance": "https://www.realrate-archive.com/us_construction/2012/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001124198": {
"2011": {
"obs_EconomicCapitalRatio": 1.2151201458560996
},
"2012": {
"obs_EconomicCapitalRatio": 1.4102684837110981
},
"2013": {
"obs_EconomicCapitalRatio": 1.9592928041564825
},
"2014": {
"obs_EconomicCapitalRatio": 1.4693632468804338
},
"2015": {
"obs_EconomicCapitalRatio": 1.1608748477697413
},
"2016": {
"obs_EconomicCapitalRatio": 1.0641507094864386
},
"2018": {
"obs_EconomicCapitalRatio": 0.6942336913481852
},
"2019": {
"obs_EconomicCapitalRatio": 0.42951117979884323
},
"2020": {
"obs_EconomicCapitalRatio": 0.4220739024872711
},
"2021": {
"obs_EconomicCapitalRatio": 0.6217326818428047
},
"2022": {
"obs_EconomicCapitalRatio": 0.9838515798173589
},
"2023": {
"obs_EconomicCapitalRatio": 1.3258866052930978
},
"2024": {
"obs_EconomicCapitalRatio": 1.4088903921864198
},
"2025": {
"obs_EconomicCapitalRatio": 1.1335790615592387
}
},
"0001357615": {
"2011": {
"obs_EconomicCapitalRatio": 0.7531728651391971
},
"2012": {
"obs_EconomicCapitalRatio": 0.8052764890982759
},
"2013": {
"obs_EconomicCapitalRatio": 0.892303818925669
},
"2014": {
"obs_EconomicCapitalRatio": 0.5591252710433361
},
"2015": {
"obs_EconomicCapitalRatio": 0.7364666871461716
},
"2016": {
"obs_EconomicCapitalRatio": 0.5746451025928648
},
"2017": {
"obs_EconomicCapitalRatio": 0.8026799227976076
},
"2018": {
"obs_EconomicCapitalRatio": 0.4609194868313052
},
"2019": {
"obs_EconomicCapitalRatio": 0.9048196358944369
},
"2020": {
"obs_EconomicCapitalRatio": 0.8146882166449017
},
"2021": {
"obs_EconomicCapitalRatio": 1.1719993479252273
},
"2022": {
"obs_EconomicCapitalRatio": 1.4519075047387788
},
"2023": {
"obs_EconomicCapitalRatio": 1.4645862591373189
},
"2025": {
"obs_EconomicCapitalRatio": 0.8576184018362341
}
},
"0001050915": {
"2011": {
"obs_EconomicCapitalRatio": 1.446244759113955
},
"2014": {
"obs_EconomicCapitalRatio": 1.4446601172891789
},
"2015": {
"obs_EconomicCapitalRatio": 0.8328757739019895
},
"2016": {
"obs_EconomicCapitalRatio": 1.346133878334846
},
"2020": {
"obs_EconomicCapitalRatio": 1.5610437218618398
},
"2021": {
"obs_EconomicCapitalRatio": 1.5436975045631254
},
"2022": {
"obs_EconomicCapitalRatio": 1.884649936841183
},
"2023": {
"obs_EconomicCapitalRatio": 2.3780533167361804
},
"2024": {
"obs_EconomicCapitalRatio": 3.1914594165944505
},
"2025": {
"obs_EconomicCapitalRatio": 3.1391133115078755
}
},
"0000920760": {
"2011": {
"obs_EconomicCapitalRatio": 0.3618552087554671
},
"2012": {
"obs_EconomicCapitalRatio": 0.6600039443917852
},
"2023": {
"obs_EconomicCapitalRatio": 1.3625047299843602
},
"2024": {
"obs_EconomicCapitalRatio": 1.149573994150749
},
"2025": {
"obs_EconomicCapitalRatio": 0.9604028770094616
}
},
"0000794170": {
"2011": {
"obs_EconomicCapitalRatio": 0.810627597227089
},
"2020": {
"obs_EconomicCapitalRatio": 0.6205833165665953
},
"2021": {
"obs_EconomicCapitalRatio": 0.9206315815796587
},
"2022": {
"obs_EconomicCapitalRatio": 0.5830633627481027
},
"2023": {
"obs_EconomicCapitalRatio": 1.1567742535163335
},
"2024": {
"obs_EconomicCapitalRatio": 1.3102956787409739
},
"2025": {
"obs_EconomicCapitalRatio": 1.2691611866955532
}
},
"0000822416": {
"2011": {
"obs_EconomicCapitalRatio": 0.33743568271619306
},
"2012": {
"obs_EconomicCapitalRatio": 1.0589569052279897
},
"2020": {
"obs_EconomicCapitalRatio": 1.2741257843889369
},
"2021": {
"obs_EconomicCapitalRatio": 1.3930345823699564
},
"2022": {
"obs_EconomicCapitalRatio": 0.9827959574914813
},
"2023": {
"obs_EconomicCapitalRatio": 1.9978410379105493
},
"2024": {
"obs_EconomicCapitalRatio": 1.9816828146990575
},
"2025": {
"obs_EconomicCapitalRatio": 2.005580693354085
}
},
"0000906163": {
"2011": {
"obs_EconomicCapitalRatio": 3.0695927611335074
},
"2012": {
"obs_EconomicCapitalRatio": 2.46665133387859
},
"2013": {
"obs_EconomicCapitalRatio": 2.5064829815772103
},
"2014": {
"obs_EconomicCapitalRatio": 2.837833580200334
},
"2015": {
"obs_EconomicCapitalRatio": 3.4099781616455425
},
"2016": {
"obs_EconomicCapitalRatio": 3.1728998712169996
},
"2017": {
"obs_EconomicCapitalRatio": 5.92912055614985
},
"2018": {
"obs_EconomicCapitalRatio": 3.898405961931319
},
"2019": {
"obs_EconomicCapitalRatio": 5.33889439991921
},
"2020": {
"obs_EconomicCapitalRatio": 3.6797956790883104
},
"2021": {
"obs_EconomicCapitalRatio": 4.6750159194216545
},
"2022": {
"obs_EconomicCapitalRatio": 3.803900801682608
},
"2023": {
"obs_EconomicCapitalRatio": 5.006633164797559
},
"2024": {
"obs_EconomicCapitalRatio": 5.889812388159957
},
"2025": {
"obs_EconomicCapitalRatio": 5.342237064990464
}
},
"0000052988": {
"2011": {
"obs_EconomicCapitalRatio": 1.179677790322265
},
"2012": {
"obs_EconomicCapitalRatio": 1.1914547043490618
},
"2013": {
"obs_EconomicCapitalRatio": 1.62834215577775
},
"2014": {
"obs_EconomicCapitalRatio": 0.9928179875226351
},
"2015": {
"obs_EconomicCapitalRatio": 0.9778557776298474
},
"2016": {
"obs_EconomicCapitalRatio": 1.4244570013751636
},
"2017": {
"obs_EconomicCapitalRatio": 1.6028899555592213
},
"2018": {
"obs_EconomicCapitalRatio": 0.9780863504475791
},
"2020": {
"obs_EconomicCapitalRatio": 1.7366912567518962
},
"2021": {
"obs_EconomicCapitalRatio": 1.9209599749540152
},
"2022": {
"obs_EconomicCapitalRatio": 1.6444684609544402
},
"2023": {
"obs_EconomicCapitalRatio": 1.7541925444806066
},
"2024": {
"obs_EconomicCapitalRatio": 2.0856039523883334
},
"2025": {
"obs_EconomicCapitalRatio": 1.7884063365222709
}
},
"0000861459": {
"2015": {
"obs_EconomicCapitalRatio": 1.4174087578889099
},
"2016": {
"obs_EconomicCapitalRatio": 1.7560557144193818
},
"2017": {
"obs_EconomicCapitalRatio": 1.8048137618411877
},
"2018": {
"obs_EconomicCapitalRatio": 1.0775548875837506
},
"2021": {
"obs_EconomicCapitalRatio": 0.941503546683468
},
"2022": {
"obs_EconomicCapitalRatio": 1.0080529608027402
},
"2023": {
"obs_EconomicCapitalRatio": 1.1473114209127777
},
"2024": {
"obs_EconomicCapitalRatio": 1.9275995896213254
},
"2025": {
"obs_EconomicCapitalRatio": 1.851174157361811
}
},
"0000105634": {
"2011": {
"obs_EconomicCapitalRatio": 0.6836096361941107
},
"2012": {
"obs_EconomicCapitalRatio": 0.8863215629015836
},
"2013": {
"obs_EconomicCapitalRatio": 0.9660814373711617
},
"2014": {
"obs_EconomicCapitalRatio": 1.024950299120218
},
"2015": {
"obs_EconomicCapitalRatio": 1.027509376954697
},
"2016": {
"obs_EconomicCapitalRatio": 1.3428625146683715
},
"2017": {
"obs_EconomicCapitalRatio": 1.5030856037231408
},
"2018": {
"obs_EconomicCapitalRatio": 1.042988424855788
},
"2019": {
"obs_EconomicCapitalRatio": 1.2622173867319026
},
"2020": {
"obs_EconomicCapitalRatio": 1.2180629385125024
},
"2021": {
"obs_EconomicCapitalRatio": 1.5419655776538537
},
"2022": {
"obs_EconomicCapitalRatio": 1.5457830605646805
},
"2023": {
"obs_EconomicCapitalRatio": 1.8816487886239701
},
"2024": {
"obs_EconomicCapitalRatio": 3.4055311451479544
},
"2025": {
"obs_EconomicCapitalRatio": 3.716874789810487
}
},
"0000799292": {
"2011": {
"obs_EconomicCapitalRatio": 0.35498298630188896
},
"2012": {
"obs_EconomicCapitalRatio": 0.822184567645622
},
"2013": {
"obs_EconomicCapitalRatio": 0.7010376604279982
},
"2014": {
"obs_EconomicCapitalRatio": 0.5811960744349045
},
"2015": {
"obs_EconomicCapitalRatio": 0.48337118432222964
},
"2016": {
"obs_EconomicCapitalRatio": 0.5227936800416955
},
"2017": {
"obs_EconomicCapitalRatio": 0.6320368594496182
},
"2018": {
"obs_EconomicCapitalRatio": 0.3796351690902435
},
"2019": {
"obs_EconomicCapitalRatio": 0.7056542009141523
},
"2020": {
"obs_EconomicCapitalRatio": 0.6687869800682897
},
"2021": {
"obs_EconomicCapitalRatio": 0.7308585772448886
},
"2022": {
"obs_EconomicCapitalRatio": 0.4745582973854565
},
"2023": {
"obs_EconomicCapitalRatio": 1.3350606785136636
},
"2024": {
"obs_EconomicCapitalRatio": 1.1936823741741087
},
"2025": {
"obs_EconomicCapitalRatio": 1.0538716453348305
}
},
"0000833079": {
"2011": {
"obs_EconomicCapitalRatio": 0.7127112027773967
},
"2012": {
"obs_EconomicCapitalRatio": 1.0159748589425952
},
"2013": {
"obs_EconomicCapitalRatio": 1.0009991010391717
},
"2014": {
"obs_EconomicCapitalRatio": 0.7361790711417896
},
"2015": {
"obs_EconomicCapitalRatio": 0.6257616411231774
},
"2016": {
"obs_EconomicCapitalRatio": 0.6261589230752937
},
"2017": {
"obs_EconomicCapitalRatio": 0.7846777072463665
},
"2018": {
"obs_EconomicCapitalRatio": 0.5514899645874288
},
"2019": {
"obs_EconomicCapitalRatio": 0.9275100369453276
},
"2020": {
"obs_EconomicCapitalRatio": 1.1357178957903478
},
"2021": {
"obs_EconomicCapitalRatio": 1.263867683054666
},
"2022": {
"obs_EconomicCapitalRatio": 0.8374540204874453
},
"2023": {
"obs_EconomicCapitalRatio": 1.4940723827449975
},
"2024": {
"obs_EconomicCapitalRatio": 1.1797009226232575
},
"2025": {
"obs_EconomicCapitalRatio": 0.9246663012966693
}
},
"0000915840": {
"2011": {
"obs_EconomicCapitalRatio": 0.09814231407555732
},
"2013": {
"obs_EconomicCapitalRatio": 0.3191278415115833
},
"2016": {
"obs_EconomicCapitalRatio": 0.2399410437425774
},
"2017": {
"obs_EconomicCapitalRatio": 0.34006865315422413
},
"2020": {
"obs_EconomicCapitalRatio": 0.2892110743613409
},
"2021": {
"obs_EconomicCapitalRatio": 0.41908496650245564
},
"2022": {
"obs_EconomicCapitalRatio": 0.22575531028037096
},
"2023": {
"obs_EconomicCapitalRatio": 0.5633384163762086
},
"2024": {
"obs_EconomicCapitalRatio": 0.44033645641825225
},
"2025": {
"obs_EconomicCapitalRatio": 0.3044569070410461
}
},
"0001373670": {
"2011": {
"obs_EconomicCapitalRatio": 0.24989610904387513
},
"2012": {
"obs_EconomicCapitalRatio": 0.10062621443812454
},
"2014": {
"obs_EconomicCapitalRatio": 0.14764239693531894
},
"2015": {
"obs_EconomicCapitalRatio": 1.2493844141637542
},
"2016": {
"obs_EconomicCapitalRatio": 1.44909170486555
},
"2017": {
"obs_EconomicCapitalRatio": 1.4413050271514158
},
"2018": {
"obs_EconomicCapitalRatio": 0.6829472137154629
},
"2019": {
"obs_EconomicCapitalRatio": 0.9533717231004618
},
"2020": {
"obs_EconomicCapitalRatio": 1.814168211447419
},
"2021": {
"obs_EconomicCapitalRatio": 1.5749149700124763
},
"2022": {
"obs_EconomicCapitalRatio": 1.0152457770577494
},
"2023": {
"obs_EconomicCapitalRatio": 1.9430290989222632
},
"2024": {
"obs_EconomicCapitalRatio": 1.8280044066450998
},
"2025": {
"obs_EconomicCapitalRatio": 1.7684111627348997
}
},
"0000077543": {
"2011": {
"obs_EconomicCapitalRatio": 0.23886799461263947
},
"2012": {
"obs_EconomicCapitalRatio": 0.2882644894412349
},
"2015": {
"obs_EconomicCapitalRatio": 0.24874300968970225
},
"2016": {
"obs_EconomicCapitalRatio": 0.42837610623028866
},
"2017": {
"obs_EconomicCapitalRatio": 0.37908579868597786
},
"2018": {
"obs_EconomicCapitalRatio": 0.22727519238956573
},
"2019": {
"obs_EconomicCapitalRatio": 0.17458658093138113
},
"2020": {
"obs_EconomicCapitalRatio": 0.1588405080449465
},
"2021": {
"obs_EconomicCapitalRatio": 0.16260573896536834
},
"2022": {
"obs_EconomicCapitalRatio": 0.10234260366778093
},
"2023": {
"obs_EconomicCapitalRatio": 0.12106224844302389
},
"2024": {
"obs_EconomicCapitalRatio": 0.35043026131005794
},
"2025": {
"obs_EconomicCapitalRatio": 0.7988517008361176
}
},
"0000874238": {
"2011": {
"obs_EconomicCapitalRatio": 0.9528491320908646
},
"2012": {
"obs_EconomicCapitalRatio": 0.7783883811762629
},
"2013": {
"obs_EconomicCapitalRatio": 0.9487812087603534
},
"2014": {
"obs_EconomicCapitalRatio": 0.5109688970137979
},
"2015": {
"obs_EconomicCapitalRatio": 0.5615572363359903
},
"2016": {
"obs_EconomicCapitalRatio": 0.8617605744102084
},
"2017": {
"obs_EconomicCapitalRatio": 1.1667520527780033
},
"2018": {
"obs_EconomicCapitalRatio": 0.6995085633679314
},
"2019": {
"obs_EconomicCapitalRatio": 0.47667472728884175
},
"2020": {
"obs_EconomicCapitalRatio": 0.6574365216324938
},
"2021": {
"obs_EconomicCapitalRatio": 0.715422177278801
},
"2022": {
"obs_EconomicCapitalRatio": 0.8120049380470856
},
"2023": {
"obs_EconomicCapitalRatio": 1.7879860244028394
},
"2024": {
"obs_EconomicCapitalRatio": 3.3481054850052514
},
"2025": {
"obs_EconomicCapitalRatio": 4.572367214048419
}
},
"0000015615": {
"2011": {
"obs_EconomicCapitalRatio": 0.866884377529741
},
"2012": {
"obs_EconomicCapitalRatio": 0.940383711978681
},
"2013": {
"obs_EconomicCapitalRatio": 1.0096478521522692
},
"2017": {
"obs_EconomicCapitalRatio": 1.2179764968805833
},
"2018": {
"obs_EconomicCapitalRatio": 0.8267284102675299
},
"2019": {
"obs_EconomicCapitalRatio": 1.1949123107561495
},
"2020": {
"obs_EconomicCapitalRatio": 1.197231937558295
},
"2021": {
"obs_EconomicCapitalRatio": 1.1631816436987703
},
"2022": {
"obs_EconomicCapitalRatio": 0.8409822420062548
},
"2023": {
"obs_EconomicCapitalRatio": 0.7209574746183207
},
"2024": {
"obs_EconomicCapitalRatio": 1.443927813508545
},
"2025": {
"obs_EconomicCapitalRatio": 2.117188760143181
}
},
"0000080035": {
"2011": {
"obs_EconomicCapitalRatio": 1.346520101628484
},
"2012": {
"obs_EconomicCapitalRatio": 1.4166356616537403
},
"2013": {
"obs_EconomicCapitalRatio": 1.7555141263084721
},
"2014": {
"obs_EconomicCapitalRatio": 1.1898593579587435
},
"2015": {
"obs_EconomicCapitalRatio": 1.0501848747597615
},
"2016": {
"obs_EconomicCapitalRatio": 1.3718861526296864
},
"2017": {
"obs_EconomicCapitalRatio": 1.646678151050283
},
"2018": {
"obs_EconomicCapitalRatio": 1.1612953364662824
},
"2019": {
"obs_EconomicCapitalRatio": 1.1109287348686392
},
"2020": {
"obs_EconomicCapitalRatio": 1.0952350359070644
},
"2021": {
"obs_EconomicCapitalRatio": 0.9798313575017418
},
"2022": {
"obs_EconomicCapitalRatio": 1.1790855453078577
},
"2024": {
"obs_EconomicCapitalRatio": 1.8158700081089296
},
"2025": {
"obs_EconomicCapitalRatio": 2.721824884974261
}
},
"0000700923": {
"2011": {
"obs_EconomicCapitalRatio": 1.2815571311614733
},
"2012": {
"obs_EconomicCapitalRatio": 1.3142312008088182
},
"2013": {
"obs_EconomicCapitalRatio": 1.4126657833164347
},
"2014": {
"obs_EconomicCapitalRatio": 1.5876455001674585
},
"2015": {
"obs_EconomicCapitalRatio": 1.1812144360181673
},
"2016": {
"obs_EconomicCapitalRatio": 1.39559175850142
},
"2017": {
"obs_EconomicCapitalRatio": 1.2781026769214523
},
"2018": {
"obs_EconomicCapitalRatio": 0.7796280219780518
},
"2019": {
"obs_EconomicCapitalRatio": 0.6647931323061973
},
"2020": {
"obs_EconomicCapitalRatio": 1.2817057242639605
},
"2021": {
"obs_EconomicCapitalRatio": 2.099586718836949
},
"2022": {
"obs_EconomicCapitalRatio": 1.3299798515420835
},
"2023": {
"obs_EconomicCapitalRatio": 1.9424418474796001
},
"2024": {
"obs_EconomicCapitalRatio": 1.9337994597604147
},
"2025": {
"obs_EconomicCapitalRatio": 2.6205989353130783
}
},
"0001357971": {
"2011": {
"obs_EconomicCapitalRatio": 0.41632006132902194
},
"2012": {
"obs_EconomicCapitalRatio": 0.12854129155264196
},
"2013": {
"obs_EconomicCapitalRatio": 0.36004343097760516
},
"2014": {
"obs_EconomicCapitalRatio": 0.4961469136296435
},
"2015": {
"obs_EconomicCapitalRatio": 0.40345508081298787
},
"2016": {
"obs_EconomicCapitalRatio": 0.3714082099138756
},
"2017": {
"obs_EconomicCapitalRatio": 0.2346218560272717
},
"2018": {
"obs_EconomicCapitalRatio": 0.34704460102573575
},
"2020": {
"obs_EconomicCapitalRatio": 0.326802690999492
},
"2021": {
"obs_EconomicCapitalRatio": 0.9473280807276976
},
"2022": {
"obs_EconomicCapitalRatio": 0.4548390584381917
},
"2023": {
"obs_EconomicCapitalRatio": 0.7030459834080794
}
},
"0001361538": {
"2011": {
"obs_EconomicCapitalRatio": 1.1509836176566641
},
"2012": {
"obs_EconomicCapitalRatio": 0.893241673330334
},
"2013": {
"obs_EconomicCapitalRatio": 1.6524391975194999
},
"2014": {
"obs_EconomicCapitalRatio": 1.209177685217985
},
"2015": {
"obs_EconomicCapitalRatio": 1.1747114491690505
},
"2016": {
"obs_EconomicCapitalRatio": 1.2391276374216271
},
"2017": {
"obs_EconomicCapitalRatio": 1.3643309169251616
},
"2018": {
"obs_EconomicCapitalRatio": 0.7098099903247036
},
"2019": {
"obs_EconomicCapitalRatio": 0.7159508710788685
},
"2020": {
"obs_EconomicCapitalRatio": 0.7940096978012313
},
"2021": {
"obs_EconomicCapitalRatio": 0.6123227012101808
},
"2022": {
"obs_EconomicCapitalRatio": 0.37663425741202566
},
"2023": {
"obs_EconomicCapitalRatio": 0.5464234190125629
}
},
"0000100591": {
"2011": {
"obs_EconomicCapitalRatio": 1.931778565228206
},
"2012": {
"obs_EconomicCapitalRatio": 1.1713376246311222
},
"2013": {
"obs_EconomicCapitalRatio": 1.6358402208398763
},
"2014": {
"obs_EconomicCapitalRatio": 1.5363059779860246
},
"2015": {
"obs_EconomicCapitalRatio": 1.2398489633463337
},
"2016": {
"obs_EconomicCapitalRatio": 2.947360806657517
},
"2017": {
"obs_EconomicCapitalRatio": 1.1457172433328981
},
"2018": {
"obs_EconomicCapitalRatio": 1.3337738618782096
},
"2019": {
"obs_EconomicCapitalRatio": 1.899522842346934
},
"2020": {
"obs_EconomicCapitalRatio": 1.998741842891223
},
"2021": {
"obs_EconomicCapitalRatio": 1.2526809628776008
},
"2022": {
"obs_EconomicCapitalRatio": 1.1913108571424376
},
"2023": {
"obs_EconomicCapitalRatio": 1.7465938863062198
}
},
"0000866273": {
"2011": {
"obs_EconomicCapitalRatio": 1.202180621073125
},
"2012": {
"obs_EconomicCapitalRatio": 1.3785326308051375
},
"2013": {
"obs_EconomicCapitalRatio": 2.155648181276479
},
"2014": {
"obs_EconomicCapitalRatio": 1.3506087175336685
},
"2015": {
"obs_EconomicCapitalRatio": 1.3072627563125847
},
"2016": {
"obs_EconomicCapitalRatio": 1.4710547684564437
},
"2017": {
"obs_EconomicCapitalRatio": 1.1215279204567798
},
"2018": {
"obs_EconomicCapitalRatio": 1.1501428892160925
},
"2021": {
"obs_EconomicCapitalRatio": 0.5809768304871766
},
"2022": {
"obs_EconomicCapitalRatio": 0.5203921219398701
},
"2024": {
"obs_EconomicCapitalRatio": 0.9036710945376517
}
},
"0001035983": {
"2011": {
"obs_EconomicCapitalRatio": 0.7905382063479877
},
"2012": {
"obs_EconomicCapitalRatio": 0.9067414444157215
},
"2013": {
"obs_EconomicCapitalRatio": 1.4808931903550828
},
"2014": {
"obs_EconomicCapitalRatio": 1.1700358054050317
},
"2015": {
"obs_EconomicCapitalRatio": 1.9739353015235124
},
"2016": {
"obs_EconomicCapitalRatio": 2.2969462463061454
},
"2017": {
"obs_EconomicCapitalRatio": 2.3077966044108167
},
"2018": {
"obs_EconomicCapitalRatio": 1.8853782698501302
},
"2019": {
"obs_EconomicCapitalRatio": 1.4678045551004828
},
"2020": {
"obs_EconomicCapitalRatio": 1.3458812957043265
},
"2021": {
"obs_EconomicCapitalRatio": 1.931806114941575
},
"2022": {
"obs_EconomicCapitalRatio": 1.9665903180142839
},
"2023": {
"obs_EconomicCapitalRatio": 2.749172032725442
}
},
"0001048268": {
"2011": {
"obs_EconomicCapitalRatio": 0.20123402928710762
},
"2014": {
"obs_EconomicCapitalRatio": 1.0682091109313836
},
"2015": {
"obs_EconomicCapitalRatio": 1.297250989168998
},
"2016": {
"obs_EconomicCapitalRatio": 1.5002963690192839
},
"2017": {
"obs_EconomicCapitalRatio": 1.213989736032707
},
"2018": {
"obs_EconomicCapitalRatio": 1.060705790478442
},
"2019": {
"obs_EconomicCapitalRatio": 1.6927252423470964
},
"2020": {
"obs_EconomicCapitalRatio": 2.3733040767801006
},
"2021": {
"obs_EconomicCapitalRatio": 1.7999722189091059
},
"2022": {
"obs_EconomicCapitalRatio": 0.9308615504365332
},
"2023": {
"obs_EconomicCapitalRatio": 2.2705080406333726
},
"2024": {
"obs_EconomicCapitalRatio": 4.601676592752705
},
"2025": {
"obs_EconomicCapitalRatio": 6.955604043063471
}
},
"0001402829": {
"2012": {
"obs_EconomicCapitalRatio": 0.9743766994641314
},
"2013": {
"obs_EconomicCapitalRatio": 1.7122603344570149
},
"2014": {
"obs_EconomicCapitalRatio": 1.2657957893580611
},
"2015": {
"obs_EconomicCapitalRatio": 0.3564917981746429
},
"2016": {
"obs_EconomicCapitalRatio": 0.8219622164935139
},
"2017": {
"obs_EconomicCapitalRatio": 0.6911134242831384
},
"2018": {
"obs_EconomicCapitalRatio": 0.507351839126921
},
"2019": {
"obs_EconomicCapitalRatio": 0.4584459129822406
},
"2020": {
"obs_EconomicCapitalRatio": 0.4515310399544658
},
"2021": {
"obs_EconomicCapitalRatio": 0.4205350685226028
},
"2022": {
"obs_EconomicCapitalRatio": 0.2514909327545461
},
"2023": {
"obs_EconomicCapitalRatio": 0.44518930781165095
}
},
"0000067215": {
"2012": {
"obs_EconomicCapitalRatio": 1.1106020548029694
},
"2013": {
"obs_EconomicCapitalRatio": 0.9829975904960228
},
"2014": {
"obs_EconomicCapitalRatio": 1.175516158962225
},
"2015": {
"obs_EconomicCapitalRatio": 2.145565947694127
},
"2016": {
"obs_EconomicCapitalRatio": 1.7714788925583453
},
"2017": {
"obs_EconomicCapitalRatio": 2.2287182315916847
},
"2019": {
"obs_EconomicCapitalRatio": 0.8780782549024908
},
"2020": {
"obs_EconomicCapitalRatio": 1.3218352834059706
},
"2021": {
"obs_EconomicCapitalRatio": 1.8065126362601291
},
"2022": {
"obs_EconomicCapitalRatio": 1.5635376929726437
},
"2023": {
"obs_EconomicCapitalRatio": 1.7861022949095247
},
"2024": {
"obs_EconomicCapitalRatio": 2.561962059014949
},
"2025": {
"obs_EconomicCapitalRatio": 4.281995457355543
}
},
"0001488139": {
"2012": {
"obs_EconomicCapitalRatio": 0.48363837971549783
},
"2013": {
"obs_EconomicCapitalRatio": 0.7207833111148401
},
"2014": {
"obs_EconomicCapitalRatio": 0.520767744164342
},
"2015": {
"obs_EconomicCapitalRatio": 0.37763684402597486
},
"2016": {
"obs_EconomicCapitalRatio": 0.3439253701989215
},
"2017": {
"obs_EconomicCapitalRatio": 0.39652025152475684
},
"2018": {
"obs_EconomicCapitalRatio": 0.5719550568649523
},
"2019": {
"obs_EconomicCapitalRatio": 0.5741586547911035
},
"2020": {
"obs_EconomicCapitalRatio": 1.4373416177593077
},
"2021": {
"obs_EconomicCapitalRatio": 1.9553437424313937
},
"2022": {
"obs_EconomicCapitalRatio": 1.0409920325239699
},
"2023": {
"obs_EconomicCapitalRatio": 0.4772549212910542
},
"2024": {
"obs_EconomicCapitalRatio": 0.31491389933407504
}
},
"0001562476": {
"2013": {
"obs_EconomicCapitalRatio": 0.27144180512816685
},
"2014": {
"obs_EconomicCapitalRatio": 0.1854462228670433
},
"2015": {
"obs_EconomicCapitalRatio": 0.17084808546356836
},
"2016": {
"obs_EconomicCapitalRatio": 0.19125839445050266
},
"2017": {
"obs_EconomicCapitalRatio": 0.5569763013672356
},
"2019": {
"obs_EconomicCapitalRatio": 0.5838393783002306
},
"2020": {
"obs_EconomicCapitalRatio": 0.5840868919254498
},
"2021": {
"obs_EconomicCapitalRatio": 0.6193492387485566
},
"2022": {
"obs_EconomicCapitalRatio": 0.540649630034884
},
"2024": {
"obs_EconomicCapitalRatio": 0.9947354492922718
},
"2025": {
"obs_EconomicCapitalRatio": 0.8673392716754257
}
},
"0001580905": {
"2014": {
"obs_EconomicCapitalRatio": 2.7910259886199125
},
"2015": {
"obs_EconomicCapitalRatio": 2.2284486388040694
},
"2016": {
"obs_EconomicCapitalRatio": 3.0847538349161225
},
"2017": {
"obs_EconomicCapitalRatio": 3.447197494584776
},
"2018": {
"obs_EconomicCapitalRatio": 1.2695393395733252
},
"2019": {
"obs_EconomicCapitalRatio": 1.963877761145891
},
"2020": {
"obs_EconomicCapitalRatio": 2.832275011938084
},
"2021": {
"obs_EconomicCapitalRatio": 2.6366614070302017
},
"2022": {
"obs_EconomicCapitalRatio": 1.5383034099316721
},
"2023": {
"obs_EconomicCapitalRatio": 3.0657078651721785
},
"2024": {
"obs_EconomicCapitalRatio": 2.84644504411107
},
"2025": {
"obs_EconomicCapitalRatio": 4.169763542220409
}
},
"0001561680": {
"2014": {
"obs_EconomicCapitalRatio": 1.0829839239596872
},
"2015": {
"obs_EconomicCapitalRatio": 0.9029062995354703
},
"2020": {
"obs_EconomicCapitalRatio": 0.7646946522749696
},
"2021": {
"obs_EconomicCapitalRatio": 0.9675128119358317
},
"2022": {
"obs_EconomicCapitalRatio": 0.5698747084561921
},
"2023": {
"obs_EconomicCapitalRatio": 1.001202954353165
},
"2024": {
"obs_EconomicCapitalRatio": 1.0702630536479096
},
"2025": {
"obs_EconomicCapitalRatio": 0.8279272928205665
}
},
"0001576940": {
"2014": {
"obs_EconomicCapitalRatio": 0.6794038581187422
},
"2015": {
"obs_EconomicCapitalRatio": 0.492543704981848
},
"2016": {
"obs_EconomicCapitalRatio": 0.5348800945522483
},
"2017": {
"obs_EconomicCapitalRatio": 0.5676381537236725
},
"2018": {
"obs_EconomicCapitalRatio": 0.2721539625081282
},
"2019": {
"obs_EconomicCapitalRatio": 0.4067026779909361
},
"2020": {
"obs_EconomicCapitalRatio": 0.6577493703100217
},
"2021": {
"obs_EconomicCapitalRatio": 0.9754574491295486
},
"2022": {
"obs_EconomicCapitalRatio": 0.574202185600681
},
"2023": {
"obs_EconomicCapitalRatio": 0.9240632212087633
},
"2024": {
"obs_EconomicCapitalRatio": 0.7155474909146412
},
"2025": {
"obs_EconomicCapitalRatio": 0.5498523327935464
}
},
"0001606163": {
"2015": {
"obs_EconomicCapitalRatio": 2.5146899483196448
},
"2017": {
"obs_EconomicCapitalRatio": 0.5322607425702732
},
"2018": {
"obs_EconomicCapitalRatio": 0.1291206350146687
},
"2019": {
"obs_EconomicCapitalRatio": 0.09886319652618586
},
"2020": {
"obs_EconomicCapitalRatio": 0.4359036659033306
},
"2021": {
"obs_EconomicCapitalRatio": 0.41096133703442334
},
"2022": {
"obs_EconomicCapitalRatio": 0.46643770839484766
},
"2023": {
"obs_EconomicCapitalRatio": 2.009630191432151
},
"2024": {
"obs_EconomicCapitalRatio": 3.593567405326976
},
"2025": {
"obs_EconomicCapitalRatio": 3.2363682536271448
}
},
"0001633931": {
"2015": {
"obs_EconomicCapitalRatio": 0.9789624284169061
},
"2016": {
"obs_EconomicCapitalRatio": 1.144259017416392
},
"2017": {
"obs_EconomicCapitalRatio": 2.125452513187396
},
"2018": {
"obs_EconomicCapitalRatio": 0.8206775772440218
},
"2019": {
"obs_EconomicCapitalRatio": 1.7237415472656719
},
"2020": {
"obs_EconomicCapitalRatio": 2.9886318843193176
},
"2021": {
"obs_EconomicCapitalRatio": 2.6267347321725243
},
"2022": {
"obs_EconomicCapitalRatio": 1.3820523453236624
},
"2023": {
"obs_EconomicCapitalRatio": 3.0774118710610034
}
},
"0001580670": {
"2016": {
"obs_EconomicCapitalRatio": 0.967533568131737
},
"2017": {
"obs_EconomicCapitalRatio": 1.927321563025548
},
"2018": {
"obs_EconomicCapitalRatio": 0.9325168534070374
},
"2019": {
"obs_EconomicCapitalRatio": 1.3036156607934626
},
"2020": {
"obs_EconomicCapitalRatio": 2.228224604990667
},
"2021": {
"obs_EconomicCapitalRatio": 2.2200341614885355
},
"2022": {
"obs_EconomicCapitalRatio": 0.9615391064022453
},
"2023": {
"obs_EconomicCapitalRatio": 1.2585651042042214
},
"2024": {
"obs_EconomicCapitalRatio": 0.7757961367772546
},
"2025": {
"obs_EconomicCapitalRatio": 0.3464954230636434
}
},
"0001682265": {
"2020": {
"obs_EconomicCapitalRatio": 6.439535232012569
},
"2021": {
"obs_EconomicCapitalRatio": 8.941199542990212
},
"2022": {
"obs_EconomicCapitalRatio": 2.573892192044446
},
"2023": {
"obs_EconomicCapitalRatio": 4.165110431013707
},
"2024": {
"obs_EconomicCapitalRatio": 0.3604507002820903
}
},
"0000882184": {
"2018": {
"obs_EconomicCapitalRatio": 1.2634974723916295
},
"2019": {
"obs_EconomicCapitalRatio": 1.7457188132080352
},
"2020": {
"obs_EconomicCapitalRatio": 1.9180970678227618
},
"2021": {
"obs_EconomicCapitalRatio": 2.2022890264258614
},
"2022": {
"obs_EconomicCapitalRatio": 1.4543637293259943
},
"2023": {
"obs_EconomicCapitalRatio": 2.328983611847256
},
"2024": {
"obs_EconomicCapitalRatio": 1.9072770909378751
},
"2025": {
"obs_EconomicCapitalRatio": 1.8368726888974627
}
},
"0001718227": {
"2018": {
"obs_EconomicCapitalRatio": 0.2951506939071444
},
"2019": {
"obs_EconomicCapitalRatio": 1.5826052213515374
},
"2020": {
"obs_EconomicCapitalRatio": 2.1650964600245053
},
"2021": {
"obs_EconomicCapitalRatio": 1.9933679192622966
},
"2022": {
"obs_EconomicCapitalRatio": 1.2729061253469645
},
"2023": {
"obs_EconomicCapitalRatio": 1.9971418866183084
},
"2024": {
"obs_EconomicCapitalRatio": 3.3933609750372393
},
"2025": {
"obs_EconomicCapitalRatio": 1.9089413381237597
}
},
"0001703956": {
"2020": {
"obs_EconomicCapitalRatio": 0.30606818481660514
},
"2021": {
"obs_EconomicCapitalRatio": 0.6328671954424909
},
"2022": {
"obs_EconomicCapitalRatio": 0.4037185236502139
},
"2023": {
"obs_EconomicCapitalRatio": 0.5425824237672301
},
"2024": {
"obs_EconomicCapitalRatio": 0.4332966315792507
},
"2025": {
"obs_EconomicCapitalRatio": 0.49011773926844737
}
},
"0001785493": {
"2022": {
"obs_EconomicCapitalRatio": 544.6477661459211
},
"2023": {
"obs_EconomicCapitalRatio": 144.81303478869611
},
"2024": {
"obs_EconomicCapitalRatio": 59.025387672064824
},
"2025": {
"obs_EconomicCapitalRatio": 418.84093697630163
}
},
"0000357294": {
"2021": {
"obs_EconomicCapitalRatio": 0.3185545750994999
},
"2022": {
"obs_EconomicCapitalRatio": 0.10166501494040942
},
"2023": {
"obs_EconomicCapitalRatio": 0.3743937791941141
},
"2024": {
"obs_EconomicCapitalRatio": 0.32419271177954023
},
"2025": {
"obs_EconomicCapitalRatio": 0.2340487720606789
}
},
"0001825088": {
"2021": {
"obs_EconomicCapitalRatio": 0.383493737899083
},
"2022": {
"obs_EconomicCapitalRatio": 0.14943050866208066
},
"2023": {
"obs_EconomicCapitalRatio": 0.5795264242491269
},
"2024": {
"obs_EconomicCapitalRatio": 0.31294338204726513
},
"2025": {
"obs_EconomicCapitalRatio": 0.2134932750116889
}
},
"0001796209": {
"2021": {
"obs_EconomicCapitalRatio": 1.4151808562481158
},
"2022": {
"obs_EconomicCapitalRatio": 0.6554263077969219
},
"2023": {
"obs_EconomicCapitalRatio": 1.3075140910572407
},
"2024": {
"obs_EconomicCapitalRatio": 1.505905369468245
},
"2025": {
"obs_EconomicCapitalRatio": 2.24515588238568
}
},
"0001519472": {
"2024": {
"obs_EconomicCapitalRatio": 1.289783320853221
},
"2025": {
"obs_EconomicCapitalRatio": 0.4485653627683698
}
},
"0000894501": {
"2024": {
"obs_EconomicCapitalRatio": 30.124490422561518
},
"2025": {
"obs_EconomicCapitalRatio": 34.191740974466484
}
},
"0001172069": {
"2024": {
"obs_EconomicCapitalRatio": 0.19607100479156683
}
},
"0001919182": {
"2024": {
"obs_EconomicCapitalRatio": 484.4274078098529
},
"2025": {
"obs_EconomicCapitalRatio": 477.69703906153603
}
}
}
}