{
"company_details": [
{
"company_id": "0000836690",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0000836690.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0000836690.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000836690.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000836690_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000836690_main_keyfigs.svg",
"name": "Innovative Solutions Support INC",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0000836690.svg",
"report_text": "The relative strengths and weaknesses of Innovative Solutions Support INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Innovative Solutions Support INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 166% points.The greatest weakness of Innovative Solutions Support INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 418%, being 138% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0000836690_2013_Innovative_Solutions_Support_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "42.1",
"Assets": "20.3",
"Liabilities": "106",
"Stockholders Equity": "165",
"ECR before LimitedLiability": "157",
"Other Assets": "-6.86",
"Assets, Non-Current": "-0.414",
"Liabilities, Current": "75.0",
"Liabilities, Non-Current": "32.7",
"Other Liabilities": "14.0",
"Research and Development Expense": "-10.0",
"Expenses": "12.5",
"Revenues": "-0.374",
"Net Income": "8.95",
"Selling Expense": "1.08",
"Cost of Goods and Services Sold": "-9.11",
"Other Expenses": "21.4",
"General and Administrative Expense": "8.76",
"Other Revenues": "-0.374",
"Comprehensive Net Income": "8.89",
"Other Net Income": "-3.29",
"Economic Capital Ratio": "148"
},
"2012": {
"Assets, Current": "47.7",
"Assets": "29.9",
"Liabilities": "82.2",
"Stockholders Equity": "166",
"ECR before LimitedLiability": "151",
"Assets, Non-Current": "-0.374",
"Other Assets": "-5.46",
"Other Liabilities": "18.1",
"Liabilities, Non-Current": "18.9",
"Liabilities, Current": "55.1",
"Cost of Goods and Services Sold": "-12.0",
"Expenses": "24.2",
"Revenues": "-7.16",
"Net Income": "15.2",
"Other Expenses": "24.9",
"Research and Development Expense": "-1.78",
"General and Administrative Expense": "12.7",
"Other Revenues": "-7.16",
"Comprehensive Net Income": "15.3",
"Other Net Income": "-2.22",
"Economic Capital Ratio": "138"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000836690_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "50,573",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "11,945",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "3,241",
"Liabilities, Non-Current": "189",
"Other Assets": "7,685",
"Other Compr. Net Income": "0",
"Other Expenses": "185",
"Other Liabilities": "567",
"Other Net Income": "294",
"Other Revenues": "25,738",
"Property Plant and Equipment": "0",
"Research and Development Expense": "5,501",
"Selling Expense": "7,684"
},
"output_variables": {
"Assets": "58,258",
"Liabilities": "3,997",
"Expenses": "25,315",
"Revenues": "25,738",
"Stockholders Equity": "54,261",
"Net Income": "717",
"Comprehensive Net Income": "717",
"BaseVar": "56,801",
"ECR before LimitedLiability": "407%",
"Economic Capital Ratio": "425%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "54,377",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "14,068",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "5,290",
"Liabilities, Non-Current": "98",
"Other Assets": "8,220",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,396",
"Other Liabilities": "129",
"Other Net Income": "166",
"Other Revenues": "24,578",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,694",
"Selling Expense": "7,400"
},
"output_variables": {
"Assets": "62,597",
"Liabilities": "5,517",
"Expenses": "21,765",
"Revenues": "24,578",
"Stockholders Equity": "57,080",
"Net Income": "2,979",
"Comprehensive Net Income": "2,979",
"BaseVar": "57,312",
"ECR before LimitedLiability": "398%",
"Economic Capital Ratio": "418%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 4.177552176866259,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0000836690.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0000836690.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0000836690.svg"
},
{
"company_id": "0001173489",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001173489.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001173489.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001173489.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001173489_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001173489_main_keyfigs.svg",
"name": "CEVA INC",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001173489.svg",
"report_text": "The relative strengths and weaknesses of CEVA INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CEVA INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 179% points.The greatest weakness of CEVA INC is the variable Other Revenues, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 417%, being 137% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001173489_2013_CEVA_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "25.7",
"Assets": "32.4",
"Liabilities": "77.2",
"Stockholders Equity": "181",
"ECR before LimitedLiability": "158",
"Other Assets": "-2.05",
"Assets, Non-Current": "5.26",
"Liabilities, Current": "55.9",
"Liabilities, Non-Current": "12.5",
"Other Liabilities": "16.3",
"Research and Development Expense": "-11.4",
"Expenses": "31.9",
"Revenues": "-13.0",
"Net Income": "18.4",
"Selling Expense": "10.9",
"Cost of Goods and Services Sold": "15.5",
"Other Expenses": "15.5",
"General and Administrative Expense": "1.69",
"Other Revenues": "-13.0",
"Comprehensive Net Income": "18.4",
"Economic Capital Ratio": "149"
},
"2012": {
"Assets, Current": "28.0",
"Assets": "41.4",
"Stockholders Equity": "179",
"ECR before LimitedLiability": "151",
"Assets, Non-Current": "6.18",
"Other Liabilities": "16.5",
"Liabilities": "63.5",
"Liabilities, Non-Current": "-0.765",
"Liabilities, Current": "51.2",
"Cost of Goods and Services Sold": "15.7",
"Expenses": "34.3",
"Revenues": "-19.4",
"Net Income": "16.2",
"Other Expenses": "15.1",
"Research and Development Expense": "-10.1",
"Selling Expense": "8.72",
"General and Administrative Expense": "5.43",
"Other Revenues": "-19.4",
"Comprehensive Net Income": "17.2",
"Other Compr. Net Income": "1.02",
"Economic Capital Ratio": "137"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001173489_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "149,096",
"Assets, Non-Current": "26,006",
"Cost of Goods and Services Sold": "3,559",
"General and Administrative Expense": "7,639",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "12,613",
"Liabilities, Non-Current": "5,607",
"Other Assets": "44,038",
"Other Compr. Net Income": "0",
"Other Expenses": "2,908",
"Other Liabilities": "0",
"Other Net Income": "2,909",
"Other Revenues": "60,239",
"Property Plant and Equipment": "0",
"Research and Development Expense": "21,543",
"Selling Expense": "8,937"
},
"output_variables": {
"Assets": "219,140",
"Liabilities": "18,220",
"Expenses": "44,586",
"Revenues": "60,239",
"Stockholders Equity": "200,920",
"Net Income": "18,562",
"Comprehensive Net Income": "18,562",
"BaseVar": "172,547",
"ECR before LimitedLiability": "408%",
"Economic Capital Ratio": "427%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "145,652",
"Assets, Non-Current": "25,483",
"Cost of Goods and Services Sold": "3,952",
"General and Administrative Expense": "7,884",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "14,107",
"Liabilities, Non-Current": "6,158",
"Other Assets": "45,198",
"Other Compr. Net Income": "1,261",
"Other Expenses": "2,062",
"Other Liabilities": "0",
"Other Net Income": "3,380",
"Other Revenues": "53,677",
"Property Plant and Equipment": "0",
"Research and Development Expense": "20,243",
"Selling Expense": "9,231"
},
"output_variables": {
"Assets": "216,333",
"Liabilities": "20,265",
"Expenses": "43,372",
"Revenues": "53,677",
"Stockholders Equity": "196,068",
"Net Income": "13,685",
"Comprehensive Net Income": "14,946",
"BaseVar": "169,144",
"ECR before LimitedLiability": "397%",
"Economic Capital Ratio": "417%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 4.173984542039672,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001173489.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001173489.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001173489.svg"
},
{
"company_id": "0001385292",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001385292.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001385292.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001385292.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001385292_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001385292_main_keyfigs.svg",
"name": "Monotype Imaging Holdings Inc",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001385292.svg",
"report_text": "The relative strengths and weaknesses of Monotype Imaging Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Monotype Imaging Holdings Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 142% points.The greatest weakness of Monotype Imaging Holdings Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 402%, being 122% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001385292_2013_Monotype_Imaging_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-6.29",
"Assets": "27.7",
"Liabilities": "77.1",
"Stockholders Equity": "145",
"ECR before LimitedLiability": "138",
"Other Assets": "42.7",
"Assets, Non-Current": "0.297",
"Liabilities, Current": "39.1",
"Liabilities, Non-Current": "30.6",
"Other Liabilities": "17.8",
"Research and Development Expense": "-4.14",
"Expenses": "22.9",
"Revenues": "0.107",
"Net Income": "17.7",
"Selling Expense": "2.95",
"Cost of Goods and Services Sold": "13.7",
"Other Expenses": "11.4",
"General and Administrative Expense": "-0.855",
"Other Revenues": "0.107",
"Comprehensive Net Income": "17.6",
"Other Net Income": "-5.55",
"Economic Capital Ratio": "128"
},
"2012": {
"Assets, Current": "-10.8",
"Assets": "29.6",
"Stockholders Equity": "142",
"ECR before LimitedLiability": "136",
"Other Assets": "62.1",
"Other Liabilities": "19.1",
"Liabilities": "69.9",
"Liabilities, Non-Current": "19.6",
"Liabilities, Current": "39.5",
"Cost of Goods and Services Sold": "11.1",
"Expenses": "24.9",
"Revenues": "-0.721",
"Net Income": "20.7",
"Other Expenses": "10.7",
"Research and Development Expense": "-3.23",
"Selling Expense": "2.17",
"General and Administrative Expense": "4.63",
"Other Revenues": "-0.721",
"Comprehensive Net Income": "20.7",
"Other Net Income": "-3.68",
"Economic Capital Ratio": "122"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001385292_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "64,905",
"Assets, Non-Current": "4,042",
"Cost of Goods and Services Sold": "13,324",
"General and Administrative Expense": "17,413",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "32,380",
"Liabilities, Non-Current": "0",
"Other Assets": "214,875",
"Other Compr. Net Income": "0",
"Other Expenses": "17,022",
"Other Liabilities": "0",
"Other Net Income": "-3,622",
"Other Revenues": "123,212",
"Property Plant and Equipment": "0",
"Research and Development Expense": "16,540",
"Selling Expense": "32,622"
},
"output_variables": {
"Assets": "283,822",
"Liabilities": "32,380",
"Expenses": "96,921",
"Revenues": "123,212",
"Stockholders Equity": "251,442",
"Net Income": "22,669",
"Comprehensive Net Income": "22,669",
"BaseVar": "269,978",
"ECR before LimitedLiability": "383%",
"Economic Capital Ratio": "406%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "53,217",
"Assets, Non-Current": "3,232",
"Cost of Goods and Services Sold": "25,056",
"General and Administrative Expense": "18,908",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "39,273",
"Liabilities, Non-Current": "0",
"Other Assets": "263,617",
"Other Compr. Net Income": "-483",
"Other Expenses": "20,684",
"Other Liabilities": "0",
"Other Net Income": "-2,288",
"Other Revenues": "149,861",
"Property Plant and Equipment": "0",
"Research and Development Expense": "18,007",
"Selling Expense": "35,953"
},
"output_variables": {
"Assets": "320,066",
"Liabilities": "39,273",
"Expenses": "118,608",
"Revenues": "149,861",
"Stockholders Equity": "280,793",
"Net Income": "28,965",
"Comprehensive Net Income": "28,482",
"BaseVar": "315,290",
"ECR before LimitedLiability": "378%",
"Economic Capital Ratio": "402%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 4.022644222209574,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001385292.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001385292.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001385292.svg"
},
{
"company_id": "0001085869",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001085869.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001085869.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001085869.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001085869_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001085869_main_keyfigs.svg",
"name": "Perficient INC",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001085869.svg",
"report_text": "The relative strengths and weaknesses of Perficient INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Perficient INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 139% points.The greatest weakness of Perficient INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 84% points.
The company's Economic Capital Ratio, given in the ranking table, is 398%, being 118% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001085869_2013_Perficient_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-14.1",
"Assets": "-9.60",
"Stockholders Equity": "59.2",
"ECR before LimitedLiability": "135",
"Other Assets": "7.15",
"Liabilities": "148",
"Liabilities, Current": "103",
"Liabilities, Non-Current": "48.3",
"Other Liabilities": "30.5",
"Research and Development Expense": "7.58",
"Expenses": "-31.8",
"Revenues": "53.9",
"Net Income": "18.1",
"Selling Expense": "1.71",
"Cost of Goods and Services Sold": "-84.9",
"Other Expenses": "24.3",
"General and Administrative Expense": "14.1",
"Other Revenues": "53.9",
"Comprehensive Net Income": "18.0",
"Other Net Income": "-7.57",
"Economic Capital Ratio": "125"
},
"2012": {
"Assets, Current": "-17.9",
"Assets": "-9.27",
"Stockholders Equity": "56.4",
"ECR before LimitedLiability": "132",
"Other Assets": "15.4",
"Other Liabilities": "27.2",
"Liabilities": "139",
"Liabilities, Non-Current": "30.5",
"Liabilities, Current": "106",
"Cost of Goods and Services Sold": "-84.1",
"Expenses": "-26.1",
"Revenues": "51.0",
"Net Income": "22.7",
"Other Expenses": "23.2",
"Research and Development Expense": "8.37",
"Selling Expense": "-2.15",
"General and Administrative Expense": "22.6",
"Other Revenues": "51.0",
"Comprehensive Net Income": "23.0",
"Other Net Income": "-5.04",
"Economic Capital Ratio": "118"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001085869_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "74,988",
"Assets, Non-Current": "3,288",
"Cost of Goods and Services Sold": "181,305",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "23,512",
"Liabilities, Non-Current": "1,461",
"Other Assets": "145,656",
"Other Compr. Net Income": "0",
"Other Expenses": "17,242",
"Other Liabilities": "0",
"Other Net Income": "-1,473",
"Other Revenues": "262,439",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "51,672"
},
"output_variables": {
"Assets": "223,932",
"Liabilities": "24,973",
"Expenses": "250,219",
"Revenues": "262,439",
"Stockholders Equity": "198,959",
"Net Income": "10,747",
"Comprehensive Net Income": "10,747",
"BaseVar": "381,518",
"ECR before LimitedLiability": "380%",
"Economic Capital Ratio": "403%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "80,841",
"Assets, Non-Current": "3,669",
"Cost of Goods and Services Sold": "223,693",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "28,564",
"Liabilities, Non-Current": "1,417",
"Other Assets": "182,684",
"Other Compr. Net Income": "-27",
"Other Expenses": "21,827",
"Other Liabilities": "2,800",
"Other Net Income": "-616",
"Other Revenues": "327,096",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "64,853"
},
"output_variables": {
"Assets": "267,194",
"Liabilities": "32,781",
"Expenses": "310,373",
"Revenues": "327,096",
"Stockholders Equity": "234,413",
"Net Income": "16,107",
"Comprehensive Net Income": "16,080",
"BaseVar": "469,044",
"ECR before LimitedLiability": "373%",
"Economic Capital Ratio": "398%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 3.981978901773461,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001085869.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001085869.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001085869.svg"
},
{
"company_id": "0001052054",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001052054.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001052054.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001052054.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001052054_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001052054_main_keyfigs.svg",
"name": "Symbolic Logic Inc",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001052054.svg",
"report_text": "The relative strengths and weaknesses of Symbolic Logic Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Symbolic Logic Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 97% points.The greatest weakness of Symbolic Logic Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 396%, being 115% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001052054_2013_Symbolic_Logic_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "12.6",
"Assets": "18.3",
"Liabilities": "-23.5",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "46.2",
"Other Assets": "6.03",
"Assets, Non-Current": "-1.13",
"Liabilities, Current": "-70.7",
"Liabilities, Non-Current": "22.3",
"Other Liabilities": "12.2",
"Expenses": "33.2",
"Revenues": "-28.9",
"Net Income": "45.9",
"Selling Expense": "8.41",
"Cost of Goods and Services Sold": "17.2",
"Other Expenses": "5.39",
"General and Administrative Expense": "2.05",
"Other Revenues": "-28.9",
"Comprehensive Net Income": "45.9",
"Other Net Income": "40.5",
"Economic Capital Ratio": "36.7"
},
"2012": {
"Assets, Current": "3.47",
"Assets": "11.3",
"Stockholders Equity": "97.0",
"ECR before LimitedLiability": "129",
"Other Assets": "7.94",
"Other Liabilities": "23.0",
"Liabilities": "82.8",
"Liabilities, Non-Current": "23.7",
"Liabilities, Current": "48.1",
"Cost of Goods and Services Sold": "26.9",
"Expenses": "14.7",
"Revenues": "14.1",
"Net Income": "30.1",
"Other Expenses": "-13.8",
"Research and Development Expense": "-5.52",
"Selling Expense": "3.61",
"General and Administrative Expense": "2.72",
"Other Revenues": "14.1",
"Comprehensive Net Income": "34.6",
"Other Compr. Net Income": "4.78",
"Economic Capital Ratio": "115"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001052054_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "41,857",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "3,650",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "30,185",
"Liabilities, Non-Current": "0",
"Other Assets": "33,185",
"Other Compr. Net Income": "0",
"Other Expenses": "9,016",
"Other Liabilities": "145",
"Other Net Income": "34,674",
"Other Revenues": "19,023",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,484",
"Selling Expense": "6,238"
},
"output_variables": {
"Assets": "75,042",
"Liabilities": "30,330",
"Expenses": "21,388",
"Revenues": "19,023",
"Stockholders Equity": "44,712",
"Net Income": "32,309",
"Comprehensive Net Income": "32,309",
"BaseVar": "90,228",
"ECR before LimitedLiability": "258%",
"Economic Capital Ratio": "315%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,635",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "3,613",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "5,741",
"Liabilities, Non-Current": "0",
"Other Assets": "16,958",
"Other Compr. Net Income": "1,234",
"Other Expenses": "10,305",
"Other Liabilities": "16",
"Other Net Income": "1,374",
"Other Revenues": "26,247",
"Property Plant and Equipment": "0",
"Research and Development Expense": "3,069",
"Selling Expense": "5,070"
},
"output_variables": {
"Assets": "36,593",
"Liabilities": "5,757",
"Expenses": "22,057",
"Revenues": "26,247",
"Stockholders Equity": "30,836",
"Net Income": "5,564",
"Comprehensive Net Income": "6,798",
"BaseVar": "46,631",
"ECR before LimitedLiability": "370%",
"Economic Capital Ratio": "396%"
}
}
},
"top_rated": true,
"trend": 16.0,
"value": 3.9554815409482735,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001052054.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001052054.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001052054.svg"
},
{
"company_id": "0001165231",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001165231.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001165231.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001165231_main_keyfigs.svg",
"name": "Procera Networks INC",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001165231.svg",
"report_text": "The relative strengths and weaknesses of Procera Networks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Procera Networks INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 150% points.The greatest weakness of Procera Networks INC is the variable Other Assets, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 395%, being 115% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001165231_2013_Procera_Networks_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "85.3",
"Assets": "39.6",
"Stockholders Equity": "150",
"ECR before LimitedLiability": "129",
"Other Assets": "-12.1",
"Other Liabilities": "7.78",
"Liabilities": "60.0",
"Liabilities, Non-Current": "17.6",
"Liabilities, Current": "39.9",
"Cost of Goods and Services Sold": "3.84",
"Expenses": "24.5",
"Revenues": "-10.9",
"Net Income": "11.9",
"Other Expenses": "17.7",
"Research and Development Expense": "-1.96",
"Selling Expense": "1.17",
"General and Administrative Expense": "4.06",
"Other Revenues": "-10.9",
"Comprehensive Net Income": "12.3",
"Other Net Income": "-2.29",
"Economic Capital Ratio": "115"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001165231_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "161,550",
"Assets, Non-Current": "54",
"Cost of Goods and Services Sold": "19,469",
"General and Administrative Expense": "9,223",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "17,355",
"Liabilities, Non-Current": "0",
"Other Assets": "5,434",
"Other Compr. Net Income": "314",
"Other Expenses": "123",
"Other Liabilities": "2,878",
"Other Net Income": "149",
"Other Revenues": "59,627",
"Property Plant and Equipment": "0",
"Research and Development Expense": "7,472",
"Selling Expense": "18,158"
},
"output_variables": {
"Assets": "167,038",
"Liabilities": "20,233",
"Expenses": "54,445",
"Revenues": "59,627",
"Stockholders Equity": "146,805",
"Net Income": "5,331",
"Comprehensive Net Income": "5,645",
"BaseVar": "150,903",
"ECR before LimitedLiability": "370%",
"Economic Capital Ratio": "395%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.954013507587963,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001165231.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001165231.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001165231.svg"
},
{
"company_id": "0001131554",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001131554.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001131554.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001131554.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001131554_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001131554_main_keyfigs.svg",
"name": "Synchronoss Technologies INC",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001131554.svg",
"report_text": "The relative strengths and weaknesses of Synchronoss Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Synchronoss Technologies INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 118% points.The greatest weakness of Synchronoss Technologies INC is the variable Other Expenses, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 392%, being 111% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001131554_2013_Synchronoss_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "6.05",
"Assets": "17.4",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "132",
"Other Assets": "9.96",
"Liabilities": "93.4",
"Liabilities, Current": "53.6",
"Liabilities, Non-Current": "34.8",
"Other Liabilities": "20.3",
"Research and Development Expense": "-9.99",
"Expenses": "7.10",
"Revenues": "9.92",
"Net Income": "12.7",
"Selling Expense": "6.59",
"Cost of Goods and Services Sold": "23.5",
"Other Expenses": "-23.4",
"General and Administrative Expense": "9.20",
"Other Revenues": "9.92",
"Comprehensive Net Income": "12.7",
"Other Net Income": "-4.29",
"Economic Capital Ratio": "122"
},
"2012": {
"Assets, Current": "-5.65",
"Assets": "20.3",
"Stockholders Equity": "118",
"ECR before LimitedLiability": "125",
"Other Assets": "30.8",
"Other Liabilities": "21.1",
"Liabilities": "79.0",
"Liabilities, Non-Current": "21.6",
"Liabilities, Current": "47.1",
"Cost of Goods and Services Sold": "24.5",
"Expenses": "12.5",
"Revenues": "7.48",
"Net Income": "17.3",
"Other Expenses": "-23.4",
"Research and Development Expense": "-10.7",
"Selling Expense": "6.20",
"General and Administrative Expense": "14.5",
"Other Revenues": "7.48",
"Comprehensive Net Income": "17.6",
"Other Net Income": "-2.60",
"Economic Capital Ratio": "111"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001131554_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "198,320",
"Assets, Non-Current": "2,495",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "45,434",
"Liabilities, Non-Current": "0",
"Other Assets": "197,803",
"Other Compr. Net Income": "0",
"Other Expenses": "129,341",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "230,894",
"Property Plant and Equipment": "0",
"Research and Development Expense": "41,541",
"Selling Expense": "44,886"
},
"output_variables": {
"Assets": "398,618",
"Liabilities": "45,434",
"Expenses": "215,768",
"Revenues": "230,894",
"Stockholders Equity": "353,184",
"Net Income": "15,126",
"Comprehensive Net Income": "15,126",
"BaseVar": "445,357",
"ECR before LimitedLiability": "376%",
"Economic Capital Ratio": "400%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "156,904",
"Assets, Non-Current": "3,482",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "60,648",
"Liabilities, Non-Current": "0",
"Other Assets": "292,053",
"Other Compr. Net Income": "334",
"Other Expenses": "148,937",
"Other Liabilities": "0",
"Other Net Income": "1,315",
"Other Revenues": "273,692",
"Property Plant and Equipment": "0",
"Research and Development Expense": "52,307",
"Selling Expense": "46,680"
},
"output_variables": {
"Assets": "452,439",
"Liabilities": "60,648",
"Expenses": "247,924",
"Revenues": "273,692",
"Stockholders Equity": "391,791",
"Net Income": "27,083",
"Comprehensive Net Income": "27,417",
"BaseVar": "518,176",
"ECR before LimitedLiability": "365%",
"Economic Capital Ratio": "392%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 3.9165977839351687,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001131554.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001131554.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001131554.svg"
},
{
"company_id": "0001288776",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001288776.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001288776.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001288776_main_keyfigs.svg",
"name": "Google INC",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001288776.svg",
"report_text": "The relative strengths and weaknesses of Google INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Google INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 120% points.The greatest weakness of Google INC is the variable Other Expenses, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 389%, being 109% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001288776_2013_Google_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Assets": "4.40",
"Stockholders Equity": "125",
"ECR before LimitedLiability": "119",
"Assets, Current": "3.45",
"Other Assets": "0.888",
"Liabilities": "115",
"Liabilities, Non-Current": "69.9",
"Liabilities, Current": "62.1",
"Research and Development Expense": "-6.07",
"Expenses": "-0.749",
"Net Income": "6.87",
"Cost of Goods and Services Sold": "-19.3",
"General and Administrative Expense": "-1.14",
"Selling Expense": "5.88",
"Other Expenses": "19.3",
"Other Revenues": "8.09",
"Revenues": "8.09",
"Other Compr. Net Income": "-0.329",
"Comprehensive Net Income": "6.54",
"Other Net Income": "-0.486",
"Economic Capital Ratio": "115"
},
"2010": {
"Assets, Current": "32.5",
"Assets": "15.4",
"Stockholders Equity": "85.6",
"ECR before LimitedLiability": "84.3",
"Other Assets": "-9.61",
"Other Liabilities": "22.3",
"Liabilities": "57.4",
"Liabilities, Current": "-1.21",
"Liabilities, Non-Current": "40.2",
"General and Administrative Expense": "1.85",
"Expenses": "7.67",
"Revenues": "15.7",
"Net Income": "9.29",
"Cost of Goods and Services Sold": "-14.2",
"Selling Expense": "6.95",
"Research and Development Expense": "-6.41",
"Other Expenses": "18.9",
"Other Revenues": "15.7",
"Comprehensive Net Income": "9.85",
"Other Net Income": "-14.5",
"Economic Capital Ratio": "83.0"
},
"2011": {
"Assets, Current": "27.7",
"Assets": "21.1",
"Stockholders Equity": "134",
"ECR before LimitedLiability": "141",
"Other Assets": "-3.42",
"Liabilities": "82.2",
"Liabilities, Current": "42.1",
"Liabilities, Non-Current": "32.9",
"Other Liabilities": "19.1",
"Research and Development Expense": "-5.66",
"Expenses": "20.7",
"Revenues": "7.86",
"Net Income": "25.6",
"Selling Expense": "11.8",
"Cost of Goods and Services Sold": "-3.93",
"Other Expenses": "15.3",
"General and Administrative Expense": "3.19",
"Other Revenues": "7.86",
"Comprehensive Net Income": "25.8",
"Other Net Income": "-2.81",
"Economic Capital Ratio": "131"
},
"2012": {
"Assets, Current": "20.6",
"Assets": "26.8",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "122",
"Other Assets": "3.44",
"Other Liabilities": "19.1",
"Liabilities": "61.6",
"Liabilities, Non-Current": "19.6",
"Liabilities, Current": "29.9",
"Cost of Goods and Services Sold": "22.3",
"Expenses": "22.0",
"Revenues": "3.34",
"Net Income": "23.4",
"Other Expenses": "-38.5",
"Research and Development Expense": "4.86",
"Selling Expense": "18.2",
"General and Administrative Expense": "13.2",
"Other Revenues": "3.34",
"Comprehensive Net Income": "23.9",
"Other Net Income": "-1.89",
"Economic Capital Ratio": "109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001288776_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "29,166,958",
"Assets, Non-Current": "128,977",
"Cost of Goods and Services Sold": "8,844,115",
"General and Administrative Expense": "1,667,294",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "2,747,467",
"Liabilities, Non-Current": "0",
"Other Assets": "11,200,843",
"Other Compr. Net Income": "0",
"Other Expenses": "1,860,741",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "23,719,566",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,843,027",
"Selling Expense": "1,983,941"
},
"output_variables": {
"Assets": "40,496,778",
"Liabilities": "2,747,467",
"Expenses": "17,199,118",
"Revenues": "23,719,566",
"Stockholders Equity": "37,749,311",
"Net Income": "6,520,448",
"Comprehensive Net Income": "6,520,448",
"BaseVar": "42,081,464",
"ECR before LimitedLiability": "435%",
"Economic Capital Ratio": "449%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "41,562,000",
"Assets, Non-Current": "523,000",
"Cost of Goods and Services Sold": "10,417,000",
"General and Administrative Expense": "1,962,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "9,996,000",
"Liabilities, Non-Current": "0",
"Other Assets": "15,766,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,291,000",
"Other Liabilities": "0",
"Other Net Income": "415,000",
"Other Revenues": "29,321,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "3,762,000",
"Selling Expense": "2,799,000"
},
"output_variables": {
"Assets": "57,851,000",
"Liabilities": "9,996,000",
"Expenses": "21,231,000",
"Revenues": "29,321,000",
"Stockholders Equity": "47,855,000",
"Net Income": "8,505,000",
"Comprehensive Net Income": "8,505,000",
"BaseVar": "59,407,000",
"ECR before LimitedLiability": "352%",
"Economic Capital Ratio": "382%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "52,758,000",
"Assets, Non-Current": "790,000",
"Cost of Goods and Services Sold": "13,188,000",
"General and Administrative Expense": "2,724,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "8,913,000",
"Liabilities, Non-Current": "0",
"Other Assets": "19,026,000",
"Other Compr. Net Income": "138,000",
"Other Expenses": "3,089,000",
"Other Liabilities": "0",
"Other Net Income": "584,000",
"Other Revenues": "37,905,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "5,162,000",
"Selling Expense": "4,589,000"
},
"output_variables": {
"Assets": "72,574,000",
"Liabilities": "8,913,000",
"Expenses": "28,752,000",
"Revenues": "37,905,000",
"Stockholders Equity": "63,661,000",
"Net Income": "9,737,000",
"Comprehensive Net Income": "9,875,000",
"BaseVar": "74,433,000",
"ECR before LimitedLiability": "387%",
"Economic Capital Ratio": "409%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "60,454,000",
"Assets, Non-Current": "1,469,000",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "14,337,000",
"Liabilities, Non-Current": "0",
"Other Assets": "31,875,000",
"Other Compr. Net Income": "262,000",
"Other Expenses": "40,013,000",
"Other Liabilities": "0",
"Other Net Income": "575,000",
"Other Revenues": "50,175,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "93,798,000",
"Liabilities": "14,337,000",
"Expenses": "40,013,000",
"Revenues": "50,175,000",
"Stockholders Equity": "79,461,000",
"Net Income": "10,737,000",
"Comprehensive Net Income": "10,999,000",
"BaseVar": "99,580,000",
"ECR before LimitedLiability": "361%",
"Economic Capital Ratio": "389%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 3.8878409802320286,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001288776.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001288776.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001288776.svg"
},
{
"company_id": "0001013237",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001013237.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001013237.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001013237.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001013237_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001013237_main_keyfigs.svg",
"name": "Factset Research Systems Inc",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001013237.svg",
"report_text": "The relative strengths and weaknesses of Factset Research Systems Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Factset Research Systems Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 92% points.The greatest weakness of Factset Research Systems Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 381%, being 101% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001013237_2013_Factset_Research_Systems_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-11.1",
"Assets": "-7.02",
"Stockholders Equity": "36.8",
"ECR before LimitedLiability": "105",
"Other Assets": "5.37",
"Liabilities": "89.6",
"Liabilities, Current": "59.6",
"Liabilities, Non-Current": "21.6",
"Other Liabilities": "21.2",
"Research and Development Expense": "6.08",
"Expenses": "-0.903",
"Revenues": "45.5",
"Net Income": "39.8",
"Selling Expense": "-18.3",
"Cost of Goods and Services Sold": "28.7",
"Other Expenses": "-31.0",
"General and Administrative Expense": "11.3",
"Other Revenues": "45.5",
"Comprehensive Net Income": "39.7",
"Other Net Income": "-5.30",
"Economic Capital Ratio": "96.0"
},
"2012": {
"Assets, Current": "-11.8",
"Assets": "-5.47",
"Stockholders Equity": "42.5",
"ECR before LimitedLiability": "115",
"Other Assets": "8.73",
"Other Liabilities": "25.1",
"Liabilities": "92.3",
"Liabilities, Non-Current": "9.72",
"Liabilities, Current": "68.7",
"Cost of Goods and Services Sold": "31.9",
"Expenses": "2.45",
"Revenues": "46.1",
"Net Income": "44.8",
"Other Expenses": "-38.0",
"Research and Development Expense": "7.02",
"Selling Expense": "-20.7",
"General and Administrative Expense": "18.9",
"Other Revenues": "46.1",
"Comprehensive Net Income": "45.0",
"Other Net Income": "-3.95",
"Economic Capital Ratio": "101"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001013237_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "273,170",
"Assets, Non-Current": "7,909",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "109,423",
"Liabilities, Non-Current": "29,117",
"Other Assets": "376,361",
"Other Compr. Net Income": "0",
"Other Expenses": "312,535",
"Other Liabilities": "3,712",
"Other Net Income": "0",
"Other Revenues": "727,133",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "243,552"
},
"output_variables": {
"Assets": "657,440",
"Liabilities": "142,252",
"Expenses": "556,087",
"Revenues": "727,133",
"Stockholders Equity": "515,188",
"Net Income": "171,046",
"Comprehensive Net Income": "171,046",
"BaseVar": "1,041,456",
"ECR before LimitedLiability": "342%",
"Economic Capital Ratio": "374%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "299,125",
"Assets, Non-Current": "6,213",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "113,176",
"Liabilities, Non-Current": "26,110",
"Other Assets": "388,805",
"Other Compr. Net Income": "0",
"Other Expenses": "361,433",
"Other Liabilities": "2,593",
"Other Net Income": "0",
"Other Revenues": "807,508",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "257,266"
},
"output_variables": {
"Assets": "694,143",
"Liabilities": "141,879",
"Expenses": "618,699",
"Revenues": "807,508",
"Stockholders Equity": "552,264",
"Net Income": "188,809",
"Comprehensive Net Income": "188,809",
"BaseVar": "1,131,114",
"ECR before LimitedLiability": "352%",
"Economic Capital Ratio": "381%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 3.8136083108993803,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001013237.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001013237.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001013237.svg"
},
{
"company_id": "0001169445",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001169445.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001169445.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001169445.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001169445_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001169445_main_keyfigs.svg",
"name": "Trubridge Inc",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001169445.svg",
"report_text": "The relative strengths and weaknesses of Trubridge Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Trubridge Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 164% points.The greatest weakness of Trubridge Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 119% points.
The company's Economic Capital Ratio, given in the ranking table, is 379%, being 99% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001169445_2013_Trubridge_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-16.5",
"Assets": "-37.7",
"Stockholders Equity": "-111",
"ECR before LimitedLiability": "114",
"Other Assets": "-28.7",
"Liabilities": "178",
"Liabilities, Current": "115",
"Liabilities, Non-Current": "66.3",
"Other Liabilities": "40.2",
"Research and Development Expense": "10.6",
"Expenses": "-68.1",
"Revenues": "118",
"Net Income": "55.8",
"Selling Expense": "26.1",
"Cost of Goods and Services Sold": "-115",
"Other Expenses": "23.2",
"General and Administrative Expense": "-21.4",
"Other Revenues": "118",
"Comprehensive Net Income": "55.6",
"Other Net Income": "-8.20",
"Economic Capital Ratio": "104"
},
"2012": {
"Assets, Current": "-22.3",
"Assets": "-37.2",
"Stockholders Equity": "-107",
"ECR before LimitedLiability": "112",
"Other Assets": "-22.9",
"Other Liabilities": "42.3",
"Liabilities": "164",
"Liabilities, Non-Current": "43.2",
"Liabilities, Current": "114",
"Cost of Goods and Services Sold": "-119",
"Expenses": "-54.4",
"Revenues": "113",
"Net Income": "63.6",
"Other Expenses": "29.0",
"Research and Development Expense": "11.6",
"Selling Expense": "21.4",
"General and Administrative Expense": "-7.73",
"Other Revenues": "113",
"Comprehensive Net Income": "64.0",
"Other Net Income": "-5.41",
"Economic Capital Ratio": "98.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001169445_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "54,169",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "94,065",
"General and Administrative Expense": "24,703",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "16,671",
"Liabilities, Non-Current": "0",
"Other Assets": "21,476",
"Other Compr. Net Income": "0",
"Other Expenses": "16,129",
"Other Liabilities": "0",
"Other Net Income": "668",
"Other Revenues": "173,476",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "13,414"
},
"output_variables": {
"Assets": "75,645",
"Liabilities": "16,671",
"Expenses": "148,311",
"Revenues": "173,476",
"Stockholders Equity": "58,974",
"Net Income": "25,833",
"Comprehensive Net Income": "25,833",
"BaseVar": "207,385",
"ECR before LimitedLiability": "352%",
"Economic Capital Ratio": "382%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "50,946",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "102,648",
"General and Administrative Expense": "25,094",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "18,461",
"Liabilities, Non-Current": "0",
"Other Assets": "26,893",
"Other Compr. Net Income": "0",
"Other Expenses": "12,024",
"Other Liabilities": "0",
"Other Net Income": "721",
"Other Revenues": "183,309",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "14,290"
},
"output_variables": {
"Assets": "77,839",
"Liabilities": "18,461",
"Expenses": "154,057",
"Revenues": "183,309",
"Stockholders Equity": "59,378",
"Net Income": "29,973",
"Comprehensive Net Income": "29,973",
"BaseVar": "217,193",
"ECR before LimitedLiability": "348%",
"Economic Capital Ratio": "379%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 3.7882004834501704,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001169445.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001169445.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001169445.svg"
},
{
"company_id": "0001352010",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001352010.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001352010.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001352010.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001352010_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001352010_main_keyfigs.svg",
"name": "EPAM Systems Inc",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001352010.svg",
"report_text": "The relative strengths and weaknesses of EPAM Systems Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EPAM Systems Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 109% points.The greatest weakness of EPAM Systems Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 378%, being 98% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001352010_2013_EPAM_Systems_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "3.75",
"Assets": "-10.9",
"Stockholders Equity": "34.9",
"ECR before LimitedLiability": "112",
"Other Assets": "-13.0",
"Other Liabilities": "23.7",
"Liabilities": "109",
"Liabilities, Non-Current": "27.9",
"Liabilities, Current": "75.4",
"Cost of Goods and Services Sold": "-67.1",
"Expenses": "-12.8",
"Revenues": "48.1",
"Net Income": "32.2",
"Other Expenses": "23.4",
"Research and Development Expense": "7.63",
"Selling Expense": "-2.24",
"General and Administrative Expense": "20.6",
"Other Revenues": "48.1",
"Comprehensive Net Income": "33.4",
"Other Net Income": "-4.60",
"Economic Capital Ratio": "97.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001352010_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "250,955",
"Assets, Non-Current": "632",
"Cost of Goods and Services Sold": "270,361",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "59,352",
"Liabilities, Non-Current": "1,228",
"Other Assets": "99,227",
"Other Compr. Net Income": "2,493",
"Other Expenses": "22,261",
"Other Liabilities": "3,954",
"Other Net Income": "-825",
"Other Revenues": "433,799",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "85,868"
},
"output_variables": {
"Assets": "350,814",
"Liabilities": "64,534",
"Expenses": "378,490",
"Revenues": "433,799",
"Stockholders Equity": "286,280",
"Net Income": "54,484",
"Comprehensive Net Income": "56,977",
"BaseVar": "615,478",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "378%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.779805030711107,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001352010.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001352010.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001352010.svg"
},
{
"company_id": "0000891103",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0000891103.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0000891103.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000891103.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000891103_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000891103_main_keyfigs.svg",
"name": "Match Group Inc",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0000891103.svg",
"report_text": "The relative strengths and weaknesses of Match Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Match Group Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 89% points.The greatest weakness of Match Group Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 372%, being 92% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0000891103_2013_Match_Group_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "3.61",
"Assets": "12.1",
"Liabilities": "93.9",
"Stockholders Equity": "112",
"ECR before LimitedLiability": "107",
"Assets, Non-Current": "2.72",
"Other Assets": "4.58",
"Other Liabilities": "25.8",
"Liabilities, Current": "38.1",
"Liabilities, Non-Current": "46.3",
"General and Administrative Expense": "-6.36",
"Expenses": "-5.93",
"Revenues": "12.6",
"Net Income": "-7.09",
"Cost of Goods and Services Sold": "-14.6",
"Selling Expense": "-5.87",
"Other Expenses": "20.6",
"Other Revenues": "12.6",
"Comprehensive Net Income": "-6.45",
"Other Net Income": "-14.0",
"Economic Capital Ratio": "106"
},
"2011": {
"Assets, Current": "-6.00",
"Assets": "17.9",
"Stockholders Equity": "102",
"ECR before LimitedLiability": "109",
"Other Assets": "26.0",
"Liabilities": "73.8",
"Liabilities, Current": "33.2",
"Liabilities, Non-Current": "32.1",
"Other Liabilities": "18.7",
"Research and Development Expense": "1.70",
"Expenses": "8.82",
"Revenues": "9.99",
"Net Income": "13.6",
"Selling Expense": "-2.01",
"Cost of Goods and Services Sold": "22.4",
"Other Expenses": "-9.99",
"General and Administrative Expense": "-3.82",
"Other Revenues": "9.99",
"Comprehensive Net Income": "13.5",
"Other Net Income": "-5.27",
"Economic Capital Ratio": "100"
},
"2012": {
"Assets, Current": "-13.3",
"Assets": "12.4",
"Stockholders Equity": "88.6",
"ECR before LimitedLiability": "106",
"Other Assets": "32.5",
"Other Liabilities": "21.6",
"Liabilities": "76.5",
"Liabilities, Non-Current": "22.1",
"Liabilities, Current": "43.2",
"Cost of Goods and Services Sold": "26.0",
"Expenses": "5.65",
"Revenues": "14.2",
"Net Income": "15.2",
"Other Expenses": "-17.1",
"Research and Development Expense": "2.26",
"Selling Expense": "-8.82",
"General and Administrative Expense": "2.20",
"Other Revenues": "14.2",
"Comprehensive Net Income": "14.7",
"Other Net Income": "-4.68",
"Economic Capital Ratio": "91.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000891103_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,543,985",
"Assets, Non-Current": "192,383",
"Cost of Goods and Services Sold": "593,816",
"General and Administrative Expense": "316,500",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "356,873",
"Liabilities, Non-Current": "0",
"Other Assets": "1,703,186",
"Other Compr. Net Income": "0",
"Other Expenses": "151,480",
"Other Liabilities": "0",
"Other Net Income": "76,636",
"Other Revenues": "1,636,815",
"Property Plant and Equipment": "0",
"Research and Development Expense": "65,097",
"Selling Expense": "492,206"
},
"output_variables": {
"Assets": "3,439,554",
"Liabilities": "356,873",
"Expenses": "1,619,099",
"Revenues": "1,636,815",
"Stockholders Equity": "3,082,681",
"Net Income": "94,352",
"Comprehensive Net Income": "94,352",
"BaseVar": "3,564,488",
"ECR before LimitedLiability": "382%",
"Economic Capital Ratio": "405%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,159,133",
"Assets, Non-Current": "80,761",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "328,728",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "534,185",
"Liabilities, Non-Current": "0",
"Other Assets": "2,169,971",
"Other Compr. Net Income": "0",
"Other Expenses": "835,973",
"Other Liabilities": "0",
"Other Net Income": "-30,232",
"Other Revenues": "2,059,444",
"Property Plant and Equipment": "0",
"Research and Development Expense": "78,760",
"Selling Expense": "614,174"
},
"output_variables": {
"Assets": "3,409,865",
"Liabilities": "534,185",
"Expenses": "1,857,635",
"Revenues": "2,059,444",
"Stockholders Equity": "2,875,680",
"Net Income": "171,577",
"Comprehensive Net Income": "171,577",
"BaseVar": "3,945,680",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "378%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,156,750",
"Assets, Non-Current": "118,230",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "396,013",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "624,889",
"Liabilities, Non-Current": "0",
"Other Assets": "2,530,848",
"Other Compr. Net Income": "-21,256",
"Other Expenses": "1,199,937",
"Other Liabilities": "0",
"Other Net Income": "-43,557",
"Other Revenues": "2,800,933",
"Property Plant and Equipment": "0",
"Research and Development Expense": "101,869",
"Selling Expense": "898,761"
},
"output_variables": {
"Assets": "3,805,828",
"Liabilities": "624,889",
"Expenses": "2,596,580",
"Revenues": "2,800,933",
"Stockholders Equity": "3,180,939",
"Net Income": "160,796",
"Comprehensive Net Income": "139,540",
"BaseVar": "4,946,522",
"ECR before LimitedLiability": "339%",
"Economic Capital Ratio": "372%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 3.720620624468658,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0000891103.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0000891103.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0000891103.svg"
},
{
"company_id": "0001040426",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001040426.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001040426.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001040426_main_keyfigs.svg",
"name": "Syntel INC",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001040426.svg",
"report_text": "The relative strengths and weaknesses of Syntel INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Syntel INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 74% points.The greatest weakness of Syntel INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 369%, being 89% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001040426_2013_Syntel_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "15.2",
"Assets": "-6.39",
"Stockholders Equity": "50.6",
"ECR before LimitedLiability": "121",
"Other Assets": "-15.5",
"Liabilities": "110",
"Liabilities, Current": "68.1",
"Liabilities, Non-Current": "36.4",
"Other Liabilities": "25.9",
"Research and Development Expense": "6.51",
"Expenses": "-7.59",
"Revenues": "47.8",
"Net Income": "35.7",
"Selling Expense": "5.79",
"Cost of Goods and Services Sold": "-59.0",
"Other Expenses": "23.3",
"General and Administrative Expense": "12.1",
"Other Revenues": "47.8",
"Comprehensive Net Income": "35.7",
"Other Net Income": "-5.67",
"Economic Capital Ratio": "111"
},
"2012": {
"Other Liabilities": "23.8",
"Liabilities": "74.3",
"Stockholders Equity": "47.2",
"ECR before LimitedLiability": "102",
"Liabilities, Non-Current": "17.3",
"Liabilities, Current": "42.9",
"Cost of Goods and Services Sold": "-40.7",
"Expenses": "8.91",
"Net Income": "40.6",
"Other Expenses": "17.1",
"Research and Development Expense": "6.33",
"Selling Expense": "6.80",
"General and Administrative Expense": "17.1",
"Other Revenues": "35.6",
"Revenues": "35.6",
"Assets, Current": "19.1",
"Other Assets": "-14.1",
"Comprehensive Net Income": "38.7",
"Other Net Income": "-3.56",
"Other Compr. Net Income": "-2.08",
"Economic Capital Ratio": "88.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001040426_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "460,483",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "395,455",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "94,062",
"Liabilities, Non-Current": "9,997",
"Other Assets": "136,765",
"Other Compr. Net Income": "0",
"Other Expenses": "31,580",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "658,612",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "108,721"
},
"output_variables": {
"Assets": "597,248",
"Liabilities": "104,059",
"Expenses": "535,756",
"Revenues": "658,612",
"Stockholders Equity": "493,189",
"Net Income": "122,856",
"Comprehensive Net Income": "122,856",
"BaseVar": "947,838",
"ECR before LimitedLiability": "361%",
"Economic Capital Ratio": "389%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "570,890",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "408,919",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "148,435",
"Liabilities, Non-Current": "11,731",
"Other Assets": "154,946",
"Other Compr. Net Income": "-13,699",
"Other Expenses": "54,385",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "751,891",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "103,044"
},
"output_variables": {
"Assets": "725,836",
"Liabilities": "160,166",
"Expenses": "566,348",
"Revenues": "751,891",
"Stockholders Equity": "565,670",
"Net Income": "185,543",
"Comprehensive Net Income": "171,844",
"BaseVar": "1,108,970",
"ECR before LimitedLiability": "335%",
"Economic Capital Ratio": "369%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 3.687795739132404,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001040426.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001040426.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001040426.svg"
},
{
"company_id": "0001046327",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001046327.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001046327.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001046327.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001046327_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001046327_main_keyfigs.svg",
"name": "Realnetworks INC",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001046327.svg",
"report_text": "The relative strengths and weaknesses of Realnetworks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Realnetworks INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Realnetworks INC is the variable Research and Development Expense, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 357%, being 77% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001046327_2013_Realnetworks_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "9.98",
"Assets": "-9.72",
"Liabilities": "53.8",
"Stockholders Equity": "17.0",
"ECR before LimitedLiability": "42.0",
"Other Assets": "-16.9",
"Assets, Non-Current": "-0.810",
"Liabilities, Current": "25.0",
"Liabilities, Non-Current": "21.4",
"Other Liabilities": "11.8",
"Research and Development Expense": "-14.4",
"Expenses": "-11.4",
"Revenues": "17.7",
"Comprehensive Net Income": "2.27",
"Selling Expense": "-7.37",
"Cost of Goods and Services Sold": "-10.3",
"Other Expenses": "21.0",
"Other Revenues": "17.7",
"Other Net Income": "-6.33",
"Other Compr. Net Income": "2.04",
"Economic Capital Ratio": "32.5"
},
"2012": {
"Assets, Current": "20.7",
"Assets": "4.98",
"Stockholders Equity": "59.8",
"ECR before LimitedLiability": "90.7",
"Other Assets": "-11.3",
"Other Liabilities": "18.8",
"Liabilities": "66.6",
"Liabilities, Non-Current": "19.0",
"Liabilities, Current": "36.8",
"Cost of Goods and Services Sold": "-1.45",
"Expenses": "3.64",
"Revenues": "-10.7",
"Net Income": "22.1",
"Other Expenses": "15.6",
"Research and Development Expense": "-11.8",
"Selling Expense": "-2.84",
"General and Administrative Expense": "3.79",
"Other Revenues": "-10.7",
"Comprehensive Net Income": "21.9",
"Other Net Income": "28.7",
"Economic Capital Ratio": "77.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001046327_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "249,563",
"Assets, Non-Current": "2,954",
"Cost of Goods and Services Sold": "126,637",
"General and Administrative Expense": "37,181",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "88,776",
"Liabilities, Non-Current": "10,994",
"Other Assets": "125,273",
"Other Compr. Net Income": "7,659",
"Other Expenses": "10,637",
"Other Liabilities": "6,733",
"Other Net Income": "-6,819",
"Other Revenues": "335,686",
"Property Plant and Equipment": "0",
"Research and Development Expense": "70,212",
"Selling Expense": "111,300"
},
"output_variables": {
"Assets": "377,790",
"Liabilities": "106,503",
"Expenses": "355,967",
"Revenues": "335,686",
"Stockholders Equity": "271,287",
"Net Income": "-27,100",
"Comprehensive Net Income": "-19,441",
"BaseVar": "595,212",
"ECR before LimitedLiability": "252%",
"Economic Capital Ratio": "310%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "322,864",
"Assets, Non-Current": "3,153",
"Cost of Goods and Services Sold": "103,731",
"General and Administrative Expense": "43,891",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "85,218",
"Liabilities, Non-Current": "3,100",
"Other Assets": "107,880",
"Other Compr. Net Income": "-1,656",
"Other Expenses": "31,033",
"Other Liabilities": "2,851",
"Other Net Income": "118,149",
"Other Revenues": "258,842",
"Property Plant and Equipment": "0",
"Research and Development Expense": "63,194",
"Selling Expense": "90,301"
},
"output_variables": {
"Assets": "433,897",
"Liabilities": "91,169",
"Expenses": "332,150",
"Revenues": "258,842",
"Stockholders Equity": "342,728",
"Net Income": "44,841",
"Comprehensive Net Income": "43,185",
"BaseVar": "617,932",
"ECR before LimitedLiability": "319%",
"Economic Capital Ratio": "357%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 3.571956905516364,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001046327.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001046327.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001046327.svg"
},
{
"company_id": "0001095565",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001095565.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001095565.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001095565.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001095565_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001095565_main_keyfigs.svg",
"name": "Healthstream INC",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001095565.svg",
"report_text": "The relative strengths and weaknesses of Healthstream INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Healthstream INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 88% points.The greatest weakness of Healthstream INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 6.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 355%, being 75% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001095565_2013_Healthstream_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "37.2",
"Assets": "24.8",
"Liabilities": "42.8",
"Stockholders Equity": "85.8",
"ECR before LimitedLiability": "82.3",
"Other Assets": "-6.56",
"Assets, Non-Current": "-0.955",
"Liabilities, Current": "2.88",
"Liabilities, Non-Current": "27.0",
"Other Liabilities": "15.7",
"Research and Development Expense": "-1.63",
"Expenses": "12.1",
"Revenues": "2.86",
"Net Income": "11.4",
"Selling Expense": "6.48",
"Cost of Goods and Services Sold": "-3.99",
"Other Expenses": "11.7",
"Other Revenues": "2.86",
"Comprehensive Net Income": "11.4",
"Other Net Income": "-3.56",
"Economic Capital Ratio": "72.8"
},
"2012": {
"Assets, Current": "25.0",
"Assets": "23.6",
"Stockholders Equity": "87.7",
"ECR before LimitedLiability": "88.5",
"Assets, Non-Current": "-0.562",
"Other Liabilities": "17.9",
"Liabilities": "46.7",
"Liabilities, Non-Current": "18.3",
"Liabilities, Current": "14.7",
"Cost of Goods and Services Sold": "-6.27",
"Expenses": "12.5",
"Revenues": "3.67",
"Net Income": "13.5",
"Other Expenses": "11.3",
"Research and Development Expense": "-1.12",
"Selling Expense": "4.58",
"General and Administrative Expense": "3.89",
"Other Revenues": "3.67",
"Comprehensive Net Income": "13.7",
"Other Net Income": "-2.61",
"Economic Capital Ratio": "74.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001095565_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "111,079",
"Assets, Non-Current": "31",
"Cost of Goods and Services Sold": "31,066",
"General and Administrative Expense": "10,760",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "32,448",
"Liabilities, Non-Current": "0",
"Other Assets": "43,127",
"Other Compr. Net Income": "0",
"Other Expenses": "9,816",
"Other Liabilities": "0",
"Other Net Income": "10",
"Other Revenues": "82,066",
"Property Plant and Equipment": "0",
"Research and Development Expense": "7,473",
"Selling Expense": "16,017"
},
"output_variables": {
"Assets": "154,237",
"Liabilities": "32,448",
"Expenses": "75,132",
"Revenues": "82,066",
"Stockholders Equity": "121,789",
"Net Income": "6,944",
"Comprehensive Net Income": "6,944",
"BaseVar": "171,946",
"ECR before LimitedLiability": "310%",
"Economic Capital Ratio": "351%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "118,291",
"Assets, Non-Current": "581",
"Cost of Goods and Services Sold": "41,658",
"General and Administrative Expense": "13,452",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "35,032",
"Liabilities, Non-Current": "0",
"Other Assets": "55,656",
"Other Compr. Net Income": "25",
"Other Expenses": "12,593",
"Other Liabilities": "0",
"Other Net Income": "118",
"Other Revenues": "103,732",
"Property Plant and Equipment": "0",
"Research and Development Expense": "8,610",
"Selling Expense": "19,892"
},
"output_variables": {
"Assets": "174,528",
"Liabilities": "35,032",
"Expenses": "96,205",
"Revenues": "103,732",
"Stockholders Equity": "139,496",
"Net Income": "7,645",
"Comprehensive Net Income": "7,670",
"BaseVar": "204,820",
"ECR before LimitedLiability": "316%",
"Economic Capital Ratio": "355%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 3.5492096549776306,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001095565.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001095565.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001095565.svg"
},
{
"company_id": "0001376321",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001376321.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001376321.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001376321.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001376321_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001376321_main_keyfigs.svg",
"name": "ZW Data Action Technologies Inc",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001376321.svg",
"report_text": "The relative strengths and weaknesses of ZW Data Action Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ZW Data Action Technologies Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 62% points.The greatest weakness of ZW Data Action Technologies Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 351%, being 71% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001376321_2013_ZW_Data_Action_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "19.7",
"Assets": "24.0",
"Liabilities": "60.2",
"Stockholders Equity": "105",
"ECR before LimitedLiability": "106",
"Other Assets": "3.86",
"Assets, Non-Current": "-0.817",
"Liabilities, Current": "36.0",
"Liabilities, Non-Current": "29.5",
"Research and Development Expense": "-0.433",
"Expenses": "14.0",
"Revenues": "-0.532",
"Net Income": "13.1",
"Selling Expense": "19.5",
"Cost of Goods and Services Sold": "20.6",
"Other Expenses": "-17.0",
"General and Administrative Expense": "-9.72",
"Other Revenues": "-0.532",
"Comprehensive Net Income": "15.7",
"Other Compr. Net Income": "2.62",
"Economic Capital Ratio": "96.1"
},
"2012": {
"Assets, Current": "8.89",
"Assets": "7.05",
"Stockholders Equity": "61.4",
"ECR before LimitedLiability": "84.7",
"Other Liabilities": "6.97",
"Liabilities": "62.2",
"Liabilities, Non-Current": "21.1",
"Liabilities, Current": "40.0",
"Cost of Goods and Services Sold": "25.8",
"Expenses": "4.81",
"Revenues": "16.9",
"Net Income": "18.9",
"Other Expenses": "-50.3",
"Research and Development Expense": "1.86",
"Selling Expense": "21.0",
"General and Administrative Expense": "2.87",
"Other Revenues": "16.9",
"Comprehensive Net Income": "16.6",
"Other Net Income": "-2.74",
"Other Compr. Net Income": "-2.41",
"Economic Capital Ratio": "71.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001376321_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "34,742",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "7,904",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "7,698",
"Liabilities, Non-Current": "0",
"Other Assets": "22,540",
"Other Compr. Net Income": "1,197",
"Other Expenses": "16,568",
"Other Liabilities": "2,030",
"Other Net Income": "1,499",
"Other Revenues": "28,105",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,132",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "57,282",
"Liabilities": "9,728",
"Expenses": "26,604",
"Revenues": "28,105",
"Stockholders Equity": "47,554",
"Net Income": "3,000",
"Comprehensive Net Income": "4,197",
"BaseVar": "62,208",
"ECR before LimitedLiability": "342%",
"Economic Capital Ratio": "374%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "35,421",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "6,030",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "10,245",
"Liabilities, Non-Current": "0",
"Other Assets": "21,497",
"Other Compr. Net Income": "-1,253",
"Other Expenses": "34,241",
"Other Liabilities": "1,828",
"Other Net Income": "197",
"Other Revenues": "46,403",
"Property Plant and Equipment": "0",
"Research and Development Expense": "1,819",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "56,918",
"Liabilities": "12,073",
"Expenses": "42,090",
"Revenues": "46,403",
"Stockholders Equity": "44,845",
"Net Income": "4,510",
"Comprehensive Net Income": "3,257",
"BaseVar": "79,467",
"ECR before LimitedLiability": "311%",
"Economic Capital Ratio": "351%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 3.512095152519769,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001376321.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001376321.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001376321.svg"
},
{
"company_id": "0001207074",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001207074.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001207074.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001207074_main_keyfigs.svg",
"name": "Virtusa CORP",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001207074.svg",
"report_text": "The relative strengths and weaknesses of Virtusa CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Virtusa CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 82% points.The greatest weakness of Virtusa CORP is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 349%, being 68% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001207074_2013_Virtusa_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "-6.42",
"Stockholders Equity": "40.8",
"ECR before LimitedLiability": "82.3",
"Other Assets": "-7.33",
"Other Liabilities": "23.6",
"Liabilities": "82.4",
"Liabilities, Non-Current": "19.4",
"Liabilities, Current": "50.3",
"Cost of Goods and Services Sold": "-48.4",
"Expenses": "-5.21",
"Revenues": "27.1",
"Net Income": "19.7",
"Other Expenses": "24.0",
"Research and Development Expense": "6.50",
"Selling Expense": "-8.22",
"General and Administrative Expense": "17.6",
"Other Revenues": "27.1",
"Comprehensive Net Income": "13.0",
"Other Net Income": "-2.55",
"Other Compr. Net Income": "-6.94",
"Economic Capital Ratio": "68.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001207074_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "172,471",
"Assets, Non-Current": "3,143",
"Cost of Goods and Services Sold": "177,434",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "53,458",
"Liabilities, Non-Current": "3,162",
"Other Assets": "99,180",
"Other Compr. Net Income": "-16,510",
"Other Expenses": "6,411",
"Other Liabilities": "0",
"Other Net Income": "2,547",
"Other Revenues": "277,771",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "76,438"
},
"output_variables": {
"Assets": "274,794",
"Liabilities": "56,620",
"Expenses": "260,283",
"Revenues": "277,771",
"Stockholders Equity": "218,174",
"Net Income": "20,035",
"Comprehensive Net Income": "3,525",
"BaseVar": "444,262",
"ECR before LimitedLiability": "308%",
"Economic Capital Ratio": "349%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.4872433951095623,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001207074.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001207074.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001207074.svg"
},
{
"company_id": "0001058290",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001058290.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001058290.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001058290.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001058290_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001058290_main_keyfigs.svg",
"name": "Cognizant Technology Solutions CORP",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001058290.svg",
"report_text": "The relative strengths and weaknesses of Cognizant Technology Solutions CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cognizant Technology Solutions CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 70% points.The greatest weakness of Cognizant Technology Solutions CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 345%, being 65% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001058290_2013_Cognizant_Technology_Solutions_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Assets": "-15.3",
"Stockholders Equity": "-6.00",
"ECR before LimitedLiability": "37.6",
"Assets, Current": "-12.0",
"Other Assets": "-4.27",
"Liabilities": "79.2",
"Liabilities, Non-Current": "63.0",
"Liabilities, Current": "22.5",
"Research and Development Expense": "5.87",
"Expenses": "-27.3",
"Net Income": "-1.50",
"Cost of Goods and Services Sold": "17.7",
"General and Administrative Expense": "6.11",
"Selling Expense": "-11.4",
"Other Expenses": "-47.6",
"Other Revenues": "24.3",
"Revenues": "24.3",
"Other Compr. Net Income": "0.734",
"Comprehensive Net Income": "-0.760",
"Other Net Income": "0.141",
"Economic Capital Ratio": "33.2"
},
"2010": {
"Assets, Current": "18.4",
"Assets": "-16.2",
"Stockholders Equity": "1.43",
"ECR before LimitedLiability": "63.2",
"Other Assets": "-26.6",
"Other Liabilities": "28.6",
"Liabilities": "85.3",
"Liabilities, Current": "23.0",
"Liabilities, Non-Current": "46.6",
"General and Administrative Expense": "8.58",
"Expenses": "-25.8",
"Revenues": "49.0",
"Net Income": "5.70",
"Cost of Goods and Services Sold": "12.9",
"Selling Expense": "-7.25",
"Research and Development Expense": "2.93",
"Other Expenses": "-44.6",
"Other Revenues": "49.0",
"Comprehensive Net Income": "6.47",
"Other Net Income": "-21.0",
"Economic Capital Ratio": "61.9"
},
"2011": {
"Assets, Current": "13.7",
"Assets": "-14.4",
"Liabilities": "65.4",
"Stockholders Equity": "7.02",
"ECR before LimitedLiability": "64.3",
"Other Assets": "-24.0",
"Assets, Non-Current": "0.438",
"Liabilities, Current": "38.7",
"Liabilities, Non-Current": "13.0",
"Other Liabilities": "20.3",
"Research and Development Expense": "5.63",
"Expenses": "-7.46",
"Revenues": "36.5",
"Net Income": "25.3",
"Cost of Goods and Services Sold": "26.8",
"Other Expenses": "-53.5",
"General and Administrative Expense": "10.5",
"Other Revenues": "36.5",
"Comprehensive Net Income": "25.3",
"Other Net Income": "-4.25",
"Economic Capital Ratio": "54.8"
},
"2012": {
"Assets, Current": "9.57",
"Assets": "-9.92",
"Stockholders Equity": "20.0",
"ECR before LimitedLiability": "78.9",
"Other Assets": "-17.8",
"Other Liabilities": "23.1",
"Liabilities": "69.7",
"Liabilities, Non-Current": "6.29",
"Liabilities, Current": "46.9",
"Cost of Goods and Services Sold": "29.6",
"Expenses": "-3.18",
"Revenues": "34.8",
"Net Income": "28.8",
"Other Expenses": "-58.9",
"Research and Development Expense": "6.46",
"Selling Expense": "-2.33",
"General and Administrative Expense": "17.5",
"Other Revenues": "34.8",
"Comprehensive Net Income": "30.4",
"Other Net Income": "-3.18",
"Economic Capital Ratio": "65.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001058290_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "2,307,568",
"Assets, Non-Current": "49,278",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "646,608",
"Liabilities, Non-Current": "38,455",
"Other Assets": "981,394",
"Other Compr. Net Income": "29,756",
"Other Expenses": "2,040,802",
"Other Liabilities": "0",
"Other Net Income": "18,461",
"Other Revenues": "3,278,663",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "721,359"
},
"output_variables": {
"Assets": "3,338,240",
"Liabilities": "685,063",
"Expenses": "2,762,161",
"Revenues": "3,278,663",
"Stockholders Equity": "2,653,177",
"Net Income": "534,963",
"Comprehensive Net Income": "564,719",
"BaseVar": "5,056,172",
"ECR before LimitedLiability": "334%",
"Economic Capital Ratio": "368%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,518,234",
"Assets, Non-Current": "75,485",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "930,726",
"Liabilities, Non-Current": "62,971",
"Other Assets": "989,355",
"Other Compr. Net Income": "0",
"Other Expenses": "2,903,484",
"Other Liabilities": "4,946",
"Other Net Income": "16,728",
"Other Revenues": "4,592,389",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "972,093"
},
"output_variables": {
"Assets": "4,583,074",
"Liabilities": "998,643",
"Expenses": "3,875,577",
"Revenues": "4,592,389",
"Stockholders Equity": "3,584,431",
"Net Income": "733,540",
"Comprehensive Net Income": "733,540",
"BaseVar": "7,033,206",
"ECR before LimitedLiability": "324%",
"Economic Capital Ratio": "361%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "4,085,506",
"Assets, Non-Current": "113,813",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,209,705",
"Liabilities, Non-Current": "342,003",
"Other Assets": "1,308,614",
"Other Compr. Net Income": "0",
"Other Expenses": "3,941,554",
"Other Liabilities": "3,339",
"Other Net Income": "32,681",
"Other Revenues": "6,121,156",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "1,328,665"
},
"output_variables": {
"Assets": "5,507,933",
"Liabilities": "1,555,047",
"Expenses": "5,270,219",
"Revenues": "6,121,156",
"Stockholders Equity": "3,952,886",
"Net Income": "883,618",
"Comprehensive Net Income": "883,618",
"BaseVar": "9,243,518",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "333%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,814,294",
"Assets, Non-Current": "160,307",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,377,330",
"Liabilities, Non-Current": "287,081",
"Other Assets": "1,546,970",
"Other Compr. Net Income": "85,711",
"Other Expenses": "4,763,663",
"Other Liabilities": "2,777",
"Other Net Income": "26,100",
"Other Revenues": "7,346,472",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "1,557,646"
},
"output_variables": {
"Assets": "6,521,571",
"Liabilities": "1,667,188",
"Expenses": "6,321,309",
"Revenues": "7,346,472",
"Stockholders Equity": "4,854,383",
"Net Income": "1,051,263",
"Comprehensive Net Income": "1,136,974",
"BaseVar": "10,984,176",
"ECR before LimitedLiability": "303%",
"Economic Capital Ratio": "345%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 3.4533530978338813,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001058290.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001058290.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001058290.svg"
},
{
"company_id": "0001326801",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001326801.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001326801.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001326801.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001326801_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001326801_main_keyfigs.svg",
"name": "Meta Platforms Inc",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001326801.svg",
"report_text": "The relative strengths and weaknesses of Meta Platforms Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Meta Platforms Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 103% points.The greatest weakness of Meta Platforms Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 341%, being 60% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001326801_2013_Meta_Platforms_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "52.3",
"Assets": "49.6",
"Liabilities": "13.4",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "74.2",
"Assets, Non-Current": "-0.387",
"Other Assets": "-0.982",
"Liabilities, Non-Current": "-42.6",
"Liabilities, Current": "45.6",
"Cost of Goods and Services Sold": "6.94",
"Expenses": "22.1",
"Revenues": "-13.8",
"Net Income": "6.85",
"Other Expenses": "11.7",
"Research and Development Expense": "-7.01",
"Selling Expense": "7.26",
"General and Administrative Expense": "3.36",
"Other Revenues": "-13.8",
"Comprehensive Net Income": "7.04",
"Other Net Income": "-2.02",
"Economic Capital Ratio": "60.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001326801_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "11,267,000",
"Assets, Non-Current": "57,000",
"Cost of Goods and Services Sold": "1,364,000",
"General and Administrative Expense": "892,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,052,000",
"Liabilities, Non-Current": "1,805,000",
"Other Assets": "3,779,000",
"Other Compr. Net Income": "8,000",
"Other Expenses": "492,000",
"Other Liabilities": "491,000",
"Other Net Income": "7,000",
"Other Revenues": "5,089,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "1,399,000",
"Selling Expense": "896,000"
},
"output_variables": {
"Assets": "15,103,000",
"Liabilities": "3,348,000",
"Expenses": "5,043,000",
"Revenues": "5,089,000",
"Stockholders Equity": "11,755,000",
"Net Income": "53,000",
"Comprehensive Net Income": "61,000",
"BaseVar": "14,299,000",
"ECR before LimitedLiability": "296%",
"Economic Capital Ratio": "341%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.40692605429574,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001326801.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001326801.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001326801.svg"
},
{
"company_id": "0001085621",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001085621.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001085621.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001085621.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001085621_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001085621_main_keyfigs.svg",
"name": "Actua Corp",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001085621.svg",
"report_text": "The relative strengths and weaknesses of Actua Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Actua Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 86% points.The greatest weakness of Actua Corp is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 340%, being 60% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001085621_2013_Actua_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "17.0",
"Assets": "22.4",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "108",
"Other Assets": "4.55",
"Liabilities": "62.3",
"Liabilities, Current": "40.8",
"Liabilities, Non-Current": "10.1",
"Other Liabilities": "17.5",
"Expenses": "15.3",
"Revenues": "-5.56",
"Net Income": "18.9",
"Selling Expense": "1.23",
"Cost of Goods and Services Sold": "-14.9",
"Other Expenses": "21.0",
"General and Administrative Expense": "8.23",
"Other Revenues": "-5.56",
"Comprehensive Net Income": "17.9",
"Other Net Income": "9.21",
"Other Compr. Net Income": "-1.01",
"Economic Capital Ratio": "98.5"
},
"2012": {
"Assets": "35.4",
"Stockholders Equity": "86.1",
"ECR before LimitedLiability": "73.7",
"Assets, Non-Current": "-0.456",
"Other Assets": "35.7",
"Other Liabilities": "14.9",
"Liabilities": "20.7",
"Liabilities, Non-Current": "-18.2",
"Liabilities, Current": "22.2",
"Cost of Goods and Services Sold": "-7.57",
"Expenses": "19.4",
"Revenues": "-16.3",
"Net Income": "13.1",
"Other Expenses": "14.8",
"Research and Development Expense": "0.545",
"Selling Expense": "10.1",
"General and Administrative Expense": "1.47",
"Other Revenues": "-16.3",
"Comprehensive Net Income": "13.1",
"Other Net Income": "9.47",
"Economic Capital Ratio": "60.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001085621_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "180,931",
"Assets, Non-Current": "1,062",
"Cost of Goods and Services Sold": "85,572",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "38,787",
"Liabilities, Non-Current": "13,097",
"Other Assets": "124,827",
"Other Compr. Net Income": "-2,235",
"Other Expenses": "-1,328",
"Other Liabilities": "61",
"Other Net Income": "31,053",
"Other Revenues": "140,527",
"Property Plant and Equipment": "0",
"Research and Development Expense": "12,436",
"Selling Expense": "45,099"
},
"output_variables": {
"Assets": "306,820",
"Liabilities": "51,945",
"Expenses": "141,779",
"Revenues": "140,527",
"Stockholders Equity": "254,875",
"Net Income": "29,801",
"Comprehensive Net Income": "27,566",
"BaseVar": "337,180",
"ECR before LimitedLiability": "345%",
"Economic Capital Ratio": "376%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "183,230",
"Assets, Non-Current": "1,797",
"Cost of Goods and Services Sold": "105,762",
"General and Administrative Expense": "38,805",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "70,621",
"Liabilities, Non-Current": "34,544",
"Other Assets": "262,732",
"Other Compr. Net Income": "-592",
"Other Expenses": "9,000",
"Other Liabilities": "179",
"Other Net Income": "46,650",
"Other Revenues": "166,593",
"Property Plant and Equipment": "0",
"Research and Development Expense": "14,175",
"Selling Expense": "21,920"
},
"output_variables": {
"Assets": "447,759",
"Liabilities": "105,344",
"Expenses": "189,662",
"Revenues": "166,593",
"Stockholders Equity": "342,415",
"Net Income": "23,581",
"Comprehensive Net Income": "22,989",
"BaseVar": "478,300",
"ECR before LimitedLiability": "296%",
"Economic Capital Ratio": "340%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 3.4019523518104187,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001085621.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001085621.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001085621.svg"
},
{
"company_id": "0000006292",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0000006292.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0000006292.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000006292_main_keyfigs.svg",
"name": "Analysts International CORP",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0000006292.svg",
"report_text": "The relative strengths and weaknesses of Analysts International CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Analysts International CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 226% points.The greatest weakness of Analysts International CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 395% points.
The company's Economic Capital Ratio, given in the ranking table, is 340%, being 60% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0000006292_2013_Analysts_International_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-54.6",
"Assets": "-92.6",
"Stockholders Equity": "-395",
"ECR before LimitedLiability": "53.6",
"Other Assets": "-74.8",
"Liabilities": "207",
"Liabilities, Current": "176",
"Liabilities, Non-Current": "80.2",
"Other Liabilities": "50.9",
"Research and Development Expense": "15.4",
"Expenses": "-189",
"Revenues": "205",
"Net Income": "35.8",
"Selling Expense": "-18.5",
"Cost of Goods and Services Sold": "-324",
"Other Expenses": "68.1",
"General and Administrative Expense": "28.5",
"Other Revenues": "205",
"Comprehensive Net Income": "35.6",
"Other Net Income": "-13.5",
"Economic Capital Ratio": "44.2"
},
"2012": {
"Assets, Current": "-55.1",
"Assets": "-83.3",
"Stockholders Equity": "-395",
"ECR before LimitedLiability": "73.7",
"Other Assets": "-63.8",
"Other Liabilities": "61.1",
"Liabilities": "226",
"Liabilities, Non-Current": "58.9",
"Liabilities, Current": "216",
"Cost of Goods and Services Sold": "-370",
"Expenses": "-210",
"Revenues": "222",
"Net Income": "33.9",
"Other Expenses": "75.4",
"Research and Development Expense": "18.8",
"Selling Expense": "-36.5",
"General and Administrative Expense": "50.3",
"Other Revenues": "222",
"Comprehensive Net Income": "34.5",
"Other Net Income": "-10.8",
"Economic Capital Ratio": "59.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000006292_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "23,640",
"Assets, Non-Current": "457",
"Cost of Goods and Services Sold": "82,734",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "7,452",
"Liabilities, Non-Current": "407",
"Other Assets": "2,095",
"Other Compr. Net Income": "0",
"Other Expenses": "824",
"Other Liabilities": "0",
"Other Net Income": "14",
"Other Revenues": "109,118",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "22,279"
},
"output_variables": {
"Assets": "26,192",
"Liabilities": "7,859",
"Expenses": "105,837",
"Revenues": "109,118",
"Stockholders Equity": "18,333",
"Net Income": "3,295",
"Comprehensive Net Income": "3,295",
"BaseVar": "124,510",
"ECR before LimitedLiability": "269%",
"Economic Capital Ratio": "322%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "22,168",
"Assets, Non-Current": "185",
"Cost of Goods and Services Sold": "82,047",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "5,297",
"Liabilities, Non-Current": "274",
"Other Assets": "2,366",
"Other Compr. Net Income": "0",
"Other Expenses": "184",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "105,790",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "23,229"
},
"output_variables": {
"Assets": "24,719",
"Liabilities": "5,571",
"Expenses": "105,460",
"Revenues": "105,790",
"Stockholders Equity": "19,148",
"Net Income": "330",
"Comprehensive Net Income": "330",
"BaseVar": "120,770",
"ECR before LimitedLiability": "295%",
"Economic Capital Ratio": "340%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 3.40148361242255,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0000006292.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0000006292.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0000006292.svg"
},
{
"company_id": "0001316360",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001316360.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001316360.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001316360_main_keyfigs.svg",
"name": "IHS Inc.",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001316360.svg",
"report_text": "The relative strengths and weaknesses of IHS Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of IHS Inc. compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 86% points.The greatest weakness of IHS Inc. is the variable Liabilities, Current, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 334%, being 54% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001316360_2013_IHS_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-14.4",
"Assets": "13.5",
"Stockholders Equity": "42.7",
"ECR before LimitedLiability": "30.4",
"Other Assets": "37.3",
"Other Liabilities": "18.2",
"Liabilities": "19.9",
"Liabilities, Current": "-38.3",
"Liabilities, Non-Current": "33.1",
"General and Administrative Expense": "5.56",
"Expenses": "2.59",
"Revenues": "9.32",
"Net Income": "-1.64",
"Cost of Goods and Services Sold": "-14.8",
"Selling Expense": "-6.20",
"Research and Development Expense": "1.89",
"Other Expenses": "15.7",
"Other Revenues": "9.32",
"Comprehensive Net Income": "-1.13",
"Other Net Income": "-13.8",
"Economic Capital Ratio": "29.1"
},
"2011": {
"Assets, Current": "-14.2",
"Assets": "35.2",
"Liabilities": "11.4",
"Stockholders Equity": "74.7",
"ECR before LimitedLiability": "58.4",
"Other Assets": "66.0",
"Assets, Non-Current": "-0.711",
"Liabilities, Current": "-27.4",
"Liabilities, Non-Current": "22.3",
"Other Liabilities": "12.9",
"Research and Development Expense": "3.51",
"Expenses": "17.9",
"Revenues": "-4.73",
"Net Income": "10.0",
"Cost of Goods and Services Sold": "-2.69",
"Other Expenses": "10.6",
"General and Administrative Expense": "6.55",
"Other Revenues": "-4.73",
"Comprehensive Net Income": "9.95",
"Other Net Income": "-3.41",
"Economic Capital Ratio": "48.9"
},
"2012": {
"Assets, Current": "-13.3",
"Assets": "40.2",
"Stockholders Equity": "85.6",
"ECR before LimitedLiability": "68.0",
"Other Assets": "71.4",
"Other Liabilities": "14.2",
"Liabilities": "11.9",
"Liabilities, Non-Current": "14.5",
"Liabilities, Current": "-18.4",
"Cost of Goods and Services Sold": "-1.27",
"Expenses": "21.5",
"Revenues": "-7.32",
"Net Income": "11.7",
"Other Expenses": "10.2",
"Research and Development Expense": "3.92",
"Selling Expense": "-1.86",
"General and Administrative Expense": "10.6",
"Other Revenues": "-7.32",
"Comprehensive Net Income": "11.9",
"Other Net Income": "-2.81",
"Economic Capital Ratio": "54.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001316360_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "552,734",
"Assets, Non-Current": "4,377",
"Cost of Goods and Services Sold": "457,878",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "578,268",
"Liabilities, Non-Current": "0",
"Other Assets": "1,598,591",
"Other Compr. Net Income": "0",
"Other Expenses": "116,820",
"Other Liabilities": "0",
"Other Net Income": "-1,435",
"Other Revenues": "1,075,460",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "358,012"
},
"output_variables": {
"Assets": "2,155,702",
"Liabilities": "578,268",
"Expenses": "932,710",
"Revenues": "1,075,460",
"Stockholders Equity": "1,577,434",
"Net Income": "141,315",
"Comprehensive Net Income": "141,315",
"BaseVar": "2,371,788",
"ECR before LimitedLiability": "278%",
"Economic Capital Ratio": "328%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "698,078",
"Assets, Non-Current": "9,280",
"Cost of Goods and Services Sold": "558,492",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "816,857",
"Liabilities, Non-Current": "0",
"Other Assets": "2,365,679",
"Other Compr. Net Income": "0",
"Other Expenses": "167,892",
"Other Liabilities": "0",
"Other Net Income": "-10,358",
"Other Revenues": "1,325,638",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "453,481"
},
"output_variables": {
"Assets": "3,073,037",
"Liabilities": "816,857",
"Expenses": "1,179,865",
"Revenues": "1,325,638",
"Stockholders Equity": "2,256,180",
"Net Income": "135,415",
"Comprehensive Net Income": "135,415",
"BaseVar": "3,202,878",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "327%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "863,883",
"Assets, Non-Current": "8,540",
"Cost of Goods and Services Sold": "624,514",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "876,937",
"Liabilities, Non-Current": "0",
"Other Assets": "2,676,788",
"Other Compr. Net Income": "2,509",
"Other Expenses": "193,589",
"Other Liabilities": "0",
"Other Net Income": "-19,555",
"Other Revenues": "1,529,869",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "534,043"
},
"output_variables": {
"Assets": "3,549,211",
"Liabilities": "876,937",
"Expenses": "1,352,146",
"Revenues": "1,529,869",
"Stockholders Equity": "2,672,274",
"Net Income": "158,168",
"Comprehensive Net Income": "160,677",
"BaseVar": "3,665,114",
"ECR before LimitedLiability": "287%",
"Economic Capital Ratio": "334%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 3.344796243005575,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001316360.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001316360.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001316360.svg"
},
{
"company_id": "0000098338",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0000098338.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0000098338.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000098338.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000098338_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000098338_main_keyfigs.svg",
"name": "TSR INC",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0000098338.svg",
"report_text": "The relative strengths and weaknesses of TSR INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TSR INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 172% points.The greatest weakness of TSR INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 215% points.
The company's Economic Capital Ratio, given in the ranking table, is 320%, being 40% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0000098338_2013_TSR_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-8.44",
"Assets": "-61.2",
"Stockholders Equity": "-131",
"ECR before LimitedLiability": "59.2",
"Other Assets": "-57.0",
"Liabilities": "165",
"Liabilities, Current": "98.9",
"Liabilities, Non-Current": "57.6",
"Other Liabilities": "34.4",
"Research and Development Expense": "9.87",
"Expenses": "-87.9",
"Revenues": "104",
"Net Income": "16.4",
"Selling Expense": "2.63",
"Cost of Goods and Services Sold": "-185",
"Other Expenses": "44.1",
"General and Administrative Expense": "18.3",
"Other Revenues": "104",
"Comprehensive Net Income": "16.3",
"Other Net Income": "-8.50",
"Economic Capital Ratio": "49.8"
},
"2012": {
"Assets, Current": "-22.6",
"Assets": "-68.7",
"Liabilities": "172",
"Stockholders Equity": "-162",
"ECR before LimitedLiability": "53.5",
"Assets, Non-Current": "-2.49",
"Other Assets": "-58.6",
"Other Liabilities": "39.1",
"Liabilities, Non-Current": "40.0",
"Liabilities, Current": "115",
"Cost of Goods and Services Sold": "-215",
"Expenses": "-94.4",
"Revenues": "114",
"Net Income": "20.4",
"Other Expenses": "48.5",
"Research and Development Expense": "11.8",
"General and Administrative Expense": "32.0",
"Other Revenues": "114",
"Comprehensive Net Income": "20.8",
"Other Net Income": "-6.57",
"Economic Capital Ratio": "39.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000098338_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "16,774",
"Assets, Non-Current": "50",
"Cost of Goods and Services Sold": "32,152",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "4,386",
"Liabilities, Non-Current": "0",
"Other Assets": "317",
"Other Compr. Net Income": "0",
"Other Expenses": "242",
"Other Liabilities": "0",
"Other Net Income": "21",
"Other Revenues": "39,342",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "6,709"
},
"output_variables": {
"Assets": "17,141",
"Liabilities": "4,386",
"Expenses": "39,102",
"Revenues": "39,342",
"Stockholders Equity": "12,755",
"Net Income": "261",
"Comprehensive Net Income": "261",
"BaseVar": "49,996",
"ECR before LimitedLiability": "277%",
"Economic Capital Ratio": "328%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "17,047",
"Assets, Non-Current": "50",
"Cost of Goods and Services Sold": "37,751",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "4,645",
"Liabilities, Non-Current": "0",
"Other Assets": "68",
"Other Compr. Net Income": "0",
"Other Expenses": "25",
"Other Liabilities": "0",
"Other Net Income": "15",
"Other Revenues": "45,215",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "7,467"
},
"output_variables": {
"Assets": "17,165",
"Liabilities": "4,645",
"Expenses": "45,243",
"Revenues": "45,215",
"Stockholders Equity": "12,519",
"Net Income": "-12",
"Comprehensive Net Income": "-12",
"BaseVar": "56,141",
"ECR before LimitedLiability": "266%",
"Economic Capital Ratio": "320%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 3.199352601241979,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0000098338.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0000098338.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0000098338.svg"
},
{
"company_id": "0001244937",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001244937.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001244937.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001244937_main_keyfigs.svg",
"name": "Enernoc INC",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001244937.svg",
"report_text": "The relative strengths and weaknesses of Enernoc INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Enernoc INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Enernoc INC is the variable Other Expenses, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 308%, being 27% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001244937_2013_Enernoc_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "3.62",
"Assets": "-2.74",
"Liabilities": "37.6",
"Stockholders Equity": "21.1",
"ECR before LimitedLiability": "35.4",
"Other Assets": "-4.58",
"Assets, Non-Current": "-1.59",
"Liabilities, Current": "4.78",
"Liabilities, Non-Current": "18.5",
"Other Liabilities": "16.3",
"Expenses": "-6.03",
"Revenues": "13.5",
"Net Income": "3.22",
"Selling Expense": "6.55",
"Cost of Goods and Services Sold": "22.5",
"Other Expenses": "-25.9",
"General and Administrative Expense": "-10.4",
"Other Revenues": "13.5",
"Comprehensive Net Income": "3.16",
"Other Net Income": "-4.33",
"Economic Capital Ratio": "25.9"
},
"2012": {
"Assets, Current": "6.87",
"Assets": "4.85",
"Liabilities": "34.0",
"Stockholders Equity": "33.8",
"ECR before LimitedLiability": "41.1",
"Assets, Non-Current": "-1.32",
"Other Assets": "-0.543",
"Other Liabilities": "17.4",
"Liabilities, Non-Current": "17.8",
"Cost of Goods and Services Sold": "23.7",
"Expenses": "-2.49",
"Revenues": "7.42",
"Net Income": "2.53",
"Other Expenses": "-24.2",
"Research and Development Expense": "0.475",
"Selling Expense": "3.42",
"General and Administrative Expense": "-6.53",
"Other Revenues": "7.42",
"Comprehensive Net Income": "2.79",
"Other Net Income": "-2.43",
"Economic Capital Ratio": "27.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001244937_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "203,151",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "66,773",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "97,312",
"Liabilities, Non-Current": "10,756",
"Other Assets": "152,657",
"Other Compr. Net Income": "0",
"Other Expenses": "166,070",
"Other Liabilities": "0",
"Other Net Income": "-987",
"Other Revenues": "286,608",
"Property Plant and Equipment": "0",
"Research and Development Expense": "14,254",
"Selling Expense": "51,907"
},
"output_variables": {
"Assets": "355,808",
"Liabilities": "108,068",
"Expenses": "299,004",
"Revenues": "286,608",
"Stockholders Equity": "247,740",
"Net Income": "-13,383",
"Comprehensive Net Income": "-13,383",
"BaseVar": "525,238",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "304%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "220,731",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "71,643",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "104,046",
"Liabilities, Non-Current": "0",
"Other Assets": "142,476",
"Other Compr. Net Income": "253",
"Other Expenses": "157,902",
"Other Liabilities": "0",
"Other Net Income": "1,457",
"Other Revenues": "277,984",
"Property Plant and Equipment": "0",
"Research and Development Expense": "16,226",
"Selling Expense": "55,963"
},
"output_variables": {
"Assets": "363,207",
"Liabilities": "104,046",
"Expenses": "301,734",
"Revenues": "277,984",
"Stockholders Equity": "259,161",
"Net Income": "-22,293",
"Comprehensive Net Income": "-22,040",
"BaseVar": "524,340",
"ECR before LimitedLiability": "248%",
"Economic Capital Ratio": "308%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 3.076145432008505,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001244937.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001244937.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001244937.svg"
},
{
"company_id": "0001087423",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001087423.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001087423.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001087423_main_keyfigs.svg",
"name": "RED HAT INC",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001087423.svg",
"report_text": "The relative strengths and weaknesses of RED HAT INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of RED HAT INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 54% points.The greatest weakness of RED HAT INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 303%, being 23% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001087423_2013_RED_HAT_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "17.2",
"Assets": "20.9",
"Stockholders Equity": "40.3",
"ECR before LimitedLiability": "15.1",
"Assets, Non-Current": "0.974",
"Other Assets": "1.98",
"General and Administrative Expense": "-0.730",
"Expenses": "6.85",
"Net Income": "-3.05",
"Cost of Goods and Services Sold": "1.31",
"Selling Expense": "-4.40",
"Research and Development Expense": "-6.50",
"Other Expenses": "17.0",
"Other Revenues": "1.08",
"Revenues": "1.08",
"Other Liabilities": "16.0",
"Liabilities, Current": "-56.3",
"Liabilities, Non-Current": "29.3",
"Comprehensive Net Income": "-2.60",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "13.8"
},
"2011": {
"Assets, Current": "19.0",
"Assets": "36.8",
"Liabilities": "-4.57",
"Stockholders Equity": "61.2",
"ECR before LimitedLiability": "42.1",
"Other Assets": "13.2",
"Assets, Non-Current": "0.575",
"Liabilities, Current": "-43.5",
"Liabilities, Non-Current": "20.7",
"Other Liabilities": "11.9",
"Research and Development Expense": "-4.64",
"Expenses": "18.9",
"Revenues": "-6.58",
"Net Income": "9.97",
"Cost of Goods and Services Sold": "9.11",
"Other Expenses": "13.5",
"General and Administrative Expense": "0.913",
"Other Revenues": "-6.58",
"Comprehensive Net Income": "9.79",
"Other Net Income": "-2.51",
"Economic Capital Ratio": "32.7"
},
"2012": {
"Assets, Current": "8.63",
"Assets": "37.9",
"Stockholders Equity": "54.2",
"ECR before LimitedLiability": "36.8",
"Other Assets": "24.9",
"Other Liabilities": "12.7",
"Liabilities": "-14.0",
"Liabilities, Non-Current": "13.0",
"Liabilities, Current": "-45.3",
"Cost of Goods and Services Sold": "10.2",
"Expenses": "21.1",
"Revenues": "-7.16",
"Net Income": "12.3",
"Other Expenses": "13.1",
"Research and Development Expense": "-4.64",
"Selling Expense": "-2.65",
"General and Administrative Expense": "5.12",
"Other Revenues": "-7.16",
"Comprehensive Net Income": "12.3",
"Other Net Income": "-1.75",
"Economic Capital Ratio": "23.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001087423_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,003,119",
"Assets, Non-Current": "39,672",
"Cost of Goods and Services Sold": "113,845",
"General and Administrative Expense": "104,227",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "566,267",
"Liabilities, Non-Current": "0",
"Other Assets": "828,081",
"Other Compr. Net Income": "0",
"Other Expenses": "42,999",
"Other Liabilities": "0",
"Other Net Income": "21,153",
"Other Revenues": "748,236",
"Property Plant and Equipment": "0",
"Research and Development Expense": "148,360",
"Selling Expense": "272,705"
},
"output_variables": {
"Assets": "1,870,872",
"Liabilities": "566,267",
"Expenses": "682,136",
"Revenues": "748,236",
"Stockholders Equity": "1,304,605",
"Net Income": "87,253",
"Comprehensive Net Income": "87,253",
"BaseVar": "1,944,332",
"ECR before LimitedLiability": "256%",
"Economic Capital Ratio": "313%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,184,558",
"Assets, Non-Current": "33,810",
"Cost of Goods and Services Sold": "150,287",
"General and Administrative Expense": "114,653",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "679,801",
"Liabilities, Non-Current": "0",
"Other Assets": "980,954",
"Other Compr. Net Income": "-2,875",
"Other Expenses": "46,416",
"Other Liabilities": "0",
"Other Net Income": "8,018",
"Other Revenues": "909,277",
"Property Plant and Equipment": "0",
"Research and Development Expense": "171,253",
"Selling Expense": "327,408"
},
"output_variables": {
"Assets": "2,199,322",
"Liabilities": "679,801",
"Expenses": "810,017",
"Revenues": "909,277",
"Stockholders Equity": "1,519,521",
"Net Income": "107,278",
"Comprehensive Net Income": "104,403",
"BaseVar": "2,304,655",
"ECR before LimitedLiability": "252%",
"Economic Capital Ratio": "310%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,221,355",
"Assets, Non-Current": "38,640",
"Cost of Goods and Services Sold": "178,548",
"General and Administrative Expense": "126,345",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "826,305",
"Liabilities, Non-Current": "0",
"Other Assets": "1,231,104",
"Other Compr. Net Income": "-4,133",
"Other Expenses": "61,383",
"Other Liabilities": "0",
"Other Net Income": "8,096",
"Other Revenues": "1,133,103",
"Property Plant and Equipment": "0",
"Research and Development Expense": "208,662",
"Selling Expense": "419,635"
},
"output_variables": {
"Assets": "2,491,099",
"Liabilities": "826,305",
"Expenses": "994,573",
"Revenues": "1,133,103",
"Stockholders Equity": "1,664,794",
"Net Income": "146,626",
"Comprehensive Net Income": "142,493",
"BaseVar": "2,728,654",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "303%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 3.032985707053168,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001087423.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001087423.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001087423.svg"
},
{
"company_id": "0001408278",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001408278.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001408278.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001408278.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001408278_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001408278_main_keyfigs.svg",
"name": "Synacor Inc",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001408278.svg",
"report_text": "The relative strengths and weaknesses of Synacor Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Synacor Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 79% points.The greatest weakness of Synacor Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 302%, being 21% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001408278_2013_Synacor_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-5.16",
"Assets": "-41.0",
"Stockholders Equity": "-53.0",
"ECR before LimitedLiability": "35.2",
"Other Assets": "-37.2",
"Other Liabilities": "18.0",
"Liabilities": "78.7",
"Liabilities, Non-Current": "25.0",
"Liabilities, Current": "42.8",
"Cost of Goods and Services Sold": "-53.3",
"Expenses": "-30.0",
"Revenues": "51.8",
"Net Income": "18.1",
"Other Expenses": "24.0",
"Research and Development Expense": "-26.2",
"Selling Expense": "16.9",
"General and Administrative Expense": "6.41",
"Other Revenues": "51.8",
"Comprehensive Net Income": "18.4",
"Other Net Income": "-4.24",
"Economic Capital Ratio": "21.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001408278_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "61,398",
"Assets, Non-Current": "543",
"Cost of Goods and Services Sold": "66,620",
"General and Administrative Expense": "11,011",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "23,659",
"Liabilities, Non-Current": "148",
"Other Assets": "14,389",
"Other Compr. Net Income": "-6.0",
"Other Expenses": "5,813",
"Other Liabilities": "1,712",
"Other Net Income": "1.0",
"Other Revenues": "121,981",
"Property Plant and Equipment": "0",
"Research and Development Expense": "25,603",
"Selling Expense": "9,120"
},
"output_variables": {
"Assets": "76,330",
"Liabilities": "25,519",
"Expenses": "118,167",
"Revenues": "121,981",
"Stockholders Equity": "50,811",
"Net Income": "3,815",
"Comprehensive Net Income": "3,809",
"BaseVar": "171,002",
"ECR before LimitedLiability": "239%",
"Economic Capital Ratio": "302%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.0165172049383475,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001408278.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001408278.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001408278.svg"
},
{
"company_id": "0001301031",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001301031.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001301031.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001301031_main_keyfigs.svg",
"name": "Demandware Inc",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001301031.svg",
"report_text": "The relative strengths and weaknesses of Demandware Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Demandware Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 83% points.The greatest weakness of Demandware Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 295%, being 15% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001301031_2013_Demandware_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "83.3",
"Assets": "21.8",
"Stockholders Equity": "41.9",
"ECR before LimitedLiability": "29.0",
"Other Assets": "-28.0",
"Other Liabilities": "-35.5",
"Liabilities": "5.61",
"Liabilities, Non-Current": "14.7",
"Liabilities, Current": "21.6",
"Cost of Goods and Services Sold": "2.62",
"Expenses": "7.93",
"Revenues": "-3.51",
"Net Income": "1.65",
"Other Expenses": "17.6",
"Research and Development Expense": "-6.54",
"Selling Expense": "-7.73",
"General and Administrative Expense": "1.91",
"Other Revenues": "-3.51",
"Comprehensive Net Income": "1.84",
"Other Net Income": "-2.78",
"Economic Capital Ratio": "15.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001301031_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "129,794",
"Assets, Non-Current": "1,157",
"Cost of Goods and Services Sold": "24,341",
"General and Administrative Expense": "13,712",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "25,769",
"Liabilities, Non-Current": "0",
"Other Assets": "8,377",
"Other Compr. Net Income": "36",
"Other Expenses": "421",
"Other Liabilities": "18,969",
"Other Net Income": "-544",
"Other Revenues": "79,475",
"Property Plant and Equipment": "0",
"Research and Development Expense": "15,085",
"Selling Expense": "33,496"
},
"output_variables": {
"Assets": "139,328",
"Liabilities": "44,738",
"Expenses": "87,055",
"Revenues": "79,475",
"Stockholders Equity": "94,590",
"Net Income": "-8,124",
"Comprehensive Net Income": "-8,088",
"BaseVar": "175,588",
"ECR before LimitedLiability": "230%",
"Economic Capital Ratio": "295%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.9549310720202064,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001301031.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001301031.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001301031.svg"
},
{
"company_id": "0001271024",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001271024.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001271024.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001271024_main_keyfigs.svg",
"name": "Linkedin CORP",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001271024.svg",
"report_text": "The relative strengths and weaknesses of Linkedin CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Linkedin CORP compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Linkedin CORP is the variable Other Assets, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 295%, being 15% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001271024_2013_Linkedin_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "56.7",
"Assets": "17.2",
"Stockholders Equity": "49.9",
"ECR before LimitedLiability": "47.7",
"Other Assets": "-21.9",
"Liabilities": "23.1",
"Liabilities, Current": "-7.67",
"Liabilities, Non-Current": "23.6",
"Other Liabilities": "6.79",
"Research and Development Expense": "-12.0",
"Expenses": "7.54",
"Revenues": "3.76",
"Net Income": "7.48",
"Selling Expense": "-1.35",
"Cost of Goods and Services Sold": "19.3",
"Other Expenses": "2.71",
"General and Administrative Expense": "-1.46",
"Other Revenues": "3.76",
"Comprehensive Net Income": "7.42",
"Other Net Income": "-3.84",
"Economic Capital Ratio": "38.3"
},
"2012": {
"Assets, Current": "29.8",
"Assets": "11.5",
"Stockholders Equity": "26.4",
"ECR before LimitedLiability": "28.9",
"Other Assets": "-14.1",
"Other Liabilities": "8.86",
"Liabilities": "7.80",
"Liabilities, Non-Current": "8.49",
"Liabilities, Current": "-10.0",
"Cost of Goods and Services Sold": "21.4",
"Expenses": "7.47",
"Revenues": "4.57",
"Net Income": "9.50",
"Other Expenses": "2.02",
"Research and Development Expense": "-13.8",
"Selling Expense": "-5.70",
"General and Administrative Expense": "3.42",
"Other Revenues": "4.57",
"Comprehensive Net Income": "9.68",
"Other Net Income": "-2.54",
"Economic Capital Ratio": "15.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001271024_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "725,927",
"Assets, Non-Current": "12,576",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "74,871",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "226,659",
"Liabilities, Non-Current": "3,508",
"Other Assets": "135,194",
"Other Compr. Net Income": "0",
"Other Expenses": "135,578",
"Other Liabilities": "18,551",
"Other Net Income": "-2,903",
"Other Revenues": "522,189",
"Property Plant and Equipment": "0",
"Research and Development Expense": "132,222",
"Selling Expense": "164,703"
},
"output_variables": {
"Assets": "873,697",
"Liabilities": "248,718",
"Expenses": "507,374",
"Revenues": "522,189",
"Stockholders Equity": "624,979",
"Net Income": "11,912",
"Comprehensive Net Income": "11,912",
"BaseVar": "1,077,440",
"ECR before LimitedLiability": "260%",
"Economic Capital Ratio": "316%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,018,797",
"Assets, Non-Current": "28,862",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "128,002",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "415,379",
"Liabilities, Non-Current": "30,810",
"Other Assets": "334,671",
"Other Compr. Net Income": "160",
"Other Expenses": "240,874",
"Other Liabilities": "27,717",
"Other Net Income": "252",
"Other Revenues": "972,309",
"Property Plant and Equipment": "0",
"Research and Development Expense": "257,179",
"Selling Expense": "324,896"
},
"output_variables": {
"Assets": "1,382,330",
"Liabilities": "473,906",
"Expenses": "950,951",
"Revenues": "972,309",
"Stockholders Equity": "908,424",
"Net Income": "21,610",
"Comprehensive Net Income": "21,770",
"BaseVar": "1,889,954",
"ECR before LimitedLiability": "229%",
"Economic Capital Ratio": "295%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 2.9533799492566803,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001271024.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001271024.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001271024.svg"
},
{
"company_id": "0000023111",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0000023111.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0000023111.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000023111.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000023111_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000023111_main_keyfigs.svg",
"name": "Computer TASK Group INC",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0000023111.svg",
"report_text": "The relative strengths and weaknesses of Computer TASK Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Computer TASK Group INC compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Computer TASK Group INC is the variable Liabilities, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 289%, being 8.6% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0000023111_2013_Computer_TASK_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "55.9",
"Assets": "84.5",
"Stockholders Equity": "62.9",
"ECR before LimitedLiability": "15.2",
"Other Assets": "12.3",
"Liabilities": "-65.5",
"Liabilities, Current": "-64.1",
"Liabilities, Non-Current": "12.7",
"Other Liabilities": "-14.5",
"Research and Development Expense": "2.31",
"Expenses": "35.1",
"Revenues": "-34.1",
"Net Income": "11.1",
"Selling Expense": "10.6",
"Cost of Goods and Services Sold": "11.2",
"Other Expenses": "6.31",
"General and Administrative Expense": "4.32",
"Other Revenues": "-34.1",
"Comprehensive Net Income": "11.1",
"Other Net Income": "10.2",
"Economic Capital Ratio": "5.72"
},
"2012": {
"Assets, Current": "62.3",
"Assets": "86.5",
"Stockholders Equity": "68.6",
"ECR before LimitedLiability": "22.4",
"Other Assets": "9.62",
"Other Liabilities": "-17.0",
"Liabilities": "-64.0",
"Liabilities, Non-Current": "8.23",
"Liabilities, Current": "-53.2",
"Cost of Goods and Services Sold": "12.2",
"Expenses": "37.7",
"Revenues": "-37.3",
"Net Income": "13.8",
"Other Expenses": "5.58",
"Research and Development Expense": "2.61",
"Selling Expense": "9.91",
"General and Administrative Expense": "7.13",
"Other Revenues": "-37.3",
"Comprehensive Net Income": "12.5",
"Other Net Income": "13.1",
"Economic Capital Ratio": "8.65"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000023111_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "93,312",
"Assets, Non-Current": "2,921",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "47,926",
"Liabilities, Non-Current": "530",
"Other Assets": "51,259",
"Other Compr. Net Income": "0",
"Other Expenses": "7,185",
"Other Liabilities": "10,231",
"Other Net Income": "19,123",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "147,492",
"Liabilities": "58,687",
"Expenses": "7,185",
"Revenues": "0",
"Stockholders Equity": "88,805",
"Net Income": "11,938",
"Comprehensive Net Income": "11,938",
"BaseVar": "116,244",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "283%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "113,668",
"Assets, Non-Current": "2,871",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "50,201",
"Liabilities, Non-Current": "376",
"Other Assets": "49,666",
"Other Compr. Net Income": "-2,450",
"Other Expenses": "9,280",
"Other Liabilities": "12,847",
"Other Net Income": "25,445",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "166,205",
"Liabilities": "63,424",
"Expenses": "9,280",
"Revenues": "0",
"Stockholders Equity": "102,781",
"Net Income": "16,165",
"Comprehensive Net Income": "13,715",
"BaseVar": "133,402",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "289%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 2.888822000913533,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0000023111.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0000023111.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0000023111.svg"
},
{
"company_id": "0001023364",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001023364.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001023364.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001023364.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001023364_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001023364_main_keyfigs.svg",
"name": "Autoweb Inc",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001023364.svg",
"report_text": "The relative strengths and weaknesses of Autoweb Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Autoweb Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Autoweb Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 90% points.
The company's Economic Capital Ratio, given in the ranking table, is 289%, being 8.5% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001023364_2013_Autoweb_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-24.5",
"Assets": "-46.1",
"Liabilities": "72.1",
"Stockholders Equity": "-65.4",
"ECR before LimitedLiability": "22.2",
"Assets, Non-Current": "-2.21",
"Other Assets": "-26.8",
"Other Liabilities": "-15.0",
"Liabilities, Non-Current": "20.5",
"Liabilities, Current": "66.4",
"Cost of Goods and Services Sold": "35.7",
"Expenses": "-30.9",
"Revenues": "51.8",
"Net Income": "16.5",
"Other Expenses": "-89.5",
"Research and Development Expense": "7.58",
"Selling Expense": "8.64",
"Other Revenues": "51.8",
"Comprehensive Net Income": "16.8",
"Other Net Income": "-3.89",
"Economic Capital Ratio": "8.46"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001023364_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "25,881",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "7,852",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "9,382",
"Liabilities, Non-Current": "620",
"Other Assets": "14,886",
"Other Compr. Net Income": "0",
"Other Expenses": "49,166",
"Other Liabilities": "5,000",
"Other Net Income": "139",
"Other Revenues": "66,802",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "8,536"
},
"output_variables": {
"Assets": "40,767",
"Liabilities": "15,002",
"Expenses": "65,554",
"Revenues": "66,802",
"Stockholders Equity": "25,765",
"Net Income": "1,387",
"Comprehensive Net Income": "1,387",
"BaseVar": "94,132",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "289%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.8869122761761474,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001023364.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001023364.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001023364.svg"
},
{
"company_id": "0001017968",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001017968.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001017968.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001017968.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001017968_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001017968_main_keyfigs.svg",
"name": "Edgewater Technology INC DE",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001017968.svg",
"report_text": "The relative strengths and weaknesses of Edgewater Technology INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Edgewater Technology INC DE compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 93% points.The greatest weakness of Edgewater Technology INC DE is the variable Stockholders Equity, reducing the Economic Capital Ratio by 96% points.
The company's Economic Capital Ratio, given in the ranking table, is 288%, being 7.5% points above the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001017968_2013_Edgewater_Technology_INC_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-31.0",
"Assets": "-66.6",
"Stockholders Equity": "-115",
"ECR before LimitedLiability": "13.7",
"Other Assets": "-47.5",
"Liabilities": "105",
"Liabilities, Current": "52.4",
"Liabilities, Non-Current": "35.0",
"Other Liabilities": "25.5",
"Research and Development Expense": "7.99",
"Expenses": "-55.4",
"Revenues": "78.1",
"Net Income": "12.7",
"Selling Expense": "-23.7",
"Cost of Goods and Services Sold": "-83.7",
"Other Expenses": "26.8",
"General and Administrative Expense": "15.0",
"Other Revenues": "78.1",
"Comprehensive Net Income": "12.6",
"Other Net Income": "-7.11",
"Economic Capital Ratio": "4.22"
},
"2012": {
"Assets, Current": "-28.9",
"Assets": "-58.5",
"Stockholders Equity": "-96.4",
"ECR before LimitedLiability": "21.2",
"Other Assets": "-39.1",
"Other Liabilities": "27.6",
"Liabilities": "93.2",
"Liabilities, Non-Current": "20.9",
"Liabilities, Current": "52.1",
"Cost of Goods and Services Sold": "-86.2",
"Expenses": "-44.7",
"Revenues": "68.6",
"Net Income": "17.7",
"Other Expenses": "32.0",
"Research and Development Expense": "8.59",
"Selling Expense": "-26.2",
"General and Administrative Expense": "23.5",
"Other Revenues": "68.6",
"Comprehensive Net Income": "17.9",
"Other Net Income": "-4.91",
"Economic Capital Ratio": "7.47"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001017968_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "34,403",
"Assets, Non-Current": "238",
"Cost of Goods and Services Sold": "63,746",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "17,539",
"Liabilities, Non-Current": "1,841",
"Other Assets": "16,557",
"Other Compr. Net Income": "0",
"Other Expenses": "5,919",
"Other Liabilities": "105",
"Other Net Income": "-127",
"Other Revenues": "102,443",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "32,307"
},
"output_variables": {
"Assets": "51,198",
"Liabilities": "19,485",
"Expenses": "101,972",
"Revenues": "102,443",
"Stockholders Equity": "31,713",
"Net Income": "344",
"Comprehensive Net Income": "344",
"BaseVar": "137,612",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "282%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "36,350",
"Assets, Non-Current": "247",
"Cost of Goods and Services Sold": "65,602",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "17,842",
"Liabilities, Non-Current": "1,272",
"Other Assets": "15,192",
"Other Compr. Net Income": "-24",
"Other Expenses": "2,202",
"Other Liabilities": "0",
"Other Net Income": "-67",
"Other Revenues": "100,881",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "31,563"
},
"output_variables": {
"Assets": "51,789",
"Liabilities": "19,114",
"Expenses": "99,367",
"Revenues": "100,881",
"Stockholders Equity": "32,675",
"Net Income": "1,447",
"Comprehensive Net Income": "1,423",
"BaseVar": "135,621",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "288%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 2.8770671041724114,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001017968.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001017968.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001017968.svg"
},
{
"company_id": "0001392972",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001392972.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001392972.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001392972.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001392972_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001392972_main_keyfigs.svg",
"name": "PROS Holdings Inc",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001392972.svg",
"report_text": "The relative strengths and weaknesses of PROS Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PROS Holdings Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 49% points.The greatest weakness of PROS Holdings Inc is the variable Other Assets, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 280%, being 0.15% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001392972_2013_PROS_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "64.1",
"Assets": "-2.08",
"Liabilities": "7.86",
"ECR before LimitedLiability": "14.9",
"Other Assets": "-39.5",
"Assets, Non-Current": "3.88",
"Liabilities, Current": "-27.9",
"Liabilities, Non-Current": "25.3",
"Other Liabilities": "7.34",
"Research and Development Expense": "4.33",
"Expenses": "2.96",
"Net Income": "11.5",
"Selling Expense": "19.8",
"Cost of Goods and Services Sold": "21.0",
"Other Expenses": "-51.1",
"General and Administrative Expense": "8.09",
"Other Revenues": "12.2",
"Revenues": "12.2",
"Comprehensive Net Income": "11.4",
"Other Net Income": "-3.70",
"Economic Capital Ratio": "5.47"
},
"2012": {
"Assets, Current": "48.8",
"Assets": "1.82",
"Liabilities": "0.913",
"Stockholders Equity": "3.88",
"ECR before LimitedLiability": "13.6",
"Assets, Non-Current": "3.52",
"Other Assets": "-31.7",
"Other Liabilities": "11.4",
"Liabilities, Non-Current": "13.1",
"Liabilities, Current": "-25.8",
"Cost of Goods and Services Sold": "0.566",
"Expenses": "5.71",
"Revenues": "8.59",
"Net Income": "11.5",
"Other Expenses": "-31.0",
"Research and Development Expense": "4.78",
"Selling Expense": "18.2",
"General and Administrative Expense": "13.1",
"Other Revenues": "8.59",
"Comprehensive Net Income": "11.7",
"Other Net Income": "-2.76",
"Economic Capital Ratio": "-0.154"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001392972_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "110,674",
"Assets, Non-Current": "5,553",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "44,466",
"Liabilities, Non-Current": "0",
"Other Assets": "5,032",
"Other Compr. Net Income": "0",
"Other Expenses": "90,322",
"Other Liabilities": "2,850",
"Other Net Income": "33",
"Other Revenues": "96,639",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "121,259",
"Liabilities": "47,316",
"Expenses": "90,322",
"Revenues": "96,639",
"Stockholders Equity": "73,943",
"Net Income": "6,350",
"Comprehensive Net Income": "6,350",
"BaseVar": "177,784",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "283%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "127,426",
"Assets, Non-Current": "5,936",
"Cost of Goods and Services Sold": "33,785",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "54,476",
"Liabilities, Non-Current": "1,327",
"Other Assets": "13,117",
"Other Compr. Net Income": "0",
"Other Expenses": "78,877",
"Other Liabilities": "2,007",
"Other Net Income": "-163",
"Other Revenues": "117,791",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "146,479",
"Liabilities": "57,810",
"Expenses": "112,662",
"Revenues": "117,791",
"Stockholders Equity": "88,669",
"Net Income": "4,966",
"Comprehensive Net Income": "4,966",
"BaseVar": "217,452",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "280%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 2.8008225508463673,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001392972.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001392972.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001392972.svg"
},
{
"company_id": "0000918581",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0000918581.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0000918581.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000918581_main_keyfigs.svg",
"name": "Cmtsu Liquidation Inc",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0000918581.svg",
"report_text": "The relative strengths and weaknesses of Cmtsu Liquidation Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cmtsu Liquidation Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 62% points.The greatest weakness of Cmtsu Liquidation Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 85% points.
The company's Economic Capital Ratio, given in the ranking table, is 280%, being 0.44% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0000918581_2013_Cmtsu_Liquidation_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-40.5",
"Assets": "-58.8",
"Liabilities": "63.9",
"Stockholders Equity": "-84.1",
"ECR before LimitedLiability": "-12.0",
"Other Assets": "-27.0",
"Assets, Non-Current": "-1.56",
"Liabilities, Current": "35.8",
"Liabilities, Non-Current": "16.2",
"Other Liabilities": "14.5",
"Research and Development Expense": "6.87",
"Expenses": "-37.9",
"Revenues": "49.7",
"Net Income": "0.172",
"Selling Expense": "-3.46",
"Cost of Goods and Services Sold": "34.1",
"Other Expenses": "-87.7",
"General and Administrative Expense": "12.9",
"Other Revenues": "49.7",
"Other Net Income": "-8.33",
"Economic Capital Ratio": "-21.4"
},
"2012": {
"Assets, Current": "-35.5",
"Assets": "-44.4",
"Stockholders Equity": "-59.9",
"ECR before LimitedLiability": "13.3",
"Other Assets": "-13.0",
"Other Liabilities": "12.0",
"Liabilities": "62.0",
"Liabilities, Non-Current": "12.4",
"Liabilities, Current": "40.7",
"Cost of Goods and Services Sold": "34.4",
"Expenses": "-26.9",
"Revenues": "43.9",
"Net Income": "10.3",
"Other Expenses": "-85.1",
"Research and Development Expense": "7.26",
"Selling Expense": "-6.17",
"General and Administrative Expense": "19.9",
"Other Revenues": "43.9",
"Comprehensive Net Income": "11.7",
"Other Net Income": "-5.86",
"Other Compr. Net Income": "1.36",
"Economic Capital Ratio": "-0.435"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000918581_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "297,310",
"Assets, Non-Current": "6,900",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "204,492",
"Liabilities, Non-Current": "48,109",
"Other Assets": "320,860",
"Other Compr. Net Income": "0",
"Other Expenses": "796,857",
"Other Liabilities": "15,462",
"Other Net Income": "-16,664",
"Other Revenues": "976,926",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "230,637"
},
"output_variables": {
"Assets": "625,070",
"Liabilities": "268,063",
"Expenses": "1,027,494",
"Revenues": "976,926",
"Stockholders Equity": "357,007",
"Net Income": "-67,232",
"Comprehensive Net Income": "-67,232",
"BaseVar": "1,457,108",
"ECR before LimitedLiability": "170%",
"Economic Capital Ratio": "256%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "283,160",
"Assets, Non-Current": "7,029",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "177,692",
"Liabilities, Non-Current": "21,978",
"Other Assets": "290,282",
"Other Compr. Net Income": "6,669",
"Other Expenses": "681,845",
"Other Liabilities": "21,848",
"Other Net Income": "-11,125",
"Other Revenues": "884,438",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "205,550"
},
"output_variables": {
"Assets": "580,471",
"Liabilities": "221,518",
"Expenses": "887,395",
"Revenues": "884,438",
"Stockholders Equity": "358,953",
"Net Income": "-14,082",
"Comprehensive Net Income": "-7,413",
"BaseVar": "1,295,808",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "280%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.798011660461942,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0000918581.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0000918581.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0000918581.svg"
},
{
"company_id": "0001526520",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001526520.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001526520.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001526520.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001526520_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001526520_main_keyfigs.svg",
"name": "Tripadvisor Inc",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001526520.svg",
"report_text": "The relative strengths and weaknesses of Tripadvisor Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tripadvisor Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Tripadvisor Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 91% points.
The company's Economic Capital Ratio, given in the ranking table, is 277%, being 3.5% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001526520_2013_Tripadvisor_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-26.5",
"Assets": "-4.02",
"Stockholders Equity": "-49.4",
"ECR before LimitedLiability": "-43.8",
"Other Assets": "31.6",
"Liabilities": "-64.4",
"Liabilities, Current": "33.0",
"Liabilities, Non-Current": "-132",
"Other Liabilities": "12.0",
"Research and Development Expense": "4.06",
"Expenses": "21.2",
"Revenues": "7.74",
"Net Income": "25.6",
"Selling Expense": "-3.42",
"Cost of Goods and Services Sold": "18.9",
"Other Expenses": "-1.24",
"General and Administrative Expense": "2.87",
"Other Revenues": "7.74",
"Comprehensive Net Income": "25.5",
"Other Net Income": "-3.54",
"Economic Capital Ratio": "-53.2"
},
"2012": {
"Assets, Current": "2.17",
"Assets": "25.2",
"Stockholders Equity": "15.2",
"ECR before LimitedLiability": "10.3",
"Other Assets": "22.4",
"Other Liabilities": "9.99",
"Liabilities": "-36.5",
"Liabilities, Non-Current": "-90.6",
"Liabilities, Current": "27.3",
"Cost of Goods and Services Sold": "17.2",
"Expenses": "24.3",
"Revenues": "-0.475",
"Net Income": "20.5",
"Other Expenses": "1.98",
"Research and Development Expense": "3.85",
"Selling Expense": "-4.12",
"General and Administrative Expense": "5.19",
"Other Revenues": "-0.475",
"Comprehensive Net Income": "20.8",
"Other Net Income": "-3.15",
"Economic Capital Ratio": "-3.49"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001526520_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "278,322",
"Assets, Non-Current": "11,888",
"Cost of Goods and Services Sold": "10,873",
"General and Administrative Expense": "44,770",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "130,393",
"Liabilities, Non-Current": "411,956",
"Other Assets": "545,676",
"Other Compr. Net Income": "-781",
"Other Expenses": "193,590",
"Other Liabilities": "0",
"Other Net Income": "-863",
"Other Revenues": "637,063",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "209,176"
},
"output_variables": {
"Assets": "835,886",
"Liabilities": "542,349",
"Expenses": "458,409",
"Revenues": "637,063",
"Stockholders Equity": "293,537",
"Net Income": "177,791",
"Comprehensive Net Income": "177,010",
"BaseVar": "1,237,676",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "225%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "632,494",
"Assets, Non-Current": "13,274",
"Cost of Goods and Services Sold": "12,074",
"General and Administrative Expense": "75,641",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "195,640",
"Liabilities, Non-Current": "365,563",
"Other Assets": "653,426",
"Other Compr. Net Income": "1,322",
"Other Expenses": "200,103",
"Other Liabilities": "11,023",
"Other Net Income": "-14,321",
"Other Revenues": "762,966",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "266,239"
},
"output_variables": {
"Assets": "1,299,194",
"Liabilities": "572,226",
"Expenses": "554,057",
"Revenues": "762,966",
"Stockholders Equity": "726,968",
"Net Income": "194,588",
"Comprehensive Net Income": "195,910",
"BaseVar": "1,602,043",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "277%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 2.7674278284365976,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001526520.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001526520.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001526520.svg"
},
{
"company_id": "0001142701",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001142701.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001142701.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001142701_main_keyfigs.svg",
"name": "United Online INC",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001142701.svg",
"report_text": "The relative strengths and weaknesses of United Online INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of United Online INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 56% points.The greatest weakness of United Online INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 246%, being 34% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001142701_2013_United_Online_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-47.5",
"Assets": "-38.7",
"Stockholders Equity": "-78.6",
"ECR before LimitedLiability": "-59.3",
"Other Assets": "17.0",
"Other Liabilities": "5.87",
"Liabilities": "-14.9",
"Liabilities, Current": "17.4",
"Liabilities, Non-Current": "-40.6",
"General and Administrative Expense": "-3.09",
"Expenses": "-15.9",
"Revenues": "28.0",
"Net Income": "-6.16",
"Cost of Goods and Services Sold": "10.9",
"Selling Expense": "-0.965",
"Research and Development Expense": "2.41",
"Other Expenses": "-24.6",
"Other Revenues": "28.0",
"Comprehensive Net Income": "-6.13",
"Other Net Income": "-16.7",
"Economic Capital Ratio": "-60.6"
},
"2011": {
"Assets, Current": "-40.5",
"Assets": "-17.4",
"Stockholders Equity": "-39.0",
"ECR before LimitedLiability": "-23.2",
"Other Assets": "41.1",
"Liabilities": "-15.4",
"Liabilities, Current": "32.7",
"Liabilities, Non-Current": "-54.3",
"Other Liabilities": "0.479",
"Research and Development Expense": "4.63",
"Expenses": "1.30",
"Revenues": "14.1",
"Net Income": "11.8",
"Selling Expense": "6.00",
"Cost of Goods and Services Sold": "22.9",
"Other Expenses": "-30.0",
"General and Administrative Expense": "-0.884",
"Other Revenues": "14.1",
"Comprehensive Net Income": "11.5",
"Other Net Income": "-3.58",
"Economic Capital Ratio": "-32.6"
},
"2012": {
"Assets, Current": "-43.0",
"Assets": "-12.9",
"Stockholders Equity": "-33.3",
"ECR before LimitedLiability": "-20.6",
"Other Assets": "56.2",
"Other Liabilities": "4.68",
"Liabilities": "-18.0",
"Liabilities, Non-Current": "-62.6",
"Liabilities, Current": "32.5",
"Cost of Goods and Services Sold": "24.7",
"Expenses": "2.94",
"Revenues": "9.94",
"Net Income": "10.2",
"Other Expenses": "-33.4",
"Research and Development Expense": "5.16",
"Selling Expense": "3.25",
"General and Administrative Expense": "4.84",
"Other Revenues": "9.94",
"Comprehensive Net Income": "11.1",
"Other Net Income": "-2.64",
"Economic Capital Ratio": "-34.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001142701_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "192,755",
"Assets, Non-Current": "13,326",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "112,041",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "212,112",
"Liabilities, Non-Current": "274,900",
"Other Assets": "786,077",
"Other Compr. Net Income": "-6,665",
"Other Expenses": "581,085",
"Other Liabilities": "50,665",
"Other Net Income": "2,125",
"Other Revenues": "920,553",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "175,865"
},
"output_variables": {
"Assets": "992,158",
"Liabilities": "537,677",
"Expenses": "868,991",
"Revenues": "920,553",
"Stockholders Equity": "454,481",
"Net Income": "53,687",
"Comprehensive Net Income": "47,022",
"BaseVar": "1,664,084",
"ECR before LimitedLiability": "144%",
"Economic Capital Ratio": "238%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "227,766",
"Assets, Non-Current": "12,852",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "104,939",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "196,130",
"Liabilities, Non-Current": "269,607",
"Other Assets": "755,739",
"Other Compr. Net Income": "-1,765",
"Other Expenses": "578,435",
"Other Liabilities": "50,485",
"Other Net Income": "4,179",
"Other Revenues": "897,685",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "166,760"
},
"output_variables": {
"Assets": "996,357",
"Liabilities": "516,222",
"Expenses": "850,134",
"Revenues": "897,685",
"Stockholders Equity": "480,135",
"Net Income": "51,730",
"Comprehensive Net Income": "49,965",
"BaseVar": "1,633,171",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "245%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "223,043",
"Assets, Non-Current": "13,585",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "97,615",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "201,667",
"Liabilities, Non-Current": "247,323",
"Other Assets": "726,356",
"Other Compr. Net Income": "7,260",
"Other Expenses": "590,529",
"Other Liabilities": "38,243",
"Other Net Income": "2,196",
"Other Revenues": "870,883",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "172,393"
},
"output_variables": {
"Assets": "962,984",
"Liabilities": "487,233",
"Expenses": "860,537",
"Revenues": "870,883",
"Stockholders Equity": "475,751",
"Net Income": "12,542",
"Comprehensive Net Income": "19,802",
"BaseVar": "1,595,546",
"ECR before LimitedLiability": "155%",
"Economic Capital Ratio": "246%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 2.4585718373392815,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001142701.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001142701.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001142701.svg"
},
{
"company_id": "0001056386",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001056386.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001056386.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001056386.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001056386_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001056386_main_keyfigs.svg",
"name": "Internap Corp",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001056386.svg",
"report_text": "The relative strengths and weaknesses of Internap Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Internap Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 108% points.The greatest weakness of Internap Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 241%, being 39% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001056386_2013_Internap_Corp.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-27.2",
"Assets": "-21.9",
"Stockholders Equity": "-28.4",
"ECR before LimitedLiability": "-9.63",
"Other Assets": "9.98",
"Other Liabilities": "-55.1",
"Liabilities": "26.7",
"Liabilities, Current": "33.1",
"Liabilities, Non-Current": "37.6",
"General and Administrative Expense": "-4.05",
"Expenses": "-20.5",
"Revenues": "25.7",
"Net Income": "-12.0",
"Cost of Goods and Services Sold": "10.4",
"Selling Expense": "4.94",
"Research and Development Expense": "2.34",
"Other Expenses": "-34.5",
"Other Revenues": "25.7",
"Comprehensive Net Income": "-11.4",
"Other Net Income": "-17.4",
"Economic Capital Ratio": "-10.9"
},
"2011": {
"Assets, Current": "-37.2",
"Assets": "2.08",
"Liabilities": "-17.9",
"Stockholders Equity": "-9.36",
"ECR before LimitedLiability": "-12.0",
"Other Assets": "74.4",
"Assets, Non-Current": "-1.82",
"Liabilities, Current": "44.1",
"Liabilities, Non-Current": "-23.5",
"Other Liabilities": "-45.2",
"Research and Development Expense": "4.08",
"Expenses": "6.46",
"Revenues": "3.63",
"Net Income": "5.70",
"Selling Expense": "11.0",
"Cost of Goods and Services Sold": "20.0",
"Other Expenses": "-26.7",
"Other Revenues": "3.63",
"Comprehensive Net Income": "5.65",
"Other Net Income": "-4.36",
"Economic Capital Ratio": "-21.4"
},
"2012": {
"Assets, Current": "-43.8",
"Assets": "6.21",
"Liabilities": "-37.0",
"Stockholders Equity": "-17.4",
"ECR before LimitedLiability": "-25.1",
"Assets, Non-Current": "-1.69",
"Other Assets": "108",
"Other Liabilities": "-58.4",
"Liabilities, Non-Current": "-30.9",
"Liabilities, Current": "45.4",
"Cost of Goods and Services Sold": "21.6",
"Expenses": "12.3",
"Revenues": "-1.01",
"Net Income": "6.90",
"Other Expenses": "-26.2",
"Research and Development Expense": "4.52",
"Selling Expense": "10.1",
"General and Administrative Expense": "3.50",
"Other Revenues": "-1.01",
"Comprehensive Net Income": "7.09",
"Other Net Income": "-4.22",
"Economic Capital Ratio": "-38.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001056386_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "88,387",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "33,048",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "42,407",
"Liabilities, Non-Current": "501",
"Other Assets": "204,755",
"Other Compr. Net Income": "0",
"Other Expenses": "183,732",
"Other Liabilities": "61,623",
"Other Net Income": "-1,774",
"Other Revenues": "244,164",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "29,232"
},
"output_variables": {
"Assets": "293,142",
"Liabilities": "104,531",
"Expenses": "246,012",
"Revenues": "244,164",
"Stockholders Equity": "188,611",
"Net Income": "-3,622",
"Comprehensive Net Income": "-3,622",
"BaseVar": "444,812",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "288%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "61,581",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "33,952",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "41,281",
"Liabilities, Non-Current": "56,403",
"Other Assets": "295,129",
"Other Compr. Net Income": "0",
"Other Expenses": "179,272",
"Other Liabilities": "66,856",
"Other Net Income": "-3,391",
"Other Revenues": "244,628",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "29,715"
},
"output_variables": {
"Assets": "356,710",
"Liabilities": "164,540",
"Expenses": "242,939",
"Revenues": "244,628",
"Stockholders Equity": "192,170",
"Net Income": "-1,702",
"Comprehensive Net Income": "-1,702",
"BaseVar": "506,104",
"ECR before LimitedLiability": "170%",
"Economic Capital Ratio": "256%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "61,026",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "38,635",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "46,977",
"Liabilities, Non-Current": "62,515",
"Other Assets": "339,686",
"Other Compr. Net Income": "84",
"Other Expenses": "200,303",
"Other Liabilities": "95,615",
"Other Net Income": "-7,629",
"Other Revenues": "273,592",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "31,343"
},
"output_variables": {
"Assets": "400,712",
"Liabilities": "205,107",
"Expenses": "270,281",
"Revenues": "273,592",
"Stockholders Equity": "195,605",
"Net Income": "-4,318",
"Comprehensive Net Income": "-4,234",
"BaseVar": "578,702",
"ECR before LimitedLiability": "148%",
"Economic Capital Ratio": "241%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 2.413714643417604,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001056386.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001056386.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001056386.svg"
},
{
"company_id": "0000879796",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0000879796.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0000879796.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000879796_main_keyfigs.svg",
"name": "ARI Network Services INC WI",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0000879796.svg",
"report_text": "The relative strengths and weaknesses of ARI Network Services INC WI are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ARI Network Services INC WI compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 82% points.The greatest weakness of ARI Network Services INC WI is the variable Other Revenues, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 236%, being 44% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0000879796_2013_ARI_Network_Services_INC_WI.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-35.8",
"Assets": "-7.59",
"Liabilities": "-35.9",
"Stockholders Equity": "-36.3",
"ECR before LimitedLiability": "-30.2",
"Assets, Non-Current": "-0.847",
"Other Assets": "47.8",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "-28.8",
"Liabilities, Current": "-21.8",
"Cost of Goods and Services Sold": "23.5",
"Expenses": "9.12",
"Revenues": "-65.8",
"Net Income": "13.4",
"Other Expenses": "-9.73",
"Research and Development Expense": "4.91",
"General and Administrative Expense": "-8.65",
"Other Revenues": "-65.8",
"Comprehensive Net Income": "13.5",
"Other Net Income": "82.3",
"Economic Capital Ratio": "-43.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000879796_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "6,140",
"Assets, Non-Current": "148",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "5,027",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "8,073",
"Liabilities, Non-Current": "3,220",
"Other Assets": "14,221",
"Other Compr. Net Income": "0",
"Other Expenses": "6,884",
"Other Liabilities": "0",
"Other Net Income": "17,215",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "4,249"
},
"output_variables": {
"Assets": "20,509",
"Liabilities": "11,293",
"Expenses": "16,160",
"Revenues": "0",
"Stockholders Equity": "9,216",
"Net Income": "1,055",
"Comprehensive Net Income": "1,055",
"BaseVar": "32,588",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "236%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.362915241868472,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0000879796.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0000879796.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0000879796.svg"
},
{
"company_id": "0000929940",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0000929940.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0000929940.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000929940.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000929940_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000929940_main_keyfigs.svg",
"name": "Aspentech Corp",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0000929940.svg",
"report_text": "The relative strengths and weaknesses of Aspentech Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aspentech Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Aspentech Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 233%, being 47% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0000929940_2013_Aspentech_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "27.2",
"Assets": "20.0",
"Stockholders Equity": "12.1",
"ECR before LimitedLiability": "-1.23",
"Other Assets": "-4.92",
"Liabilities": "-26.4",
"Liabilities, Current": "-67.8",
"Liabilities, Non-Current": "20.5",
"Other Liabilities": "11.7",
"Research and Development Expense": "3.58",
"Expenses": "13.6",
"Revenues": "-6.39",
"Net Income": "7.78",
"Selling Expense": "-4.65",
"Cost of Goods and Services Sold": "5.18",
"Other Expenses": "16.6",
"General and Administrative Expense": "-6.95",
"Other Revenues": "-6.39",
"Comprehensive Net Income": "7.73",
"Other Net Income": "0.622",
"Economic Capital Ratio": "-10.7"
},
"2012": {
"Assets, Current": "27.1",
"Assets": "5.13",
"Stockholders Equity": "-22.5",
"ECR before LimitedLiability": "-33.2",
"Other Assets": "-17.3",
"Other Liabilities": "13.5",
"Liabilities": "-41.2",
"Liabilities, Non-Current": "13.8",
"Liabilities, Current": "-75.3",
"Cost of Goods and Services Sold": "8.39",
"Expenses": "9.83",
"Revenues": "-3.65",
"Net Income": "4.54",
"Other Expenses": "4.44",
"Research and Development Expense": "4.59",
"Selling Expense": "-6.64",
"General and Administrative Expense": "-0.877",
"Other Revenues": "-3.65",
"Comprehensive Net Income": "4.45",
"Other Net Income": "-1.53",
"Economic Capital Ratio": "-47.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000929940_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "253,863",
"Assets, Non-Current": "3,639",
"Cost of Goods and Services Sold": "52,345",
"General and Administrative Expense": "59,041",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "173,675",
"Liabilities, Non-Current": "0",
"Other Assets": "142,292",
"Other Compr. Net Income": "0",
"Other Expenses": "1,734",
"Other Liabilities": "0",
"Other Net Income": "15,994",
"Other Revenues": "198,154",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "90,771"
},
"output_variables": {
"Assets": "399,794",
"Liabilities": "173,675",
"Expenses": "203,891",
"Revenues": "198,154",
"Stockholders Equity": "226,119",
"Net Income": "10,257",
"Comprehensive Net Income": "10,257",
"BaseVar": "495,754",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "267%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "261,463",
"Assets, Non-Current": "6,142",
"Cost of Goods and Services Sold": "52,277",
"General and Administrative Expense": "53,547",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "195,719",
"Liabilities, Non-Current": "0",
"Other Assets": "100,730",
"Other Compr. Net Income": "-1,020",
"Other Expenses": "58,777",
"Other Liabilities": "0",
"Other Net Income": "4,059",
"Other Revenues": "243,134",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "96,400"
},
"output_variables": {
"Assets": "368,335",
"Liabilities": "195,719",
"Expenses": "261,001",
"Revenues": "243,134",
"Stockholders Equity": "172,616",
"Net Income": "-13,808",
"Comprehensive Net Income": "-14,828",
"BaseVar": "536,634",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "233%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 2.332356195557032,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0000929940.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0000929940.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0000929940.svg"
},
{
"company_id": "0001102541",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001102541.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001102541.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001102541_main_keyfigs.svg",
"name": "Earthlink Holdings LLC",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001102541.svg",
"report_text": "The relative strengths and weaknesses of Earthlink Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Earthlink Holdings LLC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Earthlink Holdings LLC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 118% points.
The company's Economic Capital Ratio, given in the ranking table, is 232%, being 48% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001102541_2013_Earthlink_Holdings_LLC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "3.10",
"Assets": "14.3",
"Liabilities": "-53.7",
"Stockholders Equity": "-15.8",
"ECR before LimitedLiability": "-47.8",
"Assets, Non-Current": "-1.69",
"Other Assets": "12.7",
"Other Liabilities": "-56.9",
"Liabilities, Current": "-20.8",
"Liabilities, Non-Current": "22.0",
"General and Administrative Expense": "4.81",
"Expenses": "11.9",
"Revenues": "-1.47",
"Net Income": "-2.66",
"Cost of Goods and Services Sold": "-6.62",
"Research and Development Expense": "1.63",
"Other Expenses": "12.6",
"Other Revenues": "-1.47",
"Comprehensive Net Income": "-2.23",
"Other Net Income": "-12.9",
"Economic Capital Ratio": "-49.1"
},
"2011": {
"Assets, Current": "-36.8",
"Assets": "-10.4",
"Stockholders Equity": "-38.0",
"ECR before LimitedLiability": "-35.1",
"Other Assets": "44.1",
"Liabilities": "-32.3",
"Liabilities, Current": "41.1",
"Liabilities, Non-Current": "-105",
"Other Liabilities": "13.3",
"Research and Development Expense": "4.40",
"Expenses": "9.17",
"Revenues": "7.04",
"Net Income": "8.55",
"Selling Expense": "-1.93",
"Cost of Goods and Services Sold": "-10.6",
"Other Expenses": "9.28",
"General and Administrative Expense": "8.27",
"Other Revenues": "7.04",
"Comprehensive Net Income": "8.49",
"Other Net Income": "-7.51",
"Economic Capital Ratio": "-44.6"
},
"2012": {
"Assets, Current": "-44.3",
"Assets": "-10.3",
"Stockholders Equity": "-38.7",
"ECR before LimitedLiability": "-34.4",
"Other Assets": "64.9",
"Other Liabilities": "14.8",
"Liabilities": "-33.5",
"Liabilities, Non-Current": "-118",
"Liabilities, Current": "46.1",
"Cost of Goods and Services Sold": "-12.9",
"Expenses": "9.61",
"Revenues": "6.13",
"Net Income": "9.28",
"Other Expenses": "9.79",
"Research and Development Expense": "5.05",
"Selling Expense": "-5.81",
"General and Administrative Expense": "14.0",
"Other Revenues": "6.13",
"Comprehensive Net Income": "9.47",
"Other Net Income": "-6.35",
"Economic Capital Ratio": "-48.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001102541_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "685,876",
"Assets, Non-Current": "1,240",
"Cost of Goods and Services Sold": "234,633",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "395,293",
"Liabilities, Non-Current": "19,506",
"Other Assets": "836,802",
"Other Compr. Net Income": "0",
"Other Expenses": "104,273",
"Other Liabilities": "351,251",
"Other Net Income": "-23,409",
"Other Revenues": "622,212",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "178,417"
},
"output_variables": {
"Assets": "1,523,918",
"Liabilities": "766,050",
"Expenses": "517,323",
"Revenues": "622,212",
"Stockholders Equity": "757,868",
"Net Income": "81,480",
"Comprehensive Net Income": "81,480",
"BaseVar": "1,726,456",
"ECR before LimitedLiability": "161%",
"Economic Capital Ratio": "250%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "432,057",
"Assets, Non-Current": "21,872",
"Cost of Goods and Services Sold": "590,486",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "242,570",
"Liabilities, Non-Current": "684,737",
"Other Assets": "1,226,522",
"Other Compr. Net Income": "0",
"Other Expenses": "212,053",
"Other Liabilities": "0",
"Other Net Income": "-70,640",
"Other Revenues": "1,314,104",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "406,358"
},
"output_variables": {
"Assets": "1,680,451",
"Liabilities": "927,307",
"Expenses": "1,208,897",
"Revenues": "1,314,104",
"Stockholders Equity": "753,144",
"Net Income": "34,567",
"Comprehensive Net Income": "34,567",
"BaseVar": "2,600,700",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "233%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "366,900",
"Assets, Non-Current": "19,654",
"Cost of Goods and Services Sold": "641,621",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "232,432",
"Liabilities, Non-Current": "648,174",
"Other Assets": "1,212,856",
"Other Compr. Net Income": "26",
"Other Expenses": "198,617",
"Other Liabilities": "0",
"Other Net Income": "-63,416",
"Other Revenues": "1,348,977",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "437,803"
},
"output_variables": {
"Assets": "1,599,410",
"Liabilities": "880,606",
"Expenses": "1,278,041",
"Revenues": "1,348,977",
"Stockholders Equity": "718,804",
"Net Income": "7,520",
"Comprehensive Net Income": "7,546",
"BaseVar": "2,585,238",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "232%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.320760933997448,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001102541.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001102541.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001102541.svg"
},
{
"company_id": "0001366246",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001366246.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001366246.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001366246.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001366246_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001366246_main_keyfigs.svg",
"name": "GLU Mobile INC",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001366246.svg",
"report_text": "The relative strengths and weaknesses of GLU Mobile INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GLU Mobile INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 27% points.The greatest weakness of GLU Mobile INC is the variable Research and Development Expense, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 230%, being 50% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001366246_2013_GLU_Mobile_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-5.52",
"Assets": "-18.2",
"Stockholders Equity": "-17.6",
"ECR before LimitedLiability": "-19.2",
"Other Assets": "-12.0",
"Liabilities": "17.1",
"Liabilities, Current": "4.52",
"Liabilities, Non-Current": "-2.87",
"Other Liabilities": "15.5",
"Research and Development Expense": "-39.7",
"Expenses": "-18.6",
"Revenues": "5.11",
"Net Income": "-17.0",
"Selling Expense": "5.54",
"Cost of Goods and Services Sold": "2.43",
"Other Expenses": "21.4",
"General and Administrative Expense": "-7.07",
"Other Revenues": "5.11",
"Comprehensive Net Income": "-17.0",
"Other Net Income": "-3.37",
"Economic Capital Ratio": "-28.7"
},
"2012": {
"Assets, Current": "-36.9",
"Assets": "-46.7",
"Liabilities": "27.1",
"Stockholders Equity": "-61.2",
"ECR before LimitedLiability": "-36.7",
"Assets, Non-Current": "-2.23",
"Other Assets": "-12.6",
"Other Liabilities": "-4.26",
"Liabilities, Non-Current": "20.6",
"Liabilities, Current": "10.9",
"Cost of Goods and Services Sold": "15.5",
"Expenses": "-30.4",
"Revenues": "21.0",
"Net Income": "-15.2",
"Other Expenses": "22.9",
"Research and Development Expense": "-62.5",
"Selling Expense": "-1.84",
"Other Revenues": "21.0",
"Comprehensive Net Income": "-15.1",
"Other Net Income": "-4.28",
"Economic Capital Ratio": "-50.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001366246_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "46,397",
"Assets, Non-Current": "404",
"Cost of Goods and Services Sold": "18,367",
"General and Administrative Expense": "14,002",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "25,128",
"Liabilities, Non-Current": "8,503",
"Other Assets": "36,003",
"Other Compr. Net Income": "0",
"Other Expenses": "1,984",
"Other Liabilities": "0",
"Other Net Income": "747",
"Other Revenues": "66,185",
"Property Plant and Equipment": "0",
"Research and Development Expense": "39,073",
"Selling Expense": "14,607"
},
"output_variables": {
"Assets": "82,804",
"Liabilities": "33,631",
"Expenses": "88,033",
"Revenues": "66,185",
"Stockholders Equity": "49,173",
"Net Income": "-21,101",
"Comprehensive Net Income": "-21,101",
"BaseVar": "135,700",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "249%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "36,693",
"Assets, Non-Current": "227",
"Cost of Goods and Services Sold": "12,723",
"General and Administrative Expense": "14,744",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "27,198",
"Liabilities, Non-Current": "0",
"Other Assets": "35,355",
"Other Compr. Net Income": "-99",
"Other Expenses": "4,970",
"Other Liabilities": "6,190",
"Other Net Income": "-347",
"Other Revenues": "87,493",
"Property Plant and Equipment": "0",
"Research and Development Expense": "54,275",
"Selling Expense": "20,893"
},
"output_variables": {
"Assets": "72,275",
"Liabilities": "33,388",
"Expenses": "107,605",
"Revenues": "87,493",
"Stockholders Equity": "38,887",
"Net Income": "-20,459",
"Comprehensive Net Income": "-20,558",
"BaseVar": "150,604",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "230%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 2.2978220158794547,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001366246.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001366246.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001366246.svg"
},
{
"company_id": "0001024732",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001024732.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001024732.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001024732_main_keyfigs.svg",
"name": "Igate CORP",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001024732.svg",
"report_text": "The relative strengths and weaknesses of Igate CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Igate CORP compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Igate CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 164% points.
The company's Economic Capital Ratio, given in the ranking table, is 183%, being 97% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001024732_2013_Igate_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-9.63",
"Assets": "20.7",
"Liabilities": "-81.9",
"Stockholders Equity": "-35.0",
"ECR before LimitedLiability": "-59.4",
"Other Assets": "36.9",
"Assets, Non-Current": "-2.01",
"Liabilities, Current": "25.7",
"Liabilities, Non-Current": "15.3",
"Other Liabilities": "-144",
"Research and Development Expense": "3.67",
"Expenses": "22.8",
"Revenues": "-11.5",
"Net Income": "8.83",
"Selling Expense": "8.71",
"Cost of Goods and Services Sold": "-8.09",
"Other Expenses": "11.3",
"General and Administrative Expense": "6.90",
"Other Revenues": "-11.5",
"Comprehensive Net Income": "8.77",
"Economic Capital Ratio": "-68.9"
},
"2012": {
"Assets, Current": "-11.6",
"Assets": "9.05",
"Stockholders Equity": "-62.0",
"ECR before LimitedLiability": "-83.1",
"Other Assets": "26.0",
"Other Liabilities": "-164",
"Liabilities": "-99.2",
"Liabilities, Non-Current": "9.80",
"Liabilities, Current": "32.5",
"Cost of Goods and Services Sold": "-10.9",
"Expenses": "27.5",
"Revenues": "-10.9",
"Net Income": "13.3",
"Other Expenses": "11.4",
"Research and Development Expense": "4.65",
"Selling Expense": "9.05",
"General and Administrative Expense": "12.9",
"Other Revenues": "-10.9",
"Comprehensive Net Income": "10.9",
"Other Compr. Net Income": "-2.36",
"Economic Capital Ratio": "-96.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001024732_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "696,033",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "483,504",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "253,634",
"Liabilities, Non-Current": "22,282",
"Other Assets": "1,018,816",
"Other Compr. Net Income": "0",
"Other Expenses": "113,561",
"Other Liabilities": "835,731",
"Other Net Income": "28,970",
"Other Revenues": "779,646",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "151,497"
},
"output_variables": {
"Assets": "1,714,849",
"Liabilities": "1,111,647",
"Expenses": "748,562",
"Revenues": "779,646",
"Stockholders Equity": "603,202",
"Net Income": "60,054",
"Comprehensive Net Income": "60,054",
"BaseVar": "2,191,837",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "209%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "899,967",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "649,810",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "288,149",
"Liabilities, Non-Current": "20,537",
"Other Assets": "976,112",
"Other Compr. Net Income": "-50,590",
"Other Expenses": "160,747",
"Other Liabilities": "1,088,994",
"Other Net Income": "8,407",
"Other Revenues": "1,073,930",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "171,471"
},
"output_variables": {
"Assets": "1,876,079",
"Liabilities": "1,397,680",
"Expenses": "982,028",
"Revenues": "1,073,930",
"Stockholders Equity": "478,399",
"Net Income": "100,309",
"Comprehensive Net Income": "49,719",
"BaseVar": "2,694,357",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "183%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.8336234476321522,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001024732.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001024732.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001024732.svg"
},
{
"company_id": "0001014473",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001014473.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001014473.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001014473.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001014473_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001014473_main_keyfigs.svg",
"name": "Verisign INC CA",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001014473.svg",
"report_text": "The relative strengths and weaknesses of Verisign INC CA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Verisign INC CA compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Verisign INC CA is the variable Liabilities, reducing the Economic Capital Ratio by 169% points.
The company's Economic Capital Ratio, given in the ranking table, is 133%, being 147% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001014473_2013_Verisign_INC_CA.pdf",
"shrinked_graph_json": {
"2009": {
"Assets": "-1.86",
"Stockholders Equity": "-81.9",
"ECR before LimitedLiability": "-143",
"Assets, Current": "-3.25",
"Assets, Non-Current": "1.22",
"Liabilities": "-119",
"Liabilities, Non-Current": "-69.1",
"Liabilities, Current": "-40.6",
"Research and Development Expense": "0.521",
"Expenses": "17.4",
"Net Income": "-3.81",
"Cost of Goods and Services Sold": "1.98",
"General and Administrative Expense": "-2.99",
"Selling Expense": "2.91",
"Other Expenses": "14.9",
"Other Revenues": "-20.3",
"Revenues": "-20.3",
"Other Compr. Net Income": "-0.226",
"Comprehensive Net Income": "-4.03",
"Other Net Income": "0.248",
"Economic Capital Ratio": "-148"
},
"2010": {
"Assets, Current": "91.0",
"Assets": "-4.30",
"Liabilities": "-98.7",
"Stockholders Equity": "-69.2",
"ECR before LimitedLiability": "-80.6",
"Assets, Non-Current": "-1.00",
"Other Assets": "-48.1",
"Other Liabilities": "13.7",
"Liabilities, Current": "-13.2",
"Liabilities, Non-Current": "-99.8",
"Expenses": "24.6",
"Revenues": "-17.1",
"Net Income": "21.8",
"Cost of Goods and Services Sold": "2.34",
"Selling Expense": "8.14",
"Other Expenses": "13.4",
"Other Revenues": "-17.1",
"Comprehensive Net Income": "22.3",
"Other Net Income": "15.3",
"Other Compr. Net Income": "0.468",
"Economic Capital Ratio": "-81.9"
},
"2011": {
"Assets, Current": "6.83",
"Assets": "0.0761",
"Stockholders Equity": "-116",
"Other Assets": "-43.7",
"Liabilities": "-164",
"Liabilities, Current": "-15.4",
"Liabilities, Non-Current": "-153",
"Other Liabilities": "0.217",
"Research and Development Expense": "0.0159",
"Expenses": "2.34",
"Revenues": "-18.4",
"Net Income": "0.382",
"Selling Expense": "0.405",
"Cost of Goods and Services Sold": "0.298",
"Other Expenses": "0.178",
"General and Administrative Expense": "0.0252",
"Other Revenues": "-18.4",
"ECR before LimitedLiability": "-149",
"Comprehensive Net Income": "0.379",
"Other Net Income": "-0.0138",
"Economic Capital Ratio": "-159"
},
"2012": {
"Assets, Current": "18.8",
"Assets": "14.4",
"Stockholders Equity": "-102",
"ECR before LimitedLiability": "-133",
"Other Assets": "-34.1",
"Other Liabilities": "10.5",
"Liabilities": "-169",
"Liabilities, Non-Current": "-162",
"Liabilities, Current": "-15.7",
"Cost of Goods and Services Sold": "13.2",
"Expenses": "15.8",
"Revenues": "-21.1",
"Net Income": "14.4",
"Other Expenses": "11.8",
"Research and Development Expense": "1.57",
"Selling Expense": "12.5",
"General and Administrative Expense": "8.03",
"Other Revenues": "-21.1",
"Comprehensive Net Income": "14.4",
"Other Net Income": "-1.85",
"Economic Capital Ratio": "-147"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001014473_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,709,058",
"Assets, Non-Current": "44,865",
"Cost of Goods and Services Sold": "245,896",
"General and Administrative Expense": "181,992",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "886,474",
"Liabilities, Non-Current": "985,006",
"Other Assets": "716,221",
"Other Compr. Net Income": "0",
"Other Expenses": "108,520",
"Other Liabilities": "0",
"Other Net Income": "15,617",
"Other Revenues": "1,030,619",
"Property Plant and Equipment": "0",
"Research and Development Expense": "83,560",
"Selling Expense": "177,029"
},
"output_variables": {
"Assets": "2,470,144",
"Liabilities": "1,871,480",
"Expenses": "796,997",
"Revenues": "1,030,619",
"Stockholders Equity": "598,664",
"Net Income": "249,239",
"Comprehensive Net Income": "249,239",
"BaseVar": "3,092,428",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "187%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "2,177,957",
"Assets, Non-Current": "20,584",
"Cost of Goods and Services Sold": "156,676",
"General and Administrative Expense": "137,704",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "652,713",
"Liabilities, Non-Current": "1,114,863",
"Other Assets": "245,465",
"Other Compr. Net Income": "0",
"Other Expenses": "199,850",
"Other Liabilities": "0",
"Other Net Income": "784,560",
"Other Revenues": "680,578",
"Property Plant and Equipment": "0",
"Research and Development Expense": "53,664",
"Selling Expense": "83,390"
},
"output_variables": {
"Assets": "2,444,006",
"Liabilities": "1,767,576",
"Expenses": "631,284",
"Revenues": "680,578",
"Stockholders Equity": "676,430",
"Net Income": "833,854",
"Comprehensive Net Income": "833,854",
"BaseVar": "3,154,002",
"ECR before LimitedLiability": "114%",
"Economic Capital Ratio": "217%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,447,781",
"Assets, Non-Current": "27,414",
"Cost of Goods and Services Sold": "165,246",
"General and Administrative Expense": "111,122",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "658,923",
"Liabilities, Non-Current": "1,285,363",
"Other Assets": "380,984",
"Other Compr. Net Income": "0",
"Other Expenses": "217,875",
"Other Liabilities": "0",
"Other Net Income": "15,865",
"Other Revenues": "771,978",
"Property Plant and Equipment": "0",
"Research and Development Expense": "53,277",
"Selling Expense": "97,432"
},
"output_variables": {
"Assets": "1,856,179",
"Liabilities": "1,944,286",
"Expenses": "644,952",
"Revenues": "771,978",
"Stockholders Equity": "-88,107",
"Net Income": "142,891",
"Comprehensive Net Income": "142,891",
"BaseVar": "2,616,630",
"ECR before LimitedLiability": "-3.2%",
"Economic Capital Ratio": "119%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,643,464",
"Assets, Non-Current": "25,325",
"Cost of Goods and Services Sold": "167,600",
"General and Administrative Expense": "89,927",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "695,018",
"Liabilities, Non-Current": "1,376,781",
"Other Assets": "393,687",
"Other Compr. Net Income": "2,696",
"Other Expenses": "149,641",
"Other Liabilities": "0",
"Other Net Income": "13,111",
"Other Revenues": "873,592",
"Property Plant and Equipment": "0",
"Research and Development Expense": "61,694",
"Selling Expense": "97,809"
},
"output_variables": {
"Assets": "2,062,476",
"Liabilities": "2,071,799",
"Expenses": "566,671",
"Revenues": "873,592",
"Stockholders Equity": "-9,323",
"Net Income": "320,032",
"Comprehensive Net Income": "322,728",
"BaseVar": "2,795,172",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "133%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.3332665470998655,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001014473.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001014473.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001014473.svg"
},
{
"company_id": "0001505611",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001505611.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001505611.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001505611_main_keyfigs.svg",
"name": "Decisionpoint Systems Inc",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001505611.svg",
"report_text": "The relative strengths and weaknesses of Decisionpoint Systems Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Decisionpoint Systems Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 4.6% points.The greatest weakness of Decisionpoint Systems Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 205% points.
The company's Economic Capital Ratio, given in the ranking table, is 119%, being 161% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001505611_2013_Decisionpoint_Systems_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-73.0",
"Assets": "-133",
"Liabilities": "-18.0",
"Stockholders Equity": "-207",
"Other Assets": "-97.4",
"Assets, Non-Current": "-5.37",
"Liabilities, Current": "-55.3",
"Liabilities, Non-Current": "3.92",
"Other Liabilities": "-5.52",
"Expenses": "-40.5",
"Revenues": "6.65",
"Net Income": "-3.26",
"Selling Expense": "-2.73",
"Cost of Goods and Services Sold": "-96.9",
"Other Expenses": "4.69",
"General and Administrative Expense": "2.57",
"Other Revenues": "6.65",
"ECR before LimitedLiability": "-147",
"Comprehensive Net Income": "-3.39",
"Other Net Income": "-19.6",
"Economic Capital Ratio": "-156"
},
"2012": {
"Assets, Current": "-94.0",
"Assets": "-126",
"Stockholders Equity": "-205",
"Other Assets": "-62.0",
"Other Liabilities": "-17.3",
"Liabilities": "-34.1",
"Liabilities, Non-Current": "1.01",
"Liabilities, Current": "-36.8",
"Cost of Goods and Services Sold": "-90.5",
"Expenses": "-32.2",
"Revenues": "4.59",
"Net Income": "0.171",
"Other Expenses": "3.16",
"Research and Development Expense": "0.289",
"Selling Expense": "-7.79",
"General and Administrative Expense": "1.48",
"Other Revenues": "4.59",
"ECR before LimitedLiability": "-147",
"Comprehensive Net Income": "0.186",
"Other Net Income": "-3.30",
"Economic Capital Ratio": "-161"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001505611_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "20,342",
"Assets, Non-Current": "175",
"Cost of Goods and Services Sold": "46,368",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "24,104",
"Liabilities, Non-Current": "0",
"Other Assets": "9,652",
"Other Compr. Net Income": "0",
"Other Expenses": "100",
"Other Liabilities": "3,557",
"Other Net Income": "-3,462",
"Other Revenues": "58,359",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "13,597"
},
"output_variables": {
"Assets": "30,169",
"Liabilities": "27,661",
"Expenses": "60,065",
"Revenues": "58,359",
"Stockholders Equity": "2,507",
"Net Income": "-5,168",
"Comprehensive Net Income": "-5,168",
"BaseVar": "89,858",
"ECR before LimitedLiability": "2.2%",
"Economic Capital Ratio": "121%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "18,708",
"Assets, Non-Current": "205",
"Cost of Goods and Services Sold": "55,949",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "27,801",
"Liabilities, Non-Current": "80",
"Other Assets": "16,897",
"Other Compr. Net Income": "22",
"Other Expenses": "-125",
"Other Liabilities": "7,042",
"Other Net Income": "-882",
"Other Revenues": "71,501",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "18,661"
},
"output_variables": {
"Assets": "35,810",
"Liabilities": "34,923",
"Expenses": "74,485",
"Revenues": "71,501",
"Stockholders Equity": "887",
"Net Income": "-3,866",
"Comprehensive Net Income": "-3,844",
"BaseVar": "108,812",
"ECR before LimitedLiability": "-5.1%",
"Economic Capital Ratio": "119%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.1900990585129867,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001505611.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001505611.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001505611.svg"
},
{
"company_id": "0001035748",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001035748.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001035748.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001035748.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001035748_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001035748_main_keyfigs.svg",
"name": "Callidus Software INC",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001035748.svg",
"report_text": "The relative strengths and weaknesses of Callidus Software INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Callidus Software INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 1.8% points.The greatest weakness of Callidus Software INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 124% points.
The company's Economic Capital Ratio, given in the ranking table, is 119%, being 162% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001035748_2013_Callidus_Software_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-28.3",
"Stockholders Equity": "-112",
"Other Assets": "-26.1",
"Assets, Non-Current": "-3.57",
"Liabilities": "-112",
"Liabilities, Current": "-17.5",
"Liabilities, Non-Current": "13.3",
"Other Liabilities": "-113",
"Research and Development Expense": "-3.96",
"Expenses": "11.8",
"Revenues": "-11.8",
"Net Income": "-4.42",
"Selling Expense": "8.44",
"Cost of Goods and Services Sold": "-12.8",
"Other Expenses": "13.5",
"General and Administrative Expense": "-3.80",
"Other Revenues": "-11.8",
"ECR before LimitedLiability": "-136",
"Comprehensive Net Income": "-4.49",
"Other Net Income": "-4.01",
"Economic Capital Ratio": "-145"
},
"2012": {
"Assets, Current": "-34.4",
"Assets": "-33.6",
"Liabilities": "-107",
"Stockholders Equity": "-124",
"Assets, Non-Current": "-0.139",
"Other Assets": "0.237",
"Other Liabilities": "-97.8",
"Liabilities, Non-Current": "0.597",
"Liabilities, Current": "-3.22",
"Cost of Goods and Services Sold": "-0.307",
"Expenses": "0.281",
"Revenues": "-0.333",
"Net Income": "-0.313",
"Other Expenses": "1.79",
"Research and Development Expense": "-0.236",
"Selling Expense": "-0.0777",
"Other Revenues": "-0.333",
"ECR before LimitedLiability": "-148",
"Comprehensive Net Income": "-0.309",
"Other Net Income": "-0.134",
"Economic Capital Ratio": "-162"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001035748_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "80,373",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "50,008",
"General and Administrative Expense": "17,726",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "51,959",
"Liabilities, Non-Current": "2,413",
"Other Assets": "52,883",
"Other Compr. Net Income": "0",
"Other Expenses": "467",
"Other Liabilities": "64,584",
"Other Net Income": "582",
"Other Revenues": "83,771",
"Property Plant and Equipment": "0",
"Research and Development Expense": "12,025",
"Selling Expense": "20,203"
},
"output_variables": {
"Assets": "133,256",
"Liabilities": "118,956",
"Expenses": "100,429",
"Revenues": "83,771",
"Stockholders Equity": "14,300",
"Net Income": "-16,076",
"Comprehensive Net Income": "-16,076",
"BaseVar": "218,497",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "132%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "58,496",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "50,340",
"General and Administrative Expense": "19,953",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "56,071",
"Liabilities, Non-Current": "2,159",
"Other Assets": "66,247",
"Other Compr. Net Income": "50",
"Other Expenses": "3,342",
"Other Liabilities": "63,085",
"Other Net Income": "70",
"Other Revenues": "94,952",
"Property Plant and Equipment": "0",
"Research and Development Expense": "16,643",
"Selling Expense": "32,442"
},
"output_variables": {
"Assets": "124,743",
"Liabilities": "121,315",
"Expenses": "122,720",
"Revenues": "94,952",
"Stockholders Equity": "3,428",
"Net Income": "-27,698",
"Comprehensive Net Income": "-27,648",
"BaseVar": "231,925",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "119%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.187018757657391,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001035748.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001035748.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001035748.svg"
},
{
"company_id": "0001451951",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001451951.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001451951.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001451951_main_keyfigs.svg",
"name": "Friendfinder Networks Inc",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001451951.svg",
"report_text": "The relative strengths and weaknesses of Friendfinder Networks Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Friendfinder Networks Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Friendfinder Networks Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 142% points.
The company's Economic Capital Ratio, given in the ranking table, is 110%, being 170% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001451951_2013_Friendfinder_Networks_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-46.8",
"Assets": "-4.55",
"Liabilities": "-120",
"Stockholders Equity": "-127",
"ECR before LimitedLiability": "-154",
"Other Assets": "18.5",
"Assets, Non-Current": "-0.368",
"Liabilities, Current": "2.67",
"Liabilities, Non-Current": "-147",
"Research and Development Expense": "0.313",
"Expenses": "7.47",
"Revenues": "-1.94",
"Net Income": "0.312",
"Selling Expense": "2.97",
"Cost of Goods and Services Sold": "0.797",
"Other Expenses": "3.60",
"General and Administrative Expense": "-0.943",
"Other Revenues": "-1.94",
"Comprehensive Net Income": "0.301",
"Other Net Income": "-2.74",
"Economic Capital Ratio": "-163"
},
"2012": {
"Assets, Current": "-39.0",
"Assets": "-8.39",
"Liabilities": "-120",
"Stockholders Equity": "-126",
"ECR before LimitedLiability": "-157",
"Assets, Non-Current": "-0.750",
"Other Assets": "28.3",
"Other Liabilities": "0.319",
"Liabilities, Non-Current": "2.30",
"Liabilities, Current": "-142",
"Cost of Goods and Services Sold": "1.25",
"Expenses": "6.12",
"Revenues": "-3.76",
"Comprehensive Net Income": "0.163",
"Other Expenses": "0.630",
"Research and Development Expense": "0.586",
"Selling Expense": "3.43",
"General and Administrative Expense": "-0.152",
"Other Revenues": "-3.76",
"Other Net Income": "-1.13",
"Economic Capital Ratio": "-170"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001451951_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "54,352",
"Assets, Non-Current": "3,405",
"Cost of Goods and Services Sold": "108,063",
"General and Administrative Expense": "89,275",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "130,823",
"Liabilities, Non-Current": "462,515",
"Other Assets": "435,607",
"Other Compr. Net Income": "0",
"Other Expenses": "18,133",
"Other Liabilities": "28,310",
"Other Net Income": "-97,858",
"Other Revenues": "331,336",
"Property Plant and Equipment": "0",
"Research and Development Expense": "16,885",
"Selling Expense": "32,265"
},
"output_variables": {
"Assets": "493,364",
"Liabilities": "621,648",
"Expenses": "264,621",
"Revenues": "331,336",
"Stockholders Equity": "-128,284",
"Net Income": "-31,143",
"Comprehensive Net Income": "-31,143",
"BaseVar": "904,414",
"ECR before LimitedLiability": "-59%",
"Economic Capital Ratio": "114%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "45,269",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "108,942",
"General and Administrative Expense": "85,927",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "602,928",
"Liabilities, Non-Current": "0",
"Other Assets": "406,884",
"Other Compr. Net Income": "285",
"Other Expenses": "109,317",
"Other Liabilities": "25,639",
"Other Net Income": "-13,240",
"Other Revenues": "314,379",
"Property Plant and Equipment": "0",
"Research and Development Expense": "15,070",
"Selling Expense": "31,324"
},
"output_variables": {
"Assets": "452,153",
"Liabilities": "628,567",
"Expenses": "350,580",
"Revenues": "314,379",
"Stockholders Equity": "-176,414",
"Net Income": "-49,441",
"Comprehensive Net Income": "-49,156",
"BaseVar": "879,602",
"ECR before LimitedLiability": "-85%",
"Economic Capital Ratio": "110%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.097997922064788,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001451951.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001451951.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001451951.svg"
},
{
"company_id": "0001522903",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001522903.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001522903.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001522903_main_keyfigs.svg",
"name": "Mobile Vault Inc",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001522903.svg",
"report_text": "The relative strengths and weaknesses of Mobile Vault Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mobile Vault Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Mobile Vault Inc is the variable Net Income, reducing the Economic Capital Ratio by 131% points.
The company's Economic Capital Ratio, given in the ranking table, is 94%, being 186% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001522903_2013_Mobile_Vault_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "46.8",
"Assets": "-19.8",
"Liabilities": "-2.59",
"Stockholders Equity": "-20.2",
"ECR before LimitedLiability": "-173",
"Assets, Non-Current": "-1.82",
"Other Assets": "-31.9",
"Other Liabilities": "-25.2",
"Liabilities, Non-Current": "4.05",
"Liabilities, Current": "20.4",
"Cost of Goods and Services Sold": "12.5",
"Expenses": "-28.6",
"Revenues": "-24.1",
"Net Income": "-131",
"Other Expenses": "-19.2",
"Research and Development Expense": "2.57",
"Selling Expense": "10.1",
"General and Administrative Expense": "-29.2",
"Other Revenues": "-24.1",
"Comprehensive Net Income": "-130",
"Economic Capital Ratio": "-186"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001522903_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2.2",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "2.9",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1.9",
"Other Liabilities": "1.2",
"Other Net Income": "0",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "2.2",
"Liabilities": "1.2",
"Expenses": "4.9",
"Revenues": "0",
"Stockholders Equity": "1.0",
"Net Income": "-4.9",
"Comprehensive Net Income": "-4.9",
"BaseVar": "4.1",
"ECR before LimitedLiability": "-146%",
"Economic Capital Ratio": "94%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9382935165038095,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001522903.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001522903.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001522903.svg"
},
{
"company_id": "0001445883",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001445883.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001445883.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001445883_main_keyfigs.svg",
"name": "GIFA INC",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001445883.svg",
"report_text": "The relative strengths and weaknesses of GIFA INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GIFA INC compared to the market average is the variable Selling Expense, increasing the Economic Capital Ratio by 11% points.The greatest weakness of GIFA INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 173% points.
The company's Economic Capital Ratio, given in the ranking table, is 80%, being 200% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001445883_2013_GIFA_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-62.3",
"Assets": "-58.9",
"Liabilities": "-31.7",
"Stockholders Equity": "-173",
"ECR before LimitedLiability": "-186",
"Assets, Non-Current": "-2.25",
"Other Assets": "5.12",
"Other Liabilities": "3.89",
"Liabilities, Non-Current": "3.98",
"Liabilities, Current": "-38.2",
"Cost of Goods and Services Sold": "-11.6",
"Expenses": "-9.62",
"Net Income": "-15.7",
"Other Net Income": "-5.86",
"Other Expenses": "3.46",
"Research and Development Expense": "2.93",
"Selling Expense": "11.2",
"General and Administrative Expense": "-14.6",
"Comprehensive Net Income": "-16.5",
"Other Compr. Net Income": "-0.906",
"Economic Capital Ratio": "-200"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001445883_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "176",
"General and Administrative Expense": "160",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "293",
"Liabilities, Non-Current": "0",
"Other Assets": "172",
"Other Compr. Net Income": "-7.0",
"Other Expenses": "60",
"Other Liabilities": "0",
"Other Net Income": "-30",
"Other Revenues": "278",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "172",
"Liabilities": "293",
"Expenses": "397",
"Revenues": "278",
"Stockholders Equity": "-121",
"Net Income": "-148",
"Comprehensive Net Income": "-155",
"BaseVar": "589",
"ECR before LimitedLiability": "-187%",
"Economic Capital Ratio": "80%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8040497633858357,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001445883.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001445883.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001445883.svg"
},
{
"company_id": "0000725876",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0000725876.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0000725876.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000725876_main_keyfigs.svg",
"name": "Function x Inc",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0000725876.svg",
"report_text": "The relative strengths and weaknesses of Function x Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Function x Inc compared to the market average is the variable Cost of Goods and Services Sold, increasing the Economic Capital Ratio by 5.1% points.The greatest weakness of Function x Inc is the variable Net Income, reducing the Economic Capital Ratio by 119% points.
The company's Economic Capital Ratio, given in the ranking table, is 11%, being 269% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0000725876_2013_Function_x_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-31.9",
"Assets": "-53.6",
"Liabilities": "12.1",
"Stockholders Equity": "-32.1",
"ECR before LimitedLiability": "-204",
"Other Assets": "-41.0",
"Assets, Non-Current": "-3.67",
"Liabilities, Current": "11.8",
"Liabilities, Non-Current": "3.94",
"Other Liabilities": "-3.95",
"Research and Development Expense": "3.41",
"Expenses": "-95.5",
"Revenues": "-45.5",
"Net Income": "-211",
"Selling Expense": "-191",
"Cost of Goods and Services Sold": "15.9",
"Other Expenses": "15.5",
"General and Administrative Expense": "6.34",
"Other Revenues": "-45.5",
"Comprehensive Net Income": "-211",
"Economic Capital Ratio": "-214"
},
"2012": {
"Assets, Current": "-81.3",
"Assets": "-95.8",
"Stockholders Equity": "-76.3",
"ECR before LimitedLiability": "-255",
"Assets, Non-Current": "-1.60",
"Other Assets": "-17.2",
"Cost of Goods and Services Sold": "5.09",
"Expenses": "-79.0",
"Net Income": "-119",
"Other Expenses": "2.27",
"Research and Development Expense": "1.31",
"Selling Expense": "-106",
"General and Administrative Expense": "3.29",
"Other Revenues": "-32.7",
"Revenues": "-32.7",
"Other Liabilities": "0.0231",
"Liabilities, Current": "-0.0350",
"Comprehensive Net Income": "-118",
"Other Net Income": "-0.810",
"Other Compr. Net Income": "0.0506",
"Economic Capital Ratio": "-269"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0000725876_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,869",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,154",
"Liabilities, Non-Current": "342",
"Other Assets": "2,602",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "891",
"Other Net Income": "62",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "19,970"
},
"output_variables": {
"Assets": "6,471",
"Liabilities": "2,387",
"Expenses": "19,970",
"Revenues": "0",
"Stockholders Equity": "4,084",
"Net Income": "-19,908",
"Comprehensive Net Income": "-19,908",
"BaseVar": "14,445",
"ECR before LimitedLiability": "-236%",
"Economic Capital Ratio": "64%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,677",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "16,953",
"Liabilities, Non-Current": "1,310",
"Other Assets": "14,273",
"Other Compr. Net Income": "0",
"Other Expenses": "5,639",
"Other Liabilities": "0",
"Other Net Income": "-35",
"Other Revenues": "1,735",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "92,572"
},
"output_variables": {
"Assets": "20,950",
"Liabilities": "18,263",
"Expenses": "98,211",
"Revenues": "1,735",
"Stockholders Equity": "2,687",
"Net Income": "-96,511",
"Comprehensive Net Income": "-96,511",
"BaseVar": "69,597",
"ECR before LimitedLiability": "-460%",
"Economic Capital Ratio": "11%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.11006498956975641,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0000725876.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0000725876.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0000725876.svg"
},
{
"company_id": "0001510891",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001510891.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001510891.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001510891_main_keyfigs.svg",
"name": "Ystrategies CORP",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001510891.svg",
"report_text": "The relative strengths and weaknesses of Ystrategies CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ystrategies CORP compared to the market average is the variable Cost of Goods and Services Sold, increasing the Economic Capital Ratio by 4.2% points.The greatest weakness of Ystrategies CORP is the variable Net Income, reducing the Economic Capital Ratio by 99% points.
The company's Economic Capital Ratio, given in the ranking table, is 10%, being 270% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001510891_2013_Ystrategies_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-67.3",
"Assets": "-88.0",
"Liabilities": "0.0931",
"Stockholders Equity": "-90.4",
"ECR before LimitedLiability": "-256",
"Assets, Non-Current": "-1.26",
"Other Assets": "-19.2",
"Liabilities, Current": "0.167",
"Cost of Goods and Services Sold": "4.15",
"Expenses": "-52.7",
"Revenues": "-26.2",
"Net Income": "-98.6",
"Other Expenses": "0.151",
"Research and Development Expense": "1.04",
"Selling Expense": "3.51",
"General and Administrative Expense": "-85.1",
"Other Revenues": "-26.2",
"Comprehensive Net Income": "-98.5",
"Other Net Income": "-0.619",
"Other Compr. Net Income": "0.0399",
"Economic Capital Ratio": "-270"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001510891_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "3.8",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "44",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "14",
"Liabilities, Non-Current": "0",
"Other Assets": "6.6",
"Other Compr. Net Income": "0",
"Other Expenses": "5.0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "10",
"Liabilities": "14",
"Expenses": "49",
"Revenues": "0",
"Stockholders Equity": "-3.8",
"Net Income": "-49",
"Comprehensive Net Income": "-49",
"BaseVar": "37",
"ECR before LimitedLiability": "-468%",
"Economic Capital Ratio": "10%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.10170031217478989,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001510891.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001510891.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001510891.svg"
},
{
"company_id": "0001462506",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution_0001462506.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2012/graphs/IME_0001462506.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001462506_main_keyfigs.svg",
"name": "Sungame Corp",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_0001462506.svg",
"report_text": "The relative strengths and weaknesses of Sungame Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sungame Corp compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 3.8% points.The greatest weakness of Sungame Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 163% points.
The company's Economic Capital Ratio, given in the ranking table, is 9.4%, being 271% points below the market average of 280%.",
"report_url": "https://www.realrate-archive.com/us_programming/2012/report/0001462506_2013_Sungame_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-40.3",
"Assets": "-69.2",
"Liabilities": "3.12",
"Stockholders Equity": "-149",
"ECR before LimitedLiability": "-259",
"Other Assets": "-21.1",
"Assets, Non-Current": "-0.679",
"Liabilities, Current": "4.09",
"Liabilities, Non-Current": "-0.0699",
"Research and Development Expense": "0.445",
"Expenses": "-2.61",
"Revenues": "-8.83",
"Net Income": "-14.0",
"Selling Expense": "1.89",
"Cost of Goods and Services Sold": "1.99",
"Other Expenses": "1.84",
"General and Administrative Expense": "-13.5",
"Other Revenues": "-8.83",
"Comprehensive Net Income": "-14.0",
"Other Net Income": "-0.398",
"Economic Capital Ratio": "-269"
},
"2012": {
"Assets, Current": "-38.8",
"Assets": "-62.4",
"Liabilities": "3.02",
"Stockholders Equity": "-163",
"ECR before LimitedLiability": "-257",
"Assets, Non-Current": "-0.535",
"Other Assets": "-16.3",
"Liabilities, Non-Current": "-0.0259",
"Liabilities, Current": "3.79",
"Cost of Goods and Services Sold": "1.98",
"Expenses": "0.660",
"Revenues": "-8.27",
"Net Income": "-7.59",
"Other Expenses": "1.33",
"Research and Development Expense": "0.456",
"Selling Expense": "1.64",
"General and Administrative Expense": "-6.36",
"Other Revenues": "-8.27",
"Comprehensive Net Income": "-7.56",
"Other Net Income": "-0.262",
"Economic Capital Ratio": "-271"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2012/plot_over_time/0001462506_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "15",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "722",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,253",
"Liabilities, Non-Current": "0",
"Other Assets": "116",
"Other Compr. Net Income": "0",
"Other Expenses": "8.8",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3.8",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "131",
"Liabilities": "1,253",
"Expenses": "731",
"Revenues": "3.8",
"Stockholders Equity": "-1,123",
"Net Income": "-727",
"Comprehensive Net Income": "-727",
"BaseVar": "1,059",
"ECR before LimitedLiability": "-482%",
"Economic Capital Ratio": "8.8%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2.6",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "657",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,938",
"Liabilities, Non-Current": "0",
"Other Assets": "122",
"Other Compr. Net Income": "0",
"Other Expenses": "54",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "20",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "124",
"Liabilities": "1,938",
"Expenses": "711",
"Revenues": "20",
"Stockholders Equity": "-1,814",
"Net Income": "-691",
"Comprehensive Net Income": "-691",
"BaseVar": "1,396",
"ECR before LimitedLiability": "-475%",
"Economic Capital Ratio": "9.4%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.09434244970503626,
"company_index": "https://www.realrate-archive.com/us_programming/2012/industry_indexes/0001462506.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2012/analytics/equity/0001462506.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2012/analytics/profit_loss/0001462506.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2012/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"80.8 B"
],
[
"Assets",
"142 B"
],
[
"Expenses",
"68.1 B"
],
[
"Stockholders Equity",
"112 B"
]
],
"industry_id": "us_programming",
"industry_label": "Programming",
"num_companies": 50,
"num_top_companies": 12,
"ecr_records": {
"2009": {
"0001288776": {
"rank": 1,
"ecr": "449"
},
"0001058290": {
"rank": 2,
"ecr": "368"
},
"0001014473": {
"rank": 3,
"ecr": "187"
}
},
"2010": {
"0000891103": {
"rank": 1,
"ecr": "405"
},
"0001288776": {
"rank": 2,
"ecr": "382"
},
"0001058290": {
"rank": 3,
"ecr": "361"
},
"0001316360": {
"rank": 4,
"ecr": "328"
},
"0001087423": {
"rank": 5,
"ecr": "313"
},
"0001056386": {
"rank": 6,
"ecr": "288"
},
"0001107694": {
"rank": 7,
"ecr": "274"
},
"0001102541": {
"rank": 8,
"ecr": "250"
},
"0001142701": {
"rank": 9,
"ecr": "238"
},
"0001324245": {
"rank": 10,
"ecr": "233"
},
"0001014473": {
"rank": 11,
"ecr": "217"
}
},
"2011": {
"0001173489": {
"rank": 1,
"ecr": "427"
},
"0001458868": {
"rank": 2,
"ecr": "427"
},
"0000836690": {
"rank": 3,
"ecr": "425"
},
"0001288776": {
"rank": 4,
"ecr": "409"
},
"0001385292": {
"rank": 5,
"ecr": "406"
},
"0001085869": {
"rank": 6,
"ecr": "403"
},
"0001131554": {
"rank": 7,
"ecr": "400"
},
"0001517389": {
"rank": 8,
"ecr": "395"
},
"0001040426": {
"rank": 9,
"ecr": "389"
},
"0001169445": {
"rank": 10,
"ecr": "382"
},
"0000891103": {
"rank": 11,
"ecr": "378"
},
"0001085621": {
"rank": 12,
"ecr": "376"
},
"0001376321": {
"rank": 13,
"ecr": "374"
},
"0001013237": {
"rank": 14,
"ecr": "374"
},
"0001095565": {
"rank": 15,
"ecr": "351"
},
"0001058290": {
"rank": 16,
"ecr": "333"
},
"0000098338": {
"rank": 17,
"ecr": "328"
},
"0001316360": {
"rank": 18,
"ecr": "327"
},
"0000006292": {
"rank": 19,
"ecr": "322"
},
"0001271024": {
"rank": 20,
"ecr": "316"
},
"0001052054": {
"rank": 21,
"ecr": "315"
},
"0001087423": {
"rank": 22,
"ecr": "310"
},
"0001046327": {
"rank": 23,
"ecr": "310"
},
"0001244937": {
"rank": 24,
"ecr": "304"
},
"0000023111": {
"rank": 25,
"ecr": "283"
},
"0001392972": {
"rank": 26,
"ecr": "283"
},
"0001017968": {
"rank": 27,
"ecr": "282"
},
"0001006892": {
"rank": 28,
"ecr": "278"
},
"0001107694": {
"rank": 29,
"ecr": "277"
},
"0000929940": {
"rank": 30,
"ecr": "267"
},
"0000918581": {
"rank": 31,
"ecr": "256"
},
"0001056386": {
"rank": 32,
"ecr": "256"
},
"0001366246": {
"rank": 33,
"ecr": "249"
},
"0001002225": {
"rank": 34,
"ecr": "246"
},
"0001142701": {
"rank": 35,
"ecr": "245"
},
"0001487941": {
"rank": 36,
"ecr": "238"
},
"0001102541": {
"rank": 37,
"ecr": "233"
},
"0001526520": {
"rank": 38,
"ecr": "225"
},
"0001024732": {
"rank": 39,
"ecr": "209"
},
"0001415305": {
"rank": 40,
"ecr": "197"
},
"0001029299": {
"rank": 41,
"ecr": "145"
},
"0001035748": {
"rank": 42,
"ecr": "132"
},
"0001505611": {
"rank": 43,
"ecr": "121"
},
"0001014473": {
"rank": 44,
"ecr": "119"
},
"0001451951": {
"rank": 45,
"ecr": "114"
},
"0000725876": {
"rank": 46,
"ecr": "64"
},
"0000945384": {
"rank": 47,
"ecr": "57"
},
"0001341470": {
"rank": 48,
"ecr": "45"
},
"0001462506": {
"rank": 49,
"ecr": "8.8"
}
},
"2012": {
"0000836690": {
"rank": 1,
"ecr": "418"
},
"0001173489": {
"rank": 2,
"ecr": "417"
},
"0001385292": {
"rank": 3,
"ecr": "402"
},
"0001085869": {
"rank": 4,
"ecr": "398"
},
"0001052054": {
"rank": 5,
"ecr": "396"
},
"0001165231": {
"rank": 6,
"ecr": "395"
},
"0001131554": {
"rank": 7,
"ecr": "392"
},
"0001288776": {
"rank": 8,
"ecr": "389"
},
"0001013237": {
"rank": 9,
"ecr": "381"
},
"0001169445": {
"rank": 10,
"ecr": "379"
},
"0001352010": {
"rank": 11,
"ecr": "378"
},
"0000891103": {
"rank": 12,
"ecr": "372"
},
"0001040426": {
"rank": 13,
"ecr": "369"
},
"0001046327": {
"rank": 14,
"ecr": "357"
},
"0001095565": {
"rank": 15,
"ecr": "355"
},
"0001376321": {
"rank": 16,
"ecr": "351"
},
"0001207074": {
"rank": 17,
"ecr": "349"
},
"0001058290": {
"rank": 18,
"ecr": "345"
},
"0001326801": {
"rank": 19,
"ecr": "341"
},
"0001085621": {
"rank": 20,
"ecr": "340"
},
"0000006292": {
"rank": 21,
"ecr": "340"
},
"0001316360": {
"rank": 22,
"ecr": "334"
},
"0000098338": {
"rank": 23,
"ecr": "320"
},
"0001244937": {
"rank": 24,
"ecr": "308"
},
"0001087423": {
"rank": 25,
"ecr": "303"
},
"0001408278": {
"rank": 26,
"ecr": "302"
},
"0001301031": {
"rank": 27,
"ecr": "295"
},
"0001271024": {
"rank": 28,
"ecr": "295"
},
"0000023111": {
"rank": 29,
"ecr": "289"
},
"0001023364": {
"rank": 30,
"ecr": "289"
},
"0001017968": {
"rank": 31,
"ecr": "288"
},
"0001392972": {
"rank": 32,
"ecr": "280"
},
"0000918581": {
"rank": 33,
"ecr": "280"
},
"0001526520": {
"rank": 34,
"ecr": "277"
},
"0001142701": {
"rank": 35,
"ecr": "246"
},
"0001056386": {
"rank": 36,
"ecr": "241"
},
"0000879796": {
"rank": 37,
"ecr": "236"
},
"0000929940": {
"rank": 38,
"ecr": "233"
},
"0001102541": {
"rank": 39,
"ecr": "232"
},
"0001366246": {
"rank": 40,
"ecr": "230"
},
"0001024732": {
"rank": 41,
"ecr": "183"
},
"0001014473": {
"rank": 42,
"ecr": "133"
},
"0001505611": {
"rank": 43,
"ecr": "119"
},
"0001035748": {
"rank": 44,
"ecr": "119"
},
"0001451951": {
"rank": 45,
"ecr": "110"
},
"0001522903": {
"rank": 46,
"ecr": "94"
},
"0001445883": {
"rank": 47,
"ecr": "80"
},
"0000725876": {
"rank": 48,
"ecr": "11"
},
"0001510891": {
"rank": 49,
"ecr": "10"
},
"0001462506": {
"rank": 50,
"ecr": "9.4"
}
}
},
"rating_box": [
[
"Top rated",
"12 of 50"
],
[
"Best, worst rating",
"418 %, 9.43 %"
],
[
"New companies",
"11"
]
],
"regression_plot": "https://www.realrate-archive.com/us_programming/2012/backtesting_correlation/regression_2012.svg",
"scentences": [
"Symbolic Logic Inc climbed 16 positions from 21 to 5 due to its excellent Stockholders Equity.",
"Aspentech Corp lost 8 positions from 30 to 38 due to its bad Liabilities, Current.",
"Procera Networks INC entered the 2013 ranking at rank 6, making it the best newcomer."
],
"url_segment": "2013-us-programming",
"year": 2013,
"feature_importance": "https://www.realrate-archive.com/us_programming/2012/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001014473": {
"2011": {
"obs_EconomicCapitalRatio": 2.949521598247086
},
"2012": {
"obs_EconomicCapitalRatio": 2.8196388784563693
},
"2013": {
"obs_EconomicCapitalRatio": 2.792989003242896
},
"2014": {
"obs_EconomicCapitalRatio": 2.6746785822761368
},
"2015": {
"obs_EconomicCapitalRatio": 3.3421054960909693
},
"2016": {
"obs_EconomicCapitalRatio": 2.705257328240839
},
"2017": {
"obs_EconomicCapitalRatio": 3.1277122391480865
},
"2018": {
"obs_EconomicCapitalRatio": 6.756598528408403
},
"2019": {
"obs_EconomicCapitalRatio": 8.586090512657137
},
"2020": {
"obs_EconomicCapitalRatio": 9.887169761270126
},
"2021": {
"obs_EconomicCapitalRatio": 10.526822148032979
},
"2022": {
"obs_EconomicCapitalRatio": 8.47736587293779
},
"2023": {
"obs_EconomicCapitalRatio": 8.18428793567493
},
"2024": {
"obs_EconomicCapitalRatio": 7.986537970529895
},
"2025": {
"obs_EconomicCapitalRatio": 9.420701844861892
}
},
"0001058290": {
"2011": {
"obs_EconomicCapitalRatio": 4.8441717184592745
},
"2012": {
"obs_EconomicCapitalRatio": 4.741060241347429
},
"2013": {
"obs_EconomicCapitalRatio": 5.124679966979415
},
"2014": {
"obs_EconomicCapitalRatio": 3.672381108104706
},
"2015": {
"obs_EconomicCapitalRatio": 3.845242211605163
},
"2016": {
"obs_EconomicCapitalRatio": 3.3890688850604005
},
"2017": {
"obs_EconomicCapitalRatio": 3.800899979183222
},
"2018": {
"obs_EconomicCapitalRatio": 3.2088119782310858
},
"2019": {
"obs_EconomicCapitalRatio": 2.8956299519196276
},
"2020": {
"obs_EconomicCapitalRatio": 3.468074925428151
},
"2021": {
"obs_EconomicCapitalRatio": 3.602114255364679
},
"2022": {
"obs_EconomicCapitalRatio": 2.313486522503919
},
"2023": {
"obs_EconomicCapitalRatio": 3.073215491833249
},
"2024": {
"obs_EconomicCapitalRatio": 3.0133216680054633
},
"2025": {
"obs_EconomicCapitalRatio": 3.0991288019262027
}
},
"0000891103": {
"2011": {
"obs_EconomicCapitalRatio": 1.505300932223313
},
"2012": {
"obs_EconomicCapitalRatio": 1.5933905059230487
},
"2013": {
"obs_EconomicCapitalRatio": 2.00189760564689
},
"2014": {
"obs_EconomicCapitalRatio": 1.7799925886668682
},
"2015": {
"obs_EconomicCapitalRatio": 1.1553105397231993
},
"2019": {
"obs_EconomicCapitalRatio": 4.594874434011401
},
"2020": {
"obs_EconomicCapitalRatio": 22.453348525739706
},
"2021": {
"obs_EconomicCapitalRatio": 11.564865058292698
},
"2022": {
"obs_EconomicCapitalRatio": 4.60516731208008
},
"2023": {
"obs_EconomicCapitalRatio": 3.6619731576206043
},
"2024": {
"obs_EconomicCapitalRatio": 3.259105499767494
},
"2025": {
"obs_EconomicCapitalRatio": 2.779186703328994
}
},
"0001013237": {
"2011": {
"obs_EconomicCapitalRatio": 8.419308816993365
},
"2012": {
"obs_EconomicCapitalRatio": 8.111034335993034
},
"2013": {
"obs_EconomicCapitalRatio": 9.773204726838296
},
"2014": {
"obs_EconomicCapitalRatio": 12.946654692204525
},
"2015": {
"obs_EconomicCapitalRatio": 12.612514184099846
},
"2016": {
"obs_EconomicCapitalRatio": 7.712440913256892
},
"2017": {
"obs_EconomicCapitalRatio": 6.100758859610175
},
"2018": {
"obs_EconomicCapitalRatio": 6.119902996006919
},
"2019": {
"obs_EconomicCapitalRatio": 7.812646691298353
},
"2020": {
"obs_EconomicCapitalRatio": 7.283566451106646
},
"2021": {
"obs_EconomicCapitalRatio": 10.162765247140293
},
"2022": {
"obs_EconomicCapitalRatio": 4.41017423912453
},
"2023": {
"obs_EconomicCapitalRatio": 5.527550899873764
},
"2024": {
"obs_EconomicCapitalRatio": 5.885936875558073
},
"2025": {
"obs_EconomicCapitalRatio": 3.3437935481700856
}
},
"0001095565": {
"2011": {
"obs_EconomicCapitalRatio": 4.154383133687916
},
"2012": {
"obs_EconomicCapitalRatio": 5.459699309145046
},
"2013": {
"obs_EconomicCapitalRatio": 6.101138714660898
},
"2014": {
"obs_EconomicCapitalRatio": 4.565855070852054
},
"2015": {
"obs_EconomicCapitalRatio": 2.8828237567585884
},
"2016": {
"obs_EconomicCapitalRatio": 3.046658882695871
},
"2017": {
"obs_EconomicCapitalRatio": 2.7472292136280885
},
"2018": {
"obs_EconomicCapitalRatio": 2.7871111754607427
},
"2019": {
"obs_EconomicCapitalRatio": 2.995868757795904
},
"2020": {
"obs_EconomicCapitalRatio": 2.178195332187797
},
"2021": {
"obs_EconomicCapitalRatio": 2.7732931355096526
},
"2022": {
"obs_EconomicCapitalRatio": 2.4137349725875117
},
"2023": {
"obs_EconomicCapitalRatio": 2.619532470697048
},
"2024": {
"obs_EconomicCapitalRatio": 3.058097923273992
},
"2025": {
"obs_EconomicCapitalRatio": 2.189944364677659
}
},
"0001173489": {
"2011": {
"obs_EconomicCapitalRatio": 5.798163749639699
},
"2012": {
"obs_EconomicCapitalRatio": 3.0027788361394667
},
"2013": {
"obs_EconomicCapitalRatio": 2.865568100138861
},
"2014": {
"obs_EconomicCapitalRatio": 3.0734641807605283
},
"2015": {
"obs_EconomicCapitalRatio": 4.214252078728328
},
"2016": {
"obs_EconomicCapitalRatio": 5.429981960852337
},
"2017": {
"obs_EconomicCapitalRatio": 6.740497505168941
},
"2018": {
"obs_EconomicCapitalRatio": 3.2251279377929807
},
"2019": {
"obs_EconomicCapitalRatio": 3.4764342213257464
},
"2020": {
"obs_EconomicCapitalRatio": 5.179100860157885
},
"2021": {
"obs_EconomicCapitalRatio": 5.304221485655198
},
"2022": {
"obs_EconomicCapitalRatio": 3.3860516650560113
},
"2023": {
"obs_EconomicCapitalRatio": 3.1926108957509123
},
"2024": {
"obs_EconomicCapitalRatio": 4.294427272273643
},
"2025": {
"obs_EconomicCapitalRatio": 2.354001907274524
}
},
"0001376321": {
"2011": {
"obs_EconomicCapitalRatio": 0.669891371437099
},
"2012": {
"obs_EconomicCapitalRatio": 0.5724230870693279
},
"2017": {
"obs_EconomicCapitalRatio": 0.6458069620589905
},
"2018": {
"obs_EconomicCapitalRatio": 1.5304378757441603
},
"2019": {
"obs_EconomicCapitalRatio": 1.8033162765698276
},
"2020": {
"obs_EconomicCapitalRatio": 1.9515366343470106
},
"2022": {
"obs_EconomicCapitalRatio": 1.3260178763092638
},
"2023": {
"obs_EconomicCapitalRatio": 0.8710111050351649
},
"2024": {
"obs_EconomicCapitalRatio": 0.5032509946580421
},
"2025": {
"obs_EconomicCapitalRatio": 0.5420854131171737
}
},
"0001526520": {
"2011": {
"obs_EconomicCapitalRatio": 3.352603764898258e-05
}
},
"0000836690": {
"2011": {
"obs_EconomicCapitalRatio": 1.1089696362631964
},
"2012": {
"obs_EconomicCapitalRatio": 1.4177410319105068
},
"2013": {
"obs_EconomicCapitalRatio": 4.1677453619325
},
"2014": {
"obs_EconomicCapitalRatio": 1.6481143617935206
},
"2015": {
"obs_EconomicCapitalRatio": 1.9196684347533752
},
"2016": {
"obs_EconomicCapitalRatio": 2.4283956048072874
},
"2017": {
"obs_EconomicCapitalRatio": 1.8628206160118201
},
"2018": {
"obs_EconomicCapitalRatio": 1.5074706498212451
},
"2019": {
"obs_EconomicCapitalRatio": 4.1656811684038875
},
"2020": {
"obs_EconomicCapitalRatio": 4.075789702043598
},
"2021": {
"obs_EconomicCapitalRatio": 7.62355691074648
},
"2022": {
"obs_EconomicCapitalRatio": 7.462052500245161
},
"2023": {
"obs_EconomicCapitalRatio": 3.278385139119628
}
},
"0001169445": {
"2011": {
"obs_EconomicCapitalRatio": 8.714396885735969
},
"2012": {
"obs_EconomicCapitalRatio": 9.190888300688933
},
"2013": {
"obs_EconomicCapitalRatio": 9.890931898439018
},
"2014": {
"obs_EconomicCapitalRatio": 9.817338770810728
},
"2015": {
"obs_EconomicCapitalRatio": 9.040138241311578
},
"2016": {
"obs_EconomicCapitalRatio": 1.1473003817054352
},
"2017": {
"obs_EconomicCapitalRatio": 1.5656294067860526
},
"2018": {
"obs_EconomicCapitalRatio": 1.3558438393139318
},
"2019": {
"obs_EconomicCapitalRatio": 1.5470286811465932
},
"2020": {
"obs_EconomicCapitalRatio": 1.7528276965016187
},
"2021": {
"obs_EconomicCapitalRatio": 1.5748755017201834
},
"2022": {
"obs_EconomicCapitalRatio": 1.2422626524779408
},
"2023": {
"obs_EconomicCapitalRatio": 0.4768370398739921
},
"2024": {
"obs_EconomicCapitalRatio": 0.9068121639017286
}
},
"0001326801": {
"2012": {
"obs_EconomicCapitalRatio": 3.155487246569648
},
"2013": {
"obs_EconomicCapitalRatio": 10.11719784553266
},
"2014": {
"obs_EconomicCapitalRatio": 7.969789123623302
},
"2015": {
"obs_EconomicCapitalRatio": 8.68703820604878
},
"2016": {
"obs_EconomicCapitalRatio": 7.730499950750759
},
"2017": {
"obs_EconomicCapitalRatio": 8.882885604087681
},
"2018": {
"obs_EconomicCapitalRatio": 5.749953919873848
},
"2019": {
"obs_EconomicCapitalRatio": 5.927032734839182
},
"2020": {
"obs_EconomicCapitalRatio": 6.841515109521198
},
"2021": {
"obs_EconomicCapitalRatio": 7.613870954125716
},
"2022": {
"obs_EconomicCapitalRatio": 2.1350948319724665
},
"2023": {
"obs_EconomicCapitalRatio": 5.089598296109841
},
"2024": {
"obs_EconomicCapitalRatio": 7.034471959896561
},
"2025": {
"obs_EconomicCapitalRatio": 5.599812365879258
}
},
"0001352010": {
"2012": {
"obs_EconomicCapitalRatio": 4.156049976787154
},
"2013": {
"obs_EconomicCapitalRatio": 6.612821721505471
},
"2014": {
"obs_EconomicCapitalRatio": 6.3898795751810615
},
"2015": {
"obs_EconomicCapitalRatio": 8.423970536727959
},
"2016": {
"obs_EconomicCapitalRatio": 6.03059542950936
},
"2017": {
"obs_EconomicCapitalRatio": 7.468915077037032
},
"2018": {
"obs_EconomicCapitalRatio": 6.287480511720022
},
"2019": {
"obs_EconomicCapitalRatio": 8.040859640621584
},
"2020": {
"obs_EconomicCapitalRatio": 11.433429287980076
},
"2021": {
"obs_EconomicCapitalRatio": 16.59638595315225
},
"2022": {
"obs_EconomicCapitalRatio": 7.526316946025518
},
"2023": {
"obs_EconomicCapitalRatio": 6.549610317057598
},
"2024": {
"obs_EconomicCapitalRatio": 4.673641553469905
},
"2025": {
"obs_EconomicCapitalRatio": 3.76083026303464
}
},
"0001546296": {
"2013": {
"obs_EconomicCapitalRatio": 2.372992462794515
},
"2017": {
"obs_EconomicCapitalRatio": 1.218930526945734
},
"2018": {
"obs_EconomicCapitalRatio": 1.094040527639958
},
"2019": {
"obs_EconomicCapitalRatio": 1.52946202416832
},
"2020": {
"obs_EconomicCapitalRatio": 2.279961535272191
},
"2021": {
"obs_EconomicCapitalRatio": 2.194678357959159
},
"2022": {
"obs_EconomicCapitalRatio": 2.9647335312518357
},
"2023": {
"obs_EconomicCapitalRatio": 4.51169916921479
},
"2025": {
"obs_EconomicCapitalRatio": 0.6044573403479581
}
},
"0001514056": {
"2020": {
"obs_EconomicCapitalRatio": 9.223383734614297
},
"2023": {
"obs_EconomicCapitalRatio": 0.42634626393062586
},
"2024": {
"obs_EconomicCapitalRatio": 0.296346202654436
}
},
"0001568385": {
"2014": {
"obs_EconomicCapitalRatio": 21.682545985138976
},
"2015": {
"obs_EconomicCapitalRatio": 17.55975751248903
},
"2016": {
"obs_EconomicCapitalRatio": 17.304699765868836
},
"2017": {
"obs_EconomicCapitalRatio": 8.460350634925629
},
"2018": {
"obs_EconomicCapitalRatio": 47.53031195086841
},
"2019": {
"obs_EconomicCapitalRatio": 3.9972703872767696
},
"2020": {
"obs_EconomicCapitalRatio": 10.477222187429788
},
"2021": {
"obs_EconomicCapitalRatio": 0.0021444632768124125
},
"2022": {
"obs_EconomicCapitalRatio": 0.8632070610010818
},
"2023": {
"obs_EconomicCapitalRatio": 0.30795997004522424
}
},
"0000746210": {
"2014": {
"obs_EconomicCapitalRatio": 0.0
},
"2015": {
"obs_EconomicCapitalRatio": 0.0
},
"2017": {
"obs_EconomicCapitalRatio": 0.0
},
"2018": {
"obs_EconomicCapitalRatio": 0.0
},
"2019": {
"obs_EconomicCapitalRatio": 0.3467453625632378
},
"2020": {
"obs_EconomicCapitalRatio": 2.2068590841590994
},
"2021": {
"obs_EconomicCapitalRatio": 2.460076095973768
},
"2022": {
"obs_EconomicCapitalRatio": 1.2478399709279688
},
"2023": {
"obs_EconomicCapitalRatio": 0.6445384809492762
},
"2024": {
"obs_EconomicCapitalRatio": 1.3185798069840444
},
"2025": {
"obs_EconomicCapitalRatio": 1.367454765487896
}
},
"0001595974": {
"2014": {
"obs_EconomicCapitalRatio": 2.512671921462628
},
"2015": {
"obs_EconomicCapitalRatio": 1.8396067530089462
},
"2016": {
"obs_EconomicCapitalRatio": 1.0145286321683373
},
"2017": {
"obs_EconomicCapitalRatio": 0.3106493550833096
},
"2018": {
"obs_EconomicCapitalRatio": 0.6053006939873953
},
"2019": {
"obs_EconomicCapitalRatio": 1.2941058379657138
},
"2020": {
"obs_EconomicCapitalRatio": 4.552263161329061
},
"2021": {
"obs_EconomicCapitalRatio": 1.0444748241850081
},
"2022": {
"obs_EconomicCapitalRatio": 0.61839512901584
},
"2023": {
"obs_EconomicCapitalRatio": 0.564855857210533
},
"2024": {
"obs_EconomicCapitalRatio": 0.9313273229227049
},
"2025": {
"obs_EconomicCapitalRatio": 0.8744176063315838
}
},
"0001597033": {
"2014": {
"obs_EconomicCapitalRatio": 1.6753111712678648
},
"2016": {
"obs_EconomicCapitalRatio": 1.8344686789658082
},
"2017": {
"obs_EconomicCapitalRatio": 1.5833107046035524
},
"2018": {
"obs_EconomicCapitalRatio": 1.656121400694503
},
"2019": {
"obs_EconomicCapitalRatio": 1.7991775422173168
},
"2020": {
"obs_EconomicCapitalRatio": 1.1024461671441874
},
"2021": {
"obs_EconomicCapitalRatio": 0.9335145509376677
},
"2022": {
"obs_EconomicCapitalRatio": 0.677924340015129
},
"2023": {
"obs_EconomicCapitalRatio": 0.6031590496831578
},
"2024": {
"obs_EconomicCapitalRatio": 0.4989574148042501
},
"2025": {
"obs_EconomicCapitalRatio": 0.20035453253559313
}
},
"0001568969": {
"2014": {
"obs_EconomicCapitalRatio": 656.9755720919824
},
"2015": {
"obs_EconomicCapitalRatio": 0.18187757780051172
},
"2017": {
"obs_EconomicCapitalRatio": 1.5337228009854742
},
"2024": {
"obs_EconomicCapitalRatio": 2.8312987982357187
},
"2025": {
"obs_EconomicCapitalRatio": 0.49682972566906997
}
},
"0001652044": {
"2015": {
"obs_EconomicCapitalRatio": 2.665256327152184
},
"2016": {
"obs_EconomicCapitalRatio": 2.4269919085162597
},
"2017": {
"obs_EconomicCapitalRatio": 2.61474761963103
},
"2018": {
"obs_EconomicCapitalRatio": 2.1406999383961898
},
"2019": {
"obs_EconomicCapitalRatio": 2.2926649664876897
},
"2020": {
"obs_EconomicCapitalRatio": 2.4836905288119553
},
"2021": {
"obs_EconomicCapitalRatio": 3.7395524532049467
},
"2022": {
"obs_EconomicCapitalRatio": 2.2089762678998426
},
"2023": {
"obs_EconomicCapitalRatio": 3.1510771257350743
},
"2024": {
"obs_EconomicCapitalRatio": 3.8829797814902456
},
"2025": {
"obs_EconomicCapitalRatio": 4.6981621770519375
}
},
"0001616156": {
"2016": {
"obs_EconomicCapitalRatio": 1.8972276249137354
},
"2017": {
"obs_EconomicCapitalRatio": 0.016513685347928356
},
"2018": {
"obs_EconomicCapitalRatio": 0.14514399670986572
},
"2019": {
"obs_EconomicCapitalRatio": 0.311510336088885
},
"2020": {
"obs_EconomicCapitalRatio": 0.3190600166863749
},
"2021": {
"obs_EconomicCapitalRatio": 0.33491758139198163
},
"2022": {
"obs_EconomicCapitalRatio": 32.87306438728489
},
"2023": {
"obs_EconomicCapitalRatio": 30.18744849250031
},
"2024": {
"obs_EconomicCapitalRatio": 29.368456862829998
}
},
"0001671933": {
"2016": {
"obs_EconomicCapitalRatio": 0.3486467090448147
},
"2017": {
"obs_EconomicCapitalRatio": 2.0475365290392555
},
"2018": {
"obs_EconomicCapitalRatio": 4.538539870218901
},
"2019": {
"obs_EconomicCapitalRatio": 7.371327288152425
},
"2020": {
"obs_EconomicCapitalRatio": 17.321914685974377
},
"2021": {
"obs_EconomicCapitalRatio": 14.492568069610941
},
"2022": {
"obs_EconomicCapitalRatio": 6.015323719377631
},
"2023": {
"obs_EconomicCapitalRatio": 8.732190340057747
},
"2024": {
"obs_EconomicCapitalRatio": 11.995316156867192
},
"2025": {
"obs_EconomicCapitalRatio": 3.380154832213721
}
},
"0001596961": {
"2017": {
"obs_EconomicCapitalRatio": 0.47334354507469467
},
"2021": {
"obs_EconomicCapitalRatio": 0.002454347748363696
},
"2022": {
"obs_EconomicCapitalRatio": 0.00034678547644215895
},
"2023": {
"obs_EconomicCapitalRatio": 0.0004639381808284766
},
"2024": {
"obs_EconomicCapitalRatio": 0.00037015674314352004
},
"2025": {
"obs_EconomicCapitalRatio": 0.30448671891160983
}
},
"0001564408": {
"2017": {
"obs_EconomicCapitalRatio": 6.840254066981082
},
"2018": {
"obs_EconomicCapitalRatio": 3.404041573995096
},
"2019": {
"obs_EconomicCapitalRatio": 6.153949463313115
},
"2025": {
"obs_EconomicCapitalRatio": 1.760611271810053
}
},
"0001567900": {
"2017": {
"obs_EconomicCapitalRatio": 322.242931537009
},
"2018": {
"obs_EconomicCapitalRatio": 80.44345609206235
},
"2019": {
"obs_EconomicCapitalRatio": 20.361803762511155
},
"2020": {
"obs_EconomicCapitalRatio": 11.671781427088394
},
"2022": {
"obs_EconomicCapitalRatio": 1.6946179081791528
},
"2023": {
"obs_EconomicCapitalRatio": 1.4392150711992875
},
"2024": {
"obs_EconomicCapitalRatio": 0.9772023943856178
},
"2025": {
"obs_EconomicCapitalRatio": 5.759018959582763
}
},
"0001640428": {
"2018": {
"obs_EconomicCapitalRatio": 0.4907752422152662
},
"2019": {
"obs_EconomicCapitalRatio": 6.664858539029086
},
"2020": {
"obs_EconomicCapitalRatio": 8.273910593554305
},
"2021": {
"obs_EconomicCapitalRatio": 3.5872576196197716
},
"2022": {
"obs_EconomicCapitalRatio": 3.5801651976621316
}
},
"0001666071": {
"2018": {
"obs_EconomicCapitalRatio": 1.8516623224633793
},
"2019": {
"obs_EconomicCapitalRatio": 10.335745043538916
},
"2020": {
"obs_EconomicCapitalRatio": 11.41046113271047
},
"2021": {
"obs_EconomicCapitalRatio": 2.3666471229436024
},
"2022": {
"obs_EconomicCapitalRatio": 0.2879326460561476
},
"2024": {
"obs_EconomicCapitalRatio": 0.5370451381924922
},
"2025": {
"obs_EconomicCapitalRatio": 0.20863307269258177
}
},
"0001713683": {
"2018": {
"obs_EconomicCapitalRatio": 14.614213545767889
},
"2019": {
"obs_EconomicCapitalRatio": 13.559907171888433
},
"2020": {
"obs_EconomicCapitalRatio": 16.84015418167782
},
"2021": {
"obs_EconomicCapitalRatio": 22.665771902028876
},
"2022": {
"obs_EconomicCapitalRatio": 6.337427440908853
},
"2023": {
"obs_EconomicCapitalRatio": 10.150803715769761
},
"2024": {
"obs_EconomicCapitalRatio": 7.008795436915506
},
"2025": {
"obs_EconomicCapitalRatio": 6.628731400797321
}
},
"0001715433": {
"2019": {
"obs_EconomicCapitalRatio": 93.65095757467836
},
"2020": {
"obs_EconomicCapitalRatio": 63.818329757922776
},
"2021": {
"obs_EconomicCapitalRatio": 43.887220297783486
},
"2022": {
"obs_EconomicCapitalRatio": 33.065145003260795
}
},
"0001506293": {
"2019": {
"obs_EconomicCapitalRatio": 4.097614274962112
},
"2020": {
"obs_EconomicCapitalRatio": 24.06384078024205
},
"2021": {
"obs_EconomicCapitalRatio": 10.214593263274837
},
"2022": {
"obs_EconomicCapitalRatio": 6.4416579561270595
},
"2023": {
"obs_EconomicCapitalRatio": 10.682021111002157
},
"2024": {
"obs_EconomicCapitalRatio": 5.915278013360414
},
"2025": {
"obs_EconomicCapitalRatio": 4.976595346276891
}
},
"0001636422": {
"2019": {
"obs_EconomicCapitalRatio": 6.1334449264617295
},
"2020": {
"obs_EconomicCapitalRatio": 4.204027295931429
},
"2021": {
"obs_EconomicCapitalRatio": 3.603917017009095
},
"2022": {
"obs_EconomicCapitalRatio": 1.056413689721227
},
"2023": {
"obs_EconomicCapitalRatio": 1.04252501845012
},
"2024": {
"obs_EconomicCapitalRatio": 0.6365236609464562
},
"2025": {
"obs_EconomicCapitalRatio": 0.44421812624847246
}
},
"0001462223": {
"2019": {
"obs_EconomicCapitalRatio": 0.5380758748047516
},
"2021": {
"obs_EconomicCapitalRatio": 2.1803452046268297
},
"2022": {
"obs_EconomicCapitalRatio": 0.5282732834970834
},
"2023": {
"obs_EconomicCapitalRatio": 0.2162694188293215
},
"2024": {
"obs_EconomicCapitalRatio": 11.278266620045141
},
"2025": {
"obs_EconomicCapitalRatio": 2.9224002292553024
}
},
"0001800227": {
"2020": {
"obs_EconomicCapitalRatio": 2.9223105866546253
},
"2021": {
"obs_EconomicCapitalRatio": 1.5986291771868113
},
"2022": {
"obs_EconomicCapitalRatio": 0.6247233958505308
},
"2023": {
"obs_EconomicCapitalRatio": 0.7406042441083877
},
"2025": {
"obs_EconomicCapitalRatio": 0.7422742955639589
}
},
"0001810019": {
"2020": {
"obs_EconomicCapitalRatio": 0.7013510899150616
},
"2021": {
"obs_EconomicCapitalRatio": 0.5084889496078289
},
"2022": {
"obs_EconomicCapitalRatio": 0.11311033895182755
},
"2023": {
"obs_EconomicCapitalRatio": 0.09333581465715807
},
"2024": {
"obs_EconomicCapitalRatio": 0.1427024964542298
},
"2025": {
"obs_EconomicCapitalRatio": 0.07180128739524637
}
},
"0001529113": {
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
},
"2024": {
"obs_EconomicCapitalRatio": 0.2959049232051038
}
},
"0001422930": {
"2021": {
"obs_EconomicCapitalRatio": 2.2559088043736066
},
"2022": {
"obs_EconomicCapitalRatio": 1.1381762516335894
},
"2023": {
"obs_EconomicCapitalRatio": 1.2831465716946286
},
"2024": {
"obs_EconomicCapitalRatio": 1.010687466251469
},
"2025": {
"obs_EconomicCapitalRatio": 0.6227686182383996
}
},
"0001454938": {
"2021": {
"obs_EconomicCapitalRatio": 1.1563078850207102
},
"2022": {
"obs_EconomicCapitalRatio": 0.28417815724507695
},
"2023": {
"obs_EconomicCapitalRatio": 0.3967238340821363
},
"2024": {
"obs_EconomicCapitalRatio": 0.8394347431146835
},
"2025": {
"obs_EconomicCapitalRatio": 0.05540677079167874
}
},
"0001582961": {
"2021": {
"obs_EconomicCapitalRatio": 4.857339134425005
},
"2022": {
"obs_EconomicCapitalRatio": 1.3672491212714324
},
"2023": {
"obs_EconomicCapitalRatio": 1.9593447339210603
},
"2024": {
"obs_EconomicCapitalRatio": 1.8830333982937901
},
"2025": {
"obs_EconomicCapitalRatio": 2.413953995782571
}
},
"0001617553": {
"2021": {
"obs_EconomicCapitalRatio": 7.572205432079624
},
"2022": {
"obs_EconomicCapitalRatio": 1.867783538671495
},
"2023": {
"obs_EconomicCapitalRatio": 1.647677760320243
},
"2024": {
"obs_EconomicCapitalRatio": 0.8148142744891808
},
"2025": {
"obs_EconomicCapitalRatio": 0.5019386331847027
}
},
"0001805833": {
"2021": {
"obs_EconomicCapitalRatio": 1.7815633255246022
},
"2023": {
"obs_EconomicCapitalRatio": 0.45228906276838476
},
"2024": {
"obs_EconomicCapitalRatio": 0.15240076629269153
},
"2025": {
"obs_EconomicCapitalRatio": 0.09231635182721731
}
},
"0001819928": {
"2021": {
"obs_EconomicCapitalRatio": 10.572951415968609
},
"2022": {
"obs_EconomicCapitalRatio": 6.054065181897674
},
"2023": {
"obs_EconomicCapitalRatio": 8.823578032445427
}
},
"0001820144": {
"2021": {
"obs_EconomicCapitalRatio": 1.7404336944035859
},
"2022": {
"obs_EconomicCapitalRatio": 0.3250946641122792
},
"2023": {
"obs_EconomicCapitalRatio": 3.2643150787737567
},
"2024": {
"obs_EconomicCapitalRatio": 5.743650281715797
},
"2025": {
"obs_EconomicCapitalRatio": 4.95569722896236
}
},
"0001828791": {
"2021": {
"obs_EconomicCapitalRatio": 0.5242736279813418
},
"2022": {
"obs_EconomicCapitalRatio": 0.21926298696181362
},
"2023": {
"obs_EconomicCapitalRatio": 0.41477125686529287
},
"2024": {
"obs_EconomicCapitalRatio": 1.0301848590940739
},
"2025": {
"obs_EconomicCapitalRatio": 0.60097284006093
}
},
"0001830043": {
"2021": {
"obs_EconomicCapitalRatio": 1.7237777024606489
},
"2022": {
"obs_EconomicCapitalRatio": 1.106483857284335
},
"2025": {
"obs_EconomicCapitalRatio": 0.3669524713152938
}
},
"0001841209": {
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001846069": {
"2021": {
"obs_EconomicCapitalRatio": 0.7627942230286383
},
"2022": {
"obs_EconomicCapitalRatio": 0.7417477141094441
},
"2023": {
"obs_EconomicCapitalRatio": 0.9485116839951027
},
"2024": {
"obs_EconomicCapitalRatio": 1.8080704579394937
},
"2025": {
"obs_EconomicCapitalRatio": 1.9518437324503266
}
},
"0001563190": {
"2021": {
"obs_EconomicCapitalRatio": 2.725536091394334
},
"2022": {
"obs_EconomicCapitalRatio": 0.7818157574185954
},
"2023": {
"obs_EconomicCapitalRatio": 1.7162069108687303
},
"2024": {
"obs_EconomicCapitalRatio": 3.1506926795636963
},
"2025": {
"obs_EconomicCapitalRatio": 5.197597577835864
}
},
"0001800392": {
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001854445": {
"2021": {
"obs_EconomicCapitalRatio": 31.861879023146564
},
"2022": {
"obs_EconomicCapitalRatio": 1.78811818401961
},
"2023": {
"obs_EconomicCapitalRatio": 1.0606109051150947
},
"2024": {
"obs_EconomicCapitalRatio": 5.940888096481297
}
},
"0001874097": {
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001585521": {
"2022": {
"obs_EconomicCapitalRatio": 3.576765450708209
},
"2023": {
"obs_EconomicCapitalRatio": 3.702297597844312
},
"2024": {
"obs_EconomicCapitalRatio": 3.7333199387579405
},
"2025": {
"obs_EconomicCapitalRatio": 3.5804316910766687
}
},
"0001593184": {
"2025": {
"obs_EconomicCapitalRatio": 4.84476311570222
}
},
"0001830081": {
"2022": {
"obs_EconomicCapitalRatio": 3.7313229931064944
},
"2023": {
"obs_EconomicCapitalRatio": 3.217678177287472
}
},
"0001840502": {
"2024": {
"obs_EconomicCapitalRatio": 1.0838560460925817
},
"2025": {
"obs_EconomicCapitalRatio": 0.9467736487076721
}
},
"0001855747": {
"2022": {
"obs_EconomicCapitalRatio": 0.7859411844268661
},
"2023": {
"obs_EconomicCapitalRatio": 2.896693734135622
},
"2024": {
"obs_EconomicCapitalRatio": 10.175462092955009
},
"2025": {
"obs_EconomicCapitalRatio": 7.377749129473109
}
},
"0001873722": {
"2022": {
"obs_EconomicCapitalRatio": 16.69439310410033
},
"2023": {
"obs_EconomicCapitalRatio": 3.635652228807506
},
"2024": {
"obs_EconomicCapitalRatio": 1.8414597472634877
},
"2025": {
"obs_EconomicCapitalRatio": 0.3517230079361353
}
},
"0001516513": {
"2022": {
"obs_EconomicCapitalRatio": 6.9969045332362265
},
"2023": {
"obs_EconomicCapitalRatio": 5.056517548287099
},
"2024": {
"obs_EconomicCapitalRatio": 11.511695163918425
}
},
"0001801602": {
"2022": {
"obs_EconomicCapitalRatio": 1.16538016650891
},
"2023": {
"obs_EconomicCapitalRatio": 0.6088733155660898
},
"2024": {
"obs_EconomicCapitalRatio": 0.19467514059782426
}
},
"0001635327": {
"2024": {
"obs_EconomicCapitalRatio": 2.4658192333293294
},
"2025": {
"obs_EconomicCapitalRatio": 1.574502340519618
}
},
"0001709628": {
"2025": {
"obs_EconomicCapitalRatio": 3.5472093950286414
}
},
"0001781629": {
"2024": {
"obs_EconomicCapitalRatio": 67.01411297680299
},
"2025": {
"obs_EconomicCapitalRatio": 72.1245785340832
}
}
}
}