{
"company_details": [
{
"company_id": "0001131554",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001131554.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001131554.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001131554.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001131554_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001131554_main_keyfigs.svg",
"name": "Synchronoss Technologies INC",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001131554.svg",
"report_text": "The relative strengths and weaknesses of Synchronoss Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Synchronoss Technologies INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 143% points.The greatest weakness of Synchronoss Technologies INC is the variable Other Expenses, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 420%, being 153% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001131554_2016_Synchronoss_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "6.05",
"Assets": "17.4",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "132",
"Other Assets": "9.96",
"Liabilities": "93.4",
"Liabilities, Current": "53.6",
"Liabilities, Non-Current": "34.8",
"Other Liabilities": "20.3",
"Research and Development Expense": "-9.99",
"Expenses": "7.10",
"Revenues": "9.92",
"Net Income": "12.7",
"Selling Expense": "6.59",
"Cost of Goods and Services Sold": "23.5",
"Other Expenses": "-23.4",
"General and Administrative Expense": "9.20",
"Other Revenues": "9.92",
"Comprehensive Net Income": "12.7",
"Other Net Income": "-4.29",
"Economic Capital Ratio": "122"
},
"2012": {
"Assets, Current": "-5.65",
"Assets": "20.3",
"Stockholders Equity": "118",
"ECR before LimitedLiability": "125",
"Other Assets": "30.8",
"Other Liabilities": "21.1",
"Liabilities": "79.0",
"Liabilities, Non-Current": "21.6",
"Liabilities, Current": "47.1",
"Cost of Goods and Services Sold": "24.5",
"Expenses": "12.5",
"Revenues": "7.48",
"Net Income": "17.3",
"Other Expenses": "-23.4",
"Research and Development Expense": "-10.7",
"Selling Expense": "6.20",
"General and Administrative Expense": "14.5",
"Other Revenues": "7.48",
"Comprehensive Net Income": "17.6",
"Other Net Income": "-2.60",
"Economic Capital Ratio": "111"
},
"2013": {
"Other Assets": "31.8",
"Assets": "11.7",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "131",
"Assets, Current": "-11.0",
"Other Liabilities": "22.3",
"Liabilities": "109",
"Liabilities, Current": "80.0",
"Liabilities, Non-Current": "24.2",
"Other Revenues": "21.0",
"Revenues": "21.0",
"Net Income": "13.8",
"Research and Development Expense": "-11.2",
"Other Compr. Net Income": "0.914",
"Comprehensive Net Income": "14.7",
"Other Expenses": "-34.6",
"Other Net Income": "-6.70",
"Selling Expense": "5.09",
"General and Administrative Expense": "15.7",
"Cost of Goods and Services Sold": "22.3",
"Economic Capital Ratio": "113"
},
"2014": {
"Assets": "19.3",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "159",
"Other Assets": "7.36",
"Assets, Current": "9.01",
"Other Liabilities": "18.4",
"Liabilities": "98.3",
"Liabilities, Non-Current": "35.8",
"Liabilities, Current": "60.2",
"Cost of Goods and Services Sold": "20.4",
"Expenses": "15.9",
"Revenues": "13.7",
"Net Income": "24.5",
"Selling Expense": "8.01",
"Other Expenses": "-20.5",
"Research and Development Expense": "-6.82",
"General and Administrative Expense": "14.1",
"Other Revenues": "13.7",
"Other Net Income": "-5.01",
"Comprehensive Net Income": "22.0",
"Economic Capital Ratio": "138"
},
"2015": {
"Assets": "13.1",
"Stockholders Equity": "143",
"ECR before LimitedLiability": "162",
"Other Assets": "11.5",
"Liabilities, Current": "77.8",
"Liabilities": "117",
"Other Liabilities": "19.2",
"Liabilities, Non-Current": "41.6",
"Cost of Goods and Services Sold": "19.2",
"Expenses": "10.8",
"Revenues": "19.2",
"Net Income": "26.8",
"Research and Development Expense": "-6.98",
"Selling Expense": "8.75",
"General and Administrative Expense": "13.6",
"Other Expenses": "-24.7",
"Other Revenues": "19.2",
"Comprehensive Net Income": "23.8",
"Other Net Income": "-3.05",
"Other Compr. Net Income": "-3.12",
"Economic Capital Ratio": "153"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001131554_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "198,320",
"Assets, Non-Current": "2,495",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "45,434",
"Liabilities, Non-Current": "0",
"Other Assets": "197,803",
"Other Compr. Net Income": "0",
"Other Expenses": "129,341",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "230,894",
"Property Plant and Equipment": "0",
"Research and Development Expense": "41,541",
"Selling Expense": "44,886"
},
"output_variables": {
"Assets": "398,618",
"Liabilities": "45,434",
"Expenses": "215,768",
"Revenues": "230,894",
"Stockholders Equity": "353,184",
"Net Income": "15,126",
"Comprehensive Net Income": "15,126",
"BaseVar": "445,357",
"ECR before LimitedLiability": "376%",
"Economic Capital Ratio": "400%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "156,904",
"Assets, Non-Current": "3,482",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "60,648",
"Liabilities, Non-Current": "0",
"Other Assets": "292,053",
"Other Compr. Net Income": "334",
"Other Expenses": "148,937",
"Other Liabilities": "0",
"Other Net Income": "1,315",
"Other Revenues": "273,692",
"Property Plant and Equipment": "0",
"Research and Development Expense": "52,307",
"Selling Expense": "46,680"
},
"output_variables": {
"Assets": "452,439",
"Liabilities": "60,648",
"Expenses": "247,924",
"Revenues": "273,692",
"Stockholders Equity": "391,791",
"Net Income": "27,083",
"Comprehensive Net Income": "27,417",
"BaseVar": "518,176",
"ECR before LimitedLiability": "365%",
"Economic Capital Ratio": "392%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "161,627",
"Assets, Non-Current": "10,382",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "62,841",
"Liabilities, Non-Current": "0",
"Other Assets": "355,010",
"Other Compr. Net Income": "-358",
"Other Expenses": "199,529",
"Other Liabilities": "0",
"Other Net Income": "557",
"Other Revenues": "349,264",
"Property Plant and Equipment": "0",
"Research and Development Expense": "64,845",
"Selling Expense": "62,096"
},
"output_variables": {
"Assets": "527,019",
"Liabilities": "62,841",
"Expenses": "326,470",
"Revenues": "349,264",
"Stockholders Equity": "464,178",
"Net Income": "23,351",
"Comprehensive Net Income": "22,993",
"BaseVar": "633,254",
"ECR before LimitedLiability": "373%",
"Economic Capital Ratio": "398%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "441,933",
"Assets, Non-Current": "18,549",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "87,635",
"Liabilities, Non-Current": "0",
"Other Assets": "402,340",
"Other Compr. Net Income": "-19,291",
"Other Expenses": "266,851",
"Other Liabilities": "0",
"Other Net Income": "838",
"Other Revenues": "457,755",
"Property Plant and Equipment": "0",
"Research and Development Expense": "73,620",
"Selling Expense": "79,227"
},
"output_variables": {
"Assets": "862,822",
"Liabilities": "87,635",
"Expenses": "419,698",
"Revenues": "457,755",
"Stockholders Equity": "775,187",
"Net Income": "38,895",
"Comprehensive Net Income": "19,604",
"BaseVar": "924,020",
"ECR before LimitedLiability": "383%",
"Economic Capital Ratio": "406%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "406,945",
"Assets, Non-Current": "21,337",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "80,180",
"Liabilities, Non-Current": "0",
"Other Assets": "587,068",
"Other Compr. Net Income": "-24,722",
"Other Expenses": "352,403",
"Other Liabilities": "0",
"Other Net Income": "2,047",
"Other Revenues": "579,203",
"Property Plant and Equipment": "0",
"Research and Development Expense": "91,430",
"Selling Expense": "90,735"
},
"output_variables": {
"Assets": "1,015,350",
"Liabilities": "80,180",
"Expenses": "534,568",
"Revenues": "579,203",
"Stockholders Equity": "935,170",
"Net Income": "46,682",
"Comprehensive Net Income": "21,960",
"BaseVar": "1,118,035",
"ECR before LimitedLiability": "400%",
"Economic Capital Ratio": "420%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 4.198130974914637,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001131554.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001131554.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001131554.svg"
},
{
"company_id": "0001385292",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001385292.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001385292.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001385292.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001385292_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001385292_main_keyfigs.svg",
"name": "Monotype Imaging Holdings Inc",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001385292.svg",
"report_text": "The relative strengths and weaknesses of Monotype Imaging Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Monotype Imaging Holdings Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 149% points.The greatest weakness of Monotype Imaging Holdings Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 3.8% points.
The company's Economic Capital Ratio, given in the ranking table, is 418%, being 151% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001385292_2016_Monotype_Imaging_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-6.29",
"Assets": "27.7",
"Liabilities": "77.1",
"Stockholders Equity": "145",
"ECR before LimitedLiability": "138",
"Other Assets": "42.7",
"Assets, Non-Current": "0.297",
"Liabilities, Current": "39.1",
"Liabilities, Non-Current": "30.6",
"Other Liabilities": "17.8",
"Research and Development Expense": "-4.14",
"Expenses": "22.9",
"Revenues": "0.107",
"Net Income": "17.7",
"Selling Expense": "2.95",
"Cost of Goods and Services Sold": "13.7",
"Other Expenses": "11.4",
"General and Administrative Expense": "-0.855",
"Other Revenues": "0.107",
"Comprehensive Net Income": "17.6",
"Other Net Income": "-5.55",
"Economic Capital Ratio": "128"
},
"2012": {
"Assets, Current": "-10.8",
"Assets": "29.6",
"Stockholders Equity": "142",
"ECR before LimitedLiability": "136",
"Other Assets": "62.1",
"Other Liabilities": "19.1",
"Liabilities": "69.9",
"Liabilities, Non-Current": "19.6",
"Liabilities, Current": "39.5",
"Cost of Goods and Services Sold": "11.1",
"Expenses": "24.9",
"Revenues": "-0.721",
"Net Income": "20.7",
"Other Expenses": "10.7",
"Research and Development Expense": "-3.23",
"Selling Expense": "2.17",
"General and Administrative Expense": "4.63",
"Other Revenues": "-0.721",
"Comprehensive Net Income": "20.7",
"Other Net Income": "-3.68",
"Economic Capital Ratio": "122"
},
"2013": {
"Other Assets": "31.1",
"Assets": "18.1",
"Stockholders Equity": "168",
"ECR before LimitedLiability": "164",
"Assets, Current": "-4.80",
"Other Liabilities": "20.8",
"Liabilities": "111",
"Liabilities, Current": "83.8",
"Liabilities, Non-Current": "22.6",
"Research and Development Expense": "-3.13",
"Expenses": "18.5",
"Revenues": "8.72",
"Net Income": "20.0",
"Other Expenses": "7.66",
"General and Administrative Expense": "5.49",
"Cost of Goods and Services Sold": "7.71",
"Other Revenues": "8.72",
"Comprehensive Net Income": "21.5",
"Other Net Income": "-7.24",
"Other Compr. Net Income": "1.54",
"Economic Capital Ratio": "146"
},
"2014": {
"Assets": "19.6",
"Stockholders Equity": "154",
"ECR before LimitedLiability": "174",
"Other Assets": "25.7",
"Assets, Current": "-2.74",
"Other Liabilities": "18.3",
"Liabilities": "101",
"Liabilities, Non-Current": "35.7",
"Liabilities, Current": "62.9",
"Cost of Goods and Services Sold": "6.73",
"Expenses": "23.7",
"Revenues": "12.8",
"Net Income": "30.3",
"Other Expenses": "15.0",
"Research and Development Expense": "-2.88",
"General and Administrative Expense": "4.31",
"Other Revenues": "12.8",
"Other Net Income": "-6.08",
"Comprehensive Net Income": "28.9",
"Other Compr. Net Income": "-1.45",
"Economic Capital Ratio": "153"
},
"2015": {
"Assets": "18.8",
"Stockholders Equity": "149",
"ECR before LimitedLiability": "160",
"Other Assets": "26.4",
"Assets, Current": "-3.53",
"Liabilities, Current": "63.1",
"Liabilities": "102",
"Other Liabilities": "17.3",
"Liabilities, Non-Current": "37.8",
"Cost of Goods and Services Sold": "4.26",
"Expenses": "18.9",
"Revenues": "12.9",
"Net Income": "27.8",
"Research and Development Expense": "-2.12",
"Selling Expense": "-1.76",
"Other Expenses": "18.9",
"Other Revenues": "12.9",
"Comprehensive Net Income": "27.1",
"Other Net Income": "-3.79",
"Other Compr. Net Income": "-0.750",
"Economic Capital Ratio": "151"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001385292_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "64,905",
"Assets, Non-Current": "4,042",
"Cost of Goods and Services Sold": "13,324",
"General and Administrative Expense": "17,413",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "32,380",
"Liabilities, Non-Current": "0",
"Other Assets": "214,875",
"Other Compr. Net Income": "0",
"Other Expenses": "17,022",
"Other Liabilities": "0",
"Other Net Income": "-3,622",
"Other Revenues": "123,212",
"Property Plant and Equipment": "0",
"Research and Development Expense": "16,540",
"Selling Expense": "32,622"
},
"output_variables": {
"Assets": "283,822",
"Liabilities": "32,380",
"Expenses": "96,921",
"Revenues": "123,212",
"Stockholders Equity": "251,442",
"Net Income": "22,669",
"Comprehensive Net Income": "22,669",
"BaseVar": "269,978",
"ECR before LimitedLiability": "383%",
"Economic Capital Ratio": "406%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "53,217",
"Assets, Non-Current": "3,232",
"Cost of Goods and Services Sold": "25,056",
"General and Administrative Expense": "18,908",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "39,273",
"Liabilities, Non-Current": "0",
"Other Assets": "263,617",
"Other Compr. Net Income": "-483",
"Other Expenses": "20,684",
"Other Liabilities": "0",
"Other Net Income": "-2,288",
"Other Revenues": "149,861",
"Property Plant and Equipment": "0",
"Research and Development Expense": "18,007",
"Selling Expense": "35,953"
},
"output_variables": {
"Assets": "320,066",
"Liabilities": "39,273",
"Expenses": "118,608",
"Revenues": "149,861",
"Stockholders Equity": "280,793",
"Net Income": "28,965",
"Comprehensive Net Income": "28,482",
"BaseVar": "315,290",
"ECR before LimitedLiability": "378%",
"Economic Capital Ratio": "402%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "97,013",
"Assets, Non-Current": "2,744",
"Cost of Goods and Services Sold": "28,336",
"General and Administrative Expense": "19,720",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "28,318",
"Liabilities, Non-Current": "0",
"Other Assets": "256,602",
"Other Compr. Net Income": "1,504",
"Other Expenses": "22,826",
"Other Liabilities": "0",
"Other Net Income": "-2,741",
"Other Revenues": "166,624",
"Property Plant and Equipment": "0",
"Research and Development Expense": "19,897",
"Selling Expense": "42,019"
},
"output_variables": {
"Assets": "356,359",
"Liabilities": "28,318",
"Expenses": "132,798",
"Revenues": "166,624",
"Stockholders Equity": "328,041",
"Net Income": "31,085",
"Comprehensive Net Income": "32,589",
"BaseVar": "344,172",
"ECR before LimitedLiability": "413%",
"Economic Capital Ratio": "430%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "109,456",
"Assets, Non-Current": "3,563",
"Cost of Goods and Services Sold": "33,157",
"General and Administrative Expense": "23,599",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "33,473",
"Liabilities, Non-Current": "0",
"Other Assets": "261,439",
"Other Compr. Net Income": "-5,172",
"Other Expenses": "22,273",
"Other Liabilities": "0",
"Other Net Income": "-2,662",
"Other Revenues": "184,500",
"Property Plant and Equipment": "0",
"Research and Development Expense": "20,684",
"Selling Expense": "49,580"
},
"output_variables": {
"Assets": "374,458",
"Liabilities": "33,473",
"Expenses": "149,293",
"Revenues": "184,500",
"Stockholders Equity": "340,985",
"Net Income": "32,545",
"Comprehensive Net Income": "27,373",
"BaseVar": "374,779",
"ECR before LimitedLiability": "401%",
"Economic Capital Ratio": "421%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "109,103",
"Assets, Non-Current": "3,177",
"Cost of Goods and Services Sold": "34,729",
"General and Administrative Expense": "33,343",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "35,288",
"Liabilities, Non-Current": "0",
"Other Assets": "279,507",
"Other Compr. Net Income": "-3,354",
"Other Expenses": "17,407",
"Other Liabilities": "0",
"Other Net Income": "-1,969",
"Other Revenues": "192,419",
"Property Plant and Equipment": "0",
"Research and Development Expense": "21,477",
"Selling Expense": "57,297"
},
"output_variables": {
"Assets": "391,787",
"Liabilities": "35,288",
"Expenses": "164,253",
"Revenues": "192,419",
"Stockholders Equity": "356,499",
"Net Income": "26,197",
"Comprehensive Net Income": "22,843",
"BaseVar": "394,535",
"ECR before LimitedLiability": "398%",
"Economic Capital Ratio": "418%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 4.181117495567798,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001385292.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001385292.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001385292.svg"
},
{
"company_id": "0001173489",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001173489.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001173489.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001173489.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001173489_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001173489_main_keyfigs.svg",
"name": "CEVA INC",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001173489.svg",
"report_text": "The relative strengths and weaknesses of CEVA INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CEVA INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 172% points.The greatest weakness of CEVA INC is the variable Research and Development Expense, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 414%, being 148% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001173489_2016_CEVA_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "25.7",
"Assets": "32.4",
"Liabilities": "77.2",
"Stockholders Equity": "181",
"ECR before LimitedLiability": "158",
"Other Assets": "-2.05",
"Assets, Non-Current": "5.26",
"Liabilities, Current": "55.9",
"Liabilities, Non-Current": "12.5",
"Other Liabilities": "16.3",
"Research and Development Expense": "-11.4",
"Expenses": "31.9",
"Revenues": "-13.0",
"Net Income": "18.4",
"Selling Expense": "10.9",
"Cost of Goods and Services Sold": "15.5",
"Other Expenses": "15.5",
"General and Administrative Expense": "1.69",
"Other Revenues": "-13.0",
"Comprehensive Net Income": "18.4",
"Economic Capital Ratio": "149"
},
"2012": {
"Assets, Current": "28.0",
"Assets": "41.4",
"Stockholders Equity": "179",
"ECR before LimitedLiability": "151",
"Assets, Non-Current": "6.18",
"Other Liabilities": "16.5",
"Liabilities": "63.5",
"Liabilities, Non-Current": "-0.765",
"Liabilities, Current": "51.2",
"Cost of Goods and Services Sold": "15.7",
"Expenses": "34.3",
"Revenues": "-19.4",
"Net Income": "16.2",
"Other Expenses": "15.1",
"Research and Development Expense": "-10.1",
"Selling Expense": "8.72",
"General and Administrative Expense": "5.43",
"Other Revenues": "-19.4",
"Comprehensive Net Income": "17.2",
"Other Compr. Net Income": "1.02",
"Economic Capital Ratio": "137"
},
"2013": {
"Assets": "43.2",
"Stockholders Equity": "176",
"ECR before LimitedLiability": "140",
"Assets, Current": "29.9",
"Assets, Non-Current": "5.58",
"Other Liabilities": "15.4",
"Liabilities": "71.6",
"Liabilities, Current": "63.0",
"Liabilities, Non-Current": "-3.70",
"Research and Development Expense": "-10.5",
"Expenses": "26.6",
"Revenues": "-15.0",
"Net Income": "9.70",
"Other Expenses": "12.7",
"Selling Expense": "7.59",
"General and Administrative Expense": "5.41",
"Cost of Goods and Services Sold": "11.6",
"Other Revenues": "-15.0",
"Comprehensive Net Income": "10.1",
"Other Net Income": "-2.70",
"Economic Capital Ratio": "122"
},
"2014": {
"Assets": "50.2",
"Stockholders Equity": "148",
"ECR before LimitedLiability": "133",
"Assets, Non-Current": "11.6",
"Assets, Current": "26.0",
"Other Liabilities": "12.6",
"Liabilities": "47.1",
"Liabilities, Non-Current": "4.21",
"Liabilities, Current": "33.3",
"Cost of Goods and Services Sold": "11.3",
"Expenses": "26.9",
"Revenues": "-12.1",
"Net Income": "12.3",
"Selling Expense": "8.69",
"Other Expenses": "15.0",
"Research and Development Expense": "-12.8",
"General and Administrative Expense": "4.84",
"Other Revenues": "-12.1",
"Other Net Income": "-3.25",
"Comprehensive Net Income": "12.6",
"Economic Capital Ratio": "112"
},
"2015": {
"Assets": "35.1",
"Stockholders Equity": "172",
"ECR before LimitedLiability": "157",
"Other Assets": "13.5",
"Assets, Current": "13.7",
"Liabilities, Current": "43.7",
"Liabilities": "78.3",
"Other Liabilities": "14.0",
"Liabilities, Non-Current": "30.7",
"Cost of Goods and Services Sold": "10.3",
"Expenses": "27.3",
"Revenues": "-7.13",
"Net Income": "18.9",
"Research and Development Expense": "-15.0",
"Selling Expense": "9.06",
"General and Administrative Expense": "4.21",
"Other Expenses": "18.8",
"Other Revenues": "-7.13",
"Comprehensive Net Income": "19.4",
"Other Net Income": "-1.68",
"Economic Capital Ratio": "148"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001173489_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "149,096",
"Assets, Non-Current": "26,006",
"Cost of Goods and Services Sold": "3,559",
"General and Administrative Expense": "7,639",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "12,613",
"Liabilities, Non-Current": "5,607",
"Other Assets": "44,038",
"Other Compr. Net Income": "0",
"Other Expenses": "2,908",
"Other Liabilities": "0",
"Other Net Income": "2,909",
"Other Revenues": "60,239",
"Property Plant and Equipment": "0",
"Research and Development Expense": "21,543",
"Selling Expense": "8,937"
},
"output_variables": {
"Assets": "219,140",
"Liabilities": "18,220",
"Expenses": "44,586",
"Revenues": "60,239",
"Stockholders Equity": "200,920",
"Net Income": "18,562",
"Comprehensive Net Income": "18,562",
"BaseVar": "172,547",
"ECR before LimitedLiability": "408%",
"Economic Capital Ratio": "427%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "145,652",
"Assets, Non-Current": "25,483",
"Cost of Goods and Services Sold": "3,952",
"General and Administrative Expense": "7,884",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "14,107",
"Liabilities, Non-Current": "6,158",
"Other Assets": "45,198",
"Other Compr. Net Income": "1,261",
"Other Expenses": "2,062",
"Other Liabilities": "0",
"Other Net Income": "3,380",
"Other Revenues": "53,677",
"Property Plant and Equipment": "0",
"Research and Development Expense": "20,243",
"Selling Expense": "9,231"
},
"output_variables": {
"Assets": "216,333",
"Liabilities": "20,265",
"Expenses": "43,372",
"Revenues": "53,677",
"Stockholders Equity": "196,068",
"Net Income": "13,685",
"Comprehensive Net Income": "14,946",
"BaseVar": "169,144",
"ECR before LimitedLiability": "397%",
"Economic Capital Ratio": "417%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "145,610",
"Assets, Non-Current": "20,433",
"Cost of Goods and Services Sold": "5,163",
"General and Administrative Expense": "7,670",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "14,177",
"Liabilities, Non-Current": "7,255",
"Other Assets": "46,284",
"Other Compr. Net Income": "-441",
"Other Expenses": "788",
"Other Liabilities": "0",
"Other Net Income": "2,714",
"Other Revenues": "48,900",
"Property Plant and Equipment": "0",
"Research and Development Expense": "21,216",
"Selling Expense": "10,092"
},
"output_variables": {
"Assets": "212,327",
"Liabilities": "21,432",
"Expenses": "44,929",
"Revenues": "48,900",
"Stockholders Equity": "190,895",
"Net Income": "6,685",
"Comprehensive Net Income": "6,244",
"BaseVar": "165,372",
"ECR before LimitedLiability": "384%",
"Economic Capital Ratio": "407%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "115,640",
"Assets, Non-Current": "30,230",
"Cost of Goods and Services Sold": "5,000",
"General and Administrative Expense": "8,054",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "20,459",
"Liabilities, Non-Current": "8,501",
"Other Assets": "62,139",
"Other Compr. Net Income": "-355",
"Other Expenses": "3,501",
"Other Liabilities": "0",
"Other Net Income": "571",
"Other Revenues": "50,808",
"Property Plant and Equipment": "0",
"Research and Development Expense": "25,828",
"Selling Expense": "9,815"
},
"output_variables": {
"Assets": "208,009",
"Liabilities": "28,960",
"Expenses": "52,198",
"Revenues": "50,808",
"Stockholders Equity": "179,049",
"Net Income": "-819",
"Comprehensive Net Income": "-1,174",
"BaseVar": "170,450",
"ECR before LimitedLiability": "350%",
"Economic Capital Ratio": "380%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "106,027",
"Assets, Non-Current": "1,806",
"Cost of Goods and Services Sold": "5,424",
"General and Administrative Expense": "8,184",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "18,983",
"Liabilities, Non-Current": "0",
"Other Assets": "104,816",
"Other Compr. Net Income": "17",
"Other Expenses": "2,412",
"Other Liabilities": "0",
"Other Net Income": "1,069",
"Other Revenues": "59,499",
"Property Plant and Equipment": "0",
"Research and Development Expense": "28,113",
"Selling Expense": "10,168"
},
"output_variables": {
"Assets": "212,649",
"Liabilities": "18,983",
"Expenses": "54,301",
"Revenues": "59,499",
"Stockholders Equity": "193,666",
"Net Income": "6,267",
"Comprehensive Net Income": "6,284",
"BaseVar": "173,259",
"ECR before LimitedLiability": "393%",
"Economic Capital Ratio": "414%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 4.1431263679710835,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001173489.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001173489.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001173489.svg"
},
{
"company_id": "0001326801",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001326801.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001326801.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001326801.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001326801_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001326801_main_keyfigs.svg",
"name": "Meta Platforms Inc",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001326801.svg",
"report_text": "The relative strengths and weaknesses of Meta Platforms Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Meta Platforms Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 157% points.The greatest weakness of Meta Platforms Inc is the variable Research and Development Expense, reducing the Economic Capital Ratio by 9.1% points.
The company's Economic Capital Ratio, given in the ranking table, is 410%, being 144% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001326801_2016_Meta_Platforms_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "52.3",
"Assets": "49.6",
"Liabilities": "13.4",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "74.2",
"Assets, Non-Current": "-0.387",
"Other Assets": "-0.982",
"Liabilities, Non-Current": "-42.6",
"Liabilities, Current": "45.6",
"Cost of Goods and Services Sold": "6.94",
"Expenses": "22.1",
"Revenues": "-13.8",
"Net Income": "6.85",
"Other Expenses": "11.7",
"Research and Development Expense": "-7.01",
"Selling Expense": "7.26",
"General and Administrative Expense": "3.36",
"Other Revenues": "-13.8",
"Comprehensive Net Income": "7.04",
"Other Net Income": "-2.02",
"Economic Capital Ratio": "60.5"
},
"2013": {
"Assets": "29.1",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "128",
"Assets, Current": "29.0",
"Other Liabilities": "10.5",
"Liabilities": "76.0",
"Liabilities, Current": "78.6",
"Liabilities, Non-Current": "-15.4",
"Research and Development Expense": "-6.03",
"Expenses": "18.7",
"Revenues": "3.95",
"Net Income": "17.4",
"Other Expenses": "5.59",
"Selling Expense": "9.34",
"General and Administrative Expense": "6.50",
"Cost of Goods and Services Sold": "3.43",
"Other Revenues": "3.95",
"Comprehensive Net Income": "18.2",
"Other Net Income": "-5.34",
"Other Compr. Net Income": "0.887",
"Economic Capital Ratio": "110"
},
"2014": {
"Assets": "36.1",
"Stockholders Equity": "167",
"ECR before LimitedLiability": "165",
"Other Assets": "29.4",
"Assets, Current": "2.73",
"Other Liabilities": "12.9",
"Liabilities": "72.1",
"Liabilities, Non-Current": "-9.12",
"Liabilities, Current": "69.1",
"Cost of Goods and Services Sold": "8.28",
"Expenses": "32.4",
"Revenues": "-3.88",
"Net Income": "24.7",
"Selling Expense": "10.5",
"Other Expenses": "12.1",
"Research and Development Expense": "-5.39",
"General and Administrative Expense": "7.54",
"Other Revenues": "-3.88",
"Other Net Income": "-4.33",
"Comprehensive Net Income": "24.3",
"Economic Capital Ratio": "145"
},
"2015": {
"Assets": "30.5",
"Stockholders Equity": "157",
"ECR before LimitedLiability": "153",
"Other Assets": "16.7",
"Assets, Current": "7.99",
"Liabilities, Current": "72.0",
"Liabilities": "77.9",
"Other Liabilities": "13.4",
"Liabilities, Non-Current": "-5.11",
"Cost of Goods and Services Sold": "6.45",
"Expenses": "27.2",
"Revenues": "1.37",
"Net Income": "26.0",
"Research and Development Expense": "-9.13",
"Selling Expense": "9.08",
"General and Administrative Expense": "6.68",
"Other Expenses": "14.4",
"Other Revenues": "1.37",
"Comprehensive Net Income": "25.8",
"Other Net Income": "-2.67",
"Economic Capital Ratio": "144"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001326801_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "11,267,000",
"Assets, Non-Current": "57,000",
"Cost of Goods and Services Sold": "1,364,000",
"General and Administrative Expense": "892,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,052,000",
"Liabilities, Non-Current": "1,805,000",
"Other Assets": "3,779,000",
"Other Compr. Net Income": "8,000",
"Other Expenses": "492,000",
"Other Liabilities": "491,000",
"Other Net Income": "7,000",
"Other Revenues": "5,089,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "1,399,000",
"Selling Expense": "896,000"
},
"output_variables": {
"Assets": "15,103,000",
"Liabilities": "3,348,000",
"Expenses": "5,043,000",
"Revenues": "5,089,000",
"Stockholders Equity": "11,755,000",
"Net Income": "53,000",
"Comprehensive Net Income": "61,000",
"BaseVar": "14,299,000",
"ECR before LimitedLiability": "296%",
"Economic Capital Ratio": "341%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,070,000",
"Assets, Non-Current": "221,000",
"Cost of Goods and Services Sold": "1,875,000",
"General and Administrative Expense": "781,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,100,000",
"Liabilities, Non-Current": "1,088,000",
"Other Assets": "4,604,000",
"Other Compr. Net Income": "12,000",
"Other Expenses": "1,310,000",
"Other Liabilities": "237,000",
"Other Net Income": "6,000",
"Other Revenues": "7,872,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "1,415,000",
"Selling Expense": "997,000"
},
"output_variables": {
"Assets": "17,895,000",
"Liabilities": "2,425,000",
"Expenses": "6,378,000",
"Revenues": "7,872,000",
"Stockholders Equity": "15,470,000",
"Net Income": "1,500,000",
"Comprehensive Net Income": "1,512,000",
"BaseVar": "17,294,000",
"ECR before LimitedLiability": "368%",
"Economic Capital Ratio": "394%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "13,670,000",
"Assets, Non-Current": "637,000",
"Cost of Goods and Services Sold": "2,153,000",
"General and Administrative Expense": "973,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,424,000",
"Liabilities, Non-Current": "2,545,000",
"Other Assets": "25,877,000",
"Other Compr. Net Income": "-242,000",
"Other Expenses": "1,970,000",
"Other Liabilities": "119,000",
"Other Net Income": "-84,000",
"Other Revenues": "12,466,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,666,000",
"Selling Expense": "1,680,000"
},
"output_variables": {
"Assets": "40,184,000",
"Liabilities": "4,088,000",
"Expenses": "9,442,000",
"Revenues": "12,466,000",
"Stockholders Equity": "36,096,000",
"Net Income": "2,940,000",
"Comprehensive Net Income": "2,698,000",
"BaseVar": "33,253,000",
"ECR before LimitedLiability": "390%",
"Economic Capital Ratio": "412%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "21,652,000",
"Assets, Non-Current": "796,000",
"Cost of Goods and Services Sold": "2,867,000",
"General and Administrative Expense": "1,295,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,925,000",
"Liabilities, Non-Current": "3,157,000",
"Other Assets": "26,959,000",
"Other Compr. Net Income": "-227,000",
"Other Expenses": "2,506,000",
"Other Liabilities": "107,000",
"Other Net Income": "-31,000",
"Other Revenues": "17,928,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "4,816,000",
"Selling Expense": "2,725,000"
},
"output_variables": {
"Assets": "49,407,000",
"Liabilities": "5,189,000",
"Expenses": "14,209,000",
"Revenues": "17,928,000",
"Stockholders Equity": "44,218,000",
"Net Income": "3,688,000",
"Comprehensive Net Income": "3,461,000",
"BaseVar": "43,495,500",
"ECR before LimitedLiability": "388%",
"Economic Capital Ratio": "410%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 4.103372009023819,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001326801.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001326801.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001326801.svg"
},
{
"company_id": "0001652044",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001652044.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001652044.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001652044.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001652044_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001652044_main_keyfigs.svg",
"name": "Alphabet Inc",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001652044.svg",
"report_text": "The relative strengths and weaknesses of Alphabet Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alphabet Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 127% points.The greatest weakness of Alphabet Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 10% points.
The company's Economic Capital Ratio, given in the ranking table, is 399%, being 132% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001652044_2016_Alphabet_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Assets, Non-Current": "1.54",
"Assets": "22.0",
"Stockholders Equity": "127",
"ECR before LimitedLiability": "141",
"Assets, Current": "19.8",
"Liabilities, Current": "40.7",
"Liabilities": "80.2",
"Other Liabilities": "16.0",
"Liabilities, Non-Current": "34.9",
"Cost of Goods and Services Sold": "-10.1",
"Expenses": "21.7",
"Revenues": "13.3",
"Net Income": "32.0",
"Research and Development Expense": "-5.87",
"Selling Expense": "10.5",
"General and Administrative Expense": "5.92",
"Other Expenses": "21.0",
"Other Revenues": "13.3",
"Comprehensive Net Income": "30.8",
"Other Net Income": "-2.60",
"Economic Capital Ratio": "132"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001652044_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "90,114,000",
"Assets, Non-Current": "5,183,000",
"Cost of Goods and Services Sold": "28,164,000",
"General and Administrative Expense": "6,136,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "19,310,000",
"Liabilities, Non-Current": "0",
"Other Assets": "52,164,000",
"Other Compr. Net Income": "-1,901,000",
"Other Expenses": "3,303,000",
"Other Liabilities": "0",
"Other Net Income": "291,000",
"Other Revenues": "74,989,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "12,282,000",
"Selling Expense": "9,047,000"
},
"output_variables": {
"Assets": "147,461,000",
"Liabilities": "19,310,000",
"Expenses": "58,932,000",
"Revenues": "74,989,000",
"Stockholders Equity": "128,151,000",
"Net Income": "16,348,000",
"Comprehensive Net Income": "14,447,000",
"BaseVar": "151,442,000",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "399%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.9864505815452835,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001652044.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001652044.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001652044.svg"
},
{
"company_id": "0001207074",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001207074.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001207074.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001207074_main_keyfigs.svg",
"name": "Virtusa CORP",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001207074.svg",
"report_text": "The relative strengths and weaknesses of Virtusa CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Virtusa CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 125% points.The greatest weakness of Virtusa CORP is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 393%, being 126% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001207074_2016_Virtusa_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "-6.42",
"Stockholders Equity": "40.8",
"ECR before LimitedLiability": "82.3",
"Other Assets": "-7.33",
"Other Liabilities": "23.6",
"Liabilities": "82.4",
"Liabilities, Non-Current": "19.4",
"Liabilities, Current": "50.3",
"Cost of Goods and Services Sold": "-48.4",
"Expenses": "-5.21",
"Revenues": "27.1",
"Net Income": "19.7",
"Other Expenses": "24.0",
"Research and Development Expense": "6.50",
"Selling Expense": "-8.22",
"General and Administrative Expense": "17.6",
"Other Revenues": "27.1",
"Comprehensive Net Income": "13.0",
"Other Net Income": "-2.55",
"Other Compr. Net Income": "-6.94",
"Economic Capital Ratio": "68.5"
},
"2013": {
"Other Assets": "-6.83",
"Assets": "-10.5",
"Stockholders Equity": "52.9",
"ECR before LimitedLiability": "110",
"Assets, Current": "-3.91",
"Other Liabilities": "26.6",
"Liabilities": "125",
"Liabilities, Current": "93.1",
"Liabilities, Non-Current": "25.2",
"Research and Development Expense": "7.81",
"Expenses": "-22.7",
"Revenues": "48.8",
"Net Income": "21.3",
"Other Expenses": "21.4",
"Selling Expense": "-8.75",
"General and Administrative Expense": "19.6",
"Cost of Goods and Services Sold": "-67.5",
"Other Revenues": "48.8",
"Comprehensive Net Income": "22.4",
"Other Net Income": "-7.31",
"Economic Capital Ratio": "91.7"
},
"2014": {
"Other Liabilities": "17.8",
"Liabilities": "98.5",
"Stockholders Equity": "68.7",
"ECR before LimitedLiability": "126",
"Liabilities, Non-Current": "34.3",
"Liabilities, Current": "62.1",
"Cost of Goods and Services Sold": "-49.3",
"Expenses": "-0.943",
"Net Income": "30.9",
"Selling Expense": "-4.21",
"Other Expenses": "25.7",
"Research and Development Expense": "6.70",
"General and Administrative Expense": "16.8",
"Other Revenues": "36.6",
"Revenues": "36.6",
"Other Assets": "-5.19",
"Assets, Current": "5.75",
"Other Net Income": "-5.14",
"Comprehensive Net Income": "29.3",
"Other Compr. Net Income": "-1.79",
"Economic Capital Ratio": "105"
},
"2015": {
"Assets": "-4.96",
"Stockholders Equity": "69.4",
"ECR before LimitedLiability": "135",
"Other Assets": "-14.0",
"Assets, Current": "13.7",
"Liabilities, Current": "83.1",
"Liabilities": "125",
"Other Liabilities": "17.6",
"Liabilities, Non-Current": "48.5",
"Cost of Goods and Services Sold": "-65.0",
"Expenses": "-10.6",
"Revenues": "48.4",
"Net Income": "36.2",
"Research and Development Expense": "8.42",
"Selling Expense": "-6.42",
"General and Administrative Expense": "16.9",
"Other Expenses": "30.7",
"Other Revenues": "48.4",
"Comprehensive Net Income": "35.2",
"Other Net Income": "-2.83",
"Economic Capital Ratio": "126"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001207074_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "172,471",
"Assets, Non-Current": "3,143",
"Cost of Goods and Services Sold": "177,434",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "53,458",
"Liabilities, Non-Current": "3,162",
"Other Assets": "99,180",
"Other Compr. Net Income": "-16,510",
"Other Expenses": "6,411",
"Other Liabilities": "0",
"Other Net Income": "2,547",
"Other Revenues": "277,771",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "76,438"
},
"output_variables": {
"Assets": "274,794",
"Liabilities": "56,620",
"Expenses": "260,283",
"Revenues": "277,771",
"Stockholders Equity": "218,174",
"Net Income": "20,035",
"Comprehensive Net Income": "3,525",
"BaseVar": "444,262",
"ECR before LimitedLiability": "308%",
"Economic Capital Ratio": "349%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "194,884",
"Assets, Non-Current": "3,502",
"Cost of Goods and Services Sold": "215,866",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "49,234",
"Liabilities, Non-Current": "2,478",
"Other Assets": "105,533",
"Other Compr. Net Income": "-371",
"Other Expenses": "7,461",
"Other Liabilities": "0",
"Other Net Income": "3,000",
"Other Revenues": "333,175",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "84,450"
},
"output_variables": {
"Assets": "303,919",
"Liabilities": "51,712",
"Expenses": "307,777",
"Revenues": "333,175",
"Stockholders Equity": "252,207",
"Net Income": "28,398",
"Comprehensive Net Income": "28,027",
"BaseVar": "499,977",
"ECR before LimitedLiability": "345%",
"Economic Capital Ratio": "376%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "260,089",
"Assets, Non-Current": "5,215",
"Cost of Goods and Services Sold": "250,533",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "66,770",
"Liabilities, Non-Current": "5,841",
"Other Assets": "184,121",
"Other Compr. Net Income": "-9,000",
"Other Expenses": "11,549",
"Other Liabilities": "2,744",
"Other Net Income": "3,512",
"Other Revenues": "396,933",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "103,988"
},
"output_variables": {
"Assets": "449,425",
"Liabilities": "75,355",
"Expenses": "366,070",
"Revenues": "396,933",
"Stockholders Equity": "374,070",
"Net Income": "34,375",
"Comprehensive Net Income": "25,375",
"BaseVar": "650,148",
"ECR before LimitedLiability": "340%",
"Economic Capital Ratio": "373%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "347,238",
"Assets, Non-Current": "6,746",
"Cost of Goods and Services Sold": "304,422",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "61,204",
"Liabilities, Non-Current": "0",
"Other Assets": "135,753",
"Other Compr. Net Income": "-6,414",
"Other Expenses": "14,954",
"Other Liabilities": "4,758",
"Other Net Income": "4,832",
"Other Revenues": "478,986",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "121,996"
},
"output_variables": {
"Assets": "489,737",
"Liabilities": "65,962",
"Expenses": "441,372",
"Revenues": "478,986",
"Stockholders Equity": "423,775",
"Net Income": "42,446",
"Comprehensive Net Income": "36,032",
"BaseVar": "743,652",
"ECR before LimitedLiability": "367%",
"Economic Capital Ratio": "393%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 3.9308251444519504,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001207074.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001207074.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001207074.svg"
},
{
"company_id": "0001169445",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001169445.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001169445.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001169445.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001169445_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001169445_main_keyfigs.svg",
"name": "Trubridge Inc",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001169445.svg",
"report_text": "The relative strengths and weaknesses of Trubridge Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Trubridge Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 176% points.The greatest weakness of Trubridge Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 125% points.
The company's Economic Capital Ratio, given in the ranking table, is 381%, being 114% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001169445_2016_Trubridge_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-16.5",
"Assets": "-37.7",
"Stockholders Equity": "-111",
"ECR before LimitedLiability": "114",
"Other Assets": "-28.7",
"Liabilities": "178",
"Liabilities, Current": "115",
"Liabilities, Non-Current": "66.3",
"Other Liabilities": "40.2",
"Research and Development Expense": "10.6",
"Expenses": "-68.1",
"Revenues": "118",
"Net Income": "55.8",
"Selling Expense": "26.1",
"Cost of Goods and Services Sold": "-115",
"Other Expenses": "23.2",
"General and Administrative Expense": "-21.4",
"Other Revenues": "118",
"Comprehensive Net Income": "55.6",
"Other Net Income": "-8.20",
"Economic Capital Ratio": "104"
},
"2012": {
"Assets, Current": "-22.3",
"Assets": "-37.2",
"Stockholders Equity": "-107",
"ECR before LimitedLiability": "112",
"Other Assets": "-22.9",
"Other Liabilities": "42.3",
"Liabilities": "164",
"Liabilities, Non-Current": "43.2",
"Liabilities, Current": "114",
"Cost of Goods and Services Sold": "-119",
"Expenses": "-54.4",
"Revenues": "113",
"Net Income": "63.6",
"Other Expenses": "29.0",
"Research and Development Expense": "11.6",
"Selling Expense": "21.4",
"General and Administrative Expense": "-7.73",
"Other Revenues": "113",
"Comprehensive Net Income": "64.0",
"Other Net Income": "-5.41",
"Economic Capital Ratio": "98.6"
},
"2013": {
"Other Assets": "-26.0",
"Assets": "-37.2",
"Stockholders Equity": "-78.4",
"ECR before LimitedLiability": "111",
"Assets, Current": "-18.6",
"Other Liabilities": "38.9",
"Liabilities": "180",
"Liabilities, Current": "135",
"Liabilities, Non-Current": "42.2",
"Research and Development Expense": "11.8",
"Expenses": "-63.5",
"Revenues": "119",
"Net Income": "55.1",
"Other Expenses": "13.8",
"Selling Expense": "21.2",
"General and Administrative Expense": "-8.04",
"Cost of Goods and Services Sold": "-109",
"Other Revenues": "119",
"Comprehensive Net Income": "56.8",
"Other Net Income": "-13.1",
"Economic Capital Ratio": "93.2"
},
"2014": {
"Assets": "-27.2",
"Stockholders Equity": "-63.0",
"ECR before LimitedLiability": "154",
"Other Assets": "-25.1",
"Assets, Current": "-3.22",
"Other Liabilities": "37.2",
"Liabilities": "184",
"Liabilities, Non-Current": "69.2",
"Liabilities, Current": "126",
"Cost of Goods and Services Sold": "-115",
"Expenses": "-48.0",
"Revenues": "126",
"Net Income": "77.8",
"Selling Expense": "25.9",
"Other Expenses": "29.8",
"Research and Development Expense": "12.0",
"General and Administrative Expense": "-10.1",
"Other Revenues": "126",
"Other Net Income": "-11.1",
"Comprehensive Net Income": "79.0",
"Economic Capital Ratio": "133"
},
"2015": {
"Assets": "-34.7",
"Stockholders Equity": "-68.0",
"ECR before LimitedLiability": "123",
"Other Assets": "-31.9",
"Assets, Current": "-4.38",
"Liabilities, Current": "117",
"Liabilities": "176",
"Other Liabilities": "32.6",
"Liabilities, Non-Current": "67.5",
"Cost of Goods and Services Sold": "-125",
"Expenses": "-58.7",
"Revenues": "114",
"Net Income": "60.2",
"Research and Development Expense": "12.7",
"Selling Expense": "24.8",
"General and Administrative Expense": "-25.7",
"Other Expenses": "42.4",
"Other Revenues": "114",
"Comprehensive Net Income": "61.2",
"Other Net Income": "-6.36",
"Economic Capital Ratio": "114"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001169445_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "54,169",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "94,065",
"General and Administrative Expense": "24,703",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "16,671",
"Liabilities, Non-Current": "0",
"Other Assets": "21,476",
"Other Compr. Net Income": "0",
"Other Expenses": "16,129",
"Other Liabilities": "0",
"Other Net Income": "668",
"Other Revenues": "173,476",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "13,414"
},
"output_variables": {
"Assets": "75,645",
"Liabilities": "16,671",
"Expenses": "148,311",
"Revenues": "173,476",
"Stockholders Equity": "58,974",
"Net Income": "25,833",
"Comprehensive Net Income": "25,833",
"BaseVar": "207,385",
"ECR before LimitedLiability": "352%",
"Economic Capital Ratio": "382%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "50,946",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "102,648",
"General and Administrative Expense": "25,094",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "18,461",
"Liabilities, Non-Current": "0",
"Other Assets": "26,893",
"Other Compr. Net Income": "0",
"Other Expenses": "12,024",
"Other Liabilities": "0",
"Other Net Income": "721",
"Other Revenues": "183,309",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "14,290"
},
"output_variables": {
"Assets": "77,839",
"Liabilities": "18,461",
"Expenses": "154,057",
"Revenues": "183,309",
"Stockholders Equity": "59,378",
"Net Income": "29,973",
"Comprehensive Net Income": "29,973",
"BaseVar": "217,193",
"ECR before LimitedLiability": "348%",
"Economic Capital Ratio": "379%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "72,752",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "107,126",
"General and Administrative Expense": "28,755",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "21,451",
"Liabilities, Non-Current": "0",
"Other Assets": "19,782",
"Other Compr. Net Income": "-16",
"Other Expenses": "17,967",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "201,330",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "14,737"
},
"output_variables": {
"Assets": "92,535",
"Liabilities": "21,451",
"Expenses": "168,587",
"Revenues": "201,330",
"Stockholders Equity": "71,084",
"Net Income": "32,743",
"Comprehensive Net Income": "32,727",
"BaseVar": "241,959",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "378%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "81,516",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "110,767",
"General and Administrative Expense": "30,019",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "18,161",
"Liabilities, Non-Current": "0",
"Other Assets": "17,809",
"Other Compr. Net Income": "-31",
"Other Expenses": "16,819",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "204,895",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "14,370"
},
"output_variables": {
"Assets": "99,325",
"Liabilities": "18,161",
"Expenses": "171,974",
"Revenues": "204,895",
"Stockholders Equity": "81,164",
"Net Income": "32,920",
"Comprehensive Net Income": "32,890",
"BaseVar": "247,193",
"ECR before LimitedLiability": "377%",
"Economic Capital Ratio": "401%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "74,557",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "108,065",
"General and Administrative Expense": "36,810",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "17,421",
"Liabilities, Non-Current": "0",
"Other Assets": "18,230",
"Other Compr. Net Income": "-18",
"Other Expenses": "7,148",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "182,579",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "12,212"
},
"output_variables": {
"Assets": "92,788",
"Liabilities": "17,421",
"Expenses": "164,235",
"Revenues": "182,579",
"Stockholders Equity": "75,366",
"Net Income": "18,343",
"Comprehensive Net Income": "18,325",
"BaseVar": "228,521",
"ECR before LimitedLiability": "351%",
"Economic Capital Ratio": "381%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 3.805044019638813,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001169445.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001169445.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001169445.svg"
},
{
"company_id": "0000891103",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0000891103.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0000891103.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000891103.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000891103_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000891103_main_keyfigs.svg",
"name": "Match Group Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0000891103.svg",
"report_text": "The relative strengths and weaknesses of Match Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Match Group Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 99% points.The greatest weakness of Match Group Inc is the variable Selling Expense, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 377%, being 111% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0000891103_2016_Match_Group_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "3.61",
"Assets": "12.1",
"Liabilities": "93.9",
"Stockholders Equity": "112",
"ECR before LimitedLiability": "107",
"Assets, Non-Current": "2.72",
"Other Assets": "4.58",
"Other Liabilities": "25.8",
"Liabilities, Current": "38.1",
"Liabilities, Non-Current": "46.3",
"General and Administrative Expense": "-6.36",
"Expenses": "-5.93",
"Revenues": "12.6",
"Net Income": "-7.09",
"Cost of Goods and Services Sold": "-14.6",
"Selling Expense": "-5.87",
"Other Expenses": "20.6",
"Other Revenues": "12.6",
"Comprehensive Net Income": "-6.45",
"Other Net Income": "-14.0",
"Economic Capital Ratio": "106"
},
"2011": {
"Assets, Current": "-6.00",
"Assets": "17.9",
"Stockholders Equity": "102",
"ECR before LimitedLiability": "109",
"Other Assets": "26.0",
"Liabilities": "73.8",
"Liabilities, Current": "33.2",
"Liabilities, Non-Current": "32.1",
"Other Liabilities": "18.7",
"Research and Development Expense": "1.70",
"Expenses": "8.82",
"Revenues": "9.99",
"Net Income": "13.6",
"Selling Expense": "-2.01",
"Cost of Goods and Services Sold": "22.4",
"Other Expenses": "-9.99",
"General and Administrative Expense": "-3.82",
"Other Revenues": "9.99",
"Comprehensive Net Income": "13.5",
"Other Net Income": "-5.27",
"Economic Capital Ratio": "100"
},
"2012": {
"Assets, Current": "-13.3",
"Assets": "12.4",
"Stockholders Equity": "88.6",
"ECR before LimitedLiability": "106",
"Other Assets": "32.5",
"Other Liabilities": "21.6",
"Liabilities": "76.5",
"Liabilities, Non-Current": "22.1",
"Liabilities, Current": "43.2",
"Cost of Goods and Services Sold": "26.0",
"Expenses": "5.65",
"Revenues": "14.2",
"Net Income": "15.2",
"Other Expenses": "-17.1",
"Research and Development Expense": "2.26",
"Selling Expense": "-8.82",
"General and Administrative Expense": "2.20",
"Other Revenues": "14.2",
"Comprehensive Net Income": "14.7",
"Other Net Income": "-4.68",
"Economic Capital Ratio": "91.8"
},
"2013": {
"Other Assets": "24.2",
"Assets": "9.01",
"Liabilities": "105",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "124",
"Assets, Current": "-10.9",
"Assets, Non-Current": "1.86",
"Other Liabilities": "22.3",
"Liabilities, Current": "74.9",
"Liabilities, Non-Current": "24.3",
"Other Revenues": "23.9",
"Revenues": "23.9",
"Net Income": "16.8",
"Research and Development Expense": "1.79",
"Comprehensive Net Income": "18.4",
"Other Expenses": "-21.8",
"Other Net Income": "-6.12",
"Selling Expense": "-9.18",
"General and Administrative Expense": "4.16",
"Cost of Goods and Services Sold": "22.6",
"Economic Capital Ratio": "106"
},
"2014": {
"Assets": "8.00",
"Stockholders Equity": "89.2",
"ECR before LimitedLiability": "134",
"Other Assets": "17.2",
"Assets, Current": "-6.47",
"Other Liabilities": "19.3",
"Liabilities": "90.7",
"Liabilities, Non-Current": "37.4",
"Liabilities, Current": "48.7",
"Cost of Goods and Services Sold": "-4.53",
"Expenses": "8.18",
"Revenues": "25.8",
"Net Income": "31.9",
"Selling Expense": "-11.4",
"Other Expenses": "20.4",
"General and Administrative Expense": "1.95",
"Other Revenues": "25.8",
"Other Net Income": "-1.85",
"Comprehensive Net Income": "30.6",
"Other Compr. Net Income": "-1.41",
"Economic Capital Ratio": "114"
},
"2015": {
"Assets, Non-Current": "1.07",
"Assets": "13.3",
"Liabilities": "85.5",
"Stockholders Equity": "99.3",
"ECR before LimitedLiability": "120",
"Other Assets": "16.8",
"Assets, Current": "-3.55",
"Liabilities, Current": "44.9",
"Other Liabilities": "16.9",
"Liabilities, Non-Current": "36.7",
"Cost of Goods and Services Sold": "-1.37",
"Expenses": "5.81",
"Revenues": "18.2",
"Net Income": "21.7",
"Research and Development Expense": "1.68",
"Selling Expense": "-13.2",
"Other Expenses": "18.6",
"Other Revenues": "18.2",
"Comprehensive Net Income": "20.8",
"Other Net Income": "-2.22",
"Economic Capital Ratio": "111"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000891103_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,543,985",
"Assets, Non-Current": "192,383",
"Cost of Goods and Services Sold": "593,816",
"General and Administrative Expense": "316,500",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "356,873",
"Liabilities, Non-Current": "0",
"Other Assets": "1,703,186",
"Other Compr. Net Income": "0",
"Other Expenses": "151,480",
"Other Liabilities": "0",
"Other Net Income": "76,636",
"Other Revenues": "1,636,815",
"Property Plant and Equipment": "0",
"Research and Development Expense": "65,097",
"Selling Expense": "492,206"
},
"output_variables": {
"Assets": "3,439,554",
"Liabilities": "356,873",
"Expenses": "1,619,099",
"Revenues": "1,636,815",
"Stockholders Equity": "3,082,681",
"Net Income": "94,352",
"Comprehensive Net Income": "94,352",
"BaseVar": "3,564,488",
"ECR before LimitedLiability": "382%",
"Economic Capital Ratio": "405%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,159,133",
"Assets, Non-Current": "80,761",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "328,728",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "534,185",
"Liabilities, Non-Current": "0",
"Other Assets": "2,169,971",
"Other Compr. Net Income": "0",
"Other Expenses": "835,973",
"Other Liabilities": "0",
"Other Net Income": "-30,232",
"Other Revenues": "2,059,444",
"Property Plant and Equipment": "0",
"Research and Development Expense": "78,760",
"Selling Expense": "614,174"
},
"output_variables": {
"Assets": "3,409,865",
"Liabilities": "534,185",
"Expenses": "1,857,635",
"Revenues": "2,059,444",
"Stockholders Equity": "2,875,680",
"Net Income": "171,577",
"Comprehensive Net Income": "171,577",
"BaseVar": "3,945,680",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "378%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,156,750",
"Assets, Non-Current": "118,230",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "396,013",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "624,889",
"Liabilities, Non-Current": "0",
"Other Assets": "2,530,848",
"Other Compr. Net Income": "-21,256",
"Other Expenses": "1,199,937",
"Other Liabilities": "0",
"Other Net Income": "-43,557",
"Other Revenues": "2,800,933",
"Property Plant and Equipment": "0",
"Research and Development Expense": "101,869",
"Selling Expense": "898,761"
},
"output_variables": {
"Assets": "3,805,828",
"Liabilities": "624,889",
"Expenses": "2,596,580",
"Revenues": "2,800,933",
"Stockholders Equity": "3,180,939",
"Net Income": "160,796",
"Comprehensive Net Income": "139,540",
"BaseVar": "4,946,522",
"ECR before LimitedLiability": "339%",
"Economic Capital Ratio": "372%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,475,386",
"Assets, Non-Current": "164,685",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "372,470",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "586,897",
"Liabilities, Non-Current": "0",
"Other Assets": "2,594,613",
"Other Compr. Net Income": "21,182",
"Other Expenses": "1,286,951",
"Other Liabilities": "0",
"Other Net Income": "25,620",
"Other Revenues": "3,022,987",
"Property Plant and Equipment": "0",
"Research and Development Expense": "141,330",
"Selling Expense": "964,131"
},
"output_variables": {
"Assets": "4,234,684",
"Liabilities": "586,897",
"Expenses": "2,764,882",
"Revenues": "3,022,987",
"Stockholders Equity": "3,647,787",
"Net Income": "283,725",
"Comprehensive Net Income": "304,907",
"BaseVar": "5,328,126",
"ECR before LimitedLiability": "364%",
"Economic Capital Ratio": "391%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,553,881",
"Assets, Non-Current": "56,693",
"Cost of Goods and Services Sold": "883,176",
"General and Administrative Expense": "443,610",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "673,954",
"Liabilities, Non-Current": "0",
"Other Assets": "2,664,304",
"Other Compr. Net Income": "-69,011",
"Other Expenses": "210,768",
"Other Liabilities": "0",
"Other Net Income": "122,189",
"Other Revenues": "3,109,547",
"Property Plant and Equipment": "0",
"Research and Development Expense": "160,515",
"Selling Expense": "1,124,437"
},
"output_variables": {
"Assets": "4,274,878",
"Liabilities": "673,954",
"Expenses": "2,822,506",
"Revenues": "3,109,547",
"Stockholders Equity": "3,600,924",
"Net Income": "409,230",
"Comprehensive Net Income": "340,219",
"BaseVar": "5,536,042",
"ECR before LimitedLiability": "351%",
"Economic Capital Ratio": "381%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,945,010",
"Assets, Non-Current": "138,545",
"Cost of Goods and Services Sold": "778,161",
"General and Administrative Expense": "525,629",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "768,546",
"Liabilities, Non-Current": "0",
"Other Assets": "3,126,395",
"Other Compr. Net Income": "-58,305",
"Other Expenses": "319,365",
"Other Liabilities": "0",
"Other Net Income": "36,938",
"Other Revenues": "3,230,933",
"Property Plant and Equipment": "0",
"Research and Development Expense": "185,766",
"Selling Expense": "1,345,576"
},
"output_variables": {
"Assets": "5,209,950",
"Liabilities": "768,546",
"Expenses": "3,154,497",
"Revenues": "3,230,933",
"Stockholders Equity": "4,441,404",
"Net Income": "113,374",
"Comprehensive Net Income": "55,069",
"BaseVar": "6,229,584",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "377%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 3.7744621378087633,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0000891103.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0000891103.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0000891103.svg"
},
{
"company_id": "0001040426",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001040426.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001040426.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001040426_main_keyfigs.svg",
"name": "Syntel INC",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001040426.svg",
"report_text": "The relative strengths and weaknesses of Syntel INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Syntel INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 82% points.The greatest weakness of Syntel INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 374%, being 108% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001040426_2016_Syntel_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "15.2",
"Assets": "-6.39",
"Stockholders Equity": "50.6",
"ECR before LimitedLiability": "121",
"Other Assets": "-15.5",
"Liabilities": "110",
"Liabilities, Current": "68.1",
"Liabilities, Non-Current": "36.4",
"Other Liabilities": "25.9",
"Research and Development Expense": "6.51",
"Expenses": "-7.59",
"Revenues": "47.8",
"Net Income": "35.7",
"Selling Expense": "5.79",
"Cost of Goods and Services Sold": "-59.0",
"Other Expenses": "23.3",
"General and Administrative Expense": "12.1",
"Other Revenues": "47.8",
"Comprehensive Net Income": "35.7",
"Other Net Income": "-5.67",
"Economic Capital Ratio": "111"
},
"2012": {
"Other Liabilities": "23.8",
"Liabilities": "74.3",
"Stockholders Equity": "47.2",
"ECR before LimitedLiability": "102",
"Liabilities, Non-Current": "17.3",
"Liabilities, Current": "42.9",
"Cost of Goods and Services Sold": "-40.7",
"Expenses": "8.91",
"Net Income": "40.6",
"Other Expenses": "17.1",
"Research and Development Expense": "6.33",
"Selling Expense": "6.80",
"General and Administrative Expense": "17.1",
"Other Revenues": "35.6",
"Revenues": "35.6",
"Assets, Current": "19.1",
"Other Assets": "-14.1",
"Comprehensive Net Income": "38.7",
"Other Net Income": "-3.56",
"Other Compr. Net Income": "-2.08",
"Economic Capital Ratio": "88.5"
},
"2013": {
"Other Liabilities": "-42.5",
"Liabilities": "56.0",
"Stockholders Equity": "42.6",
"ECR before LimitedLiability": "68.0",
"Liabilities, Current": "71.7",
"Liabilities, Non-Current": "15.3",
"Research and Development Expense": "5.65",
"Expenses": "10.2",
"Net Income": "30.3",
"Other Expenses": "10.7",
"Selling Expense": "9.04",
"General and Administrative Expense": "14.3",
"Cost of Goods and Services Sold": "-30.7",
"Other Revenues": "24.4",
"Revenues": "24.4",
"Other Assets": "-18.7",
"Assets, Current": "29.5",
"Comprehensive Net Income": "24.0",
"Other Net Income": "-4.18",
"Other Compr. Net Income": "-6.59",
"Economic Capital Ratio": "50.1"
},
"2014": {
"Assets": "8.04",
"Stockholders Equity": "63.5",
"ECR before LimitedLiability": "112",
"Other Assets": "-21.0",
"Assets, Current": "49.1",
"Other Liabilities": "-34.9",
"Liabilities": "60.8",
"Liabilities, Non-Current": "28.0",
"Liabilities, Current": "61.9",
"Cost of Goods and Services Sold": "-32.3",
"Expenses": "17.5",
"Revenues": "24.7",
"Net Income": "41.2",
"Selling Expense": "10.7",
"Other Expenses": "17.9",
"Research and Development Expense": "5.63",
"General and Administrative Expense": "14.1",
"Other Revenues": "24.7",
"Comprehensive Net Income": "38.9",
"Other Compr. Net Income": "-2.46",
"Economic Capital Ratio": "91.9"
},
"2015": {
"Assets": "10.6",
"Stockholders Equity": "81.9",
"ECR before LimitedLiability": "117",
"Other Assets": "-19.3",
"Assets, Current": "52.4",
"Liabilities, Current": "35.4",
"Liabilities": "73.2",
"Other Liabilities": "16.7",
"Liabilities, Non-Current": "31.0",
"Cost of Goods and Services Sold": "-35.2",
"Expenses": "17.0",
"Revenues": "23.1",
"Net Income": "40.0",
"Research and Development Expense": "6.31",
"Selling Expense": "11.9",
"General and Administrative Expense": "12.7",
"Other Expenses": "19.7",
"Other Revenues": "23.1",
"Comprehensive Net Income": "36.4",
"Other Compr. Net Income": "-3.87",
"Economic Capital Ratio": "108"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001040426_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "460,483",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "395,455",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "94,062",
"Liabilities, Non-Current": "9,997",
"Other Assets": "136,765",
"Other Compr. Net Income": "0",
"Other Expenses": "31,580",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "658,612",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "108,721"
},
"output_variables": {
"Assets": "597,248",
"Liabilities": "104,059",
"Expenses": "535,756",
"Revenues": "658,612",
"Stockholders Equity": "493,189",
"Net Income": "122,856",
"Comprehensive Net Income": "122,856",
"BaseVar": "947,838",
"ECR before LimitedLiability": "361%",
"Economic Capital Ratio": "389%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "570,890",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "408,919",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "148,435",
"Liabilities, Non-Current": "11,731",
"Other Assets": "154,946",
"Other Compr. Net Income": "-13,699",
"Other Expenses": "54,385",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "751,891",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "103,044"
},
"output_variables": {
"Assets": "725,836",
"Liabilities": "160,166",
"Expenses": "566,348",
"Revenues": "751,891",
"Stockholders Equity": "565,670",
"Net Income": "185,543",
"Comprehensive Net Income": "171,844",
"BaseVar": "1,108,970",
"ECR before LimitedLiability": "335%",
"Economic Capital Ratio": "369%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "843,112",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "460,576",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "124,285",
"Liabilities, Non-Current": "11,970",
"Other Assets": "154,064",
"Other Compr. Net Income": "-68,170",
"Other Expenses": "66,164",
"Other Liabilities": "138,375",
"Other Net Income": "18,220",
"Other Revenues": "824,765",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "96,587"
},
"output_variables": {
"Assets": "997,176",
"Liabilities": "274,630",
"Expenses": "623,327",
"Revenues": "824,765",
"Stockholders Equity": "722,546",
"Net Income": "219,658",
"Comprehensive Net Income": "151,488",
"BaseVar": "1,403,144",
"ECR before LimitedLiability": "287%",
"Economic Capital Ratio": "335%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,063,477",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "533,862",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "130,237",
"Liabilities, Non-Current": "16,198",
"Other Assets": "160,538",
"Other Compr. Net Income": "-31,941",
"Other Expenses": "69,133",
"Other Liabilities": "129,750",
"Other Net Income": "50,523",
"Other Revenues": "911,429",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "109,217"
},
"output_variables": {
"Assets": "1,224,015",
"Liabilities": "276,185",
"Expenses": "712,212",
"Revenues": "911,429",
"Stockholders Equity": "947,830",
"Net Income": "249,740",
"Comprehensive Net Income": "217,799",
"BaseVar": "1,603,152",
"ECR before LimitedLiability": "322%",
"Economic Capital Ratio": "359%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,252,493",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "584,611",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "247,233",
"Liabilities, Non-Current": "17,592",
"Other Assets": "170,777",
"Other Compr. Net Income": "-49,365",
"Other Expenses": "74,675",
"Other Liabilities": "0",
"Other Net Income": "43,456",
"Other Revenues": "968,612",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "100,256"
},
"output_variables": {
"Assets": "1,423,270",
"Liabilities": "264,825",
"Expenses": "759,542",
"Revenues": "968,612",
"Stockholders Equity": "1,158,445",
"Net Income": "252,526",
"Comprehensive Net Income": "203,161",
"BaseVar": "1,754,535",
"ECR before LimitedLiability": "342%",
"Economic Capital Ratio": "374%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 3.743730427164654,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001040426.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001040426.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001040426.svg"
},
{
"company_id": "0001575189",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001575189.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001575189.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001575189.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001575189_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001575189_main_keyfigs.svg",
"name": "Match Group Holdings II LLC",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001575189.svg",
"report_text": "The relative strengths and weaknesses of Match Group Holdings II LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Match Group Holdings II LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 96% points.The greatest weakness of Match Group Holdings II LLC is the variable Assets, Current, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 365%, being 99% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001575189_2016_Match_Group_Holdings_II_LLC.pdf",
"shrinked_graph_json": {
"2015": {
"Assets, Non-Current": "1.12",
"Assets": "22.2",
"Liabilities": "58.2",
"Stockholders Equity": "96.3",
"ECR before LimitedLiability": "108",
"Other Assets": "65.0",
"Assets, Current": "-19.3",
"Liabilities, Current": "18.3",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "31.6",
"Cost of Goods and Services Sold": "4.37",
"Expenses": "15.1",
"Revenues": "11.1",
"Net Income": "24.0",
"Research and Development Expense": "1.18",
"Selling Expense": "-5.06",
"Other Expenses": "14.7",
"Other Revenues": "11.1",
"Comprehensive Net Income": "24.4",
"Other Net Income": "-1.97",
"Economic Capital Ratio": "98.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001575189_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "204,695",
"Assets, Non-Current": "48,488",
"Cost of Goods and Services Sold": "177,988",
"General and Administrative Expense": "175,857",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "353,644",
"Liabilities, Non-Current": "0",
"Other Assets": "1,672,819",
"Other Compr. Net Income": "0",
"Other Expenses": "131,040",
"Other Liabilities": "0",
"Other Net Income": "11,887",
"Other Revenues": "1,020,431",
"Property Plant and Equipment": "0",
"Research and Development Expense": "67,348",
"Selling Expense": "359,598"
},
"output_variables": {
"Assets": "1,926,002",
"Liabilities": "353,644",
"Expenses": "911,831",
"Revenues": "1,020,431",
"Stockholders Equity": "1,572,358",
"Net Income": "120,487",
"Comprehensive Net Income": "120,487",
"BaseVar": "2,111,898",
"ECR before LimitedLiability": "331%",
"Economic Capital Ratio": "365%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.6549050973988217,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001575189.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001575189.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001575189.svg"
},
{
"company_id": "0000836690",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0000836690.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0000836690.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000836690.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000836690_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000836690_main_keyfigs.svg",
"name": "Innovative Solutions Support INC",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0000836690.svg",
"report_text": "The relative strengths and weaknesses of Innovative Solutions Support INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Innovative Solutions Support INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 98% points.The greatest weakness of Innovative Solutions Support INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 357%, being 90% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0000836690_2016_Innovative_Solutions_Support_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "42.1",
"Assets": "20.3",
"Liabilities": "106",
"Stockholders Equity": "165",
"ECR before LimitedLiability": "157",
"Other Assets": "-6.86",
"Assets, Non-Current": "-0.414",
"Liabilities, Current": "75.0",
"Liabilities, Non-Current": "32.7",
"Other Liabilities": "14.0",
"Research and Development Expense": "-10.0",
"Expenses": "12.5",
"Revenues": "-0.374",
"Net Income": "8.95",
"Selling Expense": "1.08",
"Cost of Goods and Services Sold": "-9.11",
"Other Expenses": "21.4",
"General and Administrative Expense": "8.76",
"Other Revenues": "-0.374",
"Comprehensive Net Income": "8.89",
"Other Net Income": "-3.29",
"Economic Capital Ratio": "148"
},
"2012": {
"Assets, Current": "47.7",
"Assets": "29.9",
"Liabilities": "82.2",
"Stockholders Equity": "166",
"ECR before LimitedLiability": "151",
"Assets, Non-Current": "-0.374",
"Other Assets": "-5.46",
"Other Liabilities": "18.1",
"Liabilities, Non-Current": "18.9",
"Liabilities, Current": "55.1",
"Cost of Goods and Services Sold": "-12.0",
"Expenses": "24.2",
"Revenues": "-7.16",
"Net Income": "15.2",
"Other Expenses": "24.9",
"Research and Development Expense": "-1.78",
"General and Administrative Expense": "12.7",
"Other Revenues": "-7.16",
"Comprehensive Net Income": "15.3",
"Other Net Income": "-2.22",
"Economic Capital Ratio": "138"
},
"2013": {
"Other Assets": "-11.1",
"Assets": "7.53",
"Stockholders Equity": "93.9",
"ECR before LimitedLiability": "111",
"Assets, Current": "25.2",
"Other Liabilities": "20.2",
"Liabilities": "98.6",
"Liabilities, Current": "69.4",
"Liabilities, Non-Current": "23.4",
"Research and Development Expense": "-1.65",
"Expenses": "-4.56",
"Revenues": "24.1",
"Net Income": "13.4",
"Other Expenses": "19.3",
"Selling Expense": "-3.18",
"General and Administrative Expense": "15.8",
"Cost of Goods and Services Sold": "-36.8",
"Other Revenues": "24.1",
"Comprehensive Net Income": "14.4",
"Other Net Income": "-6.64",
"Economic Capital Ratio": "93.1"
},
"2014": {
"Assets": "-7.53",
"Liabilities": "111",
"Stockholders Equity": "55.8",
"ECR before LimitedLiability": "122",
"Assets, Non-Current": "-1.37",
"Other Assets": "-22.8",
"Assets, Current": "28.2",
"Other Liabilities": "20.8",
"Liabilities, Non-Current": "42.5",
"Liabilities, Current": "67.5",
"Cost of Goods and Services Sold": "-65.8",
"Expenses": "-14.9",
"Revenues": "43.8",
"Net Income": "24.0",
"Selling Expense": "-4.47",
"Other Expenses": "32.1",
"General and Administrative Expense": "18.2",
"Other Revenues": "43.8",
"Other Net Income": "-6.54",
"Comprehensive Net Income": "24.8",
"Economic Capital Ratio": "102"
},
"2015": {
"Assets": "15.2",
"Stockholders Equity": "97.7",
"ECR before LimitedLiability": "99.3",
"Other Assets": "-17.6",
"Assets, Current": "49.8",
"Liabilities, Current": "49.1",
"Liabilities": "82.3",
"Other Liabilities": "9.38",
"Liabilities, Non-Current": "34.4",
"Cost of Goods and Services Sold": "-28.7",
"Expenses": "-7.31",
"Revenues": "8.27",
"Net Income": "-1.76",
"Research and Development Expense": "-3.22",
"Selling Expense": "-6.89",
"General and Administrative Expense": "12.4",
"Other Expenses": "17.8",
"Other Revenues": "8.27",
"Comprehensive Net Income": "-1.21",
"Other Net Income": "-2.86",
"Economic Capital Ratio": "90.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000836690_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "50,573",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "11,945",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "3,241",
"Liabilities, Non-Current": "189",
"Other Assets": "7,685",
"Other Compr. Net Income": "0",
"Other Expenses": "185",
"Other Liabilities": "567",
"Other Net Income": "294",
"Other Revenues": "25,738",
"Property Plant and Equipment": "0",
"Research and Development Expense": "5,501",
"Selling Expense": "7,684"
},
"output_variables": {
"Assets": "58,258",
"Liabilities": "3,997",
"Expenses": "25,315",
"Revenues": "25,738",
"Stockholders Equity": "54,261",
"Net Income": "717",
"Comprehensive Net Income": "717",
"BaseVar": "56,801",
"ECR before LimitedLiability": "407%",
"Economic Capital Ratio": "425%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "54,377",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "14,068",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "5,290",
"Liabilities, Non-Current": "98",
"Other Assets": "8,220",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,396",
"Other Liabilities": "129",
"Other Net Income": "166",
"Other Revenues": "24,578",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,694",
"Selling Expense": "7,400"
},
"output_variables": {
"Assets": "62,597",
"Liabilities": "5,517",
"Expenses": "21,765",
"Revenues": "24,578",
"Stockholders Equity": "57,080",
"Net Income": "2,979",
"Comprehensive Net Income": "2,979",
"BaseVar": "57,312",
"ECR before LimitedLiability": "398%",
"Economic Capital Ratio": "418%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "34,437",
"Assets, Non-Current": "222",
"Cost of Goods and Services Sold": "18,943",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "6,493",
"Liabilities, Non-Current": "11",
"Other Assets": "7,971",
"Other Compr. Net Income": "0",
"Other Expenses": "120",
"Other Liabilities": "132",
"Other Net Income": "79",
"Other Revenues": "31,567",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,578",
"Selling Expense": "8,119"
},
"output_variables": {
"Assets": "42,631",
"Liabilities": "6,636",
"Expenses": "29,760",
"Revenues": "31,567",
"Stockholders Equity": "35,994",
"Net Income": "1,887",
"Comprehensive Net Income": "1,887",
"BaseVar": "55,337",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "378%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "36,526",
"Assets, Non-Current": "111",
"Cost of Goods and Services Sold": "30,509",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "7,006",
"Liabilities, Non-Current": "12",
"Other Assets": "7,525",
"Other Compr. Net Income": "0",
"Other Expenses": "-284",
"Other Liabilities": "133",
"Other Net Income": "60",
"Other Revenues": "44,095",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,618",
"Selling Expense": "11,111"
},
"output_variables": {
"Assets": "44,163",
"Liabilities": "7,151",
"Expenses": "43,954",
"Revenues": "44,095",
"Stockholders Equity": "37,012",
"Net Income": "200",
"Comprehensive Net Income": "200",
"BaseVar": "69,711",
"ECR before LimitedLiability": "335%",
"Economic Capital Ratio": "369%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "29,349",
"Assets, Non-Current": "169",
"Cost of Goods and Services Sold": "13,135",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "4,761",
"Liabilities, Non-Current": "2.8",
"Other Assets": "7,095",
"Other Compr. Net Income": "0",
"Other Expenses": "2,303",
"Other Liabilities": "507",
"Other Net Income": "58",
"Other Revenues": "20,067",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,705",
"Selling Expense": "7,847"
},
"output_variables": {
"Assets": "36,614",
"Liabilities": "5,271",
"Expenses": "25,991",
"Revenues": "20,067",
"Stockholders Equity": "31,342",
"Net Income": "-5,866",
"Comprehensive Net Income": "-5,866",
"BaseVar": "44,001",
"ECR before LimitedLiability": "319%",
"Economic Capital Ratio": "357%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 3.5710987566542998,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0000836690.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0000836690.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0000836690.svg"
},
{
"company_id": "0001352010",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001352010.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001352010.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001352010.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001352010_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001352010_main_keyfigs.svg",
"name": "EPAM Systems Inc",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001352010.svg",
"report_text": "The relative strengths and weaknesses of EPAM Systems Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EPAM Systems Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 104% points.The greatest weakness of EPAM Systems Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 355%, being 88% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001352010_2016_EPAM_Systems_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "3.75",
"Assets": "-10.9",
"Stockholders Equity": "34.9",
"ECR before LimitedLiability": "112",
"Other Assets": "-13.0",
"Other Liabilities": "23.7",
"Liabilities": "109",
"Liabilities, Non-Current": "27.9",
"Liabilities, Current": "75.4",
"Cost of Goods and Services Sold": "-67.1",
"Expenses": "-12.8",
"Revenues": "48.1",
"Net Income": "32.2",
"Other Expenses": "23.4",
"Research and Development Expense": "7.63",
"Selling Expense": "-2.24",
"General and Administrative Expense": "20.6",
"Other Revenues": "48.1",
"Comprehensive Net Income": "33.4",
"Other Net Income": "-4.60",
"Economic Capital Ratio": "97.7"
},
"2013": {
"Other Assets": "-12.1",
"Assets": "-12.0",
"Stockholders Equity": "53.7",
"ECR before LimitedLiability": "138",
"Other Liabilities": "31.5",
"Liabilities": "160",
"Liabilities, Current": "126",
"Liabilities, Non-Current": "33.9",
"Research and Development Expense": "9.23",
"Expenses": "-33.8",
"Revenues": "69.4",
"Net Income": "30.8",
"Other Expenses": "19.5",
"Selling Expense": "-5.84",
"General and Administrative Expense": "23.2",
"Cost of Goods and Services Sold": "-85.4",
"Other Revenues": "69.4",
"Comprehensive Net Income": "32.0",
"Other Net Income": "-9.89",
"Other Compr. Net Income": "1.23",
"Economic Capital Ratio": "120"
},
"2014": {
"Assets": "-19.1",
"Stockholders Equity": "14.2",
"ECR before LimitedLiability": "104",
"Other Assets": "-22.2",
"Assets, Current": "6.15",
"Other Liabilities": "19.3",
"Liabilities": "104",
"Liabilities, Non-Current": "43.1",
"Liabilities, Current": "58.5",
"Cost of Goods and Services Sold": "-66.8",
"Expenses": "-12.8",
"Revenues": "56.0",
"Net Income": "37.6",
"Selling Expense": "-3.38",
"Other Expenses": "25.5",
"Research and Development Expense": "7.62",
"General and Administrative Expense": "19.0",
"Other Revenues": "56.0",
"Other Net Income": "-7.27",
"Comprehensive Net Income": "34.7",
"Economic Capital Ratio": "83.8"
},
"2015": {
"Assets": "-17.5",
"Stockholders Equity": "17.7",
"ECR before LimitedLiability": "97.4",
"Other Assets": "-21.0",
"Assets, Current": "6.43",
"Liabilities, Current": "71.3",
"Liabilities": "104",
"Liabilities, Non-Current": "45.1",
"Cost of Goods and Services Sold": "-67.4",
"Expenses": "-14.8",
"Net Income": "36.9",
"Research and Development Expense": "8.33",
"Selling Expense": "-6.55",
"General and Administrative Expense": "16.7",
"Other Expenses": "28.7",
"Other Revenues": "54.3",
"Revenues": "54.3",
"Other Compr. Net Income": "-1.28",
"Comprehensive Net Income": "35.7",
"Other Net Income": "-4.31",
"Economic Capital Ratio": "88.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001352010_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "250,955",
"Assets, Non-Current": "632",
"Cost of Goods and Services Sold": "270,361",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "59,352",
"Liabilities, Non-Current": "1,228",
"Other Assets": "99,227",
"Other Compr. Net Income": "2,493",
"Other Expenses": "22,261",
"Other Liabilities": "3,954",
"Other Net Income": "-825",
"Other Revenues": "433,799",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "85,868"
},
"output_variables": {
"Assets": "350,814",
"Liabilities": "64,534",
"Expenses": "378,490",
"Revenues": "433,799",
"Stockholders Equity": "286,280",
"Net Income": "54,484",
"Comprehensive Net Income": "56,977",
"BaseVar": "615,478",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "378%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "330,968",
"Assets, Non-Current": "3,409",
"Cost of Goods and Services Sold": "347,650",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "54,664",
"Liabilities, Non-Current": "1,228",
"Other Assets": "98,500",
"Other Compr. Net Income": "-811",
"Other Expenses": "29,896",
"Other Liabilities": "884",
"Other Net Income": "920",
"Other Revenues": "555,117",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "116,497"
},
"output_variables": {
"Assets": "432,877",
"Liabilities": "56,776",
"Expenses": "494,043",
"Revenues": "555,117",
"Stockholders Equity": "376,101",
"Net Income": "61,994",
"Comprehensive Net Income": "61,183",
"BaseVar": "770,272",
"ECR before LimitedLiability": "381%",
"Economic Capital Ratio": "405%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "415,087",
"Assets, Non-Current": "3,368",
"Cost of Goods and Services Sold": "456,530",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "125,413",
"Liabilities, Non-Current": "0",
"Other Assets": "175,571",
"Other Compr. Net Income": "-20,251",
"Other Expenses": "38,960",
"Other Liabilities": "4,563",
"Other Net Income": "-1,230",
"Other Revenues": "730,027",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "163,666"
},
"output_variables": {
"Assets": "594,026",
"Liabilities": "129,976",
"Expenses": "659,156",
"Revenues": "730,027",
"Stockholders Equity": "464,050",
"Net Income": "69,641",
"Comprehensive Net Income": "49,390",
"BaseVar": "1,067,333",
"ECR before LimitedLiability": "311%",
"Economic Capital Ratio": "351%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "528,935",
"Assets, Non-Current": "4,113",
"Cost of Goods and Services Sold": "566,913",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "127,911",
"Liabilities, Non-Current": "0",
"Other Assets": "245,488",
"Other Compr. Net Income": "-13,096",
"Other Expenses": "39,009",
"Other Liabilities": "37,402",
"Other Net Income": "-991",
"Other Revenues": "914,128",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "222,759"
},
"output_variables": {
"Assets": "778,536",
"Liabilities": "165,313",
"Expenses": "828,681",
"Revenues": "914,128",
"Stockholders Equity": "613,223",
"Net Income": "84,456",
"Comprehensive Net Income": "71,360",
"BaseVar": "1,350,372",
"ECR before LimitedLiability": "317%",
"Economic Capital Ratio": "355%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 3.5520883875738503,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001352010.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001352010.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001352010.svg"
},
{
"company_id": "0001013237",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001013237.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001013237.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001013237.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001013237_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001013237_main_keyfigs.svg",
"name": "Factset Research Systems Inc",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001013237.svg",
"report_text": "The relative strengths and weaknesses of Factset Research Systems Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Factset Research Systems Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 90% points.The greatest weakness of Factset Research Systems Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 349%, being 82% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001013237_2016_Factset_Research_Systems_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-11.1",
"Assets": "-7.02",
"Stockholders Equity": "36.8",
"ECR before LimitedLiability": "105",
"Other Assets": "5.37",
"Liabilities": "89.6",
"Liabilities, Current": "59.6",
"Liabilities, Non-Current": "21.6",
"Other Liabilities": "21.2",
"Research and Development Expense": "6.08",
"Expenses": "-0.903",
"Revenues": "45.5",
"Net Income": "39.8",
"Selling Expense": "-18.3",
"Cost of Goods and Services Sold": "28.7",
"Other Expenses": "-31.0",
"General and Administrative Expense": "11.3",
"Other Revenues": "45.5",
"Comprehensive Net Income": "39.7",
"Other Net Income": "-5.30",
"Economic Capital Ratio": "96.0"
},
"2012": {
"Assets, Current": "-11.8",
"Assets": "-5.47",
"Stockholders Equity": "42.5",
"ECR before LimitedLiability": "115",
"Other Assets": "8.73",
"Other Liabilities": "25.1",
"Liabilities": "92.3",
"Liabilities, Non-Current": "9.72",
"Liabilities, Current": "68.7",
"Cost of Goods and Services Sold": "31.9",
"Expenses": "2.45",
"Revenues": "46.1",
"Net Income": "44.8",
"Other Expenses": "-38.0",
"Research and Development Expense": "7.02",
"Selling Expense": "-20.7",
"General and Administrative Expense": "18.9",
"Other Revenues": "46.1",
"Comprehensive Net Income": "45.0",
"Other Net Income": "-3.95",
"Economic Capital Ratio": "101"
},
"2013": {
"Other Assets": "5.67",
"Assets": "-13.0",
"Stockholders Equity": "31.8",
"ECR before LimitedLiability": "110",
"Assets, Current": "-16.3",
"Other Liabilities": "25.2",
"Liabilities": "115",
"Liabilities, Current": "92.7",
"Liabilities, Non-Current": "10.8",
"Research and Development Expense": "7.84",
"Expenses": "-10.2",
"Revenues": "60.5",
"Net Income": "43.6",
"Other Expenses": "-45.2",
"Selling Expense": "-24.2",
"General and Administrative Expense": "19.7",
"Cost of Goods and Services Sold": "27.9",
"Other Revenues": "60.5",
"Comprehensive Net Income": "43.4",
"Other Net Income": "-8.65",
"Economic Capital Ratio": "91.9"
},
"2014": {
"Assets": "-17.4",
"Stockholders Equity": "5.32",
"ECR before LimitedLiability": "130",
"Assets, Current": "-16.8",
"Other Liabilities": "23.3",
"Liabilities": "112",
"Liabilities, Non-Current": "35.0",
"Liabilities, Current": "73.7",
"Cost of Goods and Services Sold": "29.6",
"Expenses": "-4.42",
"Revenues": "72.9",
"Net Income": "62.4",
"Selling Expense": "-18.1",
"Other Expenses": "-48.6",
"Research and Development Expense": "8.22",
"General and Administrative Expense": "20.5",
"Other Revenues": "72.9",
"Other Net Income": "-7.58",
"Comprehensive Net Income": "65.5",
"Other Compr. Net Income": "3.43",
"Economic Capital Ratio": "110"
},
"2015": {
"Assets": "-23.1",
"Stockholders Equity": "-14.3",
"ECR before LimitedLiability": "90.9",
"Other Assets": "-5.55",
"Assets, Current": "-18.2",
"Liabilities, Current": "67.0",
"Liabilities": "90.3",
"Liabilities, Non-Current": "31.3",
"Cost of Goods and Services Sold": "23.7",
"Expenses": "-3.38",
"Net Income": "59.0",
"Research and Development Expense": "8.37",
"Selling Expense": "-13.3",
"General and Administrative Expense": "16.8",
"Other Expenses": "-41.8",
"Other Revenues": "65.9",
"Revenues": "65.9",
"Other Compr. Net Income": "-3.24",
"Comprehensive Net Income": "56.0",
"Other Net Income": "-4.18",
"Economic Capital Ratio": "81.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001013237_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "273,170",
"Assets, Non-Current": "7,909",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "109,423",
"Liabilities, Non-Current": "29,117",
"Other Assets": "376,361",
"Other Compr. Net Income": "0",
"Other Expenses": "312,535",
"Other Liabilities": "3,712",
"Other Net Income": "0",
"Other Revenues": "727,133",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "243,552"
},
"output_variables": {
"Assets": "657,440",
"Liabilities": "142,252",
"Expenses": "556,087",
"Revenues": "727,133",
"Stockholders Equity": "515,188",
"Net Income": "171,046",
"Comprehensive Net Income": "171,046",
"BaseVar": "1,041,456",
"ECR before LimitedLiability": "342%",
"Economic Capital Ratio": "374%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "299,125",
"Assets, Non-Current": "6,213",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "113,176",
"Liabilities, Non-Current": "26,110",
"Other Assets": "388,805",
"Other Compr. Net Income": "0",
"Other Expenses": "361,433",
"Other Liabilities": "2,593",
"Other Net Income": "0",
"Other Revenues": "807,508",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "257,266"
},
"output_variables": {
"Assets": "694,143",
"Liabilities": "141,879",
"Expenses": "618,699",
"Revenues": "807,508",
"Stockholders Equity": "552,264",
"Net Income": "188,809",
"Comprehensive Net Income": "188,809",
"BaseVar": "1,131,114",
"ECR before LimitedLiability": "352%",
"Economic Capital Ratio": "381%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "318,034",
"Assets, Non-Current": "3,973",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "118,253",
"Liabilities, Non-Current": "27,769",
"Other Assets": "368,190",
"Other Compr. Net Income": "-8,447",
"Other Expenses": "378,652",
"Other Liabilities": "2,396",
"Other Net Income": "0",
"Other Revenues": "859,603",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "282,314"
},
"output_variables": {
"Assets": "690,197",
"Liabilities": "148,418",
"Expenses": "660,966",
"Revenues": "859,603",
"Stockholders Equity": "541,779",
"Net Income": "198,637",
"Comprehensive Net Income": "190,190",
"BaseVar": "1,183,816",
"ECR before LimitedLiability": "345%",
"Economic Capital Ratio": "376%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "249,775",
"Assets, Non-Current": "5,956",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "127,291",
"Liabilities, Non-Current": "21,918",
"Other Assets": "407,481",
"Other Compr. Net Income": "13,252",
"Other Expenses": "445,607",
"Other Liabilities": "2,921",
"Other Net Income": "0",
"Other Revenues": "921,580",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "264,430"
},
"output_variables": {
"Assets": "663,212",
"Liabilities": "152,130",
"Expenses": "710,037",
"Revenues": "921,580",
"Stockholders Equity": "511,082",
"Net Income": "211,543",
"Comprehensive Net Income": "224,795",
"BaseVar": "1,230,106",
"ECR before LimitedLiability": "346%",
"Economic Capital Ratio": "377%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "304,174",
"Assets, Non-Current": "4,295",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "139,780",
"Liabilities, Non-Current": "28,610",
"Other Assets": "428,202",
"Other Compr. Net Income": "-26,131",
"Other Expenses": "498,042",
"Other Liabilities": "36,697",
"Other Net Income": "0",
"Other Revenues": "1,008,604",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "269,511"
},
"output_variables": {
"Assets": "736,671",
"Liabilities": "205,087",
"Expenses": "767,553",
"Revenues": "1,008,604",
"Stockholders Equity": "531,584",
"Net Income": "241,051",
"Comprehensive Net Income": "214,920",
"BaseVar": "1,372,023",
"ECR before LimitedLiability": "308%",
"Economic Capital Ratio": "349%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 3.487007949919344,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001013237.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001013237.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001013237.svg"
},
{
"company_id": "0001095565",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001095565.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001095565.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001095565.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001095565_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001095565_main_keyfigs.svg",
"name": "Healthstream INC",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001095565.svg",
"report_text": "The relative strengths and weaknesses of Healthstream INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Healthstream INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Healthstream INC is the variable Other Expenses, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 337%, being 70% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001095565_2016_Healthstream_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "37.2",
"Assets": "24.8",
"Liabilities": "42.8",
"Stockholders Equity": "85.8",
"ECR before LimitedLiability": "82.3",
"Other Assets": "-6.56",
"Assets, Non-Current": "-0.955",
"Liabilities, Current": "2.88",
"Liabilities, Non-Current": "27.0",
"Other Liabilities": "15.7",
"Research and Development Expense": "-1.63",
"Expenses": "12.1",
"Revenues": "2.86",
"Net Income": "11.4",
"Selling Expense": "6.48",
"Cost of Goods and Services Sold": "-3.99",
"Other Expenses": "11.7",
"Other Revenues": "2.86",
"Comprehensive Net Income": "11.4",
"Other Net Income": "-3.56",
"Economic Capital Ratio": "72.8"
},
"2012": {
"Assets, Current": "25.0",
"Assets": "23.6",
"Stockholders Equity": "87.7",
"ECR before LimitedLiability": "88.5",
"Assets, Non-Current": "-0.562",
"Other Liabilities": "17.9",
"Liabilities": "46.7",
"Liabilities, Non-Current": "18.3",
"Liabilities, Current": "14.7",
"Cost of Goods and Services Sold": "-6.27",
"Expenses": "12.5",
"Revenues": "3.67",
"Net Income": "13.5",
"Other Expenses": "11.3",
"Research and Development Expense": "-1.12",
"Selling Expense": "4.58",
"General and Administrative Expense": "3.89",
"Other Revenues": "3.67",
"Comprehensive Net Income": "13.7",
"Other Net Income": "-2.61",
"Economic Capital Ratio": "74.7"
},
"2013": {
"Other Assets": "-2.77",
"Assets": "15.2",
"Stockholders Equity": "61.5",
"ECR before LimitedLiability": "60.2",
"Assets, Current": "19.8",
"Other Liabilities": "15.8",
"Liabilities": "42.1",
"Liabilities, Current": "12.3",
"Liabilities, Non-Current": "17.2",
"Research and Development Expense": "-1.05",
"Expenses": "5.21",
"Revenues": "10.4",
"Net Income": "10.3",
"Other Expenses": "-20.3",
"Selling Expense": "4.89",
"General and Administrative Expense": "3.25",
"Cost of Goods and Services Sold": "17.7",
"Other Revenues": "10.4",
"Comprehensive Net Income": "11.1",
"Other Net Income": "-5.31",
"Economic Capital Ratio": "42.3"
},
"2014": {
"Assets": "11.5",
"Stockholders Equity": "41.3",
"ECR before LimitedLiability": "66.0",
"Other Assets": "-11.4",
"Assets, Current": "28.4",
"Other Liabilities": "13.5",
"Liabilities": "26.1",
"Liabilities, Non-Current": "26.6",
"Liabilities, Current": "-15.2",
"Cost of Goods and Services Sold": "17.6",
"Expenses": "10.1",
"Revenues": "14.1",
"Net Income": "19.8",
"Selling Expense": "6.36",
"Other Expenses": "-15.5",
"Research and Development Expense": "-1.78",
"General and Administrative Expense": "3.03",
"Other Revenues": "14.1",
"Other Net Income": "-4.35",
"Comprehensive Net Income": "20.4",
"Economic Capital Ratio": "45.5"
},
"2015": {
"Assets, Non-Current": "-0.985",
"Assets": "20.0",
"Liabilities": "40.2",
"Stockholders Equity": "71.2",
"ECR before LimitedLiability": "79.4",
"Other Assets": "4.36",
"Assets, Current": "15.8",
"Other Liabilities": "13.2",
"Liabilities, Non-Current": "28.9",
"Cost of Goods and Services Sold": "15.0",
"Expenses": "11.2",
"Revenues": "9.66",
"Net Income": "18.2",
"Research and Development Expense": "-1.92",
"Selling Expense": "6.85",
"General and Administrative Expense": "10.6",
"Other Expenses": "-20.0",
"Other Revenues": "9.66",
"Comprehensive Net Income": "18.7",
"Other Net Income": "-2.57",
"Economic Capital Ratio": "70.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001095565_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "111,079",
"Assets, Non-Current": "31",
"Cost of Goods and Services Sold": "31,066",
"General and Administrative Expense": "10,760",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "32,448",
"Liabilities, Non-Current": "0",
"Other Assets": "43,127",
"Other Compr. Net Income": "0",
"Other Expenses": "9,816",
"Other Liabilities": "0",
"Other Net Income": "10",
"Other Revenues": "82,066",
"Property Plant and Equipment": "0",
"Research and Development Expense": "7,473",
"Selling Expense": "16,017"
},
"output_variables": {
"Assets": "154,237",
"Liabilities": "32,448",
"Expenses": "75,132",
"Revenues": "82,066",
"Stockholders Equity": "121,789",
"Net Income": "6,944",
"Comprehensive Net Income": "6,944",
"BaseVar": "171,946",
"ECR before LimitedLiability": "310%",
"Economic Capital Ratio": "351%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "118,291",
"Assets, Non-Current": "581",
"Cost of Goods and Services Sold": "41,658",
"General and Administrative Expense": "13,452",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "35,032",
"Liabilities, Non-Current": "0",
"Other Assets": "55,656",
"Other Compr. Net Income": "25",
"Other Expenses": "12,593",
"Other Liabilities": "0",
"Other Net Income": "118",
"Other Revenues": "103,732",
"Property Plant and Equipment": "0",
"Research and Development Expense": "8,610",
"Selling Expense": "19,892"
},
"output_variables": {
"Assets": "174,528",
"Liabilities": "35,032",
"Expenses": "96,205",
"Revenues": "103,732",
"Stockholders Equity": "139,496",
"Net Income": "7,645",
"Comprehensive Net Income": "7,670",
"BaseVar": "204,820",
"ECR before LimitedLiability": "316%",
"Economic Capital Ratio": "355%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "147,124",
"Assets, Non-Current": "739",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "18,342",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "56,212",
"Liabilities, Non-Current": "0",
"Other Assets": "64,731",
"Other Compr. Net Income": "-49",
"Other Expenses": "69,881",
"Other Liabilities": "0",
"Other Net Income": "176",
"Other Revenues": "132,274",
"Property Plant and Equipment": "0",
"Research and Development Expense": "11,757",
"Selling Expense": "24,052"
},
"output_variables": {
"Assets": "212,594",
"Liabilities": "56,212",
"Expenses": "124,032",
"Revenues": "132,274",
"Stockholders Equity": "156,382",
"Net Income": "8,418",
"Comprehensive Net Income": "8,369",
"BaseVar": "262,668",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "327%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "174,611",
"Assets, Non-Current": "2,037",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "22,909",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "77,259",
"Liabilities, Non-Current": "0",
"Other Assets": "80,614",
"Other Compr. Net Income": "-6.0",
"Other Expenses": "91,203",
"Other Liabilities": "0",
"Other Net Income": "146",
"Other Revenues": "170,690",
"Property Plant and Equipment": "0",
"Research and Development Expense": "16,463",
"Selling Expense": "29,867"
},
"output_variables": {
"Assets": "257,262",
"Liabilities": "77,259",
"Expenses": "160,442",
"Revenues": "170,690",
"Stockholders Equity": "180,003",
"Net Income": "10,394",
"Comprehensive Net Income": "10,388",
"BaseVar": "332,902",
"ECR before LimitedLiability": "256%",
"Economic Capital Ratio": "313%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "209,537",
"Assets, Non-Current": "927",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "89,078",
"Liabilities, Non-Current": "0",
"Other Assets": "169,105",
"Other Compr. Net Income": "-33",
"Other Expenses": "140,740",
"Other Liabilities": "0",
"Other Net Income": "162",
"Other Revenues": "209,002",
"Property Plant and Equipment": "0",
"Research and Development Expense": "24,214",
"Selling Expense": "35,589"
},
"output_variables": {
"Assets": "379,569",
"Liabilities": "89,078",
"Expenses": "200,543",
"Revenues": "209,002",
"Stockholders Equity": "290,491",
"Net Income": "8,621",
"Comprehensive Net Income": "8,588",
"BaseVar": "439,194",
"ECR before LimitedLiability": "291%",
"Economic Capital Ratio": "337%"
}
}
},
"top_rated": true,
"trend": 10.0,
"value": 3.3718488769179498,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001095565.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001095565.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001095565.svg"
},
{
"company_id": "0001029581",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001029581.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001029581.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001029581_main_keyfigs.svg",
"name": "Modsys International Ltd",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001029581.svg",
"report_text": "The relative strengths and weaknesses of Modsys International Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Modsys International Ltd compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 105% points.The greatest weakness of Modsys International Ltd is the variable Assets, Current, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 334%, being 68% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001029581_2016_Modsys_International_Ltd.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "62.9",
"Assets": "18.6",
"Liabilities": "66.9",
"Stockholders Equity": "88.6",
"ECR before LimitedLiability": "61.9",
"Assets, Current": "-21.6",
"Assets, Non-Current": "-1.26",
"Other Liabilities": "16.5",
"Liabilities, Current": "53.9",
"Research and Development Expense": "-4.77",
"Expenses": "-11.4",
"Revenues": "-3.44",
"Net Income": "-18.9",
"Other Expenses": "14.4",
"Selling Expense": "-24.1",
"General and Administrative Expense": "13.0",
"Cost of Goods and Services Sold": "-10.9",
"Other Revenues": "-3.44",
"Comprehensive Net Income": "-19.7",
"Other Net Income": "-3.83",
"Economic Capital Ratio": "44.0"
},
"2014": {
"Assets": "51.9",
"Liabilities": "53.3",
"Stockholders Equity": "152",
"ECR before LimitedLiability": "127",
"Assets, Non-Current": "-0.823",
"Other Assets": "108",
"Assets, Current": "-14.3",
"Other Liabilities": "12.7",
"Liabilities, Non-Current": "19.7",
"Liabilities, Current": "26.2",
"Cost of Goods and Services Sold": "-0.823",
"Expenses": "19.2",
"Revenues": "-17.8",
"Net Income": "-1.10",
"Selling Expense": "-7.98",
"Other Expenses": "17.4",
"General and Administrative Expense": "10.1",
"Other Revenues": "-17.8",
"Other Net Income": "-3.23",
"Economic Capital Ratio": "107",
"Other Compr. Net Income": "1.73"
},
"2015": {
"Assets": "39.6",
"Stockholders Equity": "105",
"ECR before LimitedLiability": "76.7",
"Other Assets": "101",
"Assets, Current": "-21.0",
"Liabilities, Current": "12.6",
"Liabilities": "40.5",
"Other Liabilities": "11.6",
"Liabilities, Non-Current": "19.2",
"Cost of Goods and Services Sold": "13.3",
"Expenses": "10.1",
"Revenues": "-11.8",
"Net Income": "-7.82",
"Selling Expense": "-1.79",
"General and Administrative Expense": "9.43",
"Other Expenses": "-10.5",
"Other Revenues": "-11.8",
"Comprehensive Net Income": "-6.22",
"Other Net Income": "-6.34",
"Other Compr. Net Income": "1.58",
"Economic Capital Ratio": "67.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001029581_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "4,826",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "4,489",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "2,547",
"Liabilities, Non-Current": "763",
"Other Assets": "12,788",
"Other Compr. Net Income": "-243",
"Other Expenses": "297",
"Other Liabilities": "0",
"Other Net Income": "273",
"Other Revenues": "8,537",
"Property Plant and Equipment": "0",
"Research and Development Expense": "1,508",
"Selling Expense": "6,305"
},
"output_variables": {
"Assets": "17,614",
"Liabilities": "3,310",
"Expenses": "12,599",
"Revenues": "8,537",
"Stockholders Equity": "14,304",
"Net Income": "-3,789",
"Comprehensive Net Income": "-4,032",
"BaseVar": "21,288",
"ECR before LimitedLiability": "279%",
"Economic Capital Ratio": "328%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,112",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "4,076",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "4,034",
"Liabilities, Non-Current": "383",
"Other Assets": "31,711",
"Other Compr. Net Income": "327",
"Other Expenses": "25",
"Other Liabilities": "0",
"Other Net Income": "115",
"Other Revenues": "7,240",
"Property Plant and Equipment": "0",
"Research and Development Expense": "932",
"Selling Expense": "6,044"
},
"output_variables": {
"Assets": "34,823",
"Liabilities": "4,417",
"Expenses": "11,077",
"Revenues": "7,240",
"Stockholders Equity": "30,406",
"Net Income": "-3,722",
"Comprehensive Net Income": "-3,395",
"BaseVar": "29,000",
"ECR before LimitedLiability": "342%",
"Economic Capital Ratio": "374%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,623",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "5,624",
"Liabilities, Non-Current": "550",
"Other Assets": "29,224",
"Other Compr. Net Income": "328",
"Other Expenses": "8,486",
"Other Liabilities": "0",
"Other Net Income": "-1,117",
"Other Revenues": "9,807",
"Property Plant and Equipment": "0",
"Research and Development Expense": "1,495",
"Selling Expense": "4,851"
},
"output_variables": {
"Assets": "32,847",
"Liabilities": "6,174",
"Expenses": "14,832",
"Revenues": "9,807",
"Stockholders Equity": "26,673",
"Net Income": "-6,142",
"Comprehensive Net Income": "-5,814",
"BaseVar": "32,552",
"ECR before LimitedLiability": "287%",
"Economic Capital Ratio": "334%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 3.344595631563411,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001029581.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001029581.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001029581.svg"
},
{
"company_id": "0001085621",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001085621.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001085621.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001085621.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001085621_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001085621_main_keyfigs.svg",
"name": "Actua Corp",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001085621.svg",
"report_text": "The relative strengths and weaknesses of Actua Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Actua Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 106% points.The greatest weakness of Actua Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 333%, being 66% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001085621_2016_Actua_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "17.0",
"Assets": "22.4",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "108",
"Other Assets": "4.55",
"Liabilities": "62.3",
"Liabilities, Current": "40.8",
"Liabilities, Non-Current": "10.1",
"Other Liabilities": "17.5",
"Expenses": "15.3",
"Revenues": "-5.56",
"Net Income": "18.9",
"Selling Expense": "1.23",
"Cost of Goods and Services Sold": "-14.9",
"Other Expenses": "21.0",
"General and Administrative Expense": "8.23",
"Other Revenues": "-5.56",
"Comprehensive Net Income": "17.9",
"Other Net Income": "9.21",
"Other Compr. Net Income": "-1.01",
"Economic Capital Ratio": "98.5"
},
"2012": {
"Assets": "35.4",
"Stockholders Equity": "86.1",
"ECR before LimitedLiability": "73.7",
"Assets, Non-Current": "-0.456",
"Other Assets": "35.7",
"Other Liabilities": "14.9",
"Liabilities": "20.7",
"Liabilities, Non-Current": "-18.2",
"Liabilities, Current": "22.2",
"Cost of Goods and Services Sold": "-7.57",
"Expenses": "19.4",
"Revenues": "-16.3",
"Net Income": "13.1",
"Other Expenses": "14.8",
"Research and Development Expense": "0.545",
"Selling Expense": "10.1",
"General and Administrative Expense": "1.47",
"Other Revenues": "-16.3",
"Comprehensive Net Income": "13.1",
"Other Net Income": "9.47",
"Economic Capital Ratio": "60.0"
},
"2013": {
"Assets": "5.21",
"Stockholders Equity": "174",
"ECR before LimitedLiability": "198",
"Assets, Current": "3.65",
"Other Liabilities": "20.7",
"Liabilities": "104",
"Liabilities, Current": "81.3",
"Liabilities, Non-Current": "13.0",
"Research and Development Expense": "2.60",
"Expenses": "47.2",
"Revenues": "-44.6",
"Net Income": "64.4",
"Other Expenses": "17.8",
"Selling Expense": "9.94",
"General and Administrative Expense": "4.23",
"Cost of Goods and Services Sold": "13.9",
"Other Revenues": "-44.6",
"Comprehensive Net Income": "67.1",
"Other Net Income": "59.6",
"Other Compr. Net Income": "2.97",
"Economic Capital Ratio": "180"
},
"2014": {
"Assets": "54.7",
"Stockholders Equity": "155",
"ECR before LimitedLiability": "132",
"Other Assets": "62.2",
"Assets, Current": "-2.31",
"Other Liabilities": "10.7",
"Liabilities": "47.4",
"Liabilities, Non-Current": "20.1",
"Liabilities, Current": "20.7",
"Cost of Goods and Services Sold": "7.92",
"Expenses": "25.3",
"Revenues": "-22.2",
"Net Income": "5.52",
"Selling Expense": "4.52",
"Other Expenses": "16.6",
"General and Administrative Expense": "-3.43",
"Other Revenues": "-22.2",
"Other Net Income": "1.34",
"Comprehensive Net Income": "6.97",
"Other Compr. Net Income": "1.47",
"Economic Capital Ratio": "112"
},
"2015": {
"Assets": "38.2",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "75.3",
"Other Assets": "65.0",
"Assets, Current": "-12.0",
"Liabilities, Current": "14.8",
"Liabilities": "44.5",
"Other Liabilities": "9.74",
"Liabilities, Non-Current": "23.4",
"Cost of Goods and Services Sold": "3.51",
"Expenses": "2.80",
"Revenues": "-12.9",
"Net Income": "-11.9",
"Research and Development Expense": "-2.83",
"Selling Expense": "3.17",
"General and Administrative Expense": "-6.50",
"Other Expenses": "5.36",
"Other Revenues": "-12.9",
"Comprehensive Net Income": "-10.3",
"Other Net Income": "-1.89",
"Economic Capital Ratio": "66.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001085621_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "180,931",
"Assets, Non-Current": "1,062",
"Cost of Goods and Services Sold": "85,572",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "38,787",
"Liabilities, Non-Current": "13,097",
"Other Assets": "124,827",
"Other Compr. Net Income": "-2,235",
"Other Expenses": "-1,328",
"Other Liabilities": "61",
"Other Net Income": "31,053",
"Other Revenues": "140,527",
"Property Plant and Equipment": "0",
"Research and Development Expense": "12,436",
"Selling Expense": "45,099"
},
"output_variables": {
"Assets": "306,820",
"Liabilities": "51,945",
"Expenses": "141,779",
"Revenues": "140,527",
"Stockholders Equity": "254,875",
"Net Income": "29,801",
"Comprehensive Net Income": "27,566",
"BaseVar": "337,180",
"ECR before LimitedLiability": "345%",
"Economic Capital Ratio": "376%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "183,230",
"Assets, Non-Current": "1,797",
"Cost of Goods and Services Sold": "105,762",
"General and Administrative Expense": "38,805",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "70,621",
"Liabilities, Non-Current": "34,544",
"Other Assets": "262,732",
"Other Compr. Net Income": "-592",
"Other Expenses": "9,000",
"Other Liabilities": "179",
"Other Net Income": "46,650",
"Other Revenues": "166,593",
"Property Plant and Equipment": "0",
"Research and Development Expense": "14,175",
"Selling Expense": "21,920"
},
"output_variables": {
"Assets": "447,759",
"Liabilities": "105,344",
"Expenses": "189,662",
"Revenues": "166,593",
"Stockholders Equity": "342,415",
"Net Income": "23,581",
"Comprehensive Net Income": "22,989",
"BaseVar": "478,300",
"ECR before LimitedLiability": "296%",
"Economic Capital Ratio": "340%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "353,105",
"Assets, Non-Current": "1,179",
"Cost of Goods and Services Sold": "17,757",
"General and Administrative Expense": "30,960",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "44,496",
"Liabilities, Non-Current": "7,734",
"Other Assets": "175,320",
"Other Compr. Net Income": "7,018",
"Other Expenses": "-3,325",
"Other Liabilities": "254",
"Other Net Income": "225,393",
"Other Revenues": "59,201",
"Property Plant and Equipment": "0",
"Research and Development Expense": "9,032",
"Selling Expense": "28,129"
},
"output_variables": {
"Assets": "529,604",
"Liabilities": "52,484",
"Expenses": "82,553",
"Revenues": "59,201",
"Stockholders Equity": "477,120",
"Net Income": "202,041",
"Comprehensive Net Income": "209,059",
"BaseVar": "478,126",
"ECR before LimitedLiability": "452%",
"Economic Capital Ratio": "464%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "131,561",
"Assets, Non-Current": "1,652",
"Cost of Goods and Services Sold": "24,420",
"General and Administrative Expense": "51,731",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "63,309",
"Liabilities, Non-Current": "4,408",
"Other Assets": "395,128",
"Other Compr. Net Income": "3,995",
"Other Expenses": "401",
"Other Liabilities": "1,522",
"Other Net Income": "19,013",
"Other Revenues": "84,837",
"Property Plant and Equipment": "0",
"Research and Development Expense": "15,408",
"Selling Expense": "39,710"
},
"output_variables": {
"Assets": "528,341",
"Liabilities": "69,239",
"Expenses": "131,670",
"Revenues": "84,837",
"Stockholders Equity": "459,102",
"Net Income": "-27,820",
"Comprehensive Net Income": "-23,825",
"BaseVar": "418,548",
"ECR before LimitedLiability": "349%",
"Economic Capital Ratio": "379%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "103,297",
"Assets, Non-Current": "1,591",
"Cost of Goods and Services Sold": "39,229",
"General and Administrative Expense": "61,857",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "76,157",
"Liabilities, Non-Current": "3,230",
"Other Assets": "345,256",
"Other Compr. Net Income": "4,265",
"Other Expenses": "56,921",
"Other Liabilities": "2,280",
"Other Net Income": "1,823",
"Other Revenues": "133,421",
"Property Plant and Equipment": "0",
"Research and Development Expense": "29,168",
"Selling Expense": "48,414"
},
"output_variables": {
"Assets": "450,144",
"Liabilities": "81,667",
"Expenses": "235,589",
"Revenues": "133,421",
"Stockholders Equity": "368,477",
"Net Income": "-100,345",
"Comprehensive Net Income": "-96,080",
"BaseVar": "453,454",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "333%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 3.3306184848331086,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001085621.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001085621.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001085621.svg"
},
{
"company_id": "0001366246",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001366246.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001366246.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001366246.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001366246_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001366246_main_keyfigs.svg",
"name": "GLU Mobile INC",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001366246.svg",
"report_text": "The relative strengths and weaknesses of GLU Mobile INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GLU Mobile INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 60% points.The greatest weakness of GLU Mobile INC is the variable Research and Development Expense, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 331%, being 64% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001366246_2016_GLU_Mobile_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-5.52",
"Assets": "-18.2",
"Stockholders Equity": "-17.6",
"ECR before LimitedLiability": "-19.2",
"Other Assets": "-12.0",
"Liabilities": "17.1",
"Liabilities, Current": "4.52",
"Liabilities, Non-Current": "-2.87",
"Other Liabilities": "15.5",
"Research and Development Expense": "-39.7",
"Expenses": "-18.6",
"Revenues": "5.11",
"Net Income": "-17.0",
"Selling Expense": "5.54",
"Cost of Goods and Services Sold": "2.43",
"Other Expenses": "21.4",
"General and Administrative Expense": "-7.07",
"Other Revenues": "5.11",
"Comprehensive Net Income": "-17.0",
"Other Net Income": "-3.37",
"Economic Capital Ratio": "-28.7"
},
"2012": {
"Assets, Current": "-36.9",
"Assets": "-46.7",
"Liabilities": "27.1",
"Stockholders Equity": "-61.2",
"ECR before LimitedLiability": "-36.7",
"Assets, Non-Current": "-2.23",
"Other Assets": "-12.6",
"Other Liabilities": "-4.26",
"Liabilities, Non-Current": "20.6",
"Liabilities, Current": "10.9",
"Cost of Goods and Services Sold": "15.5",
"Expenses": "-30.4",
"Revenues": "21.0",
"Net Income": "-15.2",
"Other Expenses": "22.9",
"Research and Development Expense": "-62.5",
"Selling Expense": "-1.84",
"Other Revenues": "21.0",
"Comprehensive Net Income": "-15.1",
"Other Net Income": "-4.28",
"Economic Capital Ratio": "-50.5"
},
"2013": {
"Other Assets": "-25.2",
"Assets": "-50.7",
"Liabilities": "48.1",
"Stockholders Equity": "-57.3",
"ECR before LimitedLiability": "-31.6",
"Assets, Current": "-31.4",
"Assets, Non-Current": "-1.99",
"Other Liabilities": "11.8",
"Liabilities, Current": "16.4",
"Liabilities, Non-Current": "21.1",
"Research and Development Expense": "-42.6",
"Expenses": "-36.0",
"Revenues": "33.8",
"Net Income": "-12.7",
"Other Expenses": "24.1",
"Selling Expense": "-3.44",
"Cost of Goods and Services Sold": "-14.1",
"Other Revenues": "33.8",
"Comprehensive Net Income": "-11.4",
"Other Net Income": "-7.83",
"Economic Capital Ratio": "-49.5"
},
"2014": {
"Assets": "-6.82",
"Liabilities": "41.0",
"Stockholders Equity": "14.5",
"ECR before LimitedLiability": "58.7",
"Assets, Non-Current": "0.870",
"Other Assets": "-1.63",
"Assets, Current": "-6.11",
"Other Liabilities": "10.1",
"Liabilities, Non-Current": "30.2",
"Liabilities, Current": "2.33",
"Other Revenues": "26.5",
"Revenues": "26.5",
"Net Income": "21.4",
"Cost of Goods and Services Sold": "-14.0",
"Comprehensive Net Income": "22.0",
"Selling Expense": "3.15",
"Other Expenses": "27.1",
"Other Net Income": "-5.69",
"Research and Development Expense": "-20.5",
"General and Administrative Expense": "4.10",
"Economic Capital Ratio": "38.2"
},
"2015": {
"Assets": "12.5",
"Stockholders Equity": "59.9",
"ECR before LimitedLiability": "72.7",
"Other Assets": "-2.59",
"Assets, Current": "16.9",
"Liabilities, Current": "29.8",
"Liabilities": "46.5",
"Other Liabilities": "-12.9",
"Liabilities, Non-Current": "30.2",
"Cost of Goods and Services Sold": "-13.8",
"Expenses": "4.71",
"Revenues": "13.1",
"Net Income": "14.8",
"Research and Development Expense": "-14.7",
"Selling Expense": "5.24",
"General and Administrative Expense": "4.17",
"Other Expenses": "23.0",
"Other Revenues": "13.1",
"Comprehensive Net Income": "15.3",
"Other Net Income": "-2.99",
"Economic Capital Ratio": "63.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001366246_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "46,397",
"Assets, Non-Current": "404",
"Cost of Goods and Services Sold": "18,367",
"General and Administrative Expense": "14,002",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "25,128",
"Liabilities, Non-Current": "8,503",
"Other Assets": "36,003",
"Other Compr. Net Income": "0",
"Other Expenses": "1,984",
"Other Liabilities": "0",
"Other Net Income": "747",
"Other Revenues": "66,185",
"Property Plant and Equipment": "0",
"Research and Development Expense": "39,073",
"Selling Expense": "14,607"
},
"output_variables": {
"Assets": "82,804",
"Liabilities": "33,631",
"Expenses": "88,033",
"Revenues": "66,185",
"Stockholders Equity": "49,173",
"Net Income": "-21,101",
"Comprehensive Net Income": "-21,101",
"BaseVar": "135,700",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "249%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "36,693",
"Assets, Non-Current": "227",
"Cost of Goods and Services Sold": "12,723",
"General and Administrative Expense": "14,744",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "27,198",
"Liabilities, Non-Current": "0",
"Other Assets": "35,355",
"Other Compr. Net Income": "-99",
"Other Expenses": "4,970",
"Other Liabilities": "6,190",
"Other Net Income": "-347",
"Other Revenues": "87,493",
"Property Plant and Equipment": "0",
"Research and Development Expense": "54,275",
"Selling Expense": "20,893"
},
"output_variables": {
"Assets": "72,275",
"Liabilities": "33,388",
"Expenses": "107,605",
"Revenues": "87,493",
"Stockholders Equity": "38,887",
"Net Income": "-20,459",
"Comprehensive Net Income": "-20,558",
"BaseVar": "150,604",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "230%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "54,464",
"Assets, Non-Current": "637",
"Cost of Goods and Services Sold": "37,044",
"General and Administrative Expense": "15,550",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "37,957",
"Liabilities, Non-Current": "0",
"Other Assets": "31,910",
"Other Compr. Net Income": "140",
"Other Expenses": "-59",
"Other Liabilities": "2,357",
"Other Net Income": "10",
"Other Revenues": "105,613",
"Property Plant and Equipment": "0",
"Research and Development Expense": "46,877",
"Selling Expense": "26,120"
},
"output_variables": {
"Assets": "87,011",
"Liabilities": "40,314",
"Expenses": "125,532",
"Revenues": "105,613",
"Stockholders Equity": "46,697",
"Net Income": "-19,909",
"Comprehensive Net Income": "-19,769",
"BaseVar": "179,310",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "235%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "121,395",
"Assets, Non-Current": "6,674",
"Cost of Goods and Services Sold": "85,759",
"General and Administrative Expense": "25,019",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "76,021",
"Liabilities, Non-Current": "0",
"Other Assets": "123,594",
"Other Compr. Net Income": "-315",
"Other Expenses": "-6,612",
"Other Liabilities": "3,936",
"Other Net Income": "-1,472",
"Other Revenues": "223,146",
"Property Plant and Equipment": "0",
"Research and Development Expense": "64,284",
"Selling Expense": "45,076"
},
"output_variables": {
"Assets": "251,663",
"Liabilities": "79,957",
"Expenses": "213,526",
"Revenues": "223,146",
"Stockholders Equity": "171,706",
"Net Income": "8,148",
"Comprehensive Net Income": "7,833",
"BaseVar": "385,040",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "306%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "237,054",
"Assets, Non-Current": "1,386",
"Cost of Goods and Services Sold": "107,737",
"General and Administrative Expense": "26,092",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "70,626",
"Liabilities, Non-Current": "0",
"Other Assets": "164,546",
"Other Compr. Net Income": "-77",
"Other Expenses": "1,417",
"Other Liabilities": "25,932",
"Other Net Income": "-743",
"Other Revenues": "249,900",
"Property Plant and Equipment": "0",
"Research and Development Expense": "72,856",
"Selling Expense": "48,240"
},
"output_variables": {
"Assets": "402,986",
"Liabilities": "96,558",
"Expenses": "256,342",
"Revenues": "249,900",
"Stockholders Equity": "306,428",
"Net Income": "-7,185",
"Comprehensive Net Income": "-7,262",
"BaseVar": "503,303",
"ECR before LimitedLiability": "282%",
"Economic Capital Ratio": "331%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 3.3053907686089623,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001366246.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001366246.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001366246.svg"
},
{
"company_id": "0001085869",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001085869.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001085869.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001085869.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001085869_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001085869_main_keyfigs.svg",
"name": "Perficient INC",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001085869.svg",
"report_text": "The relative strengths and weaknesses of Perficient INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Perficient INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 70% points.The greatest weakness of Perficient INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 327%, being 61% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001085869_2016_Perficient_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-14.1",
"Assets": "-9.60",
"Stockholders Equity": "59.2",
"ECR before LimitedLiability": "135",
"Other Assets": "7.15",
"Liabilities": "148",
"Liabilities, Current": "103",
"Liabilities, Non-Current": "48.3",
"Other Liabilities": "30.5",
"Research and Development Expense": "7.58",
"Expenses": "-31.8",
"Revenues": "53.9",
"Net Income": "18.1",
"Selling Expense": "1.71",
"Cost of Goods and Services Sold": "-84.9",
"Other Expenses": "24.3",
"General and Administrative Expense": "14.1",
"Other Revenues": "53.9",
"Comprehensive Net Income": "18.0",
"Other Net Income": "-7.57",
"Economic Capital Ratio": "125"
},
"2012": {
"Assets, Current": "-17.9",
"Assets": "-9.27",
"Stockholders Equity": "56.4",
"ECR before LimitedLiability": "132",
"Other Assets": "15.4",
"Other Liabilities": "27.2",
"Liabilities": "139",
"Liabilities, Non-Current": "30.5",
"Liabilities, Current": "106",
"Cost of Goods and Services Sold": "-84.1",
"Expenses": "-26.1",
"Revenues": "51.0",
"Net Income": "22.7",
"Other Expenses": "23.2",
"Research and Development Expense": "8.37",
"Selling Expense": "-2.15",
"General and Administrative Expense": "22.6",
"Other Revenues": "51.0",
"Comprehensive Net Income": "23.0",
"Other Net Income": "-5.04",
"Economic Capital Ratio": "118"
},
"2013": {
"Other Assets": "25.1",
"Assets": "-15.5",
"Stockholders Equity": "34.0",
"ECR before LimitedLiability": "89.8",
"Assets, Current": "-28.8",
"Liabilities": "113",
"Liabilities, Current": "104",
"Liabilities, Non-Current": "15.2",
"Research and Development Expense": "7.60",
"Expenses": "-25.2",
"Net Income": "17.1",
"Other Expenses": "15.3",
"Selling Expense": "-2.23",
"General and Administrative Expense": "19.1",
"Cost of Goods and Services Sold": "-69.7",
"Other Revenues": "48.0",
"Revenues": "48.0",
"Other Compr. Net Income": "1.20",
"Comprehensive Net Income": "18.3",
"Other Net Income": "-8.45",
"Economic Capital Ratio": "71.8"
},
"2014": {
"Assets": "-16.2",
"Stockholders Equity": "7.60",
"ECR before LimitedLiability": "73.3",
"Other Assets": "14.1",
"Assets, Current": "-24.9",
"Other Liabilities": "-32.8",
"Liabilities": "66.8",
"Liabilities, Non-Current": "25.7",
"Liabilities, Current": "68.5",
"Cost of Goods and Services Sold": "-55.3",
"Expenses": "-7.72",
"Revenues": "39.9",
"Net Income": "26.4",
"Selling Expense": "2.13",
"Other Expenses": "19.7",
"Research and Development Expense": "6.43",
"General and Administrative Expense": "16.1",
"Other Revenues": "39.9",
"Other Net Income": "-6.25",
"Comprehensive Net Income": "27.1",
"Economic Capital Ratio": "52.8"
},
"2015": {
"Assets, Non-Current": "-0.927",
"Assets": "-13.1",
"Liabilities": "69.6",
"Stockholders Equity": "16.3",
"ECR before LimitedLiability": "69.5",
"Other Assets": "15.5",
"Assets, Current": "-23.2",
"Liabilities, Current": "69.3",
"Other Liabilities": "-32.5",
"Liabilities, Non-Current": "27.8",
"Cost of Goods and Services Sold": "-55.5",
"Expenses": "-7.81",
"Revenues": "37.4",
"Net Income": "26.0",
"Research and Development Expense": "7.03",
"General and Administrative Expense": "14.1",
"Other Expenses": "22.7",
"Other Revenues": "37.4",
"Comprehensive Net Income": "26.4",
"Other Net Income": "-4.05",
"Economic Capital Ratio": "60.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001085869_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "74,988",
"Assets, Non-Current": "3,288",
"Cost of Goods and Services Sold": "181,305",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "23,512",
"Liabilities, Non-Current": "1,461",
"Other Assets": "145,656",
"Other Compr. Net Income": "0",
"Other Expenses": "17,242",
"Other Liabilities": "0",
"Other Net Income": "-1,473",
"Other Revenues": "262,439",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "51,672"
},
"output_variables": {
"Assets": "223,932",
"Liabilities": "24,973",
"Expenses": "250,219",
"Revenues": "262,439",
"Stockholders Equity": "198,959",
"Net Income": "10,747",
"Comprehensive Net Income": "10,747",
"BaseVar": "381,518",
"ECR before LimitedLiability": "380%",
"Economic Capital Ratio": "403%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "80,841",
"Assets, Non-Current": "3,669",
"Cost of Goods and Services Sold": "223,693",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "28,564",
"Liabilities, Non-Current": "1,417",
"Other Assets": "182,684",
"Other Compr. Net Income": "-27",
"Other Expenses": "21,827",
"Other Liabilities": "2,800",
"Other Net Income": "-616",
"Other Revenues": "327,096",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "64,853"
},
"output_variables": {
"Assets": "267,194",
"Liabilities": "32,781",
"Expenses": "310,373",
"Revenues": "327,096",
"Stockholders Equity": "234,413",
"Net Income": "16,107",
"Comprehensive Net Income": "16,080",
"BaseVar": "469,044",
"ECR before LimitedLiability": "373%",
"Economic Capital Ratio": "398%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "95,233",
"Assets, Non-Current": "3,810",
"Cost of Goods and Services Sold": "250,226",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "37,965",
"Liabilities, Non-Current": "9,294",
"Other Assets": "226,706",
"Other Compr. Net Income": "-72",
"Other Expenses": "23,885",
"Other Liabilities": "19,000",
"Other Net Income": "-181",
"Other Revenues": "373,325",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "77,601"
},
"output_variables": {
"Assets": "325,749",
"Liabilities": "66,259",
"Expenses": "351,712",
"Revenues": "373,325",
"Stockholders Equity": "259,490",
"Net Income": "21,432",
"Comprehensive Net Income": "21,360",
"BaseVar": "558,649",
"ECR before LimitedLiability": "318%",
"Economic Capital Ratio": "356%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "132,018",
"Assets, Non-Current": "3,823",
"Cost of Goods and Services Sold": "307,357",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "55,063",
"Liabilities, Non-Current": "12,251",
"Other Assets": "290,201",
"Other Compr. Net Income": "-273",
"Other Expenses": "34,527",
"Other Liabilities": "54,000",
"Other Net Income": "-1,443",
"Other Revenues": "456,692",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "90,202"
},
"output_variables": {
"Assets": "426,042",
"Liabilities": "121,314",
"Expenses": "432,086",
"Revenues": "456,692",
"Stockholders Equity": "304,728",
"Net Income": "23,163",
"Comprehensive Net Income": "22,890",
"BaseVar": "718,925",
"ECR before LimitedLiability": "267%",
"Economic Capital Ratio": "320%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "139,752",
"Assets, Non-Current": "3,930",
"Cost of Goods and Services Sold": "318,411",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "56,576",
"Liabilities, Non-Current": "12,978",
"Other Assets": "330,682",
"Other Compr. Net Income": "-1,224",
"Other Expenses": "29,823",
"Other Liabilities": "56,000",
"Other Net Income": "-2,417",
"Other Revenues": "473,621",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "99,963"
},
"output_variables": {
"Assets": "474,364",
"Liabilities": "125,554",
"Expenses": "448,197",
"Revenues": "473,621",
"Stockholders Equity": "348,810",
"Net Income": "23,007",
"Comprehensive Net Income": "21,783",
"BaseVar": "762,688",
"ECR before LimitedLiability": "277%",
"Economic Capital Ratio": "327%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 3.273195928759074,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001085869.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001085869.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001085869.svg"
},
{
"company_id": "0001058290",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001058290.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001058290.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001058290.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001058290_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001058290_main_keyfigs.svg",
"name": "Cognizant Technology Solutions CORP",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001058290.svg",
"report_text": "The relative strengths and weaknesses of Cognizant Technology Solutions CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cognizant Technology Solutions CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Cognizant Technology Solutions CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 326%, being 59% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001058290_2016_Cognizant_Technology_Solutions_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Assets": "-15.3",
"Stockholders Equity": "-6.00",
"ECR before LimitedLiability": "37.6",
"Assets, Current": "-12.0",
"Other Assets": "-4.27",
"Liabilities": "79.2",
"Liabilities, Non-Current": "63.0",
"Liabilities, Current": "22.5",
"Research and Development Expense": "5.87",
"Expenses": "-27.3",
"Net Income": "-1.50",
"Cost of Goods and Services Sold": "17.7",
"General and Administrative Expense": "6.11",
"Selling Expense": "-11.4",
"Other Expenses": "-47.6",
"Other Revenues": "24.3",
"Revenues": "24.3",
"Other Compr. Net Income": "0.734",
"Comprehensive Net Income": "-0.760",
"Other Net Income": "0.141",
"Economic Capital Ratio": "33.2"
},
"2010": {
"Assets, Current": "18.4",
"Assets": "-16.2",
"Stockholders Equity": "1.43",
"ECR before LimitedLiability": "63.2",
"Other Assets": "-26.6",
"Other Liabilities": "28.6",
"Liabilities": "85.3",
"Liabilities, Current": "23.0",
"Liabilities, Non-Current": "46.6",
"General and Administrative Expense": "8.58",
"Expenses": "-25.8",
"Revenues": "49.0",
"Net Income": "5.70",
"Cost of Goods and Services Sold": "12.9",
"Selling Expense": "-7.25",
"Research and Development Expense": "2.93",
"Other Expenses": "-44.6",
"Other Revenues": "49.0",
"Comprehensive Net Income": "6.47",
"Other Net Income": "-21.0",
"Economic Capital Ratio": "61.9"
},
"2011": {
"Assets, Current": "13.7",
"Assets": "-14.4",
"Liabilities": "65.4",
"Stockholders Equity": "7.02",
"ECR before LimitedLiability": "64.3",
"Other Assets": "-24.0",
"Assets, Non-Current": "0.438",
"Liabilities, Current": "38.7",
"Liabilities, Non-Current": "13.0",
"Other Liabilities": "20.3",
"Research and Development Expense": "5.63",
"Expenses": "-7.46",
"Revenues": "36.5",
"Net Income": "25.3",
"Cost of Goods and Services Sold": "26.8",
"Other Expenses": "-53.5",
"General and Administrative Expense": "10.5",
"Other Revenues": "36.5",
"Comprehensive Net Income": "25.3",
"Other Net Income": "-4.25",
"Economic Capital Ratio": "54.8"
},
"2012": {
"Assets, Current": "9.57",
"Assets": "-9.92",
"Stockholders Equity": "20.0",
"ECR before LimitedLiability": "78.9",
"Other Assets": "-17.8",
"Other Liabilities": "23.1",
"Liabilities": "69.7",
"Liabilities, Non-Current": "6.29",
"Liabilities, Current": "46.9",
"Cost of Goods and Services Sold": "29.6",
"Expenses": "-3.18",
"Revenues": "34.8",
"Net Income": "28.8",
"Other Expenses": "-58.9",
"Research and Development Expense": "6.46",
"Selling Expense": "-2.33",
"General and Administrative Expense": "17.5",
"Other Revenues": "34.8",
"Comprehensive Net Income": "30.4",
"Other Net Income": "-3.18",
"Economic Capital Ratio": "65.1"
},
"2013": {
"Other Assets": "-17.0",
"Assets": "-12.1",
"Stockholders Equity": "27.8",
"ECR before LimitedLiability": "76.9",
"Assets, Current": "5.85",
"Other Liabilities": "21.0",
"Liabilities": "85.9",
"Liabilities, Current": "63.2",
"Liabilities, Non-Current": "10.6",
"Research and Development Expense": "6.77",
"Expenses": "-10.8",
"Revenues": "41.7",
"Net Income": "24.8",
"Other Expenses": "-63.4",
"General and Administrative Expense": "17.1",
"Cost of Goods and Services Sold": "24.2",
"Other Revenues": "41.7",
"Comprehensive Net Income": "25.3",
"Other Net Income": "-7.31",
"Other Compr. Net Income": "0.594",
"Economic Capital Ratio": "58.9"
},
"2014": {
"Assets": "-4.10",
"Stockholders Equity": "12.6",
"ECR before LimitedLiability": "61.4",
"Other Assets": "-8.90",
"Assets, Current": "5.44",
"Other Liabilities": "5.31",
"Liabilities": "30.9",
"Liabilities, Current": "26.6",
"Cost of Goods and Services Sold": "19.7",
"Expenses": "7.69",
"Net Income": "29.6",
"Selling Expense": "3.14",
"Other Expenses": "-35.2",
"Research and Development Expense": "5.38",
"General and Administrative Expense": "13.6",
"Other Revenues": "26.5",
"Revenues": "26.5",
"Other Net Income": "-4.58",
"Comprehensive Net Income": "31.5",
"Other Compr. Net Income": "1.93",
"Economic Capital Ratio": "41.0"
},
"2015": {
"Assets": "-8.58",
"Stockholders Equity": "17.1",
"ECR before LimitedLiability": "68.1",
"Other Assets": "-14.5",
"Assets, Current": "6.85",
"Liabilities, Current": "36.7",
"Liabilities": "54.6",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "7.38",
"Other Revenues": "34.7",
"Revenues": "34.7",
"Net Income": "32.4",
"General and Administrative Expense": "13.2",
"Other Compr. Net Income": "0.718",
"Comprehensive Net Income": "33.0",
"Cost of Goods and Services Sold": "18.7",
"Other Net Income": "-3.09",
"Research and Development Expense": "6.57",
"Selling Expense": "1.40",
"Other Expenses": "-41.2",
"Economic Capital Ratio": "59.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001058290_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "2,307,568",
"Assets, Non-Current": "49,278",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "646,608",
"Liabilities, Non-Current": "38,455",
"Other Assets": "981,394",
"Other Compr. Net Income": "29,756",
"Other Expenses": "2,040,802",
"Other Liabilities": "0",
"Other Net Income": "18,461",
"Other Revenues": "3,278,663",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "721,359"
},
"output_variables": {
"Assets": "3,338,240",
"Liabilities": "685,063",
"Expenses": "2,762,161",
"Revenues": "3,278,663",
"Stockholders Equity": "2,653,177",
"Net Income": "534,963",
"Comprehensive Net Income": "564,719",
"BaseVar": "5,056,172",
"ECR before LimitedLiability": "334%",
"Economic Capital Ratio": "368%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,518,234",
"Assets, Non-Current": "75,485",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "930,726",
"Liabilities, Non-Current": "62,971",
"Other Assets": "989,355",
"Other Compr. Net Income": "0",
"Other Expenses": "2,903,484",
"Other Liabilities": "4,946",
"Other Net Income": "16,728",
"Other Revenues": "4,592,389",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "972,093"
},
"output_variables": {
"Assets": "4,583,074",
"Liabilities": "998,643",
"Expenses": "3,875,577",
"Revenues": "4,592,389",
"Stockholders Equity": "3,584,431",
"Net Income": "733,540",
"Comprehensive Net Income": "733,540",
"BaseVar": "7,033,206",
"ECR before LimitedLiability": "324%",
"Economic Capital Ratio": "361%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "4,085,506",
"Assets, Non-Current": "113,813",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,209,705",
"Liabilities, Non-Current": "342,003",
"Other Assets": "1,308,614",
"Other Compr. Net Income": "0",
"Other Expenses": "3,941,554",
"Other Liabilities": "3,339",
"Other Net Income": "32,681",
"Other Revenues": "6,121,156",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "1,328,665"
},
"output_variables": {
"Assets": "5,507,933",
"Liabilities": "1,555,047",
"Expenses": "5,270,219",
"Revenues": "6,121,156",
"Stockholders Equity": "3,952,886",
"Net Income": "883,618",
"Comprehensive Net Income": "883,618",
"BaseVar": "9,243,518",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "333%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,814,294",
"Assets, Non-Current": "160,307",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,377,330",
"Liabilities, Non-Current": "287,081",
"Other Assets": "1,546,970",
"Other Compr. Net Income": "85,711",
"Other Expenses": "4,763,663",
"Other Liabilities": "2,777",
"Other Net Income": "26,100",
"Other Revenues": "7,346,472",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "1,557,646"
},
"output_variables": {
"Assets": "6,521,571",
"Liabilities": "1,667,188",
"Expenses": "6,321,309",
"Revenues": "7,346,472",
"Stockholders Equity": "4,854,383",
"Net Income": "1,051,263",
"Comprehensive Net Income": "1,136,974",
"BaseVar": "10,984,176",
"ECR before LimitedLiability": "303%",
"Economic Capital Ratio": "345%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,147,882",
"Assets, Non-Current": "183,013",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,774,508",
"Liabilities, Non-Current": "277,445",
"Other Assets": "1,878,019",
"Other Compr. Net Income": "-36,576",
"Other Expenses": "5,897,009",
"Other Liabilities": "21,170",
"Other Net Income": "10,007",
"Other Revenues": "8,843,189",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "1,727,609"
},
"output_variables": {
"Assets": "8,208,914",
"Liabilities": "2,073,123",
"Expenses": "7,624,618",
"Revenues": "8,843,189",
"Stockholders Equity": "6,135,791",
"Net Income": "1,228,578",
"Comprehensive Net Income": "1,192,002",
"BaseVar": "13,398,214",
"ECR before LimitedLiability": "300%",
"Economic Capital Ratio": "343%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,750,297",
"Assets, Non-Current": "209,663",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "2,592,094",
"Liabilities, Non-Current": "1,053,924",
"Other Assets": "4,758,956",
"Other Compr. Net Income": "153,191",
"Other Expenses": "6,825,546",
"Other Liabilities": "332,680",
"Other Net Income": "39,153",
"Other Revenues": "10,262,681",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "2,037,021"
},
"output_variables": {
"Assets": "11,718,916",
"Liabilities": "3,978,698",
"Expenses": "8,862,567",
"Revenues": "10,262,681",
"Stockholders Equity": "7,740,218",
"Net Income": "1,439,267",
"Comprehensive Net Income": "1,592,458",
"BaseVar": "17,507,603",
"ECR before LimitedLiability": "249%",
"Economic Capital Ratio": "308%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "7,908,600",
"Assets, Non-Current": "268,600",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "2,713,700",
"Liabilities, Non-Current": "1,021,000",
"Other Assets": "4,888,200",
"Other Compr. Net Income": "16,900",
"Other Expenses": "8,305,400",
"Other Liabilities": "52,600",
"Other Net Income": "21,600",
"Other Revenues": "12,416,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "2,508,600"
},
"output_variables": {
"Assets": "13,065,400",
"Liabilities": "3,787,300",
"Expenses": "10,814,000",
"Revenues": "12,416,000",
"Stockholders Equity": "9,278,100",
"Net Income": "1,623,600",
"Comprehensive Net Income": "1,640,500",
"BaseVar": "20,060,600",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "326%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 3.258608049006697,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001058290.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001058290.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001058290.svg"
},
{
"company_id": "0001301031",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001301031.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001301031.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001301031_main_keyfigs.svg",
"name": "Demandware Inc",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001301031.svg",
"report_text": "The relative strengths and weaknesses of Demandware Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Demandware Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Demandware Inc is the variable Other Assets, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 323%, being 56% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001301031_2016_Demandware_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "83.3",
"Assets": "21.8",
"Stockholders Equity": "41.9",
"ECR before LimitedLiability": "29.0",
"Other Assets": "-28.0",
"Other Liabilities": "-35.5",
"Liabilities": "5.61",
"Liabilities, Non-Current": "14.7",
"Liabilities, Current": "21.6",
"Cost of Goods and Services Sold": "2.62",
"Expenses": "7.93",
"Revenues": "-3.51",
"Net Income": "1.65",
"Other Expenses": "17.6",
"Research and Development Expense": "-6.54",
"Selling Expense": "-7.73",
"General and Administrative Expense": "1.91",
"Other Revenues": "-3.51",
"Comprehensive Net Income": "1.84",
"Other Net Income": "-2.78",
"Economic Capital Ratio": "15.3"
},
"2013": {
"Other Assets": "-18.8",
"Assets": "43.0",
"Stockholders Equity": "112",
"ECR before LimitedLiability": "76.5",
"Assets, Current": "97.5",
"Other Liabilities": "-16.1",
"Liabilities": "38.8",
"Liabilities, Current": "38.6",
"Liabilities, Non-Current": "14.9",
"Research and Development Expense": "-3.43",
"Expenses": "11.8",
"Revenues": "-10.2",
"Net Income": "-2.48",
"Other Expenses": "12.9",
"Selling Expense": "-4.69",
"General and Administrative Expense": "2.08",
"Cost of Goods and Services Sold": "4.86",
"Other Revenues": "-10.2",
"Comprehensive Net Income": "-1.78",
"Other Net Income": "-4.36",
"Economic Capital Ratio": "58.5"
},
"2014": {
"Assets": "27.5",
"Liabilities": "51.6",
"Stockholders Equity": "96.0",
"ECR before LimitedLiability": "98.7",
"Assets, Non-Current": "-0.790",
"Other Assets": "-18.4",
"Assets, Current": "69.9",
"Other Liabilities": "-1.48",
"Liabilities, Non-Current": "26.1",
"Liabilities, Current": "30.5",
"Cost of Goods and Services Sold": "2.93",
"Expenses": "8.74",
"Revenues": "2.17",
"Net Income": "6.17",
"Selling Expense": "-7.79",
"Other Expenses": "21.3",
"Research and Development Expense": "-7.42",
"Other Revenues": "2.17",
"Other Net Income": "-4.80",
"Comprehensive Net Income": "6.58",
"Economic Capital Ratio": "78.3"
},
"2015": {
"Assets": "8.76",
"Stockholders Equity": "55.3",
"ECR before LimitedLiability": "64.9",
"Other Assets": "-16.4",
"Assets, Current": "32.5",
"Liabilities, Current": "27.6",
"Liabilities": "51.0",
"Other Liabilities": "-1.73",
"Liabilities, Non-Current": "28.1",
"Cost of Goods and Services Sold": "-3.07",
"Expenses": "-2.59",
"Revenues": "11.7",
"Net Income": "6.60",
"Research and Development Expense": "-13.4",
"Selling Expense": "-10.4",
"General and Administrative Expense": "-1.80",
"Other Expenses": "25.4",
"Other Revenues": "11.7",
"Comprehensive Net Income": "7.06",
"Other Net Income": "-2.62",
"Economic Capital Ratio": "55.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001301031_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "129,794",
"Assets, Non-Current": "1,157",
"Cost of Goods and Services Sold": "24,341",
"General and Administrative Expense": "13,712",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "25,769",
"Liabilities, Non-Current": "0",
"Other Assets": "8,377",
"Other Compr. Net Income": "36",
"Other Expenses": "421",
"Other Liabilities": "18,969",
"Other Net Income": "-544",
"Other Revenues": "79,475",
"Property Plant and Equipment": "0",
"Research and Development Expense": "15,085",
"Selling Expense": "33,496"
},
"output_variables": {
"Assets": "139,328",
"Liabilities": "44,738",
"Expenses": "87,055",
"Revenues": "79,475",
"Stockholders Equity": "94,590",
"Net Income": "-8,124",
"Comprehensive Net Income": "-8,088",
"BaseVar": "175,588",
"ECR before LimitedLiability": "230%",
"Economic Capital Ratio": "295%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "312,275",
"Assets, Non-Current": "1,866",
"Cost of Goods and Services Sold": "28,017",
"General and Administrative Expense": "23,337",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "43,056",
"Liabilities, Non-Current": "0",
"Other Assets": "9,790",
"Other Compr. Net Income": "81",
"Other Expenses": "574",
"Other Liabilities": "21,270",
"Other Net Income": "483",
"Other Revenues": "103,736",
"Property Plant and Equipment": "0",
"Research and Development Expense": "20,787",
"Selling Expense": "52,384"
},
"output_variables": {
"Assets": "323,931",
"Liabilities": "64,326",
"Expenses": "125,099",
"Revenues": "103,736",
"Stockholders Equity": "259,605",
"Net Income": "-20,880",
"Comprehensive Net Income": "-20,799",
"BaseVar": "308,828",
"ECR before LimitedLiability": "300%",
"Economic Capital Ratio": "343%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "294,712",
"Assets, Non-Current": "1,785",
"Cost of Goods and Services Sold": "42,048",
"General and Administrative Expense": "36,882",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "51,533",
"Liabilities, Non-Current": "1,424",
"Other Assets": "48,673",
"Other Compr. Net Income": "-402",
"Other Expenses": "-2,050",
"Other Liabilities": "12,168",
"Other Net Income": "-1,318",
"Other Revenues": "160,553",
"Property Plant and Equipment": "0",
"Research and Development Expense": "34,983",
"Selling Expense": "74,432"
},
"output_variables": {
"Assets": "345,170",
"Liabilities": "65,125",
"Expenses": "186,295",
"Revenues": "160,553",
"Stockholders Equity": "280,045",
"Net Income": "-27,060",
"Comprehensive Net Income": "-27,462",
"BaseVar": "379,432",
"ECR before LimitedLiability": "303%",
"Economic Capital Ratio": "346%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "266,226",
"Assets, Non-Current": "6,040",
"Cost of Goods and Services Sold": "67,465",
"General and Administrative Expense": "46,272",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "71,579",
"Liabilities, Non-Current": "2,763",
"Other Assets": "105,132",
"Other Compr. Net Income": "-142",
"Other Expenses": "-4,832",
"Other Liabilities": "15,133",
"Other Net Income": "832",
"Other Revenues": "237,279",
"Property Plant and Equipment": "0",
"Research and Development Expense": "65,342",
"Selling Expense": "100,865"
},
"output_variables": {
"Assets": "377,398",
"Liabilities": "89,475",
"Expenses": "275,112",
"Revenues": "237,279",
"Stockholders Equity": "287,923",
"Net Income": "-37,001",
"Comprehensive Net Income": "-37,143",
"BaseVar": "490,119",
"ECR before LimitedLiability": "270%",
"Economic Capital Ratio": "323%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 3.226616591671131,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001301031.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001301031.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001301031.svg"
},
{
"company_id": "0000023111",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0000023111.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0000023111.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000023111.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000023111_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000023111_main_keyfigs.svg",
"name": "Computer TASK Group INC",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0000023111.svg",
"report_text": "The relative strengths and weaknesses of Computer TASK Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Computer TASK Group INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 107% points.The greatest weakness of Computer TASK Group INC is the variable Liabilities, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 322%, being 55% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0000023111_2016_Computer_TASK_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "55.9",
"Assets": "84.5",
"Stockholders Equity": "62.9",
"ECR before LimitedLiability": "15.2",
"Other Assets": "12.3",
"Liabilities": "-65.5",
"Liabilities, Current": "-64.1",
"Liabilities, Non-Current": "12.7",
"Other Liabilities": "-14.5",
"Research and Development Expense": "2.31",
"Expenses": "35.1",
"Revenues": "-34.1",
"Net Income": "11.1",
"Selling Expense": "10.6",
"Cost of Goods and Services Sold": "11.2",
"Other Expenses": "6.31",
"General and Administrative Expense": "4.32",
"Other Revenues": "-34.1",
"Comprehensive Net Income": "11.1",
"Other Net Income": "10.2",
"Economic Capital Ratio": "5.72"
},
"2012": {
"Assets, Current": "62.3",
"Assets": "86.5",
"Stockholders Equity": "68.6",
"ECR before LimitedLiability": "22.4",
"Other Assets": "9.62",
"Other Liabilities": "-17.0",
"Liabilities": "-64.0",
"Liabilities, Non-Current": "8.23",
"Liabilities, Current": "-53.2",
"Cost of Goods and Services Sold": "12.2",
"Expenses": "37.7",
"Revenues": "-37.3",
"Net Income": "13.8",
"Other Expenses": "5.58",
"Research and Development Expense": "2.61",
"Selling Expense": "9.91",
"General and Administrative Expense": "7.13",
"Other Revenues": "-37.3",
"Comprehensive Net Income": "12.5",
"Other Net Income": "13.1",
"Economic Capital Ratio": "8.65"
},
"2013": {
"Other Assets": "11.5",
"Assets": "77.8",
"Stockholders Equity": "81.4",
"ECR before LimitedLiability": "35.7",
"Assets, Current": "50.3",
"Other Liabilities": "-13.9",
"Liabilities": "-42.0",
"Liabilities, Current": "-36.3",
"Liabilities, Non-Current": "8.67",
"Research and Development Expense": "2.81",
"Expenses": "33.9",
"Revenues": "-33.2",
"Net Income": "12.3",
"Other Expenses": "4.09",
"Selling Expense": "9.74",
"General and Administrative Expense": "7.16",
"Cost of Goods and Services Sold": "10.2",
"Other Revenues": "-33.2",
"Comprehensive Net Income": "13.8",
"Other Net Income": "10.6",
"Economic Capital Ratio": "17.7"
},
"2014": {
"Assets": "86.9",
"Stockholders Equity": "79.7",
"ECR before LimitedLiability": "46.3",
"Other Assets": "5.77",
"Assets, Current": "65.9",
"Other Liabilities": "-24.5",
"Liabilities": "-49.3",
"Liabilities, Non-Current": "14.2",
"Liabilities, Current": "-38.7",
"Cost of Goods and Services Sold": "9.93",
"Expenses": "38.0",
"Revenues": "-30.8",
"Net Income": "14.7",
"Selling Expense": "10.2",
"Other Expenses": "8.14",
"General and Administrative Expense": "6.82",
"Other Revenues": "-30.8",
"Other Net Income": "7.22",
"Comprehensive Net Income": "11.1",
"Other Compr. Net Income": "-3.63",
"Economic Capital Ratio": "25.8"
},
"2015": {
"Assets, Non-Current": "20.7",
"Assets": "86.9",
"Liabilities": "-32.6",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "64.2",
"Other Assets": "6.33",
"Assets, Current": "36.1",
"Liabilities, Current": "-23.2",
"Other Liabilities": "-25.8",
"Liabilities, Non-Current": "15.3",
"Cost of Goods and Services Sold": "8.47",
"Expenses": "36.3",
"Revenues": "-30.2",
"Net Income": "13.1",
"Selling Expense": "9.72",
"General and Administrative Expense": "5.97",
"Other Expenses": "9.71",
"Other Revenues": "-30.2",
"Comprehensive Net Income": "13.9",
"Other Net Income": "5.53",
"Economic Capital Ratio": "55.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000023111_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "93,312",
"Assets, Non-Current": "2,921",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "47,926",
"Liabilities, Non-Current": "530",
"Other Assets": "51,259",
"Other Compr. Net Income": "0",
"Other Expenses": "7,185",
"Other Liabilities": "10,231",
"Other Net Income": "19,123",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "147,492",
"Liabilities": "58,687",
"Expenses": "7,185",
"Revenues": "0",
"Stockholders Equity": "88,805",
"Net Income": "11,938",
"Comprehensive Net Income": "11,938",
"BaseVar": "116,244",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "283%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "113,668",
"Assets, Non-Current": "2,871",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "50,201",
"Liabilities, Non-Current": "376",
"Other Assets": "49,666",
"Other Compr. Net Income": "-2,450",
"Other Expenses": "9,280",
"Other Liabilities": "12,847",
"Other Net Income": "25,445",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "166,205",
"Liabilities": "63,424",
"Expenses": "9,280",
"Revenues": "0",
"Stockholders Equity": "102,781",
"Net Income": "16,165",
"Comprehensive Net Income": "13,715",
"BaseVar": "133,402",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "289%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "116,419",
"Assets, Non-Current": "4,750",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "48,929",
"Liabilities, Non-Current": "436",
"Other Assets": "53,262",
"Other Compr. Net Income": "1,975",
"Other Expenses": "8,660",
"Other Liabilities": "11,224",
"Other Net Income": "24,339",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "174,431",
"Liabilities": "60,589",
"Expenses": "8,660",
"Revenues": "0",
"Stockholders Equity": "113,842",
"Net Income": "15,679",
"Comprehensive Net Income": "17,654",
"BaseVar": "134,997",
"ECR before LimitedLiability": "240%",
"Economic Capital Ratio": "302%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "113,285",
"Assets, Non-Current": "6,157",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "44,060",
"Liabilities, Non-Current": "290",
"Other Assets": "51,354",
"Other Compr. Net Income": "-6,888",
"Other Expenses": "6,588",
"Other Liabilities": "15,480",
"Other Net Income": "16,938",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "170,796",
"Liabilities": "59,830",
"Expenses": "6,588",
"Revenues": "0",
"Stockholders Equity": "110,966",
"Net Income": "10,350",
"Comprehensive Net Income": "3,462",
"BaseVar": "130,520",
"ECR before LimitedLiability": "226%",
"Economic Capital Ratio": "293%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "84,778",
"Assets, Non-Current": "29,753",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "31,804",
"Liabilities, Non-Current": "427",
"Other Assets": "48,546",
"Other Compr. Net Income": "953",
"Other Expenses": "4,219",
"Other Liabilities": "13,129",
"Other Net Income": "10,729",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "163,077",
"Liabilities": "45,360",
"Expenses": "4,219",
"Revenues": "0",
"Stockholders Equity": "117,717",
"Net Income": "6,510",
"Comprehensive Net Income": "7,463",
"BaseVar": "112,169",
"ECR before LimitedLiability": "269%",
"Economic Capital Ratio": "322%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 3.2195980826987443,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0000023111.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0000023111.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0000023111.svg"
},
{
"company_id": "0001142701",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001142701.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001142701.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001142701_main_keyfigs.svg",
"name": "United Online INC",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001142701.svg",
"report_text": "The relative strengths and weaknesses of United Online INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of United Online INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 44% points.The greatest weakness of United Online INC is the variable Other Assets, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 322%, being 55% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001142701_2016_United_Online_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-47.5",
"Assets": "-38.7",
"Stockholders Equity": "-78.6",
"ECR before LimitedLiability": "-59.3",
"Other Assets": "17.0",
"Other Liabilities": "5.87",
"Liabilities": "-14.9",
"Liabilities, Current": "17.4",
"Liabilities, Non-Current": "-40.6",
"General and Administrative Expense": "-3.09",
"Expenses": "-15.9",
"Revenues": "28.0",
"Net Income": "-6.16",
"Cost of Goods and Services Sold": "10.9",
"Selling Expense": "-0.965",
"Research and Development Expense": "2.41",
"Other Expenses": "-24.6",
"Other Revenues": "28.0",
"Comprehensive Net Income": "-6.13",
"Other Net Income": "-16.7",
"Economic Capital Ratio": "-60.6"
},
"2011": {
"Assets, Current": "-40.5",
"Assets": "-17.4",
"Stockholders Equity": "-39.0",
"ECR before LimitedLiability": "-23.2",
"Other Assets": "41.1",
"Liabilities": "-15.4",
"Liabilities, Current": "32.7",
"Liabilities, Non-Current": "-54.3",
"Other Liabilities": "0.479",
"Research and Development Expense": "4.63",
"Expenses": "1.30",
"Revenues": "14.1",
"Net Income": "11.8",
"Selling Expense": "6.00",
"Cost of Goods and Services Sold": "22.9",
"Other Expenses": "-30.0",
"General and Administrative Expense": "-0.884",
"Other Revenues": "14.1",
"Comprehensive Net Income": "11.5",
"Other Net Income": "-3.58",
"Economic Capital Ratio": "-32.6"
},
"2012": {
"Assets, Current": "-43.0",
"Assets": "-12.9",
"Stockholders Equity": "-33.3",
"ECR before LimitedLiability": "-20.6",
"Other Assets": "56.2",
"Other Liabilities": "4.68",
"Liabilities": "-18.0",
"Liabilities, Non-Current": "-62.6",
"Liabilities, Current": "32.5",
"Cost of Goods and Services Sold": "24.7",
"Expenses": "2.94",
"Revenues": "9.94",
"Net Income": "10.2",
"Other Expenses": "-33.4",
"Research and Development Expense": "5.16",
"Selling Expense": "3.25",
"General and Administrative Expense": "4.84",
"Other Revenues": "9.94",
"Comprehensive Net Income": "11.1",
"Other Net Income": "-2.64",
"Economic Capital Ratio": "-34.4"
},
"2013": {
"Other Assets": "-12.5",
"Assets": "-60.6",
"Liabilities": "44.1",
"Stockholders Equity": "-69.4",
"ECR before LimitedLiability": "-55.3",
"Assets, Current": "-52.1",
"Assets, Non-Current": "-2.71",
"Other Liabilities": "7.11",
"Liabilities, Current": "23.6",
"Liabilities, Non-Current": "14.1",
"Research and Development Expense": "7.94",
"Expenses": "-44.7",
"Revenues": "21.2",
"Net Income": "-28.1",
"Other Expenses": "-34.9",
"General and Administrative Expense": "-11.3",
"Cost of Goods and Services Sold": "-7.24",
"Other Revenues": "21.2",
"Comprehensive Net Income": "-25.6",
"Other Compr. Net Income": "2.72",
"Economic Capital Ratio": "-73.2"
},
"2014": {
"Assets": "-32.6",
"Liabilities": "7.86",
"Stockholders Equity": "-50.7",
"ECR before LimitedLiability": "-5.14",
"Assets, Non-Current": "-2.24",
"Other Assets": "-17.4",
"Assets, Current": "-16.4",
"Other Liabilities": "-4.40",
"Liabilities, Non-Current": "22.1",
"Liabilities, Current": "-10.5",
"Cost of Goods and Services Sold": "-9.25",
"Expenses": "-6.30",
"Revenues": "30.0",
"Net Income": "17.9",
"Other Expenses": "10.0",
"Research and Development Expense": "6.12",
"General and Administrative Expense": "-13.0",
"Other Revenues": "30.0",
"Other Net Income": "-5.06",
"Comprehensive Net Income": "18.2",
"Economic Capital Ratio": "-25.6"
},
"2015": {
"Assets": "-4.87",
"Stockholders Equity": "18.8",
"ECR before LimitedLiability": "64.1",
"Other Assets": "-18.1",
"Assets, Current": "18.7",
"Liabilities, Current": "35.8",
"Liabilities": "43.6",
"Other Liabilities": "-15.9",
"Liabilities, Non-Current": "23.3",
"Cost of Goods and Services Sold": "-15.3",
"Expenses": "5.82",
"Revenues": "17.4",
"Net Income": "33.8",
"Research and Development Expense": "6.21",
"Selling Expense": "6.15",
"General and Administrative Expense": "-6.94",
"Other Expenses": "15.3",
"Other Revenues": "17.4",
"Comprehensive Net Income": "33.9",
"Other Net Income": "11.0",
"Economic Capital Ratio": "55.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001142701_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "192,755",
"Assets, Non-Current": "13,326",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "112,041",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "212,112",
"Liabilities, Non-Current": "274,900",
"Other Assets": "786,077",
"Other Compr. Net Income": "-6,665",
"Other Expenses": "581,085",
"Other Liabilities": "50,665",
"Other Net Income": "2,125",
"Other Revenues": "920,553",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "175,865"
},
"output_variables": {
"Assets": "992,158",
"Liabilities": "537,677",
"Expenses": "868,991",
"Revenues": "920,553",
"Stockholders Equity": "454,481",
"Net Income": "53,687",
"Comprehensive Net Income": "47,022",
"BaseVar": "1,664,084",
"ECR before LimitedLiability": "144%",
"Economic Capital Ratio": "238%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "227,766",
"Assets, Non-Current": "12,852",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "104,939",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "196,130",
"Liabilities, Non-Current": "269,607",
"Other Assets": "755,739",
"Other Compr. Net Income": "-1,765",
"Other Expenses": "578,435",
"Other Liabilities": "50,485",
"Other Net Income": "4,179",
"Other Revenues": "897,685",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "166,760"
},
"output_variables": {
"Assets": "996,357",
"Liabilities": "516,222",
"Expenses": "850,134",
"Revenues": "897,685",
"Stockholders Equity": "480,135",
"Net Income": "51,730",
"Comprehensive Net Income": "49,965",
"BaseVar": "1,633,171",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "245%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "223,043",
"Assets, Non-Current": "13,585",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "97,615",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "201,667",
"Liabilities, Non-Current": "247,323",
"Other Assets": "726,356",
"Other Compr. Net Income": "7,260",
"Other Expenses": "590,529",
"Other Liabilities": "38,243",
"Other Net Income": "2,196",
"Other Revenues": "870,883",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "172,393"
},
"output_variables": {
"Assets": "962,984",
"Liabilities": "487,233",
"Expenses": "860,537",
"Revenues": "870,883",
"Stockholders Equity": "475,751",
"Net Income": "12,542",
"Comprehensive Net Income": "19,802",
"BaseVar": "1,595,546",
"ECR before LimitedLiability": "155%",
"Economic Capital Ratio": "246%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "105,685",
"Assets, Non-Current": "1,156",
"Cost of Goods and Services Sold": "75,480",
"General and Administrative Expense": "66,347",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "89,556",
"Liabilities, Non-Current": "5,671",
"Other Assets": "104,519",
"Other Compr. Net Income": "3,042",
"Other Expenses": "130,193",
"Other Liabilities": "9,559",
"Other Net Income": "13,305",
"Other Revenues": "233,614",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "57,066"
},
"output_variables": {
"Assets": "211,360",
"Liabilities": "104,786",
"Expenses": "329,086",
"Revenues": "233,614",
"Stockholders Equity": "106,574",
"Net Income": "-82,167",
"Comprehensive Net Income": "-79,125",
"BaseVar": "447,596",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "211%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "106,765",
"Assets, Non-Current": "1,366",
"Cost of Goods and Services Sold": "70,871",
"General and Administrative Expense": "63,802",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "83,285",
"Liabilities, Non-Current": "5,766",
"Other Assets": "96,765",
"Other Compr. Net Income": "-883",
"Other Expenses": "37,774",
"Other Liabilities": "14,132",
"Other Net Income": "963",
"Other Revenues": "217,245",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "51,190"
},
"output_variables": {
"Assets": "204,896",
"Liabilities": "103,183",
"Expenses": "223,637",
"Revenues": "217,245",
"Stockholders Equity": "101,713",
"Net Income": "-5,429",
"Comprehensive Net Income": "-6,312",
"BaseVar": "375,404",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "242%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "135,375",
"Assets, Non-Current": "1,070",
"Cost of Goods and Services Sold": "62,806",
"General and Administrative Expense": "37,088",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "38,924",
"Liabilities, Non-Current": "5,706",
"Other Assets": "61,765",
"Other Compr. Net Income": "-928",
"Other Expenses": "20,701",
"Other Liabilities": "15,960",
"Other Net Income": "26,846",
"Other Revenues": "151,118",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "27,396"
},
"output_variables": {
"Assets": "198,210",
"Liabilities": "60,590",
"Expenses": "147,991",
"Revenues": "151,118",
"Stockholders Equity": "137,620",
"Net Income": "29,973",
"Comprehensive Net Income": "29,045",
"BaseVar": "292,842",
"ECR before LimitedLiability": "269%",
"Economic Capital Ratio": "322%"
}
}
},
"top_rated": false,
"trend": 20.0,
"value": 3.21941855554807,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001142701.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001142701.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001142701.svg"
},
{
"company_id": "0001023364",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001023364.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001023364.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001023364.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001023364_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001023364_main_keyfigs.svg",
"name": "Autoweb Inc",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001023364.svg",
"report_text": "The relative strengths and weaknesses of Autoweb Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Autoweb Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 50% points.The greatest weakness of Autoweb Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 314%, being 47% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001023364_2016_Autoweb_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-24.5",
"Assets": "-46.1",
"Liabilities": "72.1",
"Stockholders Equity": "-65.4",
"ECR before LimitedLiability": "22.2",
"Assets, Non-Current": "-2.21",
"Other Assets": "-26.8",
"Other Liabilities": "-15.0",
"Liabilities, Non-Current": "20.5",
"Liabilities, Current": "66.4",
"Cost of Goods and Services Sold": "35.7",
"Expenses": "-30.9",
"Revenues": "51.8",
"Net Income": "16.5",
"Other Expenses": "-89.5",
"Research and Development Expense": "7.58",
"Selling Expense": "8.64",
"Other Revenues": "51.8",
"Comprehensive Net Income": "16.8",
"Other Net Income": "-3.89",
"Economic Capital Ratio": "8.46"
},
"2013": {
"Other Assets": "20.3",
"Assets": "6.68",
"Stockholders Equity": "57.9",
"ECR before LimitedLiability": "105",
"Assets, Current": "-8.91",
"Other Liabilities": "-31.7",
"Liabilities": "56.3",
"Liabilities, Current": "65.7",
"Liabilities, Non-Current": "15.4",
"Research and Development Expense": "5.69",
"Expenses": "24.2",
"Revenues": "37.9",
"Net Income": "55.2",
"Other Expenses": "-10.5",
"Selling Expense": "6.89",
"General and Administrative Expense": "1.74",
"Cost of Goods and Services Sold": "20.3",
"Other Revenues": "37.9",
"Comprehensive Net Income": "56.0",
"Other Net Income": "-5.93",
"Economic Capital Ratio": "86.6"
},
"2014": {
"Assets": "-16.4",
"Stockholders Equity": "-3.43",
"ECR before LimitedLiability": "51.4",
"Assets, Non-Current": "-2.28",
"Assets, Current": "-15.9",
"Other Liabilities": "-28.0",
"Liabilities": "45.2",
"Liabilities, Non-Current": "30.8",
"Liabilities, Current": "39.3",
"Cost of Goods and Services Sold": "21.9",
"Expenses": "-4.44",
"Revenues": "33.1",
"Net Income": "22.7",
"Selling Expense": "9.04",
"Other Expenses": "-47.0",
"Research and Development Expense": "5.96",
"General and Administrative Expense": "4.20",
"Other Revenues": "33.1",
"Other Net Income": "-6.09",
"Comprehensive Net Income": "23.4",
"Economic Capital Ratio": "31.0"
},
"2015": {
"Assets": "-6.89",
"Stockholders Equity": "18.7",
"ECR before LimitedLiability": "55.9",
"Other Assets": "12.4",
"Assets, Current": "-15.3",
"Liabilities, Current": "49.7",
"Liabilities": "48.2",
"Other Liabilities": "-42.1",
"Liabilities, Non-Current": "32.7",
"Cost of Goods and Services Sold": "18.0",
"Expenses": "-2.41",
"Revenues": "27.1",
"Net Income": "21.9",
"Research and Development Expense": "6.29",
"Selling Expense": "10.00",
"General and Administrative Expense": "3.85",
"Other Expenses": "-42.3",
"Other Revenues": "27.1",
"Comprehensive Net Income": "22.4",
"Other Net Income": "-2.90",
"Economic Capital Ratio": "46.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001023364_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "25,881",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "7,852",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "9,382",
"Liabilities, Non-Current": "620",
"Other Assets": "14,886",
"Other Compr. Net Income": "0",
"Other Expenses": "49,166",
"Other Liabilities": "5,000",
"Other Net Income": "139",
"Other Revenues": "66,802",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "8,536"
},
"output_variables": {
"Assets": "40,767",
"Liabilities": "15,002",
"Expenses": "65,554",
"Revenues": "66,802",
"Stockholders Equity": "25,765",
"Net Income": "1,387",
"Comprehensive Net Income": "1,387",
"BaseVar": "94,132",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "289%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "37,131",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "9,554",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "12,915",
"Liabilities, Non-Current": "1,200",
"Other Assets": "51,062",
"Other Compr. Net Income": "0",
"Other Expenses": "21,288",
"Other Liabilities": "9,250",
"Other Net Income": "237",
"Other Revenues": "78,361",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "9,612"
},
"output_variables": {
"Assets": "88,193",
"Liabilities": "23,365",
"Expenses": "40,454",
"Revenues": "78,361",
"Stockholders Equity": "64,828",
"Net Income": "38,144",
"Comprehensive Net Income": "38,144",
"BaseVar": "115,305",
"ECR before LimitedLiability": "338%",
"Economic Capital Ratio": "371%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "45,367",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "11,538",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "22,180",
"Liabilities, Non-Current": "311",
"Other Assets": "59,382",
"Other Compr. Net Income": "0",
"Other Expenses": "76,231",
"Other Liabilities": "13,000",
"Other Net Income": "-694",
"Other Revenues": "106,278",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "14,404"
},
"output_variables": {
"Assets": "104,749",
"Liabilities": "35,491",
"Expenses": "102,173",
"Revenues": "106,278",
"Stockholders Equity": "69,258",
"Net Income": "3,411",
"Comprehensive Net Income": "3,411",
"BaseVar": "174,692",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "298%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "57,002",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "13,189",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "23,637",
"Liabilities, Non-Current": "0",
"Other Assets": "96,586",
"Other Compr. Net Income": "0",
"Other Expenses": "99,757",
"Other Liabilities": "21,750",
"Other Net Income": "322",
"Other Revenues": "133,226",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "15,956"
},
"output_variables": {
"Assets": "153,588",
"Liabilities": "45,387",
"Expenses": "128,902",
"Revenues": "133,226",
"Stockholders Equity": "108,201",
"Net Income": "4,646",
"Comprehensive Net Income": "4,646",
"BaseVar": "230,712",
"ECR before LimitedLiability": "257%",
"Economic Capital Ratio": "314%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 3.136897691967252,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001023364.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001023364.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001023364.svg"
},
{
"company_id": "0001327318",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001327318.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001327318.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001327318.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001327318_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001327318_main_keyfigs.svg",
"name": "Truecar Inc",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001327318.svg",
"report_text": "The relative strengths and weaknesses of Truecar Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Truecar Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Truecar Inc is the variable Selling Expense, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 313%, being 46% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001327318_2016_Truecar_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "5.56",
"Expenses": "-12.7",
"Stockholders Equity": "77.9",
"ECR before LimitedLiability": "102",
"Assets, Non-Current": "-1.43",
"Other Assets": "-6.60",
"Assets, Current": "15.4",
"Other Liabilities": "5.39",
"Liabilities": "87.0",
"Liabilities, Non-Current": "34.0",
"Liabilities, Current": "57.7",
"Cost of Goods and Services Sold": "21.8",
"Selling Expense": "-31.4",
"Other Expenses": "-1.63",
"Research and Development Expense": "6.02",
"General and Administrative Expense": "-8.96",
"Other Revenues": "17.4",
"Revenues": "17.4",
"Economic Capital Ratio": "81.2",
"Other Net Income": "-5.49",
"Other Compr. Net Income": "0.709"
},
"2015": {
"Assets": "-13.0",
"Stockholders Equity": "27.6",
"ECR before LimitedLiability": "54.8",
"Other Assets": "-6.46",
"Assets, Current": "-5.58",
"Liabilities, Current": "64.3",
"Liabilities": "76.9",
"Other Liabilities": "-22.4",
"Liabilities, Non-Current": "34.6",
"Cost of Goods and Services Sold": "19.9",
"Expenses": "-23.9",
"Revenues": "24.2",
"Net Income": "-2.39",
"Research and Development Expense": "6.96",
"Selling Expense": "-32.3",
"General and Administrative Expense": "-16.2",
"Other Expenses": "-3.09",
"Other Revenues": "24.2",
"Comprehensive Net Income": "-1.78",
"Other Net Income": "-3.41",
"Economic Capital Ratio": "45.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001327318_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "184,520",
"Assets, Non-Current": "482",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "58,296",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "38,854",
"Liabilities, Non-Current": "562",
"Other Assets": "111,950",
"Other Compr. Net Income": "0",
"Other Expenses": "68,309",
"Other Liabilities": "8,338",
"Other Net Income": "96",
"Other Revenues": "206,649",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "128,569"
},
"output_variables": {
"Assets": "296,952",
"Liabilities": "47,754",
"Expenses": "255,174",
"Revenues": "206,649",
"Stockholders Equity": "249,198",
"Net Income": "-48,429",
"Comprehensive Net Income": "-48,429",
"BaseVar": "403,312",
"ECR before LimitedLiability": "307%",
"Economic Capital Ratio": "349%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "152,959",
"Assets, Non-Current": "940",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "83,494",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "39,104",
"Liabilities, Non-Current": "1,178",
"Other Assets": "148,475",
"Other Compr. Net Income": "0",
"Other Expenses": "90,373",
"Other Liabilities": "29,400",
"Other Net Income": "120",
"Other Revenues": "259,838",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "151,002"
},
"output_variables": {
"Assets": "302,374",
"Liabilities": "69,682",
"Expenses": "324,869",
"Revenues": "259,838",
"Stockholders Equity": "232,692",
"Net Income": "-64,911",
"Comprehensive Net Income": "-64,911",
"BaseVar": "478,442",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "313%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 3.1255596271794306,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001327318.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001327318.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001327318.svg"
},
{
"company_id": "0001526520",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001526520.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001526520.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001526520.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001526520_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001526520_main_keyfigs.svg",
"name": "Tripadvisor Inc",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001526520.svg",
"report_text": "The relative strengths and weaknesses of Tripadvisor Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tripadvisor Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Tripadvisor Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 304%, being 37% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001526520_2016_Tripadvisor_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-26.5",
"Assets": "-4.02",
"Stockholders Equity": "-49.4",
"ECR before LimitedLiability": "-43.8",
"Other Assets": "31.6",
"Liabilities": "-64.4",
"Liabilities, Current": "33.0",
"Liabilities, Non-Current": "-132",
"Other Liabilities": "12.0",
"Research and Development Expense": "4.06",
"Expenses": "21.2",
"Revenues": "7.74",
"Net Income": "25.6",
"Selling Expense": "-3.42",
"Cost of Goods and Services Sold": "18.9",
"Other Expenses": "-1.24",
"General and Administrative Expense": "2.87",
"Other Revenues": "7.74",
"Comprehensive Net Income": "25.5",
"Other Net Income": "-3.54",
"Economic Capital Ratio": "-53.2"
},
"2012": {
"Assets, Current": "2.17",
"Assets": "25.2",
"Stockholders Equity": "15.2",
"ECR before LimitedLiability": "10.3",
"Other Assets": "22.4",
"Other Liabilities": "9.99",
"Liabilities": "-36.5",
"Liabilities, Non-Current": "-90.6",
"Liabilities, Current": "27.3",
"Cost of Goods and Services Sold": "17.2",
"Expenses": "24.3",
"Revenues": "-0.475",
"Net Income": "20.5",
"Other Expenses": "1.98",
"Research and Development Expense": "3.85",
"Selling Expense": "-4.12",
"General and Administrative Expense": "5.19",
"Other Revenues": "-0.475",
"Comprehensive Net Income": "20.8",
"Other Net Income": "-3.15",
"Economic Capital Ratio": "-3.49"
},
"2013": {
"Other Assets": "30.1",
"Assets": "13.2",
"Stockholders Equity": "18.8",
"ECR before LimitedLiability": "17.7",
"Assets, Current": "-12.1",
"Other Liabilities": "10.3",
"Liabilities": "-5.71",
"Liabilities, Current": "41.1",
"Liabilities, Non-Current": "-73.1",
"Research and Development Expense": "4.40",
"Expenses": "14.8",
"Revenues": "9.07",
"Net Income": "18.5",
"Other Expenses": "-2.59",
"Selling Expense": "-8.03",
"General and Administrative Expense": "5.00",
"Cost of Goods and Services Sold": "16.0",
"Other Revenues": "9.07",
"Comprehensive Net Income": "19.2",
"Other Net Income": "-5.40",
"Other Compr. Net Income": "0.743",
"Economic Capital Ratio": "-0.263"
},
"2014": {
"Assets": "12.6",
"Stockholders Equity": "10.2",
"ECR before LimitedLiability": "29.5",
"Other Assets": "23.6",
"Assets, Current": "-8.87",
"Other Liabilities": "5.45",
"Liabilities": "-15.5",
"Liabilities, Non-Current": "-45.9",
"Liabilities, Current": "20.0",
"Cost of Goods and Services Sold": "16.1",
"Expenses": "19.9",
"Revenues": "9.98",
"Net Income": "25.1",
"Selling Expense": "-7.17",
"Other Expenses": "1.62",
"Research and Development Expense": "4.35",
"General and Administrative Expense": "4.96",
"Other Revenues": "9.98",
"Other Net Income": "-4.79",
"Comprehensive Net Income": "24.2",
"Economic Capital Ratio": "9.13"
},
"2015": {
"Assets, Non-Current": "2.11",
"Assets": "6.03",
"Liabilities": "18.5",
"Stockholders Equity": "24.7",
"ECR before LimitedLiability": "45.9",
"Other Assets": "11.4",
"Assets, Current": "-6.64",
"Liabilities, Current": "39.5",
"Other Liabilities": "10.2",
"Liabilities, Non-Current": "-38.3",
"Cost of Goods and Services Sold": "15.3",
"Expenses": "11.2",
"Revenues": "16.4",
"Net Income": "25.2",
"Research and Development Expense": "5.36",
"Selling Expense": "-14.7",
"Other Expenses": "4.03",
"Other Revenues": "16.4",
"Comprehensive Net Income": "24.2",
"Other Net Income": "-2.32",
"Economic Capital Ratio": "36.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001526520_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "278,322",
"Assets, Non-Current": "11,888",
"Cost of Goods and Services Sold": "10,873",
"General and Administrative Expense": "44,770",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "130,393",
"Liabilities, Non-Current": "411,956",
"Other Assets": "545,676",
"Other Compr. Net Income": "-781",
"Other Expenses": "193,590",
"Other Liabilities": "0",
"Other Net Income": "-863",
"Other Revenues": "637,063",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "209,176"
},
"output_variables": {
"Assets": "835,886",
"Liabilities": "542,349",
"Expenses": "458,409",
"Revenues": "637,063",
"Stockholders Equity": "293,537",
"Net Income": "177,791",
"Comprehensive Net Income": "177,010",
"BaseVar": "1,237,676",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "225%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "632,494",
"Assets, Non-Current": "13,274",
"Cost of Goods and Services Sold": "12,074",
"General and Administrative Expense": "75,641",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "195,640",
"Liabilities, Non-Current": "365,563",
"Other Assets": "653,426",
"Other Compr. Net Income": "1,322",
"Other Expenses": "200,103",
"Other Liabilities": "11,023",
"Other Net Income": "-14,321",
"Other Revenues": "762,966",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "266,239"
},
"output_variables": {
"Assets": "1,299,194",
"Liabilities": "572,226",
"Expenses": "554,057",
"Revenues": "762,966",
"Stockholders Equity": "726,968",
"Net Income": "194,588",
"Comprehensive Net Income": "195,910",
"BaseVar": "1,602,043",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "277%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "630,285",
"Assets, Non-Current": "18,144",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "98,121",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "242,889",
"Liabilities, Non-Current": "352,531",
"Other Assets": "824,585",
"Other Compr. Net Income": "544",
"Other Expenses": "262,872",
"Other Liabilities": "13,114",
"Other Net Income": "-9,872",
"Other Revenues": "944,661",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "368,353"
},
"output_variables": {
"Assets": "1,473,014",
"Liabilities": "608,534",
"Expenses": "729,346",
"Revenues": "944,661",
"Stockholders Equity": "864,480",
"Net Income": "205,443",
"Comprehensive Net Income": "205,987",
"BaseVar": "1,882,986",
"ECR before LimitedLiability": "212%",
"Economic Capital Ratio": "284%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "747,000",
"Assets, Non-Current": "38,000",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "128,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "381,000",
"Liabilities, Non-Current": "414,000",
"Other Assets": "1,174,000",
"Other Compr. Net Income": "-31,000",
"Other Expenses": "372,000",
"Other Liabilities": "39,000",
"Other Net Income": "-18,000",
"Other Revenues": "1,246,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "502,000"
},
"output_variables": {
"Assets": "1,959,000",
"Liabilities": "834,000",
"Expenses": "1,002,000",
"Revenues": "1,246,000",
"Stockholders Equity": "1,125,000",
"Net Income": "226,000",
"Comprehensive Net Income": "195,000",
"BaseVar": "2,545,000",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "277%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "865,000",
"Assets, Non-Current": "71,000",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "210,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "312,000",
"Liabilities, Non-Current": "389,000",
"Other Assets": "1,192,000",
"Other Compr. Net Income": "-32,000",
"Other Expenses": "399,000",
"Other Liabilities": "15,000",
"Other Net Income": "7,000",
"Other Revenues": "1,492,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "692,000"
},
"output_variables": {
"Assets": "2,128,000",
"Liabilities": "716,000",
"Expenses": "1,301,000",
"Revenues": "1,492,000",
"Stockholders Equity": "1,412,000",
"Net Income": "198,000",
"Comprehensive Net Income": "166,000",
"BaseVar": "2,838,000",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "304%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 3.036970336996543,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001526520.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001526520.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001526520.svg"
},
{
"company_id": "0001017968",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001017968.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001017968.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001017968.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001017968_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001017968_main_keyfigs.svg",
"name": "Edgewater Technology INC DE",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001017968.svg",
"report_text": "The relative strengths and weaknesses of Edgewater Technology INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Edgewater Technology INC DE compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 62% points.The greatest weakness of Edgewater Technology INC DE is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 299%, being 32% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001017968_2016_Edgewater_Technology_INC_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-31.0",
"Assets": "-66.6",
"Stockholders Equity": "-115",
"ECR before LimitedLiability": "13.7",
"Other Assets": "-47.5",
"Liabilities": "105",
"Liabilities, Current": "52.4",
"Liabilities, Non-Current": "35.0",
"Other Liabilities": "25.5",
"Research and Development Expense": "7.99",
"Expenses": "-55.4",
"Revenues": "78.1",
"Net Income": "12.7",
"Selling Expense": "-23.7",
"Cost of Goods and Services Sold": "-83.7",
"Other Expenses": "26.8",
"General and Administrative Expense": "15.0",
"Other Revenues": "78.1",
"Comprehensive Net Income": "12.6",
"Other Net Income": "-7.11",
"Economic Capital Ratio": "4.22"
},
"2012": {
"Assets, Current": "-28.9",
"Assets": "-58.5",
"Stockholders Equity": "-96.4",
"ECR before LimitedLiability": "21.2",
"Other Assets": "-39.1",
"Other Liabilities": "27.6",
"Liabilities": "93.2",
"Liabilities, Non-Current": "20.9",
"Liabilities, Current": "52.1",
"Cost of Goods and Services Sold": "-86.2",
"Expenses": "-44.7",
"Revenues": "68.6",
"Net Income": "17.7",
"Other Expenses": "32.0",
"Research and Development Expense": "8.59",
"Selling Expense": "-26.2",
"General and Administrative Expense": "23.5",
"Other Revenues": "68.6",
"Comprehensive Net Income": "17.9",
"Other Net Income": "-4.91",
"Economic Capital Ratio": "7.47"
},
"2013": {
"Other Assets": "4.69",
"Assets": "-6.64",
"Stockholders Equity": "49.3",
"ECR before LimitedLiability": "132",
"Assets, Current": "-9.57",
"Other Liabilities": "27.4",
"Liabilities": "116",
"Liabilities, Current": "83.3",
"Liabilities, Non-Current": "25.5",
"Research and Development Expense": "7.75",
"Expenses": "2.72",
"Revenues": "64.3",
"Net Income": "59.1",
"Other Expenses": "64.7",
"Selling Expense": "-21.8",
"General and Administrative Expense": "19.5",
"Cost of Goods and Services Sold": "-77.4",
"Other Revenues": "64.3",
"Comprehensive Net Income": "60.2",
"Other Net Income": "-8.68",
"Economic Capital Ratio": "115"
},
"2014": {
"Assets": "-18.2",
"Stockholders Equity": "21.8",
"ECR before LimitedLiability": "110",
"Other Assets": "-13.2",
"Assets, Current": "-4.73",
"Other Liabilities": "23.2",
"Liabilities": "112",
"Liabilities, Non-Current": "42.8",
"Liabilities, Current": "66.0",
"Cost of Goods and Services Sold": "-68.8",
"Expenses": "-20.8",
"Revenues": "55.7",
"Net Income": "30.1",
"Selling Expense": "-13.3",
"Other Expenses": "28.5",
"Research and Development Expense": "7.80",
"General and Administrative Expense": "19.5",
"Other Revenues": "55.7",
"Other Net Income": "-7.43",
"Comprehensive Net Income": "30.9",
"Economic Capital Ratio": "89.2"
},
"2015": {
"Assets, Non-Current": "-1.94",
"Assets": "-24.9",
"Stockholders Equity": "-12.3",
"ECR before LimitedLiability": "40.9",
"Assets, Current": "-24.1",
"Liabilities, Current": "38.5",
"Liabilities": "62.0",
"Other Liabilities": "-10.9",
"Liabilities, Non-Current": "36.1",
"Cost of Goods and Services Sold": "-53.5",
"Expenses": "-14.8",
"Revenues": "37.9",
"Net Income": "17.7",
"Research and Development Expense": "7.17",
"Selling Expense": "-8.69",
"General and Administrative Expense": "14.5",
"Other Expenses": "23.6",
"Other Revenues": "37.9",
"Comprehensive Net Income": "18.1",
"Other Net Income": "-5.43",
"Economic Capital Ratio": "31.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001017968_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "34,403",
"Assets, Non-Current": "238",
"Cost of Goods and Services Sold": "63,746",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "17,539",
"Liabilities, Non-Current": "1,841",
"Other Assets": "16,557",
"Other Compr. Net Income": "0",
"Other Expenses": "5,919",
"Other Liabilities": "105",
"Other Net Income": "-127",
"Other Revenues": "102,443",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "32,307"
},
"output_variables": {
"Assets": "51,198",
"Liabilities": "19,485",
"Expenses": "101,972",
"Revenues": "102,443",
"Stockholders Equity": "31,713",
"Net Income": "344",
"Comprehensive Net Income": "344",
"BaseVar": "137,612",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "282%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "36,350",
"Assets, Non-Current": "247",
"Cost of Goods and Services Sold": "65,602",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "17,842",
"Liabilities, Non-Current": "1,272",
"Other Assets": "15,192",
"Other Compr. Net Income": "-24",
"Other Expenses": "2,202",
"Other Liabilities": "0",
"Other Net Income": "-67",
"Other Revenues": "100,881",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "31,563"
},
"output_variables": {
"Assets": "51,789",
"Liabilities": "19,114",
"Expenses": "99,367",
"Revenues": "100,881",
"Stockholders Equity": "32,675",
"Net Income": "1,447",
"Comprehensive Net Income": "1,423",
"BaseVar": "135,621",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "288%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "42,274",
"Assets, Non-Current": "254",
"Cost of Goods and Services Sold": "65,984",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "16,721",
"Liabilities, Non-Current": "760",
"Other Assets": "43,539",
"Other Compr. Net Income": "-31",
"Other Expenses": "-28,864",
"Other Liabilities": "0",
"Other Net Income": "-92",
"Other Revenues": "103,556",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "31,636"
},
"output_variables": {
"Assets": "86,067",
"Liabilities": "17,481",
"Expenses": "68,756",
"Revenues": "103,556",
"Stockholders Equity": "68,586",
"Net Income": "34,708",
"Comprehensive Net Income": "34,677",
"BaseVar": "137,992",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "399%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "53,671",
"Assets, Non-Current": "210",
"Cost of Goods and Services Sold": "71,623",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "17,973",
"Liabilities, Non-Current": "411",
"Other Assets": "39,532",
"Other Compr. Net Income": "-66",
"Other Expenses": "4,105",
"Other Liabilities": "0",
"Other Net Income": "-181",
"Other Revenues": "112,989",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "33,016"
},
"output_variables": {
"Assets": "93,413",
"Liabilities": "18,384",
"Expenses": "108,744",
"Revenues": "112,989",
"Stockholders Equity": "75,029",
"Net Income": "4,064",
"Comprehensive Net Income": "3,998",
"BaseVar": "166,888",
"ECR before LimitedLiability": "319%",
"Economic Capital Ratio": "357%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "40,438",
"Assets, Non-Current": "230",
"Cost of Goods and Services Sold": "77,114",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "25,572",
"Liabilities, Non-Current": "0",
"Other Assets": "66,756",
"Other Compr. Net Income": "-334",
"Other Expenses": "7,045",
"Other Liabilities": "8,468",
"Other Net Income": "-2,013",
"Other Revenues": "116,704",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "34,592"
},
"output_variables": {
"Assets": "107,424",
"Liabilities": "34,040",
"Expenses": "118,751",
"Revenues": "116,704",
"Stockholders Equity": "73,384",
"Net Income": "-4,060",
"Comprehensive Net Income": "-4,394",
"BaseVar": "189,633",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "299%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 2.986854039393381,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001017968.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001017968.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001017968.svg"
},
{
"company_id": "0001568969",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001568969.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001568969.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001568969.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001568969_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001568969_main_keyfigs.svg",
"name": "Appyea INC",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001568969.svg",
"report_text": "The relative strengths and weaknesses of Appyea INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Appyea INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 181% points.The greatest weakness of Appyea INC is the variable Net Income, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 296%, being 29% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001568969_2016_Appyea_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "-4.83",
"Liabilities": "8.87",
"Stockholders Equity": "3.70",
"Assets, Non-Current": "-5.50",
"Other Assets": "57.8",
"Assets, Current": "-93.4",
"Other Liabilities": "10.8",
"Liabilities, Non-Current": "11.2",
"Liabilities, Current": "-34.6",
"Cost of Goods and Services Sold": "11.2",
"Expenses": "-70.6",
"Revenues": "-62.3",
"Net Income": "-130",
"Selling Expense": "11.0",
"Other Expenses": "-111",
"Research and Development Expense": "7.42",
"Other Revenues": "-62.3",
"ECR before LimitedLiability": "-117",
"Other Net Income": "-12.1",
"Comprehensive Net Income": "-129",
"Economic Capital Ratio": "-138"
},
"2015": {
"Assets": "71.8",
"Stockholders Equity": "140",
"ECR before LimitedLiability": "38.1",
"Other Assets": "-29.4",
"Assets, Current": "181",
"Liabilities, Current": "12.6",
"Liabilities": "41.6",
"Other Liabilities": "9.69",
"Liabilities, Non-Current": "21.6",
"Cost of Goods and Services Sold": "11.9",
"Expenses": "-7.80",
"Revenues": "-42.3",
"Net Income": "-64.6",
"Research and Development Expense": "4.19",
"Selling Expense": "12.5",
"General and Administrative Expense": "6.94",
"Other Expenses": "-44.6",
"Other Revenues": "-42.3",
"Comprehensive Net Income": "-64.1",
"Other Net Income": "-12.8",
"Economic Capital Ratio": "29.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001568969_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "4.4",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "12",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "30",
"Liabilities, Non-Current": "0",
"Other Assets": "72",
"Other Compr. Net Income": "0",
"Other Expenses": "91",
"Other Liabilities": "0",
"Other Net Income": "-3.1",
"Other Revenues": "7.7",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "3.0"
},
"output_variables": {
"Assets": "77",
"Liabilities": "30",
"Expenses": "106",
"Revenues": "7.7",
"Stockholders Equity": "46",
"Net Income": "-102",
"Comprehensive Net Income": "-102",
"BaseVar": "112",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "130%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,499",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "1.0",
"General and Administrative Expense": "21",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "237",
"Liabilities, Non-Current": "0",
"Other Assets": "77",
"Other Compr. Net Income": "0",
"Other Expenses": "839",
"Other Liabilities": "0",
"Other Net Income": "-146",
"Other Revenues": "4.0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "17"
},
"output_variables": {
"Assets": "1,576",
"Liabilities": "237",
"Expenses": "878",
"Revenues": "4.0",
"Stockholders Equity": "1,339",
"Net Income": "-1,020",
"Comprehensive Net Income": "-1,020",
"BaseVar": "1,420",
"ECR before LimitedLiability": "230%",
"Economic Capital Ratio": "296%"
}
}
},
"top_rated": false,
"trend": 26.0,
"value": 2.958536133611516,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001568969.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001568969.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001568969.svg"
},
{
"company_id": "0001087423",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001087423.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001087423.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001087423_main_keyfigs.svg",
"name": "RED HAT INC",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001087423.svg",
"report_text": "The relative strengths and weaknesses of RED HAT INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of RED HAT INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 39% points.The greatest weakness of RED HAT INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 294%, being 27% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001087423_2016_RED_HAT_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "17.2",
"Assets": "20.9",
"Stockholders Equity": "40.3",
"ECR before LimitedLiability": "15.1",
"Assets, Non-Current": "0.974",
"Other Assets": "1.98",
"General and Administrative Expense": "-0.730",
"Expenses": "6.85",
"Net Income": "-3.05",
"Cost of Goods and Services Sold": "1.31",
"Selling Expense": "-4.40",
"Research and Development Expense": "-6.50",
"Other Expenses": "17.0",
"Other Revenues": "1.08",
"Revenues": "1.08",
"Other Liabilities": "16.0",
"Liabilities, Current": "-56.3",
"Liabilities, Non-Current": "29.3",
"Comprehensive Net Income": "-2.60",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "13.8"
},
"2011": {
"Assets, Current": "19.0",
"Assets": "36.8",
"Liabilities": "-4.57",
"Stockholders Equity": "61.2",
"ECR before LimitedLiability": "42.1",
"Other Assets": "13.2",
"Assets, Non-Current": "0.575",
"Liabilities, Current": "-43.5",
"Liabilities, Non-Current": "20.7",
"Other Liabilities": "11.9",
"Research and Development Expense": "-4.64",
"Expenses": "18.9",
"Revenues": "-6.58",
"Net Income": "9.97",
"Cost of Goods and Services Sold": "9.11",
"Other Expenses": "13.5",
"General and Administrative Expense": "0.913",
"Other Revenues": "-6.58",
"Comprehensive Net Income": "9.79",
"Other Net Income": "-2.51",
"Economic Capital Ratio": "32.7"
},
"2012": {
"Assets, Current": "8.63",
"Assets": "37.9",
"Stockholders Equity": "54.2",
"ECR before LimitedLiability": "36.8",
"Other Assets": "24.9",
"Other Liabilities": "12.7",
"Liabilities": "-14.0",
"Liabilities, Non-Current": "13.0",
"Liabilities, Current": "-45.3",
"Cost of Goods and Services Sold": "10.2",
"Expenses": "21.1",
"Revenues": "-7.16",
"Net Income": "12.3",
"Other Expenses": "13.1",
"Research and Development Expense": "-4.64",
"Selling Expense": "-2.65",
"General and Administrative Expense": "5.12",
"Other Revenues": "-7.16",
"Comprehensive Net Income": "12.3",
"Other Net Income": "-1.75",
"Economic Capital Ratio": "23.1"
},
"2013": {
"Other Assets": "26.7",
"Assets": "28.7",
"Stockholders Equity": "47.8",
"ECR before LimitedLiability": "29.9",
"Assets, Current": "1.40",
"Other Liabilities": "12.3",
"Liabilities": "-0.943",
"Liabilities, Current": "-29.7",
"Liabilities, Non-Current": "13.4",
"Research and Development Expense": "-5.10",
"Expenses": "14.9",
"Revenues": "-0.596",
"Net Income": "10.2",
"Other Expenses": "10.8",
"Selling Expense": "-3.80",
"General and Administrative Expense": "5.26",
"Cost of Goods and Services Sold": "7.76",
"Other Revenues": "-0.596",
"Comprehensive Net Income": "10.8",
"Other Net Income": "-4.11",
"Economic Capital Ratio": "12.0"
},
"2014": {
"Assets": "26.9",
"Stockholders Equity": "36.6",
"ECR before LimitedLiability": "43.6",
"Other Assets": "12.7",
"Assets, Current": "12.4",
"Other Liabilities": "10.8",
"Liabilities": "-11.9",
"Liabilities, Non-Current": "21.5",
"Liabilities, Current": "-51.7",
"Cost of Goods and Services Sold": "7.56",
"Expenses": "19.7",
"Revenues": "2.42",
"Net Income": "18.7",
"Selling Expense": "-3.27",
"Other Expenses": "15.7",
"Research and Development Expense": "-5.82",
"General and Administrative Expense": "5.43",
"Other Revenues": "2.42",
"Other Net Income": "-3.42",
"Comprehensive Net Income": "19.2",
"Economic Capital Ratio": "23.1"
},
"2015": {
"Assets": "25.9",
"Stockholders Equity": "39.5",
"ECR before LimitedLiability": "35.9",
"Other Assets": "12.6",
"Assets, Current": "12.2",
"Liabilities, Current": "-46.4",
"Liabilities": "-6.38",
"Other Liabilities": "10.3",
"Liabilities, Non-Current": "23.0",
"Cost of Goods and Services Sold": "5.84",
"Expenses": "18.3",
"Revenues": "1.61",
"Net Income": "18.1",
"Research and Development Expense": "-5.00",
"Selling Expense": "-3.96",
"General and Administrative Expense": "4.69",
"Other Expenses": "16.7",
"Other Revenues": "1.61",
"Comprehensive Net Income": "17.1",
"Other Net Income": "-1.83",
"Economic Capital Ratio": "27.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001087423_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,003,119",
"Assets, Non-Current": "39,672",
"Cost of Goods and Services Sold": "113,845",
"General and Administrative Expense": "104,227",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "566,267",
"Liabilities, Non-Current": "0",
"Other Assets": "828,081",
"Other Compr. Net Income": "0",
"Other Expenses": "42,999",
"Other Liabilities": "0",
"Other Net Income": "21,153",
"Other Revenues": "748,236",
"Property Plant and Equipment": "0",
"Research and Development Expense": "148,360",
"Selling Expense": "272,705"
},
"output_variables": {
"Assets": "1,870,872",
"Liabilities": "566,267",
"Expenses": "682,136",
"Revenues": "748,236",
"Stockholders Equity": "1,304,605",
"Net Income": "87,253",
"Comprehensive Net Income": "87,253",
"BaseVar": "1,944,332",
"ECR before LimitedLiability": "256%",
"Economic Capital Ratio": "313%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,184,558",
"Assets, Non-Current": "33,810",
"Cost of Goods and Services Sold": "150,287",
"General and Administrative Expense": "114,653",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "679,801",
"Liabilities, Non-Current": "0",
"Other Assets": "980,954",
"Other Compr. Net Income": "-2,875",
"Other Expenses": "46,416",
"Other Liabilities": "0",
"Other Net Income": "8,018",
"Other Revenues": "909,277",
"Property Plant and Equipment": "0",
"Research and Development Expense": "171,253",
"Selling Expense": "327,408"
},
"output_variables": {
"Assets": "2,199,322",
"Liabilities": "679,801",
"Expenses": "810,017",
"Revenues": "909,277",
"Stockholders Equity": "1,519,521",
"Net Income": "107,278",
"Comprehensive Net Income": "104,403",
"BaseVar": "2,304,655",
"ECR before LimitedLiability": "252%",
"Economic Capital Ratio": "310%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,221,355",
"Assets, Non-Current": "38,640",
"Cost of Goods and Services Sold": "178,548",
"General and Administrative Expense": "126,345",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "826,305",
"Liabilities, Non-Current": "0",
"Other Assets": "1,231,104",
"Other Compr. Net Income": "-4,133",
"Other Expenses": "61,383",
"Other Liabilities": "0",
"Other Net Income": "8,096",
"Other Revenues": "1,133,103",
"Property Plant and Equipment": "0",
"Research and Development Expense": "208,662",
"Selling Expense": "419,635"
},
"output_variables": {
"Assets": "2,491,099",
"Liabilities": "826,305",
"Expenses": "994,573",
"Revenues": "1,133,103",
"Stockholders Equity": "1,664,794",
"Net Income": "146,626",
"Comprehensive Net Income": "142,493",
"BaseVar": "2,728,654",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "303%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,368,749",
"Assets, Non-Current": "31,263",
"Cost of Goods and Services Sold": "200,600",
"General and Administrative Expense": "146,333",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "985,712",
"Liabilities, Non-Current": "0",
"Other Assets": "1,413,648",
"Other Compr. Net Income": "-2,015",
"Other Expenses": "62,690",
"Other Liabilities": "0",
"Other Net Income": "8,714",
"Other Revenues": "1,328,817",
"Property Plant and Equipment": "0",
"Research and Development Expense": "263,150",
"Selling Expense": "514,554"
},
"output_variables": {
"Assets": "2,813,660",
"Liabilities": "985,712",
"Expenses": "1,187,327",
"Revenues": "1,328,817",
"Stockholders Equity": "1,827,948",
"Net Income": "150,204",
"Comprehensive Net Income": "148,189",
"BaseVar": "3,163,122",
"ECR before LimitedLiability": "231%",
"Economic Capital Ratio": "296%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,571,182",
"Assets, Non-Current": "35,391",
"Cost of Goods and Services Sold": "232,600",
"General and Administrative Expense": "152,407",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,148,086",
"Liabilities, Non-Current": "0",
"Other Assets": "1,500,046",
"Other Compr. Net Income": "3,508",
"Other Expenses": "63,587",
"Other Liabilities": "0",
"Other Net Income": "7,419",
"Other Revenues": "1,534,615",
"Property Plant and Equipment": "0",
"Research and Development Expense": "317,263",
"Selling Expense": "597,885"
},
"output_variables": {
"Assets": "3,106,619",
"Liabilities": "1,148,086",
"Expenses": "1,363,742",
"Revenues": "1,534,615",
"Stockholders Equity": "1,958,533",
"Net Income": "178,292",
"Comprehensive Net Income": "181,800",
"BaseVar": "3,581,994",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "291%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,883,443",
"Assets, Non-Current": "22,731",
"Cost of Goods and Services Sold": "273,199",
"General and Administrative Expense": "170,053",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,334,033",
"Liabilities, Non-Current": "0",
"Other Assets": "1,878,395",
"Other Compr. Net Income": "-56,162",
"Other Expenses": "84,691",
"Other Liabilities": "0",
"Other Net Income": "14,898",
"Other Revenues": "1,789,489",
"Property Plant and Equipment": "0",
"Research and Development Expense": "367,856",
"Selling Expense": "728,387"
},
"output_variables": {
"Assets": "3,784,569",
"Liabilities": "1,334,033",
"Expenses": "1,624,186",
"Revenues": "1,789,489",
"Stockholders Equity": "2,450,536",
"Net Income": "180,201",
"Comprehensive Net Income": "124,039",
"BaseVar": "4,301,668",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "294%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 2.9373042543033168,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001087423.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001087423.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001087423.svg"
},
{
"company_id": "0000098338",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0000098338.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0000098338.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000098338.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000098338_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000098338_main_keyfigs.svg",
"name": "TSR INC",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0000098338.svg",
"report_text": "The relative strengths and weaknesses of TSR INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TSR INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 185% points.The greatest weakness of TSR INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 390% points.
The company's Economic Capital Ratio, given in the ranking table, is 293%, being 26% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0000098338_2016_TSR_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-8.44",
"Assets": "-61.2",
"Stockholders Equity": "-131",
"ECR before LimitedLiability": "59.2",
"Other Assets": "-57.0",
"Liabilities": "165",
"Liabilities, Current": "98.9",
"Liabilities, Non-Current": "57.6",
"Other Liabilities": "34.4",
"Research and Development Expense": "9.87",
"Expenses": "-87.9",
"Revenues": "104",
"Net Income": "16.4",
"Selling Expense": "2.63",
"Cost of Goods and Services Sold": "-185",
"Other Expenses": "44.1",
"General and Administrative Expense": "18.3",
"Other Revenues": "104",
"Comprehensive Net Income": "16.3",
"Other Net Income": "-8.50",
"Economic Capital Ratio": "49.8"
},
"2012": {
"Assets, Current": "-22.6",
"Assets": "-68.7",
"Liabilities": "172",
"Stockholders Equity": "-162",
"ECR before LimitedLiability": "53.5",
"Assets, Non-Current": "-2.49",
"Other Assets": "-58.6",
"Other Liabilities": "39.1",
"Liabilities, Non-Current": "40.0",
"Liabilities, Current": "115",
"Cost of Goods and Services Sold": "-215",
"Expenses": "-94.4",
"Revenues": "114",
"Net Income": "20.4",
"Other Expenses": "48.5",
"Research and Development Expense": "11.8",
"General and Administrative Expense": "32.0",
"Other Revenues": "114",
"Comprehensive Net Income": "20.8",
"Other Net Income": "-6.57",
"Economic Capital Ratio": "39.7"
},
"2013": {
"Other Assets": "-73.9",
"Assets": "-97.9",
"Stockholders Equity": "-249",
"ECR before LimitedLiability": "23.2",
"Assets, Current": "-56.4",
"Other Liabilities": "40.7",
"Liabilities": "174",
"Liabilities, Current": "164",
"Liabilities, Non-Current": "44.3",
"Research and Development Expense": "14.4",
"Expenses": "-141",
"Revenues": "171",
"Net Income": "14.3",
"Other Expenses": "48.2",
"Selling Expense": "-8.06",
"General and Administrative Expense": "37.0",
"Cost of Goods and Services Sold": "-266",
"Other Revenues": "171",
"Comprehensive Net Income": "16.6",
"Other Net Income": "-15.7",
"Economic Capital Ratio": "5.31"
},
"2014": {
"Assets": "-101",
"Liabilities": "179",
"Stockholders Equity": "-314",
"ECR before LimitedLiability": "47.1",
"Assets, Non-Current": "-5.53",
"Other Assets": "-85.2",
"Assets, Current": "-46.0",
"Other Liabilities": "-94.0",
"Liabilities, Non-Current": "75.4",
"Liabilities, Current": "178",
"Cost of Goods and Services Sold": "-303",
"Expenses": "-136",
"Revenues": "179",
"Net Income": "50.9",
"Other Expenses": "69.3",
"Research and Development Expense": "15.3",
"General and Administrative Expense": "39.0",
"Other Revenues": "179",
"Other Net Income": "-14.0",
"Comprehensive Net Income": "52.8",
"Economic Capital Ratio": "26.7"
},
"2015": {
"Assets, Non-Current": "-5.41",
"Assets": "-109",
"Liabilities": "181",
"Stockholders Equity": "-390",
"ECR before LimitedLiability": "34.9",
"Other Assets": "-92.3",
"Assets, Current": "-54.4",
"Liabilities, Current": "179",
"Other Liabilities": "-95.2",
"Liabilities, Non-Current": "86.4",
"Cost of Goods and Services Sold": "-358",
"Expenses": "-165",
"Revenues": "185",
"Net Income": "59.5",
"Research and Development Expense": "18.7",
"General and Administrative Expense": "38.1",
"Other Expenses": "81.2",
"Other Revenues": "185",
"Comprehensive Net Income": "61.2",
"Other Net Income": "-9.18",
"Economic Capital Ratio": "25.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000098338_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "16,774",
"Assets, Non-Current": "50",
"Cost of Goods and Services Sold": "32,152",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "4,386",
"Liabilities, Non-Current": "0",
"Other Assets": "317",
"Other Compr. Net Income": "0",
"Other Expenses": "242",
"Other Liabilities": "0",
"Other Net Income": "21",
"Other Revenues": "39,342",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "6,709"
},
"output_variables": {
"Assets": "17,141",
"Liabilities": "4,386",
"Expenses": "39,102",
"Revenues": "39,342",
"Stockholders Equity": "12,755",
"Net Income": "261",
"Comprehensive Net Income": "261",
"BaseVar": "49,996",
"ECR before LimitedLiability": "277%",
"Economic Capital Ratio": "328%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "17,047",
"Assets, Non-Current": "50",
"Cost of Goods and Services Sold": "37,751",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "4,645",
"Liabilities, Non-Current": "0",
"Other Assets": "68",
"Other Compr. Net Income": "0",
"Other Expenses": "25",
"Other Liabilities": "0",
"Other Net Income": "15",
"Other Revenues": "45,215",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "7,467"
},
"output_variables": {
"Assets": "17,165",
"Liabilities": "4,645",
"Expenses": "45,243",
"Revenues": "45,215",
"Stockholders Equity": "12,519",
"Net Income": "-12",
"Comprehensive Net Income": "-12",
"BaseVar": "56,141",
"ECR before LimitedLiability": "266%",
"Economic Capital Ratio": "320%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,406",
"Assets, Non-Current": "50",
"Cost of Goods and Services Sold": "37,549",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "4,689",
"Liabilities, Non-Current": "0",
"Other Assets": "163",
"Other Compr. Net Income": "0",
"Other Expenses": "-214",
"Other Liabilities": "0",
"Other Net Income": "13",
"Other Revenues": "44,914",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "8,081"
},
"output_variables": {
"Assets": "13,619",
"Liabilities": "4,689",
"Expenses": "45,415",
"Revenues": "44,914",
"Stockholders Equity": "8,929",
"Net Income": "-489",
"Comprehensive Net Income": "-489",
"BaseVar": "54,325",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "290%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "13,349",
"Assets, Non-Current": "50",
"Cost of Goods and Services Sold": "41,252",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "164",
"Other Compr. Net Income": "0",
"Other Expenses": "17",
"Other Liabilities": "4,643",
"Other Net Income": "8.7",
"Other Revenues": "49,530",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "8,253"
},
"output_variables": {
"Assets": "13,563",
"Liabilities": "4,643",
"Expenses": "49,522",
"Revenues": "49,530",
"Stockholders Equity": "8,920",
"Net Income": "17",
"Comprehensive Net Income": "17",
"BaseVar": "58,633",
"ECR before LimitedLiability": "228%",
"Economic Capital Ratio": "294%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "13,935",
"Assets, Non-Current": "50",
"Cost of Goods and Services Sold": "48,087",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "67",
"Other Compr. Net Income": "0",
"Other Expenses": "152",
"Other Liabilities": "4,948",
"Other Net Income": "12",
"Other Revenues": "57,403",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "8,883"
},
"output_variables": {
"Assets": "14,051",
"Liabilities": "4,948",
"Expenses": "57,122",
"Revenues": "57,403",
"Stockholders Equity": "9,103",
"Net Income": "292",
"Comprehensive Net Income": "292",
"BaseVar": "66,768",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "293%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 2.9267341992461615,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0000098338.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0000098338.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0000098338.svg"
},
{
"company_id": "0001418091",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001418091.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001418091.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001418091.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001418091_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001418091_main_keyfigs.svg",
"name": "Twitter INC",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001418091.svg",
"report_text": "The relative strengths and weaknesses of Twitter INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Twitter INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Twitter INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 90% points.
The company's Economic Capital Ratio, given in the ranking table, is 292%, being 26% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001418091_2016_Twitter_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "53.7",
"Stockholders Equity": "59.1",
"ECR before LimitedLiability": "34.0",
"Other Assets": "-11.0",
"Assets, Current": "79.9",
"Other Liabilities": "-103",
"Liabilities": "-22.9",
"Liabilities, Non-Current": "16.0",
"Liabilities, Current": "38.6",
"Cost of Goods and Services Sold": "4.92",
"Expenses": "19.4",
"Revenues": "-14.3",
"Net Income": "1.22",
"Selling Expense": "2.40",
"Other Expenses": "15.3",
"Research and Development Expense": "-8.62",
"General and Administrative Expense": "5.42",
"Other Revenues": "-14.3",
"Other Net Income": "-3.82",
"Comprehensive Net Income": "1.46",
"Economic Capital Ratio": "13.6"
},
"2015": {
"Assets": "37.5",
"Stockholders Equity": "56.4",
"ECR before LimitedLiability": "34.6",
"Other Assets": "-6.31",
"Assets, Current": "48.8",
"Liabilities, Current": "42.2",
"Liabilities": "-4.63",
"Other Liabilities": "-89.6",
"Liabilities, Non-Current": "19.3",
"Cost of Goods and Services Sold": "0.894",
"Expenses": "14.3",
"Revenues": "-7.76",
"Net Income": "4.70",
"Research and Development Expense": "-8.27",
"Selling Expense": "0.514",
"General and Administrative Expense": "4.54",
"Other Expenses": "16.6",
"Other Revenues": "-7.76",
"Comprehensive Net Income": "4.52",
"Other Net Income": "-1.86",
"Economic Capital Ratio": "25.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001418091_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "4,255,853",
"Assets, Non-Current": "42,629",
"Cost of Goods and Services Sold": "446,309",
"General and Administrative Expense": "189,906",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "393,794",
"Liabilities, Non-Current": "43,209",
"Other Assets": "1,284,600",
"Other Compr. Net Income": "-9,701",
"Other Expenses": "-531",
"Other Liabilities": "1,519,676",
"Other Net Income": "-39,485",
"Other Revenues": "1,403,002",
"Property Plant and Equipment": "0",
"Research and Development Expense": "691,543",
"Selling Expense": "614,110"
},
"output_variables": {
"Assets": "5,583,082",
"Liabilities": "1,956,679",
"Expenses": "1,941,337",
"Revenues": "1,403,002",
"Stockholders Equity": "3,626,403",
"Net Income": "-577,820",
"Comprehensive Net Income": "-587,521",
"BaseVar": "5,466,643",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "281%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,381,792",
"Assets, Non-Current": "61,605",
"Cost of Goods and Services Sold": "729,256",
"General and Administrative Expense": "260,673",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "506,039",
"Liabilities, Non-Current": "50,585",
"Other Assets": "1,999,042",
"Other Compr. Net Income": "-35,542",
"Other Expenses": "85,904",
"Other Liabilities": "1,517,768",
"Other Net Income": "14,909",
"Other Revenues": "2,218,032",
"Property Plant and Equipment": "0",
"Research and Development Expense": "806,648",
"Selling Expense": "871,491"
},
"output_variables": {
"Assets": "6,442,439",
"Liabilities": "2,074,392",
"Expenses": "2,753,972",
"Revenues": "2,218,032",
"Stockholders Equity": "4,368,047",
"Net Income": "-521,031",
"Comprehensive Net Income": "-556,573",
"BaseVar": "6,769,643",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "292%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 2.9235589538402214,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001418091.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001418091.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001418091.svg"
},
{
"company_id": "0001052054",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001052054.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001052054.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001052054.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001052054_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001052054_main_keyfigs.svg",
"name": "Symbolic Logic Inc",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001052054.svg",
"report_text": "The relative strengths and weaknesses of Symbolic Logic Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Symbolic Logic Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Symbolic Logic Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 291%, being 24% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001052054_2016_Symbolic_Logic_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "12.6",
"Assets": "18.3",
"Liabilities": "-23.5",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "46.2",
"Other Assets": "6.03",
"Assets, Non-Current": "-1.13",
"Liabilities, Current": "-70.7",
"Liabilities, Non-Current": "22.3",
"Other Liabilities": "12.2",
"Expenses": "33.2",
"Revenues": "-28.9",
"Net Income": "45.9",
"Selling Expense": "8.41",
"Cost of Goods and Services Sold": "17.2",
"Other Expenses": "5.39",
"General and Administrative Expense": "2.05",
"Other Revenues": "-28.9",
"Comprehensive Net Income": "45.9",
"Other Net Income": "40.5",
"Economic Capital Ratio": "36.7"
},
"2012": {
"Assets, Current": "3.47",
"Assets": "11.3",
"Stockholders Equity": "97.0",
"ECR before LimitedLiability": "129",
"Other Assets": "7.94",
"Other Liabilities": "23.0",
"Liabilities": "82.8",
"Liabilities, Non-Current": "23.7",
"Liabilities, Current": "48.1",
"Cost of Goods and Services Sold": "26.9",
"Expenses": "14.7",
"Revenues": "14.1",
"Net Income": "30.1",
"Other Expenses": "-13.8",
"Research and Development Expense": "-5.52",
"Selling Expense": "3.61",
"General and Administrative Expense": "2.72",
"Other Revenues": "14.1",
"Comprehensive Net Income": "34.6",
"Other Compr. Net Income": "4.78",
"Economic Capital Ratio": "115"
},
"2013": {
"Other Assets": "13.9",
"Assets": "20.2",
"Stockholders Equity": "76.1",
"ECR before LimitedLiability": "75.7",
"Assets, Current": "6.31",
"Other Liabilities": "15.9",
"Liabilities": "44.8",
"Liabilities, Current": "16.9",
"Liabilities, Non-Current": "15.8",
"Research and Development Expense": "-2.91",
"Expenses": "11.3",
"Revenues": "9.76",
"Net Income": "15.8",
"Other Expenses": "-9.17",
"Selling Expense": "2.81",
"General and Administrative Expense": "2.84",
"Cost of Goods and Services Sold": "17.4",
"Other Revenues": "9.76",
"Comprehensive Net Income": "17.3",
"Other Net Income": "-5.23",
"Economic Capital Ratio": "57.8"
},
"2014": {
"Assets": "14.0",
"Stockholders Equity": "68.2",
"ECR before LimitedLiability": "100",
"Assets, Current": "13.9",
"Other Liabilities": "9.75",
"Liabilities": "50.1",
"Liabilities, Non-Current": "30.1",
"Liabilities, Current": "14.4",
"Cost of Goods and Services Sold": "18.8",
"Expenses": "16.9",
"Revenues": "19.0",
"Net Income": "30.8",
"Selling Expense": "4.71",
"Other Expenses": "-5.98",
"Research and Development Expense": "-4.37",
"General and Administrative Expense": "3.61",
"Other Revenues": "19.0",
"Other Net Income": "-4.84",
"Comprehensive Net Income": "27.6",
"Other Compr. Net Income": "-3.38",
"Economic Capital Ratio": "79.8"
},
"2015": {
"Assets": "22.5",
"Stockholders Equity": "33.8",
"ECR before LimitedLiability": "33.0",
"Other Assets": "21.5",
"Assets, Current": "2.31",
"Liabilities, Current": "-45.3",
"Liabilities": "-6.25",
"Other Liabilities": "9.34",
"Liabilities, Non-Current": "23.4",
"Cost of Goods and Services Sold": "13.1",
"Expenses": "19.0",
"Revenues": "3.61",
"Net Income": "20.1",
"Research and Development Expense": "-2.80",
"Selling Expense": "3.91",
"Other Expenses": "3.10",
"Other Revenues": "3.61",
"Comprehensive Net Income": "17.7",
"Other Net Income": "-2.47",
"Other Compr. Net Income": "-2.41",
"Economic Capital Ratio": "24.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001052054_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "41,857",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "3,650",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "30,185",
"Liabilities, Non-Current": "0",
"Other Assets": "33,185",
"Other Compr. Net Income": "0",
"Other Expenses": "9,016",
"Other Liabilities": "145",
"Other Net Income": "34,674",
"Other Revenues": "19,023",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,484",
"Selling Expense": "6,238"
},
"output_variables": {
"Assets": "75,042",
"Liabilities": "30,330",
"Expenses": "21,388",
"Revenues": "19,023",
"Stockholders Equity": "44,712",
"Net Income": "32,309",
"Comprehensive Net Income": "32,309",
"BaseVar": "90,228",
"ECR before LimitedLiability": "258%",
"Economic Capital Ratio": "315%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,635",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "3,613",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "5,741",
"Liabilities, Non-Current": "0",
"Other Assets": "16,958",
"Other Compr. Net Income": "1,234",
"Other Expenses": "10,305",
"Other Liabilities": "16",
"Other Net Income": "1,374",
"Other Revenues": "26,247",
"Property Plant and Equipment": "0",
"Research and Development Expense": "3,069",
"Selling Expense": "5,070"
},
"output_variables": {
"Assets": "36,593",
"Liabilities": "5,757",
"Expenses": "22,057",
"Revenues": "26,247",
"Stockholders Equity": "30,836",
"Net Income": "5,564",
"Comprehensive Net Income": "6,798",
"BaseVar": "46,631",
"ECR before LimitedLiability": "370%",
"Economic Capital Ratio": "396%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "23,932",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "3,644",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "10,260",
"Liabilities, Non-Current": "178",
"Other Assets": "19,252",
"Other Compr. Net Income": "281",
"Other Expenses": "9,362",
"Other Liabilities": "11",
"Other Net Income": "39",
"Other Revenues": "25,093",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,956",
"Selling Expense": "5,364"
},
"output_variables": {
"Assets": "43,184",
"Liabilities": "10,449",
"Expenses": "21,326",
"Revenues": "25,093",
"Stockholders Equity": "32,735",
"Net Income": "3,806",
"Comprehensive Net Income": "4,087",
"BaseVar": "50,186",
"ECR before LimitedLiability": "298%",
"Economic Capital Ratio": "342%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "25,369",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "3,638",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "9,575",
"Liabilities, Non-Current": "0",
"Other Assets": "18,863",
"Other Compr. Net Income": "-1,518",
"Other Expenses": "11,023",
"Other Liabilities": "605",
"Other Net Income": "-34",
"Other Revenues": "29,680",
"Property Plant and Equipment": "0",
"Research and Development Expense": "3,643",
"Selling Expense": "5,734"
},
"output_variables": {
"Assets": "44,232",
"Liabilities": "10,180",
"Expenses": "24,038",
"Revenues": "29,680",
"Stockholders Equity": "34,052",
"Net Income": "5,608",
"Comprehensive Net Income": "4,090",
"BaseVar": "54,841",
"ECR before LimitedLiability": "305%",
"Economic Capital Ratio": "347%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "21,744",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "4,003",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "18,088",
"Liabilities, Non-Current": "0",
"Other Assets": "28,685",
"Other Compr. Net Income": "-1,465",
"Other Expenses": "8,477",
"Other Liabilities": "179",
"Other Net Income": "-109",
"Other Revenues": "25,576",
"Property Plant and Equipment": "0",
"Research and Development Expense": "3,847",
"Selling Expense": "5,844"
},
"output_variables": {
"Assets": "50,429",
"Liabilities": "18,267",
"Expenses": "22,171",
"Revenues": "25,576",
"Stockholders Equity": "32,162",
"Net Income": "3,296",
"Comprehensive Net Income": "1,831",
"BaseVar": "59,008",
"ECR before LimitedLiability": "223%",
"Economic Capital Ratio": "291%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 2.9081563110728794,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001052054.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001052054.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001052054.svg"
},
{
"company_id": "0001271024",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001271024.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001271024.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001271024_main_keyfigs.svg",
"name": "Linkedin CORP",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001271024.svg",
"report_text": "The relative strengths and weaknesses of Linkedin CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Linkedin CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Linkedin CORP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 286%, being 20% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001271024_2016_Linkedin_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "56.7",
"Assets": "17.2",
"Stockholders Equity": "49.9",
"ECR before LimitedLiability": "47.7",
"Other Assets": "-21.9",
"Liabilities": "23.1",
"Liabilities, Current": "-7.67",
"Liabilities, Non-Current": "23.6",
"Other Liabilities": "6.79",
"Research and Development Expense": "-12.0",
"Expenses": "7.54",
"Revenues": "3.76",
"Net Income": "7.48",
"Selling Expense": "-1.35",
"Cost of Goods and Services Sold": "19.3",
"Other Expenses": "2.71",
"General and Administrative Expense": "-1.46",
"Other Revenues": "3.76",
"Comprehensive Net Income": "7.42",
"Other Net Income": "-3.84",
"Economic Capital Ratio": "38.3"
},
"2012": {
"Assets, Current": "29.8",
"Assets": "11.5",
"Stockholders Equity": "26.4",
"ECR before LimitedLiability": "28.9",
"Other Assets": "-14.1",
"Other Liabilities": "8.86",
"Liabilities": "7.80",
"Liabilities, Non-Current": "8.49",
"Liabilities, Current": "-10.0",
"Cost of Goods and Services Sold": "21.4",
"Expenses": "7.47",
"Revenues": "4.57",
"Net Income": "9.50",
"Other Expenses": "2.02",
"Research and Development Expense": "-13.8",
"Selling Expense": "-5.70",
"General and Administrative Expense": "3.42",
"Other Revenues": "4.57",
"Comprehensive Net Income": "9.68",
"Other Net Income": "-2.54",
"Economic Capital Ratio": "15.1"
},
"2013": {
"Other Assets": "-10.4",
"Assets": "30.2",
"Stockholders Equity": "95.3",
"ECR before LimitedLiability": "77.9",
"Assets, Current": "49.4",
"Other Liabilities": "13.2",
"Liabilities": "44.6",
"Liabilities, Current": "26.0",
"Liabilities, Non-Current": "8.76",
"Research and Development Expense": "-9.30",
"Expenses": "10.8",
"Revenues": "0.594",
"Net Income": "6.54",
"Other Expenses": "2.04",
"Selling Expense": "-2.33",
"General and Administrative Expense": "3.78",
"Cost of Goods and Services Sold": "16.4",
"Other Revenues": "0.594",
"Comprehensive Net Income": "7.27",
"Other Net Income": "-4.94",
"Other Compr. Net Income": "0.738",
"Economic Capital Ratio": "60.0"
},
"2014": {
"Assets": "34.8",
"Stockholders Equity": "37.3",
"ECR before LimitedLiability": "32.3",
"Other Assets": "-15.5",
"Assets, Current": "64.9",
"Other Liabilities": "10.0",
"Liabilities": "-22.0",
"Liabilities, Non-Current": "-57.8",
"Liabilities, Current": "18.3",
"Cost of Goods and Services Sold": "14.0",
"Expenses": "19.6",
"Revenues": "-3.79",
"Net Income": "12.2",
"Selling Expense": "0.852",
"Other Expenses": "6.63",
"Research and Development Expense": "-5.59",
"General and Administrative Expense": "3.62",
"Other Revenues": "-3.79",
"Other Net Income": "-3.53",
"Comprehensive Net Income": "12.6",
"Economic Capital Ratio": "11.8"
},
"2015": {
"Assets, Non-Current": "1.10",
"Assets": "29.3",
"Liabilities": "-10.2",
"Stockholders Equity": "39.8",
"ECR before LimitedLiability": "28.5",
"Other Assets": "3.52",
"Assets, Current": "23.1",
"Liabilities, Current": "18.1",
"Other Liabilities": "9.93",
"Liabilities, Non-Current": "-43.5",
"Cost of Goods and Services Sold": "12.6",
"Expenses": "16.1",
"Revenues": "-2.17",
"Net Income": "10.9",
"Research and Development Expense": "-6.34",
"General and Administrative Expense": "2.25",
"Other Expenses": "7.62",
"Other Revenues": "-2.17",
"Comprehensive Net Income": "11.4",
"Other Net Income": "-3.04",
"Economic Capital Ratio": "19.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001271024_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "725,927",
"Assets, Non-Current": "12,576",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "74,871",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "226,659",
"Liabilities, Non-Current": "3,508",
"Other Assets": "135,194",
"Other Compr. Net Income": "0",
"Other Expenses": "135,578",
"Other Liabilities": "18,551",
"Other Net Income": "-2,903",
"Other Revenues": "522,189",
"Property Plant and Equipment": "0",
"Research and Development Expense": "132,222",
"Selling Expense": "164,703"
},
"output_variables": {
"Assets": "873,697",
"Liabilities": "248,718",
"Expenses": "507,374",
"Revenues": "522,189",
"Stockholders Equity": "624,979",
"Net Income": "11,912",
"Comprehensive Net Income": "11,912",
"BaseVar": "1,077,440",
"ECR before LimitedLiability": "260%",
"Economic Capital Ratio": "316%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,018,797",
"Assets, Non-Current": "28,862",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "128,002",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "415,379",
"Liabilities, Non-Current": "30,810",
"Other Assets": "334,671",
"Other Compr. Net Income": "160",
"Other Expenses": "240,874",
"Other Liabilities": "27,717",
"Other Net Income": "252",
"Other Revenues": "972,309",
"Property Plant and Equipment": "0",
"Research and Development Expense": "257,179",
"Selling Expense": "324,896"
},
"output_variables": {
"Assets": "1,382,330",
"Liabilities": "473,906",
"Expenses": "950,951",
"Revenues": "972,309",
"Stockholders Equity": "908,424",
"Net Income": "21,610",
"Comprehensive Net Income": "21,770",
"BaseVar": "1,889,954",
"ECR before LimitedLiability": "229%",
"Economic Capital Ratio": "295%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,755,470",
"Assets, Non-Current": "41,665",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "225,566",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "641,991",
"Liabilities, Non-Current": "61,529",
"Other Assets": "555,658",
"Other Compr. Net Income": "54",
"Other Expenses": "359,883",
"Other Liabilities": "14,879",
"Other Net Income": "1,416",
"Other Revenues": "1,528,545",
"Property Plant and Equipment": "0",
"Research and Development Expense": "395,643",
"Selling Expense": "522,100"
},
"output_variables": {
"Assets": "3,352,793",
"Liabilities": "718,399",
"Expenses": "1,503,192",
"Revenues": "1,528,545",
"Stockholders Equity": "2,634,394",
"Net Income": "26,769",
"Comprehensive Net Income": "26,823",
"BaseVar": "3,552,200",
"ECR before LimitedLiability": "302%",
"Economic Capital Ratio": "344%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,122,100",
"Assets, Non-Current": "76,255",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "341,294",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "882,785",
"Liabilities, Non-Current": "1,213,653",
"Other Assets": "1,228,902",
"Other Compr. Net Income": "-939",
"Other Expenses": "577,268",
"Other Liabilities": "0",
"Other Net Income": "-4,930",
"Other Revenues": "2,218,767",
"Property Plant and Equipment": "0",
"Research and Development Expense": "536,184",
"Selling Expense": "774,411"
},
"output_variables": {
"Assets": "5,427,257",
"Liabilities": "2,096,438",
"Expenses": "2,229,157",
"Revenues": "2,218,767",
"Stockholders Equity": "3,330,819",
"Net Income": "-15,320",
"Comprehensive Net Income": "-16,259",
"BaseVar": "5,988,744",
"ECR before LimitedLiability": "205%",
"Economic Capital Ratio": "279%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,935,089",
"Assets, Non-Current": "148,925",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "478,734",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,188,084",
"Liabilities, Non-Current": "1,327,662",
"Other Assets": "2,927,185",
"Other Compr. Net Income": "7,939",
"Other Expenses": "789,361",
"Other Liabilities": "0",
"Other Net Income": "-63,788",
"Other Revenues": "2,990,911",
"Property Plant and Equipment": "0",
"Research and Development Expense": "775,660",
"Selling Expense": "1,048,129"
},
"output_variables": {
"Assets": "7,011,199",
"Liabilities": "2,515,746",
"Expenses": "3,091,884",
"Revenues": "2,990,911",
"Stockholders Equity": "4,495,453",
"Net Income": "-164,761",
"Comprehensive Net Income": "-156,822",
"BaseVar": "7,840,734",
"ECR before LimitedLiability": "216%",
"Economic Capital Ratio": "286%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 2.862656409548085,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001271024.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001271024.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001271024.svg"
},
{
"company_id": "0001118417",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001118417.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001118417.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001118417.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001118417_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001118417_main_keyfigs.svg",
"name": "Model N INC",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001118417.svg",
"report_text": "The relative strengths and weaknesses of Model N INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Model N INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Model N INC is the variable Other Assets, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 286%, being 19% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001118417_2016_Model_N_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-27.9",
"Assets": "1.07",
"Stockholders Equity": "33.6",
"ECR before LimitedLiability": "40.2",
"Assets, Current": "47.2",
"Other Liabilities": "7.42",
"Liabilities": "43.5",
"Liabilities, Current": "22.6",
"Liabilities, Non-Current": "16.2",
"Research and Development Expense": "-7.45",
"Expenses": "-3.80",
"Revenues": "15.9",
"Net Income": "5.87",
"Other Expenses": "15.4",
"Selling Expense": "2.45",
"General and Administrative Expense": "1.39",
"Cost of Goods and Services Sold": "-15.9",
"Other Revenues": "15.9",
"Comprehensive Net Income": "6.59",
"Other Net Income": "-6.32",
"Economic Capital Ratio": "22.2"
},
"2014": {
"Assets": "6.02",
"Liabilities": "27.9",
"Stockholders Equity": "31.3",
"ECR before LimitedLiability": "41.6",
"Assets, Non-Current": "-0.843",
"Other Assets": "-37.0",
"Assets, Current": "84.8",
"Other Liabilities": "6.72",
"Liabilities, Non-Current": "23.8",
"Liabilities, Current": "-2.22",
"Cost of Goods and Services Sold": "-11.1",
"Expenses": "-3.00",
"Revenues": "7.65",
"Comprehensive Net Income": "0.654",
"Selling Expense": "-1.32",
"Other Expenses": "21.7",
"Research and Development Expense": "-9.59",
"General and Administrative Expense": "-2.71",
"Other Revenues": "7.65",
"Other Net Income": "-4.60",
"Economic Capital Ratio": "21.2"
},
"2015": {
"Assets": "-8.55",
"Stockholders Equity": "12.0",
"ECR before LimitedLiability": "28.0",
"Other Assets": "-42.2",
"Assets, Current": "68.4",
"Liabilities, Current": "3.27",
"Liabilities": "38.9",
"Other Liabilities": "8.55",
"Liabilities, Non-Current": "28.4",
"Cost of Goods and Services Sold": "-16.5",
"Expenses": "-11.0",
"Revenues": "16.2",
"Net Income": "2.29",
"Research and Development Expense": "-8.56",
"Selling Expense": "-4.66",
"General and Administrative Expense": "-6.59",
"Other Expenses": "25.4",
"Other Revenues": "16.2",
"Comprehensive Net Income": "2.68",
"Other Net Income": "-2.98",
"Economic Capital Ratio": "19.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001118417_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "123,548",
"Assets, Non-Current": "626",
"Cost of Goods and Services Sold": "46,182",
"General and Administrative Expense": "16,063",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "36,706",
"Liabilities, Non-Current": "641",
"Other Assets": "10,298",
"Other Compr. Net Income": "-182",
"Other Expenses": "2,011",
"Other Liabilities": "3,507",
"Other Net Income": "-658",
"Other Revenues": "101,904",
"Property Plant and Equipment": "0",
"Research and Development Expense": "16,772",
"Selling Expense": "21,144"
},
"output_variables": {
"Assets": "134,472",
"Liabilities": "40,854",
"Expenses": "102,172",
"Revenues": "101,904",
"Stockholders Equity": "93,618",
"Net Income": "-926",
"Comprehensive Net Income": "-1,108",
"BaseVar": "190,121",
"ECR before LimitedLiability": "246%",
"Economic Capital Ratio": "307%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "118,874",
"Assets, Non-Current": "1,272",
"Cost of Goods and Services Sold": "37,744",
"General and Administrative Expense": "19,671",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "36,504",
"Liabilities, Non-Current": "1,078",
"Other Assets": "8,985",
"Other Compr. Net Income": "13",
"Other Expenses": "410",
"Other Liabilities": "2,585",
"Other Net Income": "-104",
"Other Revenues": "81,756",
"Property Plant and Equipment": "0",
"Research and Development Expense": "18,710",
"Selling Expense": "25,998"
},
"output_variables": {
"Assets": "129,131",
"Liabilities": "40,167",
"Expenses": "102,533",
"Revenues": "81,756",
"Stockholders Equity": "88,964",
"Net Income": "-20,881",
"Comprehensive Net Income": "-20,868",
"BaseVar": "176,852",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "289%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "110,961",
"Assets, Non-Current": "1,630",
"Cost of Goods and Services Sold": "41,569",
"General and Administrative Expense": "23,132",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "36,147",
"Liabilities, Non-Current": "819",
"Other Assets": "9,379",
"Other Compr. Net Income": "-177",
"Other Expenses": "528",
"Other Liabilities": "1,942",
"Other Net Income": "28",
"Other Revenues": "93,768",
"Property Plant and Equipment": "0",
"Research and Development Expense": "17,906",
"Selling Expense": "30,300"
},
"output_variables": {
"Assets": "121,970",
"Liabilities": "38,908",
"Expenses": "113,435",
"Revenues": "93,768",
"Stockholders Equity": "83,062",
"Net Income": "-19,639",
"Comprehensive Net Income": "-19,816",
"BaseVar": "184,143",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "286%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 2.8578939585106395,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001118417.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001118417.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001118417.svg"
},
{
"company_id": "0000918581",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0000918581.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0000918581.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000918581_main_keyfigs.svg",
"name": "Cmtsu Liquidation Inc",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0000918581.svg",
"report_text": "The relative strengths and weaknesses of Cmtsu Liquidation Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cmtsu Liquidation Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Cmtsu Liquidation Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 285%, being 18% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0000918581_2016_Cmtsu_Liquidation_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-40.5",
"Assets": "-58.8",
"Liabilities": "63.9",
"Stockholders Equity": "-84.1",
"ECR before LimitedLiability": "-12.0",
"Other Assets": "-27.0",
"Assets, Non-Current": "-1.56",
"Liabilities, Current": "35.8",
"Liabilities, Non-Current": "16.2",
"Other Liabilities": "14.5",
"Research and Development Expense": "6.87",
"Expenses": "-37.9",
"Revenues": "49.7",
"Net Income": "0.172",
"Selling Expense": "-3.46",
"Cost of Goods and Services Sold": "34.1",
"Other Expenses": "-87.7",
"General and Administrative Expense": "12.9",
"Other Revenues": "49.7",
"Other Net Income": "-8.33",
"Economic Capital Ratio": "-21.4"
},
"2012": {
"Assets, Current": "-35.5",
"Assets": "-44.4",
"Stockholders Equity": "-59.9",
"ECR before LimitedLiability": "13.3",
"Other Assets": "-13.0",
"Other Liabilities": "12.0",
"Liabilities": "62.0",
"Liabilities, Non-Current": "12.4",
"Liabilities, Current": "40.7",
"Cost of Goods and Services Sold": "34.4",
"Expenses": "-26.9",
"Revenues": "43.9",
"Net Income": "10.3",
"Other Expenses": "-85.1",
"Research and Development Expense": "7.26",
"Selling Expense": "-6.17",
"General and Administrative Expense": "19.9",
"Other Revenues": "43.9",
"Comprehensive Net Income": "11.7",
"Other Net Income": "-5.86",
"Other Compr. Net Income": "1.36",
"Economic Capital Ratio": "-0.435"
},
"2013": {
"Other Assets": "-9.46",
"Assets": "-51.2",
"Stockholders Equity": "-58.7",
"ECR before LimitedLiability": "17.2",
"Assets, Current": "-45.1",
"Other Liabilities": "10.3",
"Liabilities": "94.0",
"Liabilities, Current": "68.8",
"Liabilities, Non-Current": "20.0",
"Research and Development Expense": "8.08",
"Expenses": "-41.6",
"Revenues": "60.2",
"Net Income": "7.47",
"Other Expenses": "-97.1",
"Selling Expense": "-7.45",
"General and Administrative Expense": "20.7",
"Cost of Goods and Services Sold": "29.6",
"Other Revenues": "60.2",
"Comprehensive Net Income": "9.27",
"Other Net Income": "-9.82",
"Other Compr. Net Income": "1.80",
"Economic Capital Ratio": "-0.738"
},
"2014": {
"Assets": "-56.5",
"Stockholders Equity": "-77.0",
"ECR before LimitedLiability": "24.0",
"Other Assets": "-27.2",
"Assets, Current": "-37.5",
"Other Liabilities": "4.72",
"Liabilities": "80.9",
"Liabilities, Non-Current": "30.2",
"Liabilities, Current": "49.7",
"Cost of Goods and Services Sold": "30.2",
"Expenses": "-31.9",
"Revenues": "66.4",
"Net Income": "23.2",
"Selling Expense": "-5.92",
"Other Expenses": "-86.6",
"Research and Development Expense": "8.09",
"General and Administrative Expense": "20.6",
"Other Revenues": "66.4",
"Other Net Income": "-7.69",
"Comprehensive Net Income": "20.5",
"Economic Capital Ratio": "3.62"
},
"2015": {
"Assets": "-51.9",
"Stockholders Equity": "-70.9",
"ECR before LimitedLiability": "26.9",
"Other Assets": "-24.0",
"Assets, Current": "-35.2",
"Liabilities, Current": "69.0",
"Liabilities": "85.4",
"Liabilities, Non-Current": "19.1",
"Cost of Goods and Services Sold": "25.5",
"Expenses": "-32.3",
"Net Income": "27.4",
"Research and Development Expense": "8.84",
"Selling Expense": "-7.06",
"General and Administrative Expense": "17.9",
"Other Expenses": "-80.6",
"Other Revenues": "65.9",
"Revenues": "65.9",
"Other Compr. Net Income": "-2.20",
"Comprehensive Net Income": "25.1",
"Other Net Income": "-4.41",
"Economic Capital Ratio": "17.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000918581_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "297,310",
"Assets, Non-Current": "6,900",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "204,492",
"Liabilities, Non-Current": "48,109",
"Other Assets": "320,860",
"Other Compr. Net Income": "0",
"Other Expenses": "796,857",
"Other Liabilities": "15,462",
"Other Net Income": "-16,664",
"Other Revenues": "976,926",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "230,637"
},
"output_variables": {
"Assets": "625,070",
"Liabilities": "268,063",
"Expenses": "1,027,494",
"Revenues": "976,926",
"Stockholders Equity": "357,007",
"Net Income": "-67,232",
"Comprehensive Net Income": "-67,232",
"BaseVar": "1,457,108",
"ECR before LimitedLiability": "170%",
"Economic Capital Ratio": "256%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "283,160",
"Assets, Non-Current": "7,029",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "177,692",
"Liabilities, Non-Current": "21,978",
"Other Assets": "290,282",
"Other Compr. Net Income": "6,669",
"Other Expenses": "681,845",
"Other Liabilities": "21,848",
"Other Net Income": "-11,125",
"Other Revenues": "884,438",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "205,550"
},
"output_variables": {
"Assets": "580,471",
"Liabilities": "221,518",
"Expenses": "887,395",
"Revenues": "884,438",
"Stockholders Equity": "358,953",
"Net Income": "-14,082",
"Comprehensive Net Income": "-7,413",
"BaseVar": "1,295,808",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "280%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "256,659",
"Assets, Non-Current": "6,522",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "170,731",
"Liabilities, Non-Current": "10,119",
"Other Assets": "294,637",
"Other Compr. Net Income": "2,899",
"Other Expenses": "680,126",
"Other Liabilities": "23,910",
"Other Net Income": "-6,083",
"Other Revenues": "877,293",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "205,615"
},
"output_variables": {
"Assets": "557,818",
"Liabilities": "204,760",
"Expenses": "885,741",
"Revenues": "877,293",
"Stockholders Equity": "353,058",
"Net Income": "-14,531",
"Comprehensive Net Income": "-11,632",
"BaseVar": "1,267,297",
"ECR before LimitedLiability": "212%",
"Economic Capital Ratio": "284%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "246,022",
"Assets, Non-Current": "7,559",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "160,918",
"Liabilities, Non-Current": "19,867",
"Other Assets": "281,702",
"Other Compr. Net Income": "-20,394",
"Other Expenses": "674,939",
"Other Liabilities": "28,422",
"Other Net Income": "-2,177",
"Other Revenues": "863,607",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "206,040"
},
"output_variables": {
"Assets": "535,283",
"Liabilities": "209,207",
"Expenses": "880,979",
"Revenues": "863,607",
"Stockholders Equity": "326,076",
"Net Income": "-19,549",
"Comprehensive Net Income": "-39,943",
"BaseVar": "1,255,824",
"ECR before LimitedLiability": "192%",
"Economic Capital Ratio": "271%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "216,245",
"Assets, Non-Current": "6,843",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "110,329",
"Liabilities, Non-Current": "41,474",
"Other Assets": "279,183",
"Other Compr. Net Income": "-15,467",
"Other Expenses": "594,933",
"Other Liabilities": "30,571",
"Other Net Income": "-297",
"Other Revenues": "786,955",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "188,415"
},
"output_variables": {
"Assets": "502,271",
"Liabilities": "182,374",
"Expenses": "783,348",
"Revenues": "786,955",
"Stockholders Equity": "319,897",
"Net Income": "3,310",
"Comprehensive Net Income": "-12,157",
"BaseVar": "1,135,356",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "285%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 2.8468417162274227,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0000918581.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0000918581.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0000918581.svg"
},
{
"company_id": "0001046327",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001046327.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001046327.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001046327.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001046327_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001046327_main_keyfigs.svg",
"name": "Realnetworks INC",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001046327.svg",
"report_text": "The relative strengths and weaknesses of Realnetworks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Realnetworks INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 74% points.The greatest weakness of Realnetworks INC is the variable Other Assets, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 271%, being 3.9% points above the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001046327_2016_Realnetworks_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "9.98",
"Assets": "-9.72",
"Liabilities": "53.8",
"Stockholders Equity": "17.0",
"ECR before LimitedLiability": "42.0",
"Other Assets": "-16.9",
"Assets, Non-Current": "-0.810",
"Liabilities, Current": "25.0",
"Liabilities, Non-Current": "21.4",
"Other Liabilities": "11.8",
"Research and Development Expense": "-14.4",
"Expenses": "-11.4",
"Revenues": "17.7",
"Comprehensive Net Income": "2.27",
"Selling Expense": "-7.37",
"Cost of Goods and Services Sold": "-10.3",
"Other Expenses": "21.0",
"Other Revenues": "17.7",
"Other Net Income": "-6.33",
"Other Compr. Net Income": "2.04",
"Economic Capital Ratio": "32.5"
},
"2012": {
"Assets, Current": "20.7",
"Assets": "4.98",
"Stockholders Equity": "59.8",
"ECR before LimitedLiability": "90.7",
"Other Assets": "-11.3",
"Other Liabilities": "18.8",
"Liabilities": "66.6",
"Liabilities, Non-Current": "19.0",
"Liabilities, Current": "36.8",
"Cost of Goods and Services Sold": "-1.45",
"Expenses": "3.64",
"Revenues": "-10.7",
"Net Income": "22.1",
"Other Expenses": "15.6",
"Research and Development Expense": "-11.8",
"Selling Expense": "-2.84",
"General and Administrative Expense": "3.79",
"Other Revenues": "-10.7",
"Comprehensive Net Income": "21.9",
"Other Net Income": "28.7",
"Economic Capital Ratio": "77.0"
},
"2013": {
"Other Assets": "-14.3",
"Assets": "4.27",
"Stockholders Equity": "62.5",
"ECR before LimitedLiability": "50.0",
"Assets, Current": "24.1",
"Other Liabilities": "14.2",
"Liabilities": "71.0",
"Liabilities, Current": "44.7",
"Liabilities, Non-Current": "18.6",
"Research and Development Expense": "-14.3",
"Expenses": "-13.4",
"Revenues": "1.83",
"Net Income": "-12.3",
"Other Expenses": "9.74",
"Selling Expense": "-6.39",
"General and Administrative Expense": "2.50",
"Cost of Goods and Services Sold": "-5.17",
"Other Revenues": "1.83",
"Comprehensive Net Income": "-18.4",
"Other Compr. Net Income": "-5.98",
"Economic Capital Ratio": "32.0"
},
"2014": {
"Assets": "0.993",
"Stockholders Equity": "53.2",
"ECR before LimitedLiability": "61.5",
"Other Assets": "-23.2",
"Assets, Current": "36.0",
"Other Liabilities": "12.5",
"Liabilities": "67.7",
"Liabilities, Non-Current": "30.7",
"Liabilities, Current": "30.7",
"Cost of Goods and Services Sold": "-12.8",
"Expenses": "-17.0",
"Revenues": "4.89",
"Net Income": "-13.1",
"Selling Expense": "-7.92",
"Other Expenses": "21.7",
"Research and Development Expense": "-17.8",
"Other Revenues": "4.89",
"Other Net Income": "-1.11",
"Comprehensive Net Income": "-15.8",
"Other Compr. Net Income": "-2.67",
"Economic Capital Ratio": "41.1"
},
"2015": {
"Assets": "-23.2",
"Stockholders Equity": "12.9",
"ECR before LimitedLiability": "12.9",
"Other Assets": "-43.2",
"Assets, Current": "38.0",
"Liabilities, Current": "33.9",
"Liabilities": "74.3",
"Other Liabilities": "13.8",
"Liabilities, Non-Current": "30.7",
"Cost of Goods and Services Sold": "-25.4",
"Expenses": "-30.9",
"Revenues": "11.3",
"Net Income": "-32.0",
"Research and Development Expense": "-21.3",
"Selling Expense": "-7.99",
"Other Expenses": "26.0",
"Other Revenues": "11.3",
"Comprehensive Net Income": "-34.2",
"Other Net Income": "-12.3",
"Other Compr. Net Income": "-2.14",
"Economic Capital Ratio": "3.92"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001046327_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "249,563",
"Assets, Non-Current": "2,954",
"Cost of Goods and Services Sold": "126,637",
"General and Administrative Expense": "37,181",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "88,776",
"Liabilities, Non-Current": "10,994",
"Other Assets": "125,273",
"Other Compr. Net Income": "7,659",
"Other Expenses": "10,637",
"Other Liabilities": "6,733",
"Other Net Income": "-6,819",
"Other Revenues": "335,686",
"Property Plant and Equipment": "0",
"Research and Development Expense": "70,212",
"Selling Expense": "111,300"
},
"output_variables": {
"Assets": "377,790",
"Liabilities": "106,503",
"Expenses": "355,967",
"Revenues": "335,686",
"Stockholders Equity": "271,287",
"Net Income": "-27,100",
"Comprehensive Net Income": "-19,441",
"BaseVar": "595,212",
"ECR before LimitedLiability": "252%",
"Economic Capital Ratio": "310%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "322,864",
"Assets, Non-Current": "3,153",
"Cost of Goods and Services Sold": "103,731",
"General and Administrative Expense": "43,891",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "85,218",
"Liabilities, Non-Current": "3,100",
"Other Assets": "107,880",
"Other Compr. Net Income": "-1,656",
"Other Expenses": "31,033",
"Other Liabilities": "2,851",
"Other Net Income": "118,149",
"Other Revenues": "258,842",
"Property Plant and Equipment": "0",
"Research and Development Expense": "63,194",
"Selling Expense": "90,301"
},
"output_variables": {
"Assets": "433,897",
"Liabilities": "91,169",
"Expenses": "332,150",
"Revenues": "258,842",
"Stockholders Equity": "342,728",
"Net Income": "44,841",
"Comprehensive Net Income": "43,185",
"BaseVar": "617,932",
"ECR before LimitedLiability": "319%",
"Economic Capital Ratio": "357%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "261,799",
"Assets, Non-Current": "2,332",
"Cost of Goods and Services Sold": "79,091",
"General and Administrative Expense": "36,643",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "70,277",
"Liabilities, Non-Current": "483",
"Other Assets": "78,650",
"Other Compr. Net Income": "-21,155",
"Other Expenses": "25,282",
"Other Liabilities": "3,040",
"Other Net Income": "16,721",
"Other Revenues": "206,196",
"Property Plant and Equipment": "0",
"Research and Development Expense": "60,880",
"Selling Expense": "80,011"
},
"output_variables": {
"Assets": "342,781",
"Liabilities": "73,800",
"Expenses": "281,907",
"Revenues": "206,196",
"Stockholders Equity": "268,981",
"Net Income": "-58,990",
"Comprehensive Net Income": "-80,145",
"BaseVar": "471,280",
"ECR before LimitedLiability": "261%",
"Economic Capital Ratio": "316%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "187,297",
"Assets, Non-Current": "2,299",
"Cost of Goods and Services Sold": "76,381",
"General and Administrative Expense": "34,001",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "50,868",
"Liabilities, Non-Current": "81",
"Other Assets": "60,703",
"Other Compr. Net Income": "-7,557",
"Other Expenses": "7,152",
"Other Liabilities": "2,152",
"Other Net Income": "9,198",
"Other Revenues": "156,212",
"Property Plant and Equipment": "0",
"Research and Development Expense": "52,765",
"Selling Expense": "66,926"
},
"output_variables": {
"Assets": "250,299",
"Liabilities": "53,101",
"Expenses": "237,225",
"Revenues": "156,212",
"Stockholders Equity": "197,198",
"Net Income": "-71,815",
"Comprehensive Net Income": "-79,372",
"BaseVar": "356,796",
"ECR before LimitedLiability": "249%",
"Economic Capital Ratio": "309%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "129,240",
"Assets, Non-Current": "2,307",
"Cost of Goods and Services Sold": "70,297",
"General and Administrative Expense": "24,549",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "37,867",
"Liabilities, Non-Current": "1,980",
"Other Assets": "29,796",
"Other Compr. Net Income": "-4,228",
"Other Expenses": "6,946",
"Other Liabilities": "813",
"Other Net Income": "-13,494",
"Other Revenues": "125,296",
"Property Plant and Equipment": "0",
"Research and Development Expense": "43,626",
"Selling Expense": "48,231"
},
"output_variables": {
"Assets": "161,343",
"Liabilities": "40,660",
"Expenses": "193,649",
"Revenues": "125,296",
"Stockholders Equity": "120,683",
"Net Income": "-81,847",
"Comprehensive Net Income": "-86,075",
"BaseVar": "269,335",
"ECR before LimitedLiability": "192%",
"Economic Capital Ratio": "271%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 2.7067894513628645,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001046327.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001046327.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001046327.svg"
},
{
"company_id": "0001568385",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001568385.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001568385.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001568385.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001568385_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001568385_main_keyfigs.svg",
"name": "Bright Mountain Media Inc",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001568385.svg",
"report_text": "The relative strengths and weaknesses of Bright Mountain Media Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bright Mountain Media Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 90% points.The greatest weakness of Bright Mountain Media Inc is the variable Selling Expense, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 263%, being 3.3% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001568385_2016_Bright_Mountain_Media_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-39.2",
"Assets": "6.36",
"Liabilities": "98.4",
"Stockholders Equity": "96.8",
"ECR before LimitedLiability": "18.2",
"Assets, Current": "83.3",
"Assets, Non-Current": "3.36",
"Other Liabilities": "17.2",
"Liabilities, Current": "68.6",
"Liabilities, Non-Current": "18.8",
"Research and Development Expense": "5.88",
"Expenses": "-60.8",
"Revenues": "-21.6",
"Net Income": "-91.9",
"Other Expenses": "-19.3",
"Selling Expense": "20.5",
"General and Administrative Expense": "-92.5",
"Cost of Goods and Services Sold": "21.4",
"Other Revenues": "-21.6",
"Comprehensive Net Income": "-90.8",
"Other Net Income": "-6.38",
"Economic Capital Ratio": "0.222"
},
"2014": {
"Assets": "-12.5",
"Stockholders Equity": "54.9",
"ECR before LimitedLiability": "29.5",
"Other Assets": "-33.0",
"Assets, Current": "35.3",
"Other Liabilities": "-49.7",
"Liabilities": "96.0",
"Liabilities, Non-Current": "33.0",
"Liabilities, Current": "103",
"Cost of Goods and Services Sold": "23.9",
"Expenses": "-57.4",
"Revenues": "-4.34",
"Net Income": "-68.2",
"Selling Expense": "-86.7",
"Other Expenses": "-19.3",
"Research and Development Expense": "6.44",
"General and Administrative Expense": "16.3",
"Other Revenues": "-4.34",
"Other Net Income": "-5.83",
"Comprehensive Net Income": "-67.4",
"Economic Capital Ratio": "9.04"
},
"2015": {
"Assets": "-27.0",
"Stockholders Equity": "20.1",
"ECR before LimitedLiability": "5.68",
"Other Assets": "-36.6",
"Assets, Current": "17.5",
"Liabilities, Current": "59.3",
"Liabilities": "90.0",
"Other Liabilities": "-2.07",
"Liabilities, Non-Current": "36.0",
"Cost of Goods and Services Sold": "22.0",
"Expenses": "-57.6",
"Revenues": "5.26",
"Net Income": "-56.2",
"Research and Development Expense": "7.56",
"Selling Expense": "-80.5",
"General and Administrative Expense": "15.4",
"Other Expenses": "-22.2",
"Other Revenues": "5.26",
"Comprehensive Net Income": "-55.5",
"Other Net Income": "-3.82",
"Economic Capital Ratio": "-3.29"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001568385_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "1,509",
"Assets, Non-Current": "58",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "1,409",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "210",
"Liabilities, Non-Current": "0",
"Other Assets": "34",
"Other Compr. Net Income": "0",
"Other Expenses": "523",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "636",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,601",
"Liabilities": "210",
"Expenses": "1,932",
"Revenues": "636",
"Stockholders Equity": "1,391",
"Net Income": "-1,297",
"Comprehensive Net Income": "-1,297",
"BaseVar": "2,189",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "285%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,457",
"Assets, Non-Current": "13",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "481",
"Other Compr. Net Income": "0",
"Other Expenses": "821",
"Other Liabilities": "318",
"Other Net Income": "0",
"Other Revenues": "1,169",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "1,859"
},
"output_variables": {
"Assets": "1,951",
"Liabilities": "318",
"Expenses": "2,680",
"Revenues": "1,169",
"Stockholders Equity": "1,633",
"Net Income": "-1,511",
"Comprehensive Net Income": "-1,511",
"BaseVar": "3,059",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "276%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,622",
"Assets, Non-Current": "16",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "376",
"Liabilities, Non-Current": "0",
"Other Assets": "682",
"Other Compr. Net Income": "0",
"Other Expenses": "1,148",
"Other Liabilities": "122",
"Other Net Income": "-2.6",
"Other Revenues": "1,692",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "2,214"
},
"output_variables": {
"Assets": "2,320",
"Liabilities": "498",
"Expenses": "3,363",
"Revenues": "1,692",
"Stockholders Equity": "1,821",
"Net Income": "-1,673",
"Comprehensive Net Income": "-1,673",
"BaseVar": "3,938",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "263%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 2.6347541689798293,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001568385.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001568385.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001568385.svg"
},
{
"company_id": "0000879796",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0000879796.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0000879796.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000879796_main_keyfigs.svg",
"name": "ARI Network Services INC WI",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0000879796.svg",
"report_text": "The relative strengths and weaknesses of ARI Network Services INC WI are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ARI Network Services INC WI compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 66% points.The greatest weakness of ARI Network Services INC WI is the variable Other Revenues, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 260%, being 7.1% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0000879796_2016_ARI_Network_Services_INC_WI.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-35.8",
"Assets": "-7.59",
"Liabilities": "-35.9",
"Stockholders Equity": "-36.3",
"ECR before LimitedLiability": "-30.2",
"Assets, Non-Current": "-0.847",
"Other Assets": "47.8",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "-28.8",
"Liabilities, Current": "-21.8",
"Cost of Goods and Services Sold": "23.5",
"Expenses": "9.12",
"Revenues": "-65.8",
"Net Income": "13.4",
"Other Expenses": "-9.73",
"Research and Development Expense": "4.91",
"General and Administrative Expense": "-8.65",
"Other Revenues": "-65.8",
"Comprehensive Net Income": "13.5",
"Other Net Income": "82.3",
"Economic Capital Ratio": "-43.9"
},
"2013": {
"Other Liabilities": "13.0",
"Liabilities": "-21.4",
"Stockholders Equity": "-15.4",
"ECR before LimitedLiability": "-27.3",
"Liabilities, Current": "-5.30",
"Liabilities, Non-Current": "-29.9",
"Research and Development Expense": "4.85",
"Expenses": "4.51",
"Net Income": "3.89",
"Other Expenses": "-9.52",
"Selling Expense": "-3.91",
"General and Administrative Expense": "-4.28",
"Cost of Goods and Services Sold": "17.9",
"Other Revenues": "-53.5",
"Revenues": "-53.5",
"Other Assets": "89.0",
"Assets, Current": "-43.3",
"Assets, Non-Current": "-1.41",
"Comprehensive Net Income": "4.68",
"Other Net Income": "59.8",
"Economic Capital Ratio": "-45.2"
},
"2014": {
"Assets": "-10.2",
"Stockholders Equity": "-20.5",
"ECR before LimitedLiability": "7.51",
"Other Assets": "46.9",
"Assets, Current": "-36.1",
"Other Liabilities": "12.9",
"Liabilities": "-5.10",
"Liabilities, Non-Current": "-9.01",
"Liabilities, Current": "-9.43",
"Cost of Goods and Services Sold": "19.3",
"Expenses": "4.26",
"Revenues": "-57.0",
"Net Income": "16.8",
"Selling Expense": "-6.89",
"Other Expenses": "-8.29",
"Research and Development Expense": "5.17",
"General and Administrative Expense": "-4.59",
"Other Revenues": "-57.0",
"Other Net Income": "77.3",
"Comprehensive Net Income": "17.5",
"Economic Capital Ratio": "-12.9"
},
"2015": {
"Assets": "3.00",
"Stockholders Equity": "-6.72",
"ECR before LimitedLiability": "1.90",
"Other Assets": "65.5",
"Assets, Current": "-33.8",
"Liabilities, Current": "5.49",
"Liabilities": "-16.3",
"Other Liabilities": "10.9",
"Liabilities, Non-Current": "-34.8",
"Cost of Goods and Services Sold": "14.8",
"Expenses": "10.3",
"Revenues": "-50.1",
"Net Income": "17.6",
"Research and Development Expense": "5.12",
"Selling Expense": "-2.35",
"General and Administrative Expense": "-1.89",
"Other Expenses": "-5.26",
"Other Revenues": "-50.1",
"Comprehensive Net Income": "18.1",
"Other Net Income": "61.8",
"Economic Capital Ratio": "-7.07"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000879796_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "6,140",
"Assets, Non-Current": "148",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "5,027",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "8,073",
"Liabilities, Non-Current": "3,220",
"Other Assets": "14,221",
"Other Compr. Net Income": "0",
"Other Expenses": "6,884",
"Other Liabilities": "0",
"Other Net Income": "17,215",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "4,249"
},
"output_variables": {
"Assets": "20,509",
"Liabilities": "11,293",
"Expenses": "16,160",
"Revenues": "0",
"Stockholders Equity": "9,216",
"Net Income": "1,055",
"Comprehensive Net Income": "1,055",
"BaseVar": "32,588",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "236%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,166",
"Assets, Non-Current": "141",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "6,005",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "11,955",
"Liabilities, Non-Current": "5,124",
"Other Assets": "25,821",
"Other Compr. Net Income": "0",
"Other Expenses": "9,050",
"Other Liabilities": "0",
"Other Net Income": "21,782",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "7,480"
},
"output_variables": {
"Assets": "33,128",
"Liabilities": "17,079",
"Expenses": "22,535",
"Revenues": "0",
"Stockholders Equity": "16,049",
"Net Income": "-753",
"Comprehensive Net Income": "-753",
"BaseVar": "47,262",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "239%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,999",
"Assets, Non-Current": "72",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "6,222",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "11,167",
"Liabilities, Non-Current": "3,975",
"Other Assets": "25,277",
"Other Compr. Net Income": "0",
"Other Expenses": "10,960",
"Other Liabilities": "0",
"Other Net Income": "26,424",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "9,344"
},
"output_variables": {
"Assets": "32,348",
"Liabilities": "15,142",
"Expenses": "26,526",
"Revenues": "0",
"Stockholders Equity": "17,206",
"Net Income": "-102",
"Comprehensive Net Income": "-102",
"BaseVar": "50,220",
"ECR before LimitedLiability": "168%",
"Economic Capital Ratio": "254%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "8,435",
"Assets, Non-Current": "84",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "6,634",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "12,941",
"Liabilities, Non-Current": "9,858",
"Other Assets": "41,229",
"Other Compr. Net Income": "46",
"Other Expenses": "14,577",
"Other Liabilities": "0",
"Other Net Income": "32,709",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "10,427"
},
"output_variables": {
"Assets": "49,748",
"Liabilities": "22,799",
"Expenses": "31,638",
"Revenues": "0",
"Stockholders Equity": "26,949",
"Net Income": "1,071",
"Comprehensive Net Income": "1,117",
"BaseVar": "68,470",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "260%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 2.596937055220189,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0000879796.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0000879796.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0000879796.svg"
},
{
"company_id": "0001595974",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001595974.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001595974.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001595974.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001595974_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001595974_main_keyfigs.svg",
"name": "Magnite INC",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001595974.svg",
"report_text": "The relative strengths and weaknesses of Magnite INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Magnite INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Magnite INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 73% points.
The company's Economic Capital Ratio, given in the ranking table, is 251%, being 16% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001595974_2016_Magnite_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "25.2",
"Liabilities": "-60.4",
"Stockholders Equity": "-14.3",
"ECR before LimitedLiability": "-25.2",
"Assets, Non-Current": "-1.63",
"Other Assets": "-29.2",
"Assets, Current": "87.1",
"Liabilities, Non-Current": "17.9",
"Liabilities, Current": "-82.6",
"Cost of Goods and Services Sold": "8.92",
"Expenses": "19.5",
"Revenues": "-7.41",
"Net Income": "7.86",
"Selling Expense": "2.27",
"Other Expenses": "18.8",
"Research and Development Expense": "-2.94",
"General and Administrative Expense": "-7.37",
"Other Revenues": "-7.41",
"Other Net Income": "-3.67",
"Comprehensive Net Income": "8.35",
"Economic Capital Ratio": "-45.7"
},
"2015": {
"Assets, Non-Current": "2.12",
"Assets": "22.4",
"Liabilities": "-39.1",
"Stockholders Equity": "3.31",
"ECR before LimitedLiability": "-6.91",
"Other Assets": "-16.2",
"Assets, Current": "45.2",
"Liabilities, Current": "-73.3",
"Other Liabilities": "6.15",
"Liabilities, Non-Current": "20.1",
"Cost of Goods and Services Sold": "2.86",
"Expenses": "17.7",
"Revenues": "-1.95",
"Net Income": "13.7",
"Research and Development Expense": "-2.69",
"General and Administrative Expense": "-2.92",
"Other Expenses": "20.0",
"Other Revenues": "-1.95",
"Comprehensive Net Income": "14.1",
"Other Net Income": "-1.95",
"Economic Capital Ratio": "-15.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001595974_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "237,977",
"Assets, Non-Current": "1,427",
"Cost of Goods and Services Sold": "20,754",
"General and Administrative Expense": "57,398",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "154,402",
"Liabilities, Non-Current": "1,879",
"Other Assets": "57,077",
"Other Compr. Net Income": "0",
"Other Expenses": "172",
"Other Liabilities": "11,448",
"Other Net Income": "277",
"Other Revenues": "125,295",
"Property Plant and Equipment": "0",
"Research and Development Expense": "22,718",
"Selling Expense": "43,203"
},
"output_variables": {
"Assets": "296,481",
"Liabilities": "167,729",
"Expenses": "144,245",
"Revenues": "125,295",
"Stockholders Equity": "128,752",
"Net Income": "-18,673",
"Comprehensive Net Income": "-18,673",
"BaseVar": "367,014",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "222%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "365,707",
"Assets, Non-Current": "15,209",
"Cost of Goods and Services Sold": "58,495",
"General and Administrative Expense": "70,199",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "250,163",
"Liabilities, Non-Current": "2,247",
"Other Assets": "155,820",
"Other Compr. Net Income": "-7.0",
"Other Expenses": "-4,561",
"Other Liabilities": "6,225",
"Other Net Income": "1,459",
"Other Revenues": "248,484",
"Property Plant and Equipment": "0",
"Research and Development Expense": "42,055",
"Selling Expense": "83,333"
},
"output_variables": {
"Assets": "536,736",
"Liabilities": "258,635",
"Expenses": "249,521",
"Revenues": "248,484",
"Stockholders Equity": "278,101",
"Net Income": "422",
"Comprehensive Net Income": "415",
"BaseVar": "647,421",
"ECR before LimitedLiability": "162%",
"Economic Capital Ratio": "251%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 2.508867137844215,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001595974.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001595974.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001595974.svg"
},
{
"company_id": "0001035748",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001035748.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001035748.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001035748.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001035748_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001035748_main_keyfigs.svg",
"name": "Callidus Software INC",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001035748.svg",
"report_text": "The relative strengths and weaknesses of Callidus Software INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Callidus Software INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Callidus Software INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 250%, being 17% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001035748_2016_Callidus_Software_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-28.3",
"Stockholders Equity": "-112",
"Other Assets": "-26.1",
"Assets, Non-Current": "-3.57",
"Liabilities": "-112",
"Liabilities, Current": "-17.5",
"Liabilities, Non-Current": "13.3",
"Other Liabilities": "-113",
"Research and Development Expense": "-3.96",
"Expenses": "11.8",
"Revenues": "-11.8",
"Net Income": "-4.42",
"Selling Expense": "8.44",
"Cost of Goods and Services Sold": "-12.8",
"Other Expenses": "13.5",
"General and Administrative Expense": "-3.80",
"Other Revenues": "-11.8",
"ECR before LimitedLiability": "-136",
"Comprehensive Net Income": "-4.49",
"Other Net Income": "-4.01",
"Economic Capital Ratio": "-145"
},
"2012": {
"Assets, Current": "-34.4",
"Assets": "-33.6",
"Liabilities": "-107",
"Stockholders Equity": "-124",
"Assets, Non-Current": "-0.139",
"Other Assets": "0.237",
"Other Liabilities": "-97.8",
"Liabilities, Non-Current": "0.597",
"Liabilities, Current": "-3.22",
"Cost of Goods and Services Sold": "-0.307",
"Expenses": "0.281",
"Revenues": "-0.333",
"Net Income": "-0.313",
"Other Expenses": "1.79",
"Research and Development Expense": "-0.236",
"Selling Expense": "-0.0777",
"Other Revenues": "-0.333",
"ECR before LimitedLiability": "-148",
"Comprehensive Net Income": "-0.309",
"Other Net Income": "-0.134",
"Economic Capital Ratio": "-162"
},
"2013": {
"Other Assets": "-1.45",
"Assets": "-37.7",
"Liabilities": "-37.9",
"Stockholders Equity": "-76.2",
"ECR before LimitedLiability": "-86.1",
"Assets, Current": "-34.4",
"Assets, Non-Current": "-3.33",
"Other Liabilities": "-35.7",
"Liabilities, Current": "-15.2",
"Liabilities, Non-Current": "12.9",
"Research and Development Expense": "-6.09",
"Expenses": "-9.45",
"Revenues": "8.70",
"Net Income": "-7.69",
"Other Expenses": "12.5",
"Selling Expense": "-3.35",
"Cost of Goods and Services Sold": "-11.5",
"Other Revenues": "8.70",
"Comprehensive Net Income": "-6.73",
"Other Net Income": "-6.68",
"Economic Capital Ratio": "-104"
},
"2014": {
"Assets": "-25.0",
"Liabilities": "-50.2",
"Stockholders Equity": "-68.4",
"ECR before LimitedLiability": "-53.2",
"Assets, Non-Current": "-3.61",
"Other Assets": "-9.48",
"Assets, Current": "-13.9",
"Other Liabilities": "-19.0",
"Liabilities, Non-Current": "18.6",
"Liabilities, Current": "-50.2",
"Cost of Goods and Services Sold": "-9.01",
"Expenses": "6.56",
"Revenues": "9.48",
"Net Income": "12.8",
"Selling Expense": "-3.60",
"Other Expenses": "25.2",
"Research and Development Expense": "-5.18",
"Other Revenues": "9.48",
"Other Net Income": "-3.29",
"Comprehensive Net Income": "13.0",
"Economic Capital Ratio": "-73.6"
},
"2015": {
"Assets, Non-Current": "-2.23",
"Assets": "-6.84",
"Liabilities": "-9.53",
"Stockholders Equity": "-17.6",
"ECR before LimitedLiability": "-8.08",
"Other Assets": "-18.1",
"Assets, Current": "16.8",
"Liabilities, Current": "-37.4",
"Other Liabilities": "3.81",
"Liabilities, Non-Current": "21.3",
"Cost of Goods and Services Sold": "-9.46",
"Expenses": "3.25",
"Revenues": "11.5",
"Net Income": "11.8",
"Research and Development Expense": "-4.43",
"Selling Expense": "-4.20",
"Other Expenses": "23.6",
"Other Revenues": "11.5",
"Comprehensive Net Income": "11.9",
"Other Net Income": "-2.92",
"Economic Capital Ratio": "-17.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001035748_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "80,373",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "50,008",
"General and Administrative Expense": "17,726",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "51,959",
"Liabilities, Non-Current": "2,413",
"Other Assets": "52,883",
"Other Compr. Net Income": "0",
"Other Expenses": "467",
"Other Liabilities": "64,584",
"Other Net Income": "582",
"Other Revenues": "83,771",
"Property Plant and Equipment": "0",
"Research and Development Expense": "12,025",
"Selling Expense": "20,203"
},
"output_variables": {
"Assets": "133,256",
"Liabilities": "118,956",
"Expenses": "100,429",
"Revenues": "83,771",
"Stockholders Equity": "14,300",
"Net Income": "-16,076",
"Comprehensive Net Income": "-16,076",
"BaseVar": "218,497",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "132%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "58,496",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "50,340",
"General and Administrative Expense": "19,953",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "56,071",
"Liabilities, Non-Current": "2,159",
"Other Assets": "66,247",
"Other Compr. Net Income": "50",
"Other Expenses": "3,342",
"Other Liabilities": "63,085",
"Other Net Income": "70",
"Other Revenues": "94,952",
"Property Plant and Equipment": "0",
"Research and Development Expense": "16,643",
"Selling Expense": "32,442"
},
"output_variables": {
"Assets": "124,743",
"Liabilities": "121,315",
"Expenses": "122,720",
"Revenues": "94,952",
"Stockholders Equity": "3,428",
"Net Income": "-27,698",
"Comprehensive Net Income": "-27,648",
"BaseVar": "231,925",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "119%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "71,609",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "47,789",
"General and Administrative Expense": "22,951",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "64,448",
"Liabilities, Non-Current": "1,921",
"Other Assets": "62,584",
"Other Compr. Net Income": "-74",
"Other Expenses": "11,213",
"Other Liabilities": "25,771",
"Other Net Income": "264",
"Other Revenues": "112,337",
"Property Plant and Equipment": "0",
"Research and Development Expense": "17,143",
"Selling Expense": "34,916"
},
"output_variables": {
"Assets": "134,193",
"Liabilities": "92,140",
"Expenses": "134,012",
"Revenues": "112,337",
"Stockholders Equity": "42,053",
"Net Income": "-21,411",
"Comprehensive Net Income": "-21,485",
"BaseVar": "236,510",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "180%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "88,973",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "56,038",
"General and Administrative Expense": "26,255",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "91,878",
"Liabilities, Non-Current": "4,709",
"Other Assets": "87,325",
"Other Compr. Net Income": "-904",
"Other Expenses": "2,043",
"Other Liabilities": "21,237",
"Other Net Income": "3,504",
"Other Revenues": "136,618",
"Property Plant and Equipment": "0",
"Research and Development Expense": "20,307",
"Selling Expense": "47,040"
},
"output_variables": {
"Assets": "176,298",
"Liabilities": "117,824",
"Expenses": "151,683",
"Revenues": "136,618",
"Stockholders Equity": "58,474",
"Net Income": "-11,561",
"Comprehensive Net Income": "-12,465",
"BaseVar": "293,416",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "194%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "152,055",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "66,451",
"General and Administrative Expense": "33,290",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "101,807",
"Liabilities, Non-Current": "4,371",
"Other Assets": "89,587",
"Other Compr. Net Income": "-996",
"Other Expenses": "1,099",
"Other Liabilities": "6,663",
"Other Net Income": "-522",
"Other Revenues": "173,087",
"Property Plant and Equipment": "0",
"Research and Development Expense": "26,088",
"Selling Expense": "58,785"
},
"output_variables": {
"Assets": "241,642",
"Liabilities": "112,841",
"Expenses": "185,713",
"Revenues": "173,087",
"Stockholders Equity": "128,801",
"Net Income": "-13,148",
"Comprehensive Net Income": "-14,144",
"BaseVar": "357,400",
"ECR before LimitedLiability": "161%",
"Economic Capital Ratio": "250%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 2.497154948474663,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001035748.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001035748.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001035748.svg"
},
{
"company_id": "0001408278",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001408278.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001408278.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001408278.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001408278_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001408278_main_keyfigs.svg",
"name": "Synacor Inc",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001408278.svg",
"report_text": "The relative strengths and weaknesses of Synacor Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Synacor Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Synacor Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 247%, being 20% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001408278_2016_Synacor_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-5.16",
"Assets": "-41.0",
"Stockholders Equity": "-53.0",
"ECR before LimitedLiability": "35.2",
"Other Assets": "-37.2",
"Other Liabilities": "18.0",
"Liabilities": "78.7",
"Liabilities, Non-Current": "25.0",
"Liabilities, Current": "42.8",
"Cost of Goods and Services Sold": "-53.3",
"Expenses": "-30.0",
"Revenues": "51.8",
"Net Income": "18.1",
"Other Expenses": "24.0",
"Research and Development Expense": "-26.2",
"Selling Expense": "16.9",
"General and Administrative Expense": "6.41",
"Other Revenues": "51.8",
"Comprehensive Net Income": "18.4",
"Other Net Income": "-4.24",
"Economic Capital Ratio": "21.4"
},
"2013": {
"Other Assets": "-27.1",
"Assets": "-42.2",
"Stockholders Equity": "-35.4",
"ECR before LimitedLiability": "39.9",
"Assets, Current": "-19.7",
"Other Liabilities": "20.6",
"Liabilities": "107",
"Liabilities, Current": "74.0",
"Liabilities, Non-Current": "22.4",
"Research and Development Expense": "-31.5",
"Expenses": "-42.7",
"Revenues": "58.9",
"Net Income": "8.16",
"Other Expenses": "19.4",
"Selling Expense": "17.0",
"General and Administrative Expense": "4.79",
"Cost of Goods and Services Sold": "-54.4",
"Other Revenues": "58.9",
"Comprehensive Net Income": "9.47",
"Other Net Income": "-9.73",
"Economic Capital Ratio": "22.0"
},
"2014": {
"Assets": "-59.6",
"Liabilities": "94.2",
"Stockholders Equity": "-74.9",
"ECR before LimitedLiability": "22.6",
"Assets, Non-Current": "-3.60",
"Other Assets": "-50.3",
"Assets, Current": "-13.7",
"Other Liabilities": "15.1",
"Liabilities, Non-Current": "41.0",
"Liabilities, Current": "43.9",
"Cost of Goods and Services Sold": "-54.5",
"Expenses": "-44.5",
"Revenues": "66.0",
"Net Income": "8.56",
"Selling Expense": "16.2",
"Other Expenses": "23.9",
"Research and Development Expense": "-30.1",
"Other Revenues": "66.0",
"Other Net Income": "-9.21",
"Comprehensive Net Income": "9.58",
"Economic Capital Ratio": "2.19"
},
"2015": {
"Assets, Non-Current": "-2.50",
"Assets": "-45.1",
"Liabilities": "29.0",
"Stockholders Equity": "-65.5",
"ECR before LimitedLiability": "-10.6",
"Other Assets": "-22.9",
"Assets, Current": "-26.2",
"Liabilities, Current": "14.0",
"Other Liabilities": "2.17",
"Liabilities, Non-Current": "13.3",
"Cost of Goods and Services Sold": "-34.1",
"Expenses": "-17.3",
"Revenues": "42.2",
"Net Income": "19.2",
"Research and Development Expense": "-13.1",
"Selling Expense": "7.83",
"Other Expenses": "24.5",
"Other Revenues": "42.2",
"Comprehensive Net Income": "19.9",
"Other Net Income": "-3.75",
"Economic Capital Ratio": "-19.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001408278_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "61,398",
"Assets, Non-Current": "543",
"Cost of Goods and Services Sold": "66,620",
"General and Administrative Expense": "11,011",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "23,659",
"Liabilities, Non-Current": "148",
"Other Assets": "14,389",
"Other Compr. Net Income": "-6.0",
"Other Expenses": "5,813",
"Other Liabilities": "1,712",
"Other Net Income": "1.0",
"Other Revenues": "121,981",
"Property Plant and Equipment": "0",
"Research and Development Expense": "25,603",
"Selling Expense": "9,120"
},
"output_variables": {
"Assets": "76,330",
"Liabilities": "25,519",
"Expenses": "118,167",
"Revenues": "121,981",
"Stockholders Equity": "50,811",
"Net Income": "3,815",
"Comprehensive Net Income": "3,809",
"BaseVar": "171,002",
"ECR before LimitedLiability": "239%",
"Economic Capital Ratio": "302%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "52,971",
"Assets, Non-Current": "348",
"Cost of Goods and Services Sold": "59,622",
"General and Administrative Expense": "11,663",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "20,696",
"Liabilities, Non-Current": "977",
"Other Assets": "21,470",
"Other Compr. Net Income": "8.0",
"Other Expenses": "4,709",
"Other Liabilities": "885",
"Other Net Income": "-598",
"Other Revenues": "111,807",
"Property Plant and Equipment": "0",
"Research and Development Expense": "28,458",
"Selling Expense": "8,124"
},
"output_variables": {
"Assets": "74,789",
"Liabilities": "22,558",
"Expenses": "112,576",
"Revenues": "111,807",
"Stockholders Equity": "52,231",
"Net Income": "-1,367",
"Comprehensive Net Income": "-1,359",
"BaseVar": "161,168",
"ECR before LimitedLiability": "246%",
"Economic Capital Ratio": "306%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "48,371",
"Assets, Non-Current": "101",
"Cost of Goods and Services Sold": "57,939",
"General and Administrative Expense": "14,249",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "22,098",
"Liabilities, Non-Current": "275",
"Other Assets": "17,766",
"Other Compr. Net Income": "18",
"Other Expenses": "9,165",
"Other Liabilities": "1,383",
"Other Net Income": "-1,091",
"Other Revenues": "106,579",
"Property Plant and Equipment": "0",
"Research and Development Expense": "26,259",
"Selling Expense": "10,807"
},
"output_variables": {
"Assets": "66,238",
"Liabilities": "23,756",
"Expenses": "118,419",
"Revenues": "106,579",
"Stockholders Equity": "42,482",
"Net Income": "-12,931",
"Comprehensive Net Income": "-12,913",
"BaseVar": "158,050",
"ECR before LimitedLiability": "190%",
"Economic Capital Ratio": "270%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "43,328",
"Assets, Non-Current": "336",
"Cost of Goods and Services Sold": "54,423",
"General and Administrative Expense": "15,543",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "31,638",
"Liabilities, Non-Current": "7,052",
"Other Assets": "45,362",
"Other Compr. Net Income": "-18",
"Other Expenses": "7,385",
"Other Liabilities": "4,232",
"Other Net Income": "-89",
"Other Revenues": "110,245",
"Property Plant and Equipment": "0",
"Research and Development Expense": "20,007",
"Selling Expense": "16,272"
},
"output_variables": {
"Assets": "89,026",
"Liabilities": "42,922",
"Expenses": "113,630",
"Revenues": "110,245",
"Stockholders Equity": "46,104",
"Net Income": "-3,474",
"Comprehensive Net Income": "-3,492",
"BaseVar": "177,965",
"ECR before LimitedLiability": "157%",
"Economic Capital Ratio": "247%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 2.4714411438419353,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001408278.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001408278.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001408278.svg"
},
{
"company_id": "0001107694",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001107694.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001107694.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001107694_main_keyfigs.svg",
"name": "Rackspace Hosting INC",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001107694.svg",
"report_text": "The relative strengths and weaknesses of Rackspace Hosting INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rackspace Hosting INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 99% points.The greatest weakness of Rackspace Hosting INC is the variable Other Revenues, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 246%, being 20% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001107694_2016_Rackspace_Hosting_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-38.6",
"Assets": "-35.1",
"Stockholders Equity": "-61.6",
"ECR before LimitedLiability": "-24.0",
"Other Assets": "5.85",
"Other Liabilities": "-21.6",
"Liabilities": "20.7",
"Liabilities, Current": "9.97",
"Liabilities, Non-Current": "30.3",
"General and Administrative Expense": "-16.8",
"Expenses": "-23.1",
"Revenues": "-59.7",
"Net Income": "-5.87",
"Cost of Goods and Services Sold": "11.2",
"Selling Expense": "3.90",
"Research and Development Expense": "2.50",
"Other Expenses": "-23.8",
"Other Revenues": "-59.7",
"Comprehensive Net Income": "-5.20",
"Other Net Income": "82.0",
"Economic Capital Ratio": "-25.3"
},
"2011": {
"Assets, Current": "-34.5",
"Assets": "-16.9",
"Liabilities": "16.4",
"Stockholders Equity": "-21.4",
"ECR before LimitedLiability": "8.89",
"Other Assets": "23.0",
"Assets, Non-Current": "4.03",
"Liabilities, Current": "26.9",
"Liabilities, Non-Current": "21.8",
"Other Liabilities": "-37.3",
"Research and Development Expense": "4.83",
"Expenses": "-3.46",
"Revenues": "-72.4",
"Net Income": "14.2",
"Selling Expense": "10.6",
"Cost of Goods and Services Sold": "23.5",
"Other Expenses": "-26.7",
"General and Administrative Expense": "-15.5",
"Other Revenues": "-72.4",
"Comprehensive Net Income": "14.2",
"Other Net Income": "96.1",
"Economic Capital Ratio": "-0.583"
},
"2013": {
"Other Assets": "28.2",
"Assets": "-14.5",
"Liabilities": "69.3",
"Stockholders Equity": "15.3",
"ECR before LimitedLiability": "51.5",
"Assets, Current": "-33.0",
"Assets, Non-Current": "2.36",
"Other Liabilities": "-16.1",
"Liabilities, Current": "70.7",
"Liabilities, Non-Current": "13.0",
"Expenses": "-13.5",
"Revenues": "-78.9",
"Net Income": "13.8",
"Other Expenses": "-40.8",
"Selling Expense": "7.42",
"General and Administrative Expense": "-4.68",
"Cost of Goods and Services Sold": "22.8",
"Other Revenues": "-78.9",
"Comprehensive Net Income": "15.1",
"Other Net Income": "101",
"Economic Capital Ratio": "33.5"
},
"2014": {
"Assets": "-20.8",
"Stockholders Equity": "-10.5",
"ECR before LimitedLiability": "53.9",
"Other Assets": "16.7",
"Assets, Current": "-32.1",
"Other Liabilities": "-37.6",
"Liabilities": "51.6",
"Liabilities, Non-Current": "27.2",
"Liabilities, Current": "55.6",
"Cost of Goods and Services Sold": "22.9",
"Expenses": "-6.14",
"Revenues": "-74.4",
"Net Income": "27.0",
"Selling Expense": "9.21",
"Other Expenses": "-34.4",
"Research and Development Expense": "-0.887",
"General and Administrative Expense": "-3.85",
"Other Revenues": "-74.4",
"Other Net Income": "109",
"Comprehensive Net Income": "26.8",
"Economic Capital Ratio": "33.5"
},
"2015": {
"Assets, Non-Current": "1.39",
"Assets": "-26.2",
"Liabilities": "-3.00",
"Stockholders Equity": "-47.0",
"ECR before LimitedLiability": "-11.4",
"Other Assets": "2.47",
"Assets, Current": "-28.9",
"Liabilities, Current": "60.6",
"Other Liabilities": "-26.0",
"Liabilities, Non-Current": "-45.9",
"Cost of Goods and Services Sold": "18.4",
"Expenses": "0.754",
"Revenues": "-60.4",
"Net Income": "25.2",
"Selling Expense": "9.90",
"General and Administrative Expense": "-3.04",
"Other Expenses": "-24.2",
"Other Revenues": "-60.4",
"Comprehensive Net Income": "25.1",
"Other Net Income": "98.6",
"Economic Capital Ratio": "-20.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001107694_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "185,445",
"Assets, Non-Current": "14,082",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "199,011",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "189,142",
"Liabilities, Non-Current": "26,234",
"Other Assets": "562,050",
"Other Compr. Net Income": "0",
"Other Expenses": "430,788",
"Other Liabilities": "107,338",
"Other Net Income": "772,364",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "96,207"
},
"output_variables": {
"Assets": "761,577",
"Liabilities": "322,714",
"Expenses": "726,006",
"Revenues": "0",
"Stockholders Equity": "438,863",
"Net Income": "46,358",
"Comprehensive Net Income": "46,358",
"BaseVar": "1,291,330",
"ECR before LimitedLiability": "196%",
"Economic Capital Ratio": "274%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "263,365",
"Assets, Non-Current": "49,600",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "270,581",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "237,749",
"Liabilities, Non-Current": "21,524",
"Other Assets": "713,517",
"Other Compr. Net Income": "0",
"Other Expenses": "544,525",
"Other Liabilities": "167,786",
"Other Net Income": "1,018,022",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "126,505"
},
"output_variables": {
"Assets": "1,026,482",
"Liabilities": "427,059",
"Expenses": "941,611",
"Revenues": "0",
"Stockholders Equity": "599,423",
"Net Income": "76,411",
"Comprehensive Net Income": "76,411",
"BaseVar": "1,706,587",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "277%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "438,968",
"Assets, Non-Current": "57,089",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "297,520",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "258,508",
"Liabilities, Non-Current": "36,268",
"Other Assets": "995,740",
"Other Compr. Net Income": "3,553",
"Other Expenses": "849,522",
"Other Liabilities": "141,609",
"Other Net Income": "1,532,409",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "90,213",
"Selling Expense": "208,417"
},
"output_variables": {
"Assets": "1,491,797",
"Liabilities": "436,385",
"Expenses": "1,445,672",
"Revenues": "0",
"Stockholders Equity": "1,055,412",
"Net Income": "86,737",
"Comprehensive Net Income": "90,290",
"BaseVar": "2,454,908",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "318%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "421,743",
"Assets, Non-Current": "47,181",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "322,056",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "276,718",
"Liabilities, Non-Current": "32,283",
"Other Assets": "1,155,360",
"Other Compr. Net Income": "-16,149",
"Other Expenses": "1,003,269",
"Other Liabilities": "241,489",
"Other Net Income": "1,790,432",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "117,006",
"Selling Expense": "237,548"
},
"output_variables": {
"Assets": "1,624,284",
"Liabilities": "550,490",
"Expenses": "1,679,879",
"Revenues": "0",
"Stockholders Equity": "1,073,794",
"Net Income": "110,553",
"Comprehensive Net Income": "94,404",
"BaseVar": "2,830,617",
"ECR before LimitedLiability": "238%",
"Economic Capital Ratio": "301%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "718,400",
"Assets, Non-Current": "57,600",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "351,400",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "236,900",
"Liabilities, Non-Current": "525,200",
"Other Assets": "1,238,200",
"Other Compr. Net Income": "-15,500",
"Other Expenses": "1,142,800",
"Other Liabilities": "275,600",
"Other Net Income": "1,988,800",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "124,900",
"Selling Expense": "243,500"
},
"output_variables": {
"Assets": "2,014,200",
"Liabilities": "1,037,700",
"Expenses": "1,862,600",
"Revenues": "0",
"Stockholders Equity": "976,500",
"Net Income": "126,200",
"Comprehensive Net Income": "110,700",
"BaseVar": "3,459,400",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "246%"
}
}
},
"top_rated": false,
"trend": -13.0,
"value": 2.463830342162193,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001107694.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001107694.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001107694.svg"
},
{
"company_id": "0001244937",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001244937.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001244937.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001244937_main_keyfigs.svg",
"name": "Enernoc INC",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001244937.svg",
"report_text": "The relative strengths and weaknesses of Enernoc INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Enernoc INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Enernoc INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 216%, being 51% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001244937_2016_Enernoc_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "3.62",
"Assets": "-2.74",
"Liabilities": "37.6",
"Stockholders Equity": "21.1",
"ECR before LimitedLiability": "35.4",
"Other Assets": "-4.58",
"Assets, Non-Current": "-1.59",
"Liabilities, Current": "4.78",
"Liabilities, Non-Current": "18.5",
"Other Liabilities": "16.3",
"Expenses": "-6.03",
"Revenues": "13.5",
"Net Income": "3.22",
"Selling Expense": "6.55",
"Cost of Goods and Services Sold": "22.5",
"Other Expenses": "-25.9",
"General and Administrative Expense": "-10.4",
"Other Revenues": "13.5",
"Comprehensive Net Income": "3.16",
"Other Net Income": "-4.33",
"Economic Capital Ratio": "25.9"
},
"2012": {
"Assets, Current": "6.87",
"Assets": "4.85",
"Liabilities": "34.0",
"Stockholders Equity": "33.8",
"ECR before LimitedLiability": "41.1",
"Assets, Non-Current": "-1.32",
"Other Assets": "-0.543",
"Other Liabilities": "17.4",
"Liabilities, Non-Current": "17.8",
"Cost of Goods and Services Sold": "23.7",
"Expenses": "-2.49",
"Revenues": "7.42",
"Net Income": "2.53",
"Other Expenses": "-24.2",
"Research and Development Expense": "0.475",
"Selling Expense": "3.42",
"General and Administrative Expense": "-6.53",
"Other Revenues": "7.42",
"Comprehensive Net Income": "2.79",
"Other Net Income": "-2.43",
"Economic Capital Ratio": "27.4"
},
"2013": {
"Other Assets": "-6.85",
"Assets": "-8.54",
"Stockholders Equity": "22.2",
"ECR before LimitedLiability": "47.1",
"Assets, Non-Current": "-1.61",
"Other Liabilities": "18.2",
"Liabilities": "57.5",
"Liabilities, Current": "24.6",
"Liabilities, Non-Current": "19.8",
"Research and Development Expense": "1.36",
"Expenses": "-7.72",
"Revenues": "26.9",
"Net Income": "12.7",
"Other Expenses": "-30.8",
"Selling Expense": "4.12",
"General and Administrative Expense": "-4.64",
"Cost of Goods and Services Sold": "21.2",
"Other Revenues": "26.9",
"Comprehensive Net Income": "13.2",
"Other Net Income": "-6.78",
"Economic Capital Ratio": "29.2"
},
"2014": {
"Assets": "4.41",
"Stockholders Equity": "44.5",
"ECR before LimitedLiability": "78.9",
"Other Assets": "-12.1",
"Assets, Current": "22.2",
"Other Liabilities": "15.5",
"Liabilities": "49.1",
"Liabilities, Non-Current": "30.2",
"Liabilities, Current": "7.01",
"Cost of Goods and Services Sold": "19.7",
"Expenses": "4.16",
"Revenues": "20.9",
"Net Income": "19.6",
"Selling Expense": "7.15",
"Other Expenses": "-21.9",
"Research and Development Expense": "1.82",
"General and Administrative Expense": "-3.31",
"Other Revenues": "20.9",
"Other Net Income": "-5.60",
"Comprehensive Net Income": "19.8",
"Economic Capital Ratio": "58.5"
},
"2015": {
"Assets, Non-Current": "-3.50",
"Assets": "-43.2",
"Liabilities": "23.3",
"Stockholders Equity": "-50.9",
"ECR before LimitedLiability": "-41.8",
"Other Assets": "-42.3",
"Assets, Current": "2.07",
"Liabilities, Current": "-25.9",
"Other Liabilities": "14.7",
"Liabilities, Non-Current": "33.3",
"Cost of Goods and Services Sold": "22.5",
"Expenses": "-30.8",
"Revenues": "16.4",
"Net Income": "-18.9",
"Selling Expense": "2.84",
"General and Administrative Expense": "-9.68",
"Other Expenses": "-45.0",
"Other Revenues": "16.4",
"Comprehensive Net Income": "-19.1",
"Other Net Income": "-3.30",
"Economic Capital Ratio": "-50.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001244937_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "203,151",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "66,773",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "97,312",
"Liabilities, Non-Current": "10,756",
"Other Assets": "152,657",
"Other Compr. Net Income": "0",
"Other Expenses": "166,070",
"Other Liabilities": "0",
"Other Net Income": "-987",
"Other Revenues": "286,608",
"Property Plant and Equipment": "0",
"Research and Development Expense": "14,254",
"Selling Expense": "51,907"
},
"output_variables": {
"Assets": "355,808",
"Liabilities": "108,068",
"Expenses": "299,004",
"Revenues": "286,608",
"Stockholders Equity": "247,740",
"Net Income": "-13,383",
"Comprehensive Net Income": "-13,383",
"BaseVar": "525,238",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "304%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "220,731",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "71,643",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "104,046",
"Liabilities, Non-Current": "0",
"Other Assets": "142,476",
"Other Compr. Net Income": "253",
"Other Expenses": "157,902",
"Other Liabilities": "0",
"Other Net Income": "1,457",
"Other Revenues": "277,984",
"Property Plant and Equipment": "0",
"Research and Development Expense": "16,226",
"Selling Expense": "55,963"
},
"output_variables": {
"Assets": "363,207",
"Liabilities": "104,046",
"Expenses": "301,734",
"Revenues": "277,984",
"Stockholders Equity": "259,161",
"Net Income": "-22,293",
"Comprehensive Net Income": "-22,040",
"BaseVar": "524,340",
"ECR before LimitedLiability": "248%",
"Economic Capital Ratio": "308%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "270,683",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "79,220",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "125,088",
"Liabilities, Non-Current": "0",
"Other Assets": "145,272",
"Other Compr. Net Income": "-1,833",
"Other Expenses": "196,578",
"Other Liabilities": "0",
"Other Net Income": "-1,342",
"Other Revenues": "383,460",
"Property Plant and Equipment": "0",
"Research and Development Expense": "18,317",
"Selling Expense": "65,915"
},
"output_variables": {
"Assets": "415,955",
"Liabilities": "125,088",
"Expenses": "360,030",
"Revenues": "383,460",
"Stockholders Equity": "290,867",
"Net Income": "22,088",
"Comprehensive Net Income": "20,255",
"BaseVar": "643,854",
"ECR before LimitedLiability": "257%",
"Economic Capital Ratio": "314%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "420,321",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "97,729",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "162,490",
"Liabilities, Non-Current": "0",
"Other Assets": "204,381",
"Other Compr. Net Income": "-2,120",
"Other Expenses": "260,892",
"Other Liabilities": "0",
"Other Net Income": "-3,699",
"Other Revenues": "471,948",
"Property Plant and Equipment": "0",
"Research and Development Expense": "20,671",
"Selling Expense": "76,960"
},
"output_variables": {
"Assets": "624,702",
"Liabilities": "162,490",
"Expenses": "456,252",
"Revenues": "471,948",
"Stockholders Equity": "462,212",
"Net Income": "11,997",
"Comprehensive Net Income": "9,877",
"BaseVar": "860,606",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "326%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "293,611",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "110,267",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "204,703",
"Liabilities, Non-Current": "0",
"Other Assets": "150,103",
"Other Compr. Net Income": "-3,729",
"Other Expenses": "349,759",
"Other Liabilities": "0",
"Other Net Income": "1,786",
"Other Revenues": "399,584",
"Property Plant and Equipment": "0",
"Research and Development Expense": "29,287",
"Selling Expense": "97,175"
},
"output_variables": {
"Assets": "443,714",
"Liabilities": "204,703",
"Expenses": "586,488",
"Revenues": "399,584",
"Stockholders Equity": "239,011",
"Net Income": "-185,118",
"Comprehensive Net Income": "-188,847",
"BaseVar": "820,002",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "216%"
}
}
},
"top_rated": false,
"trend": -20.0,
"value": 2.1598140856096846,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001244937.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001244937.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001244937.svg"
},
{
"company_id": "0000746210",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0000746210.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0000746210.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000746210.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000746210_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000746210_main_keyfigs.svg",
"name": "Taoweave Inc",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0000746210.svg",
"report_text": "The relative strengths and weaknesses of Taoweave Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Taoweave Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Taoweave Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 123% points.
The company's Economic Capital Ratio, given in the ranking table, is 186%, being 81% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0000746210_2016_Taoweave_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "-68.9",
"Stockholders Equity": "-109",
"ECR before LimitedLiability": "-52.7",
"Assets, Non-Current": "-2.85",
"Other Assets": "-5.18",
"Assets, Current": "-65.0",
"Cost of Goods and Services Sold": "30.2",
"Expenses": "-21.2",
"Net Income": "14.2",
"Selling Expense": "16.0",
"Other Expenses": "-63.5",
"Research and Development Expense": "7.91",
"General and Administrative Expense": "-4.22",
"Other Revenues": "-78.5",
"Revenues": "-78.5",
"Liabilities, Non-Current": "-103",
"Liabilities, Current": "72.4",
"Other Liabilities": "17.0",
"Other Net Income": "81.9",
"Comprehensive Net Income": "15.1",
"Economic Capital Ratio": "-73.1"
},
"2015": {
"Assets": "-63.7",
"Stockholders Equity": "-107",
"ECR before LimitedLiability": "-71.6",
"Other Assets": "3.09",
"Assets, Current": "-63.8",
"Liabilities, Current": "67.2",
"Liabilities": "-19.0",
"Other Liabilities": "14.8",
"Liabilities, Non-Current": "-123",
"Cost of Goods and Services Sold": "24.4",
"Expenses": "-15.3",
"Revenues": "-72.3",
"Net Income": "14.6",
"Research and Development Expense": "8.26",
"Selling Expense": "17.6",
"General and Administrative Expense": "-9.23",
"Other Expenses": "-50.7",
"Other Revenues": "-72.3",
"Comprehensive Net Income": "15.4",
"Other Net Income": "72.2",
"Economic Capital Ratio": "-80.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000746210_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "6,236",
"Assets, Non-Current": "262",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "5,643",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "3,721",
"Liabilities, Non-Current": "10,928",
"Other Assets": "16,118",
"Other Compr. Net Income": "0",
"Other Expenses": "24,529",
"Other Liabilities": "0",
"Other Net Income": "30,724",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "3,307"
},
"output_variables": {
"Assets": "22,616",
"Liabilities": "14,649",
"Expenses": "33,479",
"Revenues": "0",
"Stockholders Equity": "7,967",
"Net Income": "-2,755",
"Comprehensive Net Income": "-2,755",
"BaseVar": "50,734",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "194%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "5,087",
"Assets, Non-Current": "155",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "5,416",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "2,754",
"Liabilities, Non-Current": "11,094",
"Other Assets": "14,989",
"Other Compr. Net Income": "0",
"Other Expenses": "18,737",
"Other Liabilities": "0",
"Other Net Income": "24,057",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "2,047"
},
"output_variables": {
"Assets": "20,231",
"Liabilities": "13,848",
"Expenses": "26,200",
"Revenues": "0",
"Stockholders Equity": "6,383",
"Net Income": "-2,143",
"Comprehensive Net Income": "-2,143",
"BaseVar": "42,168",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "186%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.8621243641989844,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0000746210.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0000746210.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0000746210.svg"
},
{
"company_id": "0001516805",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001516805.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001516805.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001516805.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001516805_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001516805_main_keyfigs.svg",
"name": "Moxian Inc",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001516805.svg",
"report_text": "The relative strengths and weaknesses of Moxian Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Moxian Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Moxian Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 102% points.
The company's Economic Capital Ratio, given in the ranking table, is 185%, being 81% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001516805_2016_Moxian_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "-48.3",
"Liabilities": "-55.2",
"Stockholders Equity": "-120",
"ECR before LimitedLiability": "-203",
"Assets, Non-Current": "-2.04",
"Other Assets": "-43.8",
"Assets, Current": "-4.12",
"Liabilities, Non-Current": "2.03",
"Liabilities, Current": "-67.7",
"Cost of Goods and Services Sold": "5.61",
"Expenses": "-3.48",
"Revenues": "-18.9",
"Net Income": "-24.3",
"Selling Expense": "-6.63",
"Other Expenses": "-8.76",
"Research and Development Expense": "1.56",
"General and Administrative Expense": "3.90",
"Other Revenues": "-18.9",
"Other Net Income": "-1.31",
"Comprehensive Net Income": "-23.7",
"Economic Capital Ratio": "-224"
},
"2015": {
"Assets, Non-Current": "-2.31",
"Assets": "66.5",
"Liabilities": "-69.5",
"Stockholders Equity": "8.48",
"ECR before LimitedLiability": "-72.3",
"Other Assets": "67.0",
"Assets, Current": "-4.75",
"Liabilities, Current": "-102",
"Other Liabilities": "8.12",
"Liabilities, Non-Current": "18.5",
"Cost of Goods and Services Sold": "13.1",
"Expenses": "3.87",
"Revenues": "-40.7",
"Net Income": "-39.3",
"Research and Development Expense": "4.49",
"Selling Expense": "-24.2",
"General and Administrative Expense": "9.15",
"Other Expenses": "2.83",
"Other Revenues": "-40.7",
"Comprehensive Net Income": "-38.5",
"Economic Capital Ratio": "-81.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001516805_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "2,512",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "7,448",
"Liabilities, Non-Current": "0",
"Other Assets": "349",
"Other Compr. Net Income": "53",
"Other Expenses": "2,694",
"Other Liabilities": "0",
"Other Net Income": "24",
"Other Revenues": "56",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "2,177"
},
"output_variables": {
"Assets": "2,861",
"Liabilities": "7,448",
"Expenses": "4,871",
"Revenues": "56",
"Stockholders Equity": "-4,587",
"Net Income": "-4,791",
"Comprehensive Net Income": "-4,738",
"BaseVar": "7,656",
"ECR before LimitedLiability": "-298%",
"Economic Capital Ratio": "44%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,937",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "7,742",
"Liabilities, Non-Current": "0",
"Other Assets": "9,545",
"Other Compr. Net Income": "62",
"Other Expenses": "2,181",
"Other Liabilities": "0",
"Other Net Income": "2.3",
"Other Revenues": "84",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "5,444"
},
"output_variables": {
"Assets": "14,483",
"Liabilities": "7,742",
"Expenses": "7,625",
"Revenues": "84",
"Stockholders Equity": "6,740",
"Net Income": "-7,539",
"Comprehensive Net Income": "-7,477",
"BaseVar": "14,999",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "185%"
}
}
},
"top_rated": false,
"trend": 13.0,
"value": 1.8548563291276676,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001516805.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001516805.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001516805.svg"
},
{
"company_id": "0000929940",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0000929940.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0000929940.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000929940.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000929940_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000929940_main_keyfigs.svg",
"name": "Aspentech Corp",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0000929940.svg",
"report_text": "The relative strengths and weaknesses of Aspentech Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aspentech Corp compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Aspentech Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 145% points.
The company's Economic Capital Ratio, given in the ranking table, is 168%, being 99% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0000929940_2016_Aspentech_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "27.2",
"Assets": "20.0",
"Stockholders Equity": "12.1",
"ECR before LimitedLiability": "-1.23",
"Other Assets": "-4.92",
"Liabilities": "-26.4",
"Liabilities, Current": "-67.8",
"Liabilities, Non-Current": "20.5",
"Other Liabilities": "11.7",
"Research and Development Expense": "3.58",
"Expenses": "13.6",
"Revenues": "-6.39",
"Net Income": "7.78",
"Selling Expense": "-4.65",
"Cost of Goods and Services Sold": "5.18",
"Other Expenses": "16.6",
"General and Administrative Expense": "-6.95",
"Other Revenues": "-6.39",
"Comprehensive Net Income": "7.73",
"Other Net Income": "0.622",
"Economic Capital Ratio": "-10.7"
},
"2012": {
"Assets, Current": "27.1",
"Assets": "5.13",
"Stockholders Equity": "-22.5",
"ECR before LimitedLiability": "-33.2",
"Other Assets": "-17.3",
"Other Liabilities": "13.5",
"Liabilities": "-41.2",
"Liabilities, Non-Current": "13.8",
"Liabilities, Current": "-75.3",
"Cost of Goods and Services Sold": "8.39",
"Expenses": "9.83",
"Revenues": "-3.65",
"Net Income": "4.54",
"Other Expenses": "4.44",
"Research and Development Expense": "4.59",
"Selling Expense": "-6.64",
"General and Administrative Expense": "-0.877",
"Other Revenues": "-3.65",
"Comprehensive Net Income": "4.45",
"Other Net Income": "-1.53",
"Economic Capital Ratio": "-47.0"
},
"2013": {
"Other Assets": "-22.4",
"Assets": "-11.0",
"Stockholders Equity": "-33.6",
"ECR before LimitedLiability": "-27.8",
"Assets, Current": "14.4",
"Other Liabilities": "13.7",
"Liabilities": "-23.7",
"Liabilities, Current": "-57.0",
"Liabilities, Non-Current": "14.9",
"Research and Development Expense": "5.11",
"Expenses": "7.98",
"Revenues": "14.9",
"Net Income": "17.1",
"Other Expenses": "-1.25",
"Selling Expense": "-4.12",
"General and Administrative Expense": "1.49",
"Cost of Goods and Services Sold": "6.79",
"Other Revenues": "14.9",
"Comprehensive Net Income": "17.8",
"Other Net Income": "-5.73",
"Economic Capital Ratio": "-45.7"
},
"2014": {
"Assets": "-22.6",
"Liabilities": "-44.3",
"Stockholders Equity": "-64.0",
"ECR before LimitedLiability": "-23.3",
"Assets, Non-Current": "-1.17",
"Other Assets": "-43.6",
"Assets, Current": "38.6",
"Other Liabilities": "12.5",
"Liabilities, Non-Current": "25.2",
"Liabilities, Current": "-92.4",
"Cost of Goods and Services Sold": "8.44",
"Expenses": "17.4",
"Net Income": "38.0",
"Research and Development Expense": "5.37",
"General and Administrative Expense": "3.69",
"Other Revenues": "25.1",
"Revenues": "25.1",
"Other Net Income": "-5.29",
"Comprehensive Net Income": "39.2",
"Other Compr. Net Income": "1.08",
"Economic Capital Ratio": "-43.7"
},
"2015": {
"Assets, Non-Current": "-3.34",
"Assets": "-70.3",
"Liabilities": "-72.0",
"Stockholders Equity": "-145",
"ECR before LimitedLiability": "-90.2",
"Other Assets": "-74.6",
"Assets, Current": "13.1",
"Liabilities, Current": "-128",
"Other Liabilities": "13.8",
"Liabilities, Non-Current": "31.2",
"Cost of Goods and Services Sold": "8.76",
"Expenses": "15.3",
"Revenues": "48.5",
"Net Income": "48.8",
"Research and Development Expense": "7.99",
"General and Administrative Expense": "2.19",
"Other Expenses": "-3.61",
"Other Revenues": "48.5",
"Comprehensive Net Income": "48.8",
"Other Net Income": "-4.08",
"Economic Capital Ratio": "-99.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000929940_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "253,863",
"Assets, Non-Current": "3,639",
"Cost of Goods and Services Sold": "52,345",
"General and Administrative Expense": "59,041",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "173,675",
"Liabilities, Non-Current": "0",
"Other Assets": "142,292",
"Other Compr. Net Income": "0",
"Other Expenses": "1,734",
"Other Liabilities": "0",
"Other Net Income": "15,994",
"Other Revenues": "198,154",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "90,771"
},
"output_variables": {
"Assets": "399,794",
"Liabilities": "173,675",
"Expenses": "203,891",
"Revenues": "198,154",
"Stockholders Equity": "226,119",
"Net Income": "10,257",
"Comprehensive Net Income": "10,257",
"BaseVar": "495,754",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "267%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "261,463",
"Assets, Non-Current": "6,142",
"Cost of Goods and Services Sold": "52,277",
"General and Administrative Expense": "53,547",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "195,719",
"Liabilities, Non-Current": "0",
"Other Assets": "100,730",
"Other Compr. Net Income": "-1,020",
"Other Expenses": "58,777",
"Other Liabilities": "0",
"Other Net Income": "4,059",
"Other Revenues": "243,134",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "96,400"
},
"output_variables": {
"Assets": "368,335",
"Liabilities": "195,719",
"Expenses": "261,001",
"Revenues": "243,134",
"Stockholders Equity": "172,616",
"Net Income": "-13,808",
"Comprehensive Net Income": "-14,828",
"BaseVar": "536,634",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "233%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "285,351",
"Assets, Non-Current": "7,128",
"Cost of Goods and Services Sold": "50,348",
"General and Administrative Expense": "49,273",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "215,461",
"Liabilities, Non-Current": "0",
"Other Assets": "90,269",
"Other Compr. Net Income": "-832",
"Other Expenses": "75,111",
"Other Liabilities": "0",
"Other Net Income": "-1,117",
"Other Revenues": "314,766",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "93,655"
},
"output_variables": {
"Assets": "382,748",
"Liabilities": "215,461",
"Expenses": "268,387",
"Revenues": "314,766",
"Stockholders Equity": "167,287",
"Net Income": "45,262",
"Comprehensive Net Income": "44,430",
"BaseVar": "591,656",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "239%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "329,682",
"Assets, Non-Current": "5,190",
"Cost of Goods and Services Sold": "52,688",
"General and Administrative Expense": "45,819",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "266,504",
"Liabilities, Non-Current": "0",
"Other Assets": "73,100",
"Other Compr. Net Income": "2,109",
"Other Expenses": "111,182",
"Other Liabilities": "0",
"Other Net Income": "-2,278",
"Other Revenues": "392,577",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "94,827"
},
"output_variables": {
"Assets": "407,972",
"Liabilities": "266,504",
"Expenses": "304,516",
"Revenues": "392,577",
"Stockholders Equity": "141,468",
"Net Income": "85,783",
"Comprehensive Net Income": "87,892",
"BaseVar": "687,978",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "224%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "263,630",
"Assets, Non-Current": "1,668",
"Cost of Goods and Services Sold": "49,576",
"General and Administrative Expense": "48,713",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "296,466",
"Liabilities, Non-Current": "0",
"Other Assets": "50,063",
"Other Compr. Net Income": "-2,902",
"Other Expenses": "130,678",
"Other Liabilities": "0",
"Other Net Income": "-778",
"Other Revenues": "440,888",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "92,736"
},
"output_variables": {
"Assets": "315,361",
"Liabilities": "296,466",
"Expenses": "321,703",
"Revenues": "440,888",
"Stockholders Equity": "18,895",
"Net Income": "118,407",
"Comprehensive Net Income": "115,505",
"BaseVar": "689,049",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "168%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.6755857259412177,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0000929940.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0000929940.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0000929940.svg"
},
{
"company_id": "0001477200",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001477200.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001477200.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001477200_main_keyfigs.svg",
"name": "Rocket Fuel Inc",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001477200.svg",
"report_text": "The relative strengths and weaknesses of Rocket Fuel Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rocket Fuel Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Rocket Fuel Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 134% points.
The company's Economic Capital Ratio, given in the ranking table, is 153%, being 114% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001477200_2016_Rocket_Fuel_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-37.7",
"Assets": "-25.7",
"Liabilities": "42.1",
"Expenses": "-16.8",
"Stockholders Equity": "-18.5",
"ECR before LimitedLiability": "1.27",
"Assets, Current": "21.7",
"Assets, Non-Current": "-1.69",
"Other Liabilities": "11.8",
"Liabilities, Current": "36.9",
"Liabilities, Non-Current": "-6.35",
"Research and Development Expense": "-0.919",
"Other Expenses": "19.7",
"Selling Expense": "-11.9",
"General and Administrative Expense": "4.22",
"Cost of Goods and Services Sold": "-27.6",
"Other Revenues": "25.6",
"Revenues": "25.6",
"Economic Capital Ratio": "-16.7",
"Other Compr. Net Income": "1.02",
"Other Net Income": "-9.02"
},
"2014": {
"Assets": "-8.20",
"Liabilities": "6.94",
"Stockholders Equity": "-8.55",
"ECR before LimitedLiability": "10.9",
"Assets, Non-Current": "-2.08",
"Other Assets": "1.20",
"Assets, Current": "-7.36",
"Other Liabilities": "-9.75",
"Liabilities, Non-Current": "13.5",
"Liabilities, Current": "2.79",
"Other Revenues": "13.0",
"Revenues": "13.0",
"Net Income": "5.85",
"Cost of Goods and Services Sold": "19.5",
"Comprehensive Net Income": "6.45",
"Selling Expense": "-5.79",
"Other Expenses": "-15.0",
"Other Net Income": "-6.17",
"Research and Development Expense": "-1.74",
"General and Administrative Expense": "2.60",
"Economic Capital Ratio": "-9.55"
},
"2015": {
"Assets, Non-Current": "-5.52",
"Assets": "-103",
"Liabilities": "28.2",
"Stockholders Equity": "-134",
"ECR before LimitedLiability": "-105",
"Other Assets": "-75.3",
"Assets, Current": "-48.9",
"Liabilities, Current": "2.63",
"Liabilities, Non-Current": "27.7",
"Cost of Goods and Services Sold": "33.5",
"Expenses": "-59.9",
"Revenues": "34.1",
"Net Income": "-32.9",
"Research and Development Expense": "-3.42",
"Selling Expense": "-16.7",
"General and Administrative Expense": "3.58",
"Other Expenses": "-71.9",
"Other Revenues": "34.1",
"Comprehensive Net Income": "-32.0",
"Other Net Income": "-7.85",
"Economic Capital Ratio": "-114"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001477200_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "210,708",
"Assets, Non-Current": "1,006",
"Cost of Goods and Services Sold": "125,520",
"General and Administrative Expense": "28,708",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "69,858",
"Liabilities, Non-Current": "19,955",
"Other Assets": "25,794",
"Other Compr. Net Income": "69",
"Other Expenses": "285",
"Other Liabilities": "4,528",
"Other Net Income": "-5,965",
"Other Revenues": "240,605",
"Property Plant and Equipment": "0",
"Research and Development Expense": "17,714",
"Selling Expense": "83,345"
},
"output_variables": {
"Assets": "237,508",
"Liabilities": "94,341",
"Expenses": "255,572",
"Revenues": "240,605",
"Stockholders Equity": "143,167",
"Net Income": "-20,932",
"Comprehensive Net Income": "-20,863",
"BaseVar": "417,030",
"ECR before LimitedLiability": "188%",
"Economic Capital Ratio": "268%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "260,401",
"Assets, Non-Current": "1,797",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "60,545",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "161,123",
"Liabilities, Non-Current": "24,149",
"Other Assets": "277,067",
"Other Compr. Net Income": "-105",
"Other Expenses": "217,824",
"Other Liabilities": "41,227",
"Other Net Income": "-8,359",
"Other Revenues": "408,641",
"Property Plant and Equipment": "0",
"Research and Development Expense": "39,794",
"Selling Expense": "146,430"
},
"output_variables": {
"Assets": "539,265",
"Liabilities": "226,499",
"Expenses": "464,593",
"Revenues": "408,641",
"Stockholders Equity": "312,766",
"Net Income": "-64,311",
"Comprehensive Net Income": "-64,416",
"BaseVar": "823,731",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "258%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "209,442",
"Assets, Non-Current": "1,053",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "58,354",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "168,464",
"Liabilities, Non-Current": "18,753",
"Other Assets": "136,559",
"Other Compr. Net Income": "-31",
"Other Expenses": "395,091",
"Other Liabilities": "25,937",
"Other Net Income": "-7,675",
"Other Revenues": "461,637",
"Property Plant and Equipment": "0",
"Research and Development Expense": "44,922",
"Selling Expense": "166,140"
},
"output_variables": {
"Assets": "347,054",
"Liabilities": "213,154",
"Expenses": "664,507",
"Revenues": "461,637",
"Stockholders Equity": "133,900",
"Net Income": "-210,545",
"Comprehensive Net Income": "-210,576",
"BaseVar": "847,029",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "153%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.5307643299804803,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001477200.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001477200.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001477200.svg"
},
{
"company_id": "0001392972",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001392972.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001392972.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001392972.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001392972_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001392972_main_keyfigs.svg",
"name": "PROS Holdings Inc",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001392972.svg",
"report_text": "The relative strengths and weaknesses of PROS Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PROS Holdings Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 26% points.The greatest weakness of PROS Holdings Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 99% points.
The company's Economic Capital Ratio, given in the ranking table, is 144%, being 123% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001392972_2016_PROS_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "64.1",
"Assets": "-2.08",
"Liabilities": "7.86",
"ECR before LimitedLiability": "14.9",
"Other Assets": "-39.5",
"Assets, Non-Current": "3.88",
"Liabilities, Current": "-27.9",
"Liabilities, Non-Current": "25.3",
"Other Liabilities": "7.34",
"Research and Development Expense": "4.33",
"Expenses": "2.96",
"Net Income": "11.5",
"Selling Expense": "19.8",
"Cost of Goods and Services Sold": "21.0",
"Other Expenses": "-51.1",
"General and Administrative Expense": "8.09",
"Other Revenues": "12.2",
"Revenues": "12.2",
"Comprehensive Net Income": "11.4",
"Other Net Income": "-3.70",
"Economic Capital Ratio": "5.47"
},
"2012": {
"Assets, Current": "48.8",
"Assets": "1.82",
"Liabilities": "0.913",
"Stockholders Equity": "3.88",
"ECR before LimitedLiability": "13.6",
"Assets, Non-Current": "3.52",
"Other Assets": "-31.7",
"Other Liabilities": "11.4",
"Liabilities, Non-Current": "13.1",
"Liabilities, Current": "-25.8",
"Cost of Goods and Services Sold": "0.566",
"Expenses": "5.71",
"Revenues": "8.59",
"Net Income": "11.5",
"Other Expenses": "-31.0",
"Research and Development Expense": "4.78",
"Selling Expense": "18.2",
"General and Administrative Expense": "13.1",
"Other Revenues": "8.59",
"Comprehensive Net Income": "11.7",
"Other Net Income": "-2.76",
"Economic Capital Ratio": "-0.154"
},
"2013": {
"Other Assets": "-18.2",
"Assets": "-4.83",
"Stockholders Equity": "8.23",
"ECR before LimitedLiability": "16.5",
"Assets, Current": "18.2",
"Other Liabilities": "10.3",
"Liabilities": "24.0",
"Liabilities, Current": "-1.66",
"Liabilities, Non-Current": "15.8",
"Research and Development Expense": "5.23",
"Expenses": "-2.38",
"Revenues": "16.5",
"Net Income": "8.29",
"Other Expenses": "-35.6",
"Selling Expense": "18.2",
"General and Administrative Expense": "13.3",
"Cost of Goods and Services Sold": "-3.86",
"Other Revenues": "16.5",
"Comprehensive Net Income": "9.13",
"Other Net Income": "-5.82",
"Economic Capital Ratio": "-1.43"
},
"2014": {
"Assets": "-10.1",
"Liabilities": "-63.0",
"Stockholders Equity": "-58.6",
"ECR before LimitedLiability": "-59.3",
"Assets, Non-Current": "-2.04",
"Other Assets": "-45.7",
"Assets, Current": "65.6",
"Other Liabilities": "10.5",
"Liabilities, Non-Current": "-78.9",
"Liabilities, Current": "3.11",
"Cost of Goods and Services Sold": "0.851",
"Expenses": "11.1",
"Other Net Income": "-5.64",
"Net Income": "5.37",
"Selling Expense": "0.162",
"Other Expenses": "3.26",
"Research and Development Expense": "5.38",
"General and Administrative Expense": "1.28",
"Comprehensive Net Income": "5.57",
"Other Compr. Net Income": "0.196",
"Economic Capital Ratio": "-79.7"
},
"2015": {
"Assets, Non-Current": "-2.14",
"Assets": "-35.4",
"Liabilities": "-81.0",
"Stockholders Equity": "-99.1",
"ECR before LimitedLiability": "-114",
"Other Assets": "-65.2",
"Assets, Current": "26.4",
"Liabilities, Current": "2.40",
"Other Liabilities": "7.15",
"Liabilities, Non-Current": "-91.9",
"Cost of Goods and Services Sold": "-4.11",
"Expenses": "1.85",
"Revenues": "-3.03",
"Net Income": "-4.87",
"Research and Development Expense": "7.08",
"Selling Expense": "-6.10",
"Other Expenses": "6.22",
"Other Revenues": "-3.03",
"Comprehensive Net Income": "-5.07",
"Other Net Income": "-3.69",
"Economic Capital Ratio": "-123"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001392972_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "110,674",
"Assets, Non-Current": "5,553",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "44,466",
"Liabilities, Non-Current": "0",
"Other Assets": "5,032",
"Other Compr. Net Income": "0",
"Other Expenses": "90,322",
"Other Liabilities": "2,850",
"Other Net Income": "33",
"Other Revenues": "96,639",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "121,259",
"Liabilities": "47,316",
"Expenses": "90,322",
"Revenues": "96,639",
"Stockholders Equity": "73,943",
"Net Income": "6,350",
"Comprehensive Net Income": "6,350",
"BaseVar": "177,784",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "283%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "127,426",
"Assets, Non-Current": "5,936",
"Cost of Goods and Services Sold": "33,785",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "54,476",
"Liabilities, Non-Current": "1,327",
"Other Assets": "13,117",
"Other Compr. Net Income": "0",
"Other Expenses": "78,877",
"Other Liabilities": "2,007",
"Other Net Income": "-163",
"Other Revenues": "117,791",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "146,479",
"Liabilities": "57,810",
"Expenses": "112,662",
"Revenues": "117,791",
"Stockholders Equity": "88,669",
"Net Income": "4,966",
"Comprehensive Net Income": "4,966",
"BaseVar": "217,452",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "280%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "137,129",
"Assets, Non-Current": "1,251",
"Cost of Goods and Services Sold": "43,135",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "65,002",
"Liabilities, Non-Current": "546",
"Other Assets": "41,448",
"Other Compr. Net Income": "0",
"Other Expenses": "97,991",
"Other Liabilities": "2,977",
"Other Net Income": "-265",
"Other Revenues": "144,837",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "179,828",
"Liabilities": "68,525",
"Expenses": "141,126",
"Revenues": "144,837",
"Stockholders Equity": "111,303",
"Net Income": "3,446",
"Comprehensive Net Income": "3,446",
"BaseVar": "267,290",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "283%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "240,289",
"Assets, Non-Current": "2,290",
"Cost of Goods and Services Sold": "58,086",
"General and Administrative Expense": "37,761",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "88,386",
"Liabilities, Non-Current": "111,619",
"Other Assets": "57,546",
"Other Compr. Net Income": "-1,327",
"Other Expenses": "62,726",
"Other Liabilities": "1,121",
"Other Net Income": "-2,651",
"Other Revenues": "185,829",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "62,156"
},
"output_variables": {
"Assets": "300,125",
"Liabilities": "201,126",
"Expenses": "220,729",
"Revenues": "185,829",
"Stockholders Equity": "98,999",
"Net Income": "-37,551",
"Comprehensive Net Income": "-38,878",
"BaseVar": "455,894",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "188%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "211,041",
"Assets, Non-Current": "2,268",
"Cost of Goods and Services Sold": "61,410",
"General and Administrative Expense": "38,517",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "86,354",
"Liabilities, Non-Current": "117,289",
"Other Assets": "50,413",
"Other Compr. Net Income": "-2,073",
"Other Expenses": "59,323",
"Other Liabilities": "4,665",
"Other Net Income": "-661",
"Other Revenues": "168,246",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "74,146"
},
"output_variables": {
"Assets": "263,722",
"Liabilities": "208,308",
"Expenses": "233,396",
"Revenues": "168,246",
"Stockholders Equity": "55,414",
"Net Income": "-65,811",
"Comprehensive Net Income": "-67,884",
"BaseVar": "438,203",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "144%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.4387237486398674,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001392972.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001392972.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001392972.svg"
},
{
"company_id": "0001102541",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001102541.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001102541.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001102541_main_keyfigs.svg",
"name": "Earthlink Holdings LLC",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001102541.svg",
"report_text": "The relative strengths and weaknesses of Earthlink Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Earthlink Holdings LLC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 5.1% points.The greatest weakness of Earthlink Holdings LLC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 182% points.
The company's Economic Capital Ratio, given in the ranking table, is 120%, being 146% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001102541_2016_Earthlink_Holdings_LLC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "3.10",
"Assets": "14.3",
"Liabilities": "-53.7",
"Stockholders Equity": "-15.8",
"ECR before LimitedLiability": "-47.8",
"Assets, Non-Current": "-1.69",
"Other Assets": "12.7",
"Other Liabilities": "-56.9",
"Liabilities, Current": "-20.8",
"Liabilities, Non-Current": "22.0",
"General and Administrative Expense": "4.81",
"Expenses": "11.9",
"Revenues": "-1.47",
"Net Income": "-2.66",
"Cost of Goods and Services Sold": "-6.62",
"Research and Development Expense": "1.63",
"Other Expenses": "12.6",
"Other Revenues": "-1.47",
"Comprehensive Net Income": "-2.23",
"Other Net Income": "-12.9",
"Economic Capital Ratio": "-49.1"
},
"2011": {
"Assets, Current": "-36.8",
"Assets": "-10.4",
"Stockholders Equity": "-38.0",
"ECR before LimitedLiability": "-35.1",
"Other Assets": "44.1",
"Liabilities": "-32.3",
"Liabilities, Current": "41.1",
"Liabilities, Non-Current": "-105",
"Other Liabilities": "13.3",
"Research and Development Expense": "4.40",
"Expenses": "9.17",
"Revenues": "7.04",
"Net Income": "8.55",
"Selling Expense": "-1.93",
"Cost of Goods and Services Sold": "-10.6",
"Other Expenses": "9.28",
"General and Administrative Expense": "8.27",
"Other Revenues": "7.04",
"Comprehensive Net Income": "8.49",
"Other Net Income": "-7.51",
"Economic Capital Ratio": "-44.6"
},
"2012": {
"Assets, Current": "-44.3",
"Assets": "-10.3",
"Stockholders Equity": "-38.7",
"ECR before LimitedLiability": "-34.4",
"Other Assets": "64.9",
"Other Liabilities": "14.8",
"Liabilities": "-33.5",
"Liabilities, Non-Current": "-118",
"Liabilities, Current": "46.1",
"Cost of Goods and Services Sold": "-12.9",
"Expenses": "9.61",
"Revenues": "6.13",
"Net Income": "9.28",
"Other Expenses": "9.79",
"Research and Development Expense": "5.05",
"Selling Expense": "-5.81",
"General and Administrative Expense": "14.0",
"Other Revenues": "6.13",
"Comprehensive Net Income": "9.47",
"Other Net Income": "-6.35",
"Economic Capital Ratio": "-48.2"
},
"2014": {
"Assets": "-89.8",
"Stockholders Equity": "-156",
"Other Assets": "-13.3",
"Assets, Current": "-83.1",
"Other Liabilities": "11.4",
"Liabilities": "-63.3",
"Liabilities, Non-Current": "-148",
"Liabilities, Current": "13.6",
"Cost of Goods and Services Sold": "-29.7",
"Expenses": "-3.20",
"Revenues": "12.3",
"Net Income": "11.5",
"Selling Expense": "-14.4",
"Other Expenses": "11.4",
"Research and Development Expense": "8.48",
"General and Administrative Expense": "11.5",
"Other Revenues": "12.3",
"ECR before LimitedLiability": "-117",
"Other Net Income": "-13.6",
"Comprehensive Net Income": "11.5",
"Economic Capital Ratio": "-137"
},
"2015": {
"Assets, Non-Current": "-3.42",
"Assets": "-110",
"Liabilities": "-57.0",
"Stockholders Equity": "-182",
"Other Assets": "-29.9",
"Assets, Current": "-95.5",
"Liabilities, Current": "5.11",
"Other Liabilities": "1.59",
"Liabilities, Non-Current": "-146",
"Cost of Goods and Services Sold": "-37.4",
"Expenses": "-10.7",
"Revenues": "4.40",
"Net Income": "2.10",
"Selling Expense": "-16.5",
"General and Administrative Expense": "1.86",
"Other Expenses": "1.58",
"Other Revenues": "4.40",
"ECR before LimitedLiability": "-137",
"Comprehensive Net Income": "2.16",
"Other Net Income": "-13.2",
"Economic Capital Ratio": "-146"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001102541_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "685,876",
"Assets, Non-Current": "1,240",
"Cost of Goods and Services Sold": "234,633",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "395,293",
"Liabilities, Non-Current": "19,506",
"Other Assets": "836,802",
"Other Compr. Net Income": "0",
"Other Expenses": "104,273",
"Other Liabilities": "351,251",
"Other Net Income": "-23,409",
"Other Revenues": "622,212",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "178,417"
},
"output_variables": {
"Assets": "1,523,918",
"Liabilities": "766,050",
"Expenses": "517,323",
"Revenues": "622,212",
"Stockholders Equity": "757,868",
"Net Income": "81,480",
"Comprehensive Net Income": "81,480",
"BaseVar": "1,726,456",
"ECR before LimitedLiability": "161%",
"Economic Capital Ratio": "250%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "432,057",
"Assets, Non-Current": "21,872",
"Cost of Goods and Services Sold": "590,486",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "242,570",
"Liabilities, Non-Current": "684,737",
"Other Assets": "1,226,522",
"Other Compr. Net Income": "0",
"Other Expenses": "212,053",
"Other Liabilities": "0",
"Other Net Income": "-70,640",
"Other Revenues": "1,314,104",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "406,358"
},
"output_variables": {
"Assets": "1,680,451",
"Liabilities": "927,307",
"Expenses": "1,208,897",
"Revenues": "1,314,104",
"Stockholders Equity": "753,144",
"Net Income": "34,567",
"Comprehensive Net Income": "34,567",
"BaseVar": "2,600,700",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "233%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "366,900",
"Assets, Non-Current": "19,654",
"Cost of Goods and Services Sold": "641,621",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "232,432",
"Liabilities, Non-Current": "648,174",
"Other Assets": "1,212,856",
"Other Compr. Net Income": "26",
"Other Expenses": "198,617",
"Other Liabilities": "0",
"Other Net Income": "-63,416",
"Other Revenues": "1,348,977",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "437,803"
},
"output_variables": {
"Assets": "1,599,410",
"Liabilities": "880,606",
"Expenses": "1,278,041",
"Revenues": "1,348,977",
"Stockholders Equity": "718,804",
"Net Income": "7,520",
"Comprehensive Net Income": "7,546",
"BaseVar": "2,585,238",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "232%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "254,181",
"Assets, Non-Current": "22,026",
"Cost of Goods and Services Sold": "557,436",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "205,332",
"Liabilities, Non-Current": "627,597",
"Other Assets": "633,954",
"Other Compr. Net Income": "0",
"Other Expenses": "216,550",
"Other Liabilities": "2,448",
"Other Net Income": "-56,642",
"Other Revenues": "1,176,895",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "419,019"
},
"output_variables": {
"Assets": "910,161",
"Liabilities": "835,377",
"Expenses": "1,193,005",
"Revenues": "1,176,895",
"Stockholders Equity": "74,784",
"Net Income": "-72,752",
"Comprehensive Net Income": "-72,752",
"BaseVar": "2,086,040",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "130%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "189,931",
"Assets, Non-Current": "9,141",
"Cost of Goods and Services Sold": "500,628",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "180,295",
"Liabilities, Non-Current": "527,635",
"Other Assets": "535,580",
"Other Compr. Net Income": "0",
"Other Expenses": "210,365",
"Other Liabilities": "3,876",
"Other Net Income": "-60,706",
"Other Revenues": "1,097,252",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "368,763"
},
"output_variables": {
"Assets": "734,652",
"Liabilities": "711,806",
"Expenses": "1,079,756",
"Revenues": "1,097,252",
"Stockholders Equity": "22,846",
"Net Income": "-43,210",
"Comprehensive Net Income": "-43,210",
"BaseVar": "1,842,086",
"ECR before LimitedLiability": "1.4%",
"Economic Capital Ratio": "120%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.2039557857910428,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001102541.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001102541.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001102541.svg"
},
{
"company_id": "0001448558",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001448558.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001448558.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001448558.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001448558_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001448558_main_keyfigs.svg",
"name": "GROW Capital INC",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001448558.svg",
"report_text": "The relative strengths and weaknesses of GROW Capital INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GROW Capital INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 44% points.The greatest weakness of GROW Capital INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 188% points.
The company's Economic Capital Ratio, given in the ranking table, is 119%, being 148% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001448558_2016_GROW_Capital_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "-108",
"Liabilities": "-0.166",
"Stockholders Equity": "-21.5",
"ECR before LimitedLiability": "-247",
"Assets, Non-Current": "-0.0354",
"Other Assets": "-10.7",
"Assets, Current": "-66.8",
"Other Liabilities": "-0.0203",
"Liabilities, Non-Current": "0.0255",
"Liabilities, Current": "-0.298",
"Cost of Goods and Services Sold": "0.0213",
"Expenses": "-56.1",
"Revenues": "-1.22",
"Net Income": "-119",
"Selling Expense": "0.0216",
"Other Expenses": "-117",
"General and Administrative Expense": "0.0176",
"Other Revenues": "-1.22",
"Other Net Income": "-0.0116",
"Comprehensive Net Income": "-119",
"Economic Capital Ratio": "-267"
},
"2015": {
"Assets, Non-Current": "-2.85",
"Assets": "4.84",
"Liabilities": "-163",
"Stockholders Equity": "-80.1",
"Other Assets": "43.8",
"Assets, Current": "-64.7",
"Liabilities, Current": "0.310",
"Liabilities, Non-Current": "-188",
"Cost of Goods and Services Sold": "0.282",
"Expenses": "1.94",
"Revenues": "-39.3",
"Net Income": "-5.95",
"Research and Development Expense": "0.0755",
"Selling Expense": "0.357",
"General and Administrative Expense": "0.163",
"Other Expenses": "-4.71",
"Other Revenues": "-39.3",
"ECR before LimitedLiability": "-139",
"Comprehensive Net Income": "-5.55",
"Other Net Income": "-2.27",
"Economic Capital Ratio": "-148"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001448558_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "157",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "79",
"Liabilities, Non-Current": "998",
"Other Assets": "1,203",
"Other Compr. Net Income": "0",
"Other Expenses": "11,201",
"Other Liabilities": "7.5",
"Other Net Income": "0",
"Other Revenues": "12",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,359",
"Liabilities": "1,085",
"Expenses": "11,201",
"Revenues": "12",
"Stockholders Equity": "275",
"Net Income": "-11,189",
"Comprehensive Net Income": "-11,189",
"BaseVar": "6,828",
"ECR before LimitedLiability": "-864%",
"Economic Capital Ratio": "0.027%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "49",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "213",
"Liabilities, Non-Current": "967",
"Other Assets": "1,266",
"Other Compr. Net Income": "0",
"Other Expenses": "306",
"Other Liabilities": "26",
"Other Net Income": "0",
"Other Revenues": "55",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,315",
"Liabilities": "1,207",
"Expenses": "306",
"Revenues": "55",
"Stockholders Equity": "109",
"Net Income": "-251",
"Comprehensive Net Income": "-251",
"BaseVar": "1,442",
"ECR before LimitedLiability": "0.047%",
"Economic Capital Ratio": "119%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 1.1909140098689308,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001448558.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001448558.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001448558.svg"
},
{
"company_id": "0001056386",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001056386.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001056386.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001056386.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001056386_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001056386_main_keyfigs.svg",
"name": "Internap Corp",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001056386.svg",
"report_text": "The relative strengths and weaknesses of Internap Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Internap Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Internap Corp is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 107% points.
The company's Economic Capital Ratio, given in the ranking table, is 118%, being 148% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001056386_2016_Internap_Corp.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-27.2",
"Assets": "-21.9",
"Stockholders Equity": "-28.4",
"ECR before LimitedLiability": "-9.63",
"Other Assets": "9.98",
"Other Liabilities": "-55.1",
"Liabilities": "26.7",
"Liabilities, Current": "33.1",
"Liabilities, Non-Current": "37.6",
"General and Administrative Expense": "-4.05",
"Expenses": "-20.5",
"Revenues": "25.7",
"Net Income": "-12.0",
"Cost of Goods and Services Sold": "10.4",
"Selling Expense": "4.94",
"Research and Development Expense": "2.34",
"Other Expenses": "-34.5",
"Other Revenues": "25.7",
"Comprehensive Net Income": "-11.4",
"Other Net Income": "-17.4",
"Economic Capital Ratio": "-10.9"
},
"2011": {
"Assets, Current": "-37.2",
"Assets": "2.08",
"Liabilities": "-17.9",
"Stockholders Equity": "-9.36",
"ECR before LimitedLiability": "-12.0",
"Other Assets": "74.4",
"Assets, Non-Current": "-1.82",
"Liabilities, Current": "44.1",
"Liabilities, Non-Current": "-23.5",
"Other Liabilities": "-45.2",
"Research and Development Expense": "4.08",
"Expenses": "6.46",
"Revenues": "3.63",
"Net Income": "5.70",
"Selling Expense": "11.0",
"Cost of Goods and Services Sold": "20.0",
"Other Expenses": "-26.7",
"Other Revenues": "3.63",
"Comprehensive Net Income": "5.65",
"Other Net Income": "-4.36",
"Economic Capital Ratio": "-21.4"
},
"2012": {
"Assets, Current": "-43.8",
"Assets": "6.21",
"Liabilities": "-37.0",
"Stockholders Equity": "-17.4",
"ECR before LimitedLiability": "-25.1",
"Assets, Non-Current": "-1.69",
"Other Assets": "108",
"Other Liabilities": "-58.4",
"Liabilities, Non-Current": "-30.9",
"Liabilities, Current": "45.4",
"Cost of Goods and Services Sold": "21.6",
"Expenses": "12.3",
"Revenues": "-1.01",
"Net Income": "6.90",
"Other Expenses": "-26.2",
"Research and Development Expense": "4.52",
"Selling Expense": "10.1",
"General and Administrative Expense": "3.50",
"Other Revenues": "-1.01",
"Comprehensive Net Income": "7.09",
"Other Net Income": "-4.22",
"Economic Capital Ratio": "-38.9"
},
"2014": {
"Assets": "4.15",
"Stockholders Equity": "-51.6",
"Other Assets": "44.0",
"Assets, Current": "-63.4",
"Other Liabilities": "-25.5",
"Liabilities": "-111",
"Liabilities, Non-Current": "-117",
"Liabilities, Current": "1.83",
"Cost of Goods and Services Sold": "0.684",
"Expenses": "0.219",
"Revenues": "-47.1",
"Net Income": "-47.8",
"Selling Expense": "0.328",
"Other Expenses": "-23.9",
"Research and Development Expense": "0.0992",
"General and Administrative Expense": "0.0749",
"Other Revenues": "-47.1",
"ECR before LimitedLiability": "-128",
"Other Net Income": "-4.56",
"Comprehensive Net Income": "-47.4",
"Economic Capital Ratio": "-148"
},
"2015": {
"Assets, Non-Current": "-0.178",
"Assets": "3.80",
"Liabilities": "-103",
"Stockholders Equity": "-54.6",
"Other Assets": "42.0",
"Assets, Current": "-53.2",
"Liabilities, Current": "3.40",
"Other Liabilities": "-16.9",
"Liabilities, Non-Current": "-107",
"Cost of Goods and Services Sold": "1.20",
"Expenses": "0.377",
"Revenues": "-33.5",
"Net Income": "-35.2",
"Research and Development Expense": "0.343",
"Selling Expense": "0.739",
"Other Expenses": "-8.72",
"Other Revenues": "-33.5",
"ECR before LimitedLiability": "-139",
"Comprehensive Net Income": "-34.9",
"Other Net Income": "-0.351",
"Economic Capital Ratio": "-148"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001056386_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "88,387",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "33,048",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "42,407",
"Liabilities, Non-Current": "501",
"Other Assets": "204,755",
"Other Compr. Net Income": "0",
"Other Expenses": "183,732",
"Other Liabilities": "61,623",
"Other Net Income": "-1,774",
"Other Revenues": "244,164",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "29,232"
},
"output_variables": {
"Assets": "293,142",
"Liabilities": "104,531",
"Expenses": "246,012",
"Revenues": "244,164",
"Stockholders Equity": "188,611",
"Net Income": "-3,622",
"Comprehensive Net Income": "-3,622",
"BaseVar": "444,812",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "288%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "61,581",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "33,952",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "41,281",
"Liabilities, Non-Current": "56,403",
"Other Assets": "295,129",
"Other Compr. Net Income": "0",
"Other Expenses": "179,272",
"Other Liabilities": "66,856",
"Other Net Income": "-3,391",
"Other Revenues": "244,628",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "29,715"
},
"output_variables": {
"Assets": "356,710",
"Liabilities": "164,540",
"Expenses": "242,939",
"Revenues": "244,628",
"Stockholders Equity": "192,170",
"Net Income": "-1,702",
"Comprehensive Net Income": "-1,702",
"BaseVar": "506,104",
"ECR before LimitedLiability": "170%",
"Economic Capital Ratio": "256%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "61,026",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "38,635",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "46,977",
"Liabilities, Non-Current": "62,515",
"Other Assets": "339,686",
"Other Compr. Net Income": "84",
"Other Expenses": "200,303",
"Other Liabilities": "95,615",
"Other Net Income": "-7,629",
"Other Revenues": "273,592",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "31,343"
},
"output_variables": {
"Assets": "400,712",
"Liabilities": "205,107",
"Expenses": "270,281",
"Revenues": "273,592",
"Stockholders Equity": "195,605",
"Net Income": "-4,318",
"Comprehensive Net Income": "-4,234",
"BaseVar": "578,702",
"ECR before LimitedLiability": "148%",
"Economic Capital Ratio": "241%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "52,599",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "43,902",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "63,356",
"Liabilities, Non-Current": "291,285",
"Other Assets": "539,185",
"Other Compr. Net Income": "-467",
"Other Expenses": "266,190",
"Other Liabilities": "86,807",
"Other Net Income": "-26,516",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "37,845"
},
"output_variables": {
"Assets": "591,784",
"Liabilities": "441,448",
"Expenses": "347,937",
"Revenues": "0",
"Stockholders Equity": "150,336",
"Net Income": "-374,453",
"Comprehensive Net Income": "-374,920",
"BaseVar": "704,076",
"ECR before LimitedLiability": "-5.1%",
"Economic Capital Ratio": "119%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "50,710",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "43,169",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "54,424",
"Liabilities, Non-Current": "290,641",
"Other Assets": "504,845",
"Other Compr. Net Income": "-858",
"Other Expenses": "259,862",
"Other Liabilities": "96,054",
"Other Net Income": "-26,208",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "37,497"
},
"output_variables": {
"Assets": "555,555",
"Liabilities": "441,119",
"Expenses": "340,528",
"Revenues": "0",
"Stockholders Equity": "114,436",
"Net Income": "-366,736",
"Comprehensive Net Income": "-367,594",
"BaseVar": "682,134",
"ECR before LimitedLiability": "-20%",
"Economic Capital Ratio": "118%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.1848409551259553,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001056386.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001056386.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001056386.svg"
},
{
"company_id": "0000725876",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0000725876.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0000725876.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000725876_main_keyfigs.svg",
"name": "Function x Inc",
"rank": 51,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0000725876.svg",
"report_text": "The relative strengths and weaknesses of Function x Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Function x Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Function x Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 113%, being 153% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0000725876_2016_Function_x_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-31.9",
"Assets": "-53.6",
"Liabilities": "12.1",
"Stockholders Equity": "-32.1",
"ECR before LimitedLiability": "-204",
"Other Assets": "-41.0",
"Assets, Non-Current": "-3.67",
"Liabilities, Current": "11.8",
"Liabilities, Non-Current": "3.94",
"Other Liabilities": "-3.95",
"Research and Development Expense": "3.41",
"Expenses": "-95.5",
"Revenues": "-45.5",
"Net Income": "-211",
"Selling Expense": "-191",
"Cost of Goods and Services Sold": "15.9",
"Other Expenses": "15.5",
"General and Administrative Expense": "6.34",
"Other Revenues": "-45.5",
"Comprehensive Net Income": "-211",
"Economic Capital Ratio": "-214"
},
"2012": {
"Assets, Current": "-81.3",
"Assets": "-95.8",
"Stockholders Equity": "-76.3",
"ECR before LimitedLiability": "-255",
"Assets, Non-Current": "-1.60",
"Other Assets": "-17.2",
"Cost of Goods and Services Sold": "5.09",
"Expenses": "-79.0",
"Net Income": "-119",
"Other Expenses": "2.27",
"Research and Development Expense": "1.31",
"Selling Expense": "-106",
"General and Administrative Expense": "3.29",
"Other Revenues": "-32.7",
"Revenues": "-32.7",
"Other Liabilities": "0.0231",
"Liabilities, Current": "-0.0350",
"Comprehensive Net Income": "-118",
"Other Net Income": "-0.810",
"Other Compr. Net Income": "0.0506",
"Economic Capital Ratio": "-269"
},
"2013": {
"Other Assets": "-28.6",
"Assets": "-103",
"Liabilities": "1.33",
"Stockholders Equity": "-112",
"ECR before LimitedLiability": "-260",
"Assets, Current": "-79.1",
"Assets, Non-Current": "-1.12",
"Liabilities, Non-Current": "1.28",
"Research and Development Expense": "0.790",
"Expenses": "-26.9",
"Revenues": "-9.32",
"Net Income": "-49.5",
"Other Expenses": "0.711",
"Selling Expense": "-52.1",
"General and Administrative Expense": "1.86",
"Cost of Goods and Services Sold": "2.52",
"Other Revenues": "-9.32",
"Comprehensive Net Income": "-49.0",
"Other Net Income": "0.352",
"Other Compr. Net Income": "0.132",
"Economic Capital Ratio": "-277"
},
"2014": {
"Assets": "5.23",
"Liabilities": "-27.0",
"Stockholders Equity": "-18.2",
"ECR before LimitedLiability": "-89.7",
"Assets, Non-Current": "-4.28",
"Other Assets": "55.5",
"Assets, Current": "-67.2",
"Liabilities, Non-Current": "19.3",
"Liabilities, Current": "-43.0",
"Cost of Goods and Services Sold": "23.2",
"Expenses": "-31.2",
"Revenues": "-38.7",
"Net Income": "-73.8",
"Selling Expense": "-86.7",
"Other Expenses": "24.1",
"Research and Development Expense": "6.15",
"General and Administrative Expense": "15.8",
"Other Revenues": "-38.7",
"Other Net Income": "-9.15",
"Comprehensive Net Income": "-73.3",
"Economic Capital Ratio": "-110"
},
"2015": {
"Assets, Non-Current": "-0.799",
"Assets": "-3.34",
"Liabilities": "-27.5",
"Stockholders Equity": "-43.8",
"ECR before LimitedLiability": "-144",
"Other Assets": "33.6",
"Assets, Current": "-35.9",
"Liabilities, Current": "-1.91",
"Liabilities, Non-Current": "-5.70",
"Cost of Goods and Services Sold": "3.82",
"Expenses": "2.68",
"Revenues": "-5.65",
"Net Income": "-42.9",
"Research and Development Expense": "1.23",
"Selling Expense": "-5.46",
"General and Administrative Expense": "2.60",
"Other Expenses": "5.14",
"Other Revenues": "-5.65",
"Comprehensive Net Income": "-42.4",
"Other Net Income": "-5.65",
"Economic Capital Ratio": "-153"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000725876_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,869",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,154",
"Liabilities, Non-Current": "342",
"Other Assets": "2,602",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "891",
"Other Net Income": "62",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "19,970"
},
"output_variables": {
"Assets": "6,471",
"Liabilities": "2,387",
"Expenses": "19,970",
"Revenues": "0",
"Stockholders Equity": "4,084",
"Net Income": "-19,908",
"Comprehensive Net Income": "-19,908",
"BaseVar": "14,445",
"ECR before LimitedLiability": "-236%",
"Economic Capital Ratio": "64%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,677",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "16,953",
"Liabilities, Non-Current": "1,310",
"Other Assets": "14,273",
"Other Compr. Net Income": "0",
"Other Expenses": "5,639",
"Other Liabilities": "0",
"Other Net Income": "-35",
"Other Revenues": "1,735",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "92,572"
},
"output_variables": {
"Assets": "20,950",
"Liabilities": "18,263",
"Expenses": "98,211",
"Revenues": "1,735",
"Stockholders Equity": "2,687",
"Net Income": "-96,511",
"Comprehensive Net Income": "-96,511",
"BaseVar": "69,597",
"ECR before LimitedLiability": "-460%",
"Economic Capital Ratio": "11%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "5,312",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "24,238",
"Liabilities, Non-Current": "26,045",
"Other Assets": "11,463",
"Other Compr. Net Income": "0",
"Other Expenses": "8,531",
"Other Liabilities": "3,870",
"Other Net Income": "5,654",
"Other Revenues": "13,907",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "102,433"
},
"output_variables": {
"Assets": "16,775",
"Liabilities": "54,153",
"Expenses": "110,964",
"Revenues": "13,907",
"Stockholders Equity": "-37,378",
"Net Income": "-91,403",
"Comprehensive Net Income": "-91,403",
"BaseVar": "100,726",
"ECR before LimitedLiability": "-502%",
"Economic Capital Ratio": "7.0%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "9,998",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "33,455",
"Liabilities, Non-Current": "1,488",
"Other Assets": "69,101",
"Other Compr. Net Income": "0",
"Other Expenses": "2,402",
"Other Liabilities": "4,354",
"Other Net Income": "-2,485",
"Other Revenues": "17,985",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "81,534"
},
"output_variables": {
"Assets": "79,099",
"Liabilities": "39,297",
"Expenses": "83,936",
"Revenues": "17,985",
"Stockholders Equity": "39,802",
"Net Income": "-68,436",
"Comprehensive Net Income": "-68,436",
"BaseVar": "111,401",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "157%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "9,630",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "25,486",
"Liabilities, Non-Current": "24,194",
"Other Assets": "60,599",
"Other Compr. Net Income": "0",
"Other Expenses": "2,085",
"Other Liabilities": "4,402",
"Other Net Income": "-35,056",
"Other Revenues": "5,674",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "47,072"
},
"output_variables": {
"Assets": "70,229",
"Liabilities": "54,082",
"Expenses": "49,157",
"Revenues": "5,674",
"Stockholders Equity": "16,147",
"Net Income": "-78,539",
"Comprehensive Net Income": "-78,539",
"BaseVar": "107,099",
"ECR before LimitedLiability": "-66%",
"Economic Capital Ratio": "113%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.1334546894142818,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0000725876.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0000725876.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0000725876.svg"
},
{
"company_id": "0001014473",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001014473.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001014473.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001014473.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001014473_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001014473_main_keyfigs.svg",
"name": "Verisign INC CA",
"rank": 52,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001014473.svg",
"report_text": "The relative strengths and weaknesses of Verisign INC CA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Verisign INC CA compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Verisign INC CA is the variable Liabilities, reducing the Economic Capital Ratio by 157% points.
The company's Economic Capital Ratio, given in the ranking table, is 112%, being 155% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001014473_2016_Verisign_INC_CA.pdf",
"shrinked_graph_json": {
"2009": {
"Assets": "-1.86",
"Stockholders Equity": "-81.9",
"ECR before LimitedLiability": "-143",
"Assets, Current": "-3.25",
"Assets, Non-Current": "1.22",
"Liabilities": "-119",
"Liabilities, Non-Current": "-69.1",
"Liabilities, Current": "-40.6",
"Research and Development Expense": "0.521",
"Expenses": "17.4",
"Net Income": "-3.81",
"Cost of Goods and Services Sold": "1.98",
"General and Administrative Expense": "-2.99",
"Selling Expense": "2.91",
"Other Expenses": "14.9",
"Other Revenues": "-20.3",
"Revenues": "-20.3",
"Other Compr. Net Income": "-0.226",
"Comprehensive Net Income": "-4.03",
"Other Net Income": "0.248",
"Economic Capital Ratio": "-148"
},
"2010": {
"Assets, Current": "91.0",
"Assets": "-4.30",
"Liabilities": "-98.7",
"Stockholders Equity": "-69.2",
"ECR before LimitedLiability": "-80.6",
"Assets, Non-Current": "-1.00",
"Other Assets": "-48.1",
"Other Liabilities": "13.7",
"Liabilities, Current": "-13.2",
"Liabilities, Non-Current": "-99.8",
"Expenses": "24.6",
"Revenues": "-17.1",
"Net Income": "21.8",
"Cost of Goods and Services Sold": "2.34",
"Selling Expense": "8.14",
"Other Expenses": "13.4",
"Other Revenues": "-17.1",
"Comprehensive Net Income": "22.3",
"Other Net Income": "15.3",
"Other Compr. Net Income": "0.468",
"Economic Capital Ratio": "-81.9"
},
"2011": {
"Assets, Current": "6.83",
"Assets": "0.0761",
"Stockholders Equity": "-116",
"Other Assets": "-43.7",
"Liabilities": "-164",
"Liabilities, Current": "-15.4",
"Liabilities, Non-Current": "-153",
"Other Liabilities": "0.217",
"Research and Development Expense": "0.0159",
"Expenses": "2.34",
"Revenues": "-18.4",
"Net Income": "0.382",
"Selling Expense": "0.405",
"Cost of Goods and Services Sold": "0.298",
"Other Expenses": "0.178",
"General and Administrative Expense": "0.0252",
"Other Revenues": "-18.4",
"ECR before LimitedLiability": "-149",
"Comprehensive Net Income": "0.379",
"Other Net Income": "-0.0138",
"Economic Capital Ratio": "-159"
},
"2012": {
"Assets, Current": "18.8",
"Assets": "14.4",
"Stockholders Equity": "-102",
"ECR before LimitedLiability": "-133",
"Other Assets": "-34.1",
"Other Liabilities": "10.5",
"Liabilities": "-169",
"Liabilities, Non-Current": "-162",
"Liabilities, Current": "-15.7",
"Cost of Goods and Services Sold": "13.2",
"Expenses": "15.8",
"Revenues": "-21.1",
"Net Income": "14.4",
"Other Expenses": "11.8",
"Research and Development Expense": "1.57",
"Selling Expense": "12.5",
"General and Administrative Expense": "8.03",
"Other Revenues": "-21.1",
"Comprehensive Net Income": "14.4",
"Other Net Income": "-1.85",
"Economic Capital Ratio": "-147"
},
"2013": {
"Other Assets": "-0.284",
"Assets": "0.809",
"Stockholders Equity": "-111",
"Assets, Current": "1.97",
"Other Liabilities": "0.479",
"Liabilities": "-171",
"Liabilities, Current": "-87.5",
"Liabilities, Non-Current": "-64.6",
"Research and Development Expense": "0.0939",
"Expenses": "5.06",
"Revenues": "-4.23",
"Net Income": "1.80",
"Other Expenses": "0.918",
"Selling Expense": "0.742",
"General and Administrative Expense": "0.447",
"Cost of Goods and Services Sold": "0.552",
"Other Revenues": "-4.23",
"ECR before LimitedLiability": "-148",
"Comprehensive Net Income": "1.87",
"Other Net Income": "-0.168",
"Economic Capital Ratio": "-166"
},
"2014": {
"Assets": "-3.18",
"Stockholders Equity": "-121",
"ECR before LimitedLiability": "-133",
"Other Assets": "-5.08",
"Assets, Current": "5.99",
"Other Liabilities": "1.32",
"Liabilities": "-158",
"Liabilities, Non-Current": "-24.9",
"Liabilities, Current": "-59.3",
"Cost of Goods and Services Sold": "1.84",
"Expenses": "10.5",
"Revenues": "-2.21",
"Net Income": "5.83",
"Selling Expense": "2.67",
"Other Expenses": "2.33",
"Research and Development Expense": "0.367",
"General and Administrative Expense": "1.47",
"Other Revenues": "-2.21",
"Other Net Income": "-0.671",
"Comprehensive Net Income": "5.96",
"Economic Capital Ratio": "-154"
},
"2015": {
"Assets": "-4.22",
"Stockholders Equity": "-122",
"ECR before LimitedLiability": "-146",
"Other Assets": "-9.28",
"Assets, Current": "16.6",
"Liabilities, Current": "-6.57",
"Liabilities": "-157",
"Other Liabilities": "1.32",
"Liabilities, Non-Current": "-85.0",
"Cost of Goods and Services Sold": "1.63",
"Expenses": "11.0",
"Revenues": "-2.59",
"Net Income": "6.16",
"Research and Development Expense": "0.574",
"Selling Expense": "2.84",
"General and Administrative Expense": "1.33",
"Other Expenses": "2.92",
"Other Revenues": "-2.59",
"Comprehensive Net Income": "6.27",
"Other Net Income": "-0.534",
"Economic Capital Ratio": "-155"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001014473_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,709,058",
"Assets, Non-Current": "44,865",
"Cost of Goods and Services Sold": "245,896",
"General and Administrative Expense": "181,992",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "886,474",
"Liabilities, Non-Current": "985,006",
"Other Assets": "716,221",
"Other Compr. Net Income": "0",
"Other Expenses": "108,520",
"Other Liabilities": "0",
"Other Net Income": "15,617",
"Other Revenues": "1,030,619",
"Property Plant and Equipment": "0",
"Research and Development Expense": "83,560",
"Selling Expense": "177,029"
},
"output_variables": {
"Assets": "2,470,144",
"Liabilities": "1,871,480",
"Expenses": "796,997",
"Revenues": "1,030,619",
"Stockholders Equity": "598,664",
"Net Income": "249,239",
"Comprehensive Net Income": "249,239",
"BaseVar": "3,092,428",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "187%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "2,177,957",
"Assets, Non-Current": "20,584",
"Cost of Goods and Services Sold": "156,676",
"General and Administrative Expense": "137,704",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "652,713",
"Liabilities, Non-Current": "1,114,863",
"Other Assets": "245,465",
"Other Compr. Net Income": "0",
"Other Expenses": "199,850",
"Other Liabilities": "0",
"Other Net Income": "784,560",
"Other Revenues": "680,578",
"Property Plant and Equipment": "0",
"Research and Development Expense": "53,664",
"Selling Expense": "83,390"
},
"output_variables": {
"Assets": "2,444,006",
"Liabilities": "1,767,576",
"Expenses": "631,284",
"Revenues": "680,578",
"Stockholders Equity": "676,430",
"Net Income": "833,854",
"Comprehensive Net Income": "833,854",
"BaseVar": "3,154,002",
"ECR before LimitedLiability": "114%",
"Economic Capital Ratio": "217%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,447,781",
"Assets, Non-Current": "27,414",
"Cost of Goods and Services Sold": "165,246",
"General and Administrative Expense": "111,122",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "658,923",
"Liabilities, Non-Current": "1,285,363",
"Other Assets": "380,984",
"Other Compr. Net Income": "0",
"Other Expenses": "217,875",
"Other Liabilities": "0",
"Other Net Income": "15,865",
"Other Revenues": "771,978",
"Property Plant and Equipment": "0",
"Research and Development Expense": "53,277",
"Selling Expense": "97,432"
},
"output_variables": {
"Assets": "1,856,179",
"Liabilities": "1,944,286",
"Expenses": "644,952",
"Revenues": "771,978",
"Stockholders Equity": "-88,107",
"Net Income": "142,891",
"Comprehensive Net Income": "142,891",
"BaseVar": "2,616,630",
"ECR before LimitedLiability": "-3.2%",
"Economic Capital Ratio": "119%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,643,464",
"Assets, Non-Current": "25,325",
"Cost of Goods and Services Sold": "167,600",
"General and Administrative Expense": "89,927",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "695,018",
"Liabilities, Non-Current": "1,376,781",
"Other Assets": "393,687",
"Other Compr. Net Income": "2,696",
"Other Expenses": "149,641",
"Other Liabilities": "0",
"Other Net Income": "13,111",
"Other Revenues": "873,592",
"Property Plant and Equipment": "0",
"Research and Development Expense": "61,694",
"Selling Expense": "97,809"
},
"output_variables": {
"Assets": "2,062,476",
"Liabilities": "2,071,799",
"Expenses": "566,671",
"Revenues": "873,592",
"Stockholders Equity": "-9,323",
"Net Income": "320,032",
"Comprehensive Net Income": "322,728",
"BaseVar": "2,795,172",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "133%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,803,199",
"Assets, Non-Current": "27,745",
"Cost of Goods and Services Sold": "187,013",
"General and Administrative Expense": "90,208",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "2,029,186",
"Liabilities, Non-Current": "1,055,139",
"Other Assets": "829,823",
"Other Compr. Net Income": "-2,697",
"Other Expenses": "-12,918",
"Other Liabilities": "0",
"Other Net Income": "3,300",
"Other Revenues": "965,087",
"Property Plant and Equipment": "0",
"Research and Development Expense": "70,297",
"Selling Expense": "89,337"
},
"output_variables": {
"Assets": "2,660,767",
"Liabilities": "3,084,325",
"Expenses": "423,937",
"Revenues": "965,087",
"Stockholders Equity": "-423,558",
"Net Income": "544,450",
"Comprehensive Net Income": "541,753",
"BaseVar": "3,570,056",
"ECR before LimitedLiability": "-15%",
"Economic Capital Ratio": "119%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,490,607",
"Assets, Non-Current": "25,743",
"Cost of Goods and Services Sold": "188,425",
"General and Administrative Expense": "97,487",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,920,556",
"Liabilities, Non-Current": "1,117,769",
"Other Assets": "638,509",
"Other Compr. Net Income": "87",
"Other Expenses": "214,045",
"Other Liabilities": "0",
"Other Net Income": "4,878",
"Other Revenues": "1,010,117",
"Property Plant and Equipment": "0",
"Research and Development Expense": "67,777",
"Selling Expense": "92,001"
},
"output_variables": {
"Assets": "2,154,859",
"Liabilities": "3,038,325",
"Expenses": "659,735",
"Revenues": "1,010,117",
"Stockholders Equity": "-883,466",
"Net Income": "355,260",
"Comprehensive Net Income": "355,347",
"BaseVar": "3,434,000",
"ECR before LimitedLiability": "-65%",
"Economic Capital Ratio": "113%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,967,924",
"Assets, Non-Current": "24,355",
"Cost of Goods and Services Sold": "192,788",
"General and Administrative Expense": "106,730",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,502,980",
"Liabilities, Non-Current": "1,925,204",
"Other Assets": "365,458",
"Other Compr. Net Income": "-995",
"Other Expenses": "220,045",
"Other Liabilities": "0",
"Other Net Income": "-10,665",
"Other Revenues": "1,059,366",
"Property Plant and Equipment": "0",
"Research and Development Expense": "63,718",
"Selling Expense": "90,184"
},
"output_variables": {
"Assets": "2,357,737",
"Liabilities": "3,428,184",
"Expenses": "673,465",
"Revenues": "1,059,366",
"Stockholders Equity": "-1,070,447",
"Net Income": "375,236",
"Comprehensive Net Income": "374,241",
"BaseVar": "3,765,206",
"ECR before LimitedLiability": "-73%",
"Economic Capital Ratio": "112%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.121453713294119,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001014473.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001014473.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001014473.svg"
},
{
"company_id": "0001419582",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001419582.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001419582.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001419582.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001419582_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001419582_main_keyfigs.svg",
"name": "BLUE Sphere CORP",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001419582.svg",
"report_text": "The relative strengths and weaknesses of BLUE Sphere CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BLUE Sphere CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 28% points.The greatest weakness of BLUE Sphere CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 73%, being 194% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001419582_2016_BLUE_Sphere_CORP.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "-110",
"Liabilities": "-0.479",
"Stockholders Equity": "-23.5",
"ECR before LimitedLiability": "-247",
"Assets, Non-Current": "0.134",
"Other Assets": "-79.9",
"Assets, Current": "-43.0",
"Other Liabilities": "-0.0655",
"Liabilities, Non-Current": "-0.148",
"Liabilities, Current": "-0.164",
"Cost of Goods and Services Sold": "0.0984",
"Expenses": "-79.6",
"Revenues": "-3.60",
"Net Income": "-167",
"Selling Expense": "0.1000",
"Other Expenses": "0.0855",
"General and Administrative Expense": "-153",
"Other Revenues": "-3.60",
"Other Net Income": "-0.0487",
"Comprehensive Net Income": "-165",
"Economic Capital Ratio": "-267"
},
"2015": {
"Assets, Non-Current": "-1.96",
"Assets": "-29.4",
"Liabilities": "-41.2",
"Stockholders Equity": "-81.0",
"ECR before LimitedLiability": "-185",
"Other Assets": "27.7",
"Assets, Current": "-39.8",
"Liabilities, Current": "-45.7",
"Other Liabilities": "1.87",
"Liabilities, Non-Current": "4.18",
"Cost of Goods and Services Sold": "6.28",
"Expenses": "-10.2",
"Revenues": "-20.9",
"Net Income": "-30.3",
"Research and Development Expense": "2.19",
"Selling Expense": "7.22",
"General and Administrative Expense": "-22.8",
"Other Expenses": "-2.13",
"Other Revenues": "-20.9",
"Comprehensive Net Income": "-30.2",
"Economic Capital Ratio": "-194"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001419582_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "563",
"Assets, Non-Current": "469",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "7,120",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "618",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "256",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,032",
"Liabilities": "618",
"Expenses": "7,376",
"Revenues": "0",
"Stockholders Equity": "414",
"Net Income": "-7,376",
"Comprehensive Net Income": "-7,376",
"BaseVar": "4,513",
"ECR before LimitedLiability": "-778%",
"Economic Capital Ratio": "0.13%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "182",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "5,331",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "7,724",
"Liabilities, Non-Current": "0",
"Other Assets": "4,983",
"Other Compr. Net Income": "0",
"Other Expenses": "2,145",
"Other Liabilities": "0",
"Other Net Income": "14",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "5,165",
"Liabilities": "7,724",
"Expenses": "7,476",
"Revenues": "0",
"Stockholders Equity": "-2,559",
"Net Income": "-7,462",
"Comprehensive Net Income": "-7,462",
"BaseVar": "10,190",
"ECR before LimitedLiability": "-208%",
"Economic Capital Ratio": "73%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.7326051664775068,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001419582.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001419582.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001419582.svg"
},
{
"company_id": "0001546392",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001546392.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001546392.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001546392_main_keyfigs.svg",
"name": "Gawk Inc",
"rank": 54,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001546392.svg",
"report_text": "The relative strengths and weaknesses of Gawk Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gawk Inc compared to the market average is the variable Selling Expense, increasing the Economic Capital Ratio by 8.2% points.The greatest weakness of Gawk Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 69% points.
The company's Economic Capital Ratio, given in the ranking table, is 72%, being 195% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001546392_2016_Gawk_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-17.1",
"Assets": "47.3",
"Stockholders Equity": "168",
"ECR before LimitedLiability": "106",
"Assets, Current": "115",
"Other Liabilities": "-33.9",
"Liabilities": "83.1",
"Liabilities, Current": "91.3",
"Liabilities, Non-Current": "17.1",
"Research and Development Expense": "4.53",
"Expenses": "-4.22",
"Revenues": "-24.2",
"Net Income": "-33.9",
"Other Expenses": "14.3",
"Selling Expense": "15.5",
"General and Administrative Expense": "-58.8",
"Cost of Goods and Services Sold": "16.2",
"Other Revenues": "-24.2",
"Comprehensive Net Income": "-33.0",
"Other Net Income": "-4.96",
"Economic Capital Ratio": "88.1"
},
"2015": {
"Assets, Non-Current": "-2.25",
"Assets": "-35.6",
"Liabilities": "-33.4",
"Stockholders Equity": "-68.7",
"ECR before LimitedLiability": "-186",
"Other Assets": "-14.3",
"Assets, Current": "-25.5",
"Liabilities, Current": "-43.0",
"Liabilities, Non-Current": "4.65",
"Cost of Goods and Services Sold": "7.17",
"Expenses": "-17.1",
"Revenues": "-22.5",
"Net Income": "-38.8",
"Research and Development Expense": "-2.96",
"Selling Expense": "8.23",
"General and Administrative Expense": "-13.3",
"Other Expenses": "-16.3",
"Other Revenues": "-22.5",
"Comprehensive Net Income": "-38.7",
"Other Net Income": "-3.99",
"Economic Capital Ratio": "-195"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001546392_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "109",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "53",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0.075",
"Other Expenses": "0",
"Other Liabilities": "9.3",
"Other Net Income": "0",
"Other Revenues": "23",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "109",
"Liabilities": "9.3",
"Expenses": "53",
"Revenues": "23",
"Stockholders Equity": "100",
"Net Income": "-30",
"Comprehensive Net Income": "-30",
"BaseVar": "97",
"ECR before LimitedLiability": "340%",
"Economic Capital Ratio": "373%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,420",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "2,043",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "4,274",
"Liabilities, Non-Current": "0",
"Other Assets": "1,877",
"Other Compr. Net Income": "0",
"Other Expenses": "3,003",
"Other Liabilities": "0",
"Other Net Income": "-305",
"Other Revenues": "168",
"Property Plant and Equipment": "0",
"Research and Development Expense": "605",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "3,298",
"Liabilities": "4,274",
"Expenses": "5,651",
"Revenues": "168",
"Stockholders Equity": "-977",
"Net Income": "-5,788",
"Comprehensive Net Income": "-5,788",
"BaseVar": "6,848",
"ECR before LimitedLiability": "-213%",
"Economic Capital Ratio": "72%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.716157052953806,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001546392.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001546392.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001546392.svg"
},
{
"company_id": "0001627611",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001627611.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001627611.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001627611.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001627611_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001627611_main_keyfigs.svg",
"name": "12 Retech Corp",
"rank": 55,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001627611.svg",
"report_text": "The relative strengths and weaknesses of 12 Retech Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 12 Retech Corp compared to the market average is the variable Selling Expense, increasing the Economic Capital Ratio by 9.8% points.The greatest weakness of 12 Retech Corp is the variable Net Income, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 66%, being 200% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001627611_2016_12_Retech_Corp.pdf",
"shrinked_graph_json": {
"2015": {
"Assets, Non-Current": "-2.79",
"Assets": "-44.1",
"Stockholders Equity": "-51.6",
"ECR before LimitedLiability": "-191",
"Assets, Current": "-42.2",
"Liabilities, Current": "-28.1",
"Liabilities": "-15.7",
"Other Liabilities": "2.36",
"Liabilities, Non-Current": "5.20",
"Cost of Goods and Services Sold": "8.58",
"Expenses": "-36.4",
"Revenues": "-29.2",
"Net Income": "-52.3",
"Research and Development Expense": "3.02",
"Selling Expense": "9.84",
"General and Administrative Expense": "3.79",
"Other Expenses": "-50.6",
"Other Revenues": "-29.2",
"Comprehensive Net Income": "-52.3",
"Other Net Income": "-3.77",
"Economic Capital Ratio": "-200"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001627611_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "4.9",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "1.2",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "17",
"Liabilities, Non-Current": "0",
"Other Assets": "13",
"Other Compr. Net Income": "0",
"Other Expenses": "40",
"Other Liabilities": "0",
"Other Net Income": "-1.2",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "18",
"Liabilities": "17",
"Expenses": "41",
"Revenues": "0",
"Stockholders Equity": "0.93",
"Net Income": "-42",
"Comprehensive Net Income": "-42",
"BaseVar": "39",
"ECR before LimitedLiability": "-228%",
"Economic Capital Ratio": "66%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6644230459891894,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001627611.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001627611.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001627611.svg"
},
{
"company_id": "0000945384",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0000945384.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0000945384.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000945384.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000945384_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000945384_main_keyfigs.svg",
"name": "Cicero INC",
"rank": 56,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0000945384.svg",
"report_text": "The relative strengths and weaknesses of Cicero INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cicero INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 7.4% points.The greatest weakness of Cicero INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 162% points.
The company's Economic Capital Ratio, given in the ranking table, is 46%, being 220% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0000945384_2016_Cicero_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-38.5",
"Assets": "-46.2",
"Liabilities": "-62.0",
"Stockholders Equity": "-156",
"ECR before LimitedLiability": "-212",
"Other Assets": "-11.3",
"Assets, Non-Current": "-1.64",
"Liabilities, Current": "-59.6",
"Liabilities, Non-Current": "2.67",
"Other Liabilities": "-5.50",
"Research and Development Expense": "-1.75",
"Expenses": "5.36",
"Revenues": "-12.1",
"Net Income": "-7.78",
"Cost of Goods and Services Sold": "0.917",
"Other Expenses": "6.82",
"General and Administrative Expense": "-1.19",
"Other Revenues": "-12.1",
"Comprehensive Net Income": "-7.80",
"Other Net Income": "-1.28",
"Economic Capital Ratio": "-221"
},
"2013": {
"Other Assets": "-6.07",
"Assets": "-49.4",
"Liabilities": "-63.1",
"Stockholders Equity": "-150",
"ECR before LimitedLiability": "-215",
"Assets, Current": "-44.9",
"Assets, Non-Current": "-1.66",
"Other Liabilities": "-32.6",
"Liabilities, Current": "-17.8",
"Liabilities, Non-Current": "1.54",
"Research and Development Expense": "-3.08",
"Expenses": "5.22",
"Revenues": "-11.7",
"Net Income": "-10.2",
"Other Expenses": "5.27",
"Selling Expense": "0.568",
"Cost of Goods and Services Sold": "2.02",
"Other Revenues": "-11.7",
"Comprehensive Net Income": "-9.88",
"Other Net Income": "-3.92",
"Economic Capital Ratio": "-233"
},
"2014": {
"Assets": "-63.4",
"Liabilities": "-56.5",
"Stockholders Equity": "-171",
"ECR before LimitedLiability": "-219",
"Assets, Non-Current": "-1.63",
"Other Assets": "-29.3",
"Assets, Current": "-36.7",
"Liabilities, Non-Current": "0.963",
"Liabilities, Current": "-74.7",
"Cost of Goods and Services Sold": "2.35",
"Expenses": "4.80",
"Revenues": "-9.23",
"Net Income": "-6.21",
"Selling Expense": "1.70",
"Other Expenses": "2.20",
"Research and Development Expense": "-1.88",
"General and Administrative Expense": "0.539",
"Other Revenues": "-9.23",
"Other Net Income": "-2.57",
"Comprehensive Net Income": "-6.05",
"Economic Capital Ratio": "-239"
},
"2015": {
"Assets, Non-Current": "-1.85",
"Assets": "-55.8",
"Liabilities": "-64.7",
"Stockholders Equity": "-162",
"ECR before LimitedLiability": "-211",
"Other Assets": "-30.0",
"Assets, Current": "-33.0",
"Liabilities, Current": "-48.6",
"Other Liabilities": "-8.59",
"Liabilities, Non-Current": "2.35",
"Cost of Goods and Services Sold": "2.17",
"Expenses": "5.02",
"Revenues": "-9.90",
"Net Income": "-7.35",
"Research and Development Expense": "-4.68",
"General and Administrative Expense": "-1.42",
"Other Expenses": "7.39",
"Other Revenues": "-9.90",
"Comprehensive Net Income": "-7.18",
"Other Net Income": "-2.81",
"Economic Capital Ratio": "-220"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0000945384_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,449",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "1,877",
"General and Administrative Expense": "1,189",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "12,749",
"Liabilities, Non-Current": "0",
"Other Assets": "3,593",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "1,916",
"Other Net Income": "0",
"Other Revenues": "2,958",
"Property Plant and Equipment": "0",
"Research and Development Expense": "969",
"Selling Expense": "1,893"
},
"output_variables": {
"Assets": "5,042",
"Liabilities": "14,665",
"Expenses": "5,928",
"Revenues": "2,958",
"Stockholders Equity": "-9,623",
"Net Income": "-2,970",
"Comprehensive Net Income": "-2,970",
"BaseVar": "14,296",
"ECR before LimitedLiability": "-257%",
"Economic Capital Ratio": "57%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,338",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "1,102",
"General and Administrative Expense": "1,055",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "6,668",
"Liabilities, Non-Current": "0",
"Other Assets": "2,861",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "6,134",
"Other Net Income": "-546",
"Other Revenues": "2,192",
"Property Plant and Equipment": "0",
"Research and Development Expense": "1,272",
"Selling Expense": "1,423"
},
"output_variables": {
"Assets": "4,199",
"Liabilities": "12,802",
"Expenses": "4,852",
"Revenues": "2,192",
"Stockholders Equity": "-8,603",
"Net Income": "-3,206",
"Comprehensive Net Income": "-3,206",
"BaseVar": "12,296",
"ECR before LimitedLiability": "-273%",
"Economic Capital Ratio": "52%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,292",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "763",
"General and Administrative Expense": "980",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "15,550",
"Liabilities, Non-Current": "0",
"Other Assets": "1,672",
"Other Compr. Net Income": "0",
"Other Expenses": "1,174",
"Other Liabilities": "0",
"Other Net Income": "-588",
"Other Revenues": "1,903",
"Property Plant and Equipment": "0",
"Research and Development Expense": "1,227",
"Selling Expense": "1,098"
},
"output_variables": {
"Assets": "2,964",
"Liabilities": "15,550",
"Expenses": "5,242",
"Revenues": "1,903",
"Stockholders Equity": "-12,586",
"Net Income": "-3,927",
"Comprehensive Net Income": "-3,927",
"BaseVar": "13,124",
"ECR before LimitedLiability": "-358%",
"Economic Capital Ratio": "28%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,500",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "687",
"General and Administrative Expense": "1,151",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "8,314",
"Liabilities, Non-Current": "0",
"Other Assets": "1,669",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "2,132",
"Other Net Income": "-423",
"Other Revenues": "1,943",
"Property Plant and Equipment": "0",
"Research and Development Expense": "1,445",
"Selling Expense": "1,080"
},
"output_variables": {
"Assets": "3,169",
"Liabilities": "10,446",
"Expenses": "4,363",
"Revenues": "1,943",
"Stockholders Equity": "-7,277",
"Net Income": "-2,843",
"Comprehensive Net Income": "-2,843",
"BaseVar": "10,172",
"ECR before LimitedLiability": "-290%",
"Economic Capital Ratio": "46%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.46364586716620265,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0000945384.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0000945384.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0000945384.svg"
},
{
"company_id": "0001510891",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution_0001510891.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2015/graphs/IME_0001510891.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001510891_main_keyfigs.svg",
"name": "Ystrategies CORP",
"rank": 57,
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_0001510891.svg",
"report_text": "The relative strengths and weaknesses of Ystrategies CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ystrategies CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 2.8% points.The greatest weakness of Ystrategies CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 233% points.
The company's Economic Capital Ratio, given in the ranking table, is 5.3%, being 261% points below the market average of 267%.",
"report_url": "https://www.realrate-archive.com/us_programming/2015/report/0001510891_2016_Ystrategies_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-67.3",
"Assets": "-88.0",
"Liabilities": "0.0931",
"Stockholders Equity": "-90.4",
"ECR before LimitedLiability": "-256",
"Assets, Non-Current": "-1.26",
"Other Assets": "-19.2",
"Liabilities, Current": "0.167",
"Cost of Goods and Services Sold": "4.15",
"Expenses": "-52.7",
"Revenues": "-26.2",
"Net Income": "-98.6",
"Other Expenses": "0.151",
"Research and Development Expense": "1.04",
"Selling Expense": "3.51",
"General and Administrative Expense": "-85.1",
"Other Revenues": "-26.2",
"Comprehensive Net Income": "-98.5",
"Other Net Income": "-0.619",
"Other Compr. Net Income": "0.0399",
"Economic Capital Ratio": "-270"
},
"2013": {
"Other Assets": "-32.0",
"Assets": "-66.5",
"Liabilities": "-16.5",
"Stockholders Equity": "-126",
"ECR before LimitedLiability": "-248",
"Assets, Current": "-33.4",
"Assets, Non-Current": "-1.18",
"Other Liabilities": "-1.58",
"Liabilities, Current": "-10.2",
"Research and Development Expense": "0.989",
"Expenses": "-7.07",
"Revenues": "-14.3",
"Net Income": "-26.1",
"Other Expenses": "-1.95",
"Selling Expense": "3.27",
"General and Administrative Expense": "-15.7",
"Cost of Goods and Services Sold": "3.41",
"Other Revenues": "-14.3",
"Comprehensive Net Income": "-25.8",
"Other Net Income": "-1.12",
"Economic Capital Ratio": "-266"
},
"2015": {
"Assets, Non-Current": "-1.40",
"Assets": "-125",
"Liabilities": "1.20",
"Stockholders Equity": "-233",
"ECR before LimitedLiability": "-253",
"Other Assets": "-92.7",
"Assets, Current": "-72.8",
"Liabilities, Current": "2.34",
"Liabilities, Non-Current": "-0.442",
"Cost of Goods and Services Sold": "0.973",
"Expenses": "-28.1",
"Revenues": "0.941",
"Net Income": "-26.0",
"Research and Development Expense": "0.901",
"Selling Expense": "2.49",
"General and Administrative Expense": "-73.1",
"Other Expenses": "2.76",
"Other Revenues": "0.941",
"Comprehensive Net Income": "-25.7",
"Other Net Income": "-0.498",
"Economic Capital Ratio": "-261"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2015/plot_over_time/0001510891_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "3.8",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "44",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "14",
"Liabilities, Non-Current": "0",
"Other Assets": "6.6",
"Other Compr. Net Income": "0",
"Other Expenses": "5.0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "10",
"Liabilities": "14",
"Expenses": "49",
"Revenues": "0",
"Stockholders Equity": "-3.8",
"Net Income": "-49",
"Comprehensive Net Income": "-49",
"BaseVar": "37",
"ECR before LimitedLiability": "-468%",
"Economic Capital Ratio": "10%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "20",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "57",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "84",
"Liabilities, Non-Current": "0",
"Other Assets": "4.9",
"Other Compr. Net Income": "0",
"Other Expenses": "19",
"Other Liabilities": "20",
"Other Net Income": "0",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "25",
"Liabilities": "104",
"Expenses": "76",
"Revenues": "0",
"Stockholders Equity": "-80",
"Net Income": "-76",
"Comprehensive Net Income": "-76",
"BaseVar": "102",
"ECR before LimitedLiability": "-405%",
"Economic Capital Ratio": "19%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "8.9",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "7.2",
"General and Administrative Expense": "94",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "42",
"Liabilities, Non-Current": "0",
"Other Assets": "0.36",
"Other Compr. Net Income": "0",
"Other Expenses": "1.7",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "44",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "9.2",
"Liabilities": "42",
"Expenses": "103",
"Revenues": "44",
"Stockholders Equity": "-33",
"Net Income": "-59",
"Comprehensive Net Income": "-59",
"BaseVar": "99",
"ECR before LimitedLiability": "-527%",
"Economic Capital Ratio": "5.3%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.05268335054925456,
"company_index": "https://www.realrate-archive.com/us_programming/2015/industry_indexes/0001510891.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2015/analytics/equity/0001510891.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2015/analytics/profit_loss/0001510891.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2015/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"130 B"
],
[
"Assets",
"254 B"
],
[
"Expenses",
"110 B"
],
[
"Stockholders Equity",
"209 B"
]
],
"industry_id": "us_programming",
"industry_label": "Programming",
"num_companies": 57,
"num_top_companies": 14,
"ecr_records": {
"2009": {
"0001288776": {
"rank": 1,
"ecr": "449"
},
"0001058290": {
"rank": 2,
"ecr": "368"
},
"0001014473": {
"rank": 3,
"ecr": "187"
}
},
"2010": {
"0000891103": {
"rank": 1,
"ecr": "405"
},
"0001288776": {
"rank": 2,
"ecr": "382"
},
"0001058290": {
"rank": 3,
"ecr": "361"
},
"0001316360": {
"rank": 4,
"ecr": "328"
},
"0001087423": {
"rank": 5,
"ecr": "313"
},
"0001056386": {
"rank": 6,
"ecr": "288"
},
"0001107694": {
"rank": 7,
"ecr": "274"
},
"0001102541": {
"rank": 8,
"ecr": "250"
},
"0001142701": {
"rank": 9,
"ecr": "238"
},
"0001324245": {
"rank": 10,
"ecr": "233"
},
"0001014473": {
"rank": 11,
"ecr": "217"
}
},
"2011": {
"0001173489": {
"rank": 1,
"ecr": "427"
},
"0001458868": {
"rank": 2,
"ecr": "427"
},
"0000836690": {
"rank": 3,
"ecr": "425"
},
"0001288776": {
"rank": 4,
"ecr": "409"
},
"0001385292": {
"rank": 5,
"ecr": "406"
},
"0001085869": {
"rank": 6,
"ecr": "403"
},
"0001131554": {
"rank": 7,
"ecr": "400"
},
"0001517389": {
"rank": 8,
"ecr": "395"
},
"0001040426": {
"rank": 9,
"ecr": "389"
},
"0001169445": {
"rank": 10,
"ecr": "382"
},
"0000891103": {
"rank": 11,
"ecr": "378"
},
"0001085621": {
"rank": 12,
"ecr": "376"
},
"0001376321": {
"rank": 13,
"ecr": "374"
},
"0001013237": {
"rank": 14,
"ecr": "374"
},
"0001095565": {
"rank": 15,
"ecr": "351"
},
"0001058290": {
"rank": 16,
"ecr": "333"
},
"0000098338": {
"rank": 17,
"ecr": "328"
},
"0001316360": {
"rank": 18,
"ecr": "327"
},
"0000006292": {
"rank": 19,
"ecr": "322"
},
"0001271024": {
"rank": 20,
"ecr": "316"
},
"0001052054": {
"rank": 21,
"ecr": "315"
},
"0001087423": {
"rank": 22,
"ecr": "310"
},
"0001046327": {
"rank": 23,
"ecr": "310"
},
"0001244937": {
"rank": 24,
"ecr": "304"
},
"0000023111": {
"rank": 25,
"ecr": "283"
},
"0001392972": {
"rank": 26,
"ecr": "283"
},
"0001017968": {
"rank": 27,
"ecr": "282"
},
"0001006892": {
"rank": 28,
"ecr": "278"
},
"0001107694": {
"rank": 29,
"ecr": "277"
},
"0000929940": {
"rank": 30,
"ecr": "267"
},
"0000918581": {
"rank": 31,
"ecr": "256"
},
"0001056386": {
"rank": 32,
"ecr": "256"
},
"0001366246": {
"rank": 33,
"ecr": "249"
},
"0001002225": {
"rank": 34,
"ecr": "246"
},
"0001142701": {
"rank": 35,
"ecr": "245"
},
"0001487941": {
"rank": 36,
"ecr": "238"
},
"0001102541": {
"rank": 37,
"ecr": "233"
},
"0001526520": {
"rank": 38,
"ecr": "225"
},
"0001024732": {
"rank": 39,
"ecr": "209"
},
"0001415305": {
"rank": 40,
"ecr": "197"
},
"0001029299": {
"rank": 41,
"ecr": "145"
},
"0001035748": {
"rank": 42,
"ecr": "132"
},
"0001505611": {
"rank": 43,
"ecr": "121"
},
"0001014473": {
"rank": 44,
"ecr": "119"
},
"0001451951": {
"rank": 45,
"ecr": "114"
},
"0000725876": {
"rank": 46,
"ecr": "64"
},
"0000945384": {
"rank": 47,
"ecr": "57"
},
"0001341470": {
"rank": 48,
"ecr": "45"
},
"0001462506": {
"rank": 49,
"ecr": "8.8"
}
},
"2012": {
"0000836690": {
"rank": 1,
"ecr": "418"
},
"0001173489": {
"rank": 2,
"ecr": "417"
},
"0001385292": {
"rank": 3,
"ecr": "402"
},
"0001085869": {
"rank": 4,
"ecr": "398"
},
"0001052054": {
"rank": 5,
"ecr": "396"
},
"0001165231": {
"rank": 6,
"ecr": "395"
},
"0001131554": {
"rank": 7,
"ecr": "392"
},
"0001288776": {
"rank": 8,
"ecr": "389"
},
"0001013237": {
"rank": 9,
"ecr": "381"
},
"0001169445": {
"rank": 10,
"ecr": "379"
},
"0001352010": {
"rank": 11,
"ecr": "378"
},
"0000891103": {
"rank": 12,
"ecr": "372"
},
"0001040426": {
"rank": 13,
"ecr": "369"
},
"0001046327": {
"rank": 14,
"ecr": "357"
},
"0001095565": {
"rank": 15,
"ecr": "355"
},
"0001376321": {
"rank": 16,
"ecr": "351"
},
"0001207074": {
"rank": 17,
"ecr": "349"
},
"0001058290": {
"rank": 18,
"ecr": "345"
},
"0001326801": {
"rank": 19,
"ecr": "341"
},
"0001085621": {
"rank": 20,
"ecr": "340"
},
"0000006292": {
"rank": 21,
"ecr": "340"
},
"0001316360": {
"rank": 22,
"ecr": "334"
},
"0000098338": {
"rank": 23,
"ecr": "320"
},
"0001244937": {
"rank": 24,
"ecr": "308"
},
"0001087423": {
"rank": 25,
"ecr": "303"
},
"0001408278": {
"rank": 26,
"ecr": "302"
},
"0001301031": {
"rank": 27,
"ecr": "295"
},
"0001271024": {
"rank": 28,
"ecr": "295"
},
"0000023111": {
"rank": 29,
"ecr": "289"
},
"0001023364": {
"rank": 30,
"ecr": "289"
},
"0001017968": {
"rank": 31,
"ecr": "288"
},
"0001392972": {
"rank": 32,
"ecr": "280"
},
"0000918581": {
"rank": 33,
"ecr": "280"
},
"0001526520": {
"rank": 34,
"ecr": "277"
},
"0001142701": {
"rank": 35,
"ecr": "246"
},
"0001056386": {
"rank": 36,
"ecr": "241"
},
"0000879796": {
"rank": 37,
"ecr": "236"
},
"0000929940": {
"rank": 38,
"ecr": "233"
},
"0001102541": {
"rank": 39,
"ecr": "232"
},
"0001366246": {
"rank": 40,
"ecr": "230"
},
"0001024732": {
"rank": 41,
"ecr": "183"
},
"0001014473": {
"rank": 42,
"ecr": "133"
},
"0001505611": {
"rank": 43,
"ecr": "119"
},
"0001035748": {
"rank": 44,
"ecr": "119"
},
"0001451951": {
"rank": 45,
"ecr": "110"
},
"0001522903": {
"rank": 46,
"ecr": "94"
},
"0001445883": {
"rank": 47,
"ecr": "80"
},
"0000725876": {
"rank": 48,
"ecr": "11"
},
"0001510891": {
"rank": 49,
"ecr": "10"
},
"0001462506": {
"rank": 50,
"ecr": "9.4"
}
},
"2013": {
"0001085621": {
"rank": 1,
"ecr": "464"
},
"0001385292": {
"rank": 2,
"ecr": "430"
},
"0001546296": {
"rank": 3,
"ecr": "413"
},
"0001173489": {
"rank": 4,
"ecr": "407"
},
"0001352010": {
"rank": 5,
"ecr": "405"
},
"0001017968": {
"rank": 6,
"ecr": "399"
},
"0001131554": {
"rank": 7,
"ecr": "398"
},
"0001326801": {
"rank": 8,
"ecr": "394"
},
"0001288776": {
"rank": 9,
"ecr": "393"
},
"0000891103": {
"rank": 10,
"ecr": "391"
},
"0001169445": {
"rank": 11,
"ecr": "378"
},
"0000836690": {
"rank": 12,
"ecr": "378"
},
"0001013237": {
"rank": 13,
"ecr": "376"
},
"0001207074": {
"rank": 14,
"ecr": "376"
},
"0001546392": {
"rank": 15,
"ecr": "373"
},
"0001023364": {
"rank": 16,
"ecr": "371"
},
"0001085869": {
"rank": 17,
"ecr": "356"
},
"0001165231": {
"rank": 18,
"ecr": "351"
},
"0001271024": {
"rank": 19,
"ecr": "344"
},
"0001058290": {
"rank": 20,
"ecr": "343"
},
"0001301031": {
"rank": 21,
"ecr": "343"
},
"0001458868": {
"rank": 22,
"ecr": "343"
},
"0001052054": {
"rank": 23,
"ecr": "342"
},
"0001316360": {
"rank": 24,
"ecr": "338"
},
"0001040426": {
"rank": 25,
"ecr": "335"
},
"0001029581": {
"rank": 26,
"ecr": "328"
},
"0001095565": {
"rank": 27,
"ecr": "327"
},
"0001107694": {
"rank": 28,
"ecr": "318"
},
"0001046327": {
"rank": 29,
"ecr": "316"
},
"0001244937": {
"rank": 30,
"ecr": "314"
},
"0001118417": {
"rank": 31,
"ecr": "307"
},
"0001408278": {
"rank": 32,
"ecr": "306"
},
"0000023111": {
"rank": 33,
"ecr": "302"
},
"0001087423": {
"rank": 34,
"ecr": "296"
},
"0000098338": {
"rank": 35,
"ecr": "290"
},
"0001568385": {
"rank": 36,
"ecr": "285"
},
"0001526520": {
"rank": 37,
"ecr": "284"
},
"0000918581": {
"rank": 38,
"ecr": "284"
},
"0001392972": {
"rank": 39,
"ecr": "283"
},
"0001477200": {
"rank": 40,
"ecr": "268"
},
"0000879796": {
"rank": 41,
"ecr": "239"
},
"0000929940": {
"rank": 42,
"ecr": "239"
},
"0001366246": {
"rank": 43,
"ecr": "235"
},
"0001324245": {
"rank": 44,
"ecr": "214"
},
"0001142701": {
"rank": 45,
"ecr": "211"
},
"0001024732": {
"rank": 46,
"ecr": "180"
},
"0001035748": {
"rank": 47,
"ecr": "180"
},
"0001014473": {
"rank": 48,
"ecr": "119"
},
"0001505611": {
"rank": 49,
"ecr": "118"
},
"0001002225": {
"rank": 50,
"ecr": "116"
},
"0000945384": {
"rank": 51,
"ecr": "52"
},
"0001462506": {
"rank": 52,
"ecr": "31"
},
"0001510891": {
"rank": 53,
"ecr": "19"
},
"0001514056": {
"rank": 54,
"ecr": "13"
},
"0000725876": {
"rank": 55,
"ecr": "7.0"
},
"0001543272": {
"rank": 56,
"ecr": "5.2"
}
},
"2014": {
"0001385292": {
"rank": 1,
"ecr": "421"
},
"0001326801": {
"rank": 2,
"ecr": "412"
},
"0001131554": {
"rank": 3,
"ecr": "406"
},
"0001288776": {
"rank": 4,
"ecr": "402"
},
"0001169445": {
"rank": 5,
"ecr": "401"
},
"0000891103": {
"rank": 6,
"ecr": "381"
},
"0001173489": {
"rank": 7,
"ecr": "380"
},
"0001085621": {
"rank": 8,
"ecr": "379"
},
"0001013237": {
"rank": 9,
"ecr": "377"
},
"0001029581": {
"rank": 10,
"ecr": "374"
},
"0001207074": {
"rank": 11,
"ecr": "373"
},
"0000836690": {
"rank": 12,
"ecr": "369"
},
"0001316360": {
"rank": 13,
"ecr": "364"
},
"0001040426": {
"rank": 14,
"ecr": "359"
},
"0001017968": {
"rank": 15,
"ecr": "357"
},
"0001597033": {
"rank": 16,
"ecr": "356"
},
"0001352010": {
"rank": 17,
"ecr": "351"
},
"0001327318": {
"rank": 18,
"ecr": "349"
},
"0001052054": {
"rank": 19,
"ecr": "347"
},
"0001301031": {
"rank": 20,
"ecr": "346"
},
"0001165231": {
"rank": 21,
"ecr": "340"
},
"0001244937": {
"rank": 22,
"ecr": "326"
},
"0001085869": {
"rank": 23,
"ecr": "320"
},
"0001095565": {
"rank": 24,
"ecr": "313"
},
"0001046327": {
"rank": 25,
"ecr": "309"
},
"0001058290": {
"rank": 26,
"ecr": "308"
},
"0001366246": {
"rank": 27,
"ecr": "306"
},
"0001107694": {
"rank": 28,
"ecr": "301"
},
"0001023364": {
"rank": 29,
"ecr": "298"
},
"0000098338": {
"rank": 30,
"ecr": "294"
},
"0000023111": {
"rank": 31,
"ecr": "293"
},
"0001087423": {
"rank": 32,
"ecr": "291"
},
"0001118417": {
"rank": 33,
"ecr": "289"
},
"0001418091": {
"rank": 34,
"ecr": "281"
},
"0001271024": {
"rank": 35,
"ecr": "279"
},
"0001526520": {
"rank": 36,
"ecr": "277"
},
"0001568385": {
"rank": 37,
"ecr": "276"
},
"0000918581": {
"rank": 38,
"ecr": "271"
},
"0001408278": {
"rank": 39,
"ecr": "270"
},
"0001477200": {
"rank": 40,
"ecr": "258"
},
"0000879796": {
"rank": 41,
"ecr": "254"
},
"0001142701": {
"rank": 42,
"ecr": "242"
},
"0000929940": {
"rank": 43,
"ecr": "224"
},
"0001595974": {
"rank": 44,
"ecr": "222"
},
"0001024732": {
"rank": 45,
"ecr": "214"
},
"0001324245": {
"rank": 46,
"ecr": "197"
},
"0000746210": {
"rank": 47,
"ecr": "194"
},
"0001035748": {
"rank": 48,
"ecr": "194"
},
"0001392972": {
"rank": 49,
"ecr": "188"
},
"0000725876": {
"rank": 50,
"ecr": "157"
},
"0000906192": {
"rank": 51,
"ecr": "139"
},
"0001102541": {
"rank": 52,
"ecr": "130"
},
"0001568969": {
"rank": 53,
"ecr": "130"
},
"0001056386": {
"rank": 54,
"ecr": "119"
},
"0001002225": {
"rank": 55,
"ecr": "118"
},
"0001014473": {
"rank": 56,
"ecr": "113"
},
"0001516805": {
"rank": 57,
"ecr": "44"
},
"0000945384": {
"rank": 58,
"ecr": "28"
},
"0001517389": {
"rank": 59,
"ecr": "3.1"
},
"0001419582": {
"rank": 60,
"ecr": "0.13"
},
"0001448558": {
"rank": 61,
"ecr": "0.027"
}
},
"2015": {
"0001131554": {
"rank": 1,
"ecr": "420"
},
"0001385292": {
"rank": 2,
"ecr": "418"
},
"0001173489": {
"rank": 3,
"ecr": "414"
},
"0001326801": {
"rank": 4,
"ecr": "410"
},
"0001652044": {
"rank": 5,
"ecr": "399"
},
"0001207074": {
"rank": 6,
"ecr": "393"
},
"0001169445": {
"rank": 7,
"ecr": "381"
},
"0000891103": {
"rank": 8,
"ecr": "377"
},
"0001040426": {
"rank": 9,
"ecr": "374"
},
"0001575189": {
"rank": 10,
"ecr": "365"
},
"0000836690": {
"rank": 11,
"ecr": "357"
},
"0001352010": {
"rank": 12,
"ecr": "355"
},
"0001013237": {
"rank": 13,
"ecr": "349"
},
"0001095565": {
"rank": 14,
"ecr": "337"
},
"0001029581": {
"rank": 15,
"ecr": "334"
},
"0001085621": {
"rank": 16,
"ecr": "333"
},
"0001366246": {
"rank": 17,
"ecr": "331"
},
"0001085869": {
"rank": 18,
"ecr": "327"
},
"0001058290": {
"rank": 19,
"ecr": "326"
},
"0001301031": {
"rank": 20,
"ecr": "323"
},
"0000023111": {
"rank": 21,
"ecr": "322"
},
"0001142701": {
"rank": 22,
"ecr": "322"
},
"0001023364": {
"rank": 23,
"ecr": "314"
},
"0001327318": {
"rank": 24,
"ecr": "313"
},
"0001526520": {
"rank": 25,
"ecr": "304"
},
"0001017968": {
"rank": 26,
"ecr": "299"
},
"0001568969": {
"rank": 27,
"ecr": "296"
},
"0001087423": {
"rank": 28,
"ecr": "294"
},
"0000098338": {
"rank": 29,
"ecr": "293"
},
"0001418091": {
"rank": 30,
"ecr": "292"
},
"0001052054": {
"rank": 31,
"ecr": "291"
},
"0001271024": {
"rank": 32,
"ecr": "286"
},
"0001118417": {
"rank": 33,
"ecr": "286"
},
"0000918581": {
"rank": 34,
"ecr": "285"
},
"0001046327": {
"rank": 35,
"ecr": "271"
},
"0001568385": {
"rank": 36,
"ecr": "263"
},
"0000879796": {
"rank": 37,
"ecr": "260"
},
"0001595974": {
"rank": 38,
"ecr": "251"
},
"0001035748": {
"rank": 39,
"ecr": "250"
},
"0001408278": {
"rank": 40,
"ecr": "247"
},
"0001107694": {
"rank": 41,
"ecr": "246"
},
"0001244937": {
"rank": 42,
"ecr": "216"
},
"0000746210": {
"rank": 43,
"ecr": "186"
},
"0001516805": {
"rank": 44,
"ecr": "185"
},
"0000929940": {
"rank": 45,
"ecr": "168"
},
"0001477200": {
"rank": 46,
"ecr": "153"
},
"0001392972": {
"rank": 47,
"ecr": "144"
},
"0001102541": {
"rank": 48,
"ecr": "120"
},
"0001448558": {
"rank": 49,
"ecr": "119"
},
"0001056386": {
"rank": 50,
"ecr": "118"
},
"0000725876": {
"rank": 51,
"ecr": "113"
},
"0001014473": {
"rank": 52,
"ecr": "112"
},
"0001419582": {
"rank": 53,
"ecr": "73"
},
"0001546392": {
"rank": 54,
"ecr": "72"
},
"0001627611": {
"rank": 55,
"ecr": "66"
},
"0000945384": {
"rank": 56,
"ecr": "46"
},
"0001510891": {
"rank": 57,
"ecr": "5.3"
}
}
},
"rating_box": [
[
"Top rated",
"14 of 57"
],
[
"Best, worst rating",
"420 %, 5.27 %"
],
[
"New companies",
"5"
]
],
"regression_plot": "https://www.realrate-archive.com/us_programming/2015/backtesting_correlation/regression_2015.svg",
"scentences": [
"Appyea INC climbed 26 positions from 53 to 27 due to its excellent Assets, Current.",
"Enernoc INC lost 20 positions from 22 to 42 due to its bad Stockholders Equity.",
"Alphabet Inc entered the 2016 ranking at rank 5, making it the best newcomer."
],
"url_segment": "2016-us-programming",
"year": 2016,
"feature_importance": "https://www.realrate-archive.com/us_programming/2015/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001014473": {
"2011": {
"obs_EconomicCapitalRatio": 2.949521598247086
},
"2012": {
"obs_EconomicCapitalRatio": 2.8196388784563693
},
"2013": {
"obs_EconomicCapitalRatio": 2.792989003242896
},
"2014": {
"obs_EconomicCapitalRatio": 2.6746785822761368
},
"2015": {
"obs_EconomicCapitalRatio": 3.3421054960909693
},
"2016": {
"obs_EconomicCapitalRatio": 2.705257328240839
},
"2017": {
"obs_EconomicCapitalRatio": 3.1277122391480865
},
"2018": {
"obs_EconomicCapitalRatio": 6.756598528408403
},
"2019": {
"obs_EconomicCapitalRatio": 8.586090512657137
},
"2020": {
"obs_EconomicCapitalRatio": 9.887169761270126
},
"2021": {
"obs_EconomicCapitalRatio": 10.526822148032979
},
"2022": {
"obs_EconomicCapitalRatio": 8.47736587293779
},
"2023": {
"obs_EconomicCapitalRatio": 8.18428793567493
},
"2024": {
"obs_EconomicCapitalRatio": 7.986537970529895
},
"2025": {
"obs_EconomicCapitalRatio": 9.420701844861892
}
},
"0001058290": {
"2011": {
"obs_EconomicCapitalRatio": 4.8441717184592745
},
"2012": {
"obs_EconomicCapitalRatio": 4.741060241347429
},
"2013": {
"obs_EconomicCapitalRatio": 5.124679966979415
},
"2014": {
"obs_EconomicCapitalRatio": 3.672381108104706
},
"2015": {
"obs_EconomicCapitalRatio": 3.845242211605163
},
"2016": {
"obs_EconomicCapitalRatio": 3.3890688850604005
},
"2017": {
"obs_EconomicCapitalRatio": 3.800899979183222
},
"2018": {
"obs_EconomicCapitalRatio": 3.2088119782310858
},
"2019": {
"obs_EconomicCapitalRatio": 2.8956299519196276
},
"2020": {
"obs_EconomicCapitalRatio": 3.468074925428151
},
"2021": {
"obs_EconomicCapitalRatio": 3.602114255364679
},
"2022": {
"obs_EconomicCapitalRatio": 2.313486522503919
},
"2023": {
"obs_EconomicCapitalRatio": 3.073215491833249
},
"2024": {
"obs_EconomicCapitalRatio": 3.0133216680054633
},
"2025": {
"obs_EconomicCapitalRatio": 3.0991288019262027
}
},
"0000891103": {
"2011": {
"obs_EconomicCapitalRatio": 1.505300932223313
},
"2012": {
"obs_EconomicCapitalRatio": 1.5933905059230487
},
"2013": {
"obs_EconomicCapitalRatio": 2.00189760564689
},
"2014": {
"obs_EconomicCapitalRatio": 1.7799925886668682
},
"2015": {
"obs_EconomicCapitalRatio": 1.1553105397231993
},
"2019": {
"obs_EconomicCapitalRatio": 4.594874434011401
},
"2020": {
"obs_EconomicCapitalRatio": 22.453348525739706
},
"2021": {
"obs_EconomicCapitalRatio": 11.564865058292698
},
"2022": {
"obs_EconomicCapitalRatio": 4.60516731208008
},
"2023": {
"obs_EconomicCapitalRatio": 3.6619731576206043
},
"2024": {
"obs_EconomicCapitalRatio": 3.259105499767494
},
"2025": {
"obs_EconomicCapitalRatio": 2.779186703328994
}
},
"0001013237": {
"2011": {
"obs_EconomicCapitalRatio": 8.419308816993365
},
"2012": {
"obs_EconomicCapitalRatio": 8.111034335993034
},
"2013": {
"obs_EconomicCapitalRatio": 9.773204726838296
},
"2014": {
"obs_EconomicCapitalRatio": 12.946654692204525
},
"2015": {
"obs_EconomicCapitalRatio": 12.612514184099846
},
"2016": {
"obs_EconomicCapitalRatio": 7.712440913256892
},
"2017": {
"obs_EconomicCapitalRatio": 6.100758859610175
},
"2018": {
"obs_EconomicCapitalRatio": 6.119902996006919
},
"2019": {
"obs_EconomicCapitalRatio": 7.812646691298353
},
"2020": {
"obs_EconomicCapitalRatio": 7.283566451106646
},
"2021": {
"obs_EconomicCapitalRatio": 10.162765247140293
},
"2022": {
"obs_EconomicCapitalRatio": 4.41017423912453
},
"2023": {
"obs_EconomicCapitalRatio": 5.527550899873764
},
"2024": {
"obs_EconomicCapitalRatio": 5.885936875558073
},
"2025": {
"obs_EconomicCapitalRatio": 3.3437935481700856
}
},
"0001095565": {
"2011": {
"obs_EconomicCapitalRatio": 4.154383133687916
},
"2012": {
"obs_EconomicCapitalRatio": 5.459699309145046
},
"2013": {
"obs_EconomicCapitalRatio": 6.101138714660898
},
"2014": {
"obs_EconomicCapitalRatio": 4.565855070852054
},
"2015": {
"obs_EconomicCapitalRatio": 2.8828237567585884
},
"2016": {
"obs_EconomicCapitalRatio": 3.046658882695871
},
"2017": {
"obs_EconomicCapitalRatio": 2.7472292136280885
},
"2018": {
"obs_EconomicCapitalRatio": 2.7871111754607427
},
"2019": {
"obs_EconomicCapitalRatio": 2.995868757795904
},
"2020": {
"obs_EconomicCapitalRatio": 2.178195332187797
},
"2021": {
"obs_EconomicCapitalRatio": 2.7732931355096526
},
"2022": {
"obs_EconomicCapitalRatio": 2.4137349725875117
},
"2023": {
"obs_EconomicCapitalRatio": 2.619532470697048
},
"2024": {
"obs_EconomicCapitalRatio": 3.058097923273992
},
"2025": {
"obs_EconomicCapitalRatio": 2.189944364677659
}
},
"0001173489": {
"2011": {
"obs_EconomicCapitalRatio": 5.798163749639699
},
"2012": {
"obs_EconomicCapitalRatio": 3.0027788361394667
},
"2013": {
"obs_EconomicCapitalRatio": 2.865568100138861
},
"2014": {
"obs_EconomicCapitalRatio": 3.0734641807605283
},
"2015": {
"obs_EconomicCapitalRatio": 4.214252078728328
},
"2016": {
"obs_EconomicCapitalRatio": 5.429981960852337
},
"2017": {
"obs_EconomicCapitalRatio": 6.740497505168941
},
"2018": {
"obs_EconomicCapitalRatio": 3.2251279377929807
},
"2019": {
"obs_EconomicCapitalRatio": 3.4764342213257464
},
"2020": {
"obs_EconomicCapitalRatio": 5.179100860157885
},
"2021": {
"obs_EconomicCapitalRatio": 5.304221485655198
},
"2022": {
"obs_EconomicCapitalRatio": 3.3860516650560113
},
"2023": {
"obs_EconomicCapitalRatio": 3.1926108957509123
},
"2024": {
"obs_EconomicCapitalRatio": 4.294427272273643
},
"2025": {
"obs_EconomicCapitalRatio": 2.354001907274524
}
},
"0001376321": {
"2011": {
"obs_EconomicCapitalRatio": 0.669891371437099
},
"2012": {
"obs_EconomicCapitalRatio": 0.5724230870693279
},
"2017": {
"obs_EconomicCapitalRatio": 0.6458069620589905
},
"2018": {
"obs_EconomicCapitalRatio": 1.5304378757441603
},
"2019": {
"obs_EconomicCapitalRatio": 1.8033162765698276
},
"2020": {
"obs_EconomicCapitalRatio": 1.9515366343470106
},
"2022": {
"obs_EconomicCapitalRatio": 1.3260178763092638
},
"2023": {
"obs_EconomicCapitalRatio": 0.8710111050351649
},
"2024": {
"obs_EconomicCapitalRatio": 0.5032509946580421
},
"2025": {
"obs_EconomicCapitalRatio": 0.5420854131171737
}
},
"0001526520": {
"2011": {
"obs_EconomicCapitalRatio": 3.352603764898258e-05
}
},
"0000836690": {
"2011": {
"obs_EconomicCapitalRatio": 1.1089696362631964
},
"2012": {
"obs_EconomicCapitalRatio": 1.4177410319105068
},
"2013": {
"obs_EconomicCapitalRatio": 4.1677453619325
},
"2014": {
"obs_EconomicCapitalRatio": 1.6481143617935206
},
"2015": {
"obs_EconomicCapitalRatio": 1.9196684347533752
},
"2016": {
"obs_EconomicCapitalRatio": 2.4283956048072874
},
"2017": {
"obs_EconomicCapitalRatio": 1.8628206160118201
},
"2018": {
"obs_EconomicCapitalRatio": 1.5074706498212451
},
"2019": {
"obs_EconomicCapitalRatio": 4.1656811684038875
},
"2020": {
"obs_EconomicCapitalRatio": 4.075789702043598
},
"2021": {
"obs_EconomicCapitalRatio": 7.62355691074648
},
"2022": {
"obs_EconomicCapitalRatio": 7.462052500245161
},
"2023": {
"obs_EconomicCapitalRatio": 3.278385139119628
}
},
"0001169445": {
"2011": {
"obs_EconomicCapitalRatio": 8.714396885735969
},
"2012": {
"obs_EconomicCapitalRatio": 9.190888300688933
},
"2013": {
"obs_EconomicCapitalRatio": 9.890931898439018
},
"2014": {
"obs_EconomicCapitalRatio": 9.817338770810728
},
"2015": {
"obs_EconomicCapitalRatio": 9.040138241311578
},
"2016": {
"obs_EconomicCapitalRatio": 1.1473003817054352
},
"2017": {
"obs_EconomicCapitalRatio": 1.5656294067860526
},
"2018": {
"obs_EconomicCapitalRatio": 1.3558438393139318
},
"2019": {
"obs_EconomicCapitalRatio": 1.5470286811465932
},
"2020": {
"obs_EconomicCapitalRatio": 1.7528276965016187
},
"2021": {
"obs_EconomicCapitalRatio": 1.5748755017201834
},
"2022": {
"obs_EconomicCapitalRatio": 1.2422626524779408
},
"2023": {
"obs_EconomicCapitalRatio": 0.4768370398739921
},
"2024": {
"obs_EconomicCapitalRatio": 0.9068121639017286
}
},
"0001326801": {
"2012": {
"obs_EconomicCapitalRatio": 3.155487246569648
},
"2013": {
"obs_EconomicCapitalRatio": 10.11719784553266
},
"2014": {
"obs_EconomicCapitalRatio": 7.969789123623302
},
"2015": {
"obs_EconomicCapitalRatio": 8.68703820604878
},
"2016": {
"obs_EconomicCapitalRatio": 7.730499950750759
},
"2017": {
"obs_EconomicCapitalRatio": 8.882885604087681
},
"2018": {
"obs_EconomicCapitalRatio": 5.749953919873848
},
"2019": {
"obs_EconomicCapitalRatio": 5.927032734839182
},
"2020": {
"obs_EconomicCapitalRatio": 6.841515109521198
},
"2021": {
"obs_EconomicCapitalRatio": 7.613870954125716
},
"2022": {
"obs_EconomicCapitalRatio": 2.1350948319724665
},
"2023": {
"obs_EconomicCapitalRatio": 5.089598296109841
},
"2024": {
"obs_EconomicCapitalRatio": 7.034471959896561
},
"2025": {
"obs_EconomicCapitalRatio": 5.599812365879258
}
},
"0001352010": {
"2012": {
"obs_EconomicCapitalRatio": 4.156049976787154
},
"2013": {
"obs_EconomicCapitalRatio": 6.612821721505471
},
"2014": {
"obs_EconomicCapitalRatio": 6.3898795751810615
},
"2015": {
"obs_EconomicCapitalRatio": 8.423970536727959
},
"2016": {
"obs_EconomicCapitalRatio": 6.03059542950936
},
"2017": {
"obs_EconomicCapitalRatio": 7.468915077037032
},
"2018": {
"obs_EconomicCapitalRatio": 6.287480511720022
},
"2019": {
"obs_EconomicCapitalRatio": 8.040859640621584
},
"2020": {
"obs_EconomicCapitalRatio": 11.433429287980076
},
"2021": {
"obs_EconomicCapitalRatio": 16.59638595315225
},
"2022": {
"obs_EconomicCapitalRatio": 7.526316946025518
},
"2023": {
"obs_EconomicCapitalRatio": 6.549610317057598
},
"2024": {
"obs_EconomicCapitalRatio": 4.673641553469905
},
"2025": {
"obs_EconomicCapitalRatio": 3.76083026303464
}
},
"0001546296": {
"2013": {
"obs_EconomicCapitalRatio": 2.372992462794515
},
"2017": {
"obs_EconomicCapitalRatio": 1.218930526945734
},
"2018": {
"obs_EconomicCapitalRatio": 1.094040527639958
},
"2019": {
"obs_EconomicCapitalRatio": 1.52946202416832
},
"2020": {
"obs_EconomicCapitalRatio": 2.279961535272191
},
"2021": {
"obs_EconomicCapitalRatio": 2.194678357959159
},
"2022": {
"obs_EconomicCapitalRatio": 2.9647335312518357
},
"2023": {
"obs_EconomicCapitalRatio": 4.51169916921479
},
"2025": {
"obs_EconomicCapitalRatio": 0.6044573403479581
}
},
"0001514056": {
"2020": {
"obs_EconomicCapitalRatio": 9.223383734614297
},
"2023": {
"obs_EconomicCapitalRatio": 0.42634626393062586
},
"2024": {
"obs_EconomicCapitalRatio": 0.296346202654436
}
},
"0001568385": {
"2014": {
"obs_EconomicCapitalRatio": 21.682545985138976
},
"2015": {
"obs_EconomicCapitalRatio": 17.55975751248903
},
"2016": {
"obs_EconomicCapitalRatio": 17.304699765868836
},
"2017": {
"obs_EconomicCapitalRatio": 8.460350634925629
},
"2018": {
"obs_EconomicCapitalRatio": 47.53031195086841
},
"2019": {
"obs_EconomicCapitalRatio": 3.9972703872767696
},
"2020": {
"obs_EconomicCapitalRatio": 10.477222187429788
},
"2021": {
"obs_EconomicCapitalRatio": 0.0021444632768124125
},
"2022": {
"obs_EconomicCapitalRatio": 0.8632070610010818
},
"2023": {
"obs_EconomicCapitalRatio": 0.30795997004522424
}
},
"0000746210": {
"2014": {
"obs_EconomicCapitalRatio": 0.0
},
"2015": {
"obs_EconomicCapitalRatio": 0.0
},
"2017": {
"obs_EconomicCapitalRatio": 0.0
},
"2018": {
"obs_EconomicCapitalRatio": 0.0
},
"2019": {
"obs_EconomicCapitalRatio": 0.3467453625632378
},
"2020": {
"obs_EconomicCapitalRatio": 2.2068590841590994
},
"2021": {
"obs_EconomicCapitalRatio": 2.460076095973768
},
"2022": {
"obs_EconomicCapitalRatio": 1.2478399709279688
},
"2023": {
"obs_EconomicCapitalRatio": 0.6445384809492762
},
"2024": {
"obs_EconomicCapitalRatio": 1.3185798069840444
},
"2025": {
"obs_EconomicCapitalRatio": 1.367454765487896
}
},
"0001595974": {
"2014": {
"obs_EconomicCapitalRatio": 2.512671921462628
},
"2015": {
"obs_EconomicCapitalRatio": 1.8396067530089462
},
"2016": {
"obs_EconomicCapitalRatio": 1.0145286321683373
},
"2017": {
"obs_EconomicCapitalRatio": 0.3106493550833096
},
"2018": {
"obs_EconomicCapitalRatio": 0.6053006939873953
},
"2019": {
"obs_EconomicCapitalRatio": 1.2941058379657138
},
"2020": {
"obs_EconomicCapitalRatio": 4.552263161329061
},
"2021": {
"obs_EconomicCapitalRatio": 1.0444748241850081
},
"2022": {
"obs_EconomicCapitalRatio": 0.61839512901584
},
"2023": {
"obs_EconomicCapitalRatio": 0.564855857210533
},
"2024": {
"obs_EconomicCapitalRatio": 0.9313273229227049
},
"2025": {
"obs_EconomicCapitalRatio": 0.8744176063315838
}
},
"0001597033": {
"2014": {
"obs_EconomicCapitalRatio": 1.6753111712678648
},
"2016": {
"obs_EconomicCapitalRatio": 1.8344686789658082
},
"2017": {
"obs_EconomicCapitalRatio": 1.5833107046035524
},
"2018": {
"obs_EconomicCapitalRatio": 1.656121400694503
},
"2019": {
"obs_EconomicCapitalRatio": 1.7991775422173168
},
"2020": {
"obs_EconomicCapitalRatio": 1.1024461671441874
},
"2021": {
"obs_EconomicCapitalRatio": 0.9335145509376677
},
"2022": {
"obs_EconomicCapitalRatio": 0.677924340015129
},
"2023": {
"obs_EconomicCapitalRatio": 0.6031590496831578
},
"2024": {
"obs_EconomicCapitalRatio": 0.4989574148042501
},
"2025": {
"obs_EconomicCapitalRatio": 0.20035453253559313
}
},
"0001568969": {
"2014": {
"obs_EconomicCapitalRatio": 656.9755720919824
},
"2015": {
"obs_EconomicCapitalRatio": 0.18187757780051172
},
"2017": {
"obs_EconomicCapitalRatio": 1.5337228009854742
},
"2024": {
"obs_EconomicCapitalRatio": 2.8312987982357187
},
"2025": {
"obs_EconomicCapitalRatio": 0.49682972566906997
}
},
"0001652044": {
"2015": {
"obs_EconomicCapitalRatio": 2.665256327152184
},
"2016": {
"obs_EconomicCapitalRatio": 2.4269919085162597
},
"2017": {
"obs_EconomicCapitalRatio": 2.61474761963103
},
"2018": {
"obs_EconomicCapitalRatio": 2.1406999383961898
},
"2019": {
"obs_EconomicCapitalRatio": 2.2926649664876897
},
"2020": {
"obs_EconomicCapitalRatio": 2.4836905288119553
},
"2021": {
"obs_EconomicCapitalRatio": 3.7395524532049467
},
"2022": {
"obs_EconomicCapitalRatio": 2.2089762678998426
},
"2023": {
"obs_EconomicCapitalRatio": 3.1510771257350743
},
"2024": {
"obs_EconomicCapitalRatio": 3.8829797814902456
},
"2025": {
"obs_EconomicCapitalRatio": 4.6981621770519375
}
},
"0001616156": {
"2016": {
"obs_EconomicCapitalRatio": 1.8972276249137354
},
"2017": {
"obs_EconomicCapitalRatio": 0.016513685347928356
},
"2018": {
"obs_EconomicCapitalRatio": 0.14514399670986572
},
"2019": {
"obs_EconomicCapitalRatio": 0.311510336088885
},
"2020": {
"obs_EconomicCapitalRatio": 0.3190600166863749
},
"2021": {
"obs_EconomicCapitalRatio": 0.33491758139198163
},
"2022": {
"obs_EconomicCapitalRatio": 32.87306438728489
},
"2023": {
"obs_EconomicCapitalRatio": 30.18744849250031
},
"2024": {
"obs_EconomicCapitalRatio": 29.368456862829998
}
},
"0001671933": {
"2016": {
"obs_EconomicCapitalRatio": 0.3486467090448147
},
"2017": {
"obs_EconomicCapitalRatio": 2.0475365290392555
},
"2018": {
"obs_EconomicCapitalRatio": 4.538539870218901
},
"2019": {
"obs_EconomicCapitalRatio": 7.371327288152425
},
"2020": {
"obs_EconomicCapitalRatio": 17.321914685974377
},
"2021": {
"obs_EconomicCapitalRatio": 14.492568069610941
},
"2022": {
"obs_EconomicCapitalRatio": 6.015323719377631
},
"2023": {
"obs_EconomicCapitalRatio": 8.732190340057747
},
"2024": {
"obs_EconomicCapitalRatio": 11.995316156867192
},
"2025": {
"obs_EconomicCapitalRatio": 3.380154832213721
}
},
"0001596961": {
"2017": {
"obs_EconomicCapitalRatio": 0.47334354507469467
},
"2021": {
"obs_EconomicCapitalRatio": 0.002454347748363696
},
"2022": {
"obs_EconomicCapitalRatio": 0.00034678547644215895
},
"2023": {
"obs_EconomicCapitalRatio": 0.0004639381808284766
},
"2024": {
"obs_EconomicCapitalRatio": 0.00037015674314352004
},
"2025": {
"obs_EconomicCapitalRatio": 0.30448671891160983
}
},
"0001564408": {
"2017": {
"obs_EconomicCapitalRatio": 6.840254066981082
},
"2018": {
"obs_EconomicCapitalRatio": 3.404041573995096
},
"2019": {
"obs_EconomicCapitalRatio": 6.153949463313115
},
"2025": {
"obs_EconomicCapitalRatio": 1.760611271810053
}
},
"0001567900": {
"2017": {
"obs_EconomicCapitalRatio": 322.242931537009
},
"2018": {
"obs_EconomicCapitalRatio": 80.44345609206235
},
"2019": {
"obs_EconomicCapitalRatio": 20.361803762511155
},
"2020": {
"obs_EconomicCapitalRatio": 11.671781427088394
},
"2022": {
"obs_EconomicCapitalRatio": 1.6946179081791528
},
"2023": {
"obs_EconomicCapitalRatio": 1.4392150711992875
},
"2024": {
"obs_EconomicCapitalRatio": 0.9772023943856178
},
"2025": {
"obs_EconomicCapitalRatio": 5.759018959582763
}
},
"0001640428": {
"2018": {
"obs_EconomicCapitalRatio": 0.4907752422152662
},
"2019": {
"obs_EconomicCapitalRatio": 6.664858539029086
},
"2020": {
"obs_EconomicCapitalRatio": 8.273910593554305
},
"2021": {
"obs_EconomicCapitalRatio": 3.5872576196197716
},
"2022": {
"obs_EconomicCapitalRatio": 3.5801651976621316
}
},
"0001666071": {
"2018": {
"obs_EconomicCapitalRatio": 1.8516623224633793
},
"2019": {
"obs_EconomicCapitalRatio": 10.335745043538916
},
"2020": {
"obs_EconomicCapitalRatio": 11.41046113271047
},
"2021": {
"obs_EconomicCapitalRatio": 2.3666471229436024
},
"2022": {
"obs_EconomicCapitalRatio": 0.2879326460561476
},
"2024": {
"obs_EconomicCapitalRatio": 0.5370451381924922
},
"2025": {
"obs_EconomicCapitalRatio": 0.20863307269258177
}
},
"0001713683": {
"2018": {
"obs_EconomicCapitalRatio": 14.614213545767889
},
"2019": {
"obs_EconomicCapitalRatio": 13.559907171888433
},
"2020": {
"obs_EconomicCapitalRatio": 16.84015418167782
},
"2021": {
"obs_EconomicCapitalRatio": 22.665771902028876
},
"2022": {
"obs_EconomicCapitalRatio": 6.337427440908853
},
"2023": {
"obs_EconomicCapitalRatio": 10.150803715769761
},
"2024": {
"obs_EconomicCapitalRatio": 7.008795436915506
},
"2025": {
"obs_EconomicCapitalRatio": 6.628731400797321
}
},
"0001715433": {
"2019": {
"obs_EconomicCapitalRatio": 93.65095757467836
},
"2020": {
"obs_EconomicCapitalRatio": 63.818329757922776
},
"2021": {
"obs_EconomicCapitalRatio": 43.887220297783486
},
"2022": {
"obs_EconomicCapitalRatio": 33.065145003260795
}
},
"0001506293": {
"2019": {
"obs_EconomicCapitalRatio": 4.097614274962112
},
"2020": {
"obs_EconomicCapitalRatio": 24.06384078024205
},
"2021": {
"obs_EconomicCapitalRatio": 10.214593263274837
},
"2022": {
"obs_EconomicCapitalRatio": 6.4416579561270595
},
"2023": {
"obs_EconomicCapitalRatio": 10.682021111002157
},
"2024": {
"obs_EconomicCapitalRatio": 5.915278013360414
},
"2025": {
"obs_EconomicCapitalRatio": 4.976595346276891
}
},
"0001636422": {
"2019": {
"obs_EconomicCapitalRatio": 6.1334449264617295
},
"2020": {
"obs_EconomicCapitalRatio": 4.204027295931429
},
"2021": {
"obs_EconomicCapitalRatio": 3.603917017009095
},
"2022": {
"obs_EconomicCapitalRatio": 1.056413689721227
},
"2023": {
"obs_EconomicCapitalRatio": 1.04252501845012
},
"2024": {
"obs_EconomicCapitalRatio": 0.6365236609464562
},
"2025": {
"obs_EconomicCapitalRatio": 0.44421812624847246
}
},
"0001462223": {
"2019": {
"obs_EconomicCapitalRatio": 0.5380758748047516
},
"2021": {
"obs_EconomicCapitalRatio": 2.1803452046268297
},
"2022": {
"obs_EconomicCapitalRatio": 0.5282732834970834
},
"2023": {
"obs_EconomicCapitalRatio": 0.2162694188293215
},
"2024": {
"obs_EconomicCapitalRatio": 11.278266620045141
},
"2025": {
"obs_EconomicCapitalRatio": 2.9224002292553024
}
},
"0001800227": {
"2020": {
"obs_EconomicCapitalRatio": 2.9223105866546253
},
"2021": {
"obs_EconomicCapitalRatio": 1.5986291771868113
},
"2022": {
"obs_EconomicCapitalRatio": 0.6247233958505308
},
"2023": {
"obs_EconomicCapitalRatio": 0.7406042441083877
},
"2025": {
"obs_EconomicCapitalRatio": 0.7422742955639589
}
},
"0001810019": {
"2020": {
"obs_EconomicCapitalRatio": 0.7013510899150616
},
"2021": {
"obs_EconomicCapitalRatio": 0.5084889496078289
},
"2022": {
"obs_EconomicCapitalRatio": 0.11311033895182755
},
"2023": {
"obs_EconomicCapitalRatio": 0.09333581465715807
},
"2024": {
"obs_EconomicCapitalRatio": 0.1427024964542298
},
"2025": {
"obs_EconomicCapitalRatio": 0.07180128739524637
}
},
"0001529113": {
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
},
"2024": {
"obs_EconomicCapitalRatio": 0.2959049232051038
}
},
"0001422930": {
"2021": {
"obs_EconomicCapitalRatio": 2.2559088043736066
},
"2022": {
"obs_EconomicCapitalRatio": 1.1381762516335894
},
"2023": {
"obs_EconomicCapitalRatio": 1.2831465716946286
},
"2024": {
"obs_EconomicCapitalRatio": 1.010687466251469
},
"2025": {
"obs_EconomicCapitalRatio": 0.6227686182383996
}
},
"0001454938": {
"2021": {
"obs_EconomicCapitalRatio": 1.1563078850207102
},
"2022": {
"obs_EconomicCapitalRatio": 0.28417815724507695
},
"2023": {
"obs_EconomicCapitalRatio": 0.3967238340821363
},
"2024": {
"obs_EconomicCapitalRatio": 0.8394347431146835
},
"2025": {
"obs_EconomicCapitalRatio": 0.05540677079167874
}
},
"0001582961": {
"2021": {
"obs_EconomicCapitalRatio": 4.857339134425005
},
"2022": {
"obs_EconomicCapitalRatio": 1.3672491212714324
},
"2023": {
"obs_EconomicCapitalRatio": 1.9593447339210603
},
"2024": {
"obs_EconomicCapitalRatio": 1.8830333982937901
},
"2025": {
"obs_EconomicCapitalRatio": 2.413953995782571
}
},
"0001617553": {
"2021": {
"obs_EconomicCapitalRatio": 7.572205432079624
},
"2022": {
"obs_EconomicCapitalRatio": 1.867783538671495
},
"2023": {
"obs_EconomicCapitalRatio": 1.647677760320243
},
"2024": {
"obs_EconomicCapitalRatio": 0.8148142744891808
},
"2025": {
"obs_EconomicCapitalRatio": 0.5019386331847027
}
},
"0001805833": {
"2021": {
"obs_EconomicCapitalRatio": 1.7815633255246022
},
"2023": {
"obs_EconomicCapitalRatio": 0.45228906276838476
},
"2024": {
"obs_EconomicCapitalRatio": 0.15240076629269153
},
"2025": {
"obs_EconomicCapitalRatio": 0.09231635182721731
}
},
"0001819928": {
"2021": {
"obs_EconomicCapitalRatio": 10.572951415968609
},
"2022": {
"obs_EconomicCapitalRatio": 6.054065181897674
},
"2023": {
"obs_EconomicCapitalRatio": 8.823578032445427
}
},
"0001820144": {
"2021": {
"obs_EconomicCapitalRatio": 1.7404336944035859
},
"2022": {
"obs_EconomicCapitalRatio": 0.3250946641122792
},
"2023": {
"obs_EconomicCapitalRatio": 3.2643150787737567
},
"2024": {
"obs_EconomicCapitalRatio": 5.743650281715797
},
"2025": {
"obs_EconomicCapitalRatio": 4.95569722896236
}
},
"0001828791": {
"2021": {
"obs_EconomicCapitalRatio": 0.5242736279813418
},
"2022": {
"obs_EconomicCapitalRatio": 0.21926298696181362
},
"2023": {
"obs_EconomicCapitalRatio": 0.41477125686529287
},
"2024": {
"obs_EconomicCapitalRatio": 1.0301848590940739
},
"2025": {
"obs_EconomicCapitalRatio": 0.60097284006093
}
},
"0001830043": {
"2021": {
"obs_EconomicCapitalRatio": 1.7237777024606489
},
"2022": {
"obs_EconomicCapitalRatio": 1.106483857284335
},
"2025": {
"obs_EconomicCapitalRatio": 0.3669524713152938
}
},
"0001841209": {
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001846069": {
"2021": {
"obs_EconomicCapitalRatio": 0.7627942230286383
},
"2022": {
"obs_EconomicCapitalRatio": 0.7417477141094441
},
"2023": {
"obs_EconomicCapitalRatio": 0.9485116839951027
},
"2024": {
"obs_EconomicCapitalRatio": 1.8080704579394937
},
"2025": {
"obs_EconomicCapitalRatio": 1.9518437324503266
}
},
"0001563190": {
"2021": {
"obs_EconomicCapitalRatio": 2.725536091394334
},
"2022": {
"obs_EconomicCapitalRatio": 0.7818157574185954
},
"2023": {
"obs_EconomicCapitalRatio": 1.7162069108687303
},
"2024": {
"obs_EconomicCapitalRatio": 3.1506926795636963
},
"2025": {
"obs_EconomicCapitalRatio": 5.197597577835864
}
},
"0001800392": {
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001854445": {
"2021": {
"obs_EconomicCapitalRatio": 31.861879023146564
},
"2022": {
"obs_EconomicCapitalRatio": 1.78811818401961
},
"2023": {
"obs_EconomicCapitalRatio": 1.0606109051150947
},
"2024": {
"obs_EconomicCapitalRatio": 5.940888096481297
}
},
"0001874097": {
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001585521": {
"2022": {
"obs_EconomicCapitalRatio": 3.576765450708209
},
"2023": {
"obs_EconomicCapitalRatio": 3.702297597844312
},
"2024": {
"obs_EconomicCapitalRatio": 3.7333199387579405
},
"2025": {
"obs_EconomicCapitalRatio": 3.5804316910766687
}
},
"0001593184": {
"2025": {
"obs_EconomicCapitalRatio": 4.84476311570222
}
},
"0001830081": {
"2022": {
"obs_EconomicCapitalRatio": 3.7313229931064944
},
"2023": {
"obs_EconomicCapitalRatio": 3.217678177287472
}
},
"0001840502": {
"2024": {
"obs_EconomicCapitalRatio": 1.0838560460925817
},
"2025": {
"obs_EconomicCapitalRatio": 0.9467736487076721
}
},
"0001855747": {
"2022": {
"obs_EconomicCapitalRatio": 0.7859411844268661
},
"2023": {
"obs_EconomicCapitalRatio": 2.896693734135622
},
"2024": {
"obs_EconomicCapitalRatio": 10.175462092955009
},
"2025": {
"obs_EconomicCapitalRatio": 7.377749129473109
}
},
"0001873722": {
"2022": {
"obs_EconomicCapitalRatio": 16.69439310410033
},
"2023": {
"obs_EconomicCapitalRatio": 3.635652228807506
},
"2024": {
"obs_EconomicCapitalRatio": 1.8414597472634877
},
"2025": {
"obs_EconomicCapitalRatio": 0.3517230079361353
}
},
"0001516513": {
"2022": {
"obs_EconomicCapitalRatio": 6.9969045332362265
},
"2023": {
"obs_EconomicCapitalRatio": 5.056517548287099
},
"2024": {
"obs_EconomicCapitalRatio": 11.511695163918425
}
},
"0001801602": {
"2022": {
"obs_EconomicCapitalRatio": 1.16538016650891
},
"2023": {
"obs_EconomicCapitalRatio": 0.6088733155660898
},
"2024": {
"obs_EconomicCapitalRatio": 0.19467514059782426
}
},
"0001635327": {
"2024": {
"obs_EconomicCapitalRatio": 2.4658192333293294
},
"2025": {
"obs_EconomicCapitalRatio": 1.574502340519618
}
},
"0001709628": {
"2025": {
"obs_EconomicCapitalRatio": 3.5472093950286414
}
},
"0001781629": {
"2024": {
"obs_EconomicCapitalRatio": 67.01411297680299
},
"2025": {
"obs_EconomicCapitalRatio": 72.1245785340832
}
}
}
}