{
"company_details": [
{
"company_id": "0001326801",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001326801.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001326801.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001326801.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001326801_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001326801_main_keyfigs.svg",
"name": "Meta Platforms Inc",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001326801.svg",
"report_text": "The relative strengths and weaknesses of Meta Platforms Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Meta Platforms Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 176% points.The greatest weakness of Meta Platforms Inc is the variable Research and Development Expense, reducing the Economic Capital Ratio by 8.4% points.
The company's Economic Capital Ratio, given in the ranking table, is 433%, being 179% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001326801_2017_Meta_Platforms_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "52.3",
"Assets": "49.6",
"Liabilities": "13.4",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "74.2",
"Assets, Non-Current": "-0.387",
"Other Assets": "-0.982",
"Liabilities, Non-Current": "-42.6",
"Liabilities, Current": "45.6",
"Cost of Goods and Services Sold": "6.94",
"Expenses": "22.1",
"Revenues": "-13.8",
"Net Income": "6.85",
"Other Expenses": "11.7",
"Research and Development Expense": "-7.01",
"Selling Expense": "7.26",
"General and Administrative Expense": "3.36",
"Other Revenues": "-13.8",
"Comprehensive Net Income": "7.04",
"Other Net Income": "-2.02",
"Economic Capital Ratio": "60.5"
},
"2013": {
"Assets": "29.1",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "128",
"Assets, Current": "29.0",
"Other Liabilities": "10.5",
"Liabilities": "76.0",
"Liabilities, Current": "78.6",
"Liabilities, Non-Current": "-15.4",
"Research and Development Expense": "-6.03",
"Expenses": "18.7",
"Revenues": "3.95",
"Net Income": "17.4",
"Other Expenses": "5.59",
"Selling Expense": "9.34",
"General and Administrative Expense": "6.50",
"Cost of Goods and Services Sold": "3.43",
"Other Revenues": "3.95",
"Comprehensive Net Income": "18.2",
"Other Net Income": "-5.34",
"Other Compr. Net Income": "0.887",
"Economic Capital Ratio": "110"
},
"2014": {
"Assets": "36.1",
"Stockholders Equity": "167",
"ECR before LimitedLiability": "165",
"Other Assets": "29.4",
"Assets, Current": "2.73",
"Other Liabilities": "12.9",
"Liabilities": "72.1",
"Liabilities, Non-Current": "-9.12",
"Liabilities, Current": "69.1",
"Cost of Goods and Services Sold": "8.28",
"Expenses": "32.4",
"Revenues": "-3.88",
"Net Income": "24.7",
"Selling Expense": "10.5",
"Other Expenses": "12.1",
"Research and Development Expense": "-5.39",
"General and Administrative Expense": "7.54",
"Other Revenues": "-3.88",
"Other Net Income": "-4.33",
"Comprehensive Net Income": "24.3",
"Economic Capital Ratio": "145"
},
"2015": {
"Assets": "30.5",
"Stockholders Equity": "157",
"ECR before LimitedLiability": "153",
"Other Assets": "16.7",
"Assets, Current": "7.99",
"Liabilities, Current": "72.0",
"Liabilities": "77.9",
"Other Liabilities": "13.4",
"Liabilities, Non-Current": "-5.11",
"Cost of Goods and Services Sold": "6.45",
"Expenses": "27.2",
"Revenues": "1.37",
"Net Income": "26.0",
"Research and Development Expense": "-9.13",
"Selling Expense": "9.08",
"General and Administrative Expense": "6.68",
"Other Expenses": "14.4",
"Other Revenues": "1.37",
"Comprehensive Net Income": "25.8",
"Other Net Income": "-2.67",
"Economic Capital Ratio": "144"
},
"2016": {
"Assets": "21.5",
"Stockholders Equity": "176",
"ECR before LimitedLiability": "195",
"Other Assets": "6.83",
"Assets, Current": "9.97",
"Other Liabilities": "21.8",
"Liabilities": "99.0",
"Liabilities, Current": "84.4",
"Liabilities, Non-Current": "0.363",
"Cost of Goods and Services Sold": "9.06",
"Expenses": "32.9",
"Revenues": "8.86",
"Net Income": "39.2",
"Research and Development Expense": "-8.35",
"General and Administrative Expense": "7.41",
"Other Expenses": "17.3",
"Selling Expense": "7.95",
"Other Revenues": "8.86",
"Other Net Income": "-2.19",
"Comprehensive Net Income": "39.0",
"Economic Capital Ratio": "179"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001326801_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "11,267,000",
"Assets, Non-Current": "57,000",
"Cost of Goods and Services Sold": "1,364,000",
"General and Administrative Expense": "892,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,052,000",
"Liabilities, Non-Current": "1,805,000",
"Other Assets": "3,779,000",
"Other Compr. Net Income": "8,000",
"Other Expenses": "492,000",
"Other Liabilities": "491,000",
"Other Net Income": "7,000",
"Other Revenues": "5,089,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "1,399,000",
"Selling Expense": "896,000"
},
"output_variables": {
"Assets": "15,103,000",
"Liabilities": "3,348,000",
"Expenses": "5,043,000",
"Revenues": "5,089,000",
"Stockholders Equity": "11,755,000",
"Net Income": "53,000",
"Comprehensive Net Income": "61,000",
"BaseVar": "14,299,000",
"ECR before LimitedLiability": "296%",
"Economic Capital Ratio": "341%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,070,000",
"Assets, Non-Current": "221,000",
"Cost of Goods and Services Sold": "1,875,000",
"General and Administrative Expense": "781,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,100,000",
"Liabilities, Non-Current": "1,088,000",
"Other Assets": "4,604,000",
"Other Compr. Net Income": "12,000",
"Other Expenses": "1,310,000",
"Other Liabilities": "237,000",
"Other Net Income": "6,000",
"Other Revenues": "7,872,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "1,415,000",
"Selling Expense": "997,000"
},
"output_variables": {
"Assets": "17,895,000",
"Liabilities": "2,425,000",
"Expenses": "6,378,000",
"Revenues": "7,872,000",
"Stockholders Equity": "15,470,000",
"Net Income": "1,500,000",
"Comprehensive Net Income": "1,512,000",
"BaseVar": "17,294,000",
"ECR before LimitedLiability": "368%",
"Economic Capital Ratio": "394%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "13,670,000",
"Assets, Non-Current": "637,000",
"Cost of Goods and Services Sold": "2,153,000",
"General and Administrative Expense": "973,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,424,000",
"Liabilities, Non-Current": "2,545,000",
"Other Assets": "25,877,000",
"Other Compr. Net Income": "-242,000",
"Other Expenses": "1,970,000",
"Other Liabilities": "119,000",
"Other Net Income": "-84,000",
"Other Revenues": "12,466,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,666,000",
"Selling Expense": "1,680,000"
},
"output_variables": {
"Assets": "40,184,000",
"Liabilities": "4,088,000",
"Expenses": "9,442,000",
"Revenues": "12,466,000",
"Stockholders Equity": "36,096,000",
"Net Income": "2,940,000",
"Comprehensive Net Income": "2,698,000",
"BaseVar": "33,253,000",
"ECR before LimitedLiability": "390%",
"Economic Capital Ratio": "412%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "21,652,000",
"Assets, Non-Current": "796,000",
"Cost of Goods and Services Sold": "2,867,000",
"General and Administrative Expense": "1,295,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,925,000",
"Liabilities, Non-Current": "3,157,000",
"Other Assets": "26,959,000",
"Other Compr. Net Income": "-227,000",
"Other Expenses": "2,506,000",
"Other Liabilities": "107,000",
"Other Net Income": "-31,000",
"Other Revenues": "17,928,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "4,816,000",
"Selling Expense": "2,725,000"
},
"output_variables": {
"Assets": "49,407,000",
"Liabilities": "5,189,000",
"Expenses": "14,209,000",
"Revenues": "17,928,000",
"Stockholders Equity": "44,218,000",
"Net Income": "3,688,000",
"Comprehensive Net Income": "3,461,000",
"BaseVar": "43,495,500",
"ECR before LimitedLiability": "388%",
"Economic Capital Ratio": "410%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "34,401,000",
"Assets, Non-Current": "1,312,000",
"Cost of Goods and Services Sold": "3,789,000",
"General and Administrative Expense": "1,731,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "2,875,000",
"Liabilities, Non-Current": "2,892,000",
"Other Assets": "29,248,000",
"Other Compr. Net Income": "-248,000",
"Other Expenses": "2,301,000",
"Other Liabilities": "0",
"Other Net Income": "91,000",
"Other Revenues": "27,638,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "5,919,000",
"Selling Expense": "3,772,000"
},
"output_variables": {
"Assets": "64,961,000",
"Liabilities": "5,767,000",
"Expenses": "17,512,000",
"Revenues": "27,638,000",
"Stockholders Equity": "59,194,000",
"Net Income": "10,217,000",
"Comprehensive Net Income": "9,969,000",
"BaseVar": "58,108,500",
"ECR before LimitedLiability": "417%",
"Economic Capital Ratio": "433%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 4.334863484405799,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001326801.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001326801.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001326801.svg"
},
{
"company_id": "0001173489",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001173489.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001173489.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001173489.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001173489_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001173489_main_keyfigs.svg",
"name": "CEVA INC",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001173489.svg",
"report_text": "The relative strengths and weaknesses of CEVA INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CEVA INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 178% points.The greatest weakness of CEVA INC is the variable Research and Development Expense, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 415%, being 161% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001173489_2017_CEVA_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "25.7",
"Assets": "32.4",
"Liabilities": "77.2",
"Stockholders Equity": "181",
"ECR before LimitedLiability": "158",
"Other Assets": "-2.05",
"Assets, Non-Current": "5.26",
"Liabilities, Current": "55.9",
"Liabilities, Non-Current": "12.5",
"Other Liabilities": "16.3",
"Research and Development Expense": "-11.4",
"Expenses": "31.9",
"Revenues": "-13.0",
"Net Income": "18.4",
"Selling Expense": "10.9",
"Cost of Goods and Services Sold": "15.5",
"Other Expenses": "15.5",
"General and Administrative Expense": "1.69",
"Other Revenues": "-13.0",
"Comprehensive Net Income": "18.4",
"Economic Capital Ratio": "149"
},
"2012": {
"Assets, Current": "28.0",
"Assets": "41.4",
"Stockholders Equity": "179",
"ECR before LimitedLiability": "151",
"Assets, Non-Current": "6.18",
"Other Liabilities": "16.5",
"Liabilities": "63.5",
"Liabilities, Non-Current": "-0.765",
"Liabilities, Current": "51.2",
"Cost of Goods and Services Sold": "15.7",
"Expenses": "34.3",
"Revenues": "-19.4",
"Net Income": "16.2",
"Other Expenses": "15.1",
"Research and Development Expense": "-10.1",
"Selling Expense": "8.72",
"General and Administrative Expense": "5.43",
"Other Revenues": "-19.4",
"Comprehensive Net Income": "17.2",
"Other Compr. Net Income": "1.02",
"Economic Capital Ratio": "137"
},
"2013": {
"Assets": "43.2",
"Stockholders Equity": "176",
"ECR before LimitedLiability": "140",
"Assets, Current": "29.9",
"Assets, Non-Current": "5.58",
"Other Liabilities": "15.4",
"Liabilities": "71.6",
"Liabilities, Current": "63.0",
"Liabilities, Non-Current": "-3.70",
"Research and Development Expense": "-10.5",
"Expenses": "26.6",
"Revenues": "-15.0",
"Net Income": "9.70",
"Other Expenses": "12.7",
"Selling Expense": "7.59",
"General and Administrative Expense": "5.41",
"Cost of Goods and Services Sold": "11.6",
"Other Revenues": "-15.0",
"Comprehensive Net Income": "10.1",
"Other Net Income": "-2.70",
"Economic Capital Ratio": "122"
},
"2014": {
"Assets": "50.2",
"Stockholders Equity": "148",
"ECR before LimitedLiability": "133",
"Assets, Non-Current": "11.6",
"Assets, Current": "26.0",
"Other Liabilities": "12.6",
"Liabilities": "47.1",
"Liabilities, Non-Current": "4.21",
"Liabilities, Current": "33.3",
"Cost of Goods and Services Sold": "11.3",
"Expenses": "26.9",
"Revenues": "-12.1",
"Net Income": "12.3",
"Selling Expense": "8.69",
"Other Expenses": "15.0",
"Research and Development Expense": "-12.8",
"General and Administrative Expense": "4.84",
"Other Revenues": "-12.1",
"Other Net Income": "-3.25",
"Comprehensive Net Income": "12.6",
"Economic Capital Ratio": "112"
},
"2015": {
"Assets": "35.1",
"Stockholders Equity": "172",
"ECR before LimitedLiability": "157",
"Other Assets": "13.5",
"Assets, Current": "13.7",
"Liabilities, Current": "43.7",
"Liabilities": "78.3",
"Other Liabilities": "14.0",
"Liabilities, Non-Current": "30.7",
"Cost of Goods and Services Sold": "10.3",
"Expenses": "27.3",
"Revenues": "-7.13",
"Net Income": "18.9",
"Research and Development Expense": "-15.0",
"Selling Expense": "9.06",
"General and Administrative Expense": "4.21",
"Other Expenses": "18.8",
"Other Revenues": "-7.13",
"Comprehensive Net Income": "19.4",
"Other Net Income": "-1.68",
"Economic Capital Ratio": "148"
},
"2016": {
"Assets": "35.7",
"Stockholders Equity": "178",
"ECR before LimitedLiability": "177",
"Other Assets": "7.01",
"Assets, Current": "21.9",
"Other Liabilities": "19.1",
"Liabilities": "83.4",
"Liabilities, Current": "50.4",
"Liabilities, Non-Current": "25.2",
"Cost of Goods and Services Sold": "12.3",
"Expenses": "28.8",
"Revenues": "-6.10",
"Net Income": "22.1",
"Research and Development Expense": "-14.0",
"General and Administrative Expense": "5.05",
"Other Expenses": "17.5",
"Selling Expense": "8.02",
"Other Revenues": "-6.10",
"Other Net Income": "-0.896",
"Comprehensive Net Income": "22.4",
"Economic Capital Ratio": "161"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001173489_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "149,096",
"Assets, Non-Current": "26,006",
"Cost of Goods and Services Sold": "3,559",
"General and Administrative Expense": "7,639",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "12,613",
"Liabilities, Non-Current": "5,607",
"Other Assets": "44,038",
"Other Compr. Net Income": "0",
"Other Expenses": "2,908",
"Other Liabilities": "0",
"Other Net Income": "2,909",
"Other Revenues": "60,239",
"Property Plant and Equipment": "0",
"Research and Development Expense": "21,543",
"Selling Expense": "8,937"
},
"output_variables": {
"Assets": "219,140",
"Liabilities": "18,220",
"Expenses": "44,586",
"Revenues": "60,239",
"Stockholders Equity": "200,920",
"Net Income": "18,562",
"Comprehensive Net Income": "18,562",
"BaseVar": "172,547",
"ECR before LimitedLiability": "408%",
"Economic Capital Ratio": "427%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "145,652",
"Assets, Non-Current": "25,483",
"Cost of Goods and Services Sold": "3,952",
"General and Administrative Expense": "7,884",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "14,107",
"Liabilities, Non-Current": "6,158",
"Other Assets": "45,198",
"Other Compr. Net Income": "1,261",
"Other Expenses": "2,062",
"Other Liabilities": "0",
"Other Net Income": "3,380",
"Other Revenues": "53,677",
"Property Plant and Equipment": "0",
"Research and Development Expense": "20,243",
"Selling Expense": "9,231"
},
"output_variables": {
"Assets": "216,333",
"Liabilities": "20,265",
"Expenses": "43,372",
"Revenues": "53,677",
"Stockholders Equity": "196,068",
"Net Income": "13,685",
"Comprehensive Net Income": "14,946",
"BaseVar": "169,144",
"ECR before LimitedLiability": "397%",
"Economic Capital Ratio": "417%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "145,610",
"Assets, Non-Current": "20,433",
"Cost of Goods and Services Sold": "5,163",
"General and Administrative Expense": "7,670",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "14,177",
"Liabilities, Non-Current": "7,255",
"Other Assets": "46,284",
"Other Compr. Net Income": "-441",
"Other Expenses": "788",
"Other Liabilities": "0",
"Other Net Income": "2,714",
"Other Revenues": "48,900",
"Property Plant and Equipment": "0",
"Research and Development Expense": "21,216",
"Selling Expense": "10,092"
},
"output_variables": {
"Assets": "212,327",
"Liabilities": "21,432",
"Expenses": "44,929",
"Revenues": "48,900",
"Stockholders Equity": "190,895",
"Net Income": "6,685",
"Comprehensive Net Income": "6,244",
"BaseVar": "165,372",
"ECR before LimitedLiability": "384%",
"Economic Capital Ratio": "407%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "115,640",
"Assets, Non-Current": "30,230",
"Cost of Goods and Services Sold": "5,000",
"General and Administrative Expense": "8,054",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "20,459",
"Liabilities, Non-Current": "8,501",
"Other Assets": "62,139",
"Other Compr. Net Income": "-355",
"Other Expenses": "3,501",
"Other Liabilities": "0",
"Other Net Income": "571",
"Other Revenues": "50,808",
"Property Plant and Equipment": "0",
"Research and Development Expense": "25,828",
"Selling Expense": "9,815"
},
"output_variables": {
"Assets": "208,009",
"Liabilities": "28,960",
"Expenses": "52,198",
"Revenues": "50,808",
"Stockholders Equity": "179,049",
"Net Income": "-819",
"Comprehensive Net Income": "-1,174",
"BaseVar": "170,450",
"ECR before LimitedLiability": "350%",
"Economic Capital Ratio": "380%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "106,027",
"Assets, Non-Current": "1,806",
"Cost of Goods and Services Sold": "5,424",
"General and Administrative Expense": "8,184",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "18,983",
"Liabilities, Non-Current": "0",
"Other Assets": "104,816",
"Other Compr. Net Income": "17",
"Other Expenses": "2,412",
"Other Liabilities": "0",
"Other Net Income": "1,069",
"Other Revenues": "59,499",
"Property Plant and Equipment": "0",
"Research and Development Expense": "28,113",
"Selling Expense": "10,168"
},
"output_variables": {
"Assets": "212,649",
"Liabilities": "18,983",
"Expenses": "54,301",
"Revenues": "59,499",
"Stockholders Equity": "193,666",
"Net Income": "6,267",
"Comprehensive Net Income": "6,284",
"BaseVar": "173,259",
"ECR before LimitedLiability": "393%",
"Economic Capital Ratio": "414%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "144,712",
"Assets, Non-Current": "3,218",
"Cost of Goods and Services Sold": "6,086",
"General and Administrative Expense": "8,567",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "22,595",
"Liabilities, Non-Current": "0",
"Other Assets": "94,565",
"Other Compr. Net Income": "-78",
"Other Expenses": "4,561",
"Other Liabilities": "0",
"Other Net Income": "2,039",
"Other Revenues": "72,653",
"Property Plant and Equipment": "0",
"Research and Development Expense": "30,838",
"Selling Expense": "11,540"
},
"output_variables": {
"Assets": "242,495",
"Liabilities": "22,595",
"Expenses": "61,592",
"Revenues": "72,653",
"Stockholders Equity": "219,900",
"Net Income": "13,100",
"Comprehensive Net Income": "13,022",
"BaseVar": "200,726",
"ECR before LimitedLiability": "395%",
"Economic Capital Ratio": "415%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 4.154164649126669,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001173489.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001173489.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001173489.svg"
},
{
"company_id": "0000836690",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0000836690.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0000836690.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000836690.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000836690_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0000836690_main_keyfigs.svg",
"name": "Innovative Solutions Support INC",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0000836690.svg",
"report_text": "The relative strengths and weaknesses of Innovative Solutions Support INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Innovative Solutions Support INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 131% points.The greatest weakness of Innovative Solutions Support INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 411%, being 157% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0000836690_2017_Innovative_Solutions_Support_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "42.1",
"Assets": "20.3",
"Liabilities": "106",
"Stockholders Equity": "165",
"ECR before LimitedLiability": "157",
"Other Assets": "-6.86",
"Assets, Non-Current": "-0.414",
"Liabilities, Current": "75.0",
"Liabilities, Non-Current": "32.7",
"Other Liabilities": "14.0",
"Research and Development Expense": "-10.0",
"Expenses": "12.5",
"Revenues": "-0.374",
"Net Income": "8.95",
"Selling Expense": "1.08",
"Cost of Goods and Services Sold": "-9.11",
"Other Expenses": "21.4",
"General and Administrative Expense": "8.76",
"Other Revenues": "-0.374",
"Comprehensive Net Income": "8.89",
"Other Net Income": "-3.29",
"Economic Capital Ratio": "148"
},
"2012": {
"Assets, Current": "47.7",
"Assets": "29.9",
"Liabilities": "82.2",
"Stockholders Equity": "166",
"ECR before LimitedLiability": "151",
"Assets, Non-Current": "-0.374",
"Other Assets": "-5.46",
"Other Liabilities": "18.1",
"Liabilities, Non-Current": "18.9",
"Liabilities, Current": "55.1",
"Cost of Goods and Services Sold": "-12.0",
"Expenses": "24.2",
"Revenues": "-7.16",
"Net Income": "15.2",
"Other Expenses": "24.9",
"Research and Development Expense": "-1.78",
"General and Administrative Expense": "12.7",
"Other Revenues": "-7.16",
"Comprehensive Net Income": "15.3",
"Other Net Income": "-2.22",
"Economic Capital Ratio": "138"
},
"2013": {
"Other Assets": "-11.1",
"Assets": "7.53",
"Stockholders Equity": "93.9",
"ECR before LimitedLiability": "111",
"Assets, Current": "25.2",
"Other Liabilities": "20.2",
"Liabilities": "98.6",
"Liabilities, Current": "69.4",
"Liabilities, Non-Current": "23.4",
"Research and Development Expense": "-1.65",
"Expenses": "-4.56",
"Revenues": "24.1",
"Net Income": "13.4",
"Other Expenses": "19.3",
"Selling Expense": "-3.18",
"General and Administrative Expense": "15.8",
"Cost of Goods and Services Sold": "-36.8",
"Other Revenues": "24.1",
"Comprehensive Net Income": "14.4",
"Other Net Income": "-6.64",
"Economic Capital Ratio": "93.1"
},
"2014": {
"Assets": "-7.53",
"Liabilities": "111",
"Stockholders Equity": "55.8",
"ECR before LimitedLiability": "122",
"Assets, Non-Current": "-1.37",
"Other Assets": "-22.8",
"Assets, Current": "28.2",
"Other Liabilities": "20.8",
"Liabilities, Non-Current": "42.5",
"Liabilities, Current": "67.5",
"Cost of Goods and Services Sold": "-65.8",
"Expenses": "-14.9",
"Revenues": "43.8",
"Net Income": "24.0",
"Selling Expense": "-4.47",
"Other Expenses": "32.1",
"General and Administrative Expense": "18.2",
"Other Revenues": "43.8",
"Other Net Income": "-6.54",
"Comprehensive Net Income": "24.8",
"Economic Capital Ratio": "102"
},
"2015": {
"Assets": "15.2",
"Stockholders Equity": "97.7",
"ECR before LimitedLiability": "99.3",
"Other Assets": "-17.6",
"Assets, Current": "49.8",
"Liabilities, Current": "49.1",
"Liabilities": "82.3",
"Other Liabilities": "9.38",
"Liabilities, Non-Current": "34.4",
"Cost of Goods and Services Sold": "-28.7",
"Expenses": "-7.31",
"Revenues": "8.27",
"Net Income": "-1.76",
"Research and Development Expense": "-3.22",
"Selling Expense": "-6.89",
"General and Administrative Expense": "12.4",
"Other Expenses": "17.8",
"Other Revenues": "8.27",
"Comprehensive Net Income": "-1.21",
"Other Net Income": "-2.86",
"Economic Capital Ratio": "90.3"
},
"2016": {
"Assets": "6.81",
"Stockholders Equity": "125",
"ECR before LimitedLiability": "173",
"Other Assets": "-10.5",
"Assets, Current": "28.1",
"Other Liabilities": "27.5",
"Liabilities": "131",
"Liabilities, Current": "91.7",
"Liabilities, Non-Current": "37.3",
"Cost of Goods and Services Sold": "-21.8",
"Expenses": "-1.47",
"Revenues": "33.6",
"Net Income": "29.5",
"Research and Development Expense": "-11.8",
"General and Administrative Expense": "15.7",
"Other Expenses": "28.6",
"Selling Expense": "-13.8",
"Other Revenues": "33.6",
"Other Net Income": "-2.87",
"Comprehensive Net Income": "30.1",
"Economic Capital Ratio": "157"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0000836690_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "50,573",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "11,945",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "3,241",
"Liabilities, Non-Current": "189",
"Other Assets": "7,685",
"Other Compr. Net Income": "0",
"Other Expenses": "185",
"Other Liabilities": "567",
"Other Net Income": "294",
"Other Revenues": "25,738",
"Property Plant and Equipment": "0",
"Research and Development Expense": "5,501",
"Selling Expense": "7,684"
},
"output_variables": {
"Assets": "58,258",
"Liabilities": "3,997",
"Expenses": "25,315",
"Revenues": "25,738",
"Stockholders Equity": "54,261",
"Net Income": "717",
"Comprehensive Net Income": "717",
"BaseVar": "56,801",
"ECR before LimitedLiability": "407%",
"Economic Capital Ratio": "425%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "54,377",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "14,068",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "5,290",
"Liabilities, Non-Current": "98",
"Other Assets": "8,220",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,396",
"Other Liabilities": "129",
"Other Net Income": "166",
"Other Revenues": "24,578",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,694",
"Selling Expense": "7,400"
},
"output_variables": {
"Assets": "62,597",
"Liabilities": "5,517",
"Expenses": "21,765",
"Revenues": "24,578",
"Stockholders Equity": "57,080",
"Net Income": "2,979",
"Comprehensive Net Income": "2,979",
"BaseVar": "57,312",
"ECR before LimitedLiability": "398%",
"Economic Capital Ratio": "418%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "34,437",
"Assets, Non-Current": "222",
"Cost of Goods and Services Sold": "18,943",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "6,493",
"Liabilities, Non-Current": "11",
"Other Assets": "7,971",
"Other Compr. Net Income": "0",
"Other Expenses": "120",
"Other Liabilities": "132",
"Other Net Income": "79",
"Other Revenues": "31,567",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,578",
"Selling Expense": "8,119"
},
"output_variables": {
"Assets": "42,631",
"Liabilities": "6,636",
"Expenses": "29,760",
"Revenues": "31,567",
"Stockholders Equity": "35,994",
"Net Income": "1,887",
"Comprehensive Net Income": "1,887",
"BaseVar": "55,337",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "378%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "36,526",
"Assets, Non-Current": "111",
"Cost of Goods and Services Sold": "30,509",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "7,006",
"Liabilities, Non-Current": "12",
"Other Assets": "7,525",
"Other Compr. Net Income": "0",
"Other Expenses": "-284",
"Other Liabilities": "133",
"Other Net Income": "60",
"Other Revenues": "44,095",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,618",
"Selling Expense": "11,111"
},
"output_variables": {
"Assets": "44,163",
"Liabilities": "7,151",
"Expenses": "43,954",
"Revenues": "44,095",
"Stockholders Equity": "37,012",
"Net Income": "200",
"Comprehensive Net Income": "200",
"BaseVar": "69,711",
"ECR before LimitedLiability": "335%",
"Economic Capital Ratio": "369%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "29,349",
"Assets, Non-Current": "169",
"Cost of Goods and Services Sold": "13,135",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "4,761",
"Liabilities, Non-Current": "2.8",
"Other Assets": "7,095",
"Other Compr. Net Income": "0",
"Other Expenses": "2,303",
"Other Liabilities": "507",
"Other Net Income": "58",
"Other Revenues": "20,067",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,705",
"Selling Expense": "7,847"
},
"output_variables": {
"Assets": "36,614",
"Liabilities": "5,271",
"Expenses": "25,991",
"Revenues": "20,067",
"Stockholders Equity": "31,342",
"Net Income": "-5,866",
"Comprehensive Net Income": "-5,866",
"BaseVar": "44,001",
"ECR before LimitedLiability": "319%",
"Economic Capital Ratio": "357%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "29,369",
"Assets, Non-Current": "157",
"Cost of Goods and Services Sold": "11,482",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "3,573",
"Liabilities, Non-Current": "0",
"Other Assets": "6,963",
"Other Compr. Net Income": "0",
"Other Expenses": "568",
"Other Liabilities": "68",
"Other Net Income": "112",
"Other Revenues": "27,970",
"Property Plant and Equipment": "0",
"Research and Development Expense": "4,873",
"Selling Expense": "9,171"
},
"output_variables": {
"Assets": "36,489",
"Liabilities": "3,641",
"Expenses": "26,095",
"Revenues": "27,970",
"Stockholders Equity": "32,848",
"Net Income": "1,987",
"Comprehensive Net Income": "1,987",
"BaseVar": "47,153",
"ECR before LimitedLiability": "390%",
"Economic Capital Ratio": "411%"
}
}
},
"top_rated": true,
"trend": 8.0,
"value": 4.113309067263346,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0000836690.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0000836690.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0000836690.svg"
},
{
"company_id": "0001385292",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001385292.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001385292.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001385292.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001385292_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001385292_main_keyfigs.svg",
"name": "Monotype Imaging Holdings Inc",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001385292.svg",
"report_text": "The relative strengths and weaknesses of Monotype Imaging Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Monotype Imaging Holdings Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 167% points.The greatest weakness of Monotype Imaging Holdings Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 4.2% points.
The company's Economic Capital Ratio, given in the ranking table, is 411%, being 157% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001385292_2017_Monotype_Imaging_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-6.29",
"Assets": "27.7",
"Liabilities": "77.1",
"Stockholders Equity": "145",
"ECR before LimitedLiability": "138",
"Other Assets": "42.7",
"Assets, Non-Current": "0.297",
"Liabilities, Current": "39.1",
"Liabilities, Non-Current": "30.6",
"Other Liabilities": "17.8",
"Research and Development Expense": "-4.14",
"Expenses": "22.9",
"Revenues": "0.107",
"Net Income": "17.7",
"Selling Expense": "2.95",
"Cost of Goods and Services Sold": "13.7",
"Other Expenses": "11.4",
"General and Administrative Expense": "-0.855",
"Other Revenues": "0.107",
"Comprehensive Net Income": "17.6",
"Other Net Income": "-5.55",
"Economic Capital Ratio": "128"
},
"2012": {
"Assets, Current": "-10.8",
"Assets": "29.6",
"Stockholders Equity": "142",
"ECR before LimitedLiability": "136",
"Other Assets": "62.1",
"Other Liabilities": "19.1",
"Liabilities": "69.9",
"Liabilities, Non-Current": "19.6",
"Liabilities, Current": "39.5",
"Cost of Goods and Services Sold": "11.1",
"Expenses": "24.9",
"Revenues": "-0.721",
"Net Income": "20.7",
"Other Expenses": "10.7",
"Research and Development Expense": "-3.23",
"Selling Expense": "2.17",
"General and Administrative Expense": "4.63",
"Other Revenues": "-0.721",
"Comprehensive Net Income": "20.7",
"Other Net Income": "-3.68",
"Economic Capital Ratio": "122"
},
"2013": {
"Other Assets": "31.1",
"Assets": "18.1",
"Stockholders Equity": "168",
"ECR before LimitedLiability": "164",
"Assets, Current": "-4.80",
"Other Liabilities": "20.8",
"Liabilities": "111",
"Liabilities, Current": "83.8",
"Liabilities, Non-Current": "22.6",
"Research and Development Expense": "-3.13",
"Expenses": "18.5",
"Revenues": "8.72",
"Net Income": "20.0",
"Other Expenses": "7.66",
"General and Administrative Expense": "5.49",
"Cost of Goods and Services Sold": "7.71",
"Other Revenues": "8.72",
"Comprehensive Net Income": "21.5",
"Other Net Income": "-7.24",
"Other Compr. Net Income": "1.54",
"Economic Capital Ratio": "146"
},
"2014": {
"Assets": "19.6",
"Stockholders Equity": "154",
"ECR before LimitedLiability": "174",
"Other Assets": "25.7",
"Assets, Current": "-2.74",
"Other Liabilities": "18.3",
"Liabilities": "101",
"Liabilities, Non-Current": "35.7",
"Liabilities, Current": "62.9",
"Cost of Goods and Services Sold": "6.73",
"Expenses": "23.7",
"Revenues": "12.8",
"Net Income": "30.3",
"Other Expenses": "15.0",
"Research and Development Expense": "-2.88",
"General and Administrative Expense": "4.31",
"Other Revenues": "12.8",
"Other Net Income": "-6.08",
"Comprehensive Net Income": "28.9",
"Other Compr. Net Income": "-1.45",
"Economic Capital Ratio": "153"
},
"2015": {
"Assets": "18.8",
"Stockholders Equity": "149",
"ECR before LimitedLiability": "160",
"Other Assets": "26.4",
"Assets, Current": "-3.53",
"Liabilities, Current": "63.1",
"Liabilities": "102",
"Other Liabilities": "17.3",
"Liabilities, Non-Current": "37.8",
"Cost of Goods and Services Sold": "4.26",
"Expenses": "18.9",
"Revenues": "12.9",
"Net Income": "27.8",
"Research and Development Expense": "-2.12",
"Selling Expense": "-1.76",
"Other Expenses": "18.9",
"Other Revenues": "12.9",
"Comprehensive Net Income": "27.1",
"Other Net Income": "-3.79",
"Other Compr. Net Income": "-0.750",
"Economic Capital Ratio": "151"
},
"2016": {
"Assets": "29.6",
"Stockholders Equity": "167",
"ECR before LimitedLiability": "173",
"Other Assets": "41.4",
"Assets, Current": "-4.18",
"Other Liabilities": "20.9",
"Liabilities": "94.2",
"Liabilities, Current": "60.1",
"Liabilities, Non-Current": "27.5",
"Cost of Goods and Services Sold": "7.29",
"Expenses": "21.3",
"Revenues": "1.24",
"Net Income": "19.9",
"Research and Development Expense": "-2.45",
"General and Administrative Expense": "-0.587",
"Other Expenses": "18.6",
"Selling Expense": "-1.45",
"Other Revenues": "1.24",
"Other Net Income": "-2.73",
"Comprehensive Net Income": "19.5",
"Economic Capital Ratio": "157"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001385292_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "64,905",
"Assets, Non-Current": "4,042",
"Cost of Goods and Services Sold": "13,324",
"General and Administrative Expense": "17,413",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "32,380",
"Liabilities, Non-Current": "0",
"Other Assets": "214,875",
"Other Compr. Net Income": "0",
"Other Expenses": "17,022",
"Other Liabilities": "0",
"Other Net Income": "-3,622",
"Other Revenues": "123,212",
"Property Plant and Equipment": "0",
"Research and Development Expense": "16,540",
"Selling Expense": "32,622"
},
"output_variables": {
"Assets": "283,822",
"Liabilities": "32,380",
"Expenses": "96,921",
"Revenues": "123,212",
"Stockholders Equity": "251,442",
"Net Income": "22,669",
"Comprehensive Net Income": "22,669",
"BaseVar": "269,978",
"ECR before LimitedLiability": "383%",
"Economic Capital Ratio": "406%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "53,217",
"Assets, Non-Current": "3,232",
"Cost of Goods and Services Sold": "25,056",
"General and Administrative Expense": "18,908",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "39,273",
"Liabilities, Non-Current": "0",
"Other Assets": "263,617",
"Other Compr. Net Income": "-483",
"Other Expenses": "20,684",
"Other Liabilities": "0",
"Other Net Income": "-2,288",
"Other Revenues": "149,861",
"Property Plant and Equipment": "0",
"Research and Development Expense": "18,007",
"Selling Expense": "35,953"
},
"output_variables": {
"Assets": "320,066",
"Liabilities": "39,273",
"Expenses": "118,608",
"Revenues": "149,861",
"Stockholders Equity": "280,793",
"Net Income": "28,965",
"Comprehensive Net Income": "28,482",
"BaseVar": "315,290",
"ECR before LimitedLiability": "378%",
"Economic Capital Ratio": "402%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "97,013",
"Assets, Non-Current": "2,744",
"Cost of Goods and Services Sold": "28,336",
"General and Administrative Expense": "19,720",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "28,318",
"Liabilities, Non-Current": "0",
"Other Assets": "256,602",
"Other Compr. Net Income": "1,504",
"Other Expenses": "22,826",
"Other Liabilities": "0",
"Other Net Income": "-2,741",
"Other Revenues": "166,624",
"Property Plant and Equipment": "0",
"Research and Development Expense": "19,897",
"Selling Expense": "42,019"
},
"output_variables": {
"Assets": "356,359",
"Liabilities": "28,318",
"Expenses": "132,798",
"Revenues": "166,624",
"Stockholders Equity": "328,041",
"Net Income": "31,085",
"Comprehensive Net Income": "32,589",
"BaseVar": "344,172",
"ECR before LimitedLiability": "413%",
"Economic Capital Ratio": "430%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "109,456",
"Assets, Non-Current": "3,563",
"Cost of Goods and Services Sold": "33,157",
"General and Administrative Expense": "23,599",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "33,473",
"Liabilities, Non-Current": "0",
"Other Assets": "261,439",
"Other Compr. Net Income": "-5,172",
"Other Expenses": "22,273",
"Other Liabilities": "0",
"Other Net Income": "-2,662",
"Other Revenues": "184,500",
"Property Plant and Equipment": "0",
"Research and Development Expense": "20,684",
"Selling Expense": "49,580"
},
"output_variables": {
"Assets": "374,458",
"Liabilities": "33,473",
"Expenses": "149,293",
"Revenues": "184,500",
"Stockholders Equity": "340,985",
"Net Income": "32,545",
"Comprehensive Net Income": "27,373",
"BaseVar": "374,779",
"ECR before LimitedLiability": "401%",
"Economic Capital Ratio": "421%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "109,103",
"Assets, Non-Current": "3,177",
"Cost of Goods and Services Sold": "34,729",
"General and Administrative Expense": "33,343",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "35,288",
"Liabilities, Non-Current": "0",
"Other Assets": "279,507",
"Other Compr. Net Income": "-3,354",
"Other Expenses": "17,407",
"Other Liabilities": "0",
"Other Net Income": "-1,969",
"Other Revenues": "192,419",
"Property Plant and Equipment": "0",
"Research and Development Expense": "21,477",
"Selling Expense": "57,297"
},
"output_variables": {
"Assets": "391,787",
"Liabilities": "35,288",
"Expenses": "164,253",
"Revenues": "192,419",
"Stockholders Equity": "356,499",
"Net Income": "26,197",
"Comprehensive Net Income": "22,843",
"BaseVar": "394,535",
"ECR before LimitedLiability": "398%",
"Economic Capital Ratio": "418%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "125,581",
"Assets, Non-Current": "3,075",
"Cost of Goods and Services Sold": "37,576",
"General and Administrative Expense": "42,595",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "48,486",
"Liabilities, Non-Current": "0",
"Other Assets": "396,364",
"Other Compr. Net Income": "-2,969",
"Other Expenses": "13,706",
"Other Liabilities": "0",
"Other Net Income": "-1,192",
"Other Revenues": "203,441",
"Property Plant and Equipment": "0",
"Research and Development Expense": "28,915",
"Selling Expense": "64,571"
},
"output_variables": {
"Assets": "525,020",
"Liabilities": "48,486",
"Expenses": "187,363",
"Revenues": "203,441",
"Stockholders Equity": "476,534",
"Net Income": "14,886",
"Comprehensive Net Income": "11,917",
"BaseVar": "484,236",
"ECR before LimitedLiability": "390%",
"Economic Capital Ratio": "411%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 4.11326732475402,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001385292.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001385292.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001385292.svg"
},
{
"company_id": "0001598014",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001598014.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001598014.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001598014.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001598014_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001598014_main_keyfigs.svg",
"name": "IHS Markit Ltd",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001598014.svg",
"report_text": "The relative strengths and weaknesses of IHS Markit Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of IHS Markit Ltd compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 181% points.The greatest weakness of IHS Markit Ltd is the variable Other Revenues, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 401%, being 147% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001598014_2017_IHS_Markit_Ltd.pdf",
"shrinked_graph_json": {
"2016": {
"Assets": "51.5",
"Stockholders Equity": "181",
"ECR before LimitedLiability": "163",
"Other Assets": "104",
"Assets, Current": "-10.4",
"Other Liabilities": "16.5",
"Liabilities": "66.1",
"Liabilities, Current": "35.5",
"Liabilities, Non-Current": "21.8",
"Cost of Goods and Services Sold": "3.46",
"Expenses": "32.5",
"Revenues": "-16.5",
"Net Income": "14.1",
"Research and Development Expense": "4.52",
"General and Administrative Expense": "9.00",
"Other Expenses": "12.4",
"Selling Expense": "3.89",
"Other Revenues": "-16.5",
"Other Net Income": "-3.07",
"Comprehensive Net Income": "11.9",
"Economic Capital Ratio": "147"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001598014_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "933,500",
"Assets, Non-Current": "10,500",
"Cost of Goods and Services Sold": "1,037,700",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,412,400",
"Liabilities, Non-Current": "0",
"Other Assets": "12,992,600",
"Other Compr. Net Income": "-247,600",
"Other Expenses": "523,800",
"Other Liabilities": "0",
"Other Net Income": "-113,400",
"Other Revenues": "2,734,800",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "907,100"
},
"output_variables": {
"Assets": "13,936,600",
"Liabilities": "1,412,400",
"Expenses": "2,468,600",
"Revenues": "2,734,800",
"Stockholders Equity": "12,524,200",
"Net Income": "152,800",
"Comprehensive Net Income": "-94,800",
"BaseVar": "10,456,700",
"ECR before LimitedLiability": "377%",
"Economic Capital Ratio": "401%"
}
}
},
"top_rated": true,
"trend": null,
"value": 4.014213874170965,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001598014.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001598014.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001598014.svg"
},
{
"company_id": "0001131554",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001131554.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001131554.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001131554.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001131554_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001131554_main_keyfigs.svg",
"name": "Synchronoss Technologies INC",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001131554.svg",
"report_text": "The relative strengths and weaknesses of Synchronoss Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Synchronoss Technologies INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 134% points.The greatest weakness of Synchronoss Technologies INC is the variable Other Expenses, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 386%, being 132% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001131554_2017_Synchronoss_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "6.05",
"Assets": "17.4",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "132",
"Other Assets": "9.96",
"Liabilities": "93.4",
"Liabilities, Current": "53.6",
"Liabilities, Non-Current": "34.8",
"Other Liabilities": "20.3",
"Research and Development Expense": "-9.99",
"Expenses": "7.10",
"Revenues": "9.92",
"Net Income": "12.7",
"Selling Expense": "6.59",
"Cost of Goods and Services Sold": "23.5",
"Other Expenses": "-23.4",
"General and Administrative Expense": "9.20",
"Other Revenues": "9.92",
"Comprehensive Net Income": "12.7",
"Other Net Income": "-4.29",
"Economic Capital Ratio": "122"
},
"2012": {
"Assets, Current": "-5.65",
"Assets": "20.3",
"Stockholders Equity": "118",
"ECR before LimitedLiability": "125",
"Other Assets": "30.8",
"Other Liabilities": "21.1",
"Liabilities": "79.0",
"Liabilities, Non-Current": "21.6",
"Liabilities, Current": "47.1",
"Cost of Goods and Services Sold": "24.5",
"Expenses": "12.5",
"Revenues": "7.48",
"Net Income": "17.3",
"Other Expenses": "-23.4",
"Research and Development Expense": "-10.7",
"Selling Expense": "6.20",
"General and Administrative Expense": "14.5",
"Other Revenues": "7.48",
"Comprehensive Net Income": "17.6",
"Other Net Income": "-2.60",
"Economic Capital Ratio": "111"
},
"2013": {
"Other Assets": "31.8",
"Assets": "11.7",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "131",
"Assets, Current": "-11.0",
"Other Liabilities": "22.3",
"Liabilities": "109",
"Liabilities, Current": "80.0",
"Liabilities, Non-Current": "24.2",
"Other Revenues": "21.0",
"Revenues": "21.0",
"Net Income": "13.8",
"Research and Development Expense": "-11.2",
"Other Compr. Net Income": "0.914",
"Comprehensive Net Income": "14.7",
"Other Expenses": "-34.6",
"Other Net Income": "-6.70",
"Selling Expense": "5.09",
"General and Administrative Expense": "15.7",
"Cost of Goods and Services Sold": "22.3",
"Economic Capital Ratio": "113"
},
"2014": {
"Assets": "19.3",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "159",
"Other Assets": "7.36",
"Assets, Current": "9.01",
"Other Liabilities": "18.4",
"Liabilities": "98.3",
"Liabilities, Non-Current": "35.8",
"Liabilities, Current": "60.2",
"Cost of Goods and Services Sold": "20.4",
"Expenses": "15.9",
"Revenues": "13.7",
"Net Income": "24.5",
"Selling Expense": "8.01",
"Other Expenses": "-20.5",
"Research and Development Expense": "-6.82",
"General and Administrative Expense": "14.1",
"Other Revenues": "13.7",
"Other Net Income": "-5.01",
"Comprehensive Net Income": "22.0",
"Economic Capital Ratio": "138"
},
"2015": {
"Assets": "13.1",
"Stockholders Equity": "143",
"ECR before LimitedLiability": "162",
"Other Assets": "11.5",
"Liabilities, Current": "77.8",
"Liabilities": "117",
"Other Liabilities": "19.2",
"Liabilities, Non-Current": "41.6",
"Cost of Goods and Services Sold": "19.2",
"Expenses": "10.8",
"Revenues": "19.2",
"Net Income": "26.8",
"Research and Development Expense": "-6.98",
"Selling Expense": "8.75",
"General and Administrative Expense": "13.6",
"Other Expenses": "-24.7",
"Other Revenues": "19.2",
"Comprehensive Net Income": "23.8",
"Other Net Income": "-3.05",
"Other Compr. Net Income": "-3.12",
"Economic Capital Ratio": "153"
},
"2016": {
"Assets": "26.7",
"Stockholders Equity": "134",
"ECR before LimitedLiability": "148",
"Other Assets": "34.2",
"Assets, Current": "-3.41",
"Other Liabilities": "20.9",
"Liabilities": "83.9",
"Liabilities, Current": "48.1",
"Liabilities, Non-Current": "27.4",
"Cost of Goods and Services Sold": "18.3",
"Expenses": "13.3",
"Revenues": "-2.63",
"Net Income": "17.3",
"Research and Development Expense": "-6.60",
"General and Administrative Expense": "11.8",
"Other Expenses": "-12.8",
"Selling Expense": "2.11",
"Other Revenues": "-2.63",
"Other Net Income": "6.72",
"Comprehensive Net Income": "18.5",
"Economic Capital Ratio": "132"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001131554_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "198,320",
"Assets, Non-Current": "2,495",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "45,434",
"Liabilities, Non-Current": "0",
"Other Assets": "197,803",
"Other Compr. Net Income": "0",
"Other Expenses": "129,341",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "230,894",
"Property Plant and Equipment": "0",
"Research and Development Expense": "41,541",
"Selling Expense": "44,886"
},
"output_variables": {
"Assets": "398,618",
"Liabilities": "45,434",
"Expenses": "215,768",
"Revenues": "230,894",
"Stockholders Equity": "353,184",
"Net Income": "15,126",
"Comprehensive Net Income": "15,126",
"BaseVar": "445,357",
"ECR before LimitedLiability": "376%",
"Economic Capital Ratio": "400%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "156,904",
"Assets, Non-Current": "3,482",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "60,648",
"Liabilities, Non-Current": "0",
"Other Assets": "292,053",
"Other Compr. Net Income": "334",
"Other Expenses": "148,937",
"Other Liabilities": "0",
"Other Net Income": "1,315",
"Other Revenues": "273,692",
"Property Plant and Equipment": "0",
"Research and Development Expense": "52,307",
"Selling Expense": "46,680"
},
"output_variables": {
"Assets": "452,439",
"Liabilities": "60,648",
"Expenses": "247,924",
"Revenues": "273,692",
"Stockholders Equity": "391,791",
"Net Income": "27,083",
"Comprehensive Net Income": "27,417",
"BaseVar": "518,176",
"ECR before LimitedLiability": "365%",
"Economic Capital Ratio": "392%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "161,627",
"Assets, Non-Current": "10,382",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "62,841",
"Liabilities, Non-Current": "0",
"Other Assets": "355,010",
"Other Compr. Net Income": "-358",
"Other Expenses": "199,529",
"Other Liabilities": "0",
"Other Net Income": "557",
"Other Revenues": "349,264",
"Property Plant and Equipment": "0",
"Research and Development Expense": "64,845",
"Selling Expense": "62,096"
},
"output_variables": {
"Assets": "527,019",
"Liabilities": "62,841",
"Expenses": "326,470",
"Revenues": "349,264",
"Stockholders Equity": "464,178",
"Net Income": "23,351",
"Comprehensive Net Income": "22,993",
"BaseVar": "633,254",
"ECR before LimitedLiability": "373%",
"Economic Capital Ratio": "398%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "441,933",
"Assets, Non-Current": "18,549",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "87,635",
"Liabilities, Non-Current": "0",
"Other Assets": "402,340",
"Other Compr. Net Income": "-19,291",
"Other Expenses": "266,851",
"Other Liabilities": "0",
"Other Net Income": "838",
"Other Revenues": "457,755",
"Property Plant and Equipment": "0",
"Research and Development Expense": "73,620",
"Selling Expense": "79,227"
},
"output_variables": {
"Assets": "862,822",
"Liabilities": "87,635",
"Expenses": "419,698",
"Revenues": "457,755",
"Stockholders Equity": "775,187",
"Net Income": "38,895",
"Comprehensive Net Income": "19,604",
"BaseVar": "924,020",
"ECR before LimitedLiability": "383%",
"Economic Capital Ratio": "406%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "406,945",
"Assets, Non-Current": "21,337",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "80,180",
"Liabilities, Non-Current": "0",
"Other Assets": "587,068",
"Other Compr. Net Income": "-24,722",
"Other Expenses": "352,403",
"Other Liabilities": "0",
"Other Net Income": "2,047",
"Other Revenues": "579,203",
"Property Plant and Equipment": "0",
"Research and Development Expense": "91,430",
"Selling Expense": "90,735"
},
"output_variables": {
"Assets": "1,015,350",
"Liabilities": "80,180",
"Expenses": "534,568",
"Revenues": "579,203",
"Stockholders Equity": "935,170",
"Net Income": "46,682",
"Comprehensive Net Income": "21,960",
"BaseVar": "1,118,035",
"ECR before LimitedLiability": "400%",
"Economic Capital Ratio": "420%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "364,453",
"Assets, Non-Current": "7,541",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "153,607",
"Liabilities, Non-Current": "0",
"Other Assets": "792,735",
"Other Compr. Net Income": "7,027",
"Other Expenses": "309,795",
"Other Liabilities": "0",
"Other Net Income": "78,824",
"Other Revenues": "476,750",
"Property Plant and Equipment": "0",
"Research and Development Expense": "106,681",
"Selling Expense": "131,106"
},
"output_variables": {
"Assets": "1,164,729",
"Liabilities": "153,607",
"Expenses": "547,582",
"Revenues": "476,750",
"Stockholders Equity": "1,011,122",
"Net Income": "7,992",
"Comprehensive Net Income": "15,019",
"BaseVar": "1,214,260",
"ECR before LimitedLiability": "358%",
"Economic Capital Ratio": "386%"
}
}
},
"top_rated": true,
"trend": -5.0,
"value": 3.863400865724978,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001131554.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001131554.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001131554.svg"
},
{
"company_id": "0001352010",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001352010.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001352010.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001352010.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001352010_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001352010_main_keyfigs.svg",
"name": "EPAM Systems Inc",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001352010.svg",
"report_text": "The relative strengths and weaknesses of EPAM Systems Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EPAM Systems Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 144% points.The greatest weakness of EPAM Systems Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 385%, being 131% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001352010_2017_EPAM_Systems_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "3.75",
"Assets": "-10.9",
"Stockholders Equity": "34.9",
"ECR before LimitedLiability": "112",
"Other Assets": "-13.0",
"Other Liabilities": "23.7",
"Liabilities": "109",
"Liabilities, Non-Current": "27.9",
"Liabilities, Current": "75.4",
"Cost of Goods and Services Sold": "-67.1",
"Expenses": "-12.8",
"Revenues": "48.1",
"Net Income": "32.2",
"Other Expenses": "23.4",
"Research and Development Expense": "7.63",
"Selling Expense": "-2.24",
"General and Administrative Expense": "20.6",
"Other Revenues": "48.1",
"Comprehensive Net Income": "33.4",
"Other Net Income": "-4.60",
"Economic Capital Ratio": "97.7"
},
"2013": {
"Other Assets": "-12.1",
"Assets": "-12.0",
"Stockholders Equity": "53.7",
"ECR before LimitedLiability": "138",
"Other Liabilities": "31.5",
"Liabilities": "160",
"Liabilities, Current": "126",
"Liabilities, Non-Current": "33.9",
"Research and Development Expense": "9.23",
"Expenses": "-33.8",
"Revenues": "69.4",
"Net Income": "30.8",
"Other Expenses": "19.5",
"Selling Expense": "-5.84",
"General and Administrative Expense": "23.2",
"Cost of Goods and Services Sold": "-85.4",
"Other Revenues": "69.4",
"Comprehensive Net Income": "32.0",
"Other Net Income": "-9.89",
"Other Compr. Net Income": "1.23",
"Economic Capital Ratio": "120"
},
"2014": {
"Assets": "-19.1",
"Stockholders Equity": "14.2",
"ECR before LimitedLiability": "104",
"Other Assets": "-22.2",
"Assets, Current": "6.15",
"Other Liabilities": "19.3",
"Liabilities": "104",
"Liabilities, Non-Current": "43.1",
"Liabilities, Current": "58.5",
"Cost of Goods and Services Sold": "-66.8",
"Expenses": "-12.8",
"Revenues": "56.0",
"Net Income": "37.6",
"Selling Expense": "-3.38",
"Other Expenses": "25.5",
"Research and Development Expense": "7.62",
"General and Administrative Expense": "19.0",
"Other Revenues": "56.0",
"Other Net Income": "-7.27",
"Comprehensive Net Income": "34.7",
"Economic Capital Ratio": "83.8"
},
"2015": {
"Assets": "-17.5",
"Stockholders Equity": "17.7",
"ECR before LimitedLiability": "97.4",
"Other Assets": "-21.0",
"Assets, Current": "6.43",
"Liabilities, Current": "71.3",
"Liabilities": "104",
"Liabilities, Non-Current": "45.1",
"Cost of Goods and Services Sold": "-67.4",
"Expenses": "-14.8",
"Net Income": "36.9",
"Research and Development Expense": "8.33",
"Selling Expense": "-6.55",
"General and Administrative Expense": "16.7",
"Other Expenses": "28.7",
"Other Revenues": "54.3",
"Revenues": "54.3",
"Other Compr. Net Income": "-1.28",
"Comprehensive Net Income": "35.7",
"Other Net Income": "-4.31",
"Economic Capital Ratio": "88.4"
},
"2016": {
"Assets": "-13.5",
"Stockholders Equity": "50.2",
"ECR before LimitedLiability": "147",
"Other Assets": "-16.7",
"Assets, Current": "6.16",
"Other Liabilities": "33.5",
"Liabilities": "144",
"Liabilities, Current": "107",
"Liabilities, Non-Current": "29.9",
"Cost of Goods and Services Sold": "-80.6",
"Expenses": "-22.7",
"Revenues": "65.2",
"Net Income": "40.4",
"Research and Development Expense": "9.83",
"General and Administrative Expense": "19.5",
"Other Expenses": "31.2",
"Selling Expense": "-9.09",
"Other Revenues": "65.2",
"Other Net Income": "-5.38",
"Comprehensive Net Income": "40.8",
"Economic Capital Ratio": "131"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001352010_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "250,955",
"Assets, Non-Current": "632",
"Cost of Goods and Services Sold": "270,361",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "59,352",
"Liabilities, Non-Current": "1,228",
"Other Assets": "99,227",
"Other Compr. Net Income": "2,493",
"Other Expenses": "22,261",
"Other Liabilities": "3,954",
"Other Net Income": "-825",
"Other Revenues": "433,799",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "85,868"
},
"output_variables": {
"Assets": "350,814",
"Liabilities": "64,534",
"Expenses": "378,490",
"Revenues": "433,799",
"Stockholders Equity": "286,280",
"Net Income": "54,484",
"Comprehensive Net Income": "56,977",
"BaseVar": "615,478",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "378%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "330,968",
"Assets, Non-Current": "3,409",
"Cost of Goods and Services Sold": "347,650",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "54,664",
"Liabilities, Non-Current": "1,228",
"Other Assets": "98,500",
"Other Compr. Net Income": "-811",
"Other Expenses": "29,896",
"Other Liabilities": "884",
"Other Net Income": "920",
"Other Revenues": "555,117",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "116,497"
},
"output_variables": {
"Assets": "432,877",
"Liabilities": "56,776",
"Expenses": "494,043",
"Revenues": "555,117",
"Stockholders Equity": "376,101",
"Net Income": "61,994",
"Comprehensive Net Income": "61,183",
"BaseVar": "770,272",
"ECR before LimitedLiability": "381%",
"Economic Capital Ratio": "405%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "415,087",
"Assets, Non-Current": "3,368",
"Cost of Goods and Services Sold": "456,530",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "125,413",
"Liabilities, Non-Current": "0",
"Other Assets": "175,571",
"Other Compr. Net Income": "-20,251",
"Other Expenses": "38,960",
"Other Liabilities": "4,563",
"Other Net Income": "-1,230",
"Other Revenues": "730,027",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "163,666"
},
"output_variables": {
"Assets": "594,026",
"Liabilities": "129,976",
"Expenses": "659,156",
"Revenues": "730,027",
"Stockholders Equity": "464,050",
"Net Income": "69,641",
"Comprehensive Net Income": "49,390",
"BaseVar": "1,067,333",
"ECR before LimitedLiability": "311%",
"Economic Capital Ratio": "351%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "528,935",
"Assets, Non-Current": "4,113",
"Cost of Goods and Services Sold": "566,913",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "127,911",
"Liabilities, Non-Current": "0",
"Other Assets": "245,488",
"Other Compr. Net Income": "-13,096",
"Other Expenses": "39,009",
"Other Liabilities": "37,402",
"Other Net Income": "-991",
"Other Revenues": "914,128",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "222,759"
},
"output_variables": {
"Assets": "778,536",
"Liabilities": "165,313",
"Expenses": "828,681",
"Revenues": "914,128",
"Stockholders Equity": "613,223",
"Net Income": "84,456",
"Comprehensive Net Income": "71,360",
"BaseVar": "1,350,372",
"ECR before LimitedLiability": "317%",
"Economic Capital Ratio": "355%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "646,551",
"Assets, Non-Current": "10,599",
"Cost of Goods and Services Sold": "737,186",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "116,219",
"Liabilities, Non-Current": "28,180",
"Other Assets": "268,661",
"Other Compr. Net Income": "-2,538",
"Other Expenses": "50,587",
"Other Liabilities": "0",
"Other Net Income": "-8,435",
"Other Revenues": "1,160,132",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "264,658"
},
"output_variables": {
"Assets": "925,811",
"Liabilities": "144,399",
"Expenses": "1,052,431",
"Revenues": "1,160,132",
"Stockholders Equity": "781,412",
"Net Income": "99,266",
"Comprehensive Net Income": "96,728",
"BaseVar": "1,646,873",
"ECR before LimitedLiability": "357%",
"Economic Capital Ratio": "385%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 3.853462715068806,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001352010.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001352010.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001352010.svg"
},
{
"company_id": "0001575189",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001575189.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001575189.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001575189.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001575189_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001575189_main_keyfigs.svg",
"name": "Match Group Holdings II LLC",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001575189.svg",
"report_text": "The relative strengths and weaknesses of Match Group Holdings II LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Match Group Holdings II LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 115% points.The greatest weakness of Match Group Holdings II LLC is the variable Assets, Current, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 382%, being 128% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001575189_2017_Match_Group_Holdings_II_LLC.pdf",
"shrinked_graph_json": {
"2015": {
"Assets, Non-Current": "1.12",
"Assets": "22.2",
"Liabilities": "58.2",
"Stockholders Equity": "96.3",
"ECR before LimitedLiability": "108",
"Other Assets": "65.0",
"Assets, Current": "-19.3",
"Liabilities, Current": "18.3",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "31.6",
"Cost of Goods and Services Sold": "4.37",
"Expenses": "15.1",
"Revenues": "11.1",
"Net Income": "24.0",
"Research and Development Expense": "1.18",
"Selling Expense": "-5.06",
"Other Expenses": "14.7",
"Other Revenues": "11.1",
"Comprehensive Net Income": "24.4",
"Other Net Income": "-1.97",
"Economic Capital Ratio": "98.7"
},
"2016": {
"Assets": "19.1",
"Stockholders Equity": "115",
"ECR before LimitedLiability": "144",
"Other Assets": "49.5",
"Assets, Current": "-13.7",
"Other Liabilities": "22.1",
"Liabilities": "85.3",
"Liabilities, Current": "47.4",
"Liabilities, Non-Current": "28.9",
"Cost of Goods and Services Sold": "4.76",
"Expenses": "14.2",
"Revenues": "16.5",
"Net Income": "28.2",
"General and Administrative Expense": "1.11",
"Other Expenses": "12.4",
"Selling Expense": "-5.11",
"Other Revenues": "16.5",
"Other Net Income": "-2.14",
"Comprehensive Net Income": "26.2",
"Other Compr. Net Income": "-2.14",
"Economic Capital Ratio": "128"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001575189_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "204,695",
"Assets, Non-Current": "48,488",
"Cost of Goods and Services Sold": "177,988",
"General and Administrative Expense": "175,857",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "353,644",
"Liabilities, Non-Current": "0",
"Other Assets": "1,672,819",
"Other Compr. Net Income": "0",
"Other Expenses": "131,040",
"Other Liabilities": "0",
"Other Net Income": "11,887",
"Other Revenues": "1,020,431",
"Property Plant and Equipment": "0",
"Research and Development Expense": "67,348",
"Selling Expense": "359,598"
},
"output_variables": {
"Assets": "1,926,002",
"Liabilities": "353,644",
"Expenses": "911,831",
"Revenues": "1,020,431",
"Stockholders Equity": "1,572,358",
"Net Income": "120,487",
"Comprehensive Net Income": "120,487",
"BaseVar": "2,111,898",
"ECR before LimitedLiability": "331%",
"Economic Capital Ratio": "365%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "369,646",
"Assets, Non-Current": "23,936",
"Cost of Goods and Services Sold": "233,946",
"General and Administrative Expense": "179,122",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "312,325",
"Liabilities, Non-Current": "0",
"Other Assets": "1,655,096",
"Other Compr. Net Income": "-40,126",
"Other Expenses": "196,043",
"Other Liabilities": "0",
"Other Net Income": "7,892",
"Other Revenues": "1,222,526",
"Property Plant and Equipment": "0",
"Research and Development Expense": "83,065",
"Selling Expense": "366,229"
},
"output_variables": {
"Assets": "2,048,678",
"Liabilities": "312,325",
"Expenses": "1,058,405",
"Revenues": "1,222,526",
"Stockholders Equity": "1,736,353",
"Net Income": "172,013",
"Comprehensive Net Income": "131,887",
"BaseVar": "2,344,976",
"ECR before LimitedLiability": "352%",
"Economic Capital Ratio": "382%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 3.8192126210907382,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001575189.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001575189.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001575189.svg"
},
{
"company_id": "0001652044",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001652044.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001652044.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001652044.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001652044_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001652044_main_keyfigs.svg",
"name": "Alphabet Inc",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001652044.svg",
"report_text": "The relative strengths and weaknesses of Alphabet Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alphabet Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 116% points.The greatest weakness of Alphabet Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 9.1% points.
The company's Economic Capital Ratio, given in the ranking table, is 379%, being 125% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001652044_2017_Alphabet_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Assets, Non-Current": "1.54",
"Assets": "22.0",
"Stockholders Equity": "127",
"ECR before LimitedLiability": "141",
"Assets, Current": "19.8",
"Liabilities, Current": "40.7",
"Liabilities": "80.2",
"Other Liabilities": "16.0",
"Liabilities, Non-Current": "34.9",
"Cost of Goods and Services Sold": "-10.1",
"Expenses": "21.7",
"Revenues": "13.3",
"Net Income": "32.0",
"Research and Development Expense": "-5.87",
"Selling Expense": "10.5",
"General and Administrative Expense": "5.92",
"Other Expenses": "21.0",
"Other Revenues": "13.3",
"Comprehensive Net Income": "30.8",
"Other Net Income": "-2.60",
"Economic Capital Ratio": "132"
},
"2016": {
"Assets": "25.1",
"Stockholders Equity": "116",
"ECR before LimitedLiability": "141",
"Assets, Current": "24.2",
"Assets, Non-Current": "1.46",
"Other Liabilities": "5.12",
"Liabilities": "69.4",
"Liabilities, Current": "60.5",
"Liabilities, Non-Current": "7.51",
"Cost of Goods and Services Sold": "-9.12",
"Expenses": "20.2",
"Revenues": "12.7",
"Net Income": "30.5",
"Research and Development Expense": "-5.04",
"General and Administrative Expense": "6.19",
"Other Expenses": "19.1",
"Selling Expense": "8.88",
"Other Revenues": "12.7",
"Other Net Income": "-2.09",
"Comprehensive Net Income": "30.5",
"Economic Capital Ratio": "125"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001652044_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "90,114,000",
"Assets, Non-Current": "5,183,000",
"Cost of Goods and Services Sold": "28,164,000",
"General and Administrative Expense": "6,136,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "19,310,000",
"Liabilities, Non-Current": "0",
"Other Assets": "52,164,000",
"Other Compr. Net Income": "-1,901,000",
"Other Expenses": "3,303,000",
"Other Liabilities": "0",
"Other Net Income": "291,000",
"Other Revenues": "74,989,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "12,282,000",
"Selling Expense": "9,047,000"
},
"output_variables": {
"Assets": "147,461,000",
"Liabilities": "19,310,000",
"Expenses": "58,932,000",
"Revenues": "74,989,000",
"Stockholders Equity": "128,151,000",
"Net Income": "16,348,000",
"Comprehensive Net Income": "14,447,000",
"BaseVar": "151,442,000",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "399%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "105,408,000",
"Assets, Non-Current": "5,878,000",
"Cost of Goods and Services Sold": "35,138,000",
"General and Administrative Expense": "6,985,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "16,756,000",
"Liabilities, Non-Current": "6,600,000",
"Other Assets": "56,211,000",
"Other Compr. Net Income": "-528,000",
"Other Expenses": "4,672,000",
"Other Liabilities": "5,105,000",
"Other Net Income": "434,000",
"Other Revenues": "90,272,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "13,948,000",
"Selling Expense": "10,485,000"
},
"output_variables": {
"Assets": "167,497,000",
"Liabilities": "28,461,000",
"Expenses": "71,228,000",
"Revenues": "90,272,000",
"Stockholders Equity": "139,036,000",
"Net Income": "19,478,000",
"Comprehensive Net Income": "18,950,000",
"BaseVar": "179,210,000",
"ECR before LimitedLiability": "349%",
"Economic Capital Ratio": "379%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 3.789763991388064,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001652044.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001652044.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001652044.svg"
},
{
"company_id": "0001085621",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001085621.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001085621.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001085621.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001085621_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001085621_main_keyfigs.svg",
"name": "Actua Corp",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001085621.svg",
"report_text": "The relative strengths and weaknesses of Actua Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Actua Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 121% points.The greatest weakness of Actua Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 378%, being 124% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001085621_2017_Actua_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "17.0",
"Assets": "22.4",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "108",
"Other Assets": "4.55",
"Liabilities": "62.3",
"Liabilities, Current": "40.8",
"Liabilities, Non-Current": "10.1",
"Other Liabilities": "17.5",
"Expenses": "15.3",
"Revenues": "-5.56",
"Net Income": "18.9",
"Selling Expense": "1.23",
"Cost of Goods and Services Sold": "-14.9",
"Other Expenses": "21.0",
"General and Administrative Expense": "8.23",
"Other Revenues": "-5.56",
"Comprehensive Net Income": "17.9",
"Other Net Income": "9.21",
"Other Compr. Net Income": "-1.01",
"Economic Capital Ratio": "98.5"
},
"2012": {
"Assets": "35.4",
"Stockholders Equity": "86.1",
"ECR before LimitedLiability": "73.7",
"Assets, Non-Current": "-0.456",
"Other Assets": "35.7",
"Other Liabilities": "14.9",
"Liabilities": "20.7",
"Liabilities, Non-Current": "-18.2",
"Liabilities, Current": "22.2",
"Cost of Goods and Services Sold": "-7.57",
"Expenses": "19.4",
"Revenues": "-16.3",
"Net Income": "13.1",
"Other Expenses": "14.8",
"Research and Development Expense": "0.545",
"Selling Expense": "10.1",
"General and Administrative Expense": "1.47",
"Other Revenues": "-16.3",
"Comprehensive Net Income": "13.1",
"Other Net Income": "9.47",
"Economic Capital Ratio": "60.0"
},
"2013": {
"Assets": "5.21",
"Stockholders Equity": "174",
"ECR before LimitedLiability": "198",
"Assets, Current": "3.65",
"Other Liabilities": "20.7",
"Liabilities": "104",
"Liabilities, Current": "81.3",
"Liabilities, Non-Current": "13.0",
"Research and Development Expense": "2.60",
"Expenses": "47.2",
"Revenues": "-44.6",
"Net Income": "64.4",
"Other Expenses": "17.8",
"Selling Expense": "9.94",
"General and Administrative Expense": "4.23",
"Cost of Goods and Services Sold": "13.9",
"Other Revenues": "-44.6",
"Comprehensive Net Income": "67.1",
"Other Net Income": "59.6",
"Other Compr. Net Income": "2.97",
"Economic Capital Ratio": "180"
},
"2014": {
"Assets": "54.7",
"Stockholders Equity": "155",
"ECR before LimitedLiability": "132",
"Other Assets": "62.2",
"Assets, Current": "-2.31",
"Other Liabilities": "10.7",
"Liabilities": "47.4",
"Liabilities, Non-Current": "20.1",
"Liabilities, Current": "20.7",
"Cost of Goods and Services Sold": "7.92",
"Expenses": "25.3",
"Revenues": "-22.2",
"Net Income": "5.52",
"Selling Expense": "4.52",
"Other Expenses": "16.6",
"General and Administrative Expense": "-3.43",
"Other Revenues": "-22.2",
"Other Net Income": "1.34",
"Comprehensive Net Income": "6.97",
"Other Compr. Net Income": "1.47",
"Economic Capital Ratio": "112"
},
"2015": {
"Assets": "38.2",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "75.3",
"Other Assets": "65.0",
"Assets, Current": "-12.0",
"Liabilities, Current": "14.8",
"Liabilities": "44.5",
"Other Liabilities": "9.74",
"Liabilities, Non-Current": "23.4",
"Cost of Goods and Services Sold": "3.51",
"Expenses": "2.80",
"Revenues": "-12.9",
"Net Income": "-11.9",
"Research and Development Expense": "-2.83",
"Selling Expense": "3.17",
"General and Administrative Expense": "-6.50",
"Other Expenses": "5.36",
"Other Revenues": "-12.9",
"Comprehensive Net Income": "-10.3",
"Other Net Income": "-1.89",
"Economic Capital Ratio": "66.3"
},
"2016": {
"Assets": "32.9",
"Stockholders Equity": "121",
"ECR before LimitedLiability": "140",
"Other Assets": "44.1",
"Assets, Current": "-4.65",
"Other Liabilities": "4.67",
"Liabilities": "53.8",
"Liabilities, Current": "31.5",
"Liabilities, Non-Current": "22.2",
"Cost of Goods and Services Sold": "8.17",
"Expenses": "28.0",
"Revenues": "-21.2",
"Net Income": "32.3",
"General and Administrative Expense": "-2.79",
"Other Expenses": "19.9",
"Selling Expense": "3.86",
"Other Revenues": "-21.2",
"Other Net Income": "24.7",
"Comprehensive Net Income": "33.8",
"Other Compr. Net Income": "1.57",
"Economic Capital Ratio": "124"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001085621_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "180,931",
"Assets, Non-Current": "1,062",
"Cost of Goods and Services Sold": "85,572",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "38,787",
"Liabilities, Non-Current": "13,097",
"Other Assets": "124,827",
"Other Compr. Net Income": "-2,235",
"Other Expenses": "-1,328",
"Other Liabilities": "61",
"Other Net Income": "31,053",
"Other Revenues": "140,527",
"Property Plant and Equipment": "0",
"Research and Development Expense": "12,436",
"Selling Expense": "45,099"
},
"output_variables": {
"Assets": "306,820",
"Liabilities": "51,945",
"Expenses": "141,779",
"Revenues": "140,527",
"Stockholders Equity": "254,875",
"Net Income": "29,801",
"Comprehensive Net Income": "27,566",
"BaseVar": "337,180",
"ECR before LimitedLiability": "345%",
"Economic Capital Ratio": "376%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "183,230",
"Assets, Non-Current": "1,797",
"Cost of Goods and Services Sold": "105,762",
"General and Administrative Expense": "38,805",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "70,621",
"Liabilities, Non-Current": "34,544",
"Other Assets": "262,732",
"Other Compr. Net Income": "-592",
"Other Expenses": "9,000",
"Other Liabilities": "179",
"Other Net Income": "46,650",
"Other Revenues": "166,593",
"Property Plant and Equipment": "0",
"Research and Development Expense": "14,175",
"Selling Expense": "21,920"
},
"output_variables": {
"Assets": "447,759",
"Liabilities": "105,344",
"Expenses": "189,662",
"Revenues": "166,593",
"Stockholders Equity": "342,415",
"Net Income": "23,581",
"Comprehensive Net Income": "22,989",
"BaseVar": "478,300",
"ECR before LimitedLiability": "296%",
"Economic Capital Ratio": "340%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "353,105",
"Assets, Non-Current": "1,179",
"Cost of Goods and Services Sold": "17,757",
"General and Administrative Expense": "30,960",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "44,496",
"Liabilities, Non-Current": "7,734",
"Other Assets": "175,320",
"Other Compr. Net Income": "7,018",
"Other Expenses": "-3,325",
"Other Liabilities": "254",
"Other Net Income": "225,393",
"Other Revenues": "59,201",
"Property Plant and Equipment": "0",
"Research and Development Expense": "9,032",
"Selling Expense": "28,129"
},
"output_variables": {
"Assets": "529,604",
"Liabilities": "52,484",
"Expenses": "82,553",
"Revenues": "59,201",
"Stockholders Equity": "477,120",
"Net Income": "202,041",
"Comprehensive Net Income": "209,059",
"BaseVar": "478,126",
"ECR before LimitedLiability": "452%",
"Economic Capital Ratio": "464%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "131,561",
"Assets, Non-Current": "1,652",
"Cost of Goods and Services Sold": "24,420",
"General and Administrative Expense": "51,731",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "63,309",
"Liabilities, Non-Current": "4,408",
"Other Assets": "395,128",
"Other Compr. Net Income": "3,995",
"Other Expenses": "401",
"Other Liabilities": "1,522",
"Other Net Income": "19,013",
"Other Revenues": "84,837",
"Property Plant and Equipment": "0",
"Research and Development Expense": "15,408",
"Selling Expense": "39,710"
},
"output_variables": {
"Assets": "528,341",
"Liabilities": "69,239",
"Expenses": "131,670",
"Revenues": "84,837",
"Stockholders Equity": "459,102",
"Net Income": "-27,820",
"Comprehensive Net Income": "-23,825",
"BaseVar": "418,548",
"ECR before LimitedLiability": "349%",
"Economic Capital Ratio": "379%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "103,297",
"Assets, Non-Current": "1,591",
"Cost of Goods and Services Sold": "39,229",
"General and Administrative Expense": "61,857",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "76,157",
"Liabilities, Non-Current": "3,230",
"Other Assets": "345,256",
"Other Compr. Net Income": "4,265",
"Other Expenses": "56,921",
"Other Liabilities": "2,280",
"Other Net Income": "1,823",
"Other Revenues": "133,421",
"Property Plant and Equipment": "0",
"Research and Development Expense": "29,168",
"Selling Expense": "48,414"
},
"output_variables": {
"Assets": "450,144",
"Liabilities": "81,667",
"Expenses": "235,589",
"Revenues": "133,421",
"Stockholders Equity": "368,477",
"Net Income": "-100,345",
"Comprehensive Net Income": "-96,080",
"BaseVar": "453,454",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "333%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "124,480",
"Assets, Non-Current": "1,436",
"Cost of Goods and Services Sold": "29,186",
"General and Administrative Expense": "46,936",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "67,953",
"Liabilities, Non-Current": "1,824",
"Other Assets": "327,802",
"Other Compr. Net Income": "4,177",
"Other Expenses": "2,038",
"Other Liabilities": "12,599",
"Other Net Income": "97,157",
"Other Revenues": "109,301",
"Property Plant and Equipment": "0",
"Research and Development Expense": "21,642",
"Selling Expense": "40,807"
},
"output_variables": {
"Assets": "453,718",
"Liabilities": "82,376",
"Expenses": "140,609",
"Revenues": "109,301",
"Stockholders Equity": "371,342",
"Net Income": "65,849",
"Comprehensive Net Income": "70,026",
"BaseVar": "443,669",
"ECR before LimitedLiability": "348%",
"Economic Capital Ratio": "378%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 3.7819271524036893,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001085621.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001085621.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001085621.svg"
},
{
"company_id": "0001597033",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001597033.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001597033.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001597033.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001597033_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001597033_main_keyfigs.svg",
"name": "Sabre Corp",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001597033.svg",
"report_text": "The relative strengths and weaknesses of Sabre Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sabre Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 92% points.The greatest weakness of Sabre Corp is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 353%, being 98% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001597033_2017_Sabre_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "21.2",
"Liabilities": "57.7",
"Stockholders Equity": "91.1",
"ECR before LimitedLiability": "109",
"Assets, Non-Current": "9.04",
"Other Assets": "38.7",
"Assets, Current": "-16.8",
"Other Liabilities": "15.3",
"Liabilities, Non-Current": "29.8",
"Liabilities, Current": "18.7",
"Cost of Goods and Services Sold": "-27.2",
"Expenses": "20.4",
"Revenues": "11.0",
"Net Income": "18.1",
"Selling Expense": "7.09",
"Other Expenses": "21.7",
"General and Administrative Expense": "12.7",
"Other Revenues": "11.0",
"Other Net Income": "-13.7",
"Comprehensive Net Income": "18.1",
"Economic Capital Ratio": "88.5"
},
"2016": {
"Assets": "20.6",
"Liabilities": "61.5",
"Stockholders Equity": "91.8",
"ECR before LimitedLiability": "115",
"Other Assets": "43.3",
"Assets, Current": "-19.6",
"Assets, Non-Current": "9.78",
"Other Liabilities": "19.5",
"Liabilities, Current": "23.7",
"Liabilities, Non-Current": "25.6",
"Cost of Goods and Services Sold": "-30.4",
"Expenses": "13.7",
"Revenues": "12.7",
"Net Income": "21.2",
"Research and Development Expense": "5.84",
"General and Administrative Expense": "11.6",
"Other Expenses": "21.1",
"Other Revenues": "12.7",
"Other Net Income": "-5.11",
"Comprehensive Net Income": "21.0",
"Economic Capital Ratio": "98.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001597033_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "878,159",
"Assets, Non-Current": "509,764",
"Cost of Goods and Services Sold": "1,742,478",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "896,934",
"Liabilities, Non-Current": "0",
"Other Assets": "3,330,081",
"Other Compr. Net Income": "-22,640",
"Other Expenses": "5,721",
"Other Liabilities": "0",
"Other Net Income": "-343,111",
"Other Revenues": "2,631,417",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "468,152"
},
"output_variables": {
"Assets": "4,718,004",
"Liabilities": "896,934",
"Expenses": "2,216,351",
"Revenues": "2,631,417",
"Stockholders Equity": "3,821,070",
"Net Income": "71,955",
"Comprehensive Net Income": "49,315",
"BaseVar": "5,414,228",
"ECR before LimitedLiability": "318%",
"Economic Capital Ratio": "356%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "853,381",
"Assets, Non-Current": "673,159",
"Cost of Goods and Services Sold": "2,287,662",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,166,358",
"Liabilities, Non-Current": "0",
"Other Assets": "4,198,030",
"Other Compr. Net Income": "-30,041",
"Other Expenses": "86,645",
"Other Liabilities": "0",
"Other Net Income": "-125,988",
"Other Revenues": "3,373,387",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "626,153"
},
"output_variables": {
"Assets": "5,724,570",
"Liabilities": "1,166,358",
"Expenses": "3,000,460",
"Revenues": "3,373,387",
"Stockholders Equity": "4,558,212",
"Net Income": "246,939",
"Comprehensive Net Income": "216,898",
"BaseVar": "6,710,402",
"ECR before LimitedLiability": "313%",
"Economic Capital Ratio": "353%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.5277632663294964,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001597033.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001597033.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001597033.svg"
},
{
"company_id": "0001085869",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001085869.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001085869.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001085869.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001085869_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001085869_main_keyfigs.svg",
"name": "Perficient INC",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001085869.svg",
"report_text": "The relative strengths and weaknesses of Perficient INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Perficient INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 102% points.The greatest weakness of Perficient INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 349%, being 95% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001085869_2017_Perficient_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-14.1",
"Assets": "-9.60",
"Stockholders Equity": "59.2",
"ECR before LimitedLiability": "135",
"Other Assets": "7.15",
"Liabilities": "148",
"Liabilities, Current": "103",
"Liabilities, Non-Current": "48.3",
"Other Liabilities": "30.5",
"Research and Development Expense": "7.58",
"Expenses": "-31.8",
"Revenues": "53.9",
"Net Income": "18.1",
"Selling Expense": "1.71",
"Cost of Goods and Services Sold": "-84.9",
"Other Expenses": "24.3",
"General and Administrative Expense": "14.1",
"Other Revenues": "53.9",
"Comprehensive Net Income": "18.0",
"Other Net Income": "-7.57",
"Economic Capital Ratio": "125"
},
"2012": {
"Assets, Current": "-17.9",
"Assets": "-9.27",
"Stockholders Equity": "56.4",
"ECR before LimitedLiability": "132",
"Other Assets": "15.4",
"Other Liabilities": "27.2",
"Liabilities": "139",
"Liabilities, Non-Current": "30.5",
"Liabilities, Current": "106",
"Cost of Goods and Services Sold": "-84.1",
"Expenses": "-26.1",
"Revenues": "51.0",
"Net Income": "22.7",
"Other Expenses": "23.2",
"Research and Development Expense": "8.37",
"Selling Expense": "-2.15",
"General and Administrative Expense": "22.6",
"Other Revenues": "51.0",
"Comprehensive Net Income": "23.0",
"Other Net Income": "-5.04",
"Economic Capital Ratio": "118"
},
"2013": {
"Other Assets": "25.1",
"Assets": "-15.5",
"Stockholders Equity": "34.0",
"ECR before LimitedLiability": "89.8",
"Assets, Current": "-28.8",
"Liabilities": "113",
"Liabilities, Current": "104",
"Liabilities, Non-Current": "15.2",
"Research and Development Expense": "7.60",
"Expenses": "-25.2",
"Net Income": "17.1",
"Other Expenses": "15.3",
"Selling Expense": "-2.23",
"General and Administrative Expense": "19.1",
"Cost of Goods and Services Sold": "-69.7",
"Other Revenues": "48.0",
"Revenues": "48.0",
"Other Compr. Net Income": "1.20",
"Comprehensive Net Income": "18.3",
"Other Net Income": "-8.45",
"Economic Capital Ratio": "71.8"
},
"2014": {
"Assets": "-16.2",
"Stockholders Equity": "7.60",
"ECR before LimitedLiability": "73.3",
"Other Assets": "14.1",
"Assets, Current": "-24.9",
"Other Liabilities": "-32.8",
"Liabilities": "66.8",
"Liabilities, Non-Current": "25.7",
"Liabilities, Current": "68.5",
"Cost of Goods and Services Sold": "-55.3",
"Expenses": "-7.72",
"Revenues": "39.9",
"Net Income": "26.4",
"Selling Expense": "2.13",
"Other Expenses": "19.7",
"Research and Development Expense": "6.43",
"General and Administrative Expense": "16.1",
"Other Revenues": "39.9",
"Other Net Income": "-6.25",
"Comprehensive Net Income": "27.1",
"Economic Capital Ratio": "52.8"
},
"2015": {
"Assets, Non-Current": "-0.927",
"Assets": "-13.1",
"Liabilities": "69.6",
"Stockholders Equity": "16.3",
"ECR before LimitedLiability": "69.5",
"Other Assets": "15.5",
"Assets, Current": "-23.2",
"Liabilities, Current": "69.3",
"Other Liabilities": "-32.5",
"Liabilities, Non-Current": "27.8",
"Cost of Goods and Services Sold": "-55.5",
"Expenses": "-7.81",
"Revenues": "37.4",
"Net Income": "26.0",
"Research and Development Expense": "7.03",
"General and Administrative Expense": "14.1",
"Other Expenses": "22.7",
"Other Revenues": "37.4",
"Comprehensive Net Income": "26.4",
"Other Net Income": "-4.05",
"Economic Capital Ratio": "60.6"
},
"2016": {
"Assets": "-11.3",
"Stockholders Equity": "42.7",
"ECR before LimitedLiability": "111",
"Other Assets": "19.7",
"Assets, Current": "-23.0",
"Other Liabilities": "-3.64",
"Liabilities": "102",
"Liabilities, Current": "92.7",
"Liabilities, Non-Current": "18.0",
"Cost of Goods and Services Sold": "-65.4",
"Expenses": "-14.0",
"Revenues": "44.0",
"Net Income": "27.4",
"Research and Development Expense": "8.10",
"General and Administrative Expense": "16.1",
"Other Expenses": "24.6",
"Selling Expense": "-2.25",
"Other Revenues": "44.0",
"Other Net Income": "-3.85",
"Comprehensive Net Income": "27.8",
"Economic Capital Ratio": "94.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001085869_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "74,988",
"Assets, Non-Current": "3,288",
"Cost of Goods and Services Sold": "181,305",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "23,512",
"Liabilities, Non-Current": "1,461",
"Other Assets": "145,656",
"Other Compr. Net Income": "0",
"Other Expenses": "17,242",
"Other Liabilities": "0",
"Other Net Income": "-1,473",
"Other Revenues": "262,439",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "51,672"
},
"output_variables": {
"Assets": "223,932",
"Liabilities": "24,973",
"Expenses": "250,219",
"Revenues": "262,439",
"Stockholders Equity": "198,959",
"Net Income": "10,747",
"Comprehensive Net Income": "10,747",
"BaseVar": "381,518",
"ECR before LimitedLiability": "380%",
"Economic Capital Ratio": "403%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "80,841",
"Assets, Non-Current": "3,669",
"Cost of Goods and Services Sold": "223,693",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "28,564",
"Liabilities, Non-Current": "1,417",
"Other Assets": "182,684",
"Other Compr. Net Income": "-27",
"Other Expenses": "21,827",
"Other Liabilities": "2,800",
"Other Net Income": "-616",
"Other Revenues": "327,096",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "64,853"
},
"output_variables": {
"Assets": "267,194",
"Liabilities": "32,781",
"Expenses": "310,373",
"Revenues": "327,096",
"Stockholders Equity": "234,413",
"Net Income": "16,107",
"Comprehensive Net Income": "16,080",
"BaseVar": "469,044",
"ECR before LimitedLiability": "373%",
"Economic Capital Ratio": "398%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "95,233",
"Assets, Non-Current": "3,810",
"Cost of Goods and Services Sold": "250,226",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "37,965",
"Liabilities, Non-Current": "9,294",
"Other Assets": "226,706",
"Other Compr. Net Income": "-72",
"Other Expenses": "23,885",
"Other Liabilities": "19,000",
"Other Net Income": "-181",
"Other Revenues": "373,325",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "77,601"
},
"output_variables": {
"Assets": "325,749",
"Liabilities": "66,259",
"Expenses": "351,712",
"Revenues": "373,325",
"Stockholders Equity": "259,490",
"Net Income": "21,432",
"Comprehensive Net Income": "21,360",
"BaseVar": "558,649",
"ECR before LimitedLiability": "318%",
"Economic Capital Ratio": "356%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "132,018",
"Assets, Non-Current": "3,823",
"Cost of Goods and Services Sold": "307,357",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "55,063",
"Liabilities, Non-Current": "12,251",
"Other Assets": "290,201",
"Other Compr. Net Income": "-273",
"Other Expenses": "34,527",
"Other Liabilities": "54,000",
"Other Net Income": "-1,443",
"Other Revenues": "456,692",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "90,202"
},
"output_variables": {
"Assets": "426,042",
"Liabilities": "121,314",
"Expenses": "432,086",
"Revenues": "456,692",
"Stockholders Equity": "304,728",
"Net Income": "23,163",
"Comprehensive Net Income": "22,890",
"BaseVar": "718,925",
"ECR before LimitedLiability": "267%",
"Economic Capital Ratio": "320%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "139,752",
"Assets, Non-Current": "3,930",
"Cost of Goods and Services Sold": "318,411",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "56,576",
"Liabilities, Non-Current": "12,978",
"Other Assets": "330,682",
"Other Compr. Net Income": "-1,224",
"Other Expenses": "29,823",
"Other Liabilities": "56,000",
"Other Net Income": "-2,417",
"Other Revenues": "473,621",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "99,963"
},
"output_variables": {
"Assets": "474,364",
"Liabilities": "125,554",
"Expenses": "448,197",
"Revenues": "473,621",
"Stockholders Equity": "348,810",
"Net Income": "23,007",
"Comprehensive Net Income": "21,783",
"BaseVar": "762,688",
"ECR before LimitedLiability": "277%",
"Economic Capital Ratio": "327%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "122,499",
"Assets, Non-Current": "4,869",
"Cost of Goods and Services Sold": "335,702",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "46,053",
"Liabilities, Non-Current": "19,058",
"Other Assets": "329,208",
"Other Compr. Net Income": "-868",
"Other Expenses": "27,861",
"Other Liabilities": "32,000",
"Other Net Income": "-1,696",
"Other Revenues": "486,982",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "101,264"
},
"output_variables": {
"Assets": "456,576",
"Liabilities": "97,111",
"Expenses": "464,827",
"Revenues": "486,982",
"Stockholders Equity": "359,465",
"Net Income": "20,459",
"Comprehensive Net Income": "19,591",
"BaseVar": "754,030",
"ECR before LimitedLiability": "308%",
"Economic Capital Ratio": "349%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 3.492475875148277,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001085869.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001085869.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001085869.svg"
},
{
"company_id": "0001058290",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001058290.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001058290.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001058290.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001058290_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001058290_main_keyfigs.svg",
"name": "Cognizant Technology Solutions CORP",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001058290.svg",
"report_text": "The relative strengths and weaknesses of Cognizant Technology Solutions CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cognizant Technology Solutions CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Cognizant Technology Solutions CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 341%, being 87% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001058290_2017_Cognizant_Technology_Solutions_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Assets": "-15.3",
"Stockholders Equity": "-6.00",
"ECR before LimitedLiability": "37.6",
"Assets, Current": "-12.0",
"Other Assets": "-4.27",
"Liabilities": "79.2",
"Liabilities, Non-Current": "63.0",
"Liabilities, Current": "22.5",
"Research and Development Expense": "5.87",
"Expenses": "-27.3",
"Net Income": "-1.50",
"Cost of Goods and Services Sold": "17.7",
"General and Administrative Expense": "6.11",
"Selling Expense": "-11.4",
"Other Expenses": "-47.6",
"Other Revenues": "24.3",
"Revenues": "24.3",
"Other Compr. Net Income": "0.734",
"Comprehensive Net Income": "-0.760",
"Other Net Income": "0.141",
"Economic Capital Ratio": "33.2"
},
"2010": {
"Assets, Current": "18.4",
"Assets": "-16.2",
"Stockholders Equity": "1.43",
"ECR before LimitedLiability": "63.2",
"Other Assets": "-26.6",
"Other Liabilities": "28.6",
"Liabilities": "85.3",
"Liabilities, Current": "23.0",
"Liabilities, Non-Current": "46.6",
"General and Administrative Expense": "8.58",
"Expenses": "-25.8",
"Revenues": "49.0",
"Net Income": "5.70",
"Cost of Goods and Services Sold": "12.9",
"Selling Expense": "-7.25",
"Research and Development Expense": "2.93",
"Other Expenses": "-44.6",
"Other Revenues": "49.0",
"Comprehensive Net Income": "6.47",
"Other Net Income": "-21.0",
"Economic Capital Ratio": "61.9"
},
"2011": {
"Assets, Current": "13.7",
"Assets": "-14.4",
"Liabilities": "65.4",
"Stockholders Equity": "7.02",
"ECR before LimitedLiability": "64.3",
"Other Assets": "-24.0",
"Assets, Non-Current": "0.438",
"Liabilities, Current": "38.7",
"Liabilities, Non-Current": "13.0",
"Other Liabilities": "20.3",
"Research and Development Expense": "5.63",
"Expenses": "-7.46",
"Revenues": "36.5",
"Net Income": "25.3",
"Cost of Goods and Services Sold": "26.8",
"Other Expenses": "-53.5",
"General and Administrative Expense": "10.5",
"Other Revenues": "36.5",
"Comprehensive Net Income": "25.3",
"Other Net Income": "-4.25",
"Economic Capital Ratio": "54.8"
},
"2012": {
"Assets, Current": "9.57",
"Assets": "-9.92",
"Stockholders Equity": "20.0",
"ECR before LimitedLiability": "78.9",
"Other Assets": "-17.8",
"Other Liabilities": "23.1",
"Liabilities": "69.7",
"Liabilities, Non-Current": "6.29",
"Liabilities, Current": "46.9",
"Cost of Goods and Services Sold": "29.6",
"Expenses": "-3.18",
"Revenues": "34.8",
"Net Income": "28.8",
"Other Expenses": "-58.9",
"Research and Development Expense": "6.46",
"Selling Expense": "-2.33",
"General and Administrative Expense": "17.5",
"Other Revenues": "34.8",
"Comprehensive Net Income": "30.4",
"Other Net Income": "-3.18",
"Economic Capital Ratio": "65.1"
},
"2013": {
"Other Assets": "-17.0",
"Assets": "-12.1",
"Stockholders Equity": "27.8",
"ECR before LimitedLiability": "76.9",
"Assets, Current": "5.85",
"Other Liabilities": "21.0",
"Liabilities": "85.9",
"Liabilities, Current": "63.2",
"Liabilities, Non-Current": "10.6",
"Research and Development Expense": "6.77",
"Expenses": "-10.8",
"Revenues": "41.7",
"Net Income": "24.8",
"Other Expenses": "-63.4",
"General and Administrative Expense": "17.1",
"Cost of Goods and Services Sold": "24.2",
"Other Revenues": "41.7",
"Comprehensive Net Income": "25.3",
"Other Net Income": "-7.31",
"Other Compr. Net Income": "0.594",
"Economic Capital Ratio": "58.9"
},
"2014": {
"Assets": "-4.10",
"Stockholders Equity": "12.6",
"ECR before LimitedLiability": "61.4",
"Other Assets": "-8.90",
"Assets, Current": "5.44",
"Other Liabilities": "5.31",
"Liabilities": "30.9",
"Liabilities, Current": "26.6",
"Cost of Goods and Services Sold": "19.7",
"Expenses": "7.69",
"Net Income": "29.6",
"Selling Expense": "3.14",
"Other Expenses": "-35.2",
"Research and Development Expense": "5.38",
"General and Administrative Expense": "13.6",
"Other Revenues": "26.5",
"Revenues": "26.5",
"Other Net Income": "-4.58",
"Comprehensive Net Income": "31.5",
"Other Compr. Net Income": "1.93",
"Economic Capital Ratio": "41.0"
},
"2015": {
"Assets": "-8.58",
"Stockholders Equity": "17.1",
"ECR before LimitedLiability": "68.1",
"Other Assets": "-14.5",
"Assets, Current": "6.85",
"Liabilities, Current": "36.7",
"Liabilities": "54.6",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "7.38",
"Other Revenues": "34.7",
"Revenues": "34.7",
"Net Income": "32.4",
"General and Administrative Expense": "13.2",
"Other Compr. Net Income": "0.718",
"Comprehensive Net Income": "33.0",
"Cost of Goods and Services Sold": "18.7",
"Other Net Income": "-3.09",
"Research and Development Expense": "6.57",
"Selling Expense": "1.40",
"Other Expenses": "-41.2",
"Economic Capital Ratio": "59.1"
},
"2016": {
"Assets": "-4.04",
"Stockholders Equity": "44.7",
"ECR before LimitedLiability": "103",
"Other Assets": "-10.6",
"Assets, Current": "7.49",
"Other Liabilities": "18.8",
"Liabilities": "76.8",
"Liabilities, Current": "60.0",
"Liabilities, Non-Current": "3.97",
"Cost of Goods and Services Sold": "22.1",
"Expenses": "-1.36",
"Revenues": "35.2",
"Net Income": "31.6",
"Research and Development Expense": "7.14",
"General and Administrative Expense": "14.2",
"Other Expenses": "-47.1",
"Selling Expense": "-0.546",
"Other Revenues": "35.2",
"Other Net Income": "-2.45",
"Comprehensive Net Income": "32.0",
"Economic Capital Ratio": "86.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001058290_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "2,307,568",
"Assets, Non-Current": "49,278",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "646,608",
"Liabilities, Non-Current": "38,455",
"Other Assets": "981,394",
"Other Compr. Net Income": "29,756",
"Other Expenses": "2,040,802",
"Other Liabilities": "0",
"Other Net Income": "18,461",
"Other Revenues": "3,278,663",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "721,359"
},
"output_variables": {
"Assets": "3,338,240",
"Liabilities": "685,063",
"Expenses": "2,762,161",
"Revenues": "3,278,663",
"Stockholders Equity": "2,653,177",
"Net Income": "534,963",
"Comprehensive Net Income": "564,719",
"BaseVar": "5,056,172",
"ECR before LimitedLiability": "334%",
"Economic Capital Ratio": "368%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,518,234",
"Assets, Non-Current": "75,485",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "930,726",
"Liabilities, Non-Current": "62,971",
"Other Assets": "989,355",
"Other Compr. Net Income": "0",
"Other Expenses": "2,903,484",
"Other Liabilities": "4,946",
"Other Net Income": "16,728",
"Other Revenues": "4,592,389",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "972,093"
},
"output_variables": {
"Assets": "4,583,074",
"Liabilities": "998,643",
"Expenses": "3,875,577",
"Revenues": "4,592,389",
"Stockholders Equity": "3,584,431",
"Net Income": "733,540",
"Comprehensive Net Income": "733,540",
"BaseVar": "7,033,206",
"ECR before LimitedLiability": "324%",
"Economic Capital Ratio": "361%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "4,085,506",
"Assets, Non-Current": "113,813",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,209,705",
"Liabilities, Non-Current": "342,003",
"Other Assets": "1,308,614",
"Other Compr. Net Income": "0",
"Other Expenses": "3,941,554",
"Other Liabilities": "3,339",
"Other Net Income": "32,681",
"Other Revenues": "6,121,156",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "1,328,665"
},
"output_variables": {
"Assets": "5,507,933",
"Liabilities": "1,555,047",
"Expenses": "5,270,219",
"Revenues": "6,121,156",
"Stockholders Equity": "3,952,886",
"Net Income": "883,618",
"Comprehensive Net Income": "883,618",
"BaseVar": "9,243,518",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "333%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,814,294",
"Assets, Non-Current": "160,307",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,377,330",
"Liabilities, Non-Current": "287,081",
"Other Assets": "1,546,970",
"Other Compr. Net Income": "85,711",
"Other Expenses": "4,763,663",
"Other Liabilities": "2,777",
"Other Net Income": "26,100",
"Other Revenues": "7,346,472",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "1,557,646"
},
"output_variables": {
"Assets": "6,521,571",
"Liabilities": "1,667,188",
"Expenses": "6,321,309",
"Revenues": "7,346,472",
"Stockholders Equity": "4,854,383",
"Net Income": "1,051,263",
"Comprehensive Net Income": "1,136,974",
"BaseVar": "10,984,176",
"ECR before LimitedLiability": "303%",
"Economic Capital Ratio": "345%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,147,882",
"Assets, Non-Current": "183,013",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,774,508",
"Liabilities, Non-Current": "277,445",
"Other Assets": "1,878,019",
"Other Compr. Net Income": "-36,576",
"Other Expenses": "5,897,009",
"Other Liabilities": "21,170",
"Other Net Income": "10,007",
"Other Revenues": "8,843,189",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "1,727,609"
},
"output_variables": {
"Assets": "8,208,914",
"Liabilities": "2,073,123",
"Expenses": "7,624,618",
"Revenues": "8,843,189",
"Stockholders Equity": "6,135,791",
"Net Income": "1,228,578",
"Comprehensive Net Income": "1,192,002",
"BaseVar": "13,398,214",
"ECR before LimitedLiability": "300%",
"Economic Capital Ratio": "343%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,750,297",
"Assets, Non-Current": "209,663",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "2,592,094",
"Liabilities, Non-Current": "1,053,924",
"Other Assets": "4,758,956",
"Other Compr. Net Income": "153,191",
"Other Expenses": "6,825,546",
"Other Liabilities": "332,680",
"Other Net Income": "39,153",
"Other Revenues": "10,262,681",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "2,037,021"
},
"output_variables": {
"Assets": "11,718,916",
"Liabilities": "3,978,698",
"Expenses": "8,862,567",
"Revenues": "10,262,681",
"Stockholders Equity": "7,740,218",
"Net Income": "1,439,267",
"Comprehensive Net Income": "1,592,458",
"BaseVar": "17,507,603",
"ECR before LimitedLiability": "249%",
"Economic Capital Ratio": "308%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "7,908,600",
"Assets, Non-Current": "268,600",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "2,713,700",
"Liabilities, Non-Current": "1,021,000",
"Other Assets": "4,888,200",
"Other Compr. Net Income": "16,900",
"Other Expenses": "8,305,400",
"Other Liabilities": "52,600",
"Other Net Income": "21,600",
"Other Revenues": "12,416,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "2,508,600"
},
"output_variables": {
"Assets": "13,065,400",
"Liabilities": "3,787,300",
"Expenses": "10,814,000",
"Revenues": "12,416,000",
"Stockholders Equity": "9,278,100",
"Net Income": "1,623,600",
"Comprehensive Net Income": "1,640,500",
"BaseVar": "20,060,600",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "326%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "8,600,000",
"Assets, Non-Current": "359,000",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "2,418,000",
"Liabilities, Non-Current": "959,000",
"Other Assets": "5,303,000",
"Other Compr. Net Income": "-8,000",
"Other Expenses": "9,272,000",
"Other Liabilities": "157,000",
"Other Net Income": "69,000",
"Other Revenues": "13,487,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "2,731,000"
},
"output_variables": {
"Assets": "14,262,000",
"Liabilities": "3,534,000",
"Expenses": "12,003,000",
"Revenues": "13,487,000",
"Stockholders Equity": "10,728,000",
"Net Income": "1,553,000",
"Comprehensive Net Income": "1,545,000",
"BaseVar": "21,681,500",
"ECR before LimitedLiability": "297%",
"Economic Capital Ratio": "341%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 3.41260141341881,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001058290.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001058290.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001058290.svg"
},
{
"company_id": "0001095565",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001095565.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001095565.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001095565.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001095565_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001095565_main_keyfigs.svg",
"name": "Healthstream INC",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001095565.svg",
"report_text": "The relative strengths and weaknesses of Healthstream INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Healthstream INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 78% points.The greatest weakness of Healthstream INC is the variable Other Expenses, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 334%, being 79% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001095565_2017_Healthstream_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "37.2",
"Assets": "24.8",
"Liabilities": "42.8",
"Stockholders Equity": "85.8",
"ECR before LimitedLiability": "82.3",
"Other Assets": "-6.56",
"Assets, Non-Current": "-0.955",
"Liabilities, Current": "2.88",
"Liabilities, Non-Current": "27.0",
"Other Liabilities": "15.7",
"Research and Development Expense": "-1.63",
"Expenses": "12.1",
"Revenues": "2.86",
"Net Income": "11.4",
"Selling Expense": "6.48",
"Cost of Goods and Services Sold": "-3.99",
"Other Expenses": "11.7",
"Other Revenues": "2.86",
"Comprehensive Net Income": "11.4",
"Other Net Income": "-3.56",
"Economic Capital Ratio": "72.8"
},
"2012": {
"Assets, Current": "25.0",
"Assets": "23.6",
"Stockholders Equity": "87.7",
"ECR before LimitedLiability": "88.5",
"Assets, Non-Current": "-0.562",
"Other Liabilities": "17.9",
"Liabilities": "46.7",
"Liabilities, Non-Current": "18.3",
"Liabilities, Current": "14.7",
"Cost of Goods and Services Sold": "-6.27",
"Expenses": "12.5",
"Revenues": "3.67",
"Net Income": "13.5",
"Other Expenses": "11.3",
"Research and Development Expense": "-1.12",
"Selling Expense": "4.58",
"General and Administrative Expense": "3.89",
"Other Revenues": "3.67",
"Comprehensive Net Income": "13.7",
"Other Net Income": "-2.61",
"Economic Capital Ratio": "74.7"
},
"2013": {
"Other Assets": "-2.77",
"Assets": "15.2",
"Stockholders Equity": "61.5",
"ECR before LimitedLiability": "60.2",
"Assets, Current": "19.8",
"Other Liabilities": "15.8",
"Liabilities": "42.1",
"Liabilities, Current": "12.3",
"Liabilities, Non-Current": "17.2",
"Research and Development Expense": "-1.05",
"Expenses": "5.21",
"Revenues": "10.4",
"Net Income": "10.3",
"Other Expenses": "-20.3",
"Selling Expense": "4.89",
"General and Administrative Expense": "3.25",
"Cost of Goods and Services Sold": "17.7",
"Other Revenues": "10.4",
"Comprehensive Net Income": "11.1",
"Other Net Income": "-5.31",
"Economic Capital Ratio": "42.3"
},
"2014": {
"Assets": "11.5",
"Stockholders Equity": "41.3",
"ECR before LimitedLiability": "66.0",
"Other Assets": "-11.4",
"Assets, Current": "28.4",
"Other Liabilities": "13.5",
"Liabilities": "26.1",
"Liabilities, Non-Current": "26.6",
"Liabilities, Current": "-15.2",
"Cost of Goods and Services Sold": "17.6",
"Expenses": "10.1",
"Revenues": "14.1",
"Net Income": "19.8",
"Selling Expense": "6.36",
"Other Expenses": "-15.5",
"Research and Development Expense": "-1.78",
"General and Administrative Expense": "3.03",
"Other Revenues": "14.1",
"Other Net Income": "-4.35",
"Comprehensive Net Income": "20.4",
"Economic Capital Ratio": "45.5"
},
"2015": {
"Assets, Non-Current": "-0.985",
"Assets": "20.0",
"Liabilities": "40.2",
"Stockholders Equity": "71.2",
"ECR before LimitedLiability": "79.4",
"Other Assets": "4.36",
"Assets, Current": "15.8",
"Other Liabilities": "13.2",
"Liabilities, Non-Current": "28.9",
"Cost of Goods and Services Sold": "15.0",
"Expenses": "11.2",
"Revenues": "9.66",
"Net Income": "18.2",
"Research and Development Expense": "-1.92",
"Selling Expense": "6.85",
"General and Administrative Expense": "10.6",
"Other Expenses": "-20.0",
"Other Revenues": "9.66",
"Comprehensive Net Income": "18.7",
"Other Net Income": "-2.57",
"Economic Capital Ratio": "70.4"
},
"2016": {
"Assets": "21.2",
"Stockholders Equity": "77.7",
"ECR before LimitedLiability": "95.4",
"Other Assets": "18.7",
"Assets, Current": "3.66",
"Other Liabilities": "17.9",
"Liabilities": "46.6",
"Liabilities, Current": "8.92",
"Liabilities, Non-Current": "23.5",
"Cost of Goods and Services Sold": "17.2",
"Expenses": "9.48",
"Revenues": "9.18",
"Net Income": "16.4",
"Research and Development Expense": "-2.62",
"General and Administrative Expense": "11.0",
"Other Expenses": "-22.2",
"Selling Expense": "5.27",
"Other Revenues": "9.18",
"Other Net Income": "-2.16",
"Comprehensive Net Income": "16.8",
"Economic Capital Ratio": "79.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001095565_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "111,079",
"Assets, Non-Current": "31",
"Cost of Goods and Services Sold": "31,066",
"General and Administrative Expense": "10,760",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "32,448",
"Liabilities, Non-Current": "0",
"Other Assets": "43,127",
"Other Compr. Net Income": "0",
"Other Expenses": "9,816",
"Other Liabilities": "0",
"Other Net Income": "10",
"Other Revenues": "82,066",
"Property Plant and Equipment": "0",
"Research and Development Expense": "7,473",
"Selling Expense": "16,017"
},
"output_variables": {
"Assets": "154,237",
"Liabilities": "32,448",
"Expenses": "75,132",
"Revenues": "82,066",
"Stockholders Equity": "121,789",
"Net Income": "6,944",
"Comprehensive Net Income": "6,944",
"BaseVar": "171,946",
"ECR before LimitedLiability": "310%",
"Economic Capital Ratio": "351%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "118,291",
"Assets, Non-Current": "581",
"Cost of Goods and Services Sold": "41,658",
"General and Administrative Expense": "13,452",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "35,032",
"Liabilities, Non-Current": "0",
"Other Assets": "55,656",
"Other Compr. Net Income": "25",
"Other Expenses": "12,593",
"Other Liabilities": "0",
"Other Net Income": "118",
"Other Revenues": "103,732",
"Property Plant and Equipment": "0",
"Research and Development Expense": "8,610",
"Selling Expense": "19,892"
},
"output_variables": {
"Assets": "174,528",
"Liabilities": "35,032",
"Expenses": "96,205",
"Revenues": "103,732",
"Stockholders Equity": "139,496",
"Net Income": "7,645",
"Comprehensive Net Income": "7,670",
"BaseVar": "204,820",
"ECR before LimitedLiability": "316%",
"Economic Capital Ratio": "355%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "147,124",
"Assets, Non-Current": "739",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "18,342",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "56,212",
"Liabilities, Non-Current": "0",
"Other Assets": "64,731",
"Other Compr. Net Income": "-49",
"Other Expenses": "69,881",
"Other Liabilities": "0",
"Other Net Income": "176",
"Other Revenues": "132,274",
"Property Plant and Equipment": "0",
"Research and Development Expense": "11,757",
"Selling Expense": "24,052"
},
"output_variables": {
"Assets": "212,594",
"Liabilities": "56,212",
"Expenses": "124,032",
"Revenues": "132,274",
"Stockholders Equity": "156,382",
"Net Income": "8,418",
"Comprehensive Net Income": "8,369",
"BaseVar": "262,668",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "327%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "174,611",
"Assets, Non-Current": "2,037",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "22,909",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "77,259",
"Liabilities, Non-Current": "0",
"Other Assets": "80,614",
"Other Compr. Net Income": "-6.0",
"Other Expenses": "91,203",
"Other Liabilities": "0",
"Other Net Income": "146",
"Other Revenues": "170,690",
"Property Plant and Equipment": "0",
"Research and Development Expense": "16,463",
"Selling Expense": "29,867"
},
"output_variables": {
"Assets": "257,262",
"Liabilities": "77,259",
"Expenses": "160,442",
"Revenues": "170,690",
"Stockholders Equity": "180,003",
"Net Income": "10,394",
"Comprehensive Net Income": "10,388",
"BaseVar": "332,902",
"ECR before LimitedLiability": "256%",
"Economic Capital Ratio": "313%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "209,537",
"Assets, Non-Current": "927",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "89,078",
"Liabilities, Non-Current": "0",
"Other Assets": "169,105",
"Other Compr. Net Income": "-33",
"Other Expenses": "140,740",
"Other Liabilities": "0",
"Other Net Income": "162",
"Other Revenues": "209,002",
"Property Plant and Equipment": "0",
"Research and Development Expense": "24,214",
"Selling Expense": "35,589"
},
"output_variables": {
"Assets": "379,569",
"Liabilities": "89,078",
"Expenses": "200,543",
"Revenues": "209,002",
"Stockholders Equity": "290,491",
"Net Income": "8,621",
"Comprehensive Net Income": "8,588",
"BaseVar": "439,194",
"ECR before LimitedLiability": "291%",
"Economic Capital Ratio": "337%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "177,437",
"Assets, Non-Current": "603",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "94,970",
"Liabilities, Non-Current": "0",
"Other Assets": "217,960",
"Other Compr. Net Income": "19",
"Other Expenses": "154,899",
"Other Liabilities": "0",
"Other Net Income": "581",
"Other Revenues": "225,974",
"Property Plant and Equipment": "0",
"Research and Development Expense": "28,897",
"Selling Expense": "39,004"
},
"output_variables": {
"Assets": "396,000",
"Liabilities": "94,970",
"Expenses": "222,800",
"Revenues": "225,974",
"Stockholders Equity": "301,030",
"Net Income": "3,755",
"Comprehensive Net Income": "3,774",
"BaseVar": "470,172",
"ECR before LimitedLiability": "286%",
"Economic Capital Ratio": "334%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 3.3352834178114517,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001095565.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001095565.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001095565.svg"
},
{
"company_id": "0001596961",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001596961.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001596961.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001596961.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001596961_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001596961_main_keyfigs.svg",
"name": "Ridenow Group Inc",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001596961.svg",
"report_text": "The relative strengths and weaknesses of Ridenow Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ridenow Group Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 205% points.The greatest weakness of Ridenow Group Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 324%, being 69% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001596961_2017_Ridenow_Group_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Assets": "98.7",
"Liabilities": "-2.17",
"Stockholders Equity": "139",
"ECR before LimitedLiability": "85.5",
"Other Assets": "-20.8",
"Assets, Current": "205",
"Assets, Non-Current": "2.44",
"Other Liabilities": "10.4",
"Liabilities, Current": "-2.04",
"Liabilities, Non-Current": "-11.2",
"Cost of Goods and Services Sold": "10.1",
"Expenses": "23.8",
"Revenues": "-32.7",
"Net Income": "-9.03",
"Research and Development Expense": "3.22",
"General and Administrative Expense": "1.83",
"Selling Expense": "9.42",
"Other Revenues": "-32.7",
"Other Net Income": "-1.35",
"Comprehensive Net Income": "-8.78",
"Economic Capital Ratio": "69.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001596961_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "1,352",
"Assets, Non-Current": "46",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "58",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "219",
"Liabilities, Non-Current": "85",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "167",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,398",
"Liabilities": "304",
"Expenses": "225",
"Revenues": "0",
"Stockholders Equity": "1,093",
"Net Income": "-225",
"Comprehensive Net Income": "-225",
"BaseVar": "963",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "324%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.2365203841613415,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001596961.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001596961.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001596961.svg"
},
{
"company_id": "0001023364",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001023364.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001023364.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001023364.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001023364_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001023364_main_keyfigs.svg",
"name": "Autoweb Inc",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001023364.svg",
"report_text": "The relative strengths and weaknesses of Autoweb Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Autoweb Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Autoweb Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 320%, being 66% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001023364_2017_Autoweb_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-24.5",
"Assets": "-46.1",
"Liabilities": "72.1",
"Stockholders Equity": "-65.4",
"ECR before LimitedLiability": "22.2",
"Assets, Non-Current": "-2.21",
"Other Assets": "-26.8",
"Other Liabilities": "-15.0",
"Liabilities, Non-Current": "20.5",
"Liabilities, Current": "66.4",
"Cost of Goods and Services Sold": "35.7",
"Expenses": "-30.9",
"Revenues": "51.8",
"Net Income": "16.5",
"Other Expenses": "-89.5",
"Research and Development Expense": "7.58",
"Selling Expense": "8.64",
"Other Revenues": "51.8",
"Comprehensive Net Income": "16.8",
"Other Net Income": "-3.89",
"Economic Capital Ratio": "8.46"
},
"2013": {
"Other Assets": "20.3",
"Assets": "6.68",
"Stockholders Equity": "57.9",
"ECR before LimitedLiability": "105",
"Assets, Current": "-8.91",
"Other Liabilities": "-31.7",
"Liabilities": "56.3",
"Liabilities, Current": "65.7",
"Liabilities, Non-Current": "15.4",
"Research and Development Expense": "5.69",
"Expenses": "24.2",
"Revenues": "37.9",
"Net Income": "55.2",
"Other Expenses": "-10.5",
"Selling Expense": "6.89",
"General and Administrative Expense": "1.74",
"Cost of Goods and Services Sold": "20.3",
"Other Revenues": "37.9",
"Comprehensive Net Income": "56.0",
"Other Net Income": "-5.93",
"Economic Capital Ratio": "86.6"
},
"2014": {
"Assets": "-16.4",
"Stockholders Equity": "-3.43",
"ECR before LimitedLiability": "51.4",
"Assets, Non-Current": "-2.28",
"Assets, Current": "-15.9",
"Other Liabilities": "-28.0",
"Liabilities": "45.2",
"Liabilities, Non-Current": "30.8",
"Liabilities, Current": "39.3",
"Cost of Goods and Services Sold": "21.9",
"Expenses": "-4.44",
"Revenues": "33.1",
"Net Income": "22.7",
"Selling Expense": "9.04",
"Other Expenses": "-47.0",
"Research and Development Expense": "5.96",
"General and Administrative Expense": "4.20",
"Other Revenues": "33.1",
"Other Net Income": "-6.09",
"Comprehensive Net Income": "23.4",
"Economic Capital Ratio": "31.0"
},
"2015": {
"Assets": "-6.89",
"Stockholders Equity": "18.7",
"ECR before LimitedLiability": "55.9",
"Other Assets": "12.4",
"Assets, Current": "-15.3",
"Liabilities, Current": "49.7",
"Liabilities": "48.2",
"Other Liabilities": "-42.1",
"Liabilities, Non-Current": "32.7",
"Cost of Goods and Services Sold": "18.0",
"Expenses": "-2.41",
"Revenues": "27.1",
"Net Income": "21.9",
"Research and Development Expense": "6.29",
"Selling Expense": "10.00",
"General and Administrative Expense": "3.85",
"Other Expenses": "-42.3",
"Other Revenues": "27.1",
"Comprehensive Net Income": "22.4",
"Other Net Income": "-2.90",
"Economic Capital Ratio": "46.9"
},
"2016": {
"Assets": "-8.30",
"Stockholders Equity": "30.6",
"ECR before LimitedLiability": "82.2",
"Assets, Current": "-7.59",
"Assets, Non-Current": "-2.43",
"Other Liabilities": "-16.5",
"Liabilities": "68.7",
"Liabilities, Current": "57.3",
"Liabilities, Non-Current": "28.6",
"Cost of Goods and Services Sold": "21.7",
"Expenses": "-7.16",
"Revenues": "31.3",
"Net Income": "21.9",
"Research and Development Expense": "6.99",
"General and Administrative Expense": "4.59",
"Other Expenses": "-52.2",
"Selling Expense": "8.89",
"Other Revenues": "31.3",
"Other Net Income": "-2.57",
"Comprehensive Net Income": "22.4",
"Economic Capital Ratio": "66.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001023364_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "25,881",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "7,852",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "9,382",
"Liabilities, Non-Current": "620",
"Other Assets": "14,886",
"Other Compr. Net Income": "0",
"Other Expenses": "49,166",
"Other Liabilities": "5,000",
"Other Net Income": "139",
"Other Revenues": "66,802",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "8,536"
},
"output_variables": {
"Assets": "40,767",
"Liabilities": "15,002",
"Expenses": "65,554",
"Revenues": "66,802",
"Stockholders Equity": "25,765",
"Net Income": "1,387",
"Comprehensive Net Income": "1,387",
"BaseVar": "94,132",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "289%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "37,131",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "9,554",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "12,915",
"Liabilities, Non-Current": "1,200",
"Other Assets": "51,062",
"Other Compr. Net Income": "0",
"Other Expenses": "21,288",
"Other Liabilities": "9,250",
"Other Net Income": "237",
"Other Revenues": "78,361",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "9,612"
},
"output_variables": {
"Assets": "88,193",
"Liabilities": "23,365",
"Expenses": "40,454",
"Revenues": "78,361",
"Stockholders Equity": "64,828",
"Net Income": "38,144",
"Comprehensive Net Income": "38,144",
"BaseVar": "115,305",
"ECR before LimitedLiability": "338%",
"Economic Capital Ratio": "371%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "45,367",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "11,538",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "22,180",
"Liabilities, Non-Current": "311",
"Other Assets": "59,382",
"Other Compr. Net Income": "0",
"Other Expenses": "76,231",
"Other Liabilities": "13,000",
"Other Net Income": "-694",
"Other Revenues": "106,278",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "14,404"
},
"output_variables": {
"Assets": "104,749",
"Liabilities": "35,491",
"Expenses": "102,173",
"Revenues": "106,278",
"Stockholders Equity": "69,258",
"Net Income": "3,411",
"Comprehensive Net Income": "3,411",
"BaseVar": "174,692",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "298%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "57,002",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "13,189",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "23,637",
"Liabilities, Non-Current": "0",
"Other Assets": "96,586",
"Other Compr. Net Income": "0",
"Other Expenses": "99,757",
"Other Liabilities": "21,750",
"Other Net Income": "322",
"Other Revenues": "133,226",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "15,956"
},
"output_variables": {
"Assets": "153,588",
"Liabilities": "45,387",
"Expenses": "128,902",
"Revenues": "133,226",
"Stockholders Equity": "108,201",
"Net Income": "4,646",
"Comprehensive Net Income": "4,646",
"BaseVar": "230,712",
"ECR before LimitedLiability": "257%",
"Economic Capital Ratio": "314%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "77,967",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "14,663",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "29,172",
"Liabilities, Non-Current": "0",
"Other Assets": "87,314",
"Other Compr. Net Income": "0",
"Other Expenses": "120,590",
"Other Liabilities": "16,500",
"Other Net Income": "558",
"Other Revenues": "156,684",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "18,118"
},
"output_variables": {
"Assets": "165,281",
"Liabilities": "45,672",
"Expenses": "153,371",
"Revenues": "156,684",
"Stockholders Equity": "119,609",
"Net Income": "3,871",
"Comprehensive Net Income": "3,871",
"BaseVar": "260,783",
"ECR before LimitedLiability": "267%",
"Economic Capital Ratio": "320%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 3.2029024141486286,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001023364.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001023364.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001023364.svg"
},
{
"company_id": "0001327318",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001327318.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001327318.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001327318.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001327318_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001327318_main_keyfigs.svg",
"name": "Truecar Inc",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001327318.svg",
"report_text": "The relative strengths and weaknesses of Truecar Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Truecar Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 86% points.The greatest weakness of Truecar Inc is the variable Selling Expense, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 318%, being 64% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001327318_2017_Truecar_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "5.56",
"Expenses": "-12.7",
"Stockholders Equity": "77.9",
"ECR before LimitedLiability": "102",
"Assets, Non-Current": "-1.43",
"Other Assets": "-6.60",
"Assets, Current": "15.4",
"Other Liabilities": "5.39",
"Liabilities": "87.0",
"Liabilities, Non-Current": "34.0",
"Liabilities, Current": "57.7",
"Cost of Goods and Services Sold": "21.8",
"Selling Expense": "-31.4",
"Other Expenses": "-1.63",
"Research and Development Expense": "6.02",
"General and Administrative Expense": "-8.96",
"Other Revenues": "17.4",
"Revenues": "17.4",
"Economic Capital Ratio": "81.2",
"Other Net Income": "-5.49",
"Other Compr. Net Income": "0.709"
},
"2015": {
"Assets": "-13.0",
"Stockholders Equity": "27.6",
"ECR before LimitedLiability": "54.8",
"Other Assets": "-6.46",
"Assets, Current": "-5.58",
"Liabilities, Current": "64.3",
"Liabilities": "76.9",
"Other Liabilities": "-22.4",
"Liabilities, Non-Current": "34.6",
"Cost of Goods and Services Sold": "19.9",
"Expenses": "-23.9",
"Revenues": "24.2",
"Net Income": "-2.39",
"Research and Development Expense": "6.96",
"Selling Expense": "-32.3",
"General and Administrative Expense": "-16.2",
"Other Expenses": "-3.09",
"Other Revenues": "24.2",
"Comprehensive Net Income": "-1.78",
"Other Net Income": "-3.41",
"Economic Capital Ratio": "45.8"
},
"2016": {
"Assets": "-12.3",
"Stockholders Equity": "36.0",
"ECR before LimitedLiability": "79.7",
"Other Assets": "-5.80",
"Assets, Current": "-5.08",
"Other Liabilities": "-19.6",
"Liabilities": "86.3",
"Liabilities, Current": "78.7",
"Liabilities, Non-Current": "27.0",
"Cost of Goods and Services Sold": "23.1",
"Expenses": "-21.6",
"Revenues": "29.2",
"Net Income": "5.43",
"Research and Development Expense": "7.43",
"General and Administrative Expense": "-7.35",
"Other Expenses": "-9.49",
"Selling Expense": "-36.6",
"Other Revenues": "29.2",
"Other Net Income": "-2.98",
"Comprehensive Net Income": "5.98",
"Economic Capital Ratio": "63.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001327318_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "184,520",
"Assets, Non-Current": "482",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "58,296",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "38,854",
"Liabilities, Non-Current": "562",
"Other Assets": "111,950",
"Other Compr. Net Income": "0",
"Other Expenses": "68,309",
"Other Liabilities": "8,338",
"Other Net Income": "96",
"Other Revenues": "206,649",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "128,569"
},
"output_variables": {
"Assets": "296,952",
"Liabilities": "47,754",
"Expenses": "255,174",
"Revenues": "206,649",
"Stockholders Equity": "249,198",
"Net Income": "-48,429",
"Comprehensive Net Income": "-48,429",
"BaseVar": "403,312",
"ECR before LimitedLiability": "307%",
"Economic Capital Ratio": "349%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "152,959",
"Assets, Non-Current": "940",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "83,494",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "39,104",
"Liabilities, Non-Current": "1,178",
"Other Assets": "148,475",
"Other Compr. Net Income": "0",
"Other Expenses": "90,373",
"Other Liabilities": "29,400",
"Other Net Income": "120",
"Other Revenues": "259,838",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "151,002"
},
"output_variables": {
"Assets": "302,374",
"Liabilities": "69,682",
"Expenses": "324,869",
"Revenues": "259,838",
"Stockholders Equity": "232,692",
"Net Income": "-64,911",
"Comprehensive Net Income": "-64,911",
"BaseVar": "478,442",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "313%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "152,910",
"Assets, Non-Current": "1,553",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "59,908",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "35,361",
"Liabilities, Non-Current": "2,679",
"Other Assets": "139,985",
"Other Compr. Net Income": "0",
"Other Expenses": "105,277",
"Other Liabilities": "31,827",
"Other Net Income": "376",
"Other Revenues": "277,507",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "154,406"
},
"output_variables": {
"Assets": "294,448",
"Liabilities": "69,867",
"Expenses": "319,591",
"Revenues": "277,507",
"Stockholders Equity": "224,581",
"Net Income": "-41,708",
"Comprehensive Net Income": "-41,708",
"BaseVar": "480,894",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "318%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 3.1783593649296273,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001327318.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001327318.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001327318.svg"
},
{
"company_id": "0001017968",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001017968.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001017968.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001017968.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001017968_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001017968_main_keyfigs.svg",
"name": "Edgewater Technology INC DE",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001017968.svg",
"report_text": "The relative strengths and weaknesses of Edgewater Technology INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Edgewater Technology INC DE compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 92% points.The greatest weakness of Edgewater Technology INC DE is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 315%, being 60% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001017968_2017_Edgewater_Technology_INC_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-31.0",
"Assets": "-66.6",
"Stockholders Equity": "-115",
"ECR before LimitedLiability": "13.7",
"Other Assets": "-47.5",
"Liabilities": "105",
"Liabilities, Current": "52.4",
"Liabilities, Non-Current": "35.0",
"Other Liabilities": "25.5",
"Research and Development Expense": "7.99",
"Expenses": "-55.4",
"Revenues": "78.1",
"Net Income": "12.7",
"Selling Expense": "-23.7",
"Cost of Goods and Services Sold": "-83.7",
"Other Expenses": "26.8",
"General and Administrative Expense": "15.0",
"Other Revenues": "78.1",
"Comprehensive Net Income": "12.6",
"Other Net Income": "-7.11",
"Economic Capital Ratio": "4.22"
},
"2012": {
"Assets, Current": "-28.9",
"Assets": "-58.5",
"Stockholders Equity": "-96.4",
"ECR before LimitedLiability": "21.2",
"Other Assets": "-39.1",
"Other Liabilities": "27.6",
"Liabilities": "93.2",
"Liabilities, Non-Current": "20.9",
"Liabilities, Current": "52.1",
"Cost of Goods and Services Sold": "-86.2",
"Expenses": "-44.7",
"Revenues": "68.6",
"Net Income": "17.7",
"Other Expenses": "32.0",
"Research and Development Expense": "8.59",
"Selling Expense": "-26.2",
"General and Administrative Expense": "23.5",
"Other Revenues": "68.6",
"Comprehensive Net Income": "17.9",
"Other Net Income": "-4.91",
"Economic Capital Ratio": "7.47"
},
"2013": {
"Other Assets": "4.69",
"Assets": "-6.64",
"Stockholders Equity": "49.3",
"ECR before LimitedLiability": "132",
"Assets, Current": "-9.57",
"Other Liabilities": "27.4",
"Liabilities": "116",
"Liabilities, Current": "83.3",
"Liabilities, Non-Current": "25.5",
"Research and Development Expense": "7.75",
"Expenses": "2.72",
"Revenues": "64.3",
"Net Income": "59.1",
"Other Expenses": "64.7",
"Selling Expense": "-21.8",
"General and Administrative Expense": "19.5",
"Cost of Goods and Services Sold": "-77.4",
"Other Revenues": "64.3",
"Comprehensive Net Income": "60.2",
"Other Net Income": "-8.68",
"Economic Capital Ratio": "115"
},
"2014": {
"Assets": "-18.2",
"Stockholders Equity": "21.8",
"ECR before LimitedLiability": "110",
"Other Assets": "-13.2",
"Assets, Current": "-4.73",
"Other Liabilities": "23.2",
"Liabilities": "112",
"Liabilities, Non-Current": "42.8",
"Liabilities, Current": "66.0",
"Cost of Goods and Services Sold": "-68.8",
"Expenses": "-20.8",
"Revenues": "55.7",
"Net Income": "30.1",
"Selling Expense": "-13.3",
"Other Expenses": "28.5",
"Research and Development Expense": "7.80",
"General and Administrative Expense": "19.5",
"Other Revenues": "55.7",
"Other Net Income": "-7.43",
"Comprehensive Net Income": "30.9",
"Economic Capital Ratio": "89.2"
},
"2015": {
"Assets, Non-Current": "-1.94",
"Assets": "-24.9",
"Stockholders Equity": "-12.3",
"ECR before LimitedLiability": "40.9",
"Assets, Current": "-24.1",
"Liabilities, Current": "38.5",
"Liabilities": "62.0",
"Other Liabilities": "-10.9",
"Liabilities, Non-Current": "36.1",
"Cost of Goods and Services Sold": "-53.5",
"Expenses": "-14.8",
"Revenues": "37.9",
"Net Income": "17.7",
"Research and Development Expense": "7.17",
"Selling Expense": "-8.69",
"General and Administrative Expense": "14.5",
"Other Expenses": "23.6",
"Other Revenues": "37.9",
"Comprehensive Net Income": "18.1",
"Other Net Income": "-5.43",
"Economic Capital Ratio": "31.9"
},
"2016": {
"Assets": "-25.2",
"Stockholders Equity": "4.68",
"ECR before LimitedLiability": "76.5",
"Other Assets": "-5.26",
"Assets, Current": "-19.1",
"Other Liabilities": "8.31",
"Liabilities": "91.7",
"Liabilities, Current": "59.3",
"Liabilities, Non-Current": "32.7",
"Cost of Goods and Services Sold": "-58.0",
"Expenses": "-21.2",
"Revenues": "45.9",
"Net Income": "19.9",
"Research and Development Expense": "8.16",
"General and Administrative Expense": "16.3",
"Other Expenses": "23.3",
"Selling Expense": "-14.1",
"Other Revenues": "45.9",
"Other Net Income": "-5.78",
"Comprehensive Net Income": "20.5",
"Economic Capital Ratio": "60.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001017968_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "34,403",
"Assets, Non-Current": "238",
"Cost of Goods and Services Sold": "63,746",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "17,539",
"Liabilities, Non-Current": "1,841",
"Other Assets": "16,557",
"Other Compr. Net Income": "0",
"Other Expenses": "5,919",
"Other Liabilities": "105",
"Other Net Income": "-127",
"Other Revenues": "102,443",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "32,307"
},
"output_variables": {
"Assets": "51,198",
"Liabilities": "19,485",
"Expenses": "101,972",
"Revenues": "102,443",
"Stockholders Equity": "31,713",
"Net Income": "344",
"Comprehensive Net Income": "344",
"BaseVar": "137,612",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "282%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "36,350",
"Assets, Non-Current": "247",
"Cost of Goods and Services Sold": "65,602",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "17,842",
"Liabilities, Non-Current": "1,272",
"Other Assets": "15,192",
"Other Compr. Net Income": "-24",
"Other Expenses": "2,202",
"Other Liabilities": "0",
"Other Net Income": "-67",
"Other Revenues": "100,881",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "31,563"
},
"output_variables": {
"Assets": "51,789",
"Liabilities": "19,114",
"Expenses": "99,367",
"Revenues": "100,881",
"Stockholders Equity": "32,675",
"Net Income": "1,447",
"Comprehensive Net Income": "1,423",
"BaseVar": "135,621",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "288%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "42,274",
"Assets, Non-Current": "254",
"Cost of Goods and Services Sold": "65,984",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "16,721",
"Liabilities, Non-Current": "760",
"Other Assets": "43,539",
"Other Compr. Net Income": "-31",
"Other Expenses": "-28,864",
"Other Liabilities": "0",
"Other Net Income": "-92",
"Other Revenues": "103,556",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "31,636"
},
"output_variables": {
"Assets": "86,067",
"Liabilities": "17,481",
"Expenses": "68,756",
"Revenues": "103,556",
"Stockholders Equity": "68,586",
"Net Income": "34,708",
"Comprehensive Net Income": "34,677",
"BaseVar": "137,992",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "399%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "53,671",
"Assets, Non-Current": "210",
"Cost of Goods and Services Sold": "71,623",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "17,973",
"Liabilities, Non-Current": "411",
"Other Assets": "39,532",
"Other Compr. Net Income": "-66",
"Other Expenses": "4,105",
"Other Liabilities": "0",
"Other Net Income": "-181",
"Other Revenues": "112,989",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "33,016"
},
"output_variables": {
"Assets": "93,413",
"Liabilities": "18,384",
"Expenses": "108,744",
"Revenues": "112,989",
"Stockholders Equity": "75,029",
"Net Income": "4,064",
"Comprehensive Net Income": "3,998",
"BaseVar": "166,888",
"ECR before LimitedLiability": "319%",
"Economic Capital Ratio": "357%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "40,438",
"Assets, Non-Current": "230",
"Cost of Goods and Services Sold": "77,114",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "25,572",
"Liabilities, Non-Current": "0",
"Other Assets": "66,756",
"Other Compr. Net Income": "-334",
"Other Expenses": "7,045",
"Other Liabilities": "8,468",
"Other Net Income": "-2,013",
"Other Revenues": "116,704",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "34,592"
},
"output_variables": {
"Assets": "107,424",
"Liabilities": "34,040",
"Expenses": "118,751",
"Revenues": "116,704",
"Stockholders Equity": "73,384",
"Net Income": "-4,060",
"Comprehensive Net Income": "-4,394",
"BaseVar": "189,633",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "299%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "46,562",
"Assets, Non-Current": "228",
"Cost of Goods and Services Sold": "80,340",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "24,031",
"Liabilities, Non-Current": "0",
"Other Assets": "58,015",
"Other Compr. Net Income": "-26",
"Other Expenses": "8,942",
"Other Liabilities": "5,000",
"Other Net Income": "-2,327",
"Other Revenues": "126,522",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "37,747"
},
"output_variables": {
"Assets": "104,805",
"Liabilities": "29,031",
"Expenses": "127,029",
"Revenues": "126,522",
"Stockholders Equity": "75,774",
"Net Income": "-2,834",
"Comprehensive Net Income": "-2,860",
"BaseVar": "194,870",
"ECR before LimitedLiability": "258%",
"Economic Capital Ratio": "315%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 3.1465901137174637,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001017968.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001017968.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001017968.svg"
},
{
"company_id": "0001526520",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001526520.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001526520.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001526520.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001526520_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001526520_main_keyfigs.svg",
"name": "Tripadvisor Inc",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001526520.svg",
"report_text": "The relative strengths and weaknesses of Tripadvisor Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tripadvisor Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Tripadvisor Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 303%, being 49% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001526520_2017_Tripadvisor_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-26.5",
"Assets": "-4.02",
"Stockholders Equity": "-49.4",
"ECR before LimitedLiability": "-43.8",
"Other Assets": "31.6",
"Liabilities": "-64.4",
"Liabilities, Current": "33.0",
"Liabilities, Non-Current": "-132",
"Other Liabilities": "12.0",
"Research and Development Expense": "4.06",
"Expenses": "21.2",
"Revenues": "7.74",
"Net Income": "25.6",
"Selling Expense": "-3.42",
"Cost of Goods and Services Sold": "18.9",
"Other Expenses": "-1.24",
"General and Administrative Expense": "2.87",
"Other Revenues": "7.74",
"Comprehensive Net Income": "25.5",
"Other Net Income": "-3.54",
"Economic Capital Ratio": "-53.2"
},
"2012": {
"Assets, Current": "2.17",
"Assets": "25.2",
"Stockholders Equity": "15.2",
"ECR before LimitedLiability": "10.3",
"Other Assets": "22.4",
"Other Liabilities": "9.99",
"Liabilities": "-36.5",
"Liabilities, Non-Current": "-90.6",
"Liabilities, Current": "27.3",
"Cost of Goods and Services Sold": "17.2",
"Expenses": "24.3",
"Revenues": "-0.475",
"Net Income": "20.5",
"Other Expenses": "1.98",
"Research and Development Expense": "3.85",
"Selling Expense": "-4.12",
"General and Administrative Expense": "5.19",
"Other Revenues": "-0.475",
"Comprehensive Net Income": "20.8",
"Other Net Income": "-3.15",
"Economic Capital Ratio": "-3.49"
},
"2013": {
"Other Assets": "30.1",
"Assets": "13.2",
"Stockholders Equity": "18.8",
"ECR before LimitedLiability": "17.7",
"Assets, Current": "-12.1",
"Other Liabilities": "10.3",
"Liabilities": "-5.71",
"Liabilities, Current": "41.1",
"Liabilities, Non-Current": "-73.1",
"Research and Development Expense": "4.40",
"Expenses": "14.8",
"Revenues": "9.07",
"Net Income": "18.5",
"Other Expenses": "-2.59",
"Selling Expense": "-8.03",
"General and Administrative Expense": "5.00",
"Cost of Goods and Services Sold": "16.0",
"Other Revenues": "9.07",
"Comprehensive Net Income": "19.2",
"Other Net Income": "-5.40",
"Other Compr. Net Income": "0.743",
"Economic Capital Ratio": "-0.263"
},
"2014": {
"Assets": "12.6",
"Stockholders Equity": "10.2",
"ECR before LimitedLiability": "29.5",
"Other Assets": "23.6",
"Assets, Current": "-8.87",
"Other Liabilities": "5.45",
"Liabilities": "-15.5",
"Liabilities, Non-Current": "-45.9",
"Liabilities, Current": "20.0",
"Cost of Goods and Services Sold": "16.1",
"Expenses": "19.9",
"Revenues": "9.98",
"Net Income": "25.1",
"Selling Expense": "-7.17",
"Other Expenses": "1.62",
"Research and Development Expense": "4.35",
"General and Administrative Expense": "4.96",
"Other Revenues": "9.98",
"Other Net Income": "-4.79",
"Comprehensive Net Income": "24.2",
"Economic Capital Ratio": "9.13"
},
"2015": {
"Assets, Non-Current": "2.11",
"Assets": "6.03",
"Liabilities": "18.5",
"Stockholders Equity": "24.7",
"ECR before LimitedLiability": "45.9",
"Other Assets": "11.4",
"Assets, Current": "-6.64",
"Liabilities, Current": "39.5",
"Other Liabilities": "10.2",
"Liabilities, Non-Current": "-38.3",
"Cost of Goods and Services Sold": "15.3",
"Expenses": "11.2",
"Revenues": "16.4",
"Net Income": "25.2",
"Research and Development Expense": "5.36",
"Selling Expense": "-14.7",
"Other Expenses": "4.03",
"Other Revenues": "16.4",
"Comprehensive Net Income": "24.2",
"Other Net Income": "-2.32",
"Economic Capital Ratio": "36.9"
},
"2016": {
"Assets": "12.7",
"Stockholders Equity": "41.1",
"ECR before LimitedLiability": "65.2",
"Other Assets": "12.5",
"Assets, Non-Current": "1.18",
"Other Liabilities": "14.8",
"Liabilities": "24.1",
"Liabilities, Current": "31.9",
"Liabilities, Non-Current": "-26.1",
"Cost of Goods and Services Sold": "17.0",
"Expenses": "10.9",
"Revenues": "12.5",
"Net Income": "20.5",
"Research and Development Expense": "5.43",
"General and Administrative Expense": "4.50",
"Other Expenses": "1.71",
"Selling Expense": "-18.0",
"Other Revenues": "12.5",
"Other Net Income": "-2.94",
"Comprehensive Net Income": "20.3",
"Economic Capital Ratio": "49.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001526520_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "278,322",
"Assets, Non-Current": "11,888",
"Cost of Goods and Services Sold": "10,873",
"General and Administrative Expense": "44,770",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "130,393",
"Liabilities, Non-Current": "411,956",
"Other Assets": "545,676",
"Other Compr. Net Income": "-781",
"Other Expenses": "193,590",
"Other Liabilities": "0",
"Other Net Income": "-863",
"Other Revenues": "637,063",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "209,176"
},
"output_variables": {
"Assets": "835,886",
"Liabilities": "542,349",
"Expenses": "458,409",
"Revenues": "637,063",
"Stockholders Equity": "293,537",
"Net Income": "177,791",
"Comprehensive Net Income": "177,010",
"BaseVar": "1,237,676",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "225%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "632,494",
"Assets, Non-Current": "13,274",
"Cost of Goods and Services Sold": "12,074",
"General and Administrative Expense": "75,641",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "195,640",
"Liabilities, Non-Current": "365,563",
"Other Assets": "653,426",
"Other Compr. Net Income": "1,322",
"Other Expenses": "200,103",
"Other Liabilities": "11,023",
"Other Net Income": "-14,321",
"Other Revenues": "762,966",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "266,239"
},
"output_variables": {
"Assets": "1,299,194",
"Liabilities": "572,226",
"Expenses": "554,057",
"Revenues": "762,966",
"Stockholders Equity": "726,968",
"Net Income": "194,588",
"Comprehensive Net Income": "195,910",
"BaseVar": "1,602,043",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "277%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "630,285",
"Assets, Non-Current": "18,144",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "98,121",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "242,889",
"Liabilities, Non-Current": "352,531",
"Other Assets": "824,585",
"Other Compr. Net Income": "544",
"Other Expenses": "262,872",
"Other Liabilities": "13,114",
"Other Net Income": "-9,872",
"Other Revenues": "944,661",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "368,353"
},
"output_variables": {
"Assets": "1,473,014",
"Liabilities": "608,534",
"Expenses": "729,346",
"Revenues": "944,661",
"Stockholders Equity": "864,480",
"Net Income": "205,443",
"Comprehensive Net Income": "205,987",
"BaseVar": "1,882,986",
"ECR before LimitedLiability": "212%",
"Economic Capital Ratio": "284%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "747,000",
"Assets, Non-Current": "38,000",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "128,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "381,000",
"Liabilities, Non-Current": "414,000",
"Other Assets": "1,174,000",
"Other Compr. Net Income": "-31,000",
"Other Expenses": "372,000",
"Other Liabilities": "39,000",
"Other Net Income": "-18,000",
"Other Revenues": "1,246,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "502,000"
},
"output_variables": {
"Assets": "1,959,000",
"Liabilities": "834,000",
"Expenses": "1,002,000",
"Revenues": "1,246,000",
"Stockholders Equity": "1,125,000",
"Net Income": "226,000",
"Comprehensive Net Income": "195,000",
"BaseVar": "2,545,000",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "277%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "865,000",
"Assets, Non-Current": "71,000",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "210,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "312,000",
"Liabilities, Non-Current": "389,000",
"Other Assets": "1,192,000",
"Other Compr. Net Income": "-32,000",
"Other Expenses": "399,000",
"Other Liabilities": "15,000",
"Other Net Income": "7,000",
"Other Revenues": "1,492,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "692,000"
},
"output_variables": {
"Assets": "2,128,000",
"Liabilities": "716,000",
"Expenses": "1,301,000",
"Revenues": "1,492,000",
"Stockholders Equity": "1,412,000",
"Net Income": "198,000",
"Comprehensive Net Income": "166,000",
"BaseVar": "2,838,000",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "304%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "992,000",
"Assets, Non-Current": "67,000",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "143,000",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "423,000",
"Liabilities, Non-Current": "301,000",
"Other Assets": "1,179,000",
"Other Compr. Net Income": "-14,000",
"Other Expenses": "446,000",
"Other Liabilities": "12,000",
"Other Net Income": "-15,000",
"Other Revenues": "1,480,000",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "756,000"
},
"output_variables": {
"Assets": "2,238,000",
"Liabilities": "736,000",
"Expenses": "1,345,000",
"Revenues": "1,480,000",
"Stockholders Equity": "1,502,000",
"Net Income": "120,000",
"Comprehensive Net Income": "106,000",
"BaseVar": "2,914,000",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "303%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 3.033158609056822,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001526520.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001526520.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001526520.svg"
},
{
"company_id": "0000098338",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0000098338.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0000098338.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000098338.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000098338_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0000098338_main_keyfigs.svg",
"name": "TSR INC",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0000098338.svg",
"report_text": "The relative strengths and weaknesses of TSR INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TSR INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 197% points.The greatest weakness of TSR INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 385% points.
The company's Economic Capital Ratio, given in the ranking table, is 302%, being 48% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0000098338_2017_TSR_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-8.44",
"Assets": "-61.2",
"Stockholders Equity": "-131",
"ECR before LimitedLiability": "59.2",
"Other Assets": "-57.0",
"Liabilities": "165",
"Liabilities, Current": "98.9",
"Liabilities, Non-Current": "57.6",
"Other Liabilities": "34.4",
"Research and Development Expense": "9.87",
"Expenses": "-87.9",
"Revenues": "104",
"Net Income": "16.4",
"Selling Expense": "2.63",
"Cost of Goods and Services Sold": "-185",
"Other Expenses": "44.1",
"General and Administrative Expense": "18.3",
"Other Revenues": "104",
"Comprehensive Net Income": "16.3",
"Other Net Income": "-8.50",
"Economic Capital Ratio": "49.8"
},
"2012": {
"Assets, Current": "-22.6",
"Assets": "-68.7",
"Liabilities": "172",
"Stockholders Equity": "-162",
"ECR before LimitedLiability": "53.5",
"Assets, Non-Current": "-2.49",
"Other Assets": "-58.6",
"Other Liabilities": "39.1",
"Liabilities, Non-Current": "40.0",
"Liabilities, Current": "115",
"Cost of Goods and Services Sold": "-215",
"Expenses": "-94.4",
"Revenues": "114",
"Net Income": "20.4",
"Other Expenses": "48.5",
"Research and Development Expense": "11.8",
"General and Administrative Expense": "32.0",
"Other Revenues": "114",
"Comprehensive Net Income": "20.8",
"Other Net Income": "-6.57",
"Economic Capital Ratio": "39.7"
},
"2013": {
"Other Assets": "-73.9",
"Assets": "-97.9",
"Stockholders Equity": "-249",
"ECR before LimitedLiability": "23.2",
"Assets, Current": "-56.4",
"Other Liabilities": "40.7",
"Liabilities": "174",
"Liabilities, Current": "164",
"Liabilities, Non-Current": "44.3",
"Research and Development Expense": "14.4",
"Expenses": "-141",
"Revenues": "171",
"Net Income": "14.3",
"Other Expenses": "48.2",
"Selling Expense": "-8.06",
"General and Administrative Expense": "37.0",
"Cost of Goods and Services Sold": "-266",
"Other Revenues": "171",
"Comprehensive Net Income": "16.6",
"Other Net Income": "-15.7",
"Economic Capital Ratio": "5.31"
},
"2014": {
"Assets": "-101",
"Liabilities": "179",
"Stockholders Equity": "-314",
"ECR before LimitedLiability": "47.1",
"Assets, Non-Current": "-5.53",
"Other Assets": "-85.2",
"Assets, Current": "-46.0",
"Other Liabilities": "-94.0",
"Liabilities, Non-Current": "75.4",
"Liabilities, Current": "178",
"Cost of Goods and Services Sold": "-303",
"Expenses": "-136",
"Revenues": "179",
"Net Income": "50.9",
"Other Expenses": "69.3",
"Research and Development Expense": "15.3",
"General and Administrative Expense": "39.0",
"Other Revenues": "179",
"Other Net Income": "-14.0",
"Comprehensive Net Income": "52.8",
"Economic Capital Ratio": "26.7"
},
"2015": {
"Assets, Non-Current": "-5.41",
"Assets": "-109",
"Liabilities": "181",
"Stockholders Equity": "-390",
"ECR before LimitedLiability": "34.9",
"Other Assets": "-92.3",
"Assets, Current": "-54.4",
"Liabilities, Current": "179",
"Other Liabilities": "-95.2",
"Liabilities, Non-Current": "86.4",
"Cost of Goods and Services Sold": "-358",
"Expenses": "-165",
"Revenues": "185",
"Net Income": "59.5",
"Research and Development Expense": "18.7",
"General and Administrative Expense": "38.1",
"Other Expenses": "81.2",
"Other Revenues": "185",
"Comprehensive Net Income": "61.2",
"Other Net Income": "-9.18",
"Economic Capital Ratio": "25.9"
},
"2016": {
"Assets": "-105",
"Liabilities": "195",
"Stockholders Equity": "-362",
"ECR before LimitedLiability": "64.1",
"Other Assets": "-87.7",
"Assets, Current": "-55.2",
"Assets, Non-Current": "-7.54",
"Other Liabilities": "-57.7",
"Liabilities, Current": "191",
"Liabilities, Non-Current": "75.2",
"Cost of Goods and Services Sold": "-385",
"Expenses": "-185",
"Revenues": "197",
"Net Income": "61.8",
"Research and Development Expense": "20.7",
"General and Administrative Expense": "41.4",
"Other Expenses": "81.4",
"Other Revenues": "197",
"Other Net Income": "-8.66",
"Comprehensive Net Income": "63.4",
"Economic Capital Ratio": "47.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0000098338_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "16,774",
"Assets, Non-Current": "50",
"Cost of Goods and Services Sold": "32,152",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "4,386",
"Liabilities, Non-Current": "0",
"Other Assets": "317",
"Other Compr. Net Income": "0",
"Other Expenses": "242",
"Other Liabilities": "0",
"Other Net Income": "21",
"Other Revenues": "39,342",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "6,709"
},
"output_variables": {
"Assets": "17,141",
"Liabilities": "4,386",
"Expenses": "39,102",
"Revenues": "39,342",
"Stockholders Equity": "12,755",
"Net Income": "261",
"Comprehensive Net Income": "261",
"BaseVar": "49,996",
"ECR before LimitedLiability": "277%",
"Economic Capital Ratio": "328%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "17,047",
"Assets, Non-Current": "50",
"Cost of Goods and Services Sold": "37,751",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "4,645",
"Liabilities, Non-Current": "0",
"Other Assets": "68",
"Other Compr. Net Income": "0",
"Other Expenses": "25",
"Other Liabilities": "0",
"Other Net Income": "15",
"Other Revenues": "45,215",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "7,467"
},
"output_variables": {
"Assets": "17,165",
"Liabilities": "4,645",
"Expenses": "45,243",
"Revenues": "45,215",
"Stockholders Equity": "12,519",
"Net Income": "-12",
"Comprehensive Net Income": "-12",
"BaseVar": "56,141",
"ECR before LimitedLiability": "266%",
"Economic Capital Ratio": "320%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,406",
"Assets, Non-Current": "50",
"Cost of Goods and Services Sold": "37,549",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "4,689",
"Liabilities, Non-Current": "0",
"Other Assets": "163",
"Other Compr. Net Income": "0",
"Other Expenses": "-214",
"Other Liabilities": "0",
"Other Net Income": "13",
"Other Revenues": "44,914",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "8,081"
},
"output_variables": {
"Assets": "13,619",
"Liabilities": "4,689",
"Expenses": "45,415",
"Revenues": "44,914",
"Stockholders Equity": "8,929",
"Net Income": "-489",
"Comprehensive Net Income": "-489",
"BaseVar": "54,325",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "290%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "13,349",
"Assets, Non-Current": "50",
"Cost of Goods and Services Sold": "41,252",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "164",
"Other Compr. Net Income": "0",
"Other Expenses": "17",
"Other Liabilities": "4,643",
"Other Net Income": "8.7",
"Other Revenues": "49,530",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "8,253"
},
"output_variables": {
"Assets": "13,563",
"Liabilities": "4,643",
"Expenses": "49,522",
"Revenues": "49,530",
"Stockholders Equity": "8,920",
"Net Income": "17",
"Comprehensive Net Income": "17",
"BaseVar": "58,633",
"ECR before LimitedLiability": "228%",
"Economic Capital Ratio": "294%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "13,935",
"Assets, Non-Current": "50",
"Cost of Goods and Services Sold": "48,087",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "67",
"Other Compr. Net Income": "0",
"Other Expenses": "152",
"Other Liabilities": "4,948",
"Other Net Income": "12",
"Other Revenues": "57,403",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "8,883"
},
"output_variables": {
"Assets": "14,051",
"Liabilities": "4,948",
"Expenses": "57,122",
"Revenues": "57,403",
"Stockholders Equity": "9,103",
"Net Income": "292",
"Comprehensive Net Income": "292",
"BaseVar": "66,768",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "293%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "14,009",
"Assets, Non-Current": "50",
"Cost of Goods and Services Sold": "51,039",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "31",
"Other Compr. Net Income": "0",
"Other Expenses": "389",
"Other Liabilities": "4,618",
"Other Net Income": "6.3",
"Other Revenues": "60,998",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "9,121"
},
"output_variables": {
"Assets": "14,090",
"Liabilities": "4,618",
"Expenses": "60,548",
"Revenues": "60,998",
"Stockholders Equity": "9,471",
"Net Income": "456",
"Comprehensive Net Income": "456",
"BaseVar": "70,130",
"ECR before LimitedLiability": "240%",
"Economic Capital Ratio": "302%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 3.02202731993531,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0000098338.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0000098338.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0000098338.svg"
},
{
"company_id": "0001052054",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001052054.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001052054.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001052054.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001052054_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001052054_main_keyfigs.svg",
"name": "Symbolic Logic Inc",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001052054.svg",
"report_text": "The relative strengths and weaknesses of Symbolic Logic Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Symbolic Logic Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Symbolic Logic Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 10% points.
The company's Economic Capital Ratio, given in the ranking table, is 297%, being 43% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001052054_2017_Symbolic_Logic_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "12.6",
"Assets": "18.3",
"Liabilities": "-23.5",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "46.2",
"Other Assets": "6.03",
"Assets, Non-Current": "-1.13",
"Liabilities, Current": "-70.7",
"Liabilities, Non-Current": "22.3",
"Other Liabilities": "12.2",
"Expenses": "33.2",
"Revenues": "-28.9",
"Net Income": "45.9",
"Selling Expense": "8.41",
"Cost of Goods and Services Sold": "17.2",
"Other Expenses": "5.39",
"General and Administrative Expense": "2.05",
"Other Revenues": "-28.9",
"Comprehensive Net Income": "45.9",
"Other Net Income": "40.5",
"Economic Capital Ratio": "36.7"
},
"2012": {
"Assets, Current": "3.47",
"Assets": "11.3",
"Stockholders Equity": "97.0",
"ECR before LimitedLiability": "129",
"Other Assets": "7.94",
"Other Liabilities": "23.0",
"Liabilities": "82.8",
"Liabilities, Non-Current": "23.7",
"Liabilities, Current": "48.1",
"Cost of Goods and Services Sold": "26.9",
"Expenses": "14.7",
"Revenues": "14.1",
"Net Income": "30.1",
"Other Expenses": "-13.8",
"Research and Development Expense": "-5.52",
"Selling Expense": "3.61",
"General and Administrative Expense": "2.72",
"Other Revenues": "14.1",
"Comprehensive Net Income": "34.6",
"Other Compr. Net Income": "4.78",
"Economic Capital Ratio": "115"
},
"2013": {
"Other Assets": "13.9",
"Assets": "20.2",
"Stockholders Equity": "76.1",
"ECR before LimitedLiability": "75.7",
"Assets, Current": "6.31",
"Other Liabilities": "15.9",
"Liabilities": "44.8",
"Liabilities, Current": "16.9",
"Liabilities, Non-Current": "15.8",
"Research and Development Expense": "-2.91",
"Expenses": "11.3",
"Revenues": "9.76",
"Net Income": "15.8",
"Other Expenses": "-9.17",
"Selling Expense": "2.81",
"General and Administrative Expense": "2.84",
"Cost of Goods and Services Sold": "17.4",
"Other Revenues": "9.76",
"Comprehensive Net Income": "17.3",
"Other Net Income": "-5.23",
"Economic Capital Ratio": "57.8"
},
"2014": {
"Assets": "14.0",
"Stockholders Equity": "68.2",
"ECR before LimitedLiability": "100",
"Assets, Current": "13.9",
"Other Liabilities": "9.75",
"Liabilities": "50.1",
"Liabilities, Non-Current": "30.1",
"Liabilities, Current": "14.4",
"Cost of Goods and Services Sold": "18.8",
"Expenses": "16.9",
"Revenues": "19.0",
"Net Income": "30.8",
"Selling Expense": "4.71",
"Other Expenses": "-5.98",
"Research and Development Expense": "-4.37",
"General and Administrative Expense": "3.61",
"Other Revenues": "19.0",
"Other Net Income": "-4.84",
"Comprehensive Net Income": "27.6",
"Other Compr. Net Income": "-3.38",
"Economic Capital Ratio": "79.8"
},
"2015": {
"Assets": "22.5",
"Stockholders Equity": "33.8",
"ECR before LimitedLiability": "33.0",
"Other Assets": "21.5",
"Assets, Current": "2.31",
"Liabilities, Current": "-45.3",
"Liabilities": "-6.25",
"Other Liabilities": "9.34",
"Liabilities, Non-Current": "23.4",
"Cost of Goods and Services Sold": "13.1",
"Expenses": "19.0",
"Revenues": "3.61",
"Net Income": "20.1",
"Research and Development Expense": "-2.80",
"Selling Expense": "3.91",
"Other Expenses": "3.10",
"Other Revenues": "3.61",
"Comprehensive Net Income": "17.7",
"Other Net Income": "-2.47",
"Other Compr. Net Income": "-2.41",
"Economic Capital Ratio": "24.1"
},
"2016": {
"Assets": "19.4",
"Stockholders Equity": "46.7",
"ECR before LimitedLiability": "59.0",
"Other Assets": "23.5",
"Assets, Non-Current": "-2.10",
"Other Liabilities": "15.5",
"Liabilities": "17.2",
"Liabilities, Current": "11.6",
"Liabilities, Non-Current": "-10.3",
"Cost of Goods and Services Sold": "4.10",
"Expenses": "20.2",
"Revenues": "5.72",
"Net Income": "22.2",
"Research and Development Expense": "-1.70",
"Other Expenses": "12.4",
"Selling Expense": "3.82",
"Other Revenues": "5.72",
"Other Net Income": "-3.74",
"Comprehensive Net Income": "13.5",
"Other Compr. Net Income": "-8.73",
"Economic Capital Ratio": "42.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001052054_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "41,857",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "3,650",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "30,185",
"Liabilities, Non-Current": "0",
"Other Assets": "33,185",
"Other Compr. Net Income": "0",
"Other Expenses": "9,016",
"Other Liabilities": "145",
"Other Net Income": "34,674",
"Other Revenues": "19,023",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,484",
"Selling Expense": "6,238"
},
"output_variables": {
"Assets": "75,042",
"Liabilities": "30,330",
"Expenses": "21,388",
"Revenues": "19,023",
"Stockholders Equity": "44,712",
"Net Income": "32,309",
"Comprehensive Net Income": "32,309",
"BaseVar": "90,228",
"ECR before LimitedLiability": "258%",
"Economic Capital Ratio": "315%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,635",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "3,613",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "5,741",
"Liabilities, Non-Current": "0",
"Other Assets": "16,958",
"Other Compr. Net Income": "1,234",
"Other Expenses": "10,305",
"Other Liabilities": "16",
"Other Net Income": "1,374",
"Other Revenues": "26,247",
"Property Plant and Equipment": "0",
"Research and Development Expense": "3,069",
"Selling Expense": "5,070"
},
"output_variables": {
"Assets": "36,593",
"Liabilities": "5,757",
"Expenses": "22,057",
"Revenues": "26,247",
"Stockholders Equity": "30,836",
"Net Income": "5,564",
"Comprehensive Net Income": "6,798",
"BaseVar": "46,631",
"ECR before LimitedLiability": "370%",
"Economic Capital Ratio": "396%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "23,932",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "3,644",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "10,260",
"Liabilities, Non-Current": "178",
"Other Assets": "19,252",
"Other Compr. Net Income": "281",
"Other Expenses": "9,362",
"Other Liabilities": "11",
"Other Net Income": "39",
"Other Revenues": "25,093",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,956",
"Selling Expense": "5,364"
},
"output_variables": {
"Assets": "43,184",
"Liabilities": "10,449",
"Expenses": "21,326",
"Revenues": "25,093",
"Stockholders Equity": "32,735",
"Net Income": "3,806",
"Comprehensive Net Income": "4,087",
"BaseVar": "50,186",
"ECR before LimitedLiability": "298%",
"Economic Capital Ratio": "342%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "25,369",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "3,638",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "9,575",
"Liabilities, Non-Current": "0",
"Other Assets": "18,863",
"Other Compr. Net Income": "-1,518",
"Other Expenses": "11,023",
"Other Liabilities": "605",
"Other Net Income": "-34",
"Other Revenues": "29,680",
"Property Plant and Equipment": "0",
"Research and Development Expense": "3,643",
"Selling Expense": "5,734"
},
"output_variables": {
"Assets": "44,232",
"Liabilities": "10,180",
"Expenses": "24,038",
"Revenues": "29,680",
"Stockholders Equity": "34,052",
"Net Income": "5,608",
"Comprehensive Net Income": "4,090",
"BaseVar": "54,841",
"ECR before LimitedLiability": "305%",
"Economic Capital Ratio": "347%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "21,744",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "4,003",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "18,088",
"Liabilities, Non-Current": "0",
"Other Assets": "28,685",
"Other Compr. Net Income": "-1,465",
"Other Expenses": "8,477",
"Other Liabilities": "179",
"Other Net Income": "-109",
"Other Revenues": "25,576",
"Property Plant and Equipment": "0",
"Research and Development Expense": "3,847",
"Selling Expense": "5,844"
},
"output_variables": {
"Assets": "50,429",
"Liabilities": "18,267",
"Expenses": "22,171",
"Revenues": "25,576",
"Stockholders Equity": "32,162",
"Net Income": "3,296",
"Comprehensive Net Income": "1,831",
"BaseVar": "59,008",
"ECR before LimitedLiability": "223%",
"Economic Capital Ratio": "291%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "18,410",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "5,297",
"General and Administrative Expense": "3,855",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "10,421",
"Liabilities, Non-Current": "4,000",
"Other Assets": "25,345",
"Other Compr. Net Income": "-3,993",
"Other Expenses": "3,509",
"Other Liabilities": "0",
"Other Net Income": "-703",
"Other Revenues": "24,778",
"Property Plant and Equipment": "0",
"Research and Development Expense": "3,014",
"Selling Expense": "4,965"
},
"output_variables": {
"Assets": "43,755",
"Liabilities": "14,421",
"Expenses": "20,640",
"Revenues": "24,778",
"Stockholders Equity": "29,334",
"Net Income": "3,435",
"Comprehensive Net Income": "-558",
"BaseVar": "54,145",
"ECR before LimitedLiability": "232%",
"Economic Capital Ratio": "297%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 2.9706968509374403,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001052054.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001052054.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001052054.svg"
},
{
"company_id": "0001418091",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001418091.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001418091.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001418091.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001418091_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001418091_main_keyfigs.svg",
"name": "Twitter INC",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001418091.svg",
"report_text": "The relative strengths and weaknesses of Twitter INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Twitter INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 62% points.The greatest weakness of Twitter INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 291%, being 37% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001418091_2017_Twitter_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "53.7",
"Stockholders Equity": "59.1",
"ECR before LimitedLiability": "34.0",
"Other Assets": "-11.0",
"Assets, Current": "79.9",
"Other Liabilities": "-103",
"Liabilities": "-22.9",
"Liabilities, Non-Current": "16.0",
"Liabilities, Current": "38.6",
"Cost of Goods and Services Sold": "4.92",
"Expenses": "19.4",
"Revenues": "-14.3",
"Net Income": "1.22",
"Selling Expense": "2.40",
"Other Expenses": "15.3",
"Research and Development Expense": "-8.62",
"General and Administrative Expense": "5.42",
"Other Revenues": "-14.3",
"Other Net Income": "-3.82",
"Comprehensive Net Income": "1.46",
"Economic Capital Ratio": "13.6"
},
"2015": {
"Assets": "37.5",
"Stockholders Equity": "56.4",
"ECR before LimitedLiability": "34.6",
"Other Assets": "-6.31",
"Assets, Current": "48.8",
"Liabilities, Current": "42.2",
"Liabilities": "-4.63",
"Other Liabilities": "-89.6",
"Liabilities, Non-Current": "19.3",
"Cost of Goods and Services Sold": "0.894",
"Expenses": "14.3",
"Revenues": "-7.76",
"Net Income": "4.70",
"Research and Development Expense": "-8.27",
"Selling Expense": "0.514",
"General and Administrative Expense": "4.54",
"Other Expenses": "16.6",
"Other Revenues": "-7.76",
"Comprehensive Net Income": "4.52",
"Other Net Income": "-1.86",
"Economic Capital Ratio": "25.6"
},
"2016": {
"Assets": "39.5",
"Stockholders Equity": "62.1",
"ECR before LimitedLiability": "53.2",
"Other Assets": "-5.48",
"Assets, Current": "47.7",
"Assets, Non-Current": "0.766",
"Cost of Goods and Services Sold": "0.491",
"Expenses": "14.5",
"Net Income": "5.86",
"Research and Development Expense": "-5.86",
"General and Administrative Expense": "4.65",
"Other Expenses": "16.0",
"Selling Expense": "-0.774",
"Other Revenues": "-7.19",
"Revenues": "-7.19",
"Other Liabilities": "-82.0",
"Liabilities, Current": "46.7",
"Liabilities, Non-Current": "14.5",
"Other Net Income": "-1.47",
"Comprehensive Net Income": "5.85",
"Economic Capital Ratio": "37.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001418091_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "4,255,853",
"Assets, Non-Current": "42,629",
"Cost of Goods and Services Sold": "446,309",
"General and Administrative Expense": "189,906",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "393,794",
"Liabilities, Non-Current": "43,209",
"Other Assets": "1,284,600",
"Other Compr. Net Income": "-9,701",
"Other Expenses": "-531",
"Other Liabilities": "1,519,676",
"Other Net Income": "-39,485",
"Other Revenues": "1,403,002",
"Property Plant and Equipment": "0",
"Research and Development Expense": "691,543",
"Selling Expense": "614,110"
},
"output_variables": {
"Assets": "5,583,082",
"Liabilities": "1,956,679",
"Expenses": "1,941,337",
"Revenues": "1,403,002",
"Stockholders Equity": "3,626,403",
"Net Income": "-577,820",
"Comprehensive Net Income": "-587,521",
"BaseVar": "5,466,643",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "281%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,381,792",
"Assets, Non-Current": "61,605",
"Cost of Goods and Services Sold": "729,256",
"General and Administrative Expense": "260,673",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "506,039",
"Liabilities, Non-Current": "50,585",
"Other Assets": "1,999,042",
"Other Compr. Net Income": "-35,542",
"Other Expenses": "85,904",
"Other Liabilities": "1,517,768",
"Other Net Income": "14,909",
"Other Revenues": "2,218,032",
"Property Plant and Equipment": "0",
"Research and Development Expense": "806,648",
"Selling Expense": "871,491"
},
"output_variables": {
"Assets": "6,442,439",
"Liabilities": "2,074,392",
"Expenses": "2,753,972",
"Revenues": "2,218,032",
"Stockholders Equity": "4,368,047",
"Net Income": "-521,031",
"Comprehensive Net Income": "-556,573",
"BaseVar": "6,769,643",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "292%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "4,652,196",
"Assets, Non-Current": "153,619",
"Cost of Goods and Services Sold": "932,240",
"General and Administrative Expense": "293,276",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "584,021",
"Liabilities, Non-Current": "68,049",
"Other Assets": "2,064,550",
"Other Compr. Net Income": "-23,687",
"Other Expenses": "116,007",
"Other Liabilities": "1,613,360",
"Other Net Income": "26,342",
"Other Revenues": "2,529,619",
"Property Plant and Equipment": "0",
"Research and Development Expense": "713,482",
"Selling Expense": "957,829"
},
"output_variables": {
"Assets": "6,870,365",
"Liabilities": "2,265,430",
"Expenses": "3,012,834",
"Revenues": "2,529,619",
"Stockholders Equity": "4,604,935",
"Net Income": "-456,873",
"Comprehensive Net Income": "-480,560",
"BaseVar": "7,364,138",
"ECR before LimitedLiability": "223%",
"Economic Capital Ratio": "291%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 2.913395119312088,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001418091.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001418091.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001418091.svg"
},
{
"company_id": "0001244937",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001244937.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001244937.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001244937_main_keyfigs.svg",
"name": "Enernoc INC",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001244937.svg",
"report_text": "The relative strengths and weaknesses of Enernoc INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Enernoc INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 84% points.The greatest weakness of Enernoc INC is the variable Other Expenses, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 280%, being 26% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001244937_2017_Enernoc_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "3.62",
"Assets": "-2.74",
"Liabilities": "37.6",
"Stockholders Equity": "21.1",
"ECR before LimitedLiability": "35.4",
"Other Assets": "-4.58",
"Assets, Non-Current": "-1.59",
"Liabilities, Current": "4.78",
"Liabilities, Non-Current": "18.5",
"Other Liabilities": "16.3",
"Expenses": "-6.03",
"Revenues": "13.5",
"Net Income": "3.22",
"Selling Expense": "6.55",
"Cost of Goods and Services Sold": "22.5",
"Other Expenses": "-25.9",
"General and Administrative Expense": "-10.4",
"Other Revenues": "13.5",
"Comprehensive Net Income": "3.16",
"Other Net Income": "-4.33",
"Economic Capital Ratio": "25.9"
},
"2012": {
"Assets, Current": "6.87",
"Assets": "4.85",
"Liabilities": "34.0",
"Stockholders Equity": "33.8",
"ECR before LimitedLiability": "41.1",
"Assets, Non-Current": "-1.32",
"Other Assets": "-0.543",
"Other Liabilities": "17.4",
"Liabilities, Non-Current": "17.8",
"Cost of Goods and Services Sold": "23.7",
"Expenses": "-2.49",
"Revenues": "7.42",
"Net Income": "2.53",
"Other Expenses": "-24.2",
"Research and Development Expense": "0.475",
"Selling Expense": "3.42",
"General and Administrative Expense": "-6.53",
"Other Revenues": "7.42",
"Comprehensive Net Income": "2.79",
"Other Net Income": "-2.43",
"Economic Capital Ratio": "27.4"
},
"2013": {
"Other Assets": "-6.85",
"Assets": "-8.54",
"Stockholders Equity": "22.2",
"ECR before LimitedLiability": "47.1",
"Assets, Non-Current": "-1.61",
"Other Liabilities": "18.2",
"Liabilities": "57.5",
"Liabilities, Current": "24.6",
"Liabilities, Non-Current": "19.8",
"Research and Development Expense": "1.36",
"Expenses": "-7.72",
"Revenues": "26.9",
"Net Income": "12.7",
"Other Expenses": "-30.8",
"Selling Expense": "4.12",
"General and Administrative Expense": "-4.64",
"Cost of Goods and Services Sold": "21.2",
"Other Revenues": "26.9",
"Comprehensive Net Income": "13.2",
"Other Net Income": "-6.78",
"Economic Capital Ratio": "29.2"
},
"2014": {
"Assets": "4.41",
"Stockholders Equity": "44.5",
"ECR before LimitedLiability": "78.9",
"Other Assets": "-12.1",
"Assets, Current": "22.2",
"Other Liabilities": "15.5",
"Liabilities": "49.1",
"Liabilities, Non-Current": "30.2",
"Liabilities, Current": "7.01",
"Cost of Goods and Services Sold": "19.7",
"Expenses": "4.16",
"Revenues": "20.9",
"Net Income": "19.6",
"Selling Expense": "7.15",
"Other Expenses": "-21.9",
"Research and Development Expense": "1.82",
"General and Administrative Expense": "-3.31",
"Other Revenues": "20.9",
"Other Net Income": "-5.60",
"Comprehensive Net Income": "19.8",
"Economic Capital Ratio": "58.5"
},
"2015": {
"Assets, Non-Current": "-3.50",
"Assets": "-43.2",
"Liabilities": "23.3",
"Stockholders Equity": "-50.9",
"ECR before LimitedLiability": "-41.8",
"Other Assets": "-42.3",
"Assets, Current": "2.07",
"Liabilities, Current": "-25.9",
"Other Liabilities": "14.7",
"Liabilities, Non-Current": "33.3",
"Cost of Goods and Services Sold": "22.5",
"Expenses": "-30.8",
"Revenues": "16.4",
"Net Income": "-18.9",
"Selling Expense": "2.84",
"General and Administrative Expense": "-9.68",
"Other Expenses": "-45.0",
"Other Revenues": "16.4",
"Comprehensive Net Income": "-19.1",
"Other Net Income": "-3.30",
"Economic Capital Ratio": "-50.8"
},
"2016": {
"Assets": "-40.2",
"Liabilities": "83.9",
"Stockholders Equity": "-27.5",
"ECR before LimitedLiability": "41.8",
"Other Assets": "-31.2",
"Assets, Current": "-9.58",
"Assets, Non-Current": "-3.78",
"Other Liabilities": "24.2",
"Liabilities, Current": "33.9",
"Liabilities, Non-Current": "32.0",
"Cost of Goods and Services Sold": "26.7",
"Expenses": "-31.1",
"Revenues": "45.0",
"Net Income": "7.79",
"General and Administrative Expense": "-13.6",
"Other Expenses": "-41.8",
"Selling Expense": "-2.57",
"Other Revenues": "45.0",
"Other Net Income": "-5.26",
"Comprehensive Net Income": "10.3",
"Economic Capital Ratio": "25.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001244937_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "203,151",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "66,773",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "97,312",
"Liabilities, Non-Current": "10,756",
"Other Assets": "152,657",
"Other Compr. Net Income": "0",
"Other Expenses": "166,070",
"Other Liabilities": "0",
"Other Net Income": "-987",
"Other Revenues": "286,608",
"Property Plant and Equipment": "0",
"Research and Development Expense": "14,254",
"Selling Expense": "51,907"
},
"output_variables": {
"Assets": "355,808",
"Liabilities": "108,068",
"Expenses": "299,004",
"Revenues": "286,608",
"Stockholders Equity": "247,740",
"Net Income": "-13,383",
"Comprehensive Net Income": "-13,383",
"BaseVar": "525,238",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "304%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "220,731",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "71,643",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "104,046",
"Liabilities, Non-Current": "0",
"Other Assets": "142,476",
"Other Compr. Net Income": "253",
"Other Expenses": "157,902",
"Other Liabilities": "0",
"Other Net Income": "1,457",
"Other Revenues": "277,984",
"Property Plant and Equipment": "0",
"Research and Development Expense": "16,226",
"Selling Expense": "55,963"
},
"output_variables": {
"Assets": "363,207",
"Liabilities": "104,046",
"Expenses": "301,734",
"Revenues": "277,984",
"Stockholders Equity": "259,161",
"Net Income": "-22,293",
"Comprehensive Net Income": "-22,040",
"BaseVar": "524,340",
"ECR before LimitedLiability": "248%",
"Economic Capital Ratio": "308%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "270,683",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "79,220",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "125,088",
"Liabilities, Non-Current": "0",
"Other Assets": "145,272",
"Other Compr. Net Income": "-1,833",
"Other Expenses": "196,578",
"Other Liabilities": "0",
"Other Net Income": "-1,342",
"Other Revenues": "383,460",
"Property Plant and Equipment": "0",
"Research and Development Expense": "18,317",
"Selling Expense": "65,915"
},
"output_variables": {
"Assets": "415,955",
"Liabilities": "125,088",
"Expenses": "360,030",
"Revenues": "383,460",
"Stockholders Equity": "290,867",
"Net Income": "22,088",
"Comprehensive Net Income": "20,255",
"BaseVar": "643,854",
"ECR before LimitedLiability": "257%",
"Economic Capital Ratio": "314%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "420,321",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "97,729",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "162,490",
"Liabilities, Non-Current": "0",
"Other Assets": "204,381",
"Other Compr. Net Income": "-2,120",
"Other Expenses": "260,892",
"Other Liabilities": "0",
"Other Net Income": "-3,699",
"Other Revenues": "471,948",
"Property Plant and Equipment": "0",
"Research and Development Expense": "20,671",
"Selling Expense": "76,960"
},
"output_variables": {
"Assets": "624,702",
"Liabilities": "162,490",
"Expenses": "456,252",
"Revenues": "471,948",
"Stockholders Equity": "462,212",
"Net Income": "11,997",
"Comprehensive Net Income": "9,877",
"BaseVar": "860,606",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "326%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "293,611",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "110,267",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "204,703",
"Liabilities, Non-Current": "0",
"Other Assets": "150,103",
"Other Compr. Net Income": "-3,729",
"Other Expenses": "349,759",
"Other Liabilities": "0",
"Other Net Income": "1,786",
"Other Revenues": "399,584",
"Property Plant and Equipment": "0",
"Research and Development Expense": "29,287",
"Selling Expense": "97,175"
},
"output_variables": {
"Assets": "443,714",
"Liabilities": "204,703",
"Expenses": "586,488",
"Revenues": "399,584",
"Stockholders Equity": "239,011",
"Net Income": "-185,118",
"Comprehensive Net Income": "-188,847",
"BaseVar": "820,002",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "216%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "197,818",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "97,179",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "106,982",
"Liabilities, Non-Current": "0",
"Other Assets": "114,484",
"Other Compr. Net Income": "6,104",
"Other Expenses": "238,393",
"Other Liabilities": "0",
"Other Net Income": "-5,607",
"Other Revenues": "403,959",
"Property Plant and Equipment": "0",
"Research and Development Expense": "26,269",
"Selling Expense": "86,989"
},
"output_variables": {
"Assets": "312,302",
"Liabilities": "106,982",
"Expenses": "448,830",
"Revenues": "403,959",
"Stockholders Equity": "205,320",
"Net Income": "-50,478",
"Comprehensive Net Income": "-44,374",
"BaseVar": "641,892",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "280%"
}
}
},
"top_rated": false,
"trend": 19.0,
"value": 2.799477384719464,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001244937.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001244937.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001244937.svg"
},
{
"company_id": "0001366246",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001366246.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001366246.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001366246.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001366246_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001366246_main_keyfigs.svg",
"name": "GLU Mobile INC",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001366246.svg",
"report_text": "The relative strengths and weaknesses of GLU Mobile INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GLU Mobile INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 39% points.The greatest weakness of GLU Mobile INC is the variable Research and Development Expense, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 278%, being 24% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001366246_2017_GLU_Mobile_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-5.52",
"Assets": "-18.2",
"Stockholders Equity": "-17.6",
"ECR before LimitedLiability": "-19.2",
"Other Assets": "-12.0",
"Liabilities": "17.1",
"Liabilities, Current": "4.52",
"Liabilities, Non-Current": "-2.87",
"Other Liabilities": "15.5",
"Research and Development Expense": "-39.7",
"Expenses": "-18.6",
"Revenues": "5.11",
"Net Income": "-17.0",
"Selling Expense": "5.54",
"Cost of Goods and Services Sold": "2.43",
"Other Expenses": "21.4",
"General and Administrative Expense": "-7.07",
"Other Revenues": "5.11",
"Comprehensive Net Income": "-17.0",
"Other Net Income": "-3.37",
"Economic Capital Ratio": "-28.7"
},
"2012": {
"Assets, Current": "-36.9",
"Assets": "-46.7",
"Liabilities": "27.1",
"Stockholders Equity": "-61.2",
"ECR before LimitedLiability": "-36.7",
"Assets, Non-Current": "-2.23",
"Other Assets": "-12.6",
"Other Liabilities": "-4.26",
"Liabilities, Non-Current": "20.6",
"Liabilities, Current": "10.9",
"Cost of Goods and Services Sold": "15.5",
"Expenses": "-30.4",
"Revenues": "21.0",
"Net Income": "-15.2",
"Other Expenses": "22.9",
"Research and Development Expense": "-62.5",
"Selling Expense": "-1.84",
"Other Revenues": "21.0",
"Comprehensive Net Income": "-15.1",
"Other Net Income": "-4.28",
"Economic Capital Ratio": "-50.5"
},
"2013": {
"Other Assets": "-25.2",
"Assets": "-50.7",
"Liabilities": "48.1",
"Stockholders Equity": "-57.3",
"ECR before LimitedLiability": "-31.6",
"Assets, Current": "-31.4",
"Assets, Non-Current": "-1.99",
"Other Liabilities": "11.8",
"Liabilities, Current": "16.4",
"Liabilities, Non-Current": "21.1",
"Research and Development Expense": "-42.6",
"Expenses": "-36.0",
"Revenues": "33.8",
"Net Income": "-12.7",
"Other Expenses": "24.1",
"Selling Expense": "-3.44",
"Cost of Goods and Services Sold": "-14.1",
"Other Revenues": "33.8",
"Comprehensive Net Income": "-11.4",
"Other Net Income": "-7.83",
"Economic Capital Ratio": "-49.5"
},
"2014": {
"Assets": "-6.82",
"Liabilities": "41.0",
"Stockholders Equity": "14.5",
"ECR before LimitedLiability": "58.7",
"Assets, Non-Current": "0.870",
"Other Assets": "-1.63",
"Assets, Current": "-6.11",
"Other Liabilities": "10.1",
"Liabilities, Non-Current": "30.2",
"Liabilities, Current": "2.33",
"Other Revenues": "26.5",
"Revenues": "26.5",
"Net Income": "21.4",
"Cost of Goods and Services Sold": "-14.0",
"Comprehensive Net Income": "22.0",
"Selling Expense": "3.15",
"Other Expenses": "27.1",
"Other Net Income": "-5.69",
"Research and Development Expense": "-20.5",
"General and Administrative Expense": "4.10",
"Economic Capital Ratio": "38.2"
},
"2015": {
"Assets": "12.5",
"Stockholders Equity": "59.9",
"ECR before LimitedLiability": "72.7",
"Other Assets": "-2.59",
"Assets, Current": "16.9",
"Liabilities, Current": "29.8",
"Liabilities": "46.5",
"Other Liabilities": "-12.9",
"Liabilities, Non-Current": "30.2",
"Cost of Goods and Services Sold": "-13.8",
"Expenses": "4.71",
"Revenues": "13.1",
"Net Income": "14.8",
"Research and Development Expense": "-14.7",
"Selling Expense": "5.24",
"General and Administrative Expense": "4.17",
"Other Expenses": "23.0",
"Other Revenues": "13.1",
"Comprehensive Net Income": "15.3",
"Other Net Income": "-2.99",
"Economic Capital Ratio": "63.8"
},
"2016": {
"Assets": "7.38",
"Stockholders Equity": "39.0",
"ECR before LimitedLiability": "39.9",
"Other Assets": "12.0",
"Assets, Current": "-2.77",
"Other Liabilities": "-4.72",
"Liabilities": "34.6",
"Liabilities, Current": "17.7",
"Liabilities, Non-Current": "22.2",
"Cost of Goods and Services Sold": "-17.4",
"Expenses": "-8.00",
"Revenues": "2.48",
"Net Income": "-9.62",
"Research and Development Expense": "-18.4",
"General and Administrative Expense": "2.63",
"Other Expenses": "22.5",
"Selling Expense": "2.76",
"Other Revenues": "2.48",
"Other Net Income": "-4.10",
"Comprehensive Net Income": "-9.10",
"Economic Capital Ratio": "23.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001366246_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "46,397",
"Assets, Non-Current": "404",
"Cost of Goods and Services Sold": "18,367",
"General and Administrative Expense": "14,002",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "25,128",
"Liabilities, Non-Current": "8,503",
"Other Assets": "36,003",
"Other Compr. Net Income": "0",
"Other Expenses": "1,984",
"Other Liabilities": "0",
"Other Net Income": "747",
"Other Revenues": "66,185",
"Property Plant and Equipment": "0",
"Research and Development Expense": "39,073",
"Selling Expense": "14,607"
},
"output_variables": {
"Assets": "82,804",
"Liabilities": "33,631",
"Expenses": "88,033",
"Revenues": "66,185",
"Stockholders Equity": "49,173",
"Net Income": "-21,101",
"Comprehensive Net Income": "-21,101",
"BaseVar": "135,700",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "249%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "36,693",
"Assets, Non-Current": "227",
"Cost of Goods and Services Sold": "12,723",
"General and Administrative Expense": "14,744",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "27,198",
"Liabilities, Non-Current": "0",
"Other Assets": "35,355",
"Other Compr. Net Income": "-99",
"Other Expenses": "4,970",
"Other Liabilities": "6,190",
"Other Net Income": "-347",
"Other Revenues": "87,493",
"Property Plant and Equipment": "0",
"Research and Development Expense": "54,275",
"Selling Expense": "20,893"
},
"output_variables": {
"Assets": "72,275",
"Liabilities": "33,388",
"Expenses": "107,605",
"Revenues": "87,493",
"Stockholders Equity": "38,887",
"Net Income": "-20,459",
"Comprehensive Net Income": "-20,558",
"BaseVar": "150,604",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "230%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "54,464",
"Assets, Non-Current": "637",
"Cost of Goods and Services Sold": "37,044",
"General and Administrative Expense": "15,550",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "37,957",
"Liabilities, Non-Current": "0",
"Other Assets": "31,910",
"Other Compr. Net Income": "140",
"Other Expenses": "-59",
"Other Liabilities": "2,357",
"Other Net Income": "10",
"Other Revenues": "105,613",
"Property Plant and Equipment": "0",
"Research and Development Expense": "46,877",
"Selling Expense": "26,120"
},
"output_variables": {
"Assets": "87,011",
"Liabilities": "40,314",
"Expenses": "125,532",
"Revenues": "105,613",
"Stockholders Equity": "46,697",
"Net Income": "-19,909",
"Comprehensive Net Income": "-19,769",
"BaseVar": "179,310",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "235%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "121,395",
"Assets, Non-Current": "6,674",
"Cost of Goods and Services Sold": "85,759",
"General and Administrative Expense": "25,019",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "76,021",
"Liabilities, Non-Current": "0",
"Other Assets": "123,594",
"Other Compr. Net Income": "-315",
"Other Expenses": "-6,612",
"Other Liabilities": "3,936",
"Other Net Income": "-1,472",
"Other Revenues": "223,146",
"Property Plant and Equipment": "0",
"Research and Development Expense": "64,284",
"Selling Expense": "45,076"
},
"output_variables": {
"Assets": "251,663",
"Liabilities": "79,957",
"Expenses": "213,526",
"Revenues": "223,146",
"Stockholders Equity": "171,706",
"Net Income": "8,148",
"Comprehensive Net Income": "7,833",
"BaseVar": "385,040",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "306%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "237,054",
"Assets, Non-Current": "1,386",
"Cost of Goods and Services Sold": "107,737",
"General and Administrative Expense": "26,092",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "70,626",
"Liabilities, Non-Current": "0",
"Other Assets": "164,546",
"Other Compr. Net Income": "-77",
"Other Expenses": "1,417",
"Other Liabilities": "25,932",
"Other Net Income": "-743",
"Other Revenues": "249,900",
"Property Plant and Equipment": "0",
"Research and Development Expense": "72,856",
"Selling Expense": "48,240"
},
"output_variables": {
"Assets": "402,986",
"Liabilities": "96,558",
"Expenses": "256,342",
"Revenues": "249,900",
"Stockholders Equity": "306,428",
"Net Income": "-7,185",
"Comprehensive Net Income": "-7,262",
"BaseVar": "503,303",
"ECR before LimitedLiability": "282%",
"Economic Capital Ratio": "331%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "155,030",
"Assets, Non-Current": "3,506",
"Cost of Goods and Services Sold": "120,138",
"General and Administrative Expense": "30,225",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "84,340",
"Liabilities, Non-Current": "0",
"Other Assets": "180,968",
"Other Compr. Net Income": "331",
"Other Expenses": "1,978",
"Other Liabilities": "22,350",
"Other Net Income": "-5,751",
"Other Revenues": "200,581",
"Property Plant and Equipment": "0",
"Research and Development Expense": "81,879",
"Selling Expense": "48,050"
},
"output_variables": {
"Assets": "339,504",
"Liabilities": "106,690",
"Expenses": "282,270",
"Revenues": "200,581",
"Stockholders Equity": "232,814",
"Net Income": "-87,440",
"Comprehensive Net Income": "-87,109",
"BaseVar": "467,564",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "278%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 2.7797921710669016,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001366246.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001366246.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001366246.svg"
},
{
"company_id": "0000879796",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0000879796.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0000879796.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0000879796_main_keyfigs.svg",
"name": "ARI Network Services INC WI",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0000879796.svg",
"report_text": "The relative strengths and weaknesses of ARI Network Services INC WI are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ARI Network Services INC WI compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 75% points.The greatest weakness of ARI Network Services INC WI is the variable Other Revenues, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 277%, being 22% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0000879796_2017_ARI_Network_Services_INC_WI.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-35.8",
"Assets": "-7.59",
"Liabilities": "-35.9",
"Stockholders Equity": "-36.3",
"ECR before LimitedLiability": "-30.2",
"Assets, Non-Current": "-0.847",
"Other Assets": "47.8",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "-28.8",
"Liabilities, Current": "-21.8",
"Cost of Goods and Services Sold": "23.5",
"Expenses": "9.12",
"Revenues": "-65.8",
"Net Income": "13.4",
"Other Expenses": "-9.73",
"Research and Development Expense": "4.91",
"General and Administrative Expense": "-8.65",
"Other Revenues": "-65.8",
"Comprehensive Net Income": "13.5",
"Other Net Income": "82.3",
"Economic Capital Ratio": "-43.9"
},
"2013": {
"Other Liabilities": "13.0",
"Liabilities": "-21.4",
"Stockholders Equity": "-15.4",
"ECR before LimitedLiability": "-27.3",
"Liabilities, Current": "-5.30",
"Liabilities, Non-Current": "-29.9",
"Research and Development Expense": "4.85",
"Expenses": "4.51",
"Net Income": "3.89",
"Other Expenses": "-9.52",
"Selling Expense": "-3.91",
"General and Administrative Expense": "-4.28",
"Cost of Goods and Services Sold": "17.9",
"Other Revenues": "-53.5",
"Revenues": "-53.5",
"Other Assets": "89.0",
"Assets, Current": "-43.3",
"Assets, Non-Current": "-1.41",
"Comprehensive Net Income": "4.68",
"Other Net Income": "59.8",
"Economic Capital Ratio": "-45.2"
},
"2014": {
"Assets": "-10.2",
"Stockholders Equity": "-20.5",
"ECR before LimitedLiability": "7.51",
"Other Assets": "46.9",
"Assets, Current": "-36.1",
"Other Liabilities": "12.9",
"Liabilities": "-5.10",
"Liabilities, Non-Current": "-9.01",
"Liabilities, Current": "-9.43",
"Cost of Goods and Services Sold": "19.3",
"Expenses": "4.26",
"Revenues": "-57.0",
"Net Income": "16.8",
"Selling Expense": "-6.89",
"Other Expenses": "-8.29",
"Research and Development Expense": "5.17",
"General and Administrative Expense": "-4.59",
"Other Revenues": "-57.0",
"Other Net Income": "77.3",
"Comprehensive Net Income": "17.5",
"Economic Capital Ratio": "-12.9"
},
"2015": {
"Assets": "3.00",
"Stockholders Equity": "-6.72",
"ECR before LimitedLiability": "1.90",
"Other Assets": "65.5",
"Assets, Current": "-33.8",
"Liabilities, Current": "5.49",
"Liabilities": "-16.3",
"Other Liabilities": "10.9",
"Liabilities, Non-Current": "-34.8",
"Cost of Goods and Services Sold": "14.8",
"Expenses": "10.3",
"Revenues": "-50.1",
"Net Income": "17.6",
"Research and Development Expense": "5.12",
"Selling Expense": "-2.35",
"General and Administrative Expense": "-1.89",
"Other Expenses": "-5.26",
"Other Revenues": "-50.1",
"Comprehensive Net Income": "18.1",
"Other Net Income": "61.8",
"Economic Capital Ratio": "-7.07"
},
"2016": {
"Other Liabilities": "16.6",
"Liabilities": "13.9",
"Stockholders Equity": "8.71",
"ECR before LimitedLiability": "38.6",
"Liabilities, Current": "17.4",
"Liabilities, Non-Current": "-21.9",
"Cost of Goods and Services Sold": "18.1",
"Expenses": "5.21",
"Net Income": "19.5",
"Research and Development Expense": "5.75",
"General and Administrative Expense": "-1.92",
"Other Expenses": "-12.9",
"Selling Expense": "-3.75",
"Other Revenues": "-57.3",
"Revenues": "-57.3",
"Other Assets": "48.0",
"Assets, Current": "-29.0",
"Assets, Non-Current": "-2.64",
"Other Net Income": "75.0",
"Comprehensive Net Income": "19.9",
"Economic Capital Ratio": "22.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0000879796_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "6,140",
"Assets, Non-Current": "148",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "5,027",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "8,073",
"Liabilities, Non-Current": "3,220",
"Other Assets": "14,221",
"Other Compr. Net Income": "0",
"Other Expenses": "6,884",
"Other Liabilities": "0",
"Other Net Income": "17,215",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "4,249"
},
"output_variables": {
"Assets": "20,509",
"Liabilities": "11,293",
"Expenses": "16,160",
"Revenues": "0",
"Stockholders Equity": "9,216",
"Net Income": "1,055",
"Comprehensive Net Income": "1,055",
"BaseVar": "32,588",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "236%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,166",
"Assets, Non-Current": "141",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "6,005",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "11,955",
"Liabilities, Non-Current": "5,124",
"Other Assets": "25,821",
"Other Compr. Net Income": "0",
"Other Expenses": "9,050",
"Other Liabilities": "0",
"Other Net Income": "21,782",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "7,480"
},
"output_variables": {
"Assets": "33,128",
"Liabilities": "17,079",
"Expenses": "22,535",
"Revenues": "0",
"Stockholders Equity": "16,049",
"Net Income": "-753",
"Comprehensive Net Income": "-753",
"BaseVar": "47,262",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "239%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,999",
"Assets, Non-Current": "72",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "6,222",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "11,167",
"Liabilities, Non-Current": "3,975",
"Other Assets": "25,277",
"Other Compr. Net Income": "0",
"Other Expenses": "10,960",
"Other Liabilities": "0",
"Other Net Income": "26,424",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "9,344"
},
"output_variables": {
"Assets": "32,348",
"Liabilities": "15,142",
"Expenses": "26,526",
"Revenues": "0",
"Stockholders Equity": "17,206",
"Net Income": "-102",
"Comprehensive Net Income": "-102",
"BaseVar": "50,220",
"ECR before LimitedLiability": "168%",
"Economic Capital Ratio": "254%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "8,435",
"Assets, Non-Current": "84",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "6,634",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "12,941",
"Liabilities, Non-Current": "9,858",
"Other Assets": "41,229",
"Other Compr. Net Income": "46",
"Other Expenses": "14,577",
"Other Liabilities": "0",
"Other Net Income": "32,709",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "10,427"
},
"output_variables": {
"Assets": "49,748",
"Liabilities": "22,799",
"Expenses": "31,638",
"Revenues": "0",
"Stockholders Equity": "26,949",
"Net Income": "1,071",
"Comprehensive Net Income": "1,117",
"BaseVar": "68,470",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "260%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "11,155",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "7,056",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "13,070",
"Liabilities, Non-Current": "6,947",
"Other Assets": "38,188",
"Other Compr. Net Income": "-30",
"Other Expenses": "18,791",
"Other Liabilities": "0",
"Other Net Income": "38,437",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "10,847"
},
"output_variables": {
"Assets": "49,343",
"Liabilities": "20,017",
"Expenses": "36,694",
"Revenues": "0",
"Stockholders Equity": "29,326",
"Net Income": "1,743",
"Comprehensive Net Income": "1,713",
"BaseVar": "72,260",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "277%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 2.767039737875304,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0000879796.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0000879796.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0000879796.svg"
},
{
"company_id": "0001013237",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001013237.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001013237.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001013237.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001013237_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001013237_main_keyfigs.svg",
"name": "Factset Research Systems Inc",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001013237.svg",
"report_text": "The relative strengths and weaknesses of Factset Research Systems Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Factset Research Systems Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Factset Research Systems Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 275%, being 21% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001013237_2017_Factset_Research_Systems_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-11.1",
"Assets": "-7.02",
"Stockholders Equity": "36.8",
"ECR before LimitedLiability": "105",
"Other Assets": "5.37",
"Liabilities": "89.6",
"Liabilities, Current": "59.6",
"Liabilities, Non-Current": "21.6",
"Other Liabilities": "21.2",
"Research and Development Expense": "6.08",
"Expenses": "-0.903",
"Revenues": "45.5",
"Net Income": "39.8",
"Selling Expense": "-18.3",
"Cost of Goods and Services Sold": "28.7",
"Other Expenses": "-31.0",
"General and Administrative Expense": "11.3",
"Other Revenues": "45.5",
"Comprehensive Net Income": "39.7",
"Other Net Income": "-5.30",
"Economic Capital Ratio": "96.0"
},
"2012": {
"Assets, Current": "-11.8",
"Assets": "-5.47",
"Stockholders Equity": "42.5",
"ECR before LimitedLiability": "115",
"Other Assets": "8.73",
"Other Liabilities": "25.1",
"Liabilities": "92.3",
"Liabilities, Non-Current": "9.72",
"Liabilities, Current": "68.7",
"Cost of Goods and Services Sold": "31.9",
"Expenses": "2.45",
"Revenues": "46.1",
"Net Income": "44.8",
"Other Expenses": "-38.0",
"Research and Development Expense": "7.02",
"Selling Expense": "-20.7",
"General and Administrative Expense": "18.9",
"Other Revenues": "46.1",
"Comprehensive Net Income": "45.0",
"Other Net Income": "-3.95",
"Economic Capital Ratio": "101"
},
"2013": {
"Other Assets": "5.67",
"Assets": "-13.0",
"Stockholders Equity": "31.8",
"ECR before LimitedLiability": "110",
"Assets, Current": "-16.3",
"Other Liabilities": "25.2",
"Liabilities": "115",
"Liabilities, Current": "92.7",
"Liabilities, Non-Current": "10.8",
"Research and Development Expense": "7.84",
"Expenses": "-10.2",
"Revenues": "60.5",
"Net Income": "43.6",
"Other Expenses": "-45.2",
"Selling Expense": "-24.2",
"General and Administrative Expense": "19.7",
"Cost of Goods and Services Sold": "27.9",
"Other Revenues": "60.5",
"Comprehensive Net Income": "43.4",
"Other Net Income": "-8.65",
"Economic Capital Ratio": "91.9"
},
"2014": {
"Assets": "-17.4",
"Stockholders Equity": "5.32",
"ECR before LimitedLiability": "130",
"Assets, Current": "-16.8",
"Other Liabilities": "23.3",
"Liabilities": "112",
"Liabilities, Non-Current": "35.0",
"Liabilities, Current": "73.7",
"Cost of Goods and Services Sold": "29.6",
"Expenses": "-4.42",
"Revenues": "72.9",
"Net Income": "62.4",
"Selling Expense": "-18.1",
"Other Expenses": "-48.6",
"Research and Development Expense": "8.22",
"General and Administrative Expense": "20.5",
"Other Revenues": "72.9",
"Other Net Income": "-7.58",
"Comprehensive Net Income": "65.5",
"Other Compr. Net Income": "3.43",
"Economic Capital Ratio": "110"
},
"2015": {
"Assets": "-23.1",
"Stockholders Equity": "-14.3",
"ECR before LimitedLiability": "90.9",
"Other Assets": "-5.55",
"Assets, Current": "-18.2",
"Liabilities, Current": "67.0",
"Liabilities": "90.3",
"Liabilities, Non-Current": "31.3",
"Cost of Goods and Services Sold": "23.7",
"Expenses": "-3.38",
"Net Income": "59.0",
"Research and Development Expense": "8.37",
"Selling Expense": "-13.3",
"General and Administrative Expense": "16.8",
"Other Expenses": "-41.8",
"Other Revenues": "65.9",
"Revenues": "65.9",
"Other Compr. Net Income": "-3.24",
"Comprehensive Net Income": "56.0",
"Other Net Income": "-4.18",
"Economic Capital Ratio": "81.9"
},
"2016": {
"Assets": "-24.3",
"Stockholders Equity": "-36.3",
"ECR before LimitedLiability": "37.3",
"Other Assets": "5.46",
"Assets, Current": "-26.3",
"Other Liabilities": "-81.4",
"Liabilities": "18.3",
"Liabilities, Current": "64.2",
"Liabilities, Non-Current": "14.2",
"Cost of Goods and Services Sold": "21.1",
"Expenses": "9.16",
"Revenues": "32.6",
"Net Income": "49.7",
"Research and Development Expense": "6.69",
"General and Administrative Expense": "13.4",
"Other Expenses": "-26.3",
"Selling Expense": "-5.53",
"Other Revenues": "32.6",
"Other Net Income": "6.88",
"Comprehensive Net Income": "47.9",
"Economic Capital Ratio": "21.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001013237_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "273,170",
"Assets, Non-Current": "7,909",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "109,423",
"Liabilities, Non-Current": "29,117",
"Other Assets": "376,361",
"Other Compr. Net Income": "0",
"Other Expenses": "312,535",
"Other Liabilities": "3,712",
"Other Net Income": "0",
"Other Revenues": "727,133",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "243,552"
},
"output_variables": {
"Assets": "657,440",
"Liabilities": "142,252",
"Expenses": "556,087",
"Revenues": "727,133",
"Stockholders Equity": "515,188",
"Net Income": "171,046",
"Comprehensive Net Income": "171,046",
"BaseVar": "1,041,456",
"ECR before LimitedLiability": "342%",
"Economic Capital Ratio": "374%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "299,125",
"Assets, Non-Current": "6,213",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "113,176",
"Liabilities, Non-Current": "26,110",
"Other Assets": "388,805",
"Other Compr. Net Income": "0",
"Other Expenses": "361,433",
"Other Liabilities": "2,593",
"Other Net Income": "0",
"Other Revenues": "807,508",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "257,266"
},
"output_variables": {
"Assets": "694,143",
"Liabilities": "141,879",
"Expenses": "618,699",
"Revenues": "807,508",
"Stockholders Equity": "552,264",
"Net Income": "188,809",
"Comprehensive Net Income": "188,809",
"BaseVar": "1,131,114",
"ECR before LimitedLiability": "352%",
"Economic Capital Ratio": "381%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "318,034",
"Assets, Non-Current": "3,973",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "118,253",
"Liabilities, Non-Current": "27,769",
"Other Assets": "368,190",
"Other Compr. Net Income": "-8,447",
"Other Expenses": "378,652",
"Other Liabilities": "2,396",
"Other Net Income": "0",
"Other Revenues": "859,603",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "282,314"
},
"output_variables": {
"Assets": "690,197",
"Liabilities": "148,418",
"Expenses": "660,966",
"Revenues": "859,603",
"Stockholders Equity": "541,779",
"Net Income": "198,637",
"Comprehensive Net Income": "190,190",
"BaseVar": "1,183,816",
"ECR before LimitedLiability": "345%",
"Economic Capital Ratio": "376%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "249,775",
"Assets, Non-Current": "5,956",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "127,291",
"Liabilities, Non-Current": "21,918",
"Other Assets": "407,481",
"Other Compr. Net Income": "13,252",
"Other Expenses": "445,607",
"Other Liabilities": "2,921",
"Other Net Income": "0",
"Other Revenues": "921,580",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "264,430"
},
"output_variables": {
"Assets": "663,212",
"Liabilities": "152,130",
"Expenses": "710,037",
"Revenues": "921,580",
"Stockholders Equity": "511,082",
"Net Income": "211,543",
"Comprehensive Net Income": "224,795",
"BaseVar": "1,230,106",
"ECR before LimitedLiability": "346%",
"Economic Capital Ratio": "377%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "304,174",
"Assets, Non-Current": "4,295",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "139,780",
"Liabilities, Non-Current": "28,610",
"Other Assets": "428,202",
"Other Compr. Net Income": "-26,131",
"Other Expenses": "498,042",
"Other Liabilities": "36,697",
"Other Net Income": "0",
"Other Revenues": "1,008,604",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "269,511"
},
"output_variables": {
"Assets": "736,671",
"Liabilities": "205,087",
"Expenses": "767,553",
"Revenues": "1,008,604",
"Stockholders Equity": "531,584",
"Net Income": "241,051",
"Comprehensive Net Income": "214,920",
"BaseVar": "1,372,023",
"ECR before LimitedLiability": "308%",
"Economic Capital Ratio": "349%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "369,276",
"Assets, Non-Current": "5,781",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "158,210",
"Liabilities, Non-Current": "41,862",
"Other Assets": "644,104",
"Other Compr. Net Income": "-24,501",
"Other Expenses": "609,587",
"Other Liabilities": "301,708",
"Other Net Income": "111,317",
"Other Revenues": "1,127,092",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "290,007"
},
"output_variables": {
"Assets": "1,019,161",
"Liabilities": "501,780",
"Expenses": "899,594",
"Revenues": "1,127,092",
"Stockholders Equity": "517,381",
"Net Income": "338,815",
"Comprehensive Net Income": "314,314",
"BaseVar": "1,841,722",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "275%"
}
}
},
"top_rated": false,
"trend": -13.0,
"value": 2.754185082782024,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001013237.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001013237.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001013237.svg"
},
{
"company_id": "0001035748",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001035748.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001035748.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001035748.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001035748_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001035748_main_keyfigs.svg",
"name": "Callidus Software INC",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001035748.svg",
"report_text": "The relative strengths and weaknesses of Callidus Software INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Callidus Software INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Callidus Software INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 274%, being 19% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001035748_2017_Callidus_Software_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-28.3",
"Stockholders Equity": "-112",
"Other Assets": "-26.1",
"Assets, Non-Current": "-3.57",
"Liabilities": "-112",
"Liabilities, Current": "-17.5",
"Liabilities, Non-Current": "13.3",
"Other Liabilities": "-113",
"Research and Development Expense": "-3.96",
"Expenses": "11.8",
"Revenues": "-11.8",
"Net Income": "-4.42",
"Selling Expense": "8.44",
"Cost of Goods and Services Sold": "-12.8",
"Other Expenses": "13.5",
"General and Administrative Expense": "-3.80",
"Other Revenues": "-11.8",
"ECR before LimitedLiability": "-136",
"Comprehensive Net Income": "-4.49",
"Other Net Income": "-4.01",
"Economic Capital Ratio": "-145"
},
"2012": {
"Assets, Current": "-34.4",
"Assets": "-33.6",
"Liabilities": "-107",
"Stockholders Equity": "-124",
"Assets, Non-Current": "-0.139",
"Other Assets": "0.237",
"Other Liabilities": "-97.8",
"Liabilities, Non-Current": "0.597",
"Liabilities, Current": "-3.22",
"Cost of Goods and Services Sold": "-0.307",
"Expenses": "0.281",
"Revenues": "-0.333",
"Net Income": "-0.313",
"Other Expenses": "1.79",
"Research and Development Expense": "-0.236",
"Selling Expense": "-0.0777",
"Other Revenues": "-0.333",
"ECR before LimitedLiability": "-148",
"Comprehensive Net Income": "-0.309",
"Other Net Income": "-0.134",
"Economic Capital Ratio": "-162"
},
"2013": {
"Other Assets": "-1.45",
"Assets": "-37.7",
"Liabilities": "-37.9",
"Stockholders Equity": "-76.2",
"ECR before LimitedLiability": "-86.1",
"Assets, Current": "-34.4",
"Assets, Non-Current": "-3.33",
"Other Liabilities": "-35.7",
"Liabilities, Current": "-15.2",
"Liabilities, Non-Current": "12.9",
"Research and Development Expense": "-6.09",
"Expenses": "-9.45",
"Revenues": "8.70",
"Net Income": "-7.69",
"Other Expenses": "12.5",
"Selling Expense": "-3.35",
"Cost of Goods and Services Sold": "-11.5",
"Other Revenues": "8.70",
"Comprehensive Net Income": "-6.73",
"Other Net Income": "-6.68",
"Economic Capital Ratio": "-104"
},
"2014": {
"Assets": "-25.0",
"Liabilities": "-50.2",
"Stockholders Equity": "-68.4",
"ECR before LimitedLiability": "-53.2",
"Assets, Non-Current": "-3.61",
"Other Assets": "-9.48",
"Assets, Current": "-13.9",
"Other Liabilities": "-19.0",
"Liabilities, Non-Current": "18.6",
"Liabilities, Current": "-50.2",
"Cost of Goods and Services Sold": "-9.01",
"Expenses": "6.56",
"Revenues": "9.48",
"Net Income": "12.8",
"Selling Expense": "-3.60",
"Other Expenses": "25.2",
"Research and Development Expense": "-5.18",
"Other Revenues": "9.48",
"Other Net Income": "-3.29",
"Comprehensive Net Income": "13.0",
"Economic Capital Ratio": "-73.6"
},
"2015": {
"Assets, Non-Current": "-2.23",
"Assets": "-6.84",
"Liabilities": "-9.53",
"Stockholders Equity": "-17.6",
"ECR before LimitedLiability": "-8.08",
"Other Assets": "-18.1",
"Assets, Current": "16.8",
"Liabilities, Current": "-37.4",
"Other Liabilities": "3.81",
"Liabilities, Non-Current": "21.3",
"Cost of Goods and Services Sold": "-9.46",
"Expenses": "3.25",
"Revenues": "11.5",
"Net Income": "11.8",
"Research and Development Expense": "-4.43",
"Selling Expense": "-4.20",
"Other Expenses": "23.6",
"Other Revenues": "11.5",
"Comprehensive Net Income": "11.9",
"Other Net Income": "-2.92",
"Economic Capital Ratio": "-17.0"
},
"2016": {
"Assets": "19.4",
"Stockholders Equity": "30.7",
"ECR before LimitedLiability": "35.6",
"Other Assets": "-10.0",
"Assets, Current": "37.5",
"Assets, Non-Current": "-2.35",
"Cost of Goods and Services Sold": "-3.52",
"Expenses": "9.78",
"Net Income": "9.38",
"Research and Development Expense": "-2.80",
"General and Administrative Expense": "1.20",
"Other Expenses": "19.7",
"Selling Expense": "-4.65",
"Other Revenues": "1.71",
"Revenues": "1.71",
"Other Liabilities": "10.8",
"Liabilities, Current": "-25.1",
"Liabilities, Non-Current": "12.6",
"Other Net Income": "-2.11",
"Comprehensive Net Income": "8.91",
"Economic Capital Ratio": "19.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001035748_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "80,373",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "50,008",
"General and Administrative Expense": "17,726",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "51,959",
"Liabilities, Non-Current": "2,413",
"Other Assets": "52,883",
"Other Compr. Net Income": "0",
"Other Expenses": "467",
"Other Liabilities": "64,584",
"Other Net Income": "582",
"Other Revenues": "83,771",
"Property Plant and Equipment": "0",
"Research and Development Expense": "12,025",
"Selling Expense": "20,203"
},
"output_variables": {
"Assets": "133,256",
"Liabilities": "118,956",
"Expenses": "100,429",
"Revenues": "83,771",
"Stockholders Equity": "14,300",
"Net Income": "-16,076",
"Comprehensive Net Income": "-16,076",
"BaseVar": "218,497",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "132%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "58,496",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "50,340",
"General and Administrative Expense": "19,953",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "56,071",
"Liabilities, Non-Current": "2,159",
"Other Assets": "66,247",
"Other Compr. Net Income": "50",
"Other Expenses": "3,342",
"Other Liabilities": "63,085",
"Other Net Income": "70",
"Other Revenues": "94,952",
"Property Plant and Equipment": "0",
"Research and Development Expense": "16,643",
"Selling Expense": "32,442"
},
"output_variables": {
"Assets": "124,743",
"Liabilities": "121,315",
"Expenses": "122,720",
"Revenues": "94,952",
"Stockholders Equity": "3,428",
"Net Income": "-27,698",
"Comprehensive Net Income": "-27,648",
"BaseVar": "231,925",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "119%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "71,609",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "47,789",
"General and Administrative Expense": "22,951",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "64,448",
"Liabilities, Non-Current": "1,921",
"Other Assets": "62,584",
"Other Compr. Net Income": "-74",
"Other Expenses": "11,213",
"Other Liabilities": "25,771",
"Other Net Income": "264",
"Other Revenues": "112,337",
"Property Plant and Equipment": "0",
"Research and Development Expense": "17,143",
"Selling Expense": "34,916"
},
"output_variables": {
"Assets": "134,193",
"Liabilities": "92,140",
"Expenses": "134,012",
"Revenues": "112,337",
"Stockholders Equity": "42,053",
"Net Income": "-21,411",
"Comprehensive Net Income": "-21,485",
"BaseVar": "236,510",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "180%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "88,973",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "56,038",
"General and Administrative Expense": "26,255",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "91,878",
"Liabilities, Non-Current": "4,709",
"Other Assets": "87,325",
"Other Compr. Net Income": "-904",
"Other Expenses": "2,043",
"Other Liabilities": "21,237",
"Other Net Income": "3,504",
"Other Revenues": "136,618",
"Property Plant and Equipment": "0",
"Research and Development Expense": "20,307",
"Selling Expense": "47,040"
},
"output_variables": {
"Assets": "176,298",
"Liabilities": "117,824",
"Expenses": "151,683",
"Revenues": "136,618",
"Stockholders Equity": "58,474",
"Net Income": "-11,561",
"Comprehensive Net Income": "-12,465",
"BaseVar": "293,416",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "194%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "152,055",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "66,451",
"General and Administrative Expense": "33,290",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "101,807",
"Liabilities, Non-Current": "4,371",
"Other Assets": "89,587",
"Other Compr. Net Income": "-996",
"Other Expenses": "1,099",
"Other Liabilities": "6,663",
"Other Net Income": "-522",
"Other Revenues": "173,087",
"Property Plant and Equipment": "0",
"Research and Development Expense": "26,088",
"Selling Expense": "58,785"
},
"output_variables": {
"Assets": "241,642",
"Liabilities": "112,841",
"Expenses": "185,713",
"Revenues": "173,087",
"Stockholders Equity": "128,801",
"Net Income": "-13,148",
"Comprehensive Net Income": "-14,144",
"BaseVar": "357,400",
"ECR before LimitedLiability": "161%",
"Economic Capital Ratio": "250%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "261,013",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "78,077",
"General and Administrative Expense": "35,795",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "136,288",
"Liabilities, Non-Current": "8,602",
"Other Assets": "125,488",
"Other Compr. Net Income": "-3,406",
"Other Expenses": "1,377",
"Other Liabilities": "4,750",
"Other Net Income": "-122",
"Other Revenues": "206,718",
"Property Plant and Equipment": "0",
"Research and Development Expense": "31,712",
"Selling Expense": "78,601"
},
"output_variables": {
"Assets": "386,501",
"Liabilities": "149,640",
"Expenses": "225,562",
"Revenues": "206,718",
"Stockholders Equity": "236,861",
"Net Income": "-18,966",
"Comprehensive Net Income": "-22,372",
"BaseVar": "485,974",
"ECR before LimitedLiability": "197%",
"Economic Capital Ratio": "274%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 2.73752969361171,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001035748.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001035748.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001035748.svg"
},
{
"company_id": "0001046327",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001046327.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001046327.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001046327.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001046327_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001046327_main_keyfigs.svg",
"name": "Realnetworks INC",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001046327.svg",
"report_text": "The relative strengths and weaknesses of Realnetworks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Realnetworks INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Realnetworks INC is the variable Other Assets, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 272%, being 17% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001046327_2017_Realnetworks_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "9.98",
"Assets": "-9.72",
"Liabilities": "53.8",
"Stockholders Equity": "17.0",
"ECR before LimitedLiability": "42.0",
"Other Assets": "-16.9",
"Assets, Non-Current": "-0.810",
"Liabilities, Current": "25.0",
"Liabilities, Non-Current": "21.4",
"Other Liabilities": "11.8",
"Research and Development Expense": "-14.4",
"Expenses": "-11.4",
"Revenues": "17.7",
"Comprehensive Net Income": "2.27",
"Selling Expense": "-7.37",
"Cost of Goods and Services Sold": "-10.3",
"Other Expenses": "21.0",
"Other Revenues": "17.7",
"Other Net Income": "-6.33",
"Other Compr. Net Income": "2.04",
"Economic Capital Ratio": "32.5"
},
"2012": {
"Assets, Current": "20.7",
"Assets": "4.98",
"Stockholders Equity": "59.8",
"ECR before LimitedLiability": "90.7",
"Other Assets": "-11.3",
"Other Liabilities": "18.8",
"Liabilities": "66.6",
"Liabilities, Non-Current": "19.0",
"Liabilities, Current": "36.8",
"Cost of Goods and Services Sold": "-1.45",
"Expenses": "3.64",
"Revenues": "-10.7",
"Net Income": "22.1",
"Other Expenses": "15.6",
"Research and Development Expense": "-11.8",
"Selling Expense": "-2.84",
"General and Administrative Expense": "3.79",
"Other Revenues": "-10.7",
"Comprehensive Net Income": "21.9",
"Other Net Income": "28.7",
"Economic Capital Ratio": "77.0"
},
"2013": {
"Other Assets": "-14.3",
"Assets": "4.27",
"Stockholders Equity": "62.5",
"ECR before LimitedLiability": "50.0",
"Assets, Current": "24.1",
"Other Liabilities": "14.2",
"Liabilities": "71.0",
"Liabilities, Current": "44.7",
"Liabilities, Non-Current": "18.6",
"Research and Development Expense": "-14.3",
"Expenses": "-13.4",
"Revenues": "1.83",
"Net Income": "-12.3",
"Other Expenses": "9.74",
"Selling Expense": "-6.39",
"General and Administrative Expense": "2.50",
"Cost of Goods and Services Sold": "-5.17",
"Other Revenues": "1.83",
"Comprehensive Net Income": "-18.4",
"Other Compr. Net Income": "-5.98",
"Economic Capital Ratio": "32.0"
},
"2014": {
"Assets": "0.993",
"Stockholders Equity": "53.2",
"ECR before LimitedLiability": "61.5",
"Other Assets": "-23.2",
"Assets, Current": "36.0",
"Other Liabilities": "12.5",
"Liabilities": "67.7",
"Liabilities, Non-Current": "30.7",
"Liabilities, Current": "30.7",
"Cost of Goods and Services Sold": "-12.8",
"Expenses": "-17.0",
"Revenues": "4.89",
"Net Income": "-13.1",
"Selling Expense": "-7.92",
"Other Expenses": "21.7",
"Research and Development Expense": "-17.8",
"Other Revenues": "4.89",
"Other Net Income": "-1.11",
"Comprehensive Net Income": "-15.8",
"Other Compr. Net Income": "-2.67",
"Economic Capital Ratio": "41.1"
},
"2015": {
"Assets": "-23.2",
"Stockholders Equity": "12.9",
"ECR before LimitedLiability": "12.9",
"Other Assets": "-43.2",
"Assets, Current": "38.0",
"Liabilities, Current": "33.9",
"Liabilities": "74.3",
"Other Liabilities": "13.8",
"Liabilities, Non-Current": "30.7",
"Cost of Goods and Services Sold": "-25.4",
"Expenses": "-30.9",
"Revenues": "11.3",
"Net Income": "-32.0",
"Research and Development Expense": "-21.3",
"Selling Expense": "-7.99",
"Other Expenses": "26.0",
"Other Revenues": "11.3",
"Comprehensive Net Income": "-34.2",
"Other Net Income": "-12.3",
"Other Compr. Net Income": "-2.14",
"Economic Capital Ratio": "3.92"
},
"2016": {
"Assets": "-23.3",
"Stockholders Equity": "4.24",
"ECR before LimitedLiability": "33.6",
"Other Assets": "-40.8",
"Assets, Current": "33.3",
"Other Liabilities": "18.5",
"Liabilities": "64.8",
"Liabilities, Current": "27.6",
"Liabilities, Non-Current": "22.4",
"Cost of Goods and Services Sold": "-26.8",
"Expenses": "-26.4",
"Revenues": "20.8",
"Net Income": "-7.53",
"Research and Development Expense": "-15.6",
"General and Administrative Expense": "-6.40",
"Other Expenses": "25.7",
"Selling Expense": "-2.79",
"Other Revenues": "20.8",
"Other Net Income": "-1.70",
"Comprehensive Net Income": "-8.65",
"Economic Capital Ratio": "17.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001046327_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "249,563",
"Assets, Non-Current": "2,954",
"Cost of Goods and Services Sold": "126,637",
"General and Administrative Expense": "37,181",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "88,776",
"Liabilities, Non-Current": "10,994",
"Other Assets": "125,273",
"Other Compr. Net Income": "7,659",
"Other Expenses": "10,637",
"Other Liabilities": "6,733",
"Other Net Income": "-6,819",
"Other Revenues": "335,686",
"Property Plant and Equipment": "0",
"Research and Development Expense": "70,212",
"Selling Expense": "111,300"
},
"output_variables": {
"Assets": "377,790",
"Liabilities": "106,503",
"Expenses": "355,967",
"Revenues": "335,686",
"Stockholders Equity": "271,287",
"Net Income": "-27,100",
"Comprehensive Net Income": "-19,441",
"BaseVar": "595,212",
"ECR before LimitedLiability": "252%",
"Economic Capital Ratio": "310%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "322,864",
"Assets, Non-Current": "3,153",
"Cost of Goods and Services Sold": "103,731",
"General and Administrative Expense": "43,891",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "85,218",
"Liabilities, Non-Current": "3,100",
"Other Assets": "107,880",
"Other Compr. Net Income": "-1,656",
"Other Expenses": "31,033",
"Other Liabilities": "2,851",
"Other Net Income": "118,149",
"Other Revenues": "258,842",
"Property Plant and Equipment": "0",
"Research and Development Expense": "63,194",
"Selling Expense": "90,301"
},
"output_variables": {
"Assets": "433,897",
"Liabilities": "91,169",
"Expenses": "332,150",
"Revenues": "258,842",
"Stockholders Equity": "342,728",
"Net Income": "44,841",
"Comprehensive Net Income": "43,185",
"BaseVar": "617,932",
"ECR before LimitedLiability": "319%",
"Economic Capital Ratio": "357%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "261,799",
"Assets, Non-Current": "2,332",
"Cost of Goods and Services Sold": "79,091",
"General and Administrative Expense": "36,643",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "70,277",
"Liabilities, Non-Current": "483",
"Other Assets": "78,650",
"Other Compr. Net Income": "-21,155",
"Other Expenses": "25,282",
"Other Liabilities": "3,040",
"Other Net Income": "16,721",
"Other Revenues": "206,196",
"Property Plant and Equipment": "0",
"Research and Development Expense": "60,880",
"Selling Expense": "80,011"
},
"output_variables": {
"Assets": "342,781",
"Liabilities": "73,800",
"Expenses": "281,907",
"Revenues": "206,196",
"Stockholders Equity": "268,981",
"Net Income": "-58,990",
"Comprehensive Net Income": "-80,145",
"BaseVar": "471,280",
"ECR before LimitedLiability": "261%",
"Economic Capital Ratio": "316%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "187,297",
"Assets, Non-Current": "2,299",
"Cost of Goods and Services Sold": "76,381",
"General and Administrative Expense": "34,001",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "50,868",
"Liabilities, Non-Current": "81",
"Other Assets": "60,703",
"Other Compr. Net Income": "-7,557",
"Other Expenses": "7,152",
"Other Liabilities": "2,152",
"Other Net Income": "9,198",
"Other Revenues": "156,212",
"Property Plant and Equipment": "0",
"Research and Development Expense": "52,765",
"Selling Expense": "66,926"
},
"output_variables": {
"Assets": "250,299",
"Liabilities": "53,101",
"Expenses": "237,225",
"Revenues": "156,212",
"Stockholders Equity": "197,198",
"Net Income": "-71,815",
"Comprehensive Net Income": "-79,372",
"BaseVar": "356,796",
"ECR before LimitedLiability": "249%",
"Economic Capital Ratio": "309%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "129,240",
"Assets, Non-Current": "2,307",
"Cost of Goods and Services Sold": "70,297",
"General and Administrative Expense": "24,549",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "37,867",
"Liabilities, Non-Current": "1,980",
"Other Assets": "29,796",
"Other Compr. Net Income": "-4,228",
"Other Expenses": "6,946",
"Other Liabilities": "813",
"Other Net Income": "-13,494",
"Other Revenues": "125,296",
"Property Plant and Equipment": "0",
"Research and Development Expense": "43,626",
"Selling Expense": "48,231"
},
"output_variables": {
"Assets": "161,343",
"Liabilities": "40,660",
"Expenses": "193,649",
"Revenues": "125,296",
"Stockholders Equity": "120,683",
"Net Income": "-81,847",
"Comprehensive Net Income": "-86,075",
"BaseVar": "269,335",
"ECR before LimitedLiability": "192%",
"Economic Capital Ratio": "271%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "105,700",
"Assets, Non-Current": "1,742",
"Cost of Goods and Services Sold": "64,968",
"General and Administrative Expense": "27,415",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "38,667",
"Liabilities, Non-Current": "2,201",
"Other Assets": "22,995",
"Other Compr. Net Income": "-2,165",
"Other Expenses": "4,850",
"Other Liabilities": "988",
"Other Net Income": "1,746",
"Other Revenues": "120,468",
"Property Plant and Equipment": "0",
"Research and Development Expense": "29,923",
"Selling Expense": "31,608"
},
"output_variables": {
"Assets": "130,437",
"Liabilities": "41,856",
"Expenses": "158,764",
"Revenues": "120,468",
"Stockholders Equity": "88,581",
"Net Income": "-36,550",
"Comprehensive Net Income": "-38,715",
"BaseVar": "227,718",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "272%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 2.7175451559650563,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001046327.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001046327.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001046327.svg"
},
{
"company_id": "0001595974",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001595974.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001595974.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001595974.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001595974_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001595974_main_keyfigs.svg",
"name": "Magnite INC",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001595974.svg",
"report_text": "The relative strengths and weaknesses of Magnite INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Magnite INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Magnite INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 265%, being 10% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001595974_2017_Magnite_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "25.2",
"Liabilities": "-60.4",
"Stockholders Equity": "-14.3",
"ECR before LimitedLiability": "-25.2",
"Assets, Non-Current": "-1.63",
"Other Assets": "-29.2",
"Assets, Current": "87.1",
"Liabilities, Non-Current": "17.9",
"Liabilities, Current": "-82.6",
"Cost of Goods and Services Sold": "8.92",
"Expenses": "19.5",
"Revenues": "-7.41",
"Net Income": "7.86",
"Selling Expense": "2.27",
"Other Expenses": "18.8",
"Research and Development Expense": "-2.94",
"General and Administrative Expense": "-7.37",
"Other Revenues": "-7.41",
"Other Net Income": "-3.67",
"Comprehensive Net Income": "8.35",
"Economic Capital Ratio": "-45.7"
},
"2015": {
"Assets, Non-Current": "2.12",
"Assets": "22.4",
"Liabilities": "-39.1",
"Stockholders Equity": "3.31",
"ECR before LimitedLiability": "-6.91",
"Other Assets": "-16.2",
"Assets, Current": "45.2",
"Liabilities, Current": "-73.3",
"Other Liabilities": "6.15",
"Liabilities, Non-Current": "20.1",
"Cost of Goods and Services Sold": "2.86",
"Expenses": "17.7",
"Revenues": "-1.95",
"Net Income": "13.7",
"Research and Development Expense": "-2.69",
"General and Administrative Expense": "-2.92",
"Other Expenses": "20.0",
"Other Revenues": "-1.95",
"Comprehensive Net Income": "14.1",
"Other Net Income": "-1.95",
"Economic Capital Ratio": "-15.9"
},
"2016": {
"Assets": "18.8",
"Liabilities": "-10.0",
"Stockholders Equity": "21.1",
"ECR before LimitedLiability": "26.5",
"Other Assets": "-19.9",
"Assets, Current": "55.4",
"Assets, Non-Current": "-1.72",
"Other Liabilities": "14.0",
"Liabilities, Current": "-46.9",
"Liabilities, Non-Current": "17.7",
"Cost of Goods and Services Sold": "2.39",
"Expenses": "11.1",
"Revenues": "1.29",
"Net Income": "10.7",
"Research and Development Expense": "-4.23",
"General and Administrative Expense": "-2.40",
"Other Expenses": "15.9",
"Other Revenues": "1.29",
"Other Net Income": "-1.70",
"Comprehensive Net Income": "11.0",
"Economic Capital Ratio": "10.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001595974_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "237,977",
"Assets, Non-Current": "1,427",
"Cost of Goods and Services Sold": "20,754",
"General and Administrative Expense": "57,398",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "154,402",
"Liabilities, Non-Current": "1,879",
"Other Assets": "57,077",
"Other Compr. Net Income": "0",
"Other Expenses": "172",
"Other Liabilities": "11,448",
"Other Net Income": "277",
"Other Revenues": "125,295",
"Property Plant and Equipment": "0",
"Research and Development Expense": "22,718",
"Selling Expense": "43,203"
},
"output_variables": {
"Assets": "296,481",
"Liabilities": "167,729",
"Expenses": "144,245",
"Revenues": "125,295",
"Stockholders Equity": "128,752",
"Net Income": "-18,673",
"Comprehensive Net Income": "-18,673",
"BaseVar": "367,014",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "222%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "365,707",
"Assets, Non-Current": "15,209",
"Cost of Goods and Services Sold": "58,495",
"General and Administrative Expense": "70,199",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "250,163",
"Liabilities, Non-Current": "2,247",
"Other Assets": "155,820",
"Other Compr. Net Income": "-7.0",
"Other Expenses": "-4,561",
"Other Liabilities": "6,225",
"Other Net Income": "1,459",
"Other Revenues": "248,484",
"Property Plant and Equipment": "0",
"Research and Development Expense": "42,055",
"Selling Expense": "83,333"
},
"output_variables": {
"Assets": "536,736",
"Liabilities": "258,635",
"Expenses": "249,521",
"Revenues": "248,484",
"Stockholders Equity": "278,101",
"Net Income": "422",
"Comprehensive Net Income": "415",
"BaseVar": "647,421",
"ECR before LimitedLiability": "162%",
"Economic Capital Ratio": "251%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "391,577",
"Assets, Non-Current": "2,921",
"Cost of Goods and Services Sold": "73,247",
"General and Administrative Expense": "68,570",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "218,437",
"Liabilities, Non-Current": "1,783",
"Other Assets": "125,277",
"Other Compr. Net Income": "-258",
"Other Expenses": "21,929",
"Other Liabilities": "42",
"Other Net Income": "1,984",
"Other Revenues": "278,221",
"Property Plant and Equipment": "0",
"Research and Development Expense": "51,184",
"Selling Expense": "83,328"
},
"output_variables": {
"Assets": "519,775",
"Liabilities": "220,262",
"Expenses": "298,258",
"Revenues": "278,221",
"Stockholders Equity": "299,513",
"Net Income": "-18,053",
"Comprehensive Net Income": "-18,311",
"BaseVar": "659,379",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "265%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 2.6462429253841813,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001595974.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001595974.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001595974.svg"
},
{
"company_id": "0000023111",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0000023111.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0000023111.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000023111.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000023111_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0000023111_main_keyfigs.svg",
"name": "Computer TASK Group INC",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0000023111.svg",
"report_text": "The relative strengths and weaknesses of Computer TASK Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Computer TASK Group INC compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 103% points.The greatest weakness of Computer TASK Group INC is the variable Liabilities, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 254%, being 0.31% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0000023111_2017_Computer_TASK_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "55.9",
"Assets": "84.5",
"Stockholders Equity": "62.9",
"ECR before LimitedLiability": "15.2",
"Other Assets": "12.3",
"Liabilities": "-65.5",
"Liabilities, Current": "-64.1",
"Liabilities, Non-Current": "12.7",
"Other Liabilities": "-14.5",
"Research and Development Expense": "2.31",
"Expenses": "35.1",
"Revenues": "-34.1",
"Net Income": "11.1",
"Selling Expense": "10.6",
"Cost of Goods and Services Sold": "11.2",
"Other Expenses": "6.31",
"General and Administrative Expense": "4.32",
"Other Revenues": "-34.1",
"Comprehensive Net Income": "11.1",
"Other Net Income": "10.2",
"Economic Capital Ratio": "5.72"
},
"2012": {
"Assets, Current": "62.3",
"Assets": "86.5",
"Stockholders Equity": "68.6",
"ECR before LimitedLiability": "22.4",
"Other Assets": "9.62",
"Other Liabilities": "-17.0",
"Liabilities": "-64.0",
"Liabilities, Non-Current": "8.23",
"Liabilities, Current": "-53.2",
"Cost of Goods and Services Sold": "12.2",
"Expenses": "37.7",
"Revenues": "-37.3",
"Net Income": "13.8",
"Other Expenses": "5.58",
"Research and Development Expense": "2.61",
"Selling Expense": "9.91",
"General and Administrative Expense": "7.13",
"Other Revenues": "-37.3",
"Comprehensive Net Income": "12.5",
"Other Net Income": "13.1",
"Economic Capital Ratio": "8.65"
},
"2013": {
"Other Assets": "11.5",
"Assets": "77.8",
"Stockholders Equity": "81.4",
"ECR before LimitedLiability": "35.7",
"Assets, Current": "50.3",
"Other Liabilities": "-13.9",
"Liabilities": "-42.0",
"Liabilities, Current": "-36.3",
"Liabilities, Non-Current": "8.67",
"Research and Development Expense": "2.81",
"Expenses": "33.9",
"Revenues": "-33.2",
"Net Income": "12.3",
"Other Expenses": "4.09",
"Selling Expense": "9.74",
"General and Administrative Expense": "7.16",
"Cost of Goods and Services Sold": "10.2",
"Other Revenues": "-33.2",
"Comprehensive Net Income": "13.8",
"Other Net Income": "10.6",
"Economic Capital Ratio": "17.7"
},
"2014": {
"Assets": "86.9",
"Stockholders Equity": "79.7",
"ECR before LimitedLiability": "46.3",
"Other Assets": "5.77",
"Assets, Current": "65.9",
"Other Liabilities": "-24.5",
"Liabilities": "-49.3",
"Liabilities, Non-Current": "14.2",
"Liabilities, Current": "-38.7",
"Cost of Goods and Services Sold": "9.93",
"Expenses": "38.0",
"Revenues": "-30.8",
"Net Income": "14.7",
"Selling Expense": "10.2",
"Other Expenses": "8.14",
"General and Administrative Expense": "6.82",
"Other Revenues": "-30.8",
"Other Net Income": "7.22",
"Comprehensive Net Income": "11.1",
"Other Compr. Net Income": "-3.63",
"Economic Capital Ratio": "25.8"
},
"2015": {
"Assets, Non-Current": "20.7",
"Assets": "86.9",
"Liabilities": "-32.6",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "64.2",
"Other Assets": "6.33",
"Assets, Current": "36.1",
"Liabilities, Current": "-23.2",
"Other Liabilities": "-25.8",
"Liabilities, Non-Current": "15.3",
"Cost of Goods and Services Sold": "8.47",
"Expenses": "36.3",
"Revenues": "-30.2",
"Net Income": "13.1",
"Selling Expense": "9.72",
"General and Administrative Expense": "5.97",
"Other Expenses": "9.71",
"Other Revenues": "-30.2",
"Comprehensive Net Income": "13.9",
"Other Net Income": "5.53",
"Economic Capital Ratio": "55.2"
},
"2016": {
"Assets": "103",
"Liabilities": "-40.4",
"Stockholders Equity": "76.1",
"ECR before LimitedLiability": "15.9",
"Other Assets": "-22.2",
"Assets, Current": "81.1",
"Assets, Non-Current": "42.4",
"Other Liabilities": "-35.6",
"Liabilities, Current": "-16.4",
"Liabilities, Non-Current": "11.6",
"Cost of Goods and Services Sold": "10.8",
"Expenses": "45.9",
"Revenues": "-32.9",
"Net Income": "-16.9",
"Research and Development Expense": "3.42",
"General and Administrative Expense": "6.86",
"Other Expenses": "12.8",
"Selling Expense": "10.1",
"Other Revenues": "-32.9",
"Other Net Income": "-26.8",
"Comprehensive Net Income": "-18.3",
"Economic Capital Ratio": "-0.305"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0000023111_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "93,312",
"Assets, Non-Current": "2,921",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "47,926",
"Liabilities, Non-Current": "530",
"Other Assets": "51,259",
"Other Compr. Net Income": "0",
"Other Expenses": "7,185",
"Other Liabilities": "10,231",
"Other Net Income": "19,123",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "147,492",
"Liabilities": "58,687",
"Expenses": "7,185",
"Revenues": "0",
"Stockholders Equity": "88,805",
"Net Income": "11,938",
"Comprehensive Net Income": "11,938",
"BaseVar": "116,244",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "283%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "113,668",
"Assets, Non-Current": "2,871",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "50,201",
"Liabilities, Non-Current": "376",
"Other Assets": "49,666",
"Other Compr. Net Income": "-2,450",
"Other Expenses": "9,280",
"Other Liabilities": "12,847",
"Other Net Income": "25,445",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "166,205",
"Liabilities": "63,424",
"Expenses": "9,280",
"Revenues": "0",
"Stockholders Equity": "102,781",
"Net Income": "16,165",
"Comprehensive Net Income": "13,715",
"BaseVar": "133,402",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "289%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "116,419",
"Assets, Non-Current": "4,750",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "48,929",
"Liabilities, Non-Current": "436",
"Other Assets": "53,262",
"Other Compr. Net Income": "1,975",
"Other Expenses": "8,660",
"Other Liabilities": "11,224",
"Other Net Income": "24,339",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "174,431",
"Liabilities": "60,589",
"Expenses": "8,660",
"Revenues": "0",
"Stockholders Equity": "113,842",
"Net Income": "15,679",
"Comprehensive Net Income": "17,654",
"BaseVar": "134,997",
"ECR before LimitedLiability": "240%",
"Economic Capital Ratio": "302%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "113,285",
"Assets, Non-Current": "6,157",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "44,060",
"Liabilities, Non-Current": "290",
"Other Assets": "51,354",
"Other Compr. Net Income": "-6,888",
"Other Expenses": "6,588",
"Other Liabilities": "15,480",
"Other Net Income": "16,938",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "170,796",
"Liabilities": "59,830",
"Expenses": "6,588",
"Revenues": "0",
"Stockholders Equity": "110,966",
"Net Income": "10,350",
"Comprehensive Net Income": "3,462",
"BaseVar": "130,520",
"ECR before LimitedLiability": "226%",
"Economic Capital Ratio": "293%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "84,778",
"Assets, Non-Current": "29,753",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "31,804",
"Liabilities, Non-Current": "427",
"Other Assets": "48,546",
"Other Compr. Net Income": "953",
"Other Expenses": "4,219",
"Other Liabilities": "13,129",
"Other Net Income": "10,729",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "163,077",
"Liabilities": "45,360",
"Expenses": "4,219",
"Revenues": "0",
"Stockholders Equity": "117,717",
"Net Income": "6,510",
"Comprehensive Net Income": "7,463",
"BaseVar": "112,169",
"ECR before LimitedLiability": "269%",
"Economic Capital Ratio": "322%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "83,641",
"Assets, Non-Current": "31,024",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "29,911",
"Liabilities, Non-Current": "467",
"Other Assets": "12,250",
"Other Compr. Net Income": "-2,123",
"Other Expenses": "1,102",
"Other Liabilities": "17,718",
"Other Net Income": "-33,536",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "126,915",
"Liabilities": "48,096",
"Expenses": "1,102",
"Revenues": "0",
"Stockholders Equity": "78,819",
"Net Income": "-34,638",
"Comprehensive Net Income": "-36,761",
"BaseVar": "105,886",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "254%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 2.540054644727173,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0000023111.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0000023111.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0000023111.svg"
},
{
"company_id": "0001029581",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001029581.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001029581.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001029581_main_keyfigs.svg",
"name": "Modsys International Ltd",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001029581.svg",
"report_text": "The relative strengths and weaknesses of Modsys International Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Modsys International Ltd compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 79% points.The greatest weakness of Modsys International Ltd is the variable Other Expenses, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 254%, being 0.58% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001029581_2017_Modsys_International_Ltd.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "62.9",
"Assets": "18.6",
"Liabilities": "66.9",
"Stockholders Equity": "88.6",
"ECR before LimitedLiability": "61.9",
"Assets, Current": "-21.6",
"Assets, Non-Current": "-1.26",
"Other Liabilities": "16.5",
"Liabilities, Current": "53.9",
"Research and Development Expense": "-4.77",
"Expenses": "-11.4",
"Revenues": "-3.44",
"Net Income": "-18.9",
"Other Expenses": "14.4",
"Selling Expense": "-24.1",
"General and Administrative Expense": "13.0",
"Cost of Goods and Services Sold": "-10.9",
"Other Revenues": "-3.44",
"Comprehensive Net Income": "-19.7",
"Other Net Income": "-3.83",
"Economic Capital Ratio": "44.0"
},
"2014": {
"Assets": "51.9",
"Liabilities": "53.3",
"Stockholders Equity": "152",
"ECR before LimitedLiability": "127",
"Assets, Non-Current": "-0.823",
"Other Assets": "108",
"Assets, Current": "-14.3",
"Other Liabilities": "12.7",
"Liabilities, Non-Current": "19.7",
"Liabilities, Current": "26.2",
"Cost of Goods and Services Sold": "-0.823",
"Expenses": "19.2",
"Revenues": "-17.8",
"Net Income": "-1.10",
"Selling Expense": "-7.98",
"Other Expenses": "17.4",
"General and Administrative Expense": "10.1",
"Other Revenues": "-17.8",
"Other Net Income": "-3.23",
"Economic Capital Ratio": "107",
"Other Compr. Net Income": "1.73"
},
"2015": {
"Assets": "39.6",
"Stockholders Equity": "105",
"ECR before LimitedLiability": "76.7",
"Other Assets": "101",
"Assets, Current": "-21.0",
"Liabilities, Current": "12.6",
"Liabilities": "40.5",
"Other Liabilities": "11.6",
"Liabilities, Non-Current": "19.2",
"Cost of Goods and Services Sold": "13.3",
"Expenses": "10.1",
"Revenues": "-11.8",
"Net Income": "-7.82",
"Selling Expense": "-1.79",
"General and Administrative Expense": "9.43",
"Other Expenses": "-10.5",
"Other Revenues": "-11.8",
"Comprehensive Net Income": "-6.22",
"Other Net Income": "-6.34",
"Other Compr. Net Income": "1.58",
"Economic Capital Ratio": "67.7"
},
"2016": {
"Assets": "-8.91",
"Liabilities": "61.9",
"Stockholders Equity": "35.6",
"ECR before LimitedLiability": "15.6",
"Other Assets": "79.4",
"Assets, Current": "-44.6",
"Assets, Non-Current": "-3.54",
"Other Liabilities": "18.8",
"Liabilities, Current": "55.8",
"Liabilities, Non-Current": "-12.8",
"Cost of Goods and Services Sold": "21.8",
"Expenses": "-38.5",
"Net Income": "-49.4",
"Research and Development Expense": "-4.15",
"General and Administrative Expense": "13.8",
"Other Expenses": "-66.3",
"Other Revenues": "-8.23",
"Revenues": "-8.23",
"Other Net Income": "-2.83",
"Comprehensive Net Income": "-44.7",
"Other Compr. Net Income": "4.83",
"Economic Capital Ratio": "-0.578"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001029581_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "4,826",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "4,489",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "2,547",
"Liabilities, Non-Current": "763",
"Other Assets": "12,788",
"Other Compr. Net Income": "-243",
"Other Expenses": "297",
"Other Liabilities": "0",
"Other Net Income": "273",
"Other Revenues": "8,537",
"Property Plant and Equipment": "0",
"Research and Development Expense": "1,508",
"Selling Expense": "6,305"
},
"output_variables": {
"Assets": "17,614",
"Liabilities": "3,310",
"Expenses": "12,599",
"Revenues": "8,537",
"Stockholders Equity": "14,304",
"Net Income": "-3,789",
"Comprehensive Net Income": "-4,032",
"BaseVar": "21,288",
"ECR before LimitedLiability": "279%",
"Economic Capital Ratio": "328%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,112",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "4,076",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "4,034",
"Liabilities, Non-Current": "383",
"Other Assets": "31,711",
"Other Compr. Net Income": "327",
"Other Expenses": "25",
"Other Liabilities": "0",
"Other Net Income": "115",
"Other Revenues": "7,240",
"Property Plant and Equipment": "0",
"Research and Development Expense": "932",
"Selling Expense": "6,044"
},
"output_variables": {
"Assets": "34,823",
"Liabilities": "4,417",
"Expenses": "11,077",
"Revenues": "7,240",
"Stockholders Equity": "30,406",
"Net Income": "-3,722",
"Comprehensive Net Income": "-3,395",
"BaseVar": "29,000",
"ECR before LimitedLiability": "342%",
"Economic Capital Ratio": "374%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,623",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "5,624",
"Liabilities, Non-Current": "550",
"Other Assets": "29,224",
"Other Compr. Net Income": "328",
"Other Expenses": "8,486",
"Other Liabilities": "0",
"Other Net Income": "-1,117",
"Other Revenues": "9,807",
"Property Plant and Equipment": "0",
"Research and Development Expense": "1,495",
"Selling Expense": "4,851"
},
"output_variables": {
"Assets": "32,847",
"Liabilities": "6,174",
"Expenses": "14,832",
"Revenues": "9,807",
"Stockholders Equity": "26,673",
"Net Income": "-6,142",
"Comprehensive Net Income": "-5,814",
"BaseVar": "32,552",
"ECR before LimitedLiability": "287%",
"Economic Capital Ratio": "334%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "3,207",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "3,179",
"Liabilities, Non-Current": "2,278",
"Other Assets": "16,551",
"Other Compr. Net Income": "806",
"Other Expenses": "17,651",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "10,981",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,053",
"Selling Expense": "4,263"
},
"output_variables": {
"Assets": "19,758",
"Liabilities": "5,457",
"Expenses": "23,967",
"Revenues": "10,981",
"Stockholders Equity": "14,301",
"Net Income": "-12,986",
"Comprehensive Net Income": "-12,180",
"BaseVar": "30,484",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "254%"
}
}
},
"top_rated": false,
"trend": -16.0,
"value": 2.537321456470555,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001029581.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001029581.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001029581.svg"
},
{
"company_id": "0001118417",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001118417.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001118417.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001118417.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001118417_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001118417_main_keyfigs.svg",
"name": "Model N INC",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001118417.svg",
"report_text": "The relative strengths and weaknesses of Model N INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Model N INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Model N INC is the variable Other Assets, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 243%, being 11% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001118417_2017_Model_N_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-27.9",
"Assets": "1.07",
"Stockholders Equity": "33.6",
"ECR before LimitedLiability": "40.2",
"Assets, Current": "47.2",
"Other Liabilities": "7.42",
"Liabilities": "43.5",
"Liabilities, Current": "22.6",
"Liabilities, Non-Current": "16.2",
"Research and Development Expense": "-7.45",
"Expenses": "-3.80",
"Revenues": "15.9",
"Net Income": "5.87",
"Other Expenses": "15.4",
"Selling Expense": "2.45",
"General and Administrative Expense": "1.39",
"Cost of Goods and Services Sold": "-15.9",
"Other Revenues": "15.9",
"Comprehensive Net Income": "6.59",
"Other Net Income": "-6.32",
"Economic Capital Ratio": "22.2"
},
"2014": {
"Assets": "6.02",
"Liabilities": "27.9",
"Stockholders Equity": "31.3",
"ECR before LimitedLiability": "41.6",
"Assets, Non-Current": "-0.843",
"Other Assets": "-37.0",
"Assets, Current": "84.8",
"Other Liabilities": "6.72",
"Liabilities, Non-Current": "23.8",
"Liabilities, Current": "-2.22",
"Cost of Goods and Services Sold": "-11.1",
"Expenses": "-3.00",
"Revenues": "7.65",
"Comprehensive Net Income": "0.654",
"Selling Expense": "-1.32",
"Other Expenses": "21.7",
"Research and Development Expense": "-9.59",
"General and Administrative Expense": "-2.71",
"Other Revenues": "7.65",
"Other Net Income": "-4.60",
"Economic Capital Ratio": "21.2"
},
"2015": {
"Assets": "-8.55",
"Stockholders Equity": "12.0",
"ECR before LimitedLiability": "28.0",
"Other Assets": "-42.2",
"Assets, Current": "68.4",
"Liabilities, Current": "3.27",
"Liabilities": "38.9",
"Other Liabilities": "8.55",
"Liabilities, Non-Current": "28.4",
"Cost of Goods and Services Sold": "-16.5",
"Expenses": "-11.0",
"Revenues": "16.2",
"Net Income": "2.29",
"Research and Development Expense": "-8.56",
"Selling Expense": "-4.66",
"General and Administrative Expense": "-6.59",
"Other Expenses": "25.4",
"Other Revenues": "16.2",
"Comprehensive Net Income": "2.68",
"Other Net Income": "-2.98",
"Economic Capital Ratio": "19.0"
},
"2016": {
"Assets": "-30.2",
"Liabilities": "40.5",
"Stockholders Equity": "-21.2",
"ECR before LimitedLiability": "4.84",
"Other Assets": "-47.7",
"Assets, Current": "36.4",
"Assets, Non-Current": "-2.21",
"Other Liabilities": "14.9",
"Liabilities, Non-Current": "24.8",
"Cost of Goods and Services Sold": "-22.8",
"Expenses": "-24.5",
"Revenues": "20.6",
"Net Income": "-7.91",
"Research and Development Expense": "-12.9",
"General and Administrative Expense": "-11.1",
"Other Expenses": "29.9",
"Selling Expense": "-6.23",
"Other Revenues": "20.6",
"Other Net Income": "-3.07",
"Comprehensive Net Income": "-7.46",
"Economic Capital Ratio": "-11.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001118417_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "123,548",
"Assets, Non-Current": "626",
"Cost of Goods and Services Sold": "46,182",
"General and Administrative Expense": "16,063",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "36,706",
"Liabilities, Non-Current": "641",
"Other Assets": "10,298",
"Other Compr. Net Income": "-182",
"Other Expenses": "2,011",
"Other Liabilities": "3,507",
"Other Net Income": "-658",
"Other Revenues": "101,904",
"Property Plant and Equipment": "0",
"Research and Development Expense": "16,772",
"Selling Expense": "21,144"
},
"output_variables": {
"Assets": "134,472",
"Liabilities": "40,854",
"Expenses": "102,172",
"Revenues": "101,904",
"Stockholders Equity": "93,618",
"Net Income": "-926",
"Comprehensive Net Income": "-1,108",
"BaseVar": "190,121",
"ECR before LimitedLiability": "246%",
"Economic Capital Ratio": "307%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "118,874",
"Assets, Non-Current": "1,272",
"Cost of Goods and Services Sold": "37,744",
"General and Administrative Expense": "19,671",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "36,504",
"Liabilities, Non-Current": "1,078",
"Other Assets": "8,985",
"Other Compr. Net Income": "13",
"Other Expenses": "410",
"Other Liabilities": "2,585",
"Other Net Income": "-104",
"Other Revenues": "81,756",
"Property Plant and Equipment": "0",
"Research and Development Expense": "18,710",
"Selling Expense": "25,998"
},
"output_variables": {
"Assets": "129,131",
"Liabilities": "40,167",
"Expenses": "102,533",
"Revenues": "81,756",
"Stockholders Equity": "88,964",
"Net Income": "-20,881",
"Comprehensive Net Income": "-20,868",
"BaseVar": "176,852",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "289%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "110,961",
"Assets, Non-Current": "1,630",
"Cost of Goods and Services Sold": "41,569",
"General and Administrative Expense": "23,132",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "36,147",
"Liabilities, Non-Current": "819",
"Other Assets": "9,379",
"Other Compr. Net Income": "-177",
"Other Expenses": "528",
"Other Liabilities": "1,942",
"Other Net Income": "28",
"Other Revenues": "93,768",
"Property Plant and Equipment": "0",
"Research and Development Expense": "17,906",
"Selling Expense": "30,300"
},
"output_variables": {
"Assets": "121,970",
"Liabilities": "38,908",
"Expenses": "113,435",
"Revenues": "93,768",
"Stockholders Equity": "83,062",
"Net Income": "-19,639",
"Comprehensive Net Income": "-19,816",
"BaseVar": "184,143",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "286%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "92,832",
"Assets, Non-Current": "1,371",
"Cost of Goods and Services Sold": "53,693",
"General and Administrative Expense": "30,051",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "44,244",
"Liabilities, Non-Current": "597",
"Other Assets": "18,764",
"Other Compr. Net Income": "-96",
"Other Expenses": "335",
"Other Liabilities": "1,924",
"Other Net Income": "-36",
"Other Revenues": "106,971",
"Property Plant and Equipment": "0",
"Research and Development Expense": "23,706",
"Selling Expense": "32,261"
},
"output_variables": {
"Assets": "112,967",
"Liabilities": "46,765",
"Expenses": "140,046",
"Revenues": "106,971",
"Stockholders Equity": "66,202",
"Net Income": "-33,111",
"Comprehensive Net Income": "-33,207",
"BaseVar": "203,440",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "243%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 2.4296451279373485,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001118417.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001118417.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001118417.svg"
},
{
"company_id": "0001169445",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001169445.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001169445.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001169445.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001169445_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001169445_main_keyfigs.svg",
"name": "Trubridge Inc",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001169445.svg",
"report_text": "The relative strengths and weaknesses of Trubridge Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Trubridge Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 79% points.The greatest weakness of Trubridge Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 124% points.
The company's Economic Capital Ratio, given in the ranking table, is 237%, being 17% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001169445_2017_Trubridge_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-16.5",
"Assets": "-37.7",
"Stockholders Equity": "-111",
"ECR before LimitedLiability": "114",
"Other Assets": "-28.7",
"Liabilities": "178",
"Liabilities, Current": "115",
"Liabilities, Non-Current": "66.3",
"Other Liabilities": "40.2",
"Research and Development Expense": "10.6",
"Expenses": "-68.1",
"Revenues": "118",
"Net Income": "55.8",
"Selling Expense": "26.1",
"Cost of Goods and Services Sold": "-115",
"Other Expenses": "23.2",
"General and Administrative Expense": "-21.4",
"Other Revenues": "118",
"Comprehensive Net Income": "55.6",
"Other Net Income": "-8.20",
"Economic Capital Ratio": "104"
},
"2012": {
"Assets, Current": "-22.3",
"Assets": "-37.2",
"Stockholders Equity": "-107",
"ECR before LimitedLiability": "112",
"Other Assets": "-22.9",
"Other Liabilities": "42.3",
"Liabilities": "164",
"Liabilities, Non-Current": "43.2",
"Liabilities, Current": "114",
"Cost of Goods and Services Sold": "-119",
"Expenses": "-54.4",
"Revenues": "113",
"Net Income": "63.6",
"Other Expenses": "29.0",
"Research and Development Expense": "11.6",
"Selling Expense": "21.4",
"General and Administrative Expense": "-7.73",
"Other Revenues": "113",
"Comprehensive Net Income": "64.0",
"Other Net Income": "-5.41",
"Economic Capital Ratio": "98.6"
},
"2013": {
"Other Assets": "-26.0",
"Assets": "-37.2",
"Stockholders Equity": "-78.4",
"ECR before LimitedLiability": "111",
"Assets, Current": "-18.6",
"Other Liabilities": "38.9",
"Liabilities": "180",
"Liabilities, Current": "135",
"Liabilities, Non-Current": "42.2",
"Research and Development Expense": "11.8",
"Expenses": "-63.5",
"Revenues": "119",
"Net Income": "55.1",
"Other Expenses": "13.8",
"Selling Expense": "21.2",
"General and Administrative Expense": "-8.04",
"Cost of Goods and Services Sold": "-109",
"Other Revenues": "119",
"Comprehensive Net Income": "56.8",
"Other Net Income": "-13.1",
"Economic Capital Ratio": "93.2"
},
"2014": {
"Assets": "-27.2",
"Stockholders Equity": "-63.0",
"ECR before LimitedLiability": "154",
"Other Assets": "-25.1",
"Assets, Current": "-3.22",
"Other Liabilities": "37.2",
"Liabilities": "184",
"Liabilities, Non-Current": "69.2",
"Liabilities, Current": "126",
"Cost of Goods and Services Sold": "-115",
"Expenses": "-48.0",
"Revenues": "126",
"Net Income": "77.8",
"Selling Expense": "25.9",
"Other Expenses": "29.8",
"Research and Development Expense": "12.0",
"General and Administrative Expense": "-10.1",
"Other Revenues": "126",
"Other Net Income": "-11.1",
"Comprehensive Net Income": "79.0",
"Economic Capital Ratio": "133"
},
"2015": {
"Assets": "-34.7",
"Stockholders Equity": "-68.0",
"ECR before LimitedLiability": "123",
"Other Assets": "-31.9",
"Assets, Current": "-4.38",
"Liabilities, Current": "117",
"Liabilities": "176",
"Other Liabilities": "32.6",
"Liabilities, Non-Current": "67.5",
"Cost of Goods and Services Sold": "-125",
"Expenses": "-58.7",
"Revenues": "114",
"Net Income": "60.2",
"Research and Development Expense": "12.7",
"Selling Expense": "24.8",
"General and Administrative Expense": "-25.7",
"Other Expenses": "42.4",
"Other Revenues": "114",
"Comprehensive Net Income": "61.2",
"Other Net Income": "-6.36",
"Economic Capital Ratio": "114"
},
"2016": {
"Assets": "-8.92",
"Liabilities": "-15.9",
"Stockholders Equity": "-24.8",
"Economic Capital Ratio": "-17.1",
"Other Assets": "78.7",
"Assets, Current": "-45.2",
"Assets, Non-Current": "-3.31",
"Other Liabilities": "13.2",
"Liabilities, Current": "65.1",
"Liabilities, Non-Current": "-124",
"Cost of Goods and Services Sold": "-15.9",
"Expenses": "8.07",
"Revenues": "14.0",
"Net Income": "18.0",
"Research and Development Expense": "-2.84",
"General and Administrative Expense": "-2.58",
"Other Expenses": "20.1",
"Selling Expense": "10.1",
"Other Revenues": "14.0",
"Other Net Income": "-4.14",
"Comprehensive Net Income": "18.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001169445_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "54,169",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "94,065",
"General and Administrative Expense": "24,703",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "16,671",
"Liabilities, Non-Current": "0",
"Other Assets": "21,476",
"Other Compr. Net Income": "0",
"Other Expenses": "16,129",
"Other Liabilities": "0",
"Other Net Income": "668",
"Other Revenues": "173,476",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "13,414"
},
"output_variables": {
"Assets": "75,645",
"Liabilities": "16,671",
"Expenses": "148,311",
"Revenues": "173,476",
"Stockholders Equity": "58,974",
"Net Income": "25,833",
"Comprehensive Net Income": "25,833",
"BaseVar": "207,385",
"ECR before LimitedLiability": "352%",
"Economic Capital Ratio": "382%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "50,946",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "102,648",
"General and Administrative Expense": "25,094",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "18,461",
"Liabilities, Non-Current": "0",
"Other Assets": "26,893",
"Other Compr. Net Income": "0",
"Other Expenses": "12,024",
"Other Liabilities": "0",
"Other Net Income": "721",
"Other Revenues": "183,309",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "14,290"
},
"output_variables": {
"Assets": "77,839",
"Liabilities": "18,461",
"Expenses": "154,057",
"Revenues": "183,309",
"Stockholders Equity": "59,378",
"Net Income": "29,973",
"Comprehensive Net Income": "29,973",
"BaseVar": "217,193",
"ECR before LimitedLiability": "348%",
"Economic Capital Ratio": "379%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "72,752",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "107,126",
"General and Administrative Expense": "28,755",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "21,451",
"Liabilities, Non-Current": "0",
"Other Assets": "19,782",
"Other Compr. Net Income": "-16",
"Other Expenses": "17,967",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "201,330",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "14,737"
},
"output_variables": {
"Assets": "92,535",
"Liabilities": "21,451",
"Expenses": "168,587",
"Revenues": "201,330",
"Stockholders Equity": "71,084",
"Net Income": "32,743",
"Comprehensive Net Income": "32,727",
"BaseVar": "241,959",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "378%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "81,516",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "110,767",
"General and Administrative Expense": "30,019",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "18,161",
"Liabilities, Non-Current": "0",
"Other Assets": "17,809",
"Other Compr. Net Income": "-31",
"Other Expenses": "16,819",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "204,895",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "14,370"
},
"output_variables": {
"Assets": "99,325",
"Liabilities": "18,161",
"Expenses": "171,974",
"Revenues": "204,895",
"Stockholders Equity": "81,164",
"Net Income": "32,920",
"Comprehensive Net Income": "32,890",
"BaseVar": "247,193",
"ECR before LimitedLiability": "377%",
"Economic Capital Ratio": "401%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "74,557",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "108,065",
"General and Administrative Expense": "36,810",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "17,421",
"Liabilities, Non-Current": "0",
"Other Assets": "18,230",
"Other Compr. Net Income": "-18",
"Other Expenses": "7,148",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "182,579",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "12,212"
},
"output_variables": {
"Assets": "92,788",
"Liabilities": "17,421",
"Expenses": "164,235",
"Revenues": "182,579",
"Stockholders Equity": "75,366",
"Net Income": "18,343",
"Comprehensive Net Income": "18,325",
"BaseVar": "228,521",
"ECR before LimitedLiability": "351%",
"Economic Capital Ratio": "381%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "44,549",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "129,258",
"General and Administrative Expense": "53,642",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "30,945",
"Liabilities, Non-Current": "146,989",
"Other Assets": "294,601",
"Other Compr. Net Income": "38",
"Other Expenses": "14,235",
"Other Liabilities": "3,246",
"Other Net Income": "-6,389",
"Other Revenues": "267,272",
"Property Plant and Equipment": "0",
"Research and Development Expense": "32,621",
"Selling Expense": "27,194"
},
"output_variables": {
"Assets": "339,150",
"Liabilities": "181,180",
"Expenses": "256,950",
"Revenues": "267,272",
"Stockholders Equity": "157,970",
"Net Income": "3,933",
"Comprehensive Net Income": "3,971",
"BaseVar": "525,490",
"ECR before LimitedLiability": "142%",
"Economic Capital Ratio": "237%"
}
}
},
"top_rated": false,
"trend": -26.0,
"value": 2.371955388414295,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001169445.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001169445.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001169445.svg"
},
{
"company_id": "0001408278",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001408278.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001408278.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001408278.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001408278_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001408278_main_keyfigs.svg",
"name": "Synacor Inc",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001408278.svg",
"report_text": "The relative strengths and weaknesses of Synacor Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Synacor Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Synacor Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 83% points.
The company's Economic Capital Ratio, given in the ranking table, is 214%, being 40% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001408278_2017_Synacor_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-5.16",
"Assets": "-41.0",
"Stockholders Equity": "-53.0",
"ECR before LimitedLiability": "35.2",
"Other Assets": "-37.2",
"Other Liabilities": "18.0",
"Liabilities": "78.7",
"Liabilities, Non-Current": "25.0",
"Liabilities, Current": "42.8",
"Cost of Goods and Services Sold": "-53.3",
"Expenses": "-30.0",
"Revenues": "51.8",
"Net Income": "18.1",
"Other Expenses": "24.0",
"Research and Development Expense": "-26.2",
"Selling Expense": "16.9",
"General and Administrative Expense": "6.41",
"Other Revenues": "51.8",
"Comprehensive Net Income": "18.4",
"Other Net Income": "-4.24",
"Economic Capital Ratio": "21.4"
},
"2013": {
"Other Assets": "-27.1",
"Assets": "-42.2",
"Stockholders Equity": "-35.4",
"ECR before LimitedLiability": "39.9",
"Assets, Current": "-19.7",
"Other Liabilities": "20.6",
"Liabilities": "107",
"Liabilities, Current": "74.0",
"Liabilities, Non-Current": "22.4",
"Research and Development Expense": "-31.5",
"Expenses": "-42.7",
"Revenues": "58.9",
"Net Income": "8.16",
"Other Expenses": "19.4",
"Selling Expense": "17.0",
"General and Administrative Expense": "4.79",
"Cost of Goods and Services Sold": "-54.4",
"Other Revenues": "58.9",
"Comprehensive Net Income": "9.47",
"Other Net Income": "-9.73",
"Economic Capital Ratio": "22.0"
},
"2014": {
"Assets": "-59.6",
"Liabilities": "94.2",
"Stockholders Equity": "-74.9",
"ECR before LimitedLiability": "22.6",
"Assets, Non-Current": "-3.60",
"Other Assets": "-50.3",
"Assets, Current": "-13.7",
"Other Liabilities": "15.1",
"Liabilities, Non-Current": "41.0",
"Liabilities, Current": "43.9",
"Cost of Goods and Services Sold": "-54.5",
"Expenses": "-44.5",
"Revenues": "66.0",
"Net Income": "8.56",
"Selling Expense": "16.2",
"Other Expenses": "23.9",
"Research and Development Expense": "-30.1",
"Other Revenues": "66.0",
"Other Net Income": "-9.21",
"Comprehensive Net Income": "9.58",
"Economic Capital Ratio": "2.19"
},
"2015": {
"Assets, Non-Current": "-2.50",
"Assets": "-45.1",
"Liabilities": "29.0",
"Stockholders Equity": "-65.5",
"ECR before LimitedLiability": "-10.6",
"Other Assets": "-22.9",
"Assets, Current": "-26.2",
"Liabilities, Current": "14.0",
"Other Liabilities": "2.17",
"Liabilities, Non-Current": "13.3",
"Cost of Goods and Services Sold": "-34.1",
"Expenses": "-17.3",
"Revenues": "42.2",
"Net Income": "19.2",
"Research and Development Expense": "-13.1",
"Selling Expense": "7.83",
"Other Expenses": "24.5",
"Other Revenues": "42.2",
"Comprehensive Net Income": "19.9",
"Other Net Income": "-3.75",
"Economic Capital Ratio": "-19.6"
},
"2016": {
"Assets": "-60.3",
"Liabilities": "28.0",
"Stockholders Equity": "-82.6",
"ECR before LimitedLiability": "-23.9",
"Other Assets": "-32.4",
"Assets, Current": "-36.4",
"Assets, Non-Current": "-2.51",
"Other Liabilities": "8.17",
"Liabilities, Current": "5.41",
"Liabilities, Non-Current": "14.8",
"Cost of Goods and Services Sold": "-31.0",
"Expenses": "-24.8",
"Revenues": "46.3",
"Net Income": "13.9",
"Research and Development Expense": "-16.7",
"Other Expenses": "24.7",
"Selling Expense": "2.52",
"Other Revenues": "46.3",
"Other Net Income": "-3.65",
"Comprehensive Net Income": "14.5",
"Economic Capital Ratio": "-40.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001408278_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "61,398",
"Assets, Non-Current": "543",
"Cost of Goods and Services Sold": "66,620",
"General and Administrative Expense": "11,011",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "23,659",
"Liabilities, Non-Current": "148",
"Other Assets": "14,389",
"Other Compr. Net Income": "-6.0",
"Other Expenses": "5,813",
"Other Liabilities": "1,712",
"Other Net Income": "1.0",
"Other Revenues": "121,981",
"Property Plant and Equipment": "0",
"Research and Development Expense": "25,603",
"Selling Expense": "9,120"
},
"output_variables": {
"Assets": "76,330",
"Liabilities": "25,519",
"Expenses": "118,167",
"Revenues": "121,981",
"Stockholders Equity": "50,811",
"Net Income": "3,815",
"Comprehensive Net Income": "3,809",
"BaseVar": "171,002",
"ECR before LimitedLiability": "239%",
"Economic Capital Ratio": "302%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "52,971",
"Assets, Non-Current": "348",
"Cost of Goods and Services Sold": "59,622",
"General and Administrative Expense": "11,663",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "20,696",
"Liabilities, Non-Current": "977",
"Other Assets": "21,470",
"Other Compr. Net Income": "8.0",
"Other Expenses": "4,709",
"Other Liabilities": "885",
"Other Net Income": "-598",
"Other Revenues": "111,807",
"Property Plant and Equipment": "0",
"Research and Development Expense": "28,458",
"Selling Expense": "8,124"
},
"output_variables": {
"Assets": "74,789",
"Liabilities": "22,558",
"Expenses": "112,576",
"Revenues": "111,807",
"Stockholders Equity": "52,231",
"Net Income": "-1,367",
"Comprehensive Net Income": "-1,359",
"BaseVar": "161,168",
"ECR before LimitedLiability": "246%",
"Economic Capital Ratio": "306%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "48,371",
"Assets, Non-Current": "101",
"Cost of Goods and Services Sold": "57,939",
"General and Administrative Expense": "14,249",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "22,098",
"Liabilities, Non-Current": "275",
"Other Assets": "17,766",
"Other Compr. Net Income": "18",
"Other Expenses": "9,165",
"Other Liabilities": "1,383",
"Other Net Income": "-1,091",
"Other Revenues": "106,579",
"Property Plant and Equipment": "0",
"Research and Development Expense": "26,259",
"Selling Expense": "10,807"
},
"output_variables": {
"Assets": "66,238",
"Liabilities": "23,756",
"Expenses": "118,419",
"Revenues": "106,579",
"Stockholders Equity": "42,482",
"Net Income": "-12,931",
"Comprehensive Net Income": "-12,913",
"BaseVar": "158,050",
"ECR before LimitedLiability": "190%",
"Economic Capital Ratio": "270%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "43,328",
"Assets, Non-Current": "336",
"Cost of Goods and Services Sold": "54,423",
"General and Administrative Expense": "15,543",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "31,638",
"Liabilities, Non-Current": "7,052",
"Other Assets": "45,362",
"Other Compr. Net Income": "-18",
"Other Expenses": "7,385",
"Other Liabilities": "4,232",
"Other Net Income": "-89",
"Other Revenues": "110,245",
"Property Plant and Equipment": "0",
"Research and Development Expense": "20,007",
"Selling Expense": "16,272"
},
"output_variables": {
"Assets": "89,026",
"Liabilities": "42,922",
"Expenses": "113,630",
"Revenues": "110,245",
"Stockholders Equity": "46,104",
"Net Income": "-3,474",
"Comprehensive Net Income": "-3,492",
"BaseVar": "177,965",
"ECR before LimitedLiability": "157%",
"Economic Capital Ratio": "247%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "46,563",
"Assets, Non-Current": "1,650",
"Cost of Goods and Services Sold": "59,146",
"General and Administrative Expense": "19,695",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "43,584",
"Liabilities, Non-Current": "5,235",
"Other Assets": "45,186",
"Other Compr. Net Income": "-19",
"Other Expenses": "10,772",
"Other Liabilities": "4,931",
"Other Net Income": "-42",
"Other Revenues": "127,373",
"Property Plant and Equipment": "0",
"Research and Development Expense": "25,612",
"Selling Expense": "22,846"
},
"output_variables": {
"Assets": "93,399",
"Liabilities": "53,750",
"Expenses": "138,071",
"Revenues": "127,373",
"Stockholders Equity": "39,649",
"Net Income": "-10,740",
"Comprehensive Net Income": "-10,759",
"BaseVar": "206,327",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "214%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 2.142156124025053,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001408278.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001408278.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001408278.svg"
},
{
"company_id": "0001671933",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001671933.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001671933.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001671933.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001671933_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001671933_main_keyfigs.svg",
"name": "Trade Desk Inc",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001671933.svg",
"report_text": "The relative strengths and weaknesses of Trade Desk Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Trade Desk Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 90% points.The greatest weakness of Trade Desk Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 110% points.
The company's Economic Capital Ratio, given in the ranking table, is 197%, being 57% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001671933_2017_Trade_Desk_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Assets": "39.6",
"Liabilities": "-93.1",
"Stockholders Equity": "-28.9",
"ECR before LimitedLiability": "-40.8",
"Other Assets": "-47.5",
"Assets, Current": "89.6",
"Assets, Non-Current": "-1.54",
"Other Liabilities": "-0.931",
"Liabilities, Current": "-110",
"Liabilities, Non-Current": "13.5",
"Cost of Goods and Services Sold": "14.7",
"Expenses": "32.2",
"Revenues": "-42.0",
"Net Income": "16.8",
"General and Administrative Expense": "3.62",
"Other Expenses": "7.36",
"Selling Expense": "5.53",
"Other Revenues": "-42.0",
"Other Net Income": "32.3",
"Comprehensive Net Income": "17.1",
"Economic Capital Ratio": "-57.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001671933_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "518,181",
"Assets, Non-Current": "4,636",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "32,163",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "344,136",
"Liabilities, Non-Current": "3,233",
"Other Assets": "14,779",
"Other Compr. Net Income": "0",
"Other Expenses": "63,228",
"Other Liabilities": "25,847",
"Other Net Income": "189,242",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "27,313",
"Selling Expense": "46,056"
},
"output_variables": {
"Assets": "537,596",
"Liabilities": "373,216",
"Expenses": "168,760",
"Revenues": "0",
"Stockholders Equity": "164,380",
"Net Income": "20,482",
"Comprehensive Net Income": "20,482",
"BaseVar": "634,407",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "197%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.9731519064228729,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001671933.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001671933.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001671933.svg"
},
{
"company_id": "0001477200",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001477200.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001477200.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001477200_main_keyfigs.svg",
"name": "Rocket Fuel Inc",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001477200.svg",
"report_text": "The relative strengths and weaknesses of Rocket Fuel Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rocket Fuel Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 51% points.The greatest weakness of Rocket Fuel Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 125% points.
The company's Economic Capital Ratio, given in the ranking table, is 170%, being 84% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001477200_2017_Rocket_Fuel_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-37.7",
"Assets": "-25.7",
"Liabilities": "42.1",
"Expenses": "-16.8",
"Stockholders Equity": "-18.5",
"ECR before LimitedLiability": "1.27",
"Assets, Current": "21.7",
"Assets, Non-Current": "-1.69",
"Other Liabilities": "11.8",
"Liabilities, Current": "36.9",
"Liabilities, Non-Current": "-6.35",
"Research and Development Expense": "-0.919",
"Other Expenses": "19.7",
"Selling Expense": "-11.9",
"General and Administrative Expense": "4.22",
"Cost of Goods and Services Sold": "-27.6",
"Other Revenues": "25.6",
"Revenues": "25.6",
"Economic Capital Ratio": "-16.7",
"Other Compr. Net Income": "1.02",
"Other Net Income": "-9.02"
},
"2014": {
"Assets": "-8.20",
"Liabilities": "6.94",
"Stockholders Equity": "-8.55",
"ECR before LimitedLiability": "10.9",
"Assets, Non-Current": "-2.08",
"Other Assets": "1.20",
"Assets, Current": "-7.36",
"Other Liabilities": "-9.75",
"Liabilities, Non-Current": "13.5",
"Liabilities, Current": "2.79",
"Other Revenues": "13.0",
"Revenues": "13.0",
"Net Income": "5.85",
"Cost of Goods and Services Sold": "19.5",
"Comprehensive Net Income": "6.45",
"Selling Expense": "-5.79",
"Other Expenses": "-15.0",
"Other Net Income": "-6.17",
"Research and Development Expense": "-1.74",
"General and Administrative Expense": "2.60",
"Economic Capital Ratio": "-9.55"
},
"2015": {
"Assets, Non-Current": "-5.52",
"Assets": "-103",
"Liabilities": "28.2",
"Stockholders Equity": "-134",
"ECR before LimitedLiability": "-105",
"Other Assets": "-75.3",
"Assets, Current": "-48.9",
"Liabilities, Current": "2.63",
"Liabilities, Non-Current": "27.7",
"Cost of Goods and Services Sold": "33.5",
"Expenses": "-59.9",
"Revenues": "34.1",
"Net Income": "-32.9",
"Research and Development Expense": "-3.42",
"Selling Expense": "-16.7",
"General and Administrative Expense": "3.58",
"Other Expenses": "-71.9",
"Other Revenues": "34.1",
"Comprehensive Net Income": "-32.0",
"Other Net Income": "-7.85",
"Economic Capital Ratio": "-114"
},
"2016": {
"Assets": "-87.7",
"Liabilities": "12.1",
"Stockholders Equity": "-125",
"ECR before LimitedLiability": "-68.0",
"Other Assets": "-71.9",
"Assets, Current": "-25.9",
"Assets, Non-Current": "-6.94",
"Other Liabilities": "10.4",
"Liabilities, Current": "-30.4",
"Liabilities, Non-Current": "30.9",
"Cost of Goods and Services Sold": "34.2",
"Expenses": "-33.9",
"Revenues": "51.1",
"Net Income": "9.59",
"General and Administrative Expense": "4.08",
"Other Expenses": "-52.9",
"Selling Expense": "-12.8",
"Other Revenues": "51.1",
"Other Net Income": "-4.26",
"Comprehensive Net Income": "10.1",
"Economic Capital Ratio": "-84.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001477200_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "210,708",
"Assets, Non-Current": "1,006",
"Cost of Goods and Services Sold": "125,520",
"General and Administrative Expense": "28,708",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "69,858",
"Liabilities, Non-Current": "19,955",
"Other Assets": "25,794",
"Other Compr. Net Income": "69",
"Other Expenses": "285",
"Other Liabilities": "4,528",
"Other Net Income": "-5,965",
"Other Revenues": "240,605",
"Property Plant and Equipment": "0",
"Research and Development Expense": "17,714",
"Selling Expense": "83,345"
},
"output_variables": {
"Assets": "237,508",
"Liabilities": "94,341",
"Expenses": "255,572",
"Revenues": "240,605",
"Stockholders Equity": "143,167",
"Net Income": "-20,932",
"Comprehensive Net Income": "-20,863",
"BaseVar": "417,030",
"ECR before LimitedLiability": "188%",
"Economic Capital Ratio": "268%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "260,401",
"Assets, Non-Current": "1,797",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "60,545",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "161,123",
"Liabilities, Non-Current": "24,149",
"Other Assets": "277,067",
"Other Compr. Net Income": "-105",
"Other Expenses": "217,824",
"Other Liabilities": "41,227",
"Other Net Income": "-8,359",
"Other Revenues": "408,641",
"Property Plant and Equipment": "0",
"Research and Development Expense": "39,794",
"Selling Expense": "146,430"
},
"output_variables": {
"Assets": "539,265",
"Liabilities": "226,499",
"Expenses": "464,593",
"Revenues": "408,641",
"Stockholders Equity": "312,766",
"Net Income": "-64,311",
"Comprehensive Net Income": "-64,416",
"BaseVar": "823,731",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "258%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "209,442",
"Assets, Non-Current": "1,053",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "58,354",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "168,464",
"Liabilities, Non-Current": "18,753",
"Other Assets": "136,559",
"Other Compr. Net Income": "-31",
"Other Expenses": "395,091",
"Other Liabilities": "25,937",
"Other Net Income": "-7,675",
"Other Revenues": "461,637",
"Property Plant and Equipment": "0",
"Research and Development Expense": "44,922",
"Selling Expense": "166,140"
},
"output_variables": {
"Assets": "347,054",
"Liabilities": "213,154",
"Expenses": "664,507",
"Revenues": "461,637",
"Stockholders Equity": "133,900",
"Net Income": "-210,545",
"Comprehensive Net Income": "-210,576",
"BaseVar": "847,029",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "153%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "215,426",
"Assets, Non-Current": "517",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "50,117",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "198,858",
"Liabilities, Non-Current": "850",
"Other Assets": "86,758",
"Other Compr. Net Income": "-774",
"Other Expenses": "298,535",
"Other Liabilities": "15,842",
"Other Net Income": "0",
"Other Revenues": "456,263",
"Property Plant and Equipment": "0",
"Research and Development Expense": "35,354",
"Selling Expense": "131,099"
},
"output_variables": {
"Assets": "302,701",
"Liabilities": "215,550",
"Expenses": "515,105",
"Revenues": "456,263",
"Stockholders Equity": "87,151",
"Net Income": "-58,842",
"Comprehensive Net Income": "-59,616",
"BaseVar": "745,196",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "170%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 1.7008598303398759,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001477200.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001477200.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001477200.svg"
},
{
"company_id": "0001568385",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001568385.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001568385.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001568385.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001568385_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001568385_main_keyfigs.svg",
"name": "Bright Mountain Media Inc",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001568385.svg",
"report_text": "The relative strengths and weaknesses of Bright Mountain Media Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bright Mountain Media Inc compared to the market average is the variable Cost of Goods and Services Sold, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Bright Mountain Media Inc is the variable Selling Expense, reducing the Economic Capital Ratio by 85% points.
The company's Economic Capital Ratio, given in the ranking table, is 161%, being 93% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001568385_2017_Bright_Mountain_Media_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-39.2",
"Assets": "6.36",
"Liabilities": "98.4",
"Stockholders Equity": "96.8",
"ECR before LimitedLiability": "18.2",
"Assets, Current": "83.3",
"Assets, Non-Current": "3.36",
"Other Liabilities": "17.2",
"Liabilities, Current": "68.6",
"Liabilities, Non-Current": "18.8",
"Research and Development Expense": "5.88",
"Expenses": "-60.8",
"Revenues": "-21.6",
"Net Income": "-91.9",
"Other Expenses": "-19.3",
"Selling Expense": "20.5",
"General and Administrative Expense": "-92.5",
"Cost of Goods and Services Sold": "21.4",
"Other Revenues": "-21.6",
"Comprehensive Net Income": "-90.8",
"Other Net Income": "-6.38",
"Economic Capital Ratio": "0.222"
},
"2014": {
"Assets": "-12.5",
"Stockholders Equity": "54.9",
"ECR before LimitedLiability": "29.5",
"Other Assets": "-33.0",
"Assets, Current": "35.3",
"Other Liabilities": "-49.7",
"Liabilities": "96.0",
"Liabilities, Non-Current": "33.0",
"Liabilities, Current": "103",
"Cost of Goods and Services Sold": "23.9",
"Expenses": "-57.4",
"Revenues": "-4.34",
"Net Income": "-68.2",
"Selling Expense": "-86.7",
"Other Expenses": "-19.3",
"Research and Development Expense": "6.44",
"General and Administrative Expense": "16.3",
"Other Revenues": "-4.34",
"Other Net Income": "-5.83",
"Comprehensive Net Income": "-67.4",
"Economic Capital Ratio": "9.04"
},
"2015": {
"Assets": "-27.0",
"Stockholders Equity": "20.1",
"ECR before LimitedLiability": "5.68",
"Other Assets": "-36.6",
"Assets, Current": "17.5",
"Liabilities, Current": "59.3",
"Liabilities": "90.0",
"Other Liabilities": "-2.07",
"Liabilities, Non-Current": "36.0",
"Cost of Goods and Services Sold": "22.0",
"Expenses": "-57.6",
"Revenues": "5.26",
"Net Income": "-56.2",
"Research and Development Expense": "7.56",
"Selling Expense": "-80.5",
"General and Administrative Expense": "15.4",
"Other Expenses": "-22.2",
"Other Revenues": "5.26",
"Comprehensive Net Income": "-55.5",
"Other Net Income": "-3.82",
"Economic Capital Ratio": "-3.29"
},
"2016": {
"Assets": "-50.9",
"Liabilities": "27.5",
"Stockholders Equity": "-43.3",
"ECR before LimitedLiability": "-77.3",
"Other Assets": "-39.2",
"Assets, Current": "-24.0",
"Assets, Non-Current": "9.04",
"Liabilities, Current": "-2.15",
"Liabilities, Non-Current": "27.6",
"Cost of Goods and Services Sold": "30.2",
"Expenses": "-46.4",
"Revenues": "-12.3",
"Net Income": "-72.4",
"Research and Development Expense": "9.33",
"General and Administrative Expense": "19.0",
"Other Expenses": "-8.96",
"Selling Expense": "-84.9",
"Other Revenues": "-12.3",
"Other Net Income": "-18.3",
"Comprehensive Net Income": "-71.8",
"Economic Capital Ratio": "-93.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001568385_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "1,509",
"Assets, Non-Current": "58",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "1,409",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "210",
"Liabilities, Non-Current": "0",
"Other Assets": "34",
"Other Compr. Net Income": "0",
"Other Expenses": "523",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "636",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,601",
"Liabilities": "210",
"Expenses": "1,932",
"Revenues": "636",
"Stockholders Equity": "1,391",
"Net Income": "-1,297",
"Comprehensive Net Income": "-1,297",
"BaseVar": "2,189",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "285%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,457",
"Assets, Non-Current": "13",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "481",
"Other Compr. Net Income": "0",
"Other Expenses": "821",
"Other Liabilities": "318",
"Other Net Income": "0",
"Other Revenues": "1,169",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "1,859"
},
"output_variables": {
"Assets": "1,951",
"Liabilities": "318",
"Expenses": "2,680",
"Revenues": "1,169",
"Stockholders Equity": "1,633",
"Net Income": "-1,511",
"Comprehensive Net Income": "-1,511",
"BaseVar": "3,059",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "276%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,622",
"Assets, Non-Current": "16",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "376",
"Liabilities, Non-Current": "0",
"Other Assets": "682",
"Other Compr. Net Income": "0",
"Other Expenses": "1,148",
"Other Liabilities": "122",
"Other Net Income": "-2.6",
"Other Revenues": "1,692",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "2,214"
},
"output_variables": {
"Assets": "2,320",
"Liabilities": "498",
"Expenses": "3,363",
"Revenues": "1,692",
"Stockholders Equity": "1,821",
"Net Income": "-1,673",
"Comprehensive Net Income": "-1,673",
"BaseVar": "3,938",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "263%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,580",
"Assets, Non-Current": "184",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,224",
"Liabilities, Non-Current": "0",
"Other Assets": "1,216",
"Other Compr. Net Income": "0",
"Other Expenses": "1,134",
"Other Liabilities": "186",
"Other Net Income": "-374",
"Other Revenues": "1,934",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "3,093"
},
"output_variables": {
"Assets": "2,980",
"Liabilities": "1,410",
"Expenses": "4,227",
"Revenues": "1,934",
"Stockholders Equity": "1,570",
"Net Income": "-2,667",
"Comprehensive Net Income": "-2,667",
"BaseVar": "5,463",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "161%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.608574544587287,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001568385.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001568385.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001568385.svg"
},
{
"company_id": "0000929940",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0000929940.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0000929940.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000929940.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000929940_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0000929940_main_keyfigs.svg",
"name": "Aspentech Corp",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0000929940.svg",
"report_text": "The relative strengths and weaknesses of Aspentech Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aspentech Corp compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Aspentech Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 151% points.
The company's Economic Capital Ratio, given in the ranking table, is 143%, being 111% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0000929940_2017_Aspentech_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "27.2",
"Assets": "20.0",
"Stockholders Equity": "12.1",
"ECR before LimitedLiability": "-1.23",
"Other Assets": "-4.92",
"Liabilities": "-26.4",
"Liabilities, Current": "-67.8",
"Liabilities, Non-Current": "20.5",
"Other Liabilities": "11.7",
"Research and Development Expense": "3.58",
"Expenses": "13.6",
"Revenues": "-6.39",
"Net Income": "7.78",
"Selling Expense": "-4.65",
"Cost of Goods and Services Sold": "5.18",
"Other Expenses": "16.6",
"General and Administrative Expense": "-6.95",
"Other Revenues": "-6.39",
"Comprehensive Net Income": "7.73",
"Other Net Income": "0.622",
"Economic Capital Ratio": "-10.7"
},
"2012": {
"Assets, Current": "27.1",
"Assets": "5.13",
"Stockholders Equity": "-22.5",
"ECR before LimitedLiability": "-33.2",
"Other Assets": "-17.3",
"Other Liabilities": "13.5",
"Liabilities": "-41.2",
"Liabilities, Non-Current": "13.8",
"Liabilities, Current": "-75.3",
"Cost of Goods and Services Sold": "8.39",
"Expenses": "9.83",
"Revenues": "-3.65",
"Net Income": "4.54",
"Other Expenses": "4.44",
"Research and Development Expense": "4.59",
"Selling Expense": "-6.64",
"General and Administrative Expense": "-0.877",
"Other Revenues": "-3.65",
"Comprehensive Net Income": "4.45",
"Other Net Income": "-1.53",
"Economic Capital Ratio": "-47.0"
},
"2013": {
"Other Assets": "-22.4",
"Assets": "-11.0",
"Stockholders Equity": "-33.6",
"ECR before LimitedLiability": "-27.8",
"Assets, Current": "14.4",
"Other Liabilities": "13.7",
"Liabilities": "-23.7",
"Liabilities, Current": "-57.0",
"Liabilities, Non-Current": "14.9",
"Research and Development Expense": "5.11",
"Expenses": "7.98",
"Revenues": "14.9",
"Net Income": "17.1",
"Other Expenses": "-1.25",
"Selling Expense": "-4.12",
"General and Administrative Expense": "1.49",
"Cost of Goods and Services Sold": "6.79",
"Other Revenues": "14.9",
"Comprehensive Net Income": "17.8",
"Other Net Income": "-5.73",
"Economic Capital Ratio": "-45.7"
},
"2014": {
"Assets": "-22.6",
"Liabilities": "-44.3",
"Stockholders Equity": "-64.0",
"ECR before LimitedLiability": "-23.3",
"Assets, Non-Current": "-1.17",
"Other Assets": "-43.6",
"Assets, Current": "38.6",
"Other Liabilities": "12.5",
"Liabilities, Non-Current": "25.2",
"Liabilities, Current": "-92.4",
"Cost of Goods and Services Sold": "8.44",
"Expenses": "17.4",
"Net Income": "38.0",
"Research and Development Expense": "5.37",
"General and Administrative Expense": "3.69",
"Other Revenues": "25.1",
"Revenues": "25.1",
"Other Net Income": "-5.29",
"Comprehensive Net Income": "39.2",
"Other Compr. Net Income": "1.08",
"Economic Capital Ratio": "-43.7"
},
"2015": {
"Assets, Non-Current": "-3.34",
"Assets": "-70.3",
"Liabilities": "-72.0",
"Stockholders Equity": "-145",
"ECR before LimitedLiability": "-90.2",
"Other Assets": "-74.6",
"Assets, Current": "13.1",
"Liabilities, Current": "-128",
"Other Liabilities": "13.8",
"Liabilities, Non-Current": "31.2",
"Cost of Goods and Services Sold": "8.76",
"Expenses": "15.3",
"Revenues": "48.5",
"Net Income": "48.8",
"Research and Development Expense": "7.99",
"General and Administrative Expense": "2.19",
"Other Expenses": "-3.61",
"Other Revenues": "48.5",
"Comprehensive Net Income": "48.8",
"Other Net Income": "-4.08",
"Economic Capital Ratio": "-99.2"
},
"2016": {
"Assets": "-56.3",
"Liabilities": "-101",
"Stockholders Equity": "-135",
"ECR before LimitedLiability": "-95.0",
"Other Assets": "-72.7",
"Assets, Current": "24.4",
"Assets, Non-Current": "-5.27",
"Other Liabilities": "16.6",
"Liabilities, Current": "-151",
"Liabilities, Non-Current": "22.1",
"Cost of Goods and Services Sold": "13.5",
"Expenses": "24.1",
"Revenues": "24.1",
"Net Income": "25.4",
"Research and Development Expense": "7.70",
"General and Administrative Expense": "3.49",
"Selling Expense": "2.31",
"Other Revenues": "24.1",
"Other Net Income": "-3.15",
"Comprehensive Net Income": "25.3",
"Economic Capital Ratio": "-111"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0000929940_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "253,863",
"Assets, Non-Current": "3,639",
"Cost of Goods and Services Sold": "52,345",
"General and Administrative Expense": "59,041",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "173,675",
"Liabilities, Non-Current": "0",
"Other Assets": "142,292",
"Other Compr. Net Income": "0",
"Other Expenses": "1,734",
"Other Liabilities": "0",
"Other Net Income": "15,994",
"Other Revenues": "198,154",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "90,771"
},
"output_variables": {
"Assets": "399,794",
"Liabilities": "173,675",
"Expenses": "203,891",
"Revenues": "198,154",
"Stockholders Equity": "226,119",
"Net Income": "10,257",
"Comprehensive Net Income": "10,257",
"BaseVar": "495,754",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "267%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "261,463",
"Assets, Non-Current": "6,142",
"Cost of Goods and Services Sold": "52,277",
"General and Administrative Expense": "53,547",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "195,719",
"Liabilities, Non-Current": "0",
"Other Assets": "100,730",
"Other Compr. Net Income": "-1,020",
"Other Expenses": "58,777",
"Other Liabilities": "0",
"Other Net Income": "4,059",
"Other Revenues": "243,134",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "96,400"
},
"output_variables": {
"Assets": "368,335",
"Liabilities": "195,719",
"Expenses": "261,001",
"Revenues": "243,134",
"Stockholders Equity": "172,616",
"Net Income": "-13,808",
"Comprehensive Net Income": "-14,828",
"BaseVar": "536,634",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "233%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "285,351",
"Assets, Non-Current": "7,128",
"Cost of Goods and Services Sold": "50,348",
"General and Administrative Expense": "49,273",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "215,461",
"Liabilities, Non-Current": "0",
"Other Assets": "90,269",
"Other Compr. Net Income": "-832",
"Other Expenses": "75,111",
"Other Liabilities": "0",
"Other Net Income": "-1,117",
"Other Revenues": "314,766",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "93,655"
},
"output_variables": {
"Assets": "382,748",
"Liabilities": "215,461",
"Expenses": "268,387",
"Revenues": "314,766",
"Stockholders Equity": "167,287",
"Net Income": "45,262",
"Comprehensive Net Income": "44,430",
"BaseVar": "591,656",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "239%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "329,682",
"Assets, Non-Current": "5,190",
"Cost of Goods and Services Sold": "52,688",
"General and Administrative Expense": "45,819",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "266,504",
"Liabilities, Non-Current": "0",
"Other Assets": "73,100",
"Other Compr. Net Income": "2,109",
"Other Expenses": "111,182",
"Other Liabilities": "0",
"Other Net Income": "-2,278",
"Other Revenues": "392,577",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "94,827"
},
"output_variables": {
"Assets": "407,972",
"Liabilities": "266,504",
"Expenses": "304,516",
"Revenues": "392,577",
"Stockholders Equity": "141,468",
"Net Income": "85,783",
"Comprehensive Net Income": "87,892",
"BaseVar": "687,978",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "224%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "263,630",
"Assets, Non-Current": "1,668",
"Cost of Goods and Services Sold": "49,576",
"General and Administrative Expense": "48,713",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "296,466",
"Liabilities, Non-Current": "0",
"Other Assets": "50,063",
"Other Compr. Net Income": "-2,902",
"Other Expenses": "130,678",
"Other Liabilities": "0",
"Other Net Income": "-778",
"Other Revenues": "440,888",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "92,736"
},
"output_variables": {
"Assets": "315,361",
"Liabilities": "296,466",
"Expenses": "321,703",
"Revenues": "440,888",
"Stockholders Equity": "18,895",
"Net Income": "118,407",
"Comprehensive Net Income": "115,505",
"BaseVar": "689,049",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "168%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "361,323",
"Assets, Non-Current": "1,196",
"Cost of Goods and Services Sold": "48,611",
"General and Administrative Expense": "53,664",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "432,623",
"Liabilities, Non-Current": "0",
"Other Assets": "57,219",
"Other Compr. Net Income": "-3,819",
"Other Expenses": "139,052",
"Other Liabilities": "0",
"Other Net Income": "29",
"Other Revenues": "472,785",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "91,536"
},
"output_variables": {
"Assets": "419,738",
"Liabilities": "432,623",
"Expenses": "332,863",
"Revenues": "472,785",
"Stockholders Equity": "-12,885",
"Net Income": "139,951",
"Comprehensive Net Income": "136,132",
"BaseVar": "830,928",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "143%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 1.4314422657220232,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0000929940.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0000929940.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0000929940.svg"
},
{
"company_id": "0001102541",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001102541.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001102541.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001102541_main_keyfigs.svg",
"name": "Earthlink Holdings LLC",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001102541.svg",
"report_text": "The relative strengths and weaknesses of Earthlink Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Earthlink Holdings LLC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Earthlink Holdings LLC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 164% points.
The company's Economic Capital Ratio, given in the ranking table, is 128%, being 127% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001102541_2017_Earthlink_Holdings_LLC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "3.10",
"Assets": "14.3",
"Liabilities": "-53.7",
"Stockholders Equity": "-15.8",
"ECR before LimitedLiability": "-47.8",
"Assets, Non-Current": "-1.69",
"Other Assets": "12.7",
"Other Liabilities": "-56.9",
"Liabilities, Current": "-20.8",
"Liabilities, Non-Current": "22.0",
"General and Administrative Expense": "4.81",
"Expenses": "11.9",
"Revenues": "-1.47",
"Net Income": "-2.66",
"Cost of Goods and Services Sold": "-6.62",
"Research and Development Expense": "1.63",
"Other Expenses": "12.6",
"Other Revenues": "-1.47",
"Comprehensive Net Income": "-2.23",
"Other Net Income": "-12.9",
"Economic Capital Ratio": "-49.1"
},
"2011": {
"Assets, Current": "-36.8",
"Assets": "-10.4",
"Stockholders Equity": "-38.0",
"ECR before LimitedLiability": "-35.1",
"Other Assets": "44.1",
"Liabilities": "-32.3",
"Liabilities, Current": "41.1",
"Liabilities, Non-Current": "-105",
"Other Liabilities": "13.3",
"Research and Development Expense": "4.40",
"Expenses": "9.17",
"Revenues": "7.04",
"Net Income": "8.55",
"Selling Expense": "-1.93",
"Cost of Goods and Services Sold": "-10.6",
"Other Expenses": "9.28",
"General and Administrative Expense": "8.27",
"Other Revenues": "7.04",
"Comprehensive Net Income": "8.49",
"Other Net Income": "-7.51",
"Economic Capital Ratio": "-44.6"
},
"2012": {
"Assets, Current": "-44.3",
"Assets": "-10.3",
"Stockholders Equity": "-38.7",
"ECR before LimitedLiability": "-34.4",
"Other Assets": "64.9",
"Other Liabilities": "14.8",
"Liabilities": "-33.5",
"Liabilities, Non-Current": "-118",
"Liabilities, Current": "46.1",
"Cost of Goods and Services Sold": "-12.9",
"Expenses": "9.61",
"Revenues": "6.13",
"Net Income": "9.28",
"Other Expenses": "9.79",
"Research and Development Expense": "5.05",
"Selling Expense": "-5.81",
"General and Administrative Expense": "14.0",
"Other Revenues": "6.13",
"Comprehensive Net Income": "9.47",
"Other Net Income": "-6.35",
"Economic Capital Ratio": "-48.2"
},
"2014": {
"Assets": "-89.8",
"Stockholders Equity": "-156",
"Other Assets": "-13.3",
"Assets, Current": "-83.1",
"Other Liabilities": "11.4",
"Liabilities": "-63.3",
"Liabilities, Non-Current": "-148",
"Liabilities, Current": "13.6",
"Cost of Goods and Services Sold": "-29.7",
"Expenses": "-3.20",
"Revenues": "12.3",
"Net Income": "11.5",
"Selling Expense": "-14.4",
"Other Expenses": "11.4",
"Research and Development Expense": "8.48",
"General and Administrative Expense": "11.5",
"Other Revenues": "12.3",
"ECR before LimitedLiability": "-117",
"Other Net Income": "-13.6",
"Comprehensive Net Income": "11.5",
"Economic Capital Ratio": "-137"
},
"2015": {
"Assets, Non-Current": "-3.42",
"Assets": "-110",
"Liabilities": "-57.0",
"Stockholders Equity": "-182",
"Other Assets": "-29.9",
"Assets, Current": "-95.5",
"Liabilities, Current": "5.11",
"Other Liabilities": "1.59",
"Liabilities, Non-Current": "-146",
"Cost of Goods and Services Sold": "-37.4",
"Expenses": "-10.7",
"Revenues": "4.40",
"Net Income": "2.10",
"Selling Expense": "-16.5",
"General and Administrative Expense": "1.86",
"Other Expenses": "1.58",
"Other Revenues": "4.40",
"ECR before LimitedLiability": "-137",
"Comprehensive Net Income": "2.16",
"Other Net Income": "-13.2",
"Economic Capital Ratio": "-146"
},
"2016": {
"Assets": "-100",
"Stockholders Equity": "-164",
"Other Assets": "-12.8",
"Assets, Current": "-92.6",
"Other Liabilities": "8.78",
"Liabilities": "-48.8",
"Liabilities, Current": "12.8",
"Liabilities, Non-Current": "-160",
"Cost of Goods and Services Sold": "-34.9",
"Expenses": "-8.14",
"Revenues": "10.8",
"Net Income": "9.27",
"Research and Development Expense": "8.62",
"General and Administrative Expense": "8.82",
"Other Expenses": "8.71",
"Selling Expense": "-19.0",
"Other Revenues": "10.8",
"ECR before LimitedLiability": "-110",
"Other Net Income": "-9.83",
"Comprehensive Net Income": "9.31",
"Economic Capital Ratio": "-127"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001102541_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "685,876",
"Assets, Non-Current": "1,240",
"Cost of Goods and Services Sold": "234,633",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "395,293",
"Liabilities, Non-Current": "19,506",
"Other Assets": "836,802",
"Other Compr. Net Income": "0",
"Other Expenses": "104,273",
"Other Liabilities": "351,251",
"Other Net Income": "-23,409",
"Other Revenues": "622,212",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "178,417"
},
"output_variables": {
"Assets": "1,523,918",
"Liabilities": "766,050",
"Expenses": "517,323",
"Revenues": "622,212",
"Stockholders Equity": "757,868",
"Net Income": "81,480",
"Comprehensive Net Income": "81,480",
"BaseVar": "1,726,456",
"ECR before LimitedLiability": "161%",
"Economic Capital Ratio": "250%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "432,057",
"Assets, Non-Current": "21,872",
"Cost of Goods and Services Sold": "590,486",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "242,570",
"Liabilities, Non-Current": "684,737",
"Other Assets": "1,226,522",
"Other Compr. Net Income": "0",
"Other Expenses": "212,053",
"Other Liabilities": "0",
"Other Net Income": "-70,640",
"Other Revenues": "1,314,104",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "406,358"
},
"output_variables": {
"Assets": "1,680,451",
"Liabilities": "927,307",
"Expenses": "1,208,897",
"Revenues": "1,314,104",
"Stockholders Equity": "753,144",
"Net Income": "34,567",
"Comprehensive Net Income": "34,567",
"BaseVar": "2,600,700",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "233%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "366,900",
"Assets, Non-Current": "19,654",
"Cost of Goods and Services Sold": "641,621",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "232,432",
"Liabilities, Non-Current": "648,174",
"Other Assets": "1,212,856",
"Other Compr. Net Income": "26",
"Other Expenses": "198,617",
"Other Liabilities": "0",
"Other Net Income": "-63,416",
"Other Revenues": "1,348,977",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "437,803"
},
"output_variables": {
"Assets": "1,599,410",
"Liabilities": "880,606",
"Expenses": "1,278,041",
"Revenues": "1,348,977",
"Stockholders Equity": "718,804",
"Net Income": "7,520",
"Comprehensive Net Income": "7,546",
"BaseVar": "2,585,238",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "232%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "254,181",
"Assets, Non-Current": "22,026",
"Cost of Goods and Services Sold": "557,436",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "205,332",
"Liabilities, Non-Current": "627,597",
"Other Assets": "633,954",
"Other Compr. Net Income": "0",
"Other Expenses": "216,550",
"Other Liabilities": "2,448",
"Other Net Income": "-56,642",
"Other Revenues": "1,176,895",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "419,019"
},
"output_variables": {
"Assets": "910,161",
"Liabilities": "835,377",
"Expenses": "1,193,005",
"Revenues": "1,176,895",
"Stockholders Equity": "74,784",
"Net Income": "-72,752",
"Comprehensive Net Income": "-72,752",
"BaseVar": "2,086,040",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "130%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "189,931",
"Assets, Non-Current": "9,141",
"Cost of Goods and Services Sold": "500,628",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "180,295",
"Liabilities, Non-Current": "527,635",
"Other Assets": "535,580",
"Other Compr. Net Income": "0",
"Other Expenses": "210,365",
"Other Liabilities": "3,876",
"Other Net Income": "-60,706",
"Other Revenues": "1,097,252",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "368,763"
},
"output_variables": {
"Assets": "734,652",
"Liabilities": "711,806",
"Expenses": "1,079,756",
"Revenues": "1,097,252",
"Stockholders Equity": "22,846",
"Net Income": "-43,210",
"Comprehensive Net Income": "-43,210",
"BaseVar": "1,842,086",
"ECR before LimitedLiability": "1.4%",
"Economic Capital Ratio": "120%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "150,993",
"Assets, Non-Current": "8,763",
"Cost of Goods and Services Sold": "442,608",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "148,633",
"Liabilities, Non-Current": "462,331",
"Other Assets": "475,890",
"Other Compr. Net Income": "0",
"Other Expenses": "154,000",
"Other Liabilities": "4,494",
"Other Net Income": "-36,355",
"Other Revenues": "959,874",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "319,231"
},
"output_variables": {
"Assets": "635,646",
"Liabilities": "615,458",
"Expenses": "915,839",
"Revenues": "959,874",
"Stockholders Equity": "20,188",
"Net Income": "7,680",
"Comprehensive Net Income": "7,680",
"BaseVar": "1,581,586",
"ECR before LimitedLiability": "8.7%",
"Economic Capital Ratio": "128%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 1.2765739423366338,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001102541.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001102541.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001102541.svg"
},
{
"company_id": "0001056386",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001056386.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001056386.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001056386.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001056386_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001056386_main_keyfigs.svg",
"name": "Internap Corp",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001056386.svg",
"report_text": "The relative strengths and weaknesses of Internap Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Internap Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Internap Corp is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 120% points.
The company's Economic Capital Ratio, given in the ranking table, is 118%, being 137% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001056386_2017_Internap_Corp.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-27.2",
"Assets": "-21.9",
"Stockholders Equity": "-28.4",
"ECR before LimitedLiability": "-9.63",
"Other Assets": "9.98",
"Other Liabilities": "-55.1",
"Liabilities": "26.7",
"Liabilities, Current": "33.1",
"Liabilities, Non-Current": "37.6",
"General and Administrative Expense": "-4.05",
"Expenses": "-20.5",
"Revenues": "25.7",
"Net Income": "-12.0",
"Cost of Goods and Services Sold": "10.4",
"Selling Expense": "4.94",
"Research and Development Expense": "2.34",
"Other Expenses": "-34.5",
"Other Revenues": "25.7",
"Comprehensive Net Income": "-11.4",
"Other Net Income": "-17.4",
"Economic Capital Ratio": "-10.9"
},
"2011": {
"Assets, Current": "-37.2",
"Assets": "2.08",
"Liabilities": "-17.9",
"Stockholders Equity": "-9.36",
"ECR before LimitedLiability": "-12.0",
"Other Assets": "74.4",
"Assets, Non-Current": "-1.82",
"Liabilities, Current": "44.1",
"Liabilities, Non-Current": "-23.5",
"Other Liabilities": "-45.2",
"Research and Development Expense": "4.08",
"Expenses": "6.46",
"Revenues": "3.63",
"Net Income": "5.70",
"Selling Expense": "11.0",
"Cost of Goods and Services Sold": "20.0",
"Other Expenses": "-26.7",
"Other Revenues": "3.63",
"Comprehensive Net Income": "5.65",
"Other Net Income": "-4.36",
"Economic Capital Ratio": "-21.4"
},
"2012": {
"Assets, Current": "-43.8",
"Assets": "6.21",
"Liabilities": "-37.0",
"Stockholders Equity": "-17.4",
"ECR before LimitedLiability": "-25.1",
"Assets, Non-Current": "-1.69",
"Other Assets": "108",
"Other Liabilities": "-58.4",
"Liabilities, Non-Current": "-30.9",
"Liabilities, Current": "45.4",
"Cost of Goods and Services Sold": "21.6",
"Expenses": "12.3",
"Revenues": "-1.01",
"Net Income": "6.90",
"Other Expenses": "-26.2",
"Research and Development Expense": "4.52",
"Selling Expense": "10.1",
"General and Administrative Expense": "3.50",
"Other Revenues": "-1.01",
"Comprehensive Net Income": "7.09",
"Other Net Income": "-4.22",
"Economic Capital Ratio": "-38.9"
},
"2014": {
"Assets": "4.15",
"Stockholders Equity": "-51.6",
"Other Assets": "44.0",
"Assets, Current": "-63.4",
"Other Liabilities": "-25.5",
"Liabilities": "-111",
"Liabilities, Non-Current": "-117",
"Liabilities, Current": "1.83",
"Cost of Goods and Services Sold": "0.684",
"Expenses": "0.219",
"Revenues": "-47.1",
"Net Income": "-47.8",
"Selling Expense": "0.328",
"Other Expenses": "-23.9",
"Research and Development Expense": "0.0992",
"General and Administrative Expense": "0.0749",
"Other Revenues": "-47.1",
"ECR before LimitedLiability": "-128",
"Other Net Income": "-4.56",
"Comprehensive Net Income": "-47.4",
"Economic Capital Ratio": "-148"
},
"2015": {
"Assets, Non-Current": "-0.178",
"Assets": "3.80",
"Liabilities": "-103",
"Stockholders Equity": "-54.6",
"Other Assets": "42.0",
"Assets, Current": "-53.2",
"Liabilities, Current": "3.40",
"Other Liabilities": "-16.9",
"Liabilities, Non-Current": "-107",
"Cost of Goods and Services Sold": "1.20",
"Expenses": "0.377",
"Revenues": "-33.5",
"Net Income": "-35.2",
"Research and Development Expense": "0.343",
"Selling Expense": "0.739",
"Other Expenses": "-8.72",
"Other Revenues": "-33.5",
"ECR before LimitedLiability": "-139",
"Comprehensive Net Income": "-34.9",
"Other Net Income": "-0.351",
"Economic Capital Ratio": "-148"
},
"2016": {
"Assets": "-27.6",
"Liabilities": "-81.8",
"Stockholders Equity": "-113",
"Other Assets": "16.9",
"Assets, Current": "-69.7",
"Assets, Non-Current": "-0.481",
"Other Liabilities": "-4.33",
"Liabilities, Current": "7.74",
"Liabilities, Non-Current": "-120",
"Cost of Goods and Services Sold": "2.68",
"Expenses": "0.889",
"Revenues": "-0.469",
"Net Income": "-0.522",
"Research and Development Expense": "0.696",
"General and Administrative Expense": "1.54",
"Other Expenses": "-14.2",
"Selling Expense": "0.551",
"Other Revenues": "-0.469",
"ECR before LimitedLiability": "-120",
"Other Net Income": "-0.699",
"Economic Capital Ratio": "-137"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001056386_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "88,387",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "33,048",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "42,407",
"Liabilities, Non-Current": "501",
"Other Assets": "204,755",
"Other Compr. Net Income": "0",
"Other Expenses": "183,732",
"Other Liabilities": "61,623",
"Other Net Income": "-1,774",
"Other Revenues": "244,164",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "29,232"
},
"output_variables": {
"Assets": "293,142",
"Liabilities": "104,531",
"Expenses": "246,012",
"Revenues": "244,164",
"Stockholders Equity": "188,611",
"Net Income": "-3,622",
"Comprehensive Net Income": "-3,622",
"BaseVar": "444,812",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "288%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "61,581",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "33,952",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "41,281",
"Liabilities, Non-Current": "56,403",
"Other Assets": "295,129",
"Other Compr. Net Income": "0",
"Other Expenses": "179,272",
"Other Liabilities": "66,856",
"Other Net Income": "-3,391",
"Other Revenues": "244,628",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "29,715"
},
"output_variables": {
"Assets": "356,710",
"Liabilities": "164,540",
"Expenses": "242,939",
"Revenues": "244,628",
"Stockholders Equity": "192,170",
"Net Income": "-1,702",
"Comprehensive Net Income": "-1,702",
"BaseVar": "506,104",
"ECR before LimitedLiability": "170%",
"Economic Capital Ratio": "256%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "61,026",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "38,635",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "46,977",
"Liabilities, Non-Current": "62,515",
"Other Assets": "339,686",
"Other Compr. Net Income": "84",
"Other Expenses": "200,303",
"Other Liabilities": "95,615",
"Other Net Income": "-7,629",
"Other Revenues": "273,592",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "31,343"
},
"output_variables": {
"Assets": "400,712",
"Liabilities": "205,107",
"Expenses": "270,281",
"Revenues": "273,592",
"Stockholders Equity": "195,605",
"Net Income": "-4,318",
"Comprehensive Net Income": "-4,234",
"BaseVar": "578,702",
"ECR before LimitedLiability": "148%",
"Economic Capital Ratio": "241%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "52,599",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "43,902",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "63,356",
"Liabilities, Non-Current": "291,285",
"Other Assets": "539,185",
"Other Compr. Net Income": "-467",
"Other Expenses": "266,190",
"Other Liabilities": "86,807",
"Other Net Income": "-26,516",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "37,845"
},
"output_variables": {
"Assets": "591,784",
"Liabilities": "441,448",
"Expenses": "347,937",
"Revenues": "0",
"Stockholders Equity": "150,336",
"Net Income": "-374,453",
"Comprehensive Net Income": "-374,920",
"BaseVar": "704,076",
"ECR before LimitedLiability": "-5.1%",
"Economic Capital Ratio": "119%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "50,710",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "43,169",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "54,424",
"Liabilities, Non-Current": "290,641",
"Other Assets": "504,845",
"Other Compr. Net Income": "-858",
"Other Expenses": "259,862",
"Other Liabilities": "96,054",
"Other Net Income": "-26,208",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "37,497"
},
"output_variables": {
"Assets": "555,555",
"Liabilities": "441,119",
"Expenses": "340,528",
"Revenues": "0",
"Stockholders Equity": "114,436",
"Net Income": "-366,736",
"Comprehensive Net Income": "-367,594",
"BaseVar": "682,134",
"ECR before LimitedLiability": "-20%",
"Economic Capital Ratio": "118%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "38,488",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "54,359",
"Liabilities, Non-Current": "287,779",
"Other Assets": "392,127",
"Other Compr. Net Income": "1,289",
"Other Expenses": "321,258",
"Other Liabilities": "92,201",
"Other Net Income": "-31,142",
"Other Revenues": "298,297",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "70,639"
},
"output_variables": {
"Assets": "430,615",
"Liabilities": "434,339",
"Expenses": "391,897",
"Revenues": "298,297",
"Stockholders Equity": "-3,724",
"Net Income": "-124,742",
"Comprehensive Net Income": "-123,453",
"BaseVar": "793,790",
"ECR before LimitedLiability": "-31%",
"Economic Capital Ratio": "118%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 1.1780329001920018,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001056386.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001056386.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001056386.svg"
},
{
"company_id": "0001392972",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001392972.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001392972.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001392972.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001392972_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001392972_main_keyfigs.svg",
"name": "PROS Holdings Inc",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001392972.svg",
"report_text": "The relative strengths and weaknesses of PROS Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PROS Holdings Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 4.4% points.The greatest weakness of PROS Holdings Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 110% points.
The company's Economic Capital Ratio, given in the ranking table, is 117%, being 137% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001392972_2017_PROS_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "64.1",
"Assets": "-2.08",
"Liabilities": "7.86",
"ECR before LimitedLiability": "14.9",
"Other Assets": "-39.5",
"Assets, Non-Current": "3.88",
"Liabilities, Current": "-27.9",
"Liabilities, Non-Current": "25.3",
"Other Liabilities": "7.34",
"Research and Development Expense": "4.33",
"Expenses": "2.96",
"Net Income": "11.5",
"Selling Expense": "19.8",
"Cost of Goods and Services Sold": "21.0",
"Other Expenses": "-51.1",
"General and Administrative Expense": "8.09",
"Other Revenues": "12.2",
"Revenues": "12.2",
"Comprehensive Net Income": "11.4",
"Other Net Income": "-3.70",
"Economic Capital Ratio": "5.47"
},
"2012": {
"Assets, Current": "48.8",
"Assets": "1.82",
"Liabilities": "0.913",
"Stockholders Equity": "3.88",
"ECR before LimitedLiability": "13.6",
"Assets, Non-Current": "3.52",
"Other Assets": "-31.7",
"Other Liabilities": "11.4",
"Liabilities, Non-Current": "13.1",
"Liabilities, Current": "-25.8",
"Cost of Goods and Services Sold": "0.566",
"Expenses": "5.71",
"Revenues": "8.59",
"Net Income": "11.5",
"Other Expenses": "-31.0",
"Research and Development Expense": "4.78",
"Selling Expense": "18.2",
"General and Administrative Expense": "13.1",
"Other Revenues": "8.59",
"Comprehensive Net Income": "11.7",
"Other Net Income": "-2.76",
"Economic Capital Ratio": "-0.154"
},
"2013": {
"Other Assets": "-18.2",
"Assets": "-4.83",
"Stockholders Equity": "8.23",
"ECR before LimitedLiability": "16.5",
"Assets, Current": "18.2",
"Other Liabilities": "10.3",
"Liabilities": "24.0",
"Liabilities, Current": "-1.66",
"Liabilities, Non-Current": "15.8",
"Research and Development Expense": "5.23",
"Expenses": "-2.38",
"Revenues": "16.5",
"Net Income": "8.29",
"Other Expenses": "-35.6",
"Selling Expense": "18.2",
"General and Administrative Expense": "13.3",
"Cost of Goods and Services Sold": "-3.86",
"Other Revenues": "16.5",
"Comprehensive Net Income": "9.13",
"Other Net Income": "-5.82",
"Economic Capital Ratio": "-1.43"
},
"2014": {
"Assets": "-10.1",
"Liabilities": "-63.0",
"Stockholders Equity": "-58.6",
"ECR before LimitedLiability": "-59.3",
"Assets, Non-Current": "-2.04",
"Other Assets": "-45.7",
"Assets, Current": "65.6",
"Other Liabilities": "10.5",
"Liabilities, Non-Current": "-78.9",
"Liabilities, Current": "3.11",
"Cost of Goods and Services Sold": "0.851",
"Expenses": "11.1",
"Other Net Income": "-5.64",
"Net Income": "5.37",
"Selling Expense": "0.162",
"Other Expenses": "3.26",
"Research and Development Expense": "5.38",
"General and Administrative Expense": "1.28",
"Comprehensive Net Income": "5.57",
"Other Compr. Net Income": "0.196",
"Economic Capital Ratio": "-79.7"
},
"2015": {
"Assets, Non-Current": "-2.14",
"Assets": "-35.4",
"Liabilities": "-81.0",
"Stockholders Equity": "-99.1",
"ECR before LimitedLiability": "-114",
"Other Assets": "-65.2",
"Assets, Current": "26.4",
"Liabilities, Current": "2.40",
"Other Liabilities": "7.15",
"Liabilities, Non-Current": "-91.9",
"Cost of Goods and Services Sold": "-4.11",
"Expenses": "1.85",
"Revenues": "-3.03",
"Net Income": "-4.87",
"Research and Development Expense": "7.08",
"Selling Expense": "-6.10",
"Other Expenses": "6.22",
"Other Revenues": "-3.03",
"Comprehensive Net Income": "-5.07",
"Other Net Income": "-3.69",
"Economic Capital Ratio": "-123"
},
"2016": {
"Assets": "-23.5",
"Stockholders Equity": "-110",
"Other Assets": "-43.7",
"Assets, Current": "4.36",
"Other Liabilities": "0.416",
"Liabilities": "-77.3",
"Liabilities, Current": "-0.349",
"Liabilities, Non-Current": "-77.8",
"Cost of Goods and Services Sold": "-0.326",
"Expenses": "0.0432",
"Revenues": "-0.727",
"Net Income": "-0.922",
"Research and Development Expense": "0.812",
"General and Administrative Expense": "-0.138",
"Other Expenses": "0.319",
"Selling Expense": "-0.480",
"Other Revenues": "-0.727",
"ECR before LimitedLiability": "-121",
"Other Net Income": "-0.295",
"Comprehensive Net Income": "-0.901",
"Economic Capital Ratio": "-137"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001392972_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "110,674",
"Assets, Non-Current": "5,553",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "44,466",
"Liabilities, Non-Current": "0",
"Other Assets": "5,032",
"Other Compr. Net Income": "0",
"Other Expenses": "90,322",
"Other Liabilities": "2,850",
"Other Net Income": "33",
"Other Revenues": "96,639",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "121,259",
"Liabilities": "47,316",
"Expenses": "90,322",
"Revenues": "96,639",
"Stockholders Equity": "73,943",
"Net Income": "6,350",
"Comprehensive Net Income": "6,350",
"BaseVar": "177,784",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "283%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "127,426",
"Assets, Non-Current": "5,936",
"Cost of Goods and Services Sold": "33,785",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "54,476",
"Liabilities, Non-Current": "1,327",
"Other Assets": "13,117",
"Other Compr. Net Income": "0",
"Other Expenses": "78,877",
"Other Liabilities": "2,007",
"Other Net Income": "-163",
"Other Revenues": "117,791",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "146,479",
"Liabilities": "57,810",
"Expenses": "112,662",
"Revenues": "117,791",
"Stockholders Equity": "88,669",
"Net Income": "4,966",
"Comprehensive Net Income": "4,966",
"BaseVar": "217,452",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "280%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "137,129",
"Assets, Non-Current": "1,251",
"Cost of Goods and Services Sold": "43,135",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "65,002",
"Liabilities, Non-Current": "546",
"Other Assets": "41,448",
"Other Compr. Net Income": "0",
"Other Expenses": "97,991",
"Other Liabilities": "2,977",
"Other Net Income": "-265",
"Other Revenues": "144,837",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "179,828",
"Liabilities": "68,525",
"Expenses": "141,126",
"Revenues": "144,837",
"Stockholders Equity": "111,303",
"Net Income": "3,446",
"Comprehensive Net Income": "3,446",
"BaseVar": "267,290",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "283%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "240,289",
"Assets, Non-Current": "2,290",
"Cost of Goods and Services Sold": "58,086",
"General and Administrative Expense": "37,761",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "88,386",
"Liabilities, Non-Current": "111,619",
"Other Assets": "57,546",
"Other Compr. Net Income": "-1,327",
"Other Expenses": "62,726",
"Other Liabilities": "1,121",
"Other Net Income": "-2,651",
"Other Revenues": "185,829",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "62,156"
},
"output_variables": {
"Assets": "300,125",
"Liabilities": "201,126",
"Expenses": "220,729",
"Revenues": "185,829",
"Stockholders Equity": "98,999",
"Net Income": "-37,551",
"Comprehensive Net Income": "-38,878",
"BaseVar": "455,894",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "188%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "211,041",
"Assets, Non-Current": "2,268",
"Cost of Goods and Services Sold": "61,410",
"General and Administrative Expense": "38,517",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "86,354",
"Liabilities, Non-Current": "117,289",
"Other Assets": "50,413",
"Other Compr. Net Income": "-2,073",
"Other Expenses": "59,323",
"Other Liabilities": "4,665",
"Other Net Income": "-661",
"Other Revenues": "168,246",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "74,146"
},
"output_variables": {
"Assets": "263,722",
"Liabilities": "208,308",
"Expenses": "233,396",
"Revenues": "168,246",
"Stockholders Equity": "55,414",
"Net Income": "-65,811",
"Comprehensive Net Income": "-67,884",
"BaseVar": "438,203",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "144%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "173,657",
"Assets, Non-Current": "6,013",
"Cost of Goods and Services Sold": "63,353",
"General and Administrative Expense": "38,537",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "96,721",
"Liabilities, Non-Current": "122,938",
"Other Assets": "47,984",
"Other Compr. Net Income": "-588",
"Other Expenses": "62,593",
"Other Liabilities": "11,389",
"Other Net Income": "-38",
"Other Revenues": "153,276",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "63,980"
},
"output_variables": {
"Assets": "227,654",
"Liabilities": "231,048",
"Expenses": "228,463",
"Revenues": "153,276",
"Stockholders Equity": "-3,394",
"Net Income": "-75,225",
"Comprehensive Net Income": "-75,813",
"BaseVar": "420,534",
"ECR before LimitedLiability": "-36%",
"Economic Capital Ratio": "117%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 1.1727721076863076,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001392972.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001392972.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001392972.svg"
},
{
"company_id": "0001419582",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001419582.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001419582.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001419582.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001419582_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001419582_main_keyfigs.svg",
"name": "BLUE Sphere CORP",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001419582.svg",
"report_text": "The relative strengths and weaknesses of BLUE Sphere CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BLUE Sphere CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 27% points.The greatest weakness of BLUE Sphere CORP is the variable Liabilities, reducing the Economic Capital Ratio by 132% points.
The company's Economic Capital Ratio, given in the ranking table, is 117%, being 137% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001419582_2017_BLUE_Sphere_CORP.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "-110",
"Liabilities": "-0.479",
"Stockholders Equity": "-23.5",
"ECR before LimitedLiability": "-247",
"Assets, Non-Current": "0.134",
"Other Assets": "-79.9",
"Assets, Current": "-43.0",
"Other Liabilities": "-0.0655",
"Liabilities, Non-Current": "-0.148",
"Liabilities, Current": "-0.164",
"Cost of Goods and Services Sold": "0.0984",
"Expenses": "-79.6",
"Revenues": "-3.60",
"Net Income": "-167",
"Selling Expense": "0.1000",
"Other Expenses": "0.0855",
"General and Administrative Expense": "-153",
"Other Revenues": "-3.60",
"Other Net Income": "-0.0487",
"Comprehensive Net Income": "-165",
"Economic Capital Ratio": "-267"
},
"2015": {
"Assets, Non-Current": "-1.96",
"Assets": "-29.4",
"Liabilities": "-41.2",
"Stockholders Equity": "-81.0",
"ECR before LimitedLiability": "-185",
"Other Assets": "27.7",
"Assets, Current": "-39.8",
"Liabilities, Current": "-45.7",
"Other Liabilities": "1.87",
"Liabilities, Non-Current": "4.18",
"Cost of Goods and Services Sold": "6.28",
"Expenses": "-10.2",
"Revenues": "-20.9",
"Net Income": "-30.3",
"Research and Development Expense": "2.19",
"Selling Expense": "7.22",
"General and Administrative Expense": "-22.8",
"Other Expenses": "-2.13",
"Other Revenues": "-20.9",
"Comprehensive Net Income": "-30.2",
"Economic Capital Ratio": "-194"
},
"2016": {
"Other Liabilities": "-50.7",
"Liabilities": "-132",
"Stockholders Equity": "-97.7",
"Liabilities, Current": "-50.1",
"Liabilities, Non-Current": "1.73",
"Cost of Goods and Services Sold": "2.28",
"Expenses": "4.62",
"Net Income": "0.660",
"Research and Development Expense": "0.637",
"General and Administrative Expense": "-1.96",
"Other Expenses": "2.97",
"Selling Expense": "2.11",
"Other Revenues": "-15.8",
"Revenues": "-15.8",
"ECR before LimitedLiability": "-121",
"Other Assets": "27.0",
"Assets, Current": "-39.4",
"Assets, Non-Current": "-0.495",
"Other Net Income": "3.68",
"Comprehensive Net Income": "0.733",
"Economic Capital Ratio": "-137"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001419582_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "563",
"Assets, Non-Current": "469",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "7,120",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "618",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "256",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,032",
"Liabilities": "618",
"Expenses": "7,376",
"Revenues": "0",
"Stockholders Equity": "414",
"Net Income": "-7,376",
"Comprehensive Net Income": "-7,376",
"BaseVar": "4,513",
"ECR before LimitedLiability": "-778%",
"Economic Capital Ratio": "0.13%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "182",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "5,331",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "7,724",
"Liabilities, Non-Current": "0",
"Other Assets": "4,983",
"Other Compr. Net Income": "0",
"Other Expenses": "2,145",
"Other Liabilities": "0",
"Other Net Income": "14",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "5,165",
"Liabilities": "7,724",
"Expenses": "7,476",
"Revenues": "0",
"Stockholders Equity": "-2,559",
"Net Income": "-7,462",
"Comprehensive Net Income": "-7,462",
"BaseVar": "10,190",
"ECR before LimitedLiability": "-208%",
"Economic Capital Ratio": "73%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,905",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "7,516",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "11,574",
"Liabilities, Non-Current": "0",
"Other Assets": "14,616",
"Other Compr. Net Income": "33",
"Other Expenses": "52",
"Other Liabilities": "7,171",
"Other Net Income": "5,179",
"Other Revenues": "588",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "16,521",
"Liabilities": "18,745",
"Expenses": "7,568",
"Revenues": "588",
"Stockholders Equity": "-2,224",
"Net Income": "-1,801",
"Comprehensive Net Income": "-1,768",
"BaseVar": "24,317",
"ECR before LimitedLiability": "-39%",
"Economic Capital Ratio": "117%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 1.1699813706149969,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001419582.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001419582.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001419582.svg"
},
{
"company_id": "0001014473",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001014473.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001014473.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001014473.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001014473_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001014473_main_keyfigs.svg",
"name": "Verisign INC CA",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001014473.svg",
"report_text": "The relative strengths and weaknesses of Verisign INC CA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Verisign INC CA compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Verisign INC CA is the variable Liabilities, reducing the Economic Capital Ratio by 149% points.
The company's Economic Capital Ratio, given in the ranking table, is 111%, being 143% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001014473_2017_Verisign_INC_CA.pdf",
"shrinked_graph_json": {
"2009": {
"Assets": "-1.86",
"Stockholders Equity": "-81.9",
"ECR before LimitedLiability": "-143",
"Assets, Current": "-3.25",
"Assets, Non-Current": "1.22",
"Liabilities": "-119",
"Liabilities, Non-Current": "-69.1",
"Liabilities, Current": "-40.6",
"Research and Development Expense": "0.521",
"Expenses": "17.4",
"Net Income": "-3.81",
"Cost of Goods and Services Sold": "1.98",
"General and Administrative Expense": "-2.99",
"Selling Expense": "2.91",
"Other Expenses": "14.9",
"Other Revenues": "-20.3",
"Revenues": "-20.3",
"Other Compr. Net Income": "-0.226",
"Comprehensive Net Income": "-4.03",
"Other Net Income": "0.248",
"Economic Capital Ratio": "-148"
},
"2010": {
"Assets, Current": "91.0",
"Assets": "-4.30",
"Liabilities": "-98.7",
"Stockholders Equity": "-69.2",
"ECR before LimitedLiability": "-80.6",
"Assets, Non-Current": "-1.00",
"Other Assets": "-48.1",
"Other Liabilities": "13.7",
"Liabilities, Current": "-13.2",
"Liabilities, Non-Current": "-99.8",
"Expenses": "24.6",
"Revenues": "-17.1",
"Net Income": "21.8",
"Cost of Goods and Services Sold": "2.34",
"Selling Expense": "8.14",
"Other Expenses": "13.4",
"Other Revenues": "-17.1",
"Comprehensive Net Income": "22.3",
"Other Net Income": "15.3",
"Other Compr. Net Income": "0.468",
"Economic Capital Ratio": "-81.9"
},
"2011": {
"Assets, Current": "6.83",
"Assets": "0.0761",
"Stockholders Equity": "-116",
"Other Assets": "-43.7",
"Liabilities": "-164",
"Liabilities, Current": "-15.4",
"Liabilities, Non-Current": "-153",
"Other Liabilities": "0.217",
"Research and Development Expense": "0.0159",
"Expenses": "2.34",
"Revenues": "-18.4",
"Net Income": "0.382",
"Selling Expense": "0.405",
"Cost of Goods and Services Sold": "0.298",
"Other Expenses": "0.178",
"General and Administrative Expense": "0.0252",
"Other Revenues": "-18.4",
"ECR before LimitedLiability": "-149",
"Comprehensive Net Income": "0.379",
"Other Net Income": "-0.0138",
"Economic Capital Ratio": "-159"
},
"2012": {
"Assets, Current": "18.8",
"Assets": "14.4",
"Stockholders Equity": "-102",
"ECR before LimitedLiability": "-133",
"Other Assets": "-34.1",
"Other Liabilities": "10.5",
"Liabilities": "-169",
"Liabilities, Non-Current": "-162",
"Liabilities, Current": "-15.7",
"Cost of Goods and Services Sold": "13.2",
"Expenses": "15.8",
"Revenues": "-21.1",
"Net Income": "14.4",
"Other Expenses": "11.8",
"Research and Development Expense": "1.57",
"Selling Expense": "12.5",
"General and Administrative Expense": "8.03",
"Other Revenues": "-21.1",
"Comprehensive Net Income": "14.4",
"Other Net Income": "-1.85",
"Economic Capital Ratio": "-147"
},
"2013": {
"Other Assets": "-0.284",
"Assets": "0.809",
"Stockholders Equity": "-111",
"Assets, Current": "1.97",
"Other Liabilities": "0.479",
"Liabilities": "-171",
"Liabilities, Current": "-87.5",
"Liabilities, Non-Current": "-64.6",
"Research and Development Expense": "0.0939",
"Expenses": "5.06",
"Revenues": "-4.23",
"Net Income": "1.80",
"Other Expenses": "0.918",
"Selling Expense": "0.742",
"General and Administrative Expense": "0.447",
"Cost of Goods and Services Sold": "0.552",
"Other Revenues": "-4.23",
"ECR before LimitedLiability": "-148",
"Comprehensive Net Income": "1.87",
"Other Net Income": "-0.168",
"Economic Capital Ratio": "-166"
},
"2014": {
"Assets": "-3.18",
"Stockholders Equity": "-121",
"ECR before LimitedLiability": "-133",
"Other Assets": "-5.08",
"Assets, Current": "5.99",
"Other Liabilities": "1.32",
"Liabilities": "-158",
"Liabilities, Non-Current": "-24.9",
"Liabilities, Current": "-59.3",
"Cost of Goods and Services Sold": "1.84",
"Expenses": "10.5",
"Revenues": "-2.21",
"Net Income": "5.83",
"Selling Expense": "2.67",
"Other Expenses": "2.33",
"Research and Development Expense": "0.367",
"General and Administrative Expense": "1.47",
"Other Revenues": "-2.21",
"Other Net Income": "-0.671",
"Comprehensive Net Income": "5.96",
"Economic Capital Ratio": "-154"
},
"2015": {
"Assets": "-4.22",
"Stockholders Equity": "-122",
"ECR before LimitedLiability": "-146",
"Other Assets": "-9.28",
"Assets, Current": "16.6",
"Liabilities, Current": "-6.57",
"Liabilities": "-157",
"Other Liabilities": "1.32",
"Liabilities, Non-Current": "-85.0",
"Cost of Goods and Services Sold": "1.63",
"Expenses": "11.0",
"Revenues": "-2.59",
"Net Income": "6.16",
"Research and Development Expense": "0.574",
"Selling Expense": "2.84",
"General and Administrative Expense": "1.33",
"Other Expenses": "2.92",
"Other Revenues": "-2.59",
"Comprehensive Net Income": "6.27",
"Other Net Income": "-0.534",
"Economic Capital Ratio": "-155"
},
"2016": {
"Assets": "-4.72",
"Liabilities": "-149",
"Stockholders Equity": "-118",
"ECR before LimitedLiability": "-127",
"Other Assets": "-7.89",
"Assets, Current": "12.5",
"Assets, Non-Current": "-0.689",
"Other Liabilities": "1.94",
"Liabilities, Current": "-7.00",
"Liabilities, Non-Current": "-89.9",
"Cost of Goods and Services Sold": "2.21",
"Expenses": "11.6",
"Revenues": "-2.78",
"Net Income": "6.98",
"Research and Development Expense": "0.708",
"General and Administrative Expense": "1.44",
"Other Expenses": "2.80",
"Selling Expense": "2.86",
"Other Revenues": "-2.78",
"Comprehensive Net Income": "7.09",
"Economic Capital Ratio": "-143"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001014473_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,709,058",
"Assets, Non-Current": "44,865",
"Cost of Goods and Services Sold": "245,896",
"General and Administrative Expense": "181,992",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "886,474",
"Liabilities, Non-Current": "985,006",
"Other Assets": "716,221",
"Other Compr. Net Income": "0",
"Other Expenses": "108,520",
"Other Liabilities": "0",
"Other Net Income": "15,617",
"Other Revenues": "1,030,619",
"Property Plant and Equipment": "0",
"Research and Development Expense": "83,560",
"Selling Expense": "177,029"
},
"output_variables": {
"Assets": "2,470,144",
"Liabilities": "1,871,480",
"Expenses": "796,997",
"Revenues": "1,030,619",
"Stockholders Equity": "598,664",
"Net Income": "249,239",
"Comprehensive Net Income": "249,239",
"BaseVar": "3,092,428",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "187%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "2,177,957",
"Assets, Non-Current": "20,584",
"Cost of Goods and Services Sold": "156,676",
"General and Administrative Expense": "137,704",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "652,713",
"Liabilities, Non-Current": "1,114,863",
"Other Assets": "245,465",
"Other Compr. Net Income": "0",
"Other Expenses": "199,850",
"Other Liabilities": "0",
"Other Net Income": "784,560",
"Other Revenues": "680,578",
"Property Plant and Equipment": "0",
"Research and Development Expense": "53,664",
"Selling Expense": "83,390"
},
"output_variables": {
"Assets": "2,444,006",
"Liabilities": "1,767,576",
"Expenses": "631,284",
"Revenues": "680,578",
"Stockholders Equity": "676,430",
"Net Income": "833,854",
"Comprehensive Net Income": "833,854",
"BaseVar": "3,154,002",
"ECR before LimitedLiability": "114%",
"Economic Capital Ratio": "217%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,447,781",
"Assets, Non-Current": "27,414",
"Cost of Goods and Services Sold": "165,246",
"General and Administrative Expense": "111,122",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "658,923",
"Liabilities, Non-Current": "1,285,363",
"Other Assets": "380,984",
"Other Compr. Net Income": "0",
"Other Expenses": "217,875",
"Other Liabilities": "0",
"Other Net Income": "15,865",
"Other Revenues": "771,978",
"Property Plant and Equipment": "0",
"Research and Development Expense": "53,277",
"Selling Expense": "97,432"
},
"output_variables": {
"Assets": "1,856,179",
"Liabilities": "1,944,286",
"Expenses": "644,952",
"Revenues": "771,978",
"Stockholders Equity": "-88,107",
"Net Income": "142,891",
"Comprehensive Net Income": "142,891",
"BaseVar": "2,616,630",
"ECR before LimitedLiability": "-3.2%",
"Economic Capital Ratio": "119%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,643,464",
"Assets, Non-Current": "25,325",
"Cost of Goods and Services Sold": "167,600",
"General and Administrative Expense": "89,927",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "695,018",
"Liabilities, Non-Current": "1,376,781",
"Other Assets": "393,687",
"Other Compr. Net Income": "2,696",
"Other Expenses": "149,641",
"Other Liabilities": "0",
"Other Net Income": "13,111",
"Other Revenues": "873,592",
"Property Plant and Equipment": "0",
"Research and Development Expense": "61,694",
"Selling Expense": "97,809"
},
"output_variables": {
"Assets": "2,062,476",
"Liabilities": "2,071,799",
"Expenses": "566,671",
"Revenues": "873,592",
"Stockholders Equity": "-9,323",
"Net Income": "320,032",
"Comprehensive Net Income": "322,728",
"BaseVar": "2,795,172",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "133%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,803,199",
"Assets, Non-Current": "27,745",
"Cost of Goods and Services Sold": "187,013",
"General and Administrative Expense": "90,208",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "2,029,186",
"Liabilities, Non-Current": "1,055,139",
"Other Assets": "829,823",
"Other Compr. Net Income": "-2,697",
"Other Expenses": "-12,918",
"Other Liabilities": "0",
"Other Net Income": "3,300",
"Other Revenues": "965,087",
"Property Plant and Equipment": "0",
"Research and Development Expense": "70,297",
"Selling Expense": "89,337"
},
"output_variables": {
"Assets": "2,660,767",
"Liabilities": "3,084,325",
"Expenses": "423,937",
"Revenues": "965,087",
"Stockholders Equity": "-423,558",
"Net Income": "544,450",
"Comprehensive Net Income": "541,753",
"BaseVar": "3,570,056",
"ECR before LimitedLiability": "-15%",
"Economic Capital Ratio": "119%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,490,607",
"Assets, Non-Current": "25,743",
"Cost of Goods and Services Sold": "188,425",
"General and Administrative Expense": "97,487",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,920,556",
"Liabilities, Non-Current": "1,117,769",
"Other Assets": "638,509",
"Other Compr. Net Income": "87",
"Other Expenses": "214,045",
"Other Liabilities": "0",
"Other Net Income": "4,878",
"Other Revenues": "1,010,117",
"Property Plant and Equipment": "0",
"Research and Development Expense": "67,777",
"Selling Expense": "92,001"
},
"output_variables": {
"Assets": "2,154,859",
"Liabilities": "3,038,325",
"Expenses": "659,735",
"Revenues": "1,010,117",
"Stockholders Equity": "-883,466",
"Net Income": "355,260",
"Comprehensive Net Income": "355,347",
"BaseVar": "3,434,000",
"ECR before LimitedLiability": "-65%",
"Economic Capital Ratio": "113%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,967,924",
"Assets, Non-Current": "24,355",
"Cost of Goods and Services Sold": "192,788",
"General and Administrative Expense": "106,730",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,502,980",
"Liabilities, Non-Current": "1,925,204",
"Other Assets": "365,458",
"Other Compr. Net Income": "-995",
"Other Expenses": "220,045",
"Other Liabilities": "0",
"Other Net Income": "-10,665",
"Other Revenues": "1,059,366",
"Property Plant and Equipment": "0",
"Research and Development Expense": "63,718",
"Selling Expense": "90,184"
},
"output_variables": {
"Assets": "2,357,737",
"Liabilities": "3,428,184",
"Expenses": "673,465",
"Revenues": "1,059,366",
"Stockholders Equity": "-1,070,447",
"Net Income": "375,236",
"Comprehensive Net Income": "374,241",
"BaseVar": "3,765,206",
"ECR before LimitedLiability": "-73%",
"Economic Capital Ratio": "112%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,842,342",
"Assets, Non-Current": "19,193",
"Cost of Goods and Services Sold": "198,242",
"General and Administrative Expense": "118,003",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "1,521,949",
"Liabilities, Non-Current": "2,013,218",
"Other Assets": "473,037",
"Other Compr. Net Income": "540",
"Other Expenses": "256,092",
"Other Liabilities": "0",
"Other Net Income": "10,165",
"Other Revenues": "1,142,167",
"Property Plant and Equipment": "0",
"Research and Development Expense": "59,100",
"Selling Expense": "80,250"
},
"output_variables": {
"Assets": "2,334,572",
"Liabilities": "3,535,167",
"Expenses": "711,687",
"Revenues": "1,142,167",
"Stockholders Equity": "-1,200,595",
"Net Income": "440,645",
"Comprehensive Net Income": "441,185",
"BaseVar": "3,867,149",
"ECR before LimitedLiability": "-80%",
"Economic Capital Ratio": "111%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 1.1081291927034673,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001014473.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001014473.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001014473.svg"
},
{
"company_id": "0001040426",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001040426.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001040426.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001040426_main_keyfigs.svg",
"name": "Syntel INC",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001040426.svg",
"report_text": "The relative strengths and weaknesses of Syntel INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Syntel INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Syntel INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 192% points.
The company's Economic Capital Ratio, given in the ranking table, is 108%, being 146% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001040426_2017_Syntel_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "15.2",
"Assets": "-6.39",
"Stockholders Equity": "50.6",
"ECR before LimitedLiability": "121",
"Other Assets": "-15.5",
"Liabilities": "110",
"Liabilities, Current": "68.1",
"Liabilities, Non-Current": "36.4",
"Other Liabilities": "25.9",
"Research and Development Expense": "6.51",
"Expenses": "-7.59",
"Revenues": "47.8",
"Net Income": "35.7",
"Selling Expense": "5.79",
"Cost of Goods and Services Sold": "-59.0",
"Other Expenses": "23.3",
"General and Administrative Expense": "12.1",
"Other Revenues": "47.8",
"Comprehensive Net Income": "35.7",
"Other Net Income": "-5.67",
"Economic Capital Ratio": "111"
},
"2012": {
"Other Liabilities": "23.8",
"Liabilities": "74.3",
"Stockholders Equity": "47.2",
"ECR before LimitedLiability": "102",
"Liabilities, Non-Current": "17.3",
"Liabilities, Current": "42.9",
"Cost of Goods and Services Sold": "-40.7",
"Expenses": "8.91",
"Net Income": "40.6",
"Other Expenses": "17.1",
"Research and Development Expense": "6.33",
"Selling Expense": "6.80",
"General and Administrative Expense": "17.1",
"Other Revenues": "35.6",
"Revenues": "35.6",
"Assets, Current": "19.1",
"Other Assets": "-14.1",
"Comprehensive Net Income": "38.7",
"Other Net Income": "-3.56",
"Other Compr. Net Income": "-2.08",
"Economic Capital Ratio": "88.5"
},
"2013": {
"Other Liabilities": "-42.5",
"Liabilities": "56.0",
"Stockholders Equity": "42.6",
"ECR before LimitedLiability": "68.0",
"Liabilities, Current": "71.7",
"Liabilities, Non-Current": "15.3",
"Research and Development Expense": "5.65",
"Expenses": "10.2",
"Net Income": "30.3",
"Other Expenses": "10.7",
"Selling Expense": "9.04",
"General and Administrative Expense": "14.3",
"Cost of Goods and Services Sold": "-30.7",
"Other Revenues": "24.4",
"Revenues": "24.4",
"Other Assets": "-18.7",
"Assets, Current": "29.5",
"Comprehensive Net Income": "24.0",
"Other Net Income": "-4.18",
"Other Compr. Net Income": "-6.59",
"Economic Capital Ratio": "50.1"
},
"2014": {
"Assets": "8.04",
"Stockholders Equity": "63.5",
"ECR before LimitedLiability": "112",
"Other Assets": "-21.0",
"Assets, Current": "49.1",
"Other Liabilities": "-34.9",
"Liabilities": "60.8",
"Liabilities, Non-Current": "28.0",
"Liabilities, Current": "61.9",
"Cost of Goods and Services Sold": "-32.3",
"Expenses": "17.5",
"Revenues": "24.7",
"Net Income": "41.2",
"Selling Expense": "10.7",
"Other Expenses": "17.9",
"Research and Development Expense": "5.63",
"General and Administrative Expense": "14.1",
"Other Revenues": "24.7",
"Comprehensive Net Income": "38.9",
"Other Compr. Net Income": "-2.46",
"Economic Capital Ratio": "91.9"
},
"2015": {
"Assets": "10.6",
"Stockholders Equity": "81.9",
"ECR before LimitedLiability": "117",
"Other Assets": "-19.3",
"Assets, Current": "52.4",
"Liabilities, Current": "35.4",
"Liabilities": "73.2",
"Other Liabilities": "16.7",
"Liabilities, Non-Current": "31.0",
"Cost of Goods and Services Sold": "-35.2",
"Expenses": "17.0",
"Revenues": "23.1",
"Net Income": "40.0",
"Research and Development Expense": "6.31",
"Selling Expense": "11.9",
"General and Administrative Expense": "12.7",
"Other Expenses": "19.7",
"Other Revenues": "23.1",
"Comprehensive Net Income": "36.4",
"Other Compr. Net Income": "-3.87",
"Economic Capital Ratio": "108"
},
"2016": {
"Assets": "-105",
"Liabilities": "-9.57",
"Stockholders Equity": "-192",
"ECR before LimitedLiability": "-130",
"Other Assets": "-46.7",
"Assets, Current": "-26.4",
"Assets, Non-Current": "-2.45",
"Other Liabilities": "-145",
"Liabilities, Current": "16.5",
"Liabilities, Non-Current": "6.16",
"Cost of Goods and Services Sold": "-10.2",
"Expenses": "-6.28",
"Revenues": "16.2",
"Net Income": "5.64",
"Research and Development Expense": "2.81",
"General and Administrative Expense": "5.88",
"Other Expenses": "-2.74",
"Selling Expense": "3.63",
"Other Revenues": "16.2",
"Comprehensive Net Income": "4.94",
"Economic Capital Ratio": "-146"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001040426_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "460,483",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "395,455",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "94,062",
"Liabilities, Non-Current": "9,997",
"Other Assets": "136,765",
"Other Compr. Net Income": "0",
"Other Expenses": "31,580",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "658,612",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "108,721"
},
"output_variables": {
"Assets": "597,248",
"Liabilities": "104,059",
"Expenses": "535,756",
"Revenues": "658,612",
"Stockholders Equity": "493,189",
"Net Income": "122,856",
"Comprehensive Net Income": "122,856",
"BaseVar": "947,838",
"ECR before LimitedLiability": "361%",
"Economic Capital Ratio": "389%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "570,890",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "408,919",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "148,435",
"Liabilities, Non-Current": "11,731",
"Other Assets": "154,946",
"Other Compr. Net Income": "-13,699",
"Other Expenses": "54,385",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "751,891",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "103,044"
},
"output_variables": {
"Assets": "725,836",
"Liabilities": "160,166",
"Expenses": "566,348",
"Revenues": "751,891",
"Stockholders Equity": "565,670",
"Net Income": "185,543",
"Comprehensive Net Income": "171,844",
"BaseVar": "1,108,970",
"ECR before LimitedLiability": "335%",
"Economic Capital Ratio": "369%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "843,112",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "460,576",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "124,285",
"Liabilities, Non-Current": "11,970",
"Other Assets": "154,064",
"Other Compr. Net Income": "-68,170",
"Other Expenses": "66,164",
"Other Liabilities": "138,375",
"Other Net Income": "18,220",
"Other Revenues": "824,765",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "96,587"
},
"output_variables": {
"Assets": "997,176",
"Liabilities": "274,630",
"Expenses": "623,327",
"Revenues": "824,765",
"Stockholders Equity": "722,546",
"Net Income": "219,658",
"Comprehensive Net Income": "151,488",
"BaseVar": "1,403,144",
"ECR before LimitedLiability": "287%",
"Economic Capital Ratio": "335%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,063,477",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "533,862",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "130,237",
"Liabilities, Non-Current": "16,198",
"Other Assets": "160,538",
"Other Compr. Net Income": "-31,941",
"Other Expenses": "69,133",
"Other Liabilities": "129,750",
"Other Net Income": "50,523",
"Other Revenues": "911,429",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "109,217"
},
"output_variables": {
"Assets": "1,224,015",
"Liabilities": "276,185",
"Expenses": "712,212",
"Revenues": "911,429",
"Stockholders Equity": "947,830",
"Net Income": "249,740",
"Comprehensive Net Income": "217,799",
"BaseVar": "1,603,152",
"ECR before LimitedLiability": "322%",
"Economic Capital Ratio": "359%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,252,493",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "584,611",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "247,233",
"Liabilities, Non-Current": "17,592",
"Other Assets": "170,777",
"Other Compr. Net Income": "-49,365",
"Other Expenses": "74,675",
"Other Liabilities": "0",
"Other Net Income": "43,456",
"Other Revenues": "968,612",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "100,256"
},
"output_variables": {
"Assets": "1,423,270",
"Liabilities": "264,825",
"Expenses": "759,542",
"Revenues": "968,612",
"Stockholders Equity": "1,158,445",
"Net Income": "252,526",
"Comprehensive Net Income": "203,161",
"BaseVar": "1,754,535",
"ECR before LimitedLiability": "342%",
"Economic Capital Ratio": "374%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "279,590",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "595,725",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "132,641",
"Liabilities, Non-Current": "0",
"Other Assets": "174,953",
"Other Compr. Net Income": "-19,296",
"Other Expenses": "330,775",
"Other Liabilities": "504,989",
"Other Net Income": "11,088",
"Other Revenues": "966,550",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "108,528"
},
"output_variables": {
"Assets": "454,543",
"Liabilities": "637,630",
"Expenses": "1,035,028",
"Revenues": "966,550",
"Stockholders Equity": "-183,087",
"Net Income": "-57,390",
"Comprehensive Net Income": "-76,686",
"BaseVar": "1,562,068",
"ECR before LimitedLiability": "-92%",
"Economic Capital Ratio": "108%"
}
}
},
"top_rated": false,
"trend": -35.0,
"value": 1.0828825840728213,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001040426.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001040426.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001040426.svg"
},
{
"company_id": "0001516805",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001516805.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001516805.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001516805.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001516805_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001516805_main_keyfigs.svg",
"name": "Moxian Inc",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001516805.svg",
"report_text": "The relative strengths and weaknesses of Moxian Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Moxian Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Moxian Inc is the variable Net Income, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 65%, being 189% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001516805_2017_Moxian_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "-48.3",
"Liabilities": "-55.2",
"Stockholders Equity": "-120",
"ECR before LimitedLiability": "-203",
"Assets, Non-Current": "-2.04",
"Other Assets": "-43.8",
"Assets, Current": "-4.12",
"Liabilities, Non-Current": "2.03",
"Liabilities, Current": "-67.7",
"Cost of Goods and Services Sold": "5.61",
"Expenses": "-3.48",
"Revenues": "-18.9",
"Net Income": "-24.3",
"Selling Expense": "-6.63",
"Other Expenses": "-8.76",
"Research and Development Expense": "1.56",
"General and Administrative Expense": "3.90",
"Other Revenues": "-18.9",
"Other Net Income": "-1.31",
"Comprehensive Net Income": "-23.7",
"Economic Capital Ratio": "-224"
},
"2015": {
"Assets, Non-Current": "-2.31",
"Assets": "66.5",
"Liabilities": "-69.5",
"Stockholders Equity": "8.48",
"ECR before LimitedLiability": "-72.3",
"Other Assets": "67.0",
"Assets, Current": "-4.75",
"Liabilities, Current": "-102",
"Other Liabilities": "8.12",
"Liabilities, Non-Current": "18.5",
"Cost of Goods and Services Sold": "13.1",
"Expenses": "3.87",
"Revenues": "-40.7",
"Net Income": "-39.3",
"Research and Development Expense": "4.49",
"Selling Expense": "-24.2",
"General and Administrative Expense": "9.15",
"Other Expenses": "2.83",
"Other Revenues": "-40.7",
"Comprehensive Net Income": "-38.5",
"Economic Capital Ratio": "-81.3"
},
"2016": {
"Assets": "-42.7",
"Liabilities": "-15.7",
"Stockholders Equity": "-51.6",
"ECR before LimitedLiability": "-173",
"Other Assets": "14.8",
"Assets, Current": "-46.6",
"Assets, Non-Current": "-3.77",
"Liabilities, Current": "-27.4",
"Liabilities, Non-Current": "4.08",
"Cost of Goods and Services Sold": "9.49",
"Expenses": "-34.5",
"Revenues": "-29.6",
"Net Income": "-52.9",
"Research and Development Expense": "-11.8",
"General and Administrative Expense": "6.11",
"Other Expenses": "-21.1",
"Selling Expense": "-19.0",
"Other Revenues": "-29.6",
"Other Net Income": "-4.05",
"Comprehensive Net Income": "-52.8",
"Economic Capital Ratio": "-189"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001516805_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "2,512",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "7,448",
"Liabilities, Non-Current": "0",
"Other Assets": "349",
"Other Compr. Net Income": "53",
"Other Expenses": "2,694",
"Other Liabilities": "0",
"Other Net Income": "24",
"Other Revenues": "56",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "2,177"
},
"output_variables": {
"Assets": "2,861",
"Liabilities": "7,448",
"Expenses": "4,871",
"Revenues": "56",
"Stockholders Equity": "-4,587",
"Net Income": "-4,791",
"Comprehensive Net Income": "-4,738",
"BaseVar": "7,656",
"ECR before LimitedLiability": "-298%",
"Economic Capital Ratio": "44%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,937",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "7,742",
"Liabilities, Non-Current": "0",
"Other Assets": "9,545",
"Other Compr. Net Income": "62",
"Other Expenses": "2,181",
"Other Liabilities": "0",
"Other Net Income": "2.3",
"Other Revenues": "84",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "5,444"
},
"output_variables": {
"Assets": "14,483",
"Liabilities": "7,742",
"Expenses": "7,625",
"Revenues": "84",
"Stockholders Equity": "6,740",
"Net Income": "-7,539",
"Comprehensive Net Income": "-7,477",
"BaseVar": "14,999",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "185%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,016",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "4.8",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "5,945",
"Liabilities, Non-Current": "0",
"Other Assets": "4,919",
"Other Compr. Net Income": "109",
"Other Expenses": "5,845",
"Other Liabilities": "0",
"Other Net Income": "-482",
"Other Revenues": "21",
"Property Plant and Equipment": "0",
"Research and Development Expense": "2,592",
"Selling Expense": "4,913"
},
"output_variables": {
"Assets": "5,935",
"Liabilities": "5,945",
"Expenses": "13,354",
"Revenues": "21",
"Stockholders Equity": "-10",
"Net Income": "-13,814",
"Comprehensive Net Income": "-13,705",
"BaseVar": "12,923",
"ECR before LimitedLiability": "-231%",
"Economic Capital Ratio": "65%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.6533314225171496,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001516805.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001516805.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001516805.svg"
},
{
"company_id": "0001616156",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001616156.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001616156.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001616156.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001616156_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001616156_main_keyfigs.svg",
"name": "Wewards INC",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001616156.svg",
"report_text": "The relative strengths and weaknesses of Wewards INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wewards INC compared to the market average is the variable Cost of Goods and Services Sold, increasing the Economic Capital Ratio by 5.3% points.The greatest weakness of Wewards INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 111% points.
The company's Economic Capital Ratio, given in the ranking table, is 43%, being 211% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001616156_2017_Wewards_INC.pdf",
"shrinked_graph_json": {
"2016": {
"Assets": "-46.3",
"Liabilities": "-53.7",
"Stockholders Equity": "-111",
"ECR before LimitedLiability": "-195",
"Other Assets": "-47.8",
"Assets, Current": "4.57",
"Assets, Non-Current": "-2.41",
"Other Liabilities": "1.25",
"Liabilities, Current": "-66.2",
"Liabilities, Non-Current": "1.65",
"Cost of Goods and Services Sold": "5.35",
"Expenses": "-3.30",
"Revenues": "-18.9",
"Net Income": "-23.5",
"Research and Development Expense": "1.75",
"General and Administrative Expense": "2.66",
"Other Expenses": "-20.1",
"Selling Expense": "5.02",
"Other Revenues": "-18.9",
"Comprehensive Net Income": "-23.3",
"Economic Capital Ratio": "-211"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001616156_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "47",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "2.4",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "125",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "75",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "47",
"Liabilities": "125",
"Expenses": "77",
"Revenues": "0",
"Stockholders Equity": "-78",
"Net Income": "-77",
"Comprehensive Net Income": "-77",
"BaseVar": "124",
"ECR before LimitedLiability": "-301%",
"Economic Capital Ratio": "43%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.42963734245485496,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001616156.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001616156.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001616156.svg"
},
{
"company_id": "0001627611",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001627611.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001627611.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001627611.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001627611_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001627611_main_keyfigs.svg",
"name": "12 Retech Corp",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001627611.svg",
"report_text": "The relative strengths and weaknesses of 12 Retech Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 12 Retech Corp compared to the market average is the variable Cost of Goods and Services Sold, increasing the Economic Capital Ratio by 3.0% points.The greatest weakness of 12 Retech Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 106% points.
The company's Economic Capital Ratio, given in the ranking table, is 13%, being 241% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001627611_2017_12_Retech_Corp.pdf",
"shrinked_graph_json": {
"2015": {
"Assets, Non-Current": "-2.79",
"Assets": "-44.1",
"Stockholders Equity": "-51.6",
"ECR before LimitedLiability": "-191",
"Assets, Current": "-42.2",
"Liabilities, Current": "-28.1",
"Liabilities": "-15.7",
"Other Liabilities": "2.36",
"Liabilities, Non-Current": "5.20",
"Cost of Goods and Services Sold": "8.58",
"Expenses": "-36.4",
"Revenues": "-29.2",
"Net Income": "-52.3",
"Research and Development Expense": "3.02",
"Selling Expense": "9.84",
"General and Administrative Expense": "3.79",
"Other Expenses": "-50.6",
"Other Revenues": "-29.2",
"Comprehensive Net Income": "-52.3",
"Other Net Income": "-3.77",
"Economic Capital Ratio": "-200"
},
"2016": {
"Assets": "-73.2",
"Liabilities": "-3.20",
"Stockholders Equity": "-106",
"ECR before LimitedLiability": "-225",
"Other Assets": "-13.2",
"Assets, Current": "-56.1",
"Assets, Non-Current": "-1.73",
"Liabilities, Current": "-4.61",
"Liabilities, Non-Current": "0.134",
"Cost of Goods and Services Sold": "2.96",
"Expenses": "-11.7",
"Revenues": "-13.5",
"Net Income": "-33.7",
"Research and Development Expense": "1.01",
"General and Administrative Expense": "-7.54",
"Other Expenses": "-13.4",
"Selling Expense": "2.79",
"Other Revenues": "-13.5",
"Other Net Income": "-1.05",
"Comprehensive Net Income": "-33.5",
"Economic Capital Ratio": "-241"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001627611_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "4.9",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "1.2",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "17",
"Liabilities, Non-Current": "0",
"Other Assets": "13",
"Other Compr. Net Income": "0",
"Other Expenses": "40",
"Other Liabilities": "0",
"Other Net Income": "-1.2",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "18",
"Liabilities": "17",
"Expenses": "41",
"Revenues": "0",
"Stockholders Equity": "0.93",
"Net Income": "-42",
"Comprehensive Net Income": "-42",
"BaseVar": "39",
"ECR before LimitedLiability": "-228%",
"Economic Capital Ratio": "66%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "0.023",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "16",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "41",
"Liabilities, Non-Current": "0",
"Other Assets": "11",
"Other Compr. Net Income": "0",
"Other Expenses": "28",
"Other Liabilities": "0",
"Other Net Income": "-1.2",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "11",
"Liabilities": "41",
"Expenses": "45",
"Revenues": "0",
"Stockholders Equity": "-30",
"Net Income": "-46",
"Comprehensive Net Income": "-46",
"BaseVar": "49",
"ECR before LimitedLiability": "-441%",
"Economic Capital Ratio": "13%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.1333995749845236,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001627611.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001627611.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001627611.svg"
},
{
"company_id": "0001662574",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001662574.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001662574.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001662574.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001662574_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001662574_main_keyfigs.svg",
"name": "Grom Social Enterprises Inc",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001662574.svg",
"report_text": "The relative strengths and weaknesses of Grom Social Enterprises Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Grom Social Enterprises Inc compared to the market average is the variable Selling Expense, increasing the Economic Capital Ratio by 3.9% points.The greatest weakness of Grom Social Enterprises Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 260% points.
The company's Economic Capital Ratio, given in the ranking table, is 8.2%, being 246% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001662574_2017_Grom_Social_Enterprises_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Assets": "-166",
"Liabilities": "0.240",
"Stockholders Equity": "-260",
"ECR before LimitedLiability": "-230",
"Other Assets": "-102",
"Assets, Current": "-89.1",
"Assets, Non-Current": "-2.66",
"Liabilities, Current": "0.888",
"Liabilities, Non-Current": "-0.224",
"Cost of Goods and Services Sold": "-20.3",
"Expenses": "-42.0",
"Revenues": "3.61",
"Net Income": "-26.5",
"Research and Development Expense": "1.57",
"General and Administrative Expense": "0.372",
"Other Expenses": "-26.9",
"Selling Expense": "3.90",
"Other Revenues": "3.61",
"Other Net Income": "0.330",
"Comprehensive Net Income": "-26.1",
"Economic Capital Ratio": "-246"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001662574_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "121",
"Assets, Non-Current": "3.3",
"Cost of Goods and Services Sold": "592",
"General and Administrative Expense": "105",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "496",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "725",
"Other Liabilities": "0",
"Other Net Income": "36",
"Other Revenues": "735",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "124",
"Liabilities": "496",
"Expenses": "1,422",
"Revenues": "735",
"Stockholders Equity": "-372",
"Net Income": "-651",
"Comprehensive Net Income": "-651",
"BaseVar": "1,407",
"ECR before LimitedLiability": "-488%",
"Economic Capital Ratio": "8.2%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.08197828223542973,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001662574.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001662574.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001662574.svg"
},
{
"company_id": "0001653979",
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution_0001653979.svg",
"graph_url": "https://www.realrate-archive.com/us_programming/2016/graphs/IME_0001653979.svg",
"logo_url": "https://www.realrate-archive.com/us_programming/logos/0001653979.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_programming/logos/0001653979_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001653979_main_keyfigs.svg",
"name": "JACC Studios INC",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_0001653979.svg",
"report_text": "The relative strengths and weaknesses of JACC Studios INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of JACC Studios INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 3.4% points.The greatest weakness of JACC Studios INC is the variable Assets, reducing the Economic Capital Ratio by 92% points.
The company's Economic Capital Ratio, given in the ranking table, is 7.9%, being 246% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_programming/2016/report/0001653979_2017_JACC_Studios_INC.pdf",
"shrinked_graph_json": {
"2016": {
"Assets": "-91.6",
"Liabilities": "0.463",
"Stockholders Equity": "-91.3",
"ECR before LimitedLiability": "-230",
"Other Assets": "-73.4",
"Assets, Current": "-14.2",
"Assets, Non-Current": "-1.94",
"Liabilities, Current": "0.945",
"Liabilities, Non-Current": "-0.165",
"Cost of Goods and Services Sold": "2.81",
"Expenses": "-45.6",
"Revenues": "-17.4",
"Net Income": "-87.1",
"Research and Development Expense": "1.01",
"General and Administrative Expense": "-90.0",
"Other Expenses": "3.40",
"Selling Expense": "2.66",
"Other Revenues": "-17.4",
"Other Net Income": "-0.454",
"Comprehensive Net Income": "-86.9",
"Economic Capital Ratio": "-246"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_programming/2016/plot_over_time/0001653979_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "5.9",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "30",
"Intangible Assets": "0",
"Lease Assets": "0",
"Lease Liability": "0",
"Liabilities, Current": "9.5",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "5.9",
"Liabilities": "9.5",
"Expenses": "30",
"Revenues": "0",
"Stockholders Equity": "-3.6",
"Net Income": "-30",
"Comprehensive Net Income": "-30",
"BaseVar": "22",
"ECR before LimitedLiability": "-491%",
"Economic Capital Ratio": "7.9%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.07908390733567623,
"company_index": "https://www.realrate-archive.com/us_programming/2016/industry_indexes/0001653979.svg",
"analysing_equity": "https://www.realrate-archive.com/us_programming/2016/analytics/equity/0001653979.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_programming/2016/analytics/profit_loss/0001653979.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_programming/2016/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"153 B"
],
[
"Assets",
"291 B"
],
[
"Expenses",
"122 B"
],
[
"Stockholders Equity",
"239 B"
]
],
"industry_id": "us_programming",
"industry_label": "Programming",
"num_companies": 49,
"num_top_companies": 12,
"ecr_records": {
"2009": {
"0001288776": {
"rank": 1,
"ecr": "449"
},
"0001058290": {
"rank": 2,
"ecr": "368"
},
"0001014473": {
"rank": 3,
"ecr": "187"
}
},
"2010": {
"0000891103": {
"rank": 1,
"ecr": "405"
},
"0001288776": {
"rank": 2,
"ecr": "382"
},
"0001058290": {
"rank": 3,
"ecr": "361"
},
"0001316360": {
"rank": 4,
"ecr": "328"
},
"0001087423": {
"rank": 5,
"ecr": "313"
},
"0001056386": {
"rank": 6,
"ecr": "288"
},
"0001107694": {
"rank": 7,
"ecr": "274"
},
"0001102541": {
"rank": 8,
"ecr": "250"
},
"0001142701": {
"rank": 9,
"ecr": "238"
},
"0001324245": {
"rank": 10,
"ecr": "233"
},
"0001014473": {
"rank": 11,
"ecr": "217"
}
},
"2011": {
"0001173489": {
"rank": 1,
"ecr": "427"
},
"0001458868": {
"rank": 2,
"ecr": "427"
},
"0000836690": {
"rank": 3,
"ecr": "425"
},
"0001288776": {
"rank": 4,
"ecr": "409"
},
"0001385292": {
"rank": 5,
"ecr": "406"
},
"0001085869": {
"rank": 6,
"ecr": "403"
},
"0001131554": {
"rank": 7,
"ecr": "400"
},
"0001517389": {
"rank": 8,
"ecr": "395"
},
"0001040426": {
"rank": 9,
"ecr": "389"
},
"0001169445": {
"rank": 10,
"ecr": "382"
},
"0000891103": {
"rank": 11,
"ecr": "378"
},
"0001085621": {
"rank": 12,
"ecr": "376"
},
"0001376321": {
"rank": 13,
"ecr": "374"
},
"0001013237": {
"rank": 14,
"ecr": "374"
},
"0001095565": {
"rank": 15,
"ecr": "351"
},
"0001058290": {
"rank": 16,
"ecr": "333"
},
"0000098338": {
"rank": 17,
"ecr": "328"
},
"0001316360": {
"rank": 18,
"ecr": "327"
},
"0000006292": {
"rank": 19,
"ecr": "322"
},
"0001271024": {
"rank": 20,
"ecr": "316"
},
"0001052054": {
"rank": 21,
"ecr": "315"
},
"0001087423": {
"rank": 22,
"ecr": "310"
},
"0001046327": {
"rank": 23,
"ecr": "310"
},
"0001244937": {
"rank": 24,
"ecr": "304"
},
"0000023111": {
"rank": 25,
"ecr": "283"
},
"0001392972": {
"rank": 26,
"ecr": "283"
},
"0001017968": {
"rank": 27,
"ecr": "282"
},
"0001006892": {
"rank": 28,
"ecr": "278"
},
"0001107694": {
"rank": 29,
"ecr": "277"
},
"0000929940": {
"rank": 30,
"ecr": "267"
},
"0000918581": {
"rank": 31,
"ecr": "256"
},
"0001056386": {
"rank": 32,
"ecr": "256"
},
"0001366246": {
"rank": 33,
"ecr": "249"
},
"0001002225": {
"rank": 34,
"ecr": "246"
},
"0001142701": {
"rank": 35,
"ecr": "245"
},
"0001487941": {
"rank": 36,
"ecr": "238"
},
"0001102541": {
"rank": 37,
"ecr": "233"
},
"0001526520": {
"rank": 38,
"ecr": "225"
},
"0001024732": {
"rank": 39,
"ecr": "209"
},
"0001415305": {
"rank": 40,
"ecr": "197"
},
"0001029299": {
"rank": 41,
"ecr": "145"
},
"0001035748": {
"rank": 42,
"ecr": "132"
},
"0001505611": {
"rank": 43,
"ecr": "121"
},
"0001014473": {
"rank": 44,
"ecr": "119"
},
"0001451951": {
"rank": 45,
"ecr": "114"
},
"0000725876": {
"rank": 46,
"ecr": "64"
},
"0000945384": {
"rank": 47,
"ecr": "57"
},
"0001341470": {
"rank": 48,
"ecr": "45"
},
"0001462506": {
"rank": 49,
"ecr": "8.8"
}
},
"2012": {
"0000836690": {
"rank": 1,
"ecr": "418"
},
"0001173489": {
"rank": 2,
"ecr": "417"
},
"0001385292": {
"rank": 3,
"ecr": "402"
},
"0001085869": {
"rank": 4,
"ecr": "398"
},
"0001052054": {
"rank": 5,
"ecr": "396"
},
"0001165231": {
"rank": 6,
"ecr": "395"
},
"0001131554": {
"rank": 7,
"ecr": "392"
},
"0001288776": {
"rank": 8,
"ecr": "389"
},
"0001013237": {
"rank": 9,
"ecr": "381"
},
"0001169445": {
"rank": 10,
"ecr": "379"
},
"0001352010": {
"rank": 11,
"ecr": "378"
},
"0000891103": {
"rank": 12,
"ecr": "372"
},
"0001040426": {
"rank": 13,
"ecr": "369"
},
"0001046327": {
"rank": 14,
"ecr": "357"
},
"0001095565": {
"rank": 15,
"ecr": "355"
},
"0001376321": {
"rank": 16,
"ecr": "351"
},
"0001207074": {
"rank": 17,
"ecr": "349"
},
"0001058290": {
"rank": 18,
"ecr": "345"
},
"0001326801": {
"rank": 19,
"ecr": "341"
},
"0001085621": {
"rank": 20,
"ecr": "340"
},
"0000006292": {
"rank": 21,
"ecr": "340"
},
"0001316360": {
"rank": 22,
"ecr": "334"
},
"0000098338": {
"rank": 23,
"ecr": "320"
},
"0001244937": {
"rank": 24,
"ecr": "308"
},
"0001087423": {
"rank": 25,
"ecr": "303"
},
"0001408278": {
"rank": 26,
"ecr": "302"
},
"0001301031": {
"rank": 27,
"ecr": "295"
},
"0001271024": {
"rank": 28,
"ecr": "295"
},
"0000023111": {
"rank": 29,
"ecr": "289"
},
"0001023364": {
"rank": 30,
"ecr": "289"
},
"0001017968": {
"rank": 31,
"ecr": "288"
},
"0001392972": {
"rank": 32,
"ecr": "280"
},
"0000918581": {
"rank": 33,
"ecr": "280"
},
"0001526520": {
"rank": 34,
"ecr": "277"
},
"0001142701": {
"rank": 35,
"ecr": "246"
},
"0001056386": {
"rank": 36,
"ecr": "241"
},
"0000879796": {
"rank": 37,
"ecr": "236"
},
"0000929940": {
"rank": 38,
"ecr": "233"
},
"0001102541": {
"rank": 39,
"ecr": "232"
},
"0001366246": {
"rank": 40,
"ecr": "230"
},
"0001024732": {
"rank": 41,
"ecr": "183"
},
"0001014473": {
"rank": 42,
"ecr": "133"
},
"0001505611": {
"rank": 43,
"ecr": "119"
},
"0001035748": {
"rank": 44,
"ecr": "119"
},
"0001451951": {
"rank": 45,
"ecr": "110"
},
"0001522903": {
"rank": 46,
"ecr": "94"
},
"0001445883": {
"rank": 47,
"ecr": "80"
},
"0000725876": {
"rank": 48,
"ecr": "11"
},
"0001510891": {
"rank": 49,
"ecr": "10"
},
"0001462506": {
"rank": 50,
"ecr": "9.4"
}
},
"2013": {
"0001085621": {
"rank": 1,
"ecr": "464"
},
"0001385292": {
"rank": 2,
"ecr": "430"
},
"0001546296": {
"rank": 3,
"ecr": "413"
},
"0001173489": {
"rank": 4,
"ecr": "407"
},
"0001352010": {
"rank": 5,
"ecr": "405"
},
"0001017968": {
"rank": 6,
"ecr": "399"
},
"0001131554": {
"rank": 7,
"ecr": "398"
},
"0001326801": {
"rank": 8,
"ecr": "394"
},
"0001288776": {
"rank": 9,
"ecr": "393"
},
"0000891103": {
"rank": 10,
"ecr": "391"
},
"0001169445": {
"rank": 11,
"ecr": "378"
},
"0000836690": {
"rank": 12,
"ecr": "378"
},
"0001013237": {
"rank": 13,
"ecr": "376"
},
"0001207074": {
"rank": 14,
"ecr": "376"
},
"0001546392": {
"rank": 15,
"ecr": "373"
},
"0001023364": {
"rank": 16,
"ecr": "371"
},
"0001085869": {
"rank": 17,
"ecr": "356"
},
"0001165231": {
"rank": 18,
"ecr": "351"
},
"0001271024": {
"rank": 19,
"ecr": "344"
},
"0001058290": {
"rank": 20,
"ecr": "343"
},
"0001301031": {
"rank": 21,
"ecr": "343"
},
"0001458868": {
"rank": 22,
"ecr": "343"
},
"0001052054": {
"rank": 23,
"ecr": "342"
},
"0001316360": {
"rank": 24,
"ecr": "338"
},
"0001040426": {
"rank": 25,
"ecr": "335"
},
"0001029581": {
"rank": 26,
"ecr": "328"
},
"0001095565": {
"rank": 27,
"ecr": "327"
},
"0001107694": {
"rank": 28,
"ecr": "318"
},
"0001046327": {
"rank": 29,
"ecr": "316"
},
"0001244937": {
"rank": 30,
"ecr": "314"
},
"0001118417": {
"rank": 31,
"ecr": "307"
},
"0001408278": {
"rank": 32,
"ecr": "306"
},
"0000023111": {
"rank": 33,
"ecr": "302"
},
"0001087423": {
"rank": 34,
"ecr": "296"
},
"0000098338": {
"rank": 35,
"ecr": "290"
},
"0001568385": {
"rank": 36,
"ecr": "285"
},
"0001526520": {
"rank": 37,
"ecr": "284"
},
"0000918581": {
"rank": 38,
"ecr": "284"
},
"0001392972": {
"rank": 39,
"ecr": "283"
},
"0001477200": {
"rank": 40,
"ecr": "268"
},
"0000879796": {
"rank": 41,
"ecr": "239"
},
"0000929940": {
"rank": 42,
"ecr": "239"
},
"0001366246": {
"rank": 43,
"ecr": "235"
},
"0001324245": {
"rank": 44,
"ecr": "214"
},
"0001142701": {
"rank": 45,
"ecr": "211"
},
"0001024732": {
"rank": 46,
"ecr": "180"
},
"0001035748": {
"rank": 47,
"ecr": "180"
},
"0001014473": {
"rank": 48,
"ecr": "119"
},
"0001505611": {
"rank": 49,
"ecr": "118"
},
"0001002225": {
"rank": 50,
"ecr": "116"
},
"0000945384": {
"rank": 51,
"ecr": "52"
},
"0001462506": {
"rank": 52,
"ecr": "31"
},
"0001510891": {
"rank": 53,
"ecr": "19"
},
"0001514056": {
"rank": 54,
"ecr": "13"
},
"0000725876": {
"rank": 55,
"ecr": "7.0"
},
"0001543272": {
"rank": 56,
"ecr": "5.2"
}
},
"2014": {
"0001385292": {
"rank": 1,
"ecr": "421"
},
"0001326801": {
"rank": 2,
"ecr": "412"
},
"0001131554": {
"rank": 3,
"ecr": "406"
},
"0001288776": {
"rank": 4,
"ecr": "402"
},
"0001169445": {
"rank": 5,
"ecr": "401"
},
"0000891103": {
"rank": 6,
"ecr": "381"
},
"0001173489": {
"rank": 7,
"ecr": "380"
},
"0001085621": {
"rank": 8,
"ecr": "379"
},
"0001013237": {
"rank": 9,
"ecr": "377"
},
"0001029581": {
"rank": 10,
"ecr": "374"
},
"0001207074": {
"rank": 11,
"ecr": "373"
},
"0000836690": {
"rank": 12,
"ecr": "369"
},
"0001316360": {
"rank": 13,
"ecr": "364"
},
"0001040426": {
"rank": 14,
"ecr": "359"
},
"0001017968": {
"rank": 15,
"ecr": "357"
},
"0001597033": {
"rank": 16,
"ecr": "356"
},
"0001352010": {
"rank": 17,
"ecr": "351"
},
"0001327318": {
"rank": 18,
"ecr": "349"
},
"0001052054": {
"rank": 19,
"ecr": "347"
},
"0001301031": {
"rank": 20,
"ecr": "346"
},
"0001165231": {
"rank": 21,
"ecr": "340"
},
"0001244937": {
"rank": 22,
"ecr": "326"
},
"0001085869": {
"rank": 23,
"ecr": "320"
},
"0001095565": {
"rank": 24,
"ecr": "313"
},
"0001046327": {
"rank": 25,
"ecr": "309"
},
"0001058290": {
"rank": 26,
"ecr": "308"
},
"0001366246": {
"rank": 27,
"ecr": "306"
},
"0001107694": {
"rank": 28,
"ecr": "301"
},
"0001023364": {
"rank": 29,
"ecr": "298"
},
"0000098338": {
"rank": 30,
"ecr": "294"
},
"0000023111": {
"rank": 31,
"ecr": "293"
},
"0001087423": {
"rank": 32,
"ecr": "291"
},
"0001118417": {
"rank": 33,
"ecr": "289"
},
"0001418091": {
"rank": 34,
"ecr": "281"
},
"0001271024": {
"rank": 35,
"ecr": "279"
},
"0001526520": {
"rank": 36,
"ecr": "277"
},
"0001568385": {
"rank": 37,
"ecr": "276"
},
"0000918581": {
"rank": 38,
"ecr": "271"
},
"0001408278": {
"rank": 39,
"ecr": "270"
},
"0001477200": {
"rank": 40,
"ecr": "258"
},
"0000879796": {
"rank": 41,
"ecr": "254"
},
"0001142701": {
"rank": 42,
"ecr": "242"
},
"0000929940": {
"rank": 43,
"ecr": "224"
},
"0001595974": {
"rank": 44,
"ecr": "222"
},
"0001024732": {
"rank": 45,
"ecr": "214"
},
"0001324245": {
"rank": 46,
"ecr": "197"
},
"0000746210": {
"rank": 47,
"ecr": "194"
},
"0001035748": {
"rank": 48,
"ecr": "194"
},
"0001392972": {
"rank": 49,
"ecr": "188"
},
"0000725876": {
"rank": 50,
"ecr": "157"
},
"0000906192": {
"rank": 51,
"ecr": "139"
},
"0001102541": {
"rank": 52,
"ecr": "130"
},
"0001568969": {
"rank": 53,
"ecr": "130"
},
"0001056386": {
"rank": 54,
"ecr": "119"
},
"0001002225": {
"rank": 55,
"ecr": "118"
},
"0001014473": {
"rank": 56,
"ecr": "113"
},
"0001516805": {
"rank": 57,
"ecr": "44"
},
"0000945384": {
"rank": 58,
"ecr": "28"
},
"0001517389": {
"rank": 59,
"ecr": "3.1"
},
"0001419582": {
"rank": 60,
"ecr": "0.13"
},
"0001448558": {
"rank": 61,
"ecr": "0.027"
}
},
"2015": {
"0001131554": {
"rank": 1,
"ecr": "420"
},
"0001385292": {
"rank": 2,
"ecr": "418"
},
"0001173489": {
"rank": 3,
"ecr": "414"
},
"0001326801": {
"rank": 4,
"ecr": "410"
},
"0001652044": {
"rank": 5,
"ecr": "399"
},
"0001207074": {
"rank": 6,
"ecr": "393"
},
"0001169445": {
"rank": 7,
"ecr": "381"
},
"0000891103": {
"rank": 8,
"ecr": "377"
},
"0001040426": {
"rank": 9,
"ecr": "374"
},
"0001575189": {
"rank": 10,
"ecr": "365"
},
"0000836690": {
"rank": 11,
"ecr": "357"
},
"0001352010": {
"rank": 12,
"ecr": "355"
},
"0001013237": {
"rank": 13,
"ecr": "349"
},
"0001095565": {
"rank": 14,
"ecr": "337"
},
"0001029581": {
"rank": 15,
"ecr": "334"
},
"0001085621": {
"rank": 16,
"ecr": "333"
},
"0001366246": {
"rank": 17,
"ecr": "331"
},
"0001085869": {
"rank": 18,
"ecr": "327"
},
"0001058290": {
"rank": 19,
"ecr": "326"
},
"0001301031": {
"rank": 20,
"ecr": "323"
},
"0000023111": {
"rank": 21,
"ecr": "322"
},
"0001142701": {
"rank": 22,
"ecr": "322"
},
"0001023364": {
"rank": 23,
"ecr": "314"
},
"0001327318": {
"rank": 24,
"ecr": "313"
},
"0001526520": {
"rank": 25,
"ecr": "304"
},
"0001017968": {
"rank": 26,
"ecr": "299"
},
"0001568969": {
"rank": 27,
"ecr": "296"
},
"0001087423": {
"rank": 28,
"ecr": "294"
},
"0000098338": {
"rank": 29,
"ecr": "293"
},
"0001418091": {
"rank": 30,
"ecr": "292"
},
"0001052054": {
"rank": 31,
"ecr": "291"
},
"0001271024": {
"rank": 32,
"ecr": "286"
},
"0001118417": {
"rank": 33,
"ecr": "286"
},
"0000918581": {
"rank": 34,
"ecr": "285"
},
"0001046327": {
"rank": 35,
"ecr": "271"
},
"0001568385": {
"rank": 36,
"ecr": "263"
},
"0000879796": {
"rank": 37,
"ecr": "260"
},
"0001595974": {
"rank": 38,
"ecr": "251"
},
"0001035748": {
"rank": 39,
"ecr": "250"
},
"0001408278": {
"rank": 40,
"ecr": "247"
},
"0001107694": {
"rank": 41,
"ecr": "246"
},
"0001244937": {
"rank": 42,
"ecr": "216"
},
"0000746210": {
"rank": 43,
"ecr": "186"
},
"0001516805": {
"rank": 44,
"ecr": "185"
},
"0000929940": {
"rank": 45,
"ecr": "168"
},
"0001477200": {
"rank": 46,
"ecr": "153"
},
"0001392972": {
"rank": 47,
"ecr": "144"
},
"0001102541": {
"rank": 48,
"ecr": "120"
},
"0001448558": {
"rank": 49,
"ecr": "119"
},
"0001056386": {
"rank": 50,
"ecr": "118"
},
"0000725876": {
"rank": 51,
"ecr": "113"
},
"0001014473": {
"rank": 52,
"ecr": "112"
},
"0001419582": {
"rank": 53,
"ecr": "73"
},
"0001546392": {
"rank": 54,
"ecr": "72"
},
"0001627611": {
"rank": 55,
"ecr": "66"
},
"0000945384": {
"rank": 56,
"ecr": "46"
},
"0001510891": {
"rank": 57,
"ecr": "5.3"
}
},
"2016": {
"0001326801": {
"rank": 1,
"ecr": "433"
},
"0001173489": {
"rank": 2,
"ecr": "415"
},
"0000836690": {
"rank": 3,
"ecr": "411"
},
"0001385292": {
"rank": 4,
"ecr": "411"
},
"0001598014": {
"rank": 5,
"ecr": "401"
},
"0001131554": {
"rank": 6,
"ecr": "386"
},
"0001352010": {
"rank": 7,
"ecr": "385"
},
"0001575189": {
"rank": 8,
"ecr": "382"
},
"0001652044": {
"rank": 9,
"ecr": "379"
},
"0001085621": {
"rank": 10,
"ecr": "378"
},
"0001597033": {
"rank": 11,
"ecr": "353"
},
"0001085869": {
"rank": 12,
"ecr": "349"
},
"0001058290": {
"rank": 13,
"ecr": "341"
},
"0001095565": {
"rank": 14,
"ecr": "334"
},
"0001596961": {
"rank": 15,
"ecr": "324"
},
"0001023364": {
"rank": 16,
"ecr": "320"
},
"0001327318": {
"rank": 17,
"ecr": "318"
},
"0001017968": {
"rank": 18,
"ecr": "315"
},
"0001526520": {
"rank": 19,
"ecr": "303"
},
"0000098338": {
"rank": 20,
"ecr": "302"
},
"0001052054": {
"rank": 21,
"ecr": "297"
},
"0001418091": {
"rank": 22,
"ecr": "291"
},
"0001244937": {
"rank": 23,
"ecr": "280"
},
"0001366246": {
"rank": 24,
"ecr": "278"
},
"0000879796": {
"rank": 25,
"ecr": "277"
},
"0001013237": {
"rank": 26,
"ecr": "275"
},
"0001035748": {
"rank": 27,
"ecr": "274"
},
"0001046327": {
"rank": 28,
"ecr": "272"
},
"0001595974": {
"rank": 29,
"ecr": "265"
},
"0000023111": {
"rank": 30,
"ecr": "254"
},
"0001029581": {
"rank": 31,
"ecr": "254"
},
"0001118417": {
"rank": 32,
"ecr": "243"
},
"0001169445": {
"rank": 33,
"ecr": "237"
},
"0001408278": {
"rank": 34,
"ecr": "214"
},
"0001671933": {
"rank": 35,
"ecr": "197"
},
"0001477200": {
"rank": 36,
"ecr": "170"
},
"0001568385": {
"rank": 37,
"ecr": "161"
},
"0000929940": {
"rank": 38,
"ecr": "143"
},
"0001102541": {
"rank": 39,
"ecr": "128"
},
"0001056386": {
"rank": 40,
"ecr": "118"
},
"0001392972": {
"rank": 41,
"ecr": "117"
},
"0001419582": {
"rank": 42,
"ecr": "117"
},
"0001014473": {
"rank": 43,
"ecr": "111"
},
"0001040426": {
"rank": 44,
"ecr": "108"
},
"0001516805": {
"rank": 45,
"ecr": "65"
},
"0001616156": {
"rank": 46,
"ecr": "43"
},
"0001627611": {
"rank": 47,
"ecr": "13"
},
"0001662574": {
"rank": 48,
"ecr": "8.2"
},
"0001653979": {
"rank": 49,
"ecr": "7.9"
}
}
},
"rating_box": [
[
"Top rated",
"12 of 49"
],
[
"Best, worst rating",
"433 %, 7.91 %"
],
[
"New companies",
"7"
]
],
"regression_plot": "https://www.realrate-archive.com/us_programming/2016/backtesting_correlation/regression_2016.svg",
"scentences": [
"Enernoc INC climbed 19 positions from 42 to 23 due to its excellent Liabilities.",
"Syntel INC lost 35 positions from 9 to 44 due to its bad Stockholders Equity.",
"IHS Markit Ltd entered the 2017 ranking at rank 5, making it the best newcomer."
],
"url_segment": "2017-us-programming",
"year": 2017,
"feature_importance": "https://www.realrate-archive.com/us_programming/2016/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001014473": {
"2011": {
"obs_EconomicCapitalRatio": 2.949521598247086
},
"2012": {
"obs_EconomicCapitalRatio": 2.8196388784563693
},
"2013": {
"obs_EconomicCapitalRatio": 2.792989003242896
},
"2014": {
"obs_EconomicCapitalRatio": 2.6746785822761368
},
"2015": {
"obs_EconomicCapitalRatio": 3.3421054960909693
},
"2016": {
"obs_EconomicCapitalRatio": 2.705257328240839
},
"2017": {
"obs_EconomicCapitalRatio": 3.1277122391480865
},
"2018": {
"obs_EconomicCapitalRatio": 6.756598528408403
},
"2019": {
"obs_EconomicCapitalRatio": 8.586090512657137
},
"2020": {
"obs_EconomicCapitalRatio": 9.887169761270126
},
"2021": {
"obs_EconomicCapitalRatio": 10.526822148032979
},
"2022": {
"obs_EconomicCapitalRatio": 8.47736587293779
},
"2023": {
"obs_EconomicCapitalRatio": 8.18428793567493
},
"2024": {
"obs_EconomicCapitalRatio": 7.986537970529895
},
"2025": {
"obs_EconomicCapitalRatio": 9.420701844861892
}
},
"0001058290": {
"2011": {
"obs_EconomicCapitalRatio": 4.8441717184592745
},
"2012": {
"obs_EconomicCapitalRatio": 4.741060241347429
},
"2013": {
"obs_EconomicCapitalRatio": 5.124679966979415
},
"2014": {
"obs_EconomicCapitalRatio": 3.672381108104706
},
"2015": {
"obs_EconomicCapitalRatio": 3.845242211605163
},
"2016": {
"obs_EconomicCapitalRatio": 3.3890688850604005
},
"2017": {
"obs_EconomicCapitalRatio": 3.800899979183222
},
"2018": {
"obs_EconomicCapitalRatio": 3.2088119782310858
},
"2019": {
"obs_EconomicCapitalRatio": 2.8956299519196276
},
"2020": {
"obs_EconomicCapitalRatio": 3.468074925428151
},
"2021": {
"obs_EconomicCapitalRatio": 3.602114255364679
},
"2022": {
"obs_EconomicCapitalRatio": 2.313486522503919
},
"2023": {
"obs_EconomicCapitalRatio": 3.073215491833249
},
"2024": {
"obs_EconomicCapitalRatio": 3.0133216680054633
},
"2025": {
"obs_EconomicCapitalRatio": 3.0991288019262027
}
},
"0000891103": {
"2011": {
"obs_EconomicCapitalRatio": 1.505300932223313
},
"2012": {
"obs_EconomicCapitalRatio": 1.5933905059230487
},
"2013": {
"obs_EconomicCapitalRatio": 2.00189760564689
},
"2014": {
"obs_EconomicCapitalRatio": 1.7799925886668682
},
"2015": {
"obs_EconomicCapitalRatio": 1.1553105397231993
},
"2019": {
"obs_EconomicCapitalRatio": 4.594874434011401
},
"2020": {
"obs_EconomicCapitalRatio": 22.453348525739706
},
"2021": {
"obs_EconomicCapitalRatio": 11.564865058292698
},
"2022": {
"obs_EconomicCapitalRatio": 4.60516731208008
},
"2023": {
"obs_EconomicCapitalRatio": 3.6619731576206043
},
"2024": {
"obs_EconomicCapitalRatio": 3.259105499767494
},
"2025": {
"obs_EconomicCapitalRatio": 2.779186703328994
}
},
"0001013237": {
"2011": {
"obs_EconomicCapitalRatio": 8.419308816993365
},
"2012": {
"obs_EconomicCapitalRatio": 8.111034335993034
},
"2013": {
"obs_EconomicCapitalRatio": 9.773204726838296
},
"2014": {
"obs_EconomicCapitalRatio": 12.946654692204525
},
"2015": {
"obs_EconomicCapitalRatio": 12.612514184099846
},
"2016": {
"obs_EconomicCapitalRatio": 7.712440913256892
},
"2017": {
"obs_EconomicCapitalRatio": 6.100758859610175
},
"2018": {
"obs_EconomicCapitalRatio": 6.119902996006919
},
"2019": {
"obs_EconomicCapitalRatio": 7.812646691298353
},
"2020": {
"obs_EconomicCapitalRatio": 7.283566451106646
},
"2021": {
"obs_EconomicCapitalRatio": 10.162765247140293
},
"2022": {
"obs_EconomicCapitalRatio": 4.41017423912453
},
"2023": {
"obs_EconomicCapitalRatio": 5.527550899873764
},
"2024": {
"obs_EconomicCapitalRatio": 5.885936875558073
},
"2025": {
"obs_EconomicCapitalRatio": 3.3437935481700856
}
},
"0001095565": {
"2011": {
"obs_EconomicCapitalRatio": 4.154383133687916
},
"2012": {
"obs_EconomicCapitalRatio": 5.459699309145046
},
"2013": {
"obs_EconomicCapitalRatio": 6.101138714660898
},
"2014": {
"obs_EconomicCapitalRatio": 4.565855070852054
},
"2015": {
"obs_EconomicCapitalRatio": 2.8828237567585884
},
"2016": {
"obs_EconomicCapitalRatio": 3.046658882695871
},
"2017": {
"obs_EconomicCapitalRatio": 2.7472292136280885
},
"2018": {
"obs_EconomicCapitalRatio": 2.7871111754607427
},
"2019": {
"obs_EconomicCapitalRatio": 2.995868757795904
},
"2020": {
"obs_EconomicCapitalRatio": 2.178195332187797
},
"2021": {
"obs_EconomicCapitalRatio": 2.7732931355096526
},
"2022": {
"obs_EconomicCapitalRatio": 2.4137349725875117
},
"2023": {
"obs_EconomicCapitalRatio": 2.619532470697048
},
"2024": {
"obs_EconomicCapitalRatio": 3.058097923273992
},
"2025": {
"obs_EconomicCapitalRatio": 2.189944364677659
}
},
"0001173489": {
"2011": {
"obs_EconomicCapitalRatio": 5.798163749639699
},
"2012": {
"obs_EconomicCapitalRatio": 3.0027788361394667
},
"2013": {
"obs_EconomicCapitalRatio": 2.865568100138861
},
"2014": {
"obs_EconomicCapitalRatio": 3.0734641807605283
},
"2015": {
"obs_EconomicCapitalRatio": 4.214252078728328
},
"2016": {
"obs_EconomicCapitalRatio": 5.429981960852337
},
"2017": {
"obs_EconomicCapitalRatio": 6.740497505168941
},
"2018": {
"obs_EconomicCapitalRatio": 3.2251279377929807
},
"2019": {
"obs_EconomicCapitalRatio": 3.4764342213257464
},
"2020": {
"obs_EconomicCapitalRatio": 5.179100860157885
},
"2021": {
"obs_EconomicCapitalRatio": 5.304221485655198
},
"2022": {
"obs_EconomicCapitalRatio": 3.3860516650560113
},
"2023": {
"obs_EconomicCapitalRatio": 3.1926108957509123
},
"2024": {
"obs_EconomicCapitalRatio": 4.294427272273643
},
"2025": {
"obs_EconomicCapitalRatio": 2.354001907274524
}
},
"0001376321": {
"2011": {
"obs_EconomicCapitalRatio": 0.669891371437099
},
"2012": {
"obs_EconomicCapitalRatio": 0.5724230870693279
},
"2017": {
"obs_EconomicCapitalRatio": 0.6458069620589905
},
"2018": {
"obs_EconomicCapitalRatio": 1.5304378757441603
},
"2019": {
"obs_EconomicCapitalRatio": 1.8033162765698276
},
"2020": {
"obs_EconomicCapitalRatio": 1.9515366343470106
},
"2022": {
"obs_EconomicCapitalRatio": 1.3260178763092638
},
"2023": {
"obs_EconomicCapitalRatio": 0.8710111050351649
},
"2024": {
"obs_EconomicCapitalRatio": 0.5032509946580421
},
"2025": {
"obs_EconomicCapitalRatio": 0.5420854131171737
}
},
"0001526520": {
"2011": {
"obs_EconomicCapitalRatio": 3.352603764898258e-05
}
},
"0000836690": {
"2011": {
"obs_EconomicCapitalRatio": 1.1089696362631964
},
"2012": {
"obs_EconomicCapitalRatio": 1.4177410319105068
},
"2013": {
"obs_EconomicCapitalRatio": 4.1677453619325
},
"2014": {
"obs_EconomicCapitalRatio": 1.6481143617935206
},
"2015": {
"obs_EconomicCapitalRatio": 1.9196684347533752
},
"2016": {
"obs_EconomicCapitalRatio": 2.4283956048072874
},
"2017": {
"obs_EconomicCapitalRatio": 1.8628206160118201
},
"2018": {
"obs_EconomicCapitalRatio": 1.5074706498212451
},
"2019": {
"obs_EconomicCapitalRatio": 4.1656811684038875
},
"2020": {
"obs_EconomicCapitalRatio": 4.075789702043598
},
"2021": {
"obs_EconomicCapitalRatio": 7.62355691074648
},
"2022": {
"obs_EconomicCapitalRatio": 7.462052500245161
},
"2023": {
"obs_EconomicCapitalRatio": 3.278385139119628
}
},
"0001169445": {
"2011": {
"obs_EconomicCapitalRatio": 8.714396885735969
},
"2012": {
"obs_EconomicCapitalRatio": 9.190888300688933
},
"2013": {
"obs_EconomicCapitalRatio": 9.890931898439018
},
"2014": {
"obs_EconomicCapitalRatio": 9.817338770810728
},
"2015": {
"obs_EconomicCapitalRatio": 9.040138241311578
},
"2016": {
"obs_EconomicCapitalRatio": 1.1473003817054352
},
"2017": {
"obs_EconomicCapitalRatio": 1.5656294067860526
},
"2018": {
"obs_EconomicCapitalRatio": 1.3558438393139318
},
"2019": {
"obs_EconomicCapitalRatio": 1.5470286811465932
},
"2020": {
"obs_EconomicCapitalRatio": 1.7528276965016187
},
"2021": {
"obs_EconomicCapitalRatio": 1.5748755017201834
},
"2022": {
"obs_EconomicCapitalRatio": 1.2422626524779408
},
"2023": {
"obs_EconomicCapitalRatio": 0.4768370398739921
},
"2024": {
"obs_EconomicCapitalRatio": 0.9068121639017286
}
},
"0001326801": {
"2012": {
"obs_EconomicCapitalRatio": 3.155487246569648
},
"2013": {
"obs_EconomicCapitalRatio": 10.11719784553266
},
"2014": {
"obs_EconomicCapitalRatio": 7.969789123623302
},
"2015": {
"obs_EconomicCapitalRatio": 8.68703820604878
},
"2016": {
"obs_EconomicCapitalRatio": 7.730499950750759
},
"2017": {
"obs_EconomicCapitalRatio": 8.882885604087681
},
"2018": {
"obs_EconomicCapitalRatio": 5.749953919873848
},
"2019": {
"obs_EconomicCapitalRatio": 5.927032734839182
},
"2020": {
"obs_EconomicCapitalRatio": 6.841515109521198
},
"2021": {
"obs_EconomicCapitalRatio": 7.613870954125716
},
"2022": {
"obs_EconomicCapitalRatio": 2.1350948319724665
},
"2023": {
"obs_EconomicCapitalRatio": 5.089598296109841
},
"2024": {
"obs_EconomicCapitalRatio": 7.034471959896561
},
"2025": {
"obs_EconomicCapitalRatio": 5.599812365879258
}
},
"0001352010": {
"2012": {
"obs_EconomicCapitalRatio": 4.156049976787154
},
"2013": {
"obs_EconomicCapitalRatio": 6.612821721505471
},
"2014": {
"obs_EconomicCapitalRatio": 6.3898795751810615
},
"2015": {
"obs_EconomicCapitalRatio": 8.423970536727959
},
"2016": {
"obs_EconomicCapitalRatio": 6.03059542950936
},
"2017": {
"obs_EconomicCapitalRatio": 7.468915077037032
},
"2018": {
"obs_EconomicCapitalRatio": 6.287480511720022
},
"2019": {
"obs_EconomicCapitalRatio": 8.040859640621584
},
"2020": {
"obs_EconomicCapitalRatio": 11.433429287980076
},
"2021": {
"obs_EconomicCapitalRatio": 16.59638595315225
},
"2022": {
"obs_EconomicCapitalRatio": 7.526316946025518
},
"2023": {
"obs_EconomicCapitalRatio": 6.549610317057598
},
"2024": {
"obs_EconomicCapitalRatio": 4.673641553469905
},
"2025": {
"obs_EconomicCapitalRatio": 3.76083026303464
}
},
"0001546296": {
"2013": {
"obs_EconomicCapitalRatio": 2.372992462794515
},
"2017": {
"obs_EconomicCapitalRatio": 1.218930526945734
},
"2018": {
"obs_EconomicCapitalRatio": 1.094040527639958
},
"2019": {
"obs_EconomicCapitalRatio": 1.52946202416832
},
"2020": {
"obs_EconomicCapitalRatio": 2.279961535272191
},
"2021": {
"obs_EconomicCapitalRatio": 2.194678357959159
},
"2022": {
"obs_EconomicCapitalRatio": 2.9647335312518357
},
"2023": {
"obs_EconomicCapitalRatio": 4.51169916921479
},
"2025": {
"obs_EconomicCapitalRatio": 0.6044573403479581
}
},
"0001514056": {
"2020": {
"obs_EconomicCapitalRatio": 9.223383734614297
},
"2023": {
"obs_EconomicCapitalRatio": 0.42634626393062586
},
"2024": {
"obs_EconomicCapitalRatio": 0.296346202654436
}
},
"0001568385": {
"2014": {
"obs_EconomicCapitalRatio": 21.682545985138976
},
"2015": {
"obs_EconomicCapitalRatio": 17.55975751248903
},
"2016": {
"obs_EconomicCapitalRatio": 17.304699765868836
},
"2017": {
"obs_EconomicCapitalRatio": 8.460350634925629
},
"2018": {
"obs_EconomicCapitalRatio": 47.53031195086841
},
"2019": {
"obs_EconomicCapitalRatio": 3.9972703872767696
},
"2020": {
"obs_EconomicCapitalRatio": 10.477222187429788
},
"2021": {
"obs_EconomicCapitalRatio": 0.0021444632768124125
},
"2022": {
"obs_EconomicCapitalRatio": 0.8632070610010818
},
"2023": {
"obs_EconomicCapitalRatio": 0.30795997004522424
}
},
"0000746210": {
"2014": {
"obs_EconomicCapitalRatio": 0.0
},
"2015": {
"obs_EconomicCapitalRatio": 0.0
},
"2017": {
"obs_EconomicCapitalRatio": 0.0
},
"2018": {
"obs_EconomicCapitalRatio": 0.0
},
"2019": {
"obs_EconomicCapitalRatio": 0.3467453625632378
},
"2020": {
"obs_EconomicCapitalRatio": 2.2068590841590994
},
"2021": {
"obs_EconomicCapitalRatio": 2.460076095973768
},
"2022": {
"obs_EconomicCapitalRatio": 1.2478399709279688
},
"2023": {
"obs_EconomicCapitalRatio": 0.6445384809492762
},
"2024": {
"obs_EconomicCapitalRatio": 1.3185798069840444
},
"2025": {
"obs_EconomicCapitalRatio": 1.367454765487896
}
},
"0001595974": {
"2014": {
"obs_EconomicCapitalRatio": 2.512671921462628
},
"2015": {
"obs_EconomicCapitalRatio": 1.8396067530089462
},
"2016": {
"obs_EconomicCapitalRatio": 1.0145286321683373
},
"2017": {
"obs_EconomicCapitalRatio": 0.3106493550833096
},
"2018": {
"obs_EconomicCapitalRatio": 0.6053006939873953
},
"2019": {
"obs_EconomicCapitalRatio": 1.2941058379657138
},
"2020": {
"obs_EconomicCapitalRatio": 4.552263161329061
},
"2021": {
"obs_EconomicCapitalRatio": 1.0444748241850081
},
"2022": {
"obs_EconomicCapitalRatio": 0.61839512901584
},
"2023": {
"obs_EconomicCapitalRatio": 0.564855857210533
},
"2024": {
"obs_EconomicCapitalRatio": 0.9313273229227049
},
"2025": {
"obs_EconomicCapitalRatio": 0.8744176063315838
}
},
"0001597033": {
"2014": {
"obs_EconomicCapitalRatio": 1.6753111712678648
},
"2016": {
"obs_EconomicCapitalRatio": 1.8344686789658082
},
"2017": {
"obs_EconomicCapitalRatio": 1.5833107046035524
},
"2018": {
"obs_EconomicCapitalRatio": 1.656121400694503
},
"2019": {
"obs_EconomicCapitalRatio": 1.7991775422173168
},
"2020": {
"obs_EconomicCapitalRatio": 1.1024461671441874
},
"2021": {
"obs_EconomicCapitalRatio": 0.9335145509376677
},
"2022": {
"obs_EconomicCapitalRatio": 0.677924340015129
},
"2023": {
"obs_EconomicCapitalRatio": 0.6031590496831578
},
"2024": {
"obs_EconomicCapitalRatio": 0.4989574148042501
},
"2025": {
"obs_EconomicCapitalRatio": 0.20035453253559313
}
},
"0001568969": {
"2014": {
"obs_EconomicCapitalRatio": 656.9755720919824
},
"2015": {
"obs_EconomicCapitalRatio": 0.18187757780051172
},
"2017": {
"obs_EconomicCapitalRatio": 1.5337228009854742
},
"2024": {
"obs_EconomicCapitalRatio": 2.8312987982357187
},
"2025": {
"obs_EconomicCapitalRatio": 0.49682972566906997
}
},
"0001652044": {
"2015": {
"obs_EconomicCapitalRatio": 2.665256327152184
},
"2016": {
"obs_EconomicCapitalRatio": 2.4269919085162597
},
"2017": {
"obs_EconomicCapitalRatio": 2.61474761963103
},
"2018": {
"obs_EconomicCapitalRatio": 2.1406999383961898
},
"2019": {
"obs_EconomicCapitalRatio": 2.2926649664876897
},
"2020": {
"obs_EconomicCapitalRatio": 2.4836905288119553
},
"2021": {
"obs_EconomicCapitalRatio": 3.7395524532049467
},
"2022": {
"obs_EconomicCapitalRatio": 2.2089762678998426
},
"2023": {
"obs_EconomicCapitalRatio": 3.1510771257350743
},
"2024": {
"obs_EconomicCapitalRatio": 3.8829797814902456
},
"2025": {
"obs_EconomicCapitalRatio": 4.6981621770519375
}
},
"0001616156": {
"2016": {
"obs_EconomicCapitalRatio": 1.8972276249137354
},
"2017": {
"obs_EconomicCapitalRatio": 0.016513685347928356
},
"2018": {
"obs_EconomicCapitalRatio": 0.14514399670986572
},
"2019": {
"obs_EconomicCapitalRatio": 0.311510336088885
},
"2020": {
"obs_EconomicCapitalRatio": 0.3190600166863749
},
"2021": {
"obs_EconomicCapitalRatio": 0.33491758139198163
},
"2022": {
"obs_EconomicCapitalRatio": 32.87306438728489
},
"2023": {
"obs_EconomicCapitalRatio": 30.18744849250031
},
"2024": {
"obs_EconomicCapitalRatio": 29.368456862829998
}
},
"0001671933": {
"2016": {
"obs_EconomicCapitalRatio": 0.3486467090448147
},
"2017": {
"obs_EconomicCapitalRatio": 2.0475365290392555
},
"2018": {
"obs_EconomicCapitalRatio": 4.538539870218901
},
"2019": {
"obs_EconomicCapitalRatio": 7.371327288152425
},
"2020": {
"obs_EconomicCapitalRatio": 17.321914685974377
},
"2021": {
"obs_EconomicCapitalRatio": 14.492568069610941
},
"2022": {
"obs_EconomicCapitalRatio": 6.015323719377631
},
"2023": {
"obs_EconomicCapitalRatio": 8.732190340057747
},
"2024": {
"obs_EconomicCapitalRatio": 11.995316156867192
},
"2025": {
"obs_EconomicCapitalRatio": 3.380154832213721
}
},
"0001596961": {
"2017": {
"obs_EconomicCapitalRatio": 0.47334354507469467
},
"2021": {
"obs_EconomicCapitalRatio": 0.002454347748363696
},
"2022": {
"obs_EconomicCapitalRatio": 0.00034678547644215895
},
"2023": {
"obs_EconomicCapitalRatio": 0.0004639381808284766
},
"2024": {
"obs_EconomicCapitalRatio": 0.00037015674314352004
},
"2025": {
"obs_EconomicCapitalRatio": 0.30448671891160983
}
},
"0001564408": {
"2017": {
"obs_EconomicCapitalRatio": 6.840254066981082
},
"2018": {
"obs_EconomicCapitalRatio": 3.404041573995096
},
"2019": {
"obs_EconomicCapitalRatio": 6.153949463313115
},
"2025": {
"obs_EconomicCapitalRatio": 1.760611271810053
}
},
"0001567900": {
"2017": {
"obs_EconomicCapitalRatio": 322.242931537009
},
"2018": {
"obs_EconomicCapitalRatio": 80.44345609206235
},
"2019": {
"obs_EconomicCapitalRatio": 20.361803762511155
},
"2020": {
"obs_EconomicCapitalRatio": 11.671781427088394
},
"2022": {
"obs_EconomicCapitalRatio": 1.6946179081791528
},
"2023": {
"obs_EconomicCapitalRatio": 1.4392150711992875
},
"2024": {
"obs_EconomicCapitalRatio": 0.9772023943856178
},
"2025": {
"obs_EconomicCapitalRatio": 5.759018959582763
}
},
"0001640428": {
"2018": {
"obs_EconomicCapitalRatio": 0.4907752422152662
},
"2019": {
"obs_EconomicCapitalRatio": 6.664858539029086
},
"2020": {
"obs_EconomicCapitalRatio": 8.273910593554305
},
"2021": {
"obs_EconomicCapitalRatio": 3.5872576196197716
},
"2022": {
"obs_EconomicCapitalRatio": 3.5801651976621316
}
},
"0001666071": {
"2018": {
"obs_EconomicCapitalRatio": 1.8516623224633793
},
"2019": {
"obs_EconomicCapitalRatio": 10.335745043538916
},
"2020": {
"obs_EconomicCapitalRatio": 11.41046113271047
},
"2021": {
"obs_EconomicCapitalRatio": 2.3666471229436024
},
"2022": {
"obs_EconomicCapitalRatio": 0.2879326460561476
},
"2024": {
"obs_EconomicCapitalRatio": 0.5370451381924922
},
"2025": {
"obs_EconomicCapitalRatio": 0.20863307269258177
}
},
"0001713683": {
"2018": {
"obs_EconomicCapitalRatio": 14.614213545767889
},
"2019": {
"obs_EconomicCapitalRatio": 13.559907171888433
},
"2020": {
"obs_EconomicCapitalRatio": 16.84015418167782
},
"2021": {
"obs_EconomicCapitalRatio": 22.665771902028876
},
"2022": {
"obs_EconomicCapitalRatio": 6.337427440908853
},
"2023": {
"obs_EconomicCapitalRatio": 10.150803715769761
},
"2024": {
"obs_EconomicCapitalRatio": 7.008795436915506
},
"2025": {
"obs_EconomicCapitalRatio": 6.628731400797321
}
},
"0001715433": {
"2019": {
"obs_EconomicCapitalRatio": 93.65095757467836
},
"2020": {
"obs_EconomicCapitalRatio": 63.818329757922776
},
"2021": {
"obs_EconomicCapitalRatio": 43.887220297783486
},
"2022": {
"obs_EconomicCapitalRatio": 33.065145003260795
}
},
"0001506293": {
"2019": {
"obs_EconomicCapitalRatio": 4.097614274962112
},
"2020": {
"obs_EconomicCapitalRatio": 24.06384078024205
},
"2021": {
"obs_EconomicCapitalRatio": 10.214593263274837
},
"2022": {
"obs_EconomicCapitalRatio": 6.4416579561270595
},
"2023": {
"obs_EconomicCapitalRatio": 10.682021111002157
},
"2024": {
"obs_EconomicCapitalRatio": 5.915278013360414
},
"2025": {
"obs_EconomicCapitalRatio": 4.976595346276891
}
},
"0001636422": {
"2019": {
"obs_EconomicCapitalRatio": 6.1334449264617295
},
"2020": {
"obs_EconomicCapitalRatio": 4.204027295931429
},
"2021": {
"obs_EconomicCapitalRatio": 3.603917017009095
},
"2022": {
"obs_EconomicCapitalRatio": 1.056413689721227
},
"2023": {
"obs_EconomicCapitalRatio": 1.04252501845012
},
"2024": {
"obs_EconomicCapitalRatio": 0.6365236609464562
},
"2025": {
"obs_EconomicCapitalRatio": 0.44421812624847246
}
},
"0001462223": {
"2019": {
"obs_EconomicCapitalRatio": 0.5380758748047516
},
"2021": {
"obs_EconomicCapitalRatio": 2.1803452046268297
},
"2022": {
"obs_EconomicCapitalRatio": 0.5282732834970834
},
"2023": {
"obs_EconomicCapitalRatio": 0.2162694188293215
},
"2024": {
"obs_EconomicCapitalRatio": 11.278266620045141
},
"2025": {
"obs_EconomicCapitalRatio": 2.9224002292553024
}
},
"0001800227": {
"2020": {
"obs_EconomicCapitalRatio": 2.9223105866546253
},
"2021": {
"obs_EconomicCapitalRatio": 1.5986291771868113
},
"2022": {
"obs_EconomicCapitalRatio": 0.6247233958505308
},
"2023": {
"obs_EconomicCapitalRatio": 0.7406042441083877
},
"2025": {
"obs_EconomicCapitalRatio": 0.7422742955639589
}
},
"0001810019": {
"2020": {
"obs_EconomicCapitalRatio": 0.7013510899150616
},
"2021": {
"obs_EconomicCapitalRatio": 0.5084889496078289
},
"2022": {
"obs_EconomicCapitalRatio": 0.11311033895182755
},
"2023": {
"obs_EconomicCapitalRatio": 0.09333581465715807
},
"2024": {
"obs_EconomicCapitalRatio": 0.1427024964542298
},
"2025": {
"obs_EconomicCapitalRatio": 0.07180128739524637
}
},
"0001529113": {
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
},
"2024": {
"obs_EconomicCapitalRatio": 0.2959049232051038
}
},
"0001422930": {
"2021": {
"obs_EconomicCapitalRatio": 2.2559088043736066
},
"2022": {
"obs_EconomicCapitalRatio": 1.1381762516335894
},
"2023": {
"obs_EconomicCapitalRatio": 1.2831465716946286
},
"2024": {
"obs_EconomicCapitalRatio": 1.010687466251469
},
"2025": {
"obs_EconomicCapitalRatio": 0.6227686182383996
}
},
"0001454938": {
"2021": {
"obs_EconomicCapitalRatio": 1.1563078850207102
},
"2022": {
"obs_EconomicCapitalRatio": 0.28417815724507695
},
"2023": {
"obs_EconomicCapitalRatio": 0.3967238340821363
},
"2024": {
"obs_EconomicCapitalRatio": 0.8394347431146835
},
"2025": {
"obs_EconomicCapitalRatio": 0.05540677079167874
}
},
"0001582961": {
"2021": {
"obs_EconomicCapitalRatio": 4.857339134425005
},
"2022": {
"obs_EconomicCapitalRatio": 1.3672491212714324
},
"2023": {
"obs_EconomicCapitalRatio": 1.9593447339210603
},
"2024": {
"obs_EconomicCapitalRatio": 1.8830333982937901
},
"2025": {
"obs_EconomicCapitalRatio": 2.413953995782571
}
},
"0001617553": {
"2021": {
"obs_EconomicCapitalRatio": 7.572205432079624
},
"2022": {
"obs_EconomicCapitalRatio": 1.867783538671495
},
"2023": {
"obs_EconomicCapitalRatio": 1.647677760320243
},
"2024": {
"obs_EconomicCapitalRatio": 0.8148142744891808
},
"2025": {
"obs_EconomicCapitalRatio": 0.5019386331847027
}
},
"0001805833": {
"2021": {
"obs_EconomicCapitalRatio": 1.7815633255246022
},
"2023": {
"obs_EconomicCapitalRatio": 0.45228906276838476
},
"2024": {
"obs_EconomicCapitalRatio": 0.15240076629269153
},
"2025": {
"obs_EconomicCapitalRatio": 0.09231635182721731
}
},
"0001819928": {
"2021": {
"obs_EconomicCapitalRatio": 10.572951415968609
},
"2022": {
"obs_EconomicCapitalRatio": 6.054065181897674
},
"2023": {
"obs_EconomicCapitalRatio": 8.823578032445427
}
},
"0001820144": {
"2021": {
"obs_EconomicCapitalRatio": 1.7404336944035859
},
"2022": {
"obs_EconomicCapitalRatio": 0.3250946641122792
},
"2023": {
"obs_EconomicCapitalRatio": 3.2643150787737567
},
"2024": {
"obs_EconomicCapitalRatio": 5.743650281715797
},
"2025": {
"obs_EconomicCapitalRatio": 4.95569722896236
}
},
"0001828791": {
"2021": {
"obs_EconomicCapitalRatio": 0.5242736279813418
},
"2022": {
"obs_EconomicCapitalRatio": 0.21926298696181362
},
"2023": {
"obs_EconomicCapitalRatio": 0.41477125686529287
},
"2024": {
"obs_EconomicCapitalRatio": 1.0301848590940739
},
"2025": {
"obs_EconomicCapitalRatio": 0.60097284006093
}
},
"0001830043": {
"2021": {
"obs_EconomicCapitalRatio": 1.7237777024606489
},
"2022": {
"obs_EconomicCapitalRatio": 1.106483857284335
},
"2025": {
"obs_EconomicCapitalRatio": 0.3669524713152938
}
},
"0001841209": {
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001846069": {
"2021": {
"obs_EconomicCapitalRatio": 0.7627942230286383
},
"2022": {
"obs_EconomicCapitalRatio": 0.7417477141094441
},
"2023": {
"obs_EconomicCapitalRatio": 0.9485116839951027
},
"2024": {
"obs_EconomicCapitalRatio": 1.8080704579394937
},
"2025": {
"obs_EconomicCapitalRatio": 1.9518437324503266
}
},
"0001563190": {
"2021": {
"obs_EconomicCapitalRatio": 2.725536091394334
},
"2022": {
"obs_EconomicCapitalRatio": 0.7818157574185954
},
"2023": {
"obs_EconomicCapitalRatio": 1.7162069108687303
},
"2024": {
"obs_EconomicCapitalRatio": 3.1506926795636963
},
"2025": {
"obs_EconomicCapitalRatio": 5.197597577835864
}
},
"0001800392": {
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001854445": {
"2021": {
"obs_EconomicCapitalRatio": 31.861879023146564
},
"2022": {
"obs_EconomicCapitalRatio": 1.78811818401961
},
"2023": {
"obs_EconomicCapitalRatio": 1.0606109051150947
},
"2024": {
"obs_EconomicCapitalRatio": 5.940888096481297
}
},
"0001874097": {
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001585521": {
"2022": {
"obs_EconomicCapitalRatio": 3.576765450708209
},
"2023": {
"obs_EconomicCapitalRatio": 3.702297597844312
},
"2024": {
"obs_EconomicCapitalRatio": 3.7333199387579405
},
"2025": {
"obs_EconomicCapitalRatio": 3.5804316910766687
}
},
"0001593184": {
"2025": {
"obs_EconomicCapitalRatio": 4.84476311570222
}
},
"0001830081": {
"2022": {
"obs_EconomicCapitalRatio": 3.7313229931064944
},
"2023": {
"obs_EconomicCapitalRatio": 3.217678177287472
}
},
"0001840502": {
"2024": {
"obs_EconomicCapitalRatio": 1.0838560460925817
},
"2025": {
"obs_EconomicCapitalRatio": 0.9467736487076721
}
},
"0001855747": {
"2022": {
"obs_EconomicCapitalRatio": 0.7859411844268661
},
"2023": {
"obs_EconomicCapitalRatio": 2.896693734135622
},
"2024": {
"obs_EconomicCapitalRatio": 10.175462092955009
},
"2025": {
"obs_EconomicCapitalRatio": 7.377749129473109
}
},
"0001873722": {
"2022": {
"obs_EconomicCapitalRatio": 16.69439310410033
},
"2023": {
"obs_EconomicCapitalRatio": 3.635652228807506
},
"2024": {
"obs_EconomicCapitalRatio": 1.8414597472634877
},
"2025": {
"obs_EconomicCapitalRatio": 0.3517230079361353
}
},
"0001516513": {
"2022": {
"obs_EconomicCapitalRatio": 6.9969045332362265
},
"2023": {
"obs_EconomicCapitalRatio": 5.056517548287099
},
"2024": {
"obs_EconomicCapitalRatio": 11.511695163918425
}
},
"0001801602": {
"2022": {
"obs_EconomicCapitalRatio": 1.16538016650891
},
"2023": {
"obs_EconomicCapitalRatio": 0.6088733155660898
},
"2024": {
"obs_EconomicCapitalRatio": 0.19467514059782426
}
},
"0001635327": {
"2024": {
"obs_EconomicCapitalRatio": 2.4658192333293294
},
"2025": {
"obs_EconomicCapitalRatio": 1.574502340519618
}
},
"0001709628": {
"2025": {
"obs_EconomicCapitalRatio": 3.5472093950286414
}
},
"0001781629": {
"2024": {
"obs_EconomicCapitalRatio": 67.01411297680299
},
"2025": {
"obs_EconomicCapitalRatio": 72.1245785340832
}
}
}
}