{
"company_details": [
{
"company_id": "0000811532",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0000811532.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0000811532.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000811532.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000811532_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000811532_main_keyfigs.svg",
"name": "Cedar FAIR L P",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cedar FAIR L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cedar FAIR L P compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Cedar FAIR L P is the variable Other Expenses, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 221%, being 101% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0000811532_2012_Cedar_FAIR_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "18.3",
"Assets": "10.1",
"Stockholders Equity": "94.5",
"ECR before LimitedLiability": "133",
"Liabilities, Current": "32.8",
"Liabilities": "59.8",
"Liabilities, Non-Current": "8.64",
"Other Liabilities": "25.8",
"Selling General and Administrative Expense": "8.51",
"Expenses": "14.4",
"Revenues": "17.2",
"Net Income": "26.7",
"General and Administrative Expense": "6.84",
"Cost of Goods and Services Sold": "9.50",
"Depreciation and Amortization": "2.75",
"Other Expenses": "-21.6",
"Operating Expenses": "8.16",
"Other Revenues": "17.2",
"Comprehensive Net Income": "27.3",
"Other Net Income": "-5.02",
"Economic Capital Ratio": "101"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000811532_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "98,515",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "283,763",
"Lease Asset": "0",
"Liabilities, Current": "203,443",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "54,188",
"Other Compr. Net Income": "0",
"Other Expenses": "958,726",
"Other Liabilities": "0",
"Other Net Income": "2,412",
"Other Revenues": "1,028,472",
"Property Plant and Equipment": "1,638,091",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "2,074,557",
"Liabilities": "203,443",
"Expenses": "958,726",
"Revenues": "1,028,472",
"Stockholders Equity": "1,871,114",
"Net Income": "72,158",
"Comprehensive Net Income": "72,158",
"BaseVar": "2,133,805",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "221%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.20940604734939,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0000811532.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0000811532.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0000811532.svg"
},
{
"company_id": "0000701374",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0000701374.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0000701374.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000701374.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000701374_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000701374_main_keyfigs.svg",
"name": "Six Flags Entertainment Corp OLD",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Six Flags Entertainment Corp OLD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Six Flags Entertainment Corp OLD compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 102% points.The greatest weakness of Six Flags Entertainment Corp OLD is the variable Operating Expenses, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 218%, being 98% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0000701374_2012_Six_Flags_Entertainment_Corp_OLD.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "6.83",
"Assets": "14.7",
"Stockholders Equity": "102",
"ECR before LimitedLiability": "130",
"Intangible Assets": "7.81",
"Liabilities, Current": "31.0",
"Liabilities": "56.0",
"Liabilities, Non-Current": "7.86",
"Other Liabilities": "23.7",
"Selling General and Administrative Expense": "7.81",
"Expenses": "20.8",
"Revenues": "7.70",
"Net Income": "21.2",
"General and Administrative Expense": "6.27",
"Cost of Goods and Services Sold": "8.71",
"Other Expenses": "6.94",
"Operating Expenses": "-10.8",
"Other Revenues": "7.70",
"Comprehensive Net Income": "19.6",
"Other Net Income": "-7.25",
"Economic Capital Ratio": "98.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000701374_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "309,529",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "18,047",
"General and Administrative Expense": "0",
"Intangible Assets": "1,022,796",
"Lease Asset": "0",
"Liabilities, Current": "221,749",
"Liabilities, Non-Current": "0",
"Operating Expenses": "397,874",
"Other Assets": "24,016",
"Other Compr. Net Income": "-45,720",
"Other Expenses": "528,987",
"Other Liabilities": "0",
"Other Net Income": "-55,121",
"Other Revenues": "1,013,174",
"Property Plant and Equipment": "1,291,837",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "2,648,178",
"Liabilities": "221,749",
"Expenses": "944,908",
"Revenues": "1,013,174",
"Stockholders Equity": "2,426,429",
"Net Income": "13,145",
"Comprehensive Net Income": "-32,575",
"BaseVar": "2,464,425",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "218%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.183843350024844,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0000701374.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0000701374.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0000701374.svg"
},
{
"company_id": "0000812011",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0000812011.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0000812011.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000812011.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000812011_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000812011_main_keyfigs.svg",
"name": "VAIL Resorts INC",
"rank": 3,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of VAIL Resorts INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of VAIL Resorts INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 87% points.The greatest weakness of VAIL Resorts INC is the variable Other Expenses, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 214%, being 94% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0000812011_2012_VAIL_Resorts_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "7.27",
"Assets": "9.83",
"Stockholders Equity": "86.8",
"ECR before LimitedLiability": "126",
"Liabilities, Current": "32.3",
"Liabilities": "61.4",
"Liabilities, Non-Current": "9.06",
"Other Liabilities": "27.5",
"Selling General and Administrative Expense": "9.33",
"Expenses": "8.72",
"Revenues": "24.3",
"Net Income": "27.6",
"General and Administrative Expense": "7.49",
"Cost of Goods and Services Sold": "10.4",
"Depreciation and Amortization": "-4.09",
"Other Expenses": "-23.4",
"Operating Expenses": "8.95",
"Other Revenues": "24.3",
"Comprehensive Net Income": "28.2",
"Other Net Income": "-5.53",
"Economic Capital Ratio": "93.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000812011_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "245,624",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "117,957",
"General and Administrative Expense": "0",
"Intangible Assets": "359,156",
"Lease Asset": "0",
"Liabilities, Current": "243,182",
"Liabilities, Non-Current": "1,045",
"Operating Expenses": "0",
"Other Assets": "319,720",
"Other Compr. Net Income": "0",
"Other Expenses": "1,006,240",
"Other Liabilities": "-1,045",
"Other Net Income": "1,506",
"Other Revenues": "1,167,046",
"Property Plant and Equipment": "1,021,736",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "1,946,236",
"Liabilities": "243,182",
"Expenses": "1,124,197",
"Revenues": "1,167,046",
"Stockholders Equity": "1,703,054",
"Net Income": "44,355",
"Comprehensive Net Income": "44,355",
"BaseVar": "2,241,084",
"ECR before LimitedLiability": "157%",
"Economic Capital Ratio": "214%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.138251990250742,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0000812011.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0000812011.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0000812011.svg"
},
{
"company_id": "0001001039",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001001039.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001001039.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001001039.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001001039_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001001039_main_keyfigs.svg",
"name": "TWDC Enterprises 18 Corp",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of TWDC Enterprises 18 Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TWDC Enterprises 18 Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 79% points.The greatest weakness of TWDC Enterprises 18 Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 210%, being 90% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001001039_2012_TWDC_Enterprises_18_Corp.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "1.60",
"Liabilities": "25.9",
"Stockholders Equity": "23.3",
"ECR before LimitedLiability": "27.8",
"Intangible Assets": "6.28",
"Property Plant and Equipment": "-5.46",
"Assets, Current": "1.81",
"Other Assets": "1.01",
"Other Liabilities": "6.50",
"Liabilities, Non-Current": "27.9",
"Liabilities, Current": "-9.35",
"General and Administrative Expense": "1.40",
"Expenses": "-4.81",
"Revenues": "4.78",
"Net Income": "1.20",
"Depreciation and Amortization": "2.68",
"Other Expenses": "-10.3",
"Other Revenues": "4.78",
"Comprehensive Net Income": "0.996",
"Other Net Income": "1.25",
"Economic Capital Ratio": "29.1"
},
"2011": {
"Assets": "11.5",
"Stockholders Equity": "78.7",
"ECR before LimitedLiability": "122",
"Intangible Assets": "9.90",
"Liabilities, Current": "23.1",
"Liabilities": "51.9",
"Liabilities, Non-Current": "8.55",
"Other Liabilities": "25.7",
"Selling General and Administrative Expense": "8.85",
"Expenses": "15.5",
"Revenues": "20.6",
"Net Income": "32.2",
"General and Administrative Expense": "7.10",
"Cost of Goods and Services Sold": "9.88",
"Depreciation and Amortization": "2.84",
"Other Expenses": "-21.6",
"Operating Expenses": "8.48",
"Other Revenues": "20.6",
"Comprehensive Net Income": "31.6",
"Other Net Income": "-4.29",
"Economic Capital Ratio": "89.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001001039_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "12,225,000",
"Assets, Non-Current": "2,513,000",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "29,181,000",
"Lease Asset": "0",
"Liabilities, Current": "11,000,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "7,481,000",
"Other Compr. Net Income": "-249,000",
"Other Expenses": "34,330,000",
"Other Liabilities": "0",
"Other Net Income": "580,000",
"Other Revenues": "38,063,000",
"Property Plant and Equipment": "17,806,000",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "69,206,000",
"Liabilities": "11,000,000",
"Expenses": "34,330,000",
"Revenues": "38,063,000",
"Stockholders Equity": "58,206,000",
"Net Income": "4,313,000",
"Comprehensive Net Income": "4,064,000",
"BaseVar": "76,714,000",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "211%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "13,757,000",
"Assets, Non-Current": "2,435,000",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "29,266,000",
"Lease Asset": "0",
"Liabilities, Current": "12,088,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "6,971,000",
"Other Compr. Net Income": "-739,000",
"Other Expenses": "36,295,000",
"Other Liabilities": "0",
"Other Net Income": "660,000",
"Other Revenues": "40,893,000",
"Property Plant and Equipment": "19,695,000",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "72,124,000",
"Liabilities": "12,088,000",
"Expenses": "36,295,000",
"Revenues": "40,893,000",
"Stockholders Equity": "60,036,000",
"Net Income": "5,258,000",
"Comprehensive Net Income": "4,519,000",
"BaseVar": "81,399,500",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "210%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 2.098407907970649,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001001039.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001001039.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001001039.svg"
},
{
"company_id": "0001071255",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001071255.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001071255.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001071255.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001071255_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001071255_main_keyfigs.svg",
"name": "NEW Royal Holdco I INC",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of NEW Royal Holdco I INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of NEW Royal Holdco I INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 94% points.The greatest weakness of NEW Royal Holdco I INC is the variable Other Revenues, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 197%, being 77% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001071255_2012_NEW_Royal_Holdco_I_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-6.89",
"Assets": "21.7",
"Liabilities": "52.6",
"Stockholders Equity": "94.3",
"ECR before LimitedLiability": "109",
"Assets, Current": "14.4",
"Other Assets": "15.4",
"Liabilities, Current": "33.0",
"Liabilities, Non-Current": "7.92",
"Other Liabilities": "16.3",
"Other Revenues": "-19.4",
"Revenues": "-19.4",
"Net Income": "9.71",
"Comprehensive Net Income": "10.3",
"General and Administrative Expense": "6.95",
"Cost of Goods and Services Sold": "9.69",
"Depreciation and Amortization": "-7.61",
"Other Net Income": "23.3",
"Other Expenses": "-7.95",
"Operating Expenses": "8.31",
"Economic Capital Ratio": "76.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001071255_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "51,317",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "11,139",
"General and Administrative Expense": "0",
"Intangible Assets": "15,873",
"Lease Asset": "0",
"Liabilities, Current": "10,831",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "54,353",
"Other Compr. Net Income": "0",
"Other Expenses": "45,223",
"Other Liabilities": "5,830",
"Other Net Income": "29,690",
"Other Revenues": "24,602",
"Property Plant and Equipment": "5,103",
"Selling General and Administrative Expense": "11,766"
},
"output_variables": {
"Assets": "126,646",
"Liabilities": "16,661",
"Expenses": "68,128",
"Revenues": "24,602",
"Stockholders Equity": "109,985",
"Net Income": "-13,836",
"Comprehensive Net Income": "-13,836",
"BaseVar": "132,864",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "197%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.969872819434948,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001071255.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001071255.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001071255.svg"
},
{
"company_id": "0000914577",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0000914577.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0000914577.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000914577.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000914577_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000914577_main_keyfigs.svg",
"name": "Trans World CORP",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Trans World CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Trans World CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Trans World CORP is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 188%, being 68% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0000914577_2012_Trans_World_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "20.3",
"Assets": "8.58",
"Stockholders Equity": "59.6",
"ECR before LimitedLiability": "99.9",
"Liabilities, Current": "25.3",
"Liabilities": "48.6",
"Liabilities, Non-Current": "9.11",
"Other Liabilities": "18.4",
"Selling General and Administrative Expense": "-15.6",
"Expenses": "10.3",
"Revenues": "32.5",
"Net Income": "37.0",
"General and Administrative Expense": "8.39",
"Cost of Goods and Services Sold": "-31.1",
"Other Expenses": "44.5",
"Operating Expenses": "10.0",
"Other Revenues": "32.5",
"Comprehensive Net Income": "31.8",
"Other Net Income": "-6.19",
"Other Compr. Net Income": "-4.54",
"Economic Capital Ratio": "67.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000914577_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "7,052",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "20,240",
"Depreciation and Amortization": "2,207",
"General and Administrative Expense": "0",
"Intangible Assets": "6,119",
"Lease Asset": "0",
"Liabilities, Current": "10,122",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "3,332",
"Other Compr. Net Income": "-2,445",
"Other Expenses": "0",
"Other Liabilities": "3,146",
"Other Net Income": "0",
"Other Revenues": "38,167",
"Property Plant and Equipment": "33,968",
"Selling General and Administrative Expense": "12,170"
},
"output_variables": {
"Assets": "50,471",
"Liabilities": "13,268",
"Expenses": "34,617",
"Revenues": "38,167",
"Stockholders Equity": "37,203",
"Net Income": "3,550",
"Comprehensive Net Income": "1,105",
"BaseVar": "69,484",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "188%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.88011617247924,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0000914577.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0000914577.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0000914577.svg"
},
{
"company_id": "0000896400",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0000896400.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0000896400.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000896400_main_keyfigs.svg",
"name": "Everi Games Holding INC",
"rank": 7,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Everi Games Holding INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Everi Games Holding INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 81% points.The greatest weakness of Everi Games Holding INC is the variable Other Revenues, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 173%, being 53% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0000896400_2012_Everi_Games_Holding_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-3.72",
"Assets": "10.1",
"Liabilities": "33.5",
"Stockholders Equity": "45.8",
"ECR before LimitedLiability": "85.1",
"Assets, Current": "23.6",
"Other Assets": "-4.66",
"Liabilities, Current": "27.9",
"Liabilities, Non-Current": "8.38",
"Selling General and Administrative Expense": "-14.0",
"Expenses": "10.1",
"Revenues": "-46.0",
"Net Income": "31.8",
"General and Administrative Expense": "8.26",
"Cost of Goods and Services Sold": "11.5",
"Other Expenses": "-8.03",
"Operating Expenses": "9.89",
"Other Revenues": "-46.0",
"Comprehensive Net Income": "32.6",
"Other Net Income": "80.9",
"Economic Capital Ratio": "53.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000896400_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "89,727",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "28,395",
"Lease Asset": "0",
"Liabilities, Current": "30,686",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "15,707",
"Other Compr. Net Income": "0",
"Other Expenses": "83,421",
"Other Liabilities": "34,640",
"Other Net Income": "128,578",
"Other Revenues": "2,562",
"Property Plant and Equipment": "47,399",
"Selling General and Administrative Expense": "42,042"
},
"output_variables": {
"Assets": "181,228",
"Liabilities": "65,326",
"Expenses": "125,463",
"Revenues": "2,562",
"Stockholders Equity": "115,902",
"Net Income": "5,677",
"Comprehensive Net Income": "5,677",
"BaseVar": "251,578",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "173%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.732141150498914,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0000896400.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0000896400.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0000896400.svg"
},
{
"company_id": "0000277058",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0000277058.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0000277058.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000277058.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000277058_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000277058_main_keyfigs.svg",
"name": "Nevada GOLD Casinos INC",
"rank": 8,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Nevada GOLD Casinos INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nevada GOLD Casinos INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Nevada GOLD Casinos INC is the variable Other Expenses, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 166%, being 46% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0000277058_2012_Nevada_GOLD_Casinos_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-14.1",
"Assets": "3.37",
"Liabilities": "40.2",
"Stockholders Equity": "40.2",
"ECR before LimitedLiability": "77.6",
"Intangible Assets": "19.7",
"Other Assets": "7.51",
"Liabilities, Current": "45.3",
"Liabilities, Non-Current": "9.28",
"Other Liabilities": "-16.7",
"Other Revenues": "38.0",
"Revenues": "38.0",
"Net Income": "31.5",
"Selling General and Administrative Expense": "-10.3",
"Comprehensive Net Income": "32.3",
"General and Administrative Expense": "9.52",
"Cost of Goods and Services Sold": "13.3",
"Other Net Income": "-5.91",
"Other Expenses": "-21.4",
"Operating Expenses": "10.7",
"Economic Capital Ratio": "45.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000277058_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "8,461",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "1,597",
"General and Administrative Expense": "0",
"Intangible Assets": "20,836",
"Lease Asset": "0",
"Liabilities, Current": "3,584",
"Liabilities, Non-Current": "0",
"Operating Expenses": "303",
"Other Assets": "15,814",
"Other Compr. Net Income": "0",
"Other Expenses": "31,469",
"Other Liabilities": "15,070",
"Other Net Income": "483",
"Other Revenues": "42,536",
"Property Plant and Equipment": "3,909",
"Selling General and Administrative Expense": "10,137"
},
"output_variables": {
"Assets": "49,020",
"Liabilities": "18,654",
"Expenses": "43,507",
"Revenues": "42,536",
"Stockholders Equity": "30,366",
"Net Income": "-487",
"Comprehensive Net Income": "-487",
"BaseVar": "77,100",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "166%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.6576060249453985,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0000277058.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0000277058.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0000277058.svg"
},
{
"company_id": "0001076195",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001076195.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001076195.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001076195_main_keyfigs.svg",
"name": "LIFE TIME Fitness INC",
"rank": 9,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of LIFE TIME Fitness INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LIFE TIME Fitness INC compared to the market average is the variable Property Plant and Equipment, increasing the Economic Capital Ratio by 63% points.The greatest weakness of LIFE TIME Fitness INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 155%, being 35% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001076195_2012_LIFE_TIME_Fitness_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-4.30",
"Liabilities": "-24.1",
"Stockholders Equity": "-22.6",
"ECR before LimitedLiability": "-30.3",
"Assets, Non-Current": "-1.33",
"Intangible Assets": "-13.0",
"Property Plant and Equipment": "26.9",
"Assets, Current": "-4.80",
"Other Assets": "-2.81",
"Other Liabilities": "-5.33",
"Liabilities, Non-Current": "-26.2",
"Liabilities, Current": "6.95",
"General and Administrative Expense": "-1.44",
"Expenses": "5.03",
"Revenues": "-4.87",
"Net Income": "-1.24",
"Depreciation and Amortization": "-2.75",
"Other Expenses": "11.0",
"Other Revenues": "-4.87",
"Other Net Income": "-1.29",
"Economic Capital Ratio": "-29.1"
},
"2011": {
"Property Plant and Equipment": "63.5",
"Assets": "19.6",
"Liabilities": "5.57",
"Stockholders Equity": "31.0",
"ECR before LimitedLiability": "66.4",
"Assets, Current": "-6.35",
"Intangible Assets": "-6.87",
"Other Assets": "-7.63",
"Liabilities, Current": "32.4",
"Liabilities, Non-Current": "-48.9",
"Other Liabilities": "12.4",
"Selling General and Administrative Expense": "7.09",
"Expenses": "26.1",
"Revenues": "10.4",
"Net Income": "30.4",
"Cost of Goods and Services Sold": "10.2",
"Operating Expenses": "6.75",
"Other Revenues": "10.4",
"Comprehensive Net Income": "31.0",
"Other Net Income": "-6.33",
"Economic Capital Ratio": "34.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001076195_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "76,904",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "92,313",
"General and Administrative Expense": "48,060",
"Intangible Assets": "13,322",
"Lease Asset": "0",
"Liabilities, Current": "133,417",
"Liabilities, Non-Current": "612,544",
"Operating Expenses": "23,544",
"Other Assets": "58,020",
"Other Compr. Net Income": "0",
"Other Expenses": "614,518",
"Other Liabilities": "131,941",
"Other Net Income": "-26,619",
"Other Revenues": "912,844",
"Property Plant and Equipment": "1,570,234",
"Selling General and Administrative Expense": "27,098"
},
"output_variables": {
"Assets": "1,718,480",
"Liabilities": "877,902",
"Expenses": "805,533",
"Revenues": "912,844",
"Stockholders Equity": "840,578",
"Net Income": "80,692",
"Comprehensive Net Income": "80,692",
"BaseVar": "2,170,689",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "153%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "85,545",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "98,843",
"General and Administrative Expense": "54,736",
"Intangible Assets": "25,550",
"Lease Asset": "0",
"Liabilities, Current": "140,958",
"Liabilities, Non-Current": "686,298",
"Operating Expenses": "35,562",
"Other Assets": "64,299",
"Other Compr. Net Income": "0",
"Other Expenses": "676,759",
"Other Liabilities": "131,099",
"Other Net Income": "-18,839",
"Other Revenues": "1,013,674",
"Property Plant and Equipment": "1,740,434",
"Selling General and Administrative Expense": "36,318"
},
"output_variables": {
"Assets": "1,915,828",
"Liabilities": "958,355",
"Expenses": "902,218",
"Revenues": "1,013,674",
"Stockholders Equity": "957,473",
"Net Income": "92,617",
"Comprehensive Net Income": "92,617",
"BaseVar": "2,404,457",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "155%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 1.546005607880152,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001076195.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001076195.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001076195.svg"
},
{
"company_id": "0001090396",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001090396.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001090396.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001090396.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001090396_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001090396_main_keyfigs.svg",
"name": "Table TRAC INC",
"rank": 10,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Table TRAC INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Table TRAC INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Table TRAC INC is the variable Selling General and Administrative Expense, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 147%, being 27% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001090396_2012_Table_TRAC_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-18.5",
"Assets": "15.9",
"Liabilities": "19.0",
"Stockholders Equity": "37.8",
"ECR before LimitedLiability": "59.0",
"Assets, Current": "56.0",
"Intangible Assets": "-9.25",
"Other Assets": "10.5",
"Liabilities, Current": "24.4",
"Liabilities, Non-Current": "7.61",
"Other Liabilities": "-14.4",
"Selling General and Administrative Expense": "-49.1",
"Expenses": "9.78",
"Revenues": "12.0",
"Net Income": "17.7",
"General and Administrative Expense": "8.49",
"Other Expenses": "52.4",
"Operating Expenses": "10.2",
"Other Revenues": "12.0",
"Comprehensive Net Income": "18.5",
"Economic Capital Ratio": "27.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001090396_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,122",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "685",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "7.1",
"Lease Asset": "0",
"Liabilities, Current": "799",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "1,400",
"Other Compr. Net Income": "0",
"Other Expenses": "-229",
"Other Liabilities": "1,248",
"Other Net Income": "88",
"Other Revenues": "2,624",
"Property Plant and Equipment": "55",
"Selling General and Administrative Expense": "2,678"
},
"output_variables": {
"Assets": "4,584",
"Liabilities": "2,047",
"Expenses": "3,134",
"Revenues": "2,624",
"Stockholders Equity": "2,537",
"Net Income": "-423",
"Comprehensive Net Income": "-423",
"BaseVar": "6,238",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "147%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.4712587846477667,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001090396.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001090396.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001090396.svg"
},
{
"company_id": "0001017673",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001017673.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001017673.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001017673.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001017673_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001017673_main_keyfigs.svg",
"name": "Dover Motorsports LLC",
"rank": 11,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Dover Motorsports LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Dover Motorsports LLC compared to the market average is the variable Property Plant and Equipment, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Dover Motorsports LLC is the variable Other Liabilities, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 132%, being 12% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001017673_2012_Dover_Motorsports_LLC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "47.4",
"Assets": "19.1",
"Stockholders Equity": "25.2",
"Liabilities, Non-Current": "6.97",
"ECR before LimitedLiability": "44.1",
"Assets, Current": "-10.6",
"Intangible Assets": "-10.5",
"Other Assets": "-12.1",
"Selling General and Administrative Expense": "10.4",
"Expenses": "19.8",
"Revenues": "6.54",
"Net Income": "17.4",
"Cost of Goods and Services Sold": "11.7",
"Other Expenses": "-9.42",
"Operating Expenses": "10.00",
"Other Revenues": "6.54",
"Other Liabilities": "-47.5",
"Liabilities, Current": "35.0",
"Comprehensive Net Income": "17.2",
"Other Net Income": "-8.56",
"Economic Capital Ratio": "12.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001017673_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,152",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "4,588",
"General and Administrative Expense": "8,329",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "5,974",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "1,279",
"Other Compr. Net Income": "-799",
"Other Expenses": "45,765",
"Other Liabilities": "48,888",
"Other Net Income": "-2,317",
"Other Revenues": "51,885",
"Property Plant and Equipment": "96,380",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "99,811",
"Liabilities": "54,862",
"Expenses": "58,682",
"Revenues": "51,885",
"Stockholders Equity": "44,949",
"Net Income": "-9,114",
"Comprehensive Net Income": "-9,913",
"BaseVar": "134,178",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "132%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.3220897319169707,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001017673.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001017673.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001017673.svg"
},
{
"company_id": "0001318568",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001318568.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001318568.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001318568.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001318568_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001318568_main_keyfigs.svg",
"name": "Everi Holdings Inc",
"rank": 12,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Everi Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Everi Holdings Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Everi Holdings Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 126%, being 5.8% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001318568_2012_Everi_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-26.3",
"Assets": "-9.23",
"Liabilities": "12.5",
"ECR before LimitedLiability": "37.8",
"Assets, Current": "-15.9",
"Intangible Assets": "21.4",
"Other Assets": "33.5",
"Liabilities, Current": "34.9",
"Liabilities, Non-Current": "8.76",
"Other Liabilities": "-65.5",
"Selling General and Administrative Expense": "13.7",
"Expenses": "4.89",
"Net Income": "34.6",
"General and Administrative Expense": "10.9",
"Cost of Goods and Services Sold": "15.3",
"Other Expenses": "-32.0",
"Other Revenues": "34.7",
"Revenues": "34.7",
"Comprehensive Net Income": "34.6",
"Other Net Income": "-7.91",
"Economic Capital Ratio": "5.83"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001318568_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "16,644",
"General and Administrative Expense": "0",
"Intangible Assets": "218,338",
"Lease Asset": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Expenses": "69,517",
"Other Assets": "295,152",
"Other Compr. Net Income": "-247",
"Other Expenses": "448,773",
"Other Liabilities": "369,209",
"Other Net Income": "0",
"Other Revenues": "544,063",
"Property Plant and Equipment": "15,577",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "529,067",
"Liabilities": "369,209",
"Expenses": "534,934",
"Revenues": "544,063",
"Stockholders Equity": "159,858",
"Net Income": "9,129",
"Comprehensive Net Income": "8,882",
"BaseVar": "988,760",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "126%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.259213650244849,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001318568.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001318568.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001318568.svg"
},
{
"company_id": "0000796764",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0000796764.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0000796764.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000796764_main_keyfigs.svg",
"name": "Premier Exhibitions INC",
"rank": 13,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Premier Exhibitions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Premier Exhibitions INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Premier Exhibitions INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 95% points.
The company's Economic Capital Ratio, given in the ranking table, is 121%, being 0.88% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0000796764_2012_Premier_Exhibitions_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-14.9",
"Assets": "-30.2",
"Liabilities": "32.3",
"Stockholders Equity": "29.6",
"ECR before LimitedLiability": "32.8",
"Intangible Assets": "-13.7",
"Other Assets": "-10.2",
"Liabilities, Current": "29.9",
"Liabilities, Non-Current": "13.1",
"Other Liabilities": "26.6",
"Selling General and Administrative Expense": "21.6",
"Expenses": "-59.0",
"Revenues": "35.7",
"Comprehensive Net Income": "3.57",
"General and Administrative Expense": "-55.5",
"Cost of Goods and Services Sold": "-95.1",
"Depreciation and Amortization": "-13.7",
"Other Expenses": "36.2",
"Operating Expenses": "20.7",
"Other Revenues": "35.7",
"Other Net Income": "-12.1",
"Economic Capital Ratio": "0.881"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000796764_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "9,718",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "33,459",
"Depreciation and Amortization": "5,053",
"General and Administrative Expense": "19,214",
"Intangible Assets": "2,987",
"Lease Asset": "0",
"Liabilities, Current": "8,547",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "6,256",
"Other Compr. Net Income": "0",
"Other Expenses": "-271",
"Other Liabilities": "3,189",
"Other Net Income": "26",
"Other Revenues": "44,751",
"Property Plant and Equipment": "12,620",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "31,581",
"Liabilities": "11,736",
"Expenses": "57,455",
"Revenues": "44,751",
"Stockholders Equity": "19,845",
"Net Income": "-12,678",
"Comprehensive Net Income": "-12,678",
"BaseVar": "72,774",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "121%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.2097142094828417,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0000796764.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0000796764.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0000796764.svg"
},
{
"company_id": "0001515382",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001515382.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001515382.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001515382_main_keyfigs.svg",
"name": "Clubcorp Club Operations Inc",
"rank": 14,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Clubcorp Club Operations Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Clubcorp Club Operations Inc compared to the market average is the variable Property Plant and Equipment, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Clubcorp Club Operations Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 101%, being 19% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001515382_2012_Clubcorp_Club_Operations_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "12.1",
"Assets": "9.75",
"Liabilities": "-34.2",
"Stockholders Equity": "-11.7",
"ECR before LimitedLiability": "12.8",
"Assets, Current": "-7.91",
"Other Assets": "-13.3",
"Liabilities, Current": "9.92",
"Liabilities, Non-Current": "-48.2",
"Other Liabilities": "-14.8",
"Selling General and Administrative Expense": "6.71",
"Expenses": "10.8",
"Revenues": "-5.10",
"Net Income": "9.97",
"General and Administrative Expense": "7.93",
"Cost of Goods and Services Sold": "9.61",
"Operating Expenses": "9.49",
"Other Revenues": "-5.10",
"Comprehensive Net Income": "10.0",
"Other Net Income": "-6.32",
"Economic Capital Ratio": "-19.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001515382_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "136,217",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "93,578",
"General and Administrative Expense": "0",
"Intangible Assets": "307,234",
"Lease Asset": "0",
"Liabilities, Current": "209,770",
"Liabilities, Non-Current": "785,562",
"Operating Expenses": "0",
"Other Assets": "44,217",
"Other Compr. Net Income": "0",
"Other Expenses": "609,729",
"Other Liabilities": "538,733",
"Other Net Income": "-8,698",
"Other Revenues": "729,489",
"Property Plant and Equipment": "1,244,806",
"Selling General and Administrative Expense": "52,382"
},
"output_variables": {
"Assets": "1,732,474",
"Liabilities": "1,534,065",
"Expenses": "755,689",
"Revenues": "729,489",
"Stockholders Equity": "198,409",
"Net Income": "-34,898",
"Comprehensive Net Income": "-34,898",
"BaseVar": "2,380,208",
"ECR before LimitedLiability": "9.8%",
"Economic Capital Ratio": "101%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0100101590134523,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001515382.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001515382.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001515382.svg"
},
{
"company_id": "0001173284",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001173284.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001173284.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001173284_main_keyfigs.svg",
"name": "Jacobs Entertainment INC",
"rank": 15,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Jacobs Entertainment INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Jacobs Entertainment INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 5.8% points.The greatest weakness of Jacobs Entertainment INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 105% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 26% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001173284_2012_Jacobs_Entertainment_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "3.54",
"Assets": "-23.2",
"Stockholders Equity": "-29.5",
"Liabilities, Non-Current": "-105",
"Assets, Current": "-12.9",
"Intangible Assets": "-4.62",
"Other Assets": "-21.7",
"Other Revenues": "5.83",
"Revenues": "5.83",
"Net Income": "5.20",
"ECR before LimitedLiability": "6.35",
"Other Liabilities": "4.11",
"Liabilities, Current": "5.04",
"Selling General and Administrative Expense": "-5.05",
"Comprehensive Net Income": "5.32",
"General and Administrative Expense": "3.25",
"Cost of Goods and Services Sold": "3.44",
"Other Net Income": "-8.89",
"Other Expenses": "-30.3",
"Operating Expenses": "3.33",
"Economic Capital Ratio": "-25.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001173284_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "37,531",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "21,498",
"General and Administrative Expense": "0",
"Intangible Assets": "57,237",
"Lease Asset": "0",
"Liabilities, Current": "40,177",
"Liabilities, Non-Current": "284,742",
"Operating Expenses": "0",
"Other Assets": "6,371",
"Other Compr. Net Income": "0",
"Other Expenses": "298,808",
"Other Liabilities": "-11,068",
"Other Net Income": "21",
"Other Revenues": "379,945",
"Property Plant and Equipment": "228,683",
"Selling General and Administrative Expense": "65,255"
},
"output_variables": {
"Assets": "329,822",
"Liabilities": "313,851",
"Expenses": "385,561",
"Revenues": "379,945",
"Stockholders Equity": "15,971",
"Net Income": "-5,595",
"Comprehensive Net Income": "-5,595",
"BaseVar": "704,600",
"ECR before LimitedLiability": "3.1%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9450645984689713,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001173284.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001173284.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001173284.svg"
},
{
"company_id": "0001281774",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001281774.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001281774.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001281774.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001281774_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001281774_main_keyfigs.svg",
"name": "TOWN Sports International Holdings INC",
"rank": 16,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of TOWN Sports International Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TOWN Sports International Holdings INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 3.9% points.The greatest weakness of TOWN Sports International Holdings INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 93%, being 27% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001281774_2012_TOWN_Sports_International_Holdings_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "1.79",
"Assets": "-18.8",
"Liabilities": "-12.4",
"Stockholders Equity": "-31.7",
"Assets, Current": "-9.34",
"Intangible Assets": "-12.3",
"Other Assets": "-10.8",
"Liabilities, Current": "2.54",
"Other Liabilities": "-59.5",
"Other Revenues": "3.36",
"Revenues": "3.36",
"Net Income": "3.82",
"ECR before LimitedLiability": "4.72",
"Selling General and Administrative Expense": "1.75",
"Comprehensive Net Income": "3.94",
"Cost of Goods and Services Sold": "1.83",
"Depreciation and Amortization": "-6.81",
"Other Net Income": "-9.35",
"Other Expenses": "-27.0",
"Operating Expenses": "1.73",
"Economic Capital Ratio": "-27.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001281774_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "64,699",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "51,536",
"General and Administrative Expense": "25,799",
"Intangible Assets": "32,799",
"Lease Asset": "0",
"Liabilities, Current": "103,034",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "66,003",
"Other Compr. Net Income": "0",
"Other Expenses": "380,964",
"Other Liabilities": "346,154",
"Other Net Income": "-4,718",
"Other Revenues": "469,332",
"Property Plant and Equipment": "286,041",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "449,542",
"Liabilities": "449,188",
"Expenses": "458,299",
"Revenues": "469,332",
"Stockholders Equity": "354",
"Net Income": "6,315",
"Comprehensive Net Income": "6,315",
"BaseVar": "915,540",
"ECR before LimitedLiability": "1.5%",
"Economic Capital Ratio": "93%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9287740408683076,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001281774.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001281774.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001281774.svg"
},
{
"company_id": "0001389518",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001389518.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001389518.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001389518.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001389518_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001389518_main_keyfigs.svg",
"name": "Clubhouse Media Group Inc",
"rank": 17,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Clubhouse Media Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Clubhouse Media Group Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Clubhouse Media Group Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 91%, being 29% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001389518_2012_Clubhouse_Media_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-9.60",
"Assets": "1.72",
"Liabilities": "-53.0",
"Stockholders Equity": "-18.3",
"Assets, Current": "-6.26",
"Intangible Assets": "-10.2",
"Other Assets": "11.8",
"Liabilities, Current": "-63.9",
"Selling General and Administrative Expense": "0.166",
"Expenses": "3.87",
"Revenues": "-37.7",
"Net Income": "0.822",
"General and Administrative Expense": "0.0754",
"Cost of Goods and Services Sold": "0.201",
"Other Expenses": "0.452",
"Operating Expenses": "0.0824",
"Other Revenues": "-37.7",
"ECR before LimitedLiability": "3.24",
"Comprehensive Net Income": "0.896",
"Other Net Income": "0.528",
"Economic Capital Ratio": "-28.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001389518_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "812",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "181",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "10,662",
"Liabilities, Non-Current": "0",
"Operating Expenses": "305",
"Other Assets": "9,241",
"Other Compr. Net Income": "48",
"Other Expenses": "2,318",
"Other Liabilities": "1,554",
"Other Net Income": "2,586",
"Other Revenues": "0",
"Property Plant and Equipment": "2,158",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "12,211",
"Liabilities": "12,216",
"Expenses": "2,804",
"Revenues": "0",
"Stockholders Equity": "-5.2",
"Net Income": "-218",
"Comprehensive Net Income": "-170",
"BaseVar": "14,933",
"ECR before LimitedLiability": "-1.4%",
"Economic Capital Ratio": "91%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9139514804293024,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001389518.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001389518.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001389518.svg"
},
{
"company_id": "0001045014",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001045014.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001045014.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001045014_main_keyfigs.svg",
"name": "Gametech International INC",
"rank": 18,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Gametech International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gametech International INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 1.9% points.The greatest weakness of Gametech International INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 91%, being 29% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001045014_2012_Gametech_International_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-15.8",
"Assets": "-8.43",
"Stockholders Equity": "-14.4",
"Intangible Assets": "1.05",
"Liabilities, Current": "-11.7",
"Liabilities": "-0.121",
"ECR before LimitedLiability": "3.10",
"Liabilities, Non-Current": "0.333",
"Other Liabilities": "0.247",
"Other Revenues": "1.87",
"Revenues": "1.87",
"Net Income": "1.11",
"Selling General and Administrative Expense": "0.808",
"Comprehensive Net Income": "1.20",
"General and Administrative Expense": "-1.90",
"Cost of Goods and Services Sold": "-20.5",
"Depreciation and Amortization": "0.184",
"Other Net Income": "-0.144",
"Other Expenses": "0.445",
"Operating Expenses": "0.761",
"Economic Capital Ratio": "-28.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001045014_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "7,911",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "14,913",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "7,227",
"Intangible Assets": "11,867",
"Lease Asset": "0",
"Liabilities, Current": "24,004",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "7,061",
"Other Compr. Net Income": "0",
"Other Expenses": "15,384",
"Other Liabilities": "6,462",
"Other Net Income": "289",
"Other Revenues": "30,867",
"Property Plant and Equipment": "7,094",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "33,933",
"Liabilities": "30,466",
"Expenses": "37,524",
"Revenues": "30,867",
"Stockholders Equity": "3,467",
"Net Income": "-6,368",
"Comprehensive Net Income": "-6,368",
"BaseVar": "66,540",
"ECR before LimitedLiability": "-9.2%",
"Economic Capital Ratio": "91%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9125065104347339,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001045014.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001045014.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001045014.svg"
},
{
"company_id": "0001299109",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001299109.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001299109.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001299109_main_keyfigs.svg",
"name": "Peninsula Gaming LLC",
"rank": 19,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Peninsula Gaming LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Peninsula Gaming LLC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 5.4% points.The greatest weakness of Peninsula Gaming LLC is the variable Other Liabilities, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 91%, being 29% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001299109_2012_Peninsula_Gaming_LLC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "1.50",
"Assets": "0.500",
"Liabilities": "-36.5",
"Stockholders Equity": "-22.0",
"Assets, Current": "-0.218",
"Intangible Assets": "0.680",
"Other Assets": "-0.275",
"Liabilities, Current": "1.45",
"Other Liabilities": "-73.8",
"Expenses": "5.42",
"Revenues": "-0.206",
"Net Income": "2.12",
"General and Administrative Expense": "0.458",
"Cost of Goods and Services Sold": "0.695",
"Other Expenses": "1.06",
"Operating Expenses": "0.572",
"Other Revenues": "-0.206",
"ECR before LimitedLiability": "2.97",
"Comprehensive Net Income": "2.20",
"Other Net Income": "-2.23",
"Economic Capital Ratio": "-29.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001299109_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "82,306",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "29,427",
"General and Administrative Expense": "0",
"Intangible Assets": "192,021",
"Lease Asset": "0",
"Liabilities, Current": "112,736",
"Liabilities, Non-Current": "23,345",
"Operating Expenses": "0",
"Other Assets": "51,980",
"Other Compr. Net Income": "0",
"Other Expenses": "188,822",
"Other Liabilities": "679,812",
"Other Net Income": "-66,043",
"Other Revenues": "332,258",
"Property Plant and Equipment": "400,923",
"Selling General and Administrative Expense": "58,267"
},
"output_variables": {
"Assets": "727,230",
"Liabilities": "815,893",
"Expenses": "276,516",
"Revenues": "332,258",
"Stockholders Equity": "-88,663",
"Net Income": "-10,301",
"Comprehensive Net Income": "-10,301",
"BaseVar": "1,108,970",
"ECR before LimitedLiability": "-13%",
"Economic Capital Ratio": "91%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9112282476589105,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001299109.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001299109.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001299109.svg"
},
{
"company_id": "0001005214",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001005214.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001005214.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001005214_main_keyfigs.svg",
"name": "American Wagering INC",
"rank": 20,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of American Wagering INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of American Wagering INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 16% points.The greatest weakness of American Wagering INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 87%, being 33% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001005214_2012_American_Wagering_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-4.06",
"Assets": "-18.5",
"Stockholders Equity": "-19.6",
"Liabilities, Non-Current": "1.34",
"ECR before LimitedLiability": "-1.31",
"Assets, Current": "5.57",
"Intangible Assets": "-3.76",
"Other Assets": "-3.98",
"Selling General and Administrative Expense": "-3.54",
"Expenses": "-3.80",
"Revenues": "15.3",
"Net Income": "3.89",
"General and Administrative Expense": "2.87",
"Cost of Goods and Services Sold": "-44.5",
"Other Expenses": "16.2",
"Operating Expenses": "3.50",
"Other Revenues": "15.3",
"Other Liabilities": "-1.59",
"Comprehensive Net Income": "4.17",
"Other Net Income": "-1.73",
"Economic Capital Ratio": "-33.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001005214_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,939",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "8,754",
"Depreciation and Amortization": "878",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "4,841",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "304",
"Other Compr. Net Income": "0",
"Other Expenses": "726",
"Other Liabilities": "3,610",
"Other Net Income": "0",
"Other Revenues": "11,646",
"Property Plant and Equipment": "2,454",
"Selling General and Administrative Expense": "3,494"
},
"output_variables": {
"Assets": "6,698",
"Liabilities": "8,451",
"Expenses": "13,852",
"Revenues": "11,646",
"Stockholders Equity": "-1,753",
"Net Income": "-2,206",
"Comprehensive Net Income": "-2,206",
"BaseVar": "20,323",
"ECR before LimitedLiability": "-52%",
"Economic Capital Ratio": "87%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8684079701206527,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001005214.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001005214.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001005214.svg"
},
{
"company_id": "0000894847",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0000894847.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0000894847.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000894847_main_keyfigs.svg",
"name": "Carlyle Gaming Entertainment Ltd",
"rank": 21,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Carlyle Gaming Entertainment Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Carlyle Gaming Entertainment Ltd compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Carlyle Gaming Entertainment Ltd is the variable Liabilities, Current, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 78%, being 42% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0000894847_2012_Carlyle_Gaming_Entertainment_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-8.35",
"Assets": "-1.85",
"Liabilities": "-12.2",
"Stockholders Equity": "-13.0",
"ECR before LimitedLiability": "-9.86",
"Assets, Current": "-2.31",
"Other Assets": "17.5",
"Liabilities, Current": "-25.9",
"Liabilities, Non-Current": "0.691",
"Other Liabilities": "2.14",
"Selling General and Administrative Expense": "2.36",
"Expenses": "9.50",
"Revenues": "-9.20",
"Net Income": "-1.79",
"General and Administrative Expense": "1.88",
"Cost of Goods and Services Sold": "2.64",
"Operating Expenses": "2.26",
"Other Revenues": "-9.20",
"Comprehensive Net Income": "-1.65",
"Other Net Income": "0.919",
"Economic Capital Ratio": "-41.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0000894847_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "179",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "66",
"General and Administrative Expense": "0",
"Intangible Assets": "240",
"Lease Asset": "0",
"Liabilities, Current": "2,764",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "1,034",
"Other Compr. Net Income": "0",
"Other Expenses": "728",
"Other Liabilities": "0",
"Other Net Income": "180",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "1,453",
"Liabilities": "2,764",
"Expenses": "795",
"Revenues": "0",
"Stockholders Equity": "-1,311",
"Net Income": "-615",
"Comprehensive Net Income": "-615",
"BaseVar": "2,596",
"ECR before LimitedLiability": "-90%",
"Economic Capital Ratio": "78%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7829311141280312,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0000894847.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0000894847.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0000894847.svg"
},
{
"company_id": "0001407704",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001407704.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001407704.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001407704_main_keyfigs.svg",
"name": "Lingerie Fighting Championships INC",
"rank": 22,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Lingerie Fighting Championships INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lingerie Fighting Championships INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Lingerie Fighting Championships INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 57%, being 63% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001407704_2012_Lingerie_Fighting_Championships_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-22.2",
"Assets": "-28.8",
"Liabilities": "-4.28",
"Stockholders Equity": "-32.6",
"ECR before LimitedLiability": "-31.1",
"Assets, Current": "-6.15",
"Intangible Assets": "-12.2",
"Liabilities, Current": "-9.85",
"Selling General and Administrative Expense": "-25.7",
"Expenses": "-6.41",
"Revenues": "-13.1",
"Net Income": "-5.58",
"General and Administrative Expense": "4.22",
"Cost of Goods and Services Sold": "-9.30",
"Other Expenses": "20.3",
"Operating Expenses": "5.04",
"Other Revenues": "-13.1",
"Comprehensive Net Income": "-9.27",
"Other Net Income": "14.2",
"Other Compr. Net Income": "-3.78",
"Economic Capital Ratio": "-63.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001407704_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "454",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "1,254",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "4,054",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "973",
"Other Compr. Net Income": "-340",
"Other Expenses": "0",
"Other Liabilities": "9.9",
"Other Net Income": "1,436",
"Other Revenues": "1,033",
"Property Plant and Equipment": "110",
"Selling General and Administrative Expense": "2,805"
},
"output_variables": {
"Assets": "1,537",
"Liabilities": "4,064",
"Expenses": "4,059",
"Revenues": "1,033",
"Stockholders Equity": "-2,528",
"Net Income": "-1,591",
"Comprehensive Net Income": "-1,931",
"BaseVar": "6,234",
"ECR before LimitedLiability": "-157%",
"Economic Capital Ratio": "57%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5701201056762444,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001407704.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001407704.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001407704.svg"
},
{
"company_id": "0001114208",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001114208.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001114208.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001114208_main_keyfigs.svg",
"name": "Nightculture Inc",
"rank": 23,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Nightculture Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nightculture Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Nightculture Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 44%, being 76% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001114208_2012_Nightculture_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-21.5",
"Assets": "-35.6",
"Stockholders Equity": "-47.1",
"ECR before LimitedLiability": "-44.1",
"Assets, Current": "-11.9",
"Intangible Assets": "-10.4",
"Other Assets": "-2.01",
"Selling General and Administrative Expense": "3.66",
"Expenses": "5.44",
"Net Income": "-2.58",
"General and Administrative Expense": "-6.40",
"Cost of Goods and Services Sold": "-11.6",
"Depreciation and Amortization": "1.19",
"Other Expenses": "13.6",
"Operating Expenses": "3.51",
"Other Revenues": "-3.74",
"Revenues": "-3.74",
"Other Compr. Net Income": "0.249",
"Comprehensive Net Income": "-2.33",
"Other Net Income": "-4.49",
"Economic Capital Ratio": "-76.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001114208_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1.0",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "462",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "278",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "1,298",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "181",
"Other Compr. Net Income": "0",
"Other Expenses": "6.0",
"Other Liabilities": "481",
"Other Net Income": "-65",
"Other Revenues": "442",
"Property Plant and Equipment": "8.4",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "190",
"Liabilities": "1,778",
"Expenses": "745",
"Revenues": "442",
"Stockholders Equity": "-1,588",
"Net Income": "-369",
"Comprehensive Net Income": "-369",
"BaseVar": "1,611",
"ECR before LimitedLiability": "-196%",
"Economic Capital Ratio": "44%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.44094890032450407,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001114208.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001114208.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001114208.svg"
},
{
"company_id": "0001322952",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001322952.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001322952.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001322952_main_keyfigs.svg",
"name": "TRUE BLUE Holdings INC",
"rank": 24,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of TRUE BLUE Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TRUE BLUE Holdings INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 20% points.The greatest weakness of TRUE BLUE Holdings INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 24%, being 96% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001322952_2012_TRUE_BLUE_Holdings_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-22.5",
"Assets": "-38.8",
"Liabilities": "14.0",
"Stockholders Equity": "-54.6",
"ECR before LimitedLiability": "-63.7",
"Assets, Current": "-5.45",
"Intangible Assets": "-1.80",
"Other Assets": "-12.4",
"Liabilities, Current": "19.8",
"Selling General and Administrative Expense": "2.67",
"Expenses": "-7.51",
"Revenues": "-13.9",
"Net Income": "-25.4",
"General and Administrative Expense": "-34.7",
"Cost of Goods and Services Sold": "2.97",
"Other Expenses": "9.50",
"Operating Expenses": "2.57",
"Other Revenues": "-13.9",
"Comprehensive Net Income": "-25.2",
"Other Net Income": "-1.71",
"Economic Capital Ratio": "-95.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001322952_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "10",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "118",
"Intangible Assets": "14",
"Lease Asset": "0",
"Liabilities, Current": "172",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "6.3",
"Property Plant and Equipment": "0",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "24",
"Liabilities": "172",
"Expenses": "118",
"Revenues": "6.3",
"Stockholders Equity": "-148",
"Net Income": "-112",
"Comprehensive Net Income": "-112",
"BaseVar": "160",
"ECR before LimitedLiability": "-263%",
"Economic Capital Ratio": "24%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.24450511995899576,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001322952.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001322952.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001322952.svg"
},
{
"company_id": "0001444839",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001444839.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001444839.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001444839.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001444839_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001444839_main_keyfigs.svg",
"name": "Bravo Multinational Inc",
"rank": 25,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Bravo Multinational Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bravo Multinational Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 1.6% points.The greatest weakness of Bravo Multinational Inc is the variable Net Income, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.7%, being 118% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001444839_2012_Bravo_Multinational_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-20.0",
"Assets": "-29.6",
"Liabilities": "-1.19",
"Stockholders Equity": "-3.77",
"ECR before LimitedLiability": "-86.4",
"Assets, Current": "-3.45",
"Intangible Assets": "-5.61",
"Other Assets": "1.58",
"Liabilities, Current": "0.877",
"Liabilities, Non-Current": "-0.526",
"Other Liabilities": "-1.86",
"Selling General and Administrative Expense": "0.557",
"Expenses": "-41.0",
"Revenues": "-7.44",
"Net Income": "-79.8",
"Cost of Goods and Services Sold": "0.610",
"Other Expenses": "-70.3",
"Operating Expenses": "0.538",
"Other Revenues": "-7.44",
"Comprehensive Net Income": "-79.5",
"Economic Capital Ratio": "-118"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001444839_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "73",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "21",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "529",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "360",
"Other Compr. Net Income": "0",
"Other Expenses": "2,083",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "433",
"Liabilities": "529",
"Expenses": "2,104",
"Revenues": "0",
"Stockholders Equity": "-96",
"Net Income": "-2,104",
"Comprehensive Net Income": "-2,104",
"BaseVar": "1,533",
"ECR before LimitedLiability": "-457%",
"Economic Capital Ratio": "1.7%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.017162323762885776,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001444839.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001444839.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001444839.svg"
},
{
"company_id": "0001265848",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution_0001265848.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2011/graphs/IME_0001265848.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001265848.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001265848_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001265848_main_keyfigs.svg",
"name": "US VR Global com Inc",
"rank": 26,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of US VR Global com Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of US VR Global com Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 0.000000000035% points.The greatest weakness of US VR Global com Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 120% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.000000000035%, being 120% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2011/report/0001265848_2012_US_VR_Global_com_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-1.13",
"Assets": "-16.7",
"Liabilities": "-0.221",
"ECR before LimitedLiability": "-88.2",
"Assets, Current": "0",
"Intangible Assets": "0",
"Other Assets": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Liabilities": "0",
"Selling General and Administrative Expense": "0",
"Expenses": "-27.8",
"Net Income": "-90.2",
"Cost of Goods and Services Sold": "0",
"Other Expenses": "0",
"Operating Expenses": "-120",
"Other Revenues": "0",
"Revenues": "0",
"Comprehensive Net Income": "-89.8",
"Other Net Income": "0",
"Economic Capital Ratio": "-120"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2011/plot_over_time/0001265848_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "19",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "2.1",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "3.4",
"Liabilities, Non-Current": "0",
"Operating Expenses": "150",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "18",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "14",
"Property Plant and Equipment": "0",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "19",
"Liabilities": "3.4",
"Expenses": "170",
"Revenues": "14",
"Stockholders Equity": "16",
"Net Income": "-156",
"Comprehensive Net Income": "-156",
"BaseVar": "103",
"ECR before LimitedLiability": "-1,225%",
"Economic Capital Ratio": "0.000000000035%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.5433808399611214e-13,
"company_index": "https://www.realrate-archive.com/us_recreation/2011/industry_indexes/0001265848.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2011/analytics/equity/0001265848.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2011/analytics/profit_loss/0001265848.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2011/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"47.8 B"
],
[
"Assets",
"85.1 B"
],
[
"Expenses",
"43.1 B"
],
[
"Stockholders Equity",
"67.6 B"
]
],
"industry_id": "us_recreation",
"industry_label": "Recreation",
"num_companies": 26,
"num_top_companies": 6,
"ecr_records": {
"2010": {
"0001001039": {
"rank": 1,
"ecr": "211"
},
"0001076195": {
"rank": 2,
"ecr": "153"
}
},
"2011": {
"0000811532": {
"rank": 1,
"ecr": "221"
},
"0000701374": {
"rank": 2,
"ecr": "218"
},
"0000812011": {
"rank": 3,
"ecr": "214"
},
"0001001039": {
"rank": 4,
"ecr": "210"
},
"0001071255": {
"rank": 5,
"ecr": "197"
},
"0000914577": {
"rank": 6,
"ecr": "188"
},
"0000896400": {
"rank": 7,
"ecr": "173"
},
"0000277058": {
"rank": 8,
"ecr": "166"
},
"0001076195": {
"rank": 9,
"ecr": "155"
},
"0001090396": {
"rank": 10,
"ecr": "147"
},
"0001017673": {
"rank": 11,
"ecr": "132"
},
"0001318568": {
"rank": 12,
"ecr": "126"
},
"0000796764": {
"rank": 13,
"ecr": "121"
},
"0001515382": {
"rank": 14,
"ecr": "101"
},
"0001173284": {
"rank": 15,
"ecr": "95"
},
"0001281774": {
"rank": 16,
"ecr": "93"
},
"0001389518": {
"rank": 17,
"ecr": "91"
},
"0001045014": {
"rank": 18,
"ecr": "91"
},
"0001299109": {
"rank": 19,
"ecr": "91"
},
"0001005214": {
"rank": 20,
"ecr": "87"
},
"0000894847": {
"rank": 21,
"ecr": "78"
},
"0001407704": {
"rank": 22,
"ecr": "57"
},
"0001114208": {
"rank": 23,
"ecr": "44"
},
"0001322952": {
"rank": 24,
"ecr": "24"
},
"0001444839": {
"rank": 25,
"ecr": "1.7"
},
"0001265848": {
"rank": 26,
"ecr": "0.000000000035"
}
}
},
"rating_box": [
[
"Top rated",
"6 of 26"
],
[
"Best, worst rating",
"221 %, < 0.001 %"
],
[
"New companies",
"24"
]
],
"regression_plot": null,
"scentences": [
"TWDC Enterprises 18 Corp climbed -3 positions from 1 to 4 due to its excellent Stockholders Equity.",
"LIFE TIME Fitness INC lost 7 positions from 2 to 9 due to its bad Liabilities, Non-Current.",
"Cedar FAIR L P entered the 2012 ranking at rank 1, making it the best newcomer."
],
"url_segment": "2012-us-recreation",
"year": 2012,
"feature_importance": "https://www.realrate-archive.com/us_recreation/2011/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000812011": {
"2011": {
"obs_EconomicCapitalRatio": 0.9729292726423082
},
"2015": {
"obs_EconomicCapitalRatio": 2.3587415755607646
},
"2016": {
"obs_EconomicCapitalRatio": 3.244637064950539
},
"2017": {
"obs_EconomicCapitalRatio": 2.8228275217479073
},
"2018": {
"obs_EconomicCapitalRatio": 2.870089008031505
},
"2019": {
"obs_EconomicCapitalRatio": 3.0901391105210942
},
"2020": {
"obs_EconomicCapitalRatio": 2.0242038012728534
},
"2021": {
"obs_EconomicCapitalRatio": 2.0605081869716
},
"2022": {
"obs_EconomicCapitalRatio": 1.5305847409151816
},
"2023": {
"obs_EconomicCapitalRatio": 1.4069667569659037
},
"2024": {
"obs_EconomicCapitalRatio": 1.2587197624010595
},
"2025": {
"obs_EconomicCapitalRatio": 0.9056766597094501
}
},
"0001071255": {
"2011": {
"obs_EconomicCapitalRatio": 0.4686128992099485
},
"2013": {
"obs_EconomicCapitalRatio": 0.8989514300984293
},
"2014": {
"obs_EconomicCapitalRatio": 0.922105373245055
},
"2015": {
"obs_EconomicCapitalRatio": 0.5425210722697592
},
"2016": {
"obs_EconomicCapitalRatio": 0.7013709574885562
},
"2017": {
"obs_EconomicCapitalRatio": 0.5814730416639127
},
"2018": {
"obs_EconomicCapitalRatio": 0.2882950897510801
},
"2019": {
"obs_EconomicCapitalRatio": 0.2661275623134998
},
"2020": {
"obs_EconomicCapitalRatio": 0.29696830024403237
},
"2021": {
"obs_EconomicCapitalRatio": 0.799097852712178
},
"2022": {
"obs_EconomicCapitalRatio": 0.6412806210749972
},
"2023": {
"obs_EconomicCapitalRatio": 0.8165965014471676
},
"2024": {
"obs_EconomicCapitalRatio": 0.8763200040440048
},
"2025": {
"obs_EconomicCapitalRatio": 0.7892489031052486
}
},
"0001090396": {
"2011": {
"obs_EconomicCapitalRatio": 1.3275301277081593
},
"2012": {
"obs_EconomicCapitalRatio": 1.1451687331013813
},
"2013": {
"obs_EconomicCapitalRatio": 1.0600673540076522
},
"2014": {
"obs_EconomicCapitalRatio": 0.8175668848482838
},
"2015": {
"obs_EconomicCapitalRatio": 0.6932067953852951
},
"2016": {
"obs_EconomicCapitalRatio": 1.0538355767431073
},
"2017": {
"obs_EconomicCapitalRatio": 1.7057446568399768
},
"2018": {
"obs_EconomicCapitalRatio": 2.396312516493798
},
"2019": {
"obs_EconomicCapitalRatio": 1.8734080743743928
},
"2020": {
"obs_EconomicCapitalRatio": 3.9210972065523384
},
"2021": {
"obs_EconomicCapitalRatio": 2.414683320316862
},
"2022": {
"obs_EconomicCapitalRatio": 3.483876083941204
},
"2023": {
"obs_EconomicCapitalRatio": 2.487432658254198
},
"2024": {
"obs_EconomicCapitalRatio": 2.081906821680709
},
"2025": {
"obs_EconomicCapitalRatio": 2.2874690553650363
}
},
"0001444839": {
"2011": {
"obs_EconomicCapitalRatio": 0.0
},
"2012": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001319161": {
"2020": {
"obs_EconomicCapitalRatio": 0.46284763696049713
},
"2021": {
"obs_EconomicCapitalRatio": 0.6734537341040482
},
"2022": {
"obs_EconomicCapitalRatio": 0.5805976485417187
},
"2023": {
"obs_EconomicCapitalRatio": 0.5549749964145047
},
"2024": {
"obs_EconomicCapitalRatio": 0.48811992327595044
},
"2025": {
"obs_EconomicCapitalRatio": 0.46278184210440526
}
},
"0000015847": {
"2012": {
"obs_EconomicCapitalRatio": 0.40735807471060725
},
"2013": {
"obs_EconomicCapitalRatio": 0.2684199456443968
},
"2014": {
"obs_EconomicCapitalRatio": 0.3126661525550792
},
"2017": {
"obs_EconomicCapitalRatio": 0.6762306555821331
},
"2018": {
"obs_EconomicCapitalRatio": 0.8389810570608456
},
"2019": {
"obs_EconomicCapitalRatio": 1.520563521647055
},
"2020": {
"obs_EconomicCapitalRatio": 0.4975883798624537
},
"2021": {
"obs_EconomicCapitalRatio": 0.7653727652035641
},
"2022": {
"obs_EconomicCapitalRatio": 0.6494591913272846
},
"2023": {
"obs_EconomicCapitalRatio": 0.5566857534517164
},
"2024": {
"obs_EconomicCapitalRatio": 1.4412639022921225
}
},
"0001335258": {
"2013": {
"obs_EconomicCapitalRatio": 0.9865376981587501
},
"2014": {
"obs_EconomicCapitalRatio": 1.3217321342618333
},
"2015": {
"obs_EconomicCapitalRatio": 1.2203587288684905
},
"2016": {
"obs_EconomicCapitalRatio": 1.1902391721694592
},
"2017": {
"obs_EconomicCapitalRatio": 1.5907596489088662
},
"2018": {
"obs_EconomicCapitalRatio": 1.6780027935833046
},
"2019": {
"obs_EconomicCapitalRatio": 2.0094614428104776
},
"2020": {
"obs_EconomicCapitalRatio": 2.21722523805562
},
"2021": {
"obs_EconomicCapitalRatio": 2.5176710477296447
},
"2022": {
"obs_EconomicCapitalRatio": 1.2989940865479122
},
"2023": {
"obs_EconomicCapitalRatio": 1.4753732846110676
},
"2024": {
"obs_EconomicCapitalRatio": 2.1241690967096787
},
"2025": {
"obs_EconomicCapitalRatio": 1.9820787074263264
}
},
"0001564902": {
"2013": {
"obs_EconomicCapitalRatio": 1.0680282861022254
},
"2014": {
"obs_EconomicCapitalRatio": 0.6673425571624872
},
"2015": {
"obs_EconomicCapitalRatio": 0.7915474241816
},
"2016": {
"obs_EconomicCapitalRatio": 0.7950091343177678
},
"2017": {
"obs_EconomicCapitalRatio": 0.6316887352249172
},
"2018": {
"obs_EconomicCapitalRatio": 1.0050763769419786
},
"2019": {
"obs_EconomicCapitalRatio": 1.1605475063123818
},
"2020": {
"obs_EconomicCapitalRatio": 0.922892496845049
},
"2021": {
"obs_EconomicCapitalRatio": 1.9233863064749763
},
"2022": {
"obs_EconomicCapitalRatio": 1.3262517343820608
}
},
"0000013156": {
"2014": {
"obs_EconomicCapitalRatio": 0.7325856467994227
},
"2015": {
"obs_EconomicCapitalRatio": 0.4199110464823246
},
"2016": {
"obs_EconomicCapitalRatio": 1.3514040296445955
},
"2017": {
"obs_EconomicCapitalRatio": 2.898095371450898
},
"2018": {
"obs_EconomicCapitalRatio": 3.254058105771433
},
"2019": {
"obs_EconomicCapitalRatio": 0.7870274542599687
},
"2020": {
"obs_EconomicCapitalRatio": 0.9165812015510434
},
"2021": {
"obs_EconomicCapitalRatio": 1.7325275524176
},
"2022": {
"obs_EconomicCapitalRatio": 1.1566512397824655
}
},
"0001106213": {
"2020": {
"obs_EconomicCapitalRatio": 34.52980160779852
},
"2023": {
"obs_EconomicCapitalRatio": 18.105703339822295
},
"2024": {
"obs_EconomicCapitalRatio": 20.726798423760112
}
},
"0001451448": {
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001636519": {
"2015": {
"obs_EconomicCapitalRatio": 2.0464121571432727
},
"2016": {
"obs_EconomicCapitalRatio": 1.4379963073454827
},
"2017": {
"obs_EconomicCapitalRatio": 1.568528160064711
},
"2018": {
"obs_EconomicCapitalRatio": 1.9551928760702408
},
"2019": {
"obs_EconomicCapitalRatio": 2.256389521581728
},
"2020": {
"obs_EconomicCapitalRatio": 2.493465971657228
},
"2021": {
"obs_EconomicCapitalRatio": 2.3104874562132567
},
"2022": {
"obs_EconomicCapitalRatio": 2.5690176009736145
},
"2023": {
"obs_EconomicCapitalRatio": 2.341915318337317
},
"2024": {
"obs_EconomicCapitalRatio": 2.95458078489456
}
},
"0001637207": {
"2015": {
"obs_EconomicCapitalRatio": 0.7187419399493886
},
"2016": {
"obs_EconomicCapitalRatio": 0.9047805549446587
},
"2017": {
"obs_EconomicCapitalRatio": 2.5588673858118676
},
"2018": {
"obs_EconomicCapitalRatio": 3.018954166838377
},
"2019": {
"obs_EconomicCapitalRatio": 2.929586739405872
},
"2020": {
"obs_EconomicCapitalRatio": 2.8497828461897163
},
"2021": {
"obs_EconomicCapitalRatio": 3.234791287955372
},
"2022": {
"obs_EconomicCapitalRatio": 2.1917838749476286
},
"2023": {
"obs_EconomicCapitalRatio": 2.0534708104773807
},
"2024": {
"obs_EconomicCapitalRatio": 2.64194195222518
},
"2025": {
"obs_EconomicCapitalRatio": 2.7282045665378623
}
},
"0001622996": {
"2018": {
"obs_EconomicCapitalRatio": 205.06131958774017
},
"2019": {
"obs_EconomicCapitalRatio": 288.76686184831254
},
"2020": {
"obs_EconomicCapitalRatio": 215.06322099858846
},
"2021": {
"obs_EconomicCapitalRatio": 617.7488253852281
}
},
"0001674227": {
"2017": {
"obs_EconomicCapitalRatio": 0.0
},
"2018": {
"obs_EconomicCapitalRatio": 0.0
},
"2019": {
"obs_EconomicCapitalRatio": 2.842506856356333
},
"2020": {
"obs_EconomicCapitalRatio": 1.7498889325443225
},
"2021": {
"obs_EconomicCapitalRatio": 2.204340011654618
},
"2022": {
"obs_EconomicCapitalRatio": 0.8194124614559569
},
"2023": {
"obs_EconomicCapitalRatio": 0.4922632089045803
}
},
"0001318482": {
"2017": {
"obs_EconomicCapitalRatio": 40.6838547061766
},
"2018": {
"obs_EconomicCapitalRatio": 66.78722491585663
},
"2019": {
"obs_EconomicCapitalRatio": 6.341383100305046
},
"2020": {
"obs_EconomicCapitalRatio": 7.906202492642044
},
"2021": {
"obs_EconomicCapitalRatio": 7.103913301170004
}
},
"0001297937": {
"2017": {
"obs_EconomicCapitalRatio": 2.5379420775162496
},
"2018": {
"obs_EconomicCapitalRatio": 2.072124922547362
},
"2019": {
"obs_EconomicCapitalRatio": 2.1373961997229993
},
"2020": {
"obs_EconomicCapitalRatio": 2.389172034659661
},
"2021": {
"obs_EconomicCapitalRatio": 3.427894341544257
},
"2022": {
"obs_EconomicCapitalRatio": 2.241129492405132
},
"2023": {
"obs_EconomicCapitalRatio": 1.9174367995731851
},
"2024": {
"obs_EconomicCapitalRatio": 2.5407624298202345
},
"2025": {
"obs_EconomicCapitalRatio": 2.5115272404213695
}
},
"0001703073": {
"2024": {
"obs_EconomicCapitalRatio": 26.992589505904615
}
},
"0001621672": {
"2019": {
"obs_EconomicCapitalRatio": 0.0
},
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.34691450181510325
},
"2024": {
"obs_EconomicCapitalRatio": 0.6572336621231796
},
"2025": {
"obs_EconomicCapitalRatio": 0.4576630322656805
}
},
"0001698991": {
"2019": {
"obs_EconomicCapitalRatio": 1.1119337517470034
},
"2020": {
"obs_EconomicCapitalRatio": 1.9565877868713972
},
"2021": {
"obs_EconomicCapitalRatio": 2.281404161631274
},
"2022": {
"obs_EconomicCapitalRatio": 0.8571722713634433
},
"2023": {
"obs_EconomicCapitalRatio": 1.0703445970274499
},
"2024": {
"obs_EconomicCapitalRatio": 0.9585508122771795
},
"2025": {
"obs_EconomicCapitalRatio": 0.9853115214634798
}
},
"0001708341": {
"2019": {
"obs_EconomicCapitalRatio": 1.239796449753547
},
"2021": {
"obs_EconomicCapitalRatio": 1.2682250113019373
},
"2023": {
"obs_EconomicCapitalRatio": 0.7728125521514193
}
},
"0001584693": {
"2021": {
"obs_EconomicCapitalRatio": 4.127672467173221
},
"2022": {
"obs_EconomicCapitalRatio": 2.079302465945149
},
"2023": {
"obs_EconomicCapitalRatio": 3.9460531315601513
},
"2024": {
"obs_EconomicCapitalRatio": 18.124708169042222
},
"2025": {
"obs_EconomicCapitalRatio": 11.330964319986926
}
},
"0001795250": {
"2020": {
"obs_EconomicCapitalRatio": 0.7584480762886903
},
"2021": {
"obs_EconomicCapitalRatio": 0.45868422012954946
},
"2022": {
"obs_EconomicCapitalRatio": 0.26705554473629134
},
"2023": {
"obs_EconomicCapitalRatio": 0.261713741997933
},
"2025": {
"obs_EconomicCapitalRatio": 0.8614845322449796
}
},
"0001744489": {
"2020": {
"obs_EconomicCapitalRatio": 2.692117843476538
},
"2021": {
"obs_EconomicCapitalRatio": 2.318712911270001
},
"2022": {
"obs_EconomicCapitalRatio": 1.3306528834154923
},
"2023": {
"obs_EconomicCapitalRatio": 1.3815351189642033
},
"2024": {
"obs_EconomicCapitalRatio": 1.7300758524008975
},
"2025": {
"obs_EconomicCapitalRatio": 1.747560396055579
}
},
"0001793659": {
"2020": {
"obs_EconomicCapitalRatio": 1.1236713241157728
},
"2021": {
"obs_EconomicCapitalRatio": 3.8650100929651345
},
"2022": {
"obs_EconomicCapitalRatio": 0.8012911715568616
},
"2023": {
"obs_EconomicCapitalRatio": 1.3333902713070738
},
"2024": {
"obs_EconomicCapitalRatio": 4.313266040355448
},
"2025": {
"obs_EconomicCapitalRatio": 3.766612983671706
}
},
"0001803977": {
"2020": {
"obs_EconomicCapitalRatio": 16.138630971375296
},
"2021": {
"obs_EconomicCapitalRatio": 84.5281553048599
},
"2022": {
"obs_EconomicCapitalRatio": 57.20300906532156
}
},
"0000055234": {
"2025": {
"obs_EconomicCapitalRatio": 15.26483436873565
}
},
"0001802156": {
"2021": {
"obs_EconomicCapitalRatio": 1.2644912850177779
},
"2022": {
"obs_EconomicCapitalRatio": 1.42487323112007
}
},
"0001816554": {
"2021": {
"obs_EconomicCapitalRatio": 285.8652666030274
},
"2022": {
"obs_EconomicCapitalRatio": 1086.5797521595512
},
"2023": {
"obs_EconomicCapitalRatio": 366.015132408575
}
},
"0001869198": {
"2021": {
"obs_EconomicCapitalRatio": 0.6463144005824585
},
"2022": {
"obs_EconomicCapitalRatio": 0.4211377156170569
},
"2023": {
"obs_EconomicCapitalRatio": 0.5017418511464957
},
"2024": {
"obs_EconomicCapitalRatio": 0.784019161252662
},
"2025": {
"obs_EconomicCapitalRatio": 0.9145746365982499
}
},
"0001824403": {
"2022": {
"obs_EconomicCapitalRatio": 0.7584245313227803
},
"2023": {
"obs_EconomicCapitalRatio": 0.7848885723301386
}
},
"0001840572": {
"2022": {
"obs_EconomicCapitalRatio": 0.773453392789336
},
"2023": {
"obs_EconomicCapitalRatio": 0.411537924369307
},
"2024": {
"obs_EconomicCapitalRatio": 0.2821434455413085
}
},
"0001883685": {
"2022": {
"obs_EconomicCapitalRatio": 1.5363210055915624
},
"2023": {
"obs_EconomicCapitalRatio": 4.68925441341705
},
"2024": {
"obs_EconomicCapitalRatio": 4.970601953932141
},
"2025": {
"obs_EconomicCapitalRatio": 4.074242836063647
}
},
"0001952073": {
"2023": {
"obs_EconomicCapitalRatio": 0.9049945191258926
},
"2024": {
"obs_EconomicCapitalRatio": 0.8863532081610849
}
}
}
}