{
"company_details": [
{
"company_id": "0000701374",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0000701374.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0000701374.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000701374.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000701374_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000701374_main_keyfigs.svg",
"name": "Six Flags Entertainment Corp OLD",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Six Flags Entertainment Corp OLD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Six Flags Entertainment Corp OLD compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 95% points.The greatest weakness of Six Flags Entertainment Corp OLD is the variable Operating Expenses, reducing the Economic Capital Ratio by 9.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 242%, being 112% points above the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0000701374_2013_Six_Flags_Entertainment_Corp_OLD.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "6.83",
"Assets": "14.7",
"Stockholders Equity": "102",
"ECR before LimitedLiability": "130",
"Intangible Assets": "7.81",
"Liabilities, Current": "31.0",
"Liabilities": "56.0",
"Liabilities, Non-Current": "7.86",
"Other Liabilities": "23.7",
"Selling General and Administrative Expense": "7.81",
"Expenses": "20.8",
"Revenues": "7.70",
"Net Income": "21.2",
"General and Administrative Expense": "6.27",
"Cost of Goods and Services Sold": "8.71",
"Other Expenses": "6.94",
"Operating Expenses": "-10.8",
"Other Revenues": "7.70",
"Comprehensive Net Income": "19.6",
"Other Net Income": "-7.25",
"Economic Capital Ratio": "98.3"
},
"2012": {
"Assets": "-1.90",
"Stockholders Equity": "95.1",
"ECR before LimitedLiability": "142",
"Liabilities, Current": "28.1",
"Liabilities": "52.0",
"Liabilities, Non-Current": "3.80",
"Other Liabilities": "26.4",
"Operating Expenses": "-9.31",
"Expenses": "25.3",
"Revenues": "1.89",
"Net Income": "30.5",
"General and Administrative Expense": "9.21",
"Cost of Goods and Services Sold": "4.11",
"Other Expenses": "12.8",
"Depreciation and Amortization": "1.60",
"Selling General and Administrative Expense": "6.98",
"Other Revenues": "1.89",
"Comprehensive Net Income": "31.2",
"Other Net Income": "3.46",
"Other Compr. Net Income": "0.678",
"Economic Capital Ratio": "112"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000701374_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "309,529",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "18,047",
"General and Administrative Expense": "0",
"Intangible Assets": "1,022,796",
"Lease Asset": "0",
"Liabilities, Current": "221,749",
"Liabilities, Non-Current": "0",
"Operating Expenses": "397,874",
"Other Assets": "24,016",
"Other Compr. Net Income": "-45,720",
"Other Expenses": "528,987",
"Other Liabilities": "0",
"Other Net Income": "-55,121",
"Other Revenues": "1,013,174",
"Property Plant and Equipment": "1,291,837",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "2,648,178",
"Liabilities": "221,749",
"Expenses": "944,908",
"Revenues": "1,013,174",
"Stockholders Equity": "2,426,429",
"Net Income": "13,145",
"Comprehensive Net Income": "-32,575",
"BaseVar": "2,464,425",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "218%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "763,474",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "15,648",
"General and Administrative Expense": "0",
"Intangible Assets": "1,006,813",
"Lease Asset": "0",
"Liabilities, Current": "181,863",
"Liabilities, Non-Current": "0",
"Operating Expenses": "411,679",
"Other Assets": "31,475",
"Other Compr. Net Income": "20,224",
"Other Expenses": "315,778",
"Other Liabilities": "0",
"Other Net Income": "63,886",
"Other Revenues": "1,070,332",
"Property Plant and Equipment": "1,254,629",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "3,056,391",
"Liabilities": "181,863",
"Expenses": "743,105",
"Revenues": "1,070,332",
"Stockholders Equity": "2,874,528",
"Net Income": "391,113",
"Comprehensive Net Income": "411,337",
"BaseVar": "2,567,900",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "242%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.42243667422198,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0000701374.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0000701374.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0000701374.svg"
},
{
"company_id": "0000811532",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0000811532.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0000811532.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000811532.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000811532_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000811532_main_keyfigs.svg",
"name": "Cedar FAIR L P",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cedar FAIR L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cedar FAIR L P compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 89% points.The greatest weakness of Cedar FAIR L P is the variable Operating Expenses, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 230%, being 99% points above the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0000811532_2013_Cedar_FAIR_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "18.3",
"Assets": "10.1",
"Stockholders Equity": "94.5",
"ECR before LimitedLiability": "133",
"Liabilities, Current": "32.8",
"Liabilities": "59.8",
"Liabilities, Non-Current": "8.64",
"Other Liabilities": "25.8",
"Selling General and Administrative Expense": "8.51",
"Expenses": "14.4",
"Revenues": "17.2",
"Net Income": "26.7",
"General and Administrative Expense": "6.84",
"Cost of Goods and Services Sold": "9.50",
"Depreciation and Amortization": "2.75",
"Other Expenses": "-21.6",
"Operating Expenses": "8.16",
"Other Revenues": "17.2",
"Comprehensive Net Income": "27.3",
"Other Net Income": "-5.02",
"Economic Capital Ratio": "101"
},
"2012": {
"Assets": "5.14",
"Stockholders Equity": "88.5",
"ECR before LimitedLiability": "129",
"Property Plant and Equipment": "9.59",
"Assets, Current": "-0.907",
"Liabilities, Current": "33.0",
"Liabilities": "60.0",
"Liabilities, Non-Current": "4.36",
"Other Liabilities": "30.1",
"Operating Expenses": "-18.3",
"Expenses": "8.55",
"Revenues": "13.7",
"Net Income": "23.9",
"General and Administrative Expense": "11.2",
"Cost of Goods and Services Sold": "4.97",
"Other Expenses": "15.4",
"Depreciation and Amortization": "-5.08",
"Other Revenues": "13.7",
"Comprehensive Net Income": "23.7",
"Other Net Income": "1.62",
"Economic Capital Ratio": "99.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000811532_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "98,515",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "283,763",
"Lease Asset": "0",
"Liabilities, Current": "203,443",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "54,188",
"Other Compr. Net Income": "0",
"Other Expenses": "958,726",
"Other Liabilities": "0",
"Other Net Income": "2,412",
"Other Revenues": "1,028,472",
"Property Plant and Equipment": "1,638,091",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "2,074,557",
"Liabilities": "203,443",
"Expenses": "958,726",
"Revenues": "1,028,472",
"Stockholders Equity": "1,871,114",
"Net Income": "72,158",
"Comprehensive Net Income": "72,158",
"BaseVar": "2,133,805",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "221%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "141,106",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "127,339",
"General and Administrative Expense": "0",
"Intangible Assets": "286,873",
"Lease Asset": "0",
"Liabilities, Current": "138,202",
"Liabilities, Non-Current": "0",
"Operating Expenses": "451,403",
"Other Assets": "47,614",
"Other Compr. Net Income": "508",
"Other Expenses": "260,743",
"Other Liabilities": "0",
"Other Net Income": "10,558",
"Other Revenues": "1,068,454",
"Property Plant and Equipment": "1,552,029",
"Selling General and Administrative Expense": "138,311"
},
"output_variables": {
"Assets": "2,027,622",
"Liabilities": "138,202",
"Expenses": "977,796",
"Revenues": "1,068,454",
"Stockholders Equity": "1,889,420",
"Net Income": "101,216",
"Comprehensive Net Income": "101,724",
"BaseVar": "2,111,570",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "230%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 2.29552624486335,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0000811532.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0000811532.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0000811532.svg"
},
{
"company_id": "0001001039",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0001001039.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0001001039.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001001039.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001001039_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001001039_main_keyfigs.svg",
"name": "TWDC Enterprises 18 Corp",
"rank": 3,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of TWDC Enterprises 18 Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TWDC Enterprises 18 Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 67% points.The greatest weakness of TWDC Enterprises 18 Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 210%, being 79% points above the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0001001039_2013_TWDC_Enterprises_18_Corp.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "1.60",
"Liabilities": "25.9",
"Stockholders Equity": "23.3",
"ECR before LimitedLiability": "27.8",
"Intangible Assets": "6.28",
"Property Plant and Equipment": "-5.46",
"Assets, Current": "1.81",
"Other Assets": "1.01",
"Other Liabilities": "6.50",
"Liabilities, Non-Current": "27.9",
"Liabilities, Current": "-9.35",
"General and Administrative Expense": "1.40",
"Expenses": "-4.81",
"Revenues": "4.78",
"Net Income": "1.20",
"Depreciation and Amortization": "2.68",
"Other Expenses": "-10.3",
"Other Revenues": "4.78",
"Comprehensive Net Income": "0.996",
"Other Net Income": "1.25",
"Economic Capital Ratio": "29.1"
},
"2011": {
"Assets": "11.5",
"Stockholders Equity": "78.7",
"ECR before LimitedLiability": "122",
"Intangible Assets": "9.90",
"Liabilities, Current": "23.1",
"Liabilities": "51.9",
"Liabilities, Non-Current": "8.55",
"Other Liabilities": "25.7",
"Selling General and Administrative Expense": "8.85",
"Expenses": "15.5",
"Revenues": "20.6",
"Net Income": "32.2",
"General and Administrative Expense": "7.10",
"Cost of Goods and Services Sold": "9.88",
"Depreciation and Amortization": "2.84",
"Other Expenses": "-21.6",
"Operating Expenses": "8.48",
"Other Revenues": "20.6",
"Comprehensive Net Income": "31.6",
"Other Net Income": "-4.29",
"Economic Capital Ratio": "89.8"
},
"2012": {
"Intangible Assets": "9.24",
"Assets": "10.5",
"Stockholders Equity": "67.4",
"ECR before LimitedLiability": "109",
"Liabilities, Current": "14.7",
"Liabilities": "43.3",
"Liabilities, Non-Current": "3.96",
"Other Liabilities": "28.0",
"Operating Expenses": "9.46",
"Expenses": "11.8",
"Revenues": "13.0",
"Net Income": "27.4",
"General and Administrative Expense": "11.1",
"Cost of Goods and Services Sold": "4.91",
"Other Expenses": "-24.7",
"Depreciation and Amortization": "2.68",
"Selling General and Administrative Expense": "8.37",
"Other Revenues": "13.0",
"Comprehensive Net Income": "25.4",
"Other Net Income": "2.27",
"Economic Capital Ratio": "79.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001001039_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "12,225,000",
"Assets, Non-Current": "2,513,000",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "29,181,000",
"Lease Asset": "0",
"Liabilities, Current": "11,000,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "7,481,000",
"Other Compr. Net Income": "-249,000",
"Other Expenses": "34,330,000",
"Other Liabilities": "0",
"Other Net Income": "580,000",
"Other Revenues": "38,063,000",
"Property Plant and Equipment": "17,806,000",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "69,206,000",
"Liabilities": "11,000,000",
"Expenses": "34,330,000",
"Revenues": "38,063,000",
"Stockholders Equity": "58,206,000",
"Net Income": "4,313,000",
"Comprehensive Net Income": "4,064,000",
"BaseVar": "76,714,000",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "211%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "13,757,000",
"Assets, Non-Current": "2,435,000",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "29,266,000",
"Lease Asset": "0",
"Liabilities, Current": "12,088,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "6,971,000",
"Other Compr. Net Income": "-739,000",
"Other Expenses": "36,295,000",
"Other Liabilities": "0",
"Other Net Income": "660,000",
"Other Revenues": "40,893,000",
"Property Plant and Equipment": "19,695,000",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "72,124,000",
"Liabilities": "12,088,000",
"Expenses": "36,295,000",
"Revenues": "40,893,000",
"Stockholders Equity": "60,036,000",
"Net Income": "5,258,000",
"Comprehensive Net Income": "4,519,000",
"BaseVar": "81,399,500",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "210%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "13,709,000",
"Assets, Non-Current": "2,723,000",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "30,125,000",
"Lease Asset": "0",
"Liabilities, Current": "12,813,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "6,829,000",
"Other Compr. Net Income": "-1,127,000",
"Other Expenses": "36,971,000",
"Other Liabilities": "0",
"Other Net Income": "866,000",
"Other Revenues": "42,278,000",
"Property Plant and Equipment": "21,512,000",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "74,898,000",
"Liabilities": "12,813,000",
"Expenses": "36,971,000",
"Revenues": "42,278,000",
"Stockholders Equity": "62,085,000",
"Net Income": "6,173,000",
"Comprehensive Net Income": "5,046,000",
"BaseVar": "84,476,500",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "210%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.0969438031492276,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0001001039.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0001001039.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0001001039.svg"
},
{
"company_id": "0000914577",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0000914577.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0000914577.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000914577.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000914577_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000914577_main_keyfigs.svg",
"name": "Trans World CORP",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Trans World CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Trans World CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Trans World CORP is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 206%, being 76% points above the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0000914577_2013_Trans_World_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "20.3",
"Assets": "8.58",
"Stockholders Equity": "59.6",
"ECR before LimitedLiability": "99.9",
"Liabilities, Current": "25.3",
"Liabilities": "48.6",
"Liabilities, Non-Current": "9.11",
"Other Liabilities": "18.4",
"Selling General and Administrative Expense": "-15.6",
"Expenses": "10.3",
"Revenues": "32.5",
"Net Income": "37.0",
"General and Administrative Expense": "8.39",
"Cost of Goods and Services Sold": "-31.1",
"Other Expenses": "44.5",
"Operating Expenses": "10.0",
"Other Revenues": "32.5",
"Comprehensive Net Income": "31.8",
"Other Net Income": "-6.19",
"Other Compr. Net Income": "-4.54",
"Economic Capital Ratio": "67.9"
},
"2012": {
"Assets": "7.55",
"Liabilities": "46.7",
"Stockholders Equity": "59.6",
"ECR before LimitedLiability": "105",
"Other Assets": "-2.02",
"Property Plant and Equipment": "15.0",
"Assets, Current": "-1.37",
"Liabilities, Current": "22.6",
"Liabilities, Non-Current": "4.31",
"Other Liabilities": "23.9",
"Operating Expenses": "10.5",
"Expenses": "4.73",
"Revenues": "22.7",
"Net Income": "28.8",
"General and Administrative Expense": "12.3",
"Cost of Goods and Services Sold": "-36.7",
"Other Expenses": "35.5",
"Selling General and Administrative Expense": "-14.6",
"Other Revenues": "22.7",
"Comprehensive Net Income": "27.9",
"Economic Capital Ratio": "75.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000914577_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "7,052",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "20,240",
"Depreciation and Amortization": "2,207",
"General and Administrative Expense": "0",
"Intangible Assets": "6,119",
"Lease Asset": "0",
"Liabilities, Current": "10,122",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "3,332",
"Other Compr. Net Income": "-2,445",
"Other Expenses": "0",
"Other Liabilities": "3,146",
"Other Net Income": "0",
"Other Revenues": "38,167",
"Property Plant and Equipment": "33,968",
"Selling General and Administrative Expense": "12,170"
},
"output_variables": {
"Assets": "50,471",
"Liabilities": "13,268",
"Expenses": "34,617",
"Revenues": "38,167",
"Stockholders Equity": "37,203",
"Net Income": "3,550",
"Comprehensive Net Income": "1,105",
"BaseVar": "69,484",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "188%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "8,128",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "19,358",
"Depreciation and Amortization": "1,728",
"General and Administrative Expense": "0",
"Intangible Assets": "6,396",
"Lease Asset": "0",
"Liabilities, Current": "7,745",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "2,439",
"Other Compr. Net Income": "-296",
"Other Expenses": "0",
"Other Liabilities": "2,091",
"Other Net Income": "0",
"Other Revenues": "36,021",
"Property Plant and Equipment": "34,067",
"Selling General and Administrative Expense": "10,961"
},
"output_variables": {
"Assets": "51,030",
"Liabilities": "9,836",
"Expenses": "32,047",
"Revenues": "36,021",
"Stockholders Equity": "41,194",
"Net Income": "3,974",
"Comprehensive Net Income": "3,678",
"BaseVar": "64,615",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "206%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 2.060582458212684,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0000914577.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0000914577.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0000914577.svg"
},
{
"company_id": "0001418372",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0001418372.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0001418372.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001418372.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001418372_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001418372_main_keyfigs.svg",
"name": "Salamander Innisbrook LLC",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Salamander Innisbrook LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Salamander Innisbrook LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Salamander Innisbrook LLC is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 201%, being 71% points above the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0001418372_2013_Salamander_Innisbrook_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "7.82",
"Liabilities": "55.1",
"Stockholders Equity": "66.9",
"ECR before LimitedLiability": "100",
"Other Assets": "-3.73",
"Property Plant and Equipment": "28.1",
"Assets, Current": "-3.66",
"Liabilities, Current": "27.5",
"Liabilities, Non-Current": "4.52",
"Other Liabilities": "28.3",
"Operating Expenses": "11.3",
"Expenses": "-6.32",
"Revenues": "22.4",
"Net Income": "17.0",
"General and Administrative Expense": "-28.5",
"Cost of Goods and Services Sold": "5.84",
"Depreciation and Amortization": "-4.60",
"Selling General and Administrative Expense": "9.99",
"Other Revenues": "22.4",
"Comprehensive Net Income": "16.7",
"Economic Capital Ratio": "70.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001418372_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "4,771",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "3,322",
"General and Administrative Expense": "17,881",
"Intangible Assets": "5,402",
"Lease Asset": "0",
"Liabilities, Current": "6,538",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "286",
"Other Compr. Net Income": "0",
"Other Expenses": "15,584",
"Other Liabilities": "1,107",
"Other Net Income": "-16",
"Other Revenues": "35,033",
"Property Plant and Equipment": "38,767",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "49,227",
"Liabilities": "7,645",
"Expenses": "36,787",
"Revenues": "35,033",
"Stockholders Equity": "41,581",
"Net Income": "-1,770",
"Comprehensive Net Income": "-1,770",
"BaseVar": "64,354",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "201%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.0097407979532327,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0001418372.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0001418372.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0001418372.svg"
},
{
"company_id": "0000896400",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0000896400.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0000896400.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000896400_main_keyfigs.svg",
"name": "Everi Games Holding INC",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Everi Games Holding INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Everi Games Holding INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Everi Games Holding INC is the variable Selling General and Administrative Expense, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 190%, being 60% points above the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0000896400_2013_Everi_Games_Holding_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-3.72",
"Assets": "10.1",
"Liabilities": "33.5",
"Stockholders Equity": "45.8",
"ECR before LimitedLiability": "85.1",
"Assets, Current": "23.6",
"Other Assets": "-4.66",
"Liabilities, Current": "27.9",
"Liabilities, Non-Current": "8.38",
"Selling General and Administrative Expense": "-14.0",
"Expenses": "10.1",
"Revenues": "-46.0",
"Net Income": "31.8",
"General and Administrative Expense": "8.26",
"Cost of Goods and Services Sold": "11.5",
"Other Expenses": "-8.03",
"Operating Expenses": "9.89",
"Other Revenues": "-46.0",
"Comprehensive Net Income": "32.6",
"Other Net Income": "80.9",
"Economic Capital Ratio": "53.1"
},
"2012": {
"Assets": "9.06",
"Stockholders Equity": "41.1",
"ECR before LimitedLiability": "89.8",
"Other Assets": "-3.14",
"Assets, Current": "17.0",
"Liabilities, Current": "21.0",
"Liabilities": "27.4",
"Liabilities, Non-Current": "3.85",
"Other Liabilities": "3.50",
"Operating Expenses": "10.1",
"Expenses": "11.5",
"Revenues": "18.4",
"Net Income": "33.2",
"General and Administrative Expense": "11.9",
"Cost of Goods and Services Sold": "5.22",
"Other Expenses": "-4.35",
"Depreciation and Amortization": "2.84",
"Selling General and Administrative Expense": "-13.7",
"Other Revenues": "18.4",
"Comprehensive Net Income": "33.0",
"Economic Capital Ratio": "60.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000896400_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "89,727",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "28,395",
"Lease Asset": "0",
"Liabilities, Current": "30,686",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "15,707",
"Other Compr. Net Income": "0",
"Other Expenses": "83,421",
"Other Liabilities": "34,640",
"Other Net Income": "128,578",
"Other Revenues": "2,562",
"Property Plant and Equipment": "47,399",
"Selling General and Administrative Expense": "42,042"
},
"output_variables": {
"Assets": "181,228",
"Liabilities": "65,326",
"Expenses": "125,463",
"Revenues": "2,562",
"Stockholders Equity": "115,902",
"Net Income": "5,677",
"Comprehensive Net Income": "5,677",
"BaseVar": "251,578",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "173%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "121,450",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "37,664",
"Lease Asset": "0",
"Liabilities, Current": "34,375",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "8,937",
"Other Compr. Net Income": "123",
"Other Expenses": "80,952",
"Other Liabilities": "36,580",
"Other Net Income": "2,598",
"Other Revenues": "156,176",
"Property Plant and Equipment": "57,924",
"Selling General and Administrative Expense": "49,648"
},
"output_variables": {
"Assets": "225,975",
"Liabilities": "70,955",
"Expenses": "130,600",
"Revenues": "156,176",
"Stockholders Equity": "155,020",
"Net Income": "28,174",
"Comprehensive Net Income": "28,297",
"BaseVar": "293,214",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "190%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.9041417366388247,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0000896400.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0000896400.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0000896400.svg"
},
{
"company_id": "0000015847",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0000015847.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0000015847.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000015847.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000015847_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000015847_main_keyfigs.svg",
"name": "Butler National CORP",
"rank": 7,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Butler National CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Butler National CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Butler National CORP is the variable Operating Expenses, reducing the Economic Capital Ratio by 100% points.
The company's Economic Capital Ratio, given in the ranking table, is 163%, being 32% points above the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0000015847_2013_Butler_National_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Intangible Assets": "-9.79",
"Assets": "-12.8",
"Liabilities": "43.1",
"Stockholders Equity": "7.64",
"ECR before LimitedLiability": "62.0",
"Property Plant and Equipment": "-11.5",
"Assets, Current": "11.0",
"Liabilities, Current": "29.9",
"Liabilities, Non-Current": "-44.4",
"Other Liabilities": "48.1",
"Operating Expenses": "-99.7",
"Expenses": "-14.8",
"Revenues": "62.2",
"Net Income": "36.8",
"General and Administrative Expense": "19.1",
"Cost of Goods and Services Sold": "8.30",
"Other Expenses": "71.3",
"Other Revenues": "62.2",
"Comprehensive Net Income": "36.4",
"Other Net Income": "-5.40",
"Economic Capital Ratio": "32.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000015847_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "20,224",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "2,199",
"General and Administrative Expense": "0",
"Intangible Assets": "1,677",
"Lease Asset": "0",
"Liabilities, Current": "9,280",
"Liabilities, Non-Current": "12,435",
"Operating Expenses": "48,928",
"Other Assets": "8,184",
"Other Compr. Net Income": "0",
"Other Expenses": "-6,594",
"Other Liabilities": "-3,757",
"Other Net Income": "-2,763",
"Other Revenues": "54,414",
"Property Plant and Equipment": "10,477",
"Selling General and Administrative Expense": "5,218"
},
"output_variables": {
"Assets": "40,562",
"Liabilities": "17,958",
"Expenses": "49,751",
"Revenues": "54,414",
"Stockholders Equity": "22,604",
"Net Income": "1,900",
"Comprehensive Net Income": "1,900",
"BaseVar": "82,724",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "163%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.625592027389486,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0000015847.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0000015847.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0000015847.svg"
},
{
"company_id": "0001076195",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0001076195.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0001076195.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001076195_main_keyfigs.svg",
"name": "LIFE TIME Fitness INC",
"rank": 8,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of LIFE TIME Fitness INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LIFE TIME Fitness INC compared to the market average is the variable Property Plant and Equipment, increasing the Economic Capital Ratio by 66% points.The greatest weakness of LIFE TIME Fitness INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 158%, being 27% points above the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0001076195_2013_LIFE_TIME_Fitness_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-4.30",
"Liabilities": "-24.1",
"Stockholders Equity": "-22.6",
"ECR before LimitedLiability": "-30.3",
"Assets, Non-Current": "-1.33",
"Intangible Assets": "-13.0",
"Property Plant and Equipment": "26.9",
"Assets, Current": "-4.80",
"Other Assets": "-2.81",
"Other Liabilities": "-5.33",
"Liabilities, Non-Current": "-26.2",
"Liabilities, Current": "6.95",
"General and Administrative Expense": "-1.44",
"Expenses": "5.03",
"Revenues": "-4.87",
"Net Income": "-1.24",
"Depreciation and Amortization": "-2.75",
"Other Expenses": "11.0",
"Other Revenues": "-4.87",
"Other Net Income": "-1.29",
"Economic Capital Ratio": "-29.1"
},
"2011": {
"Property Plant and Equipment": "63.5",
"Assets": "19.6",
"Liabilities": "5.57",
"Stockholders Equity": "31.0",
"ECR before LimitedLiability": "66.4",
"Assets, Current": "-6.35",
"Intangible Assets": "-6.87",
"Other Assets": "-7.63",
"Liabilities, Current": "32.4",
"Liabilities, Non-Current": "-48.9",
"Other Liabilities": "12.4",
"Selling General and Administrative Expense": "7.09",
"Expenses": "26.1",
"Revenues": "10.4",
"Net Income": "30.4",
"Cost of Goods and Services Sold": "10.2",
"Operating Expenses": "6.75",
"Other Revenues": "10.4",
"Comprehensive Net Income": "31.0",
"Other Net Income": "-6.33",
"Economic Capital Ratio": "34.5"
},
"2012": {
"Intangible Assets": "-7.08",
"Assets": "16.7",
"Stockholders Equity": "23.3",
"ECR before LimitedLiability": "57.1",
"Other Assets": "-4.98",
"Property Plant and Equipment": "66.3",
"Assets, Current": "-8.77",
"Operating Expenses": "7.11",
"Expenses": "20.2",
"Net Income": "24.7",
"General and Administrative Expense": "8.63",
"Cost of Goods and Services Sold": "5.05",
"Other Expenses": "-4.61",
"Selling General and Administrative Expense": "6.61",
"Other Revenues": "4.33",
"Revenues": "4.33",
"Liabilities, Current": "25.9",
"Other Liabilities": "15.6",
"Liabilities, Non-Current": "-51.6",
"Comprehensive Net Income": "24.5",
"Economic Capital Ratio": "27.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001076195_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "76,904",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "92,313",
"General and Administrative Expense": "48,060",
"Intangible Assets": "13,322",
"Lease Asset": "0",
"Liabilities, Current": "133,417",
"Liabilities, Non-Current": "612,544",
"Operating Expenses": "23,544",
"Other Assets": "58,020",
"Other Compr. Net Income": "0",
"Other Expenses": "614,518",
"Other Liabilities": "131,941",
"Other Net Income": "-26,619",
"Other Revenues": "912,844",
"Property Plant and Equipment": "1,570,234",
"Selling General and Administrative Expense": "27,098"
},
"output_variables": {
"Assets": "1,718,480",
"Liabilities": "877,902",
"Expenses": "805,533",
"Revenues": "912,844",
"Stockholders Equity": "840,578",
"Net Income": "80,692",
"Comprehensive Net Income": "80,692",
"BaseVar": "2,170,689",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "153%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "85,545",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "98,843",
"General and Administrative Expense": "54,736",
"Intangible Assets": "25,550",
"Lease Asset": "0",
"Liabilities, Current": "140,958",
"Liabilities, Non-Current": "686,298",
"Operating Expenses": "35,562",
"Other Assets": "64,299",
"Other Compr. Net Income": "0",
"Other Expenses": "676,759",
"Other Liabilities": "131,099",
"Other Net Income": "-18,839",
"Other Revenues": "1,013,674",
"Property Plant and Equipment": "1,740,434",
"Selling General and Administrative Expense": "36,318"
},
"output_variables": {
"Assets": "1,915,828",
"Liabilities": "958,355",
"Expenses": "902,218",
"Revenues": "1,013,674",
"Stockholders Equity": "957,473",
"Net Income": "92,617",
"Comprehensive Net Income": "92,617",
"BaseVar": "2,404,457",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "155%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "100,314",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "115,016",
"General and Administrative Expense": "55,715",
"Intangible Assets": "37,176",
"Lease Asset": "0",
"Liabilities, Current": "168,037",
"Liabilities, Non-Current": "704,470",
"Operating Expenses": "52,170",
"Other Assets": "76,018",
"Other Compr. Net Income": "0",
"Other Expenses": "728,584",
"Other Liabilities": "126,750",
"Other Net Income": "-23,993",
"Other Revenues": "1,126,947",
"Property Plant and Equipment": "1,858,666",
"Selling General and Administrative Expense": "39,931"
},
"output_variables": {
"Assets": "2,072,174",
"Liabilities": "999,257",
"Expenses": "991,416",
"Revenues": "1,126,947",
"Stockholders Equity": "1,072,917",
"Net Income": "111,538",
"Comprehensive Net Income": "111,538",
"BaseVar": "2,606,894",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "158%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.5766836172091456,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0001076195.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0001076195.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0001076195.svg"
},
{
"company_id": "0001017673",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0001017673.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0001017673.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001017673.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001017673_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001017673_main_keyfigs.svg",
"name": "Dover Motorsports LLC",
"rank": 9,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Dover Motorsports LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Dover Motorsports LLC compared to the market average is the variable Property Plant and Equipment, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Dover Motorsports LLC is the variable Other Liabilities, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 155%, being 24% points above the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0001017673_2013_Dover_Motorsports_LLC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "47.4",
"Assets": "19.1",
"Stockholders Equity": "25.2",
"Liabilities, Non-Current": "6.97",
"ECR before LimitedLiability": "44.1",
"Assets, Current": "-10.6",
"Intangible Assets": "-10.5",
"Other Assets": "-12.1",
"Selling General and Administrative Expense": "10.4",
"Expenses": "19.8",
"Revenues": "6.54",
"Net Income": "17.4",
"Cost of Goods and Services Sold": "11.7",
"Other Expenses": "-9.42",
"Operating Expenses": "10.00",
"Other Revenues": "6.54",
"Other Liabilities": "-47.5",
"Liabilities, Current": "35.0",
"Comprehensive Net Income": "17.2",
"Other Net Income": "-8.56",
"Economic Capital Ratio": "12.1"
},
"2012": {
"Intangible Assets": "-8.01",
"Assets": "19.9",
"Liabilities": "-4.77",
"Stockholders Equity": "22.8",
"ECR before LimitedLiability": "54.0",
"Other Assets": "-6.24",
"Property Plant and Equipment": "64.9",
"Assets, Current": "-10.3",
"Liabilities, Current": "26.8",
"Liabilities, Non-Current": "3.04",
"Other Liabilities": "-41.1",
"Operating Expenses": "9.48",
"Expenses": "23.7",
"Net Income": "23.4",
"General and Administrative Expense": "2.74",
"Cost of Goods and Services Sold": "4.89",
"Other Expenses": "-1.64",
"Depreciation and Amortization": "-0.934",
"Selling General and Administrative Expense": "8.38",
"Comprehensive Net Income": "22.9",
"Economic Capital Ratio": "24.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001017673_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,152",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "4,588",
"General and Administrative Expense": "8,329",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "5,974",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "1,279",
"Other Compr. Net Income": "-799",
"Other Expenses": "45,765",
"Other Liabilities": "48,888",
"Other Net Income": "-2,317",
"Other Revenues": "51,885",
"Property Plant and Equipment": "96,380",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "99,811",
"Liabilities": "54,862",
"Expenses": "58,682",
"Revenues": "51,885",
"Stockholders Equity": "44,949",
"Net Income": "-9,114",
"Comprehensive Net Income": "-9,913",
"BaseVar": "134,178",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "132%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,663",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "3,314",
"General and Administrative Expense": "7,560",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "5,899",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "1,228",
"Other Compr. Net Income": "-238",
"Other Expenses": "29,858",
"Other Liabilities": "41,795",
"Other Net Income": "-1,444",
"Other Revenues": "46,747",
"Property Plant and Equipment": "92,896",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "95,787",
"Liabilities": "47,694",
"Expenses": "40,732",
"Revenues": "46,747",
"Stockholders Equity": "48,093",
"Net Income": "4,571",
"Comprehensive Net Income": "4,333",
"BaseVar": "116,321",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "155%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.5459942665439497,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0001017673.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0001017673.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0001017673.svg"
},
{
"company_id": "0001090396",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0001090396.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0001090396.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001090396.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001090396_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001090396_main_keyfigs.svg",
"name": "Table TRAC INC",
"rank": 10,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Table TRAC INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Table TRAC INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Table TRAC INC is the variable Selling General and Administrative Expense, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 151%, being 21% points above the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0001090396_2013_Table_TRAC_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-18.5",
"Assets": "15.9",
"Liabilities": "19.0",
"Stockholders Equity": "37.8",
"ECR before LimitedLiability": "59.0",
"Assets, Current": "56.0",
"Intangible Assets": "-9.25",
"Other Assets": "10.5",
"Liabilities, Current": "24.4",
"Liabilities, Non-Current": "7.61",
"Other Liabilities": "-14.4",
"Selling General and Administrative Expense": "-49.1",
"Expenses": "9.78",
"Revenues": "12.0",
"Net Income": "17.7",
"General and Administrative Expense": "8.49",
"Other Expenses": "52.4",
"Operating Expenses": "10.2",
"Other Revenues": "12.0",
"Comprehensive Net Income": "18.5",
"Economic Capital Ratio": "27.0"
},
"2012": {
"Liabilities, Current": "22.2",
"Liabilities": "20.5",
"Stockholders Equity": "11.3",
"ECR before LimitedLiability": "50.7",
"Liabilities, Non-Current": "4.25",
"Other Liabilities": "-6.38",
"Operating Expenses": "13.6",
"Expenses": "-5.15",
"Net Income": "26.6",
"General and Administrative Expense": "16.0",
"Cost of Goods and Services Sold": "-17.1",
"Other Expenses": "46.7",
"Selling General and Administrative Expense": "-56.1",
"Other Revenues": "28.2",
"Revenues": "28.2",
"Intangible Assets": "-11.3",
"Other Assets": "4.08",
"Property Plant and Equipment": "-20.5",
"Assets, Current": "55.4",
"Comprehensive Net Income": "26.3",
"Economic Capital Ratio": "20.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001090396_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,122",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "685",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "7.1",
"Lease Asset": "0",
"Liabilities, Current": "799",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "1,400",
"Other Compr. Net Income": "0",
"Other Expenses": "-229",
"Other Liabilities": "1,248",
"Other Net Income": "88",
"Other Revenues": "2,624",
"Property Plant and Equipment": "55",
"Selling General and Administrative Expense": "2,678"
},
"output_variables": {
"Assets": "4,584",
"Liabilities": "2,047",
"Expenses": "3,134",
"Revenues": "2,624",
"Stockholders Equity": "2,537",
"Net Income": "-423",
"Comprehensive Net Income": "-423",
"BaseVar": "6,238",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "147%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,966",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "1,205",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "5.7",
"Lease Asset": "0",
"Liabilities, Current": "1,062",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "1,146",
"Other Compr. Net Income": "0",
"Other Expenses": "53",
"Other Liabilities": "1,466",
"Other Net Income": "117",
"Other Revenues": "4,783",
"Property Plant and Equipment": "28",
"Selling General and Administrative Expense": "3,617"
},
"output_variables": {
"Assets": "5,146",
"Liabilities": "2,528",
"Expenses": "4,875",
"Revenues": "4,783",
"Stockholders Equity": "2,618",
"Net Income": "25",
"Comprehensive Net Income": "25",
"BaseVar": "8,724",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "151%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.512976122184049,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0001090396.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0001090396.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0001090396.svg"
},
{
"company_id": "0000277058",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0000277058.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0000277058.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000277058.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000277058_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000277058_main_keyfigs.svg",
"name": "Nevada GOLD Casinos INC",
"rank": 11,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Nevada GOLD Casinos INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nevada GOLD Casinos INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Nevada GOLD Casinos INC is the variable Other Expenses, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 140%, being 9.4% points above the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0000277058_2013_Nevada_GOLD_Casinos_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-14.1",
"Assets": "3.37",
"Liabilities": "40.2",
"Stockholders Equity": "40.2",
"ECR before LimitedLiability": "77.6",
"Intangible Assets": "19.7",
"Other Assets": "7.51",
"Liabilities, Current": "45.3",
"Liabilities, Non-Current": "9.28",
"Other Liabilities": "-16.7",
"Other Revenues": "38.0",
"Revenues": "38.0",
"Net Income": "31.5",
"Selling General and Administrative Expense": "-10.3",
"Comprehensive Net Income": "32.3",
"General and Administrative Expense": "9.52",
"Cost of Goods and Services Sold": "13.3",
"Other Net Income": "-5.91",
"Other Expenses": "-21.4",
"Operating Expenses": "10.7",
"Economic Capital Ratio": "45.7"
},
"2012": {
"Intangible Assets": "28.0",
"Assets": "-13.7",
"Liabilities": "37.8",
"Stockholders Equity": "11.3",
"ECR before LimitedLiability": "39.3",
"Property Plant and Equipment": "-22.1",
"Assets, Current": "-10.0",
"Liabilities, Current": "38.5",
"Liabilities, Non-Current": "4.97",
"Other Liabilities": "-6.04",
"Operating Expenses": "15.5",
"Expenses": "-25.7",
"Revenues": "45.0",
"Net Income": "12.4",
"General and Administrative Expense": "20.0",
"Cost of Goods and Services Sold": "8.67",
"Other Expenses": "-41.5",
"Selling General and Administrative Expense": "-23.2",
"Other Revenues": "45.0",
"Comprehensive Net Income": "12.0",
"Economic Capital Ratio": "9.45"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000277058_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "8,461",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "1,597",
"General and Administrative Expense": "0",
"Intangible Assets": "20,836",
"Lease Asset": "0",
"Liabilities, Current": "3,584",
"Liabilities, Non-Current": "0",
"Operating Expenses": "303",
"Other Assets": "15,814",
"Other Compr. Net Income": "0",
"Other Expenses": "31,469",
"Other Liabilities": "15,070",
"Other Net Income": "483",
"Other Revenues": "42,536",
"Property Plant and Equipment": "3,909",
"Selling General and Administrative Expense": "10,137"
},
"output_variables": {
"Assets": "49,020",
"Liabilities": "18,654",
"Expenses": "43,507",
"Revenues": "42,536",
"Stockholders Equity": "30,366",
"Net Income": "-487",
"Comprehensive Net Income": "-487",
"BaseVar": "77,100",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "166%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "8,960",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "2,004",
"General and Administrative Expense": "0",
"Intangible Assets": "23,873",
"Lease Asset": "0",
"Liabilities, Current": "6,294",
"Liabilities, Non-Current": "0",
"Operating Expenses": "595",
"Other Assets": "10,941",
"Other Compr. Net Income": "0",
"Other Expenses": "42,681",
"Other Liabilities": "15,493",
"Other Net Income": "-1,527",
"Other Revenues": "55,629",
"Property Plant and Equipment": "5,399",
"Selling General and Administrative Expense": "16,750"
},
"output_variables": {
"Assets": "49,173",
"Liabilities": "21,787",
"Expenses": "62,030",
"Revenues": "55,629",
"Stockholders Equity": "27,386",
"Net Income": "-7,929",
"Comprehensive Net Income": "-7,929",
"BaseVar": "95,073",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "140%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.3988157333013223,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0000277058.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0000277058.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0000277058.svg"
},
{
"company_id": "0000796764",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0000796764.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0000796764.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000796764_main_keyfigs.svg",
"name": "Premier Exhibitions INC",
"rank": 12,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Premier Exhibitions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Premier Exhibitions INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Premier Exhibitions INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 136%, being 5.9% points above the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0000796764_2013_Premier_Exhibitions_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-14.9",
"Assets": "-30.2",
"Liabilities": "32.3",
"Stockholders Equity": "29.6",
"ECR before LimitedLiability": "32.8",
"Intangible Assets": "-13.7",
"Other Assets": "-10.2",
"Liabilities, Current": "29.9",
"Liabilities, Non-Current": "13.1",
"Other Liabilities": "26.6",
"Selling General and Administrative Expense": "21.6",
"Expenses": "-59.0",
"Revenues": "35.7",
"Comprehensive Net Income": "3.57",
"General and Administrative Expense": "-55.5",
"Cost of Goods and Services Sold": "-95.1",
"Depreciation and Amortization": "-13.7",
"Other Expenses": "36.2",
"Operating Expenses": "20.7",
"Other Revenues": "35.7",
"Other Net Income": "-12.1",
"Economic Capital Ratio": "0.881"
},
"2012": {
"Assets": "3.21",
"Stockholders Equity": "16.2",
"ECR before LimitedLiability": "35.8",
"Other Assets": "13.3",
"Property Plant and Equipment": "-8.31",
"Liabilities, Current": "-4.44",
"Liabilities": "13.8",
"Liabilities, Non-Current": "3.87",
"Other Liabilities": "14.3",
"Operating Expenses": "13.3",
"Expenses": "-6.03",
"Revenues": "13.5",
"Net Income": "8.53",
"General and Administrative Expense": "-20.4",
"Cost of Goods and Services Sold": "-35.5",
"Other Expenses": "38.7",
"Depreciation and Amortization": "-6.48",
"Selling General and Administrative Expense": "11.8",
"Other Revenues": "13.5",
"Comprehensive Net Income": "8.82",
"Economic Capital Ratio": "5.91"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000796764_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "9,718",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "33,459",
"Depreciation and Amortization": "5,053",
"General and Administrative Expense": "19,214",
"Intangible Assets": "2,987",
"Lease Asset": "0",
"Liabilities, Current": "8,547",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "6,256",
"Other Compr. Net Income": "0",
"Other Expenses": "-271",
"Other Liabilities": "3,189",
"Other Net Income": "26",
"Other Revenues": "44,751",
"Property Plant and Equipment": "12,620",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "31,581",
"Liabilities": "11,736",
"Expenses": "57,455",
"Revenues": "44,751",
"Stockholders Equity": "19,845",
"Net Income": "-12,678",
"Comprehensive Net Income": "-12,678",
"BaseVar": "72,774",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "121%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "12,331",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "17,264",
"Depreciation and Amortization": "3,922",
"General and Administrative Expense": "13,958",
"Intangible Assets": "6,713",
"Lease Asset": "0",
"Liabilities, Current": "16,234",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "12,603",
"Other Compr. Net Income": "209",
"Other Expenses": "2,596",
"Other Liabilities": "4,812",
"Other Net Income": "0",
"Other Revenues": "31,720",
"Property Plant and Equipment": "11,351",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "42,998",
"Liabilities": "21,046",
"Expenses": "37,740",
"Revenues": "31,720",
"Stockholders Equity": "21,952",
"Net Income": "-6,020",
"Comprehensive Net Income": "-5,811",
"BaseVar": "66,856",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "136%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.3634119324859943,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0000796764.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0000796764.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0000796764.svg"
},
{
"company_id": "0001318568",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0001318568.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0001318568.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001318568.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001318568_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001318568_main_keyfigs.svg",
"name": "Everi Holdings Inc",
"rank": 13,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Everi Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Everi Holdings Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Everi Holdings Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 72% points.
The company's Economic Capital Ratio, given in the ranking table, is 136%, being 5.5% points above the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0001318568_2013_Everi_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-26.3",
"Assets": "-9.23",
"Liabilities": "12.5",
"ECR before LimitedLiability": "37.8",
"Assets, Current": "-15.9",
"Intangible Assets": "21.4",
"Other Assets": "33.5",
"Liabilities, Current": "34.9",
"Liabilities, Non-Current": "8.76",
"Other Liabilities": "-65.5",
"Selling General and Administrative Expense": "13.7",
"Expenses": "4.89",
"Net Income": "34.6",
"General and Administrative Expense": "10.9",
"Cost of Goods and Services Sold": "15.3",
"Other Expenses": "-32.0",
"Other Revenues": "34.7",
"Revenues": "34.7",
"Comprehensive Net Income": "34.6",
"Other Net Income": "-7.91",
"Economic Capital Ratio": "5.83"
},
"2012": {
"Intangible Assets": "15.2",
"Assets": "-9.93",
"Liabilities": "8.13",
"Stockholders Equity": "-7.90",
"ECR before LimitedLiability": "35.4",
"Other Assets": "44.3",
"Property Plant and Equipment": "-23.8",
"Assets, Current": "-18.7",
"Liabilities, Current": "44.5",
"Liabilities, Non-Current": "4.18",
"Other Liabilities": "-54.9",
"Other Revenues": "34.6",
"Revenues": "34.6",
"Net Income": "33.0",
"Comprehensive Net Income": "32.7",
"Other Expenses": "44.6",
"Cost of Goods and Services Sold": "7.41",
"General and Administrative Expense": "17.0",
"Operating Expenses": "-72.3",
"Selling General and Administrative Expense": "12.8",
"Economic Capital Ratio": "5.50"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001318568_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "16,644",
"General and Administrative Expense": "0",
"Intangible Assets": "218,338",
"Lease Asset": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Expenses": "69,517",
"Other Assets": "295,152",
"Other Compr. Net Income": "-247",
"Other Expenses": "448,773",
"Other Liabilities": "369,209",
"Other Net Income": "0",
"Other Revenues": "544,063",
"Property Plant and Equipment": "15,577",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "529,067",
"Liabilities": "369,209",
"Expenses": "534,934",
"Revenues": "544,063",
"Stockholders Equity": "159,858",
"Net Income": "9,129",
"Comprehensive Net Income": "8,882",
"BaseVar": "988,760",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "126%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "214,135",
"Lease Asset": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Expenses": "528,504",
"Other Assets": "324,319",
"Other Compr. Net Income": "218",
"Other Expenses": "14,774",
"Other Liabilities": "355,136",
"Other Net Income": "-15,519",
"Other Revenues": "584,486",
"Property Plant and Equipment": "15,441",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "553,895",
"Liabilities": "355,136",
"Expenses": "543,278",
"Revenues": "584,486",
"Stockholders Equity": "198,759",
"Net Income": "25,689",
"Comprehensive Net Income": "25,907",
"BaseVar": "1,026,266",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "136%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.3593936842476826,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0001318568.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0001318568.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0001318568.svg"
},
{
"company_id": "0001319161",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0001319161.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0001319161.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001319161.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001319161_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001319161_main_keyfigs.svg",
"name": "Warner Music Group Corp",
"rank": 14,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Warner Music Group Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Warner Music Group Corp compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Warner Music Group Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 108%, being 23% points below the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0001319161_2013_Warner_Music_Group_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Intangible Assets": "23.4",
"Assets": "10.3",
"Liabilities": "-32.3",
"Stockholders Equity": "-16.1",
"ECR before LimitedLiability": "7.30",
"Other Assets": "-7.23",
"Property Plant and Equipment": "-24.0",
"Assets, Current": "-5.46",
"Liabilities, Non-Current": "2.89",
"Other Liabilities": "-38.3",
"Operating Expenses": "11.3",
"Expenses": "16.6",
"Revenues": "-5.29",
"Net Income": "16.5",
"General and Administrative Expense": "13.3",
"Cost of Goods and Services Sold": "-21.8",
"Other Expenses": "17.0",
"Selling General and Administrative Expense": "-9.93",
"Other Revenues": "-5.29",
"Comprehensive Net Income": "16.5",
"Economic Capital Ratio": "-22.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001319161_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "939,000",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "1,459,000",
"Depreciation and Amortization": "193,000",
"General and Administrative Expense": "0",
"Intangible Assets": "3,879,000",
"Lease Asset": "0",
"Liabilities, Current": "1,606,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "308,000",
"Other Compr. Net Income": "0",
"Other Expenses": "226,000",
"Other Liabilities": "2,728,000",
"Other Net Income": "8,000",
"Other Revenues": "2,780,000",
"Property Plant and Equipment": "152,000",
"Selling General and Administrative Expense": "1,019,000"
},
"output_variables": {
"Assets": "5,278,000",
"Liabilities": "4,334,000",
"Expenses": "2,897,000",
"Revenues": "2,780,000",
"Stockholders Equity": "944,000",
"Net Income": "-109,000",
"Comprehensive Net Income": "-109,000",
"BaseVar": "7,648,500",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "108%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0787922768035443,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0001319161.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0001319161.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0001319161.svg"
},
{
"company_id": "0001281774",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0001281774.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0001281774.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001281774.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001281774_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001281774_main_keyfigs.svg",
"name": "TOWN Sports International Holdings INC",
"rank": 15,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of TOWN Sports International Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TOWN Sports International Holdings INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 2.8% points.The greatest weakness of TOWN Sports International Holdings INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 91%, being 39% points below the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0001281774_2013_TOWN_Sports_International_Holdings_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "1.79",
"Assets": "-18.8",
"Liabilities": "-12.4",
"Stockholders Equity": "-31.7",
"Assets, Current": "-9.34",
"Intangible Assets": "-12.3",
"Other Assets": "-10.8",
"Liabilities, Current": "2.54",
"Other Liabilities": "-59.5",
"Other Revenues": "3.36",
"Revenues": "3.36",
"Net Income": "3.82",
"ECR before LimitedLiability": "4.72",
"Selling General and Administrative Expense": "1.75",
"Comprehensive Net Income": "3.94",
"Cost of Goods and Services Sold": "1.83",
"Depreciation and Amortization": "-6.81",
"Other Net Income": "-9.35",
"Other Expenses": "-27.0",
"Operating Expenses": "1.73",
"Economic Capital Ratio": "-27.2"
},
"2012": {
"Intangible Assets": "-5.88",
"Assets": "-21.3",
"Liabilities": "-17.8",
"Stockholders Equity": "-47.2",
"Other Assets": "-2.49",
"Property Plant and Equipment": "0.491",
"Assets, Current": "-5.71",
"Liabilities, Current": "1.55",
"Other Liabilities": "-56.7",
"Other Revenues": "2.25",
"Revenues": "2.25",
"Net Income": "2.80",
"ECR before LimitedLiability": "-9.35",
"Comprehensive Net Income": "2.75",
"Other Expenses": "-29.1",
"Cost of Goods and Services Sold": "0.390",
"General and Administrative Expense": "0.707",
"Operating Expenses": "0.948",
"Depreciation and Amortization": "-0.154",
"Selling General and Administrative Expense": "0.798",
"Economic Capital Ratio": "-39.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001281774_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "64,699",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "51,536",
"General and Administrative Expense": "25,799",
"Intangible Assets": "32,799",
"Lease Asset": "0",
"Liabilities, Current": "103,034",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "66,003",
"Other Compr. Net Income": "0",
"Other Expenses": "380,964",
"Other Liabilities": "346,154",
"Other Net Income": "-4,718",
"Other Revenues": "469,332",
"Property Plant and Equipment": "286,041",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "449,542",
"Liabilities": "449,188",
"Expenses": "458,299",
"Revenues": "469,332",
"Stockholders Equity": "354",
"Net Income": "6,315",
"Comprehensive Net Income": "6,315",
"BaseVar": "915,540",
"ECR before LimitedLiability": "1.5%",
"Economic Capital Ratio": "93%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "80,017",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "49,391",
"General and Administrative Expense": "24,139",
"Intangible Assets": "32,824",
"Lease Asset": "0",
"Liabilities, Current": "87,839",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "34,198",
"Other Compr. Net Income": "-25",
"Other Expenses": "394,979",
"Other Liabilities": "371,567",
"Other Net Income": "-967",
"Other Revenues": "481,442",
"Property Plant and Equipment": "256,871",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "403,910",
"Liabilities": "459,406",
"Expenses": "468,509",
"Revenues": "481,442",
"Stockholders Equity": "-55,496",
"Net Income": "11,966",
"Comprehensive Net Income": "11,941",
"BaseVar": "907,130",
"ECR before LimitedLiability": "-9.8%",
"Economic Capital Ratio": "91%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.9123050121013195,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0001281774.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0001281774.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0001281774.svg"
},
{
"company_id": "0001389518",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0001389518.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0001389518.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001389518.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001389518_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001389518_main_keyfigs.svg",
"name": "Clubhouse Media Group Inc",
"rank": 16,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Clubhouse Media Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Clubhouse Media Group Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Clubhouse Media Group Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 91%, being 39% points below the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0001389518_2013_Clubhouse_Media_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-9.60",
"Assets": "1.72",
"Liabilities": "-53.0",
"Stockholders Equity": "-18.3",
"Assets, Current": "-6.26",
"Intangible Assets": "-10.2",
"Other Assets": "11.8",
"Liabilities, Current": "-63.9",
"Selling General and Administrative Expense": "0.166",
"Expenses": "3.87",
"Revenues": "-37.7",
"Net Income": "0.822",
"General and Administrative Expense": "0.0754",
"Cost of Goods and Services Sold": "0.201",
"Other Expenses": "0.452",
"Operating Expenses": "0.0824",
"Other Revenues": "-37.7",
"ECR before LimitedLiability": "3.24",
"Comprehensive Net Income": "0.896",
"Other Net Income": "0.528",
"Economic Capital Ratio": "-28.7"
},
"2012": {
"Intangible Assets": "-0.446",
"Assets": "2.36",
"Liabilities": "-51.6",
"Stockholders Equity": "-19.8",
"Other Assets": "20.2",
"Property Plant and Equipment": "-0.455",
"Assets, Current": "-0.446",
"Liabilities, Current": "-58.5",
"Operating Expenses": "0.490",
"Expenses": "4.64",
"Revenues": "-31.0",
"Net Income": "0.613",
"General and Administrative Expense": "0.684",
"Cost of Goods and Services Sold": "0.301",
"Other Expenses": "0.462",
"Selling General and Administrative Expense": "0.557",
"Other Revenues": "-31.0",
"ECR before LimitedLiability": "-9.64",
"Comprehensive Net Income": "0.594",
"Other Net Income": "1.62",
"Economic Capital Ratio": "-39.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001389518_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "812",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "181",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "10,662",
"Liabilities, Non-Current": "0",
"Operating Expenses": "305",
"Other Assets": "9,241",
"Other Compr. Net Income": "48",
"Other Expenses": "2,318",
"Other Liabilities": "1,554",
"Other Net Income": "2,586",
"Other Revenues": "0",
"Property Plant and Equipment": "2,158",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "12,211",
"Liabilities": "12,216",
"Expenses": "2,804",
"Revenues": "0",
"Stockholders Equity": "-5.2",
"Net Income": "-218",
"Comprehensive Net Income": "-170",
"BaseVar": "14,933",
"ECR before LimitedLiability": "-1.4%",
"Economic Capital Ratio": "91%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "927",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "163",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "13,191",
"Liabilities, Non-Current": "0",
"Operating Expenses": "274",
"Other Assets": "11,201",
"Other Compr. Net Income": "-5.1",
"Other Expenses": "3,371",
"Other Liabilities": "2,178",
"Other Net Income": "2,604",
"Other Revenues": "0",
"Property Plant and Equipment": "2,034",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "14,161",
"Liabilities": "15,370",
"Expenses": "3,808",
"Revenues": "0",
"Stockholders Equity": "-1,209",
"Net Income": "-1,204",
"Comprehensive Net Income": "-1,209",
"BaseVar": "17,974",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "91%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.9094240606332383,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0001389518.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0001389518.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0001389518.svg"
},
{
"company_id": "0000831489",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0000831489.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0000831489.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000831489.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000831489_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000831489_main_keyfigs.svg",
"name": "Scores Holding CO INC",
"rank": 17,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Scores Holding CO INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Scores Holding CO INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Scores Holding CO INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 88%, being 43% points below the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0000831489_2013_Scores_Holding_CO_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Intangible Assets": "-2.89",
"Assets": "-10.6",
"Liabilities": "-3.59",
"Stockholders Equity": "-53.3",
"ECR before LimitedLiability": "-12.8",
"Other Assets": "2.27",
"Property Plant and Equipment": "-6.36",
"Assets, Current": "1.74",
"Liabilities, Current": "-3.57",
"Other Liabilities": "-0.720",
"Operating Expenses": "2.73",
"Expenses": "0.749",
"Revenues": "5.04",
"Net Income": "7.13",
"General and Administrative Expense": "-42.7",
"Cost of Goods and Services Sold": "1.34",
"Other Expenses": "11.4",
"Selling General and Administrative Expense": "2.39",
"Other Revenues": "5.04",
"Comprehensive Net Income": "7.05",
"Economic Capital Ratio": "-42.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000831489_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "270",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "671",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "573",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "194",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "227",
"Other Net Income": "16",
"Other Revenues": "694",
"Property Plant and Equipment": "0",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "464",
"Liabilities": "800",
"Expenses": "671",
"Revenues": "694",
"Stockholders Equity": "-335",
"Net Income": "39",
"Comprehensive Net Income": "39",
"BaseVar": "1,322",
"ECR before LimitedLiability": "-46%",
"Economic Capital Ratio": "88%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8781320360117615,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0000831489.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0000831489.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0000831489.svg"
},
{
"company_id": "0000312065",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0000312065.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0000312065.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000312065_main_keyfigs.svg",
"name": "Florida Gaming CORP",
"rank": 18,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Florida Gaming CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Florida Gaming CORP compared to the market average is the variable Property Plant and Equipment, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Florida Gaming CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 86%, being 45% points below the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0000312065_2013_Florida_Gaming_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Intangible Assets": "-3.39",
"Assets": "-3.27",
"Liabilities": "-5.56",
"Stockholders Equity": "-18.1",
"ECR before LimitedLiability": "-14.8",
"Other Assets": "-1.89",
"Property Plant and Equipment": "11.0",
"Assets, Current": "-3.56",
"Liabilities, Current": "-38.4",
"Other Liabilities": "2.98",
"Operating Expenses": "1.77",
"Expenses": "2.13",
"Revenues": "-2.47",
"Net Income": "-0.489",
"General and Administrative Expense": "2.95",
"Cost of Goods and Services Sold": "1.25",
"Other Expenses": "1.29",
"Selling General and Administrative Expense": "-3.76",
"Other Revenues": "-2.47",
"Comprehensive Net Income": "-0.534",
"Economic Capital Ratio": "-44.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000312065_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "6,302",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "3,485",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "105,016",
"Liabilities, Non-Current": "0",
"Operating Expenses": "2,980",
"Other Assets": "6,257",
"Other Compr. Net Income": "0",
"Other Expenses": "30,005",
"Other Liabilities": "0",
"Other Net Income": "369",
"Other Revenues": "45,456",
"Property Plant and Equipment": "62,533",
"Selling General and Administrative Expense": "32,052"
},
"output_variables": {
"Assets": "75,091",
"Liabilities": "105,016",
"Expenses": "68,521",
"Revenues": "45,456",
"Stockholders Equity": "-29,925",
"Net Income": "-22,696",
"Comprehensive Net Income": "-22,696",
"BaseVar": "147,227",
"ECR before LimitedLiability": "-58%",
"Economic Capital Ratio": "86%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8576842504626379,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0000312065.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0000312065.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0000312065.svg"
},
{
"company_id": "0000894847",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0000894847.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0000894847.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000894847_main_keyfigs.svg",
"name": "Carlyle Gaming Entertainment Ltd",
"rank": 19,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Carlyle Gaming Entertainment Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Carlyle Gaming Entertainment Ltd compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Carlyle Gaming Entertainment Ltd is the variable Liabilities, Current, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 73%, being 57% points below the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0000894847_2013_Carlyle_Gaming_Entertainment_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-8.35",
"Assets": "-1.85",
"Liabilities": "-12.2",
"Stockholders Equity": "-13.0",
"ECR before LimitedLiability": "-9.86",
"Assets, Current": "-2.31",
"Other Assets": "17.5",
"Liabilities, Current": "-25.9",
"Liabilities, Non-Current": "0.691",
"Other Liabilities": "2.14",
"Selling General and Administrative Expense": "2.36",
"Expenses": "9.50",
"Revenues": "-9.20",
"Net Income": "-1.79",
"General and Administrative Expense": "1.88",
"Cost of Goods and Services Sold": "2.64",
"Operating Expenses": "2.26",
"Other Revenues": "-9.20",
"Comprehensive Net Income": "-1.65",
"Other Net Income": "0.919",
"Economic Capital Ratio": "-41.8"
},
"2012": {
"Intangible Assets": "13.0",
"Assets": "-7.65",
"Liabilities": "-15.7",
"Stockholders Equity": "-18.0",
"ECR before LimitedLiability": "-27.2",
"Other Assets": "-5.18",
"Property Plant and Equipment": "-10.7",
"Liabilities, Current": "-18.6",
"Other Liabilities": "2.30",
"Operating Expenses": "2.99",
"Expenses": "7.17",
"Revenues": "-12.9",
"Net Income": "-3.71",
"General and Administrative Expense": "3.51",
"Cost of Goods and Services Sold": "1.54",
"Other Expenses": "-2.17",
"Selling General and Administrative Expense": "2.64",
"Other Revenues": "-12.9",
"Comprehensive Net Income": "-3.77",
"Other Net Income": "5.25",
"Economic Capital Ratio": "-57.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0000894847_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "179",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "66",
"General and Administrative Expense": "0",
"Intangible Assets": "240",
"Lease Asset": "0",
"Liabilities, Current": "2,764",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "1,034",
"Other Compr. Net Income": "0",
"Other Expenses": "728",
"Other Liabilities": "0",
"Other Net Income": "180",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "1,453",
"Liabilities": "2,764",
"Expenses": "795",
"Revenues": "0",
"Stockholders Equity": "-1,311",
"Net Income": "-615",
"Comprehensive Net Income": "-615",
"BaseVar": "2,596",
"ECR before LimitedLiability": "-90%",
"Economic Capital Ratio": "78%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "622",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "208",
"General and Administrative Expense": "0",
"Intangible Assets": "1,073",
"Lease Asset": "0",
"Liabilities, Current": "3,881",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,099",
"Other Liabilities": "0",
"Other Net Income": "442",
"Other Revenues": "0",
"Property Plant and Equipment": "9.7",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "1,705",
"Liabilities": "3,881",
"Expenses": "1,307",
"Revenues": "0",
"Stockholders Equity": "-2,176",
"Net Income": "-864",
"Comprehensive Net Income": "-864",
"BaseVar": "3,667",
"ECR before LimitedLiability": "-107%",
"Economic Capital Ratio": "73%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.7339422561994488,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0000894847.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0000894847.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0000894847.svg"
},
{
"company_id": "0001532158",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0001532158.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0001532158.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001532158.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001532158_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001532158_main_keyfigs.svg",
"name": "Rebel Group Inc",
"rank": 20,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Rebel Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rebel Group Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 61% points.The greatest weakness of Rebel Group Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 129% points.
The company's Economic Capital Ratio, given in the ranking table, is 61%, being 69% points below the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0001532158_2013_Rebel_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Intangible Assets": "-13.6",
"Assets": "16.1",
"Liabilities": "4.72",
"Stockholders Equity": "31.4",
"ECR before LimitedLiability": "-39.4",
"Other Assets": "-12.0",
"Property Plant and Equipment": "-22.9",
"Assets, Current": "61.2",
"Liabilities, Current": "2.57",
"Other Liabilities": "2.60",
"Operating Expenses": "6.32",
"Expenses": "-52.2",
"Revenues": "-26.7",
"Net Income": "-129",
"General and Administrative Expense": "-68.9",
"Cost of Goods and Services Sold": "3.28",
"Other Expenses": "-10.2",
"Selling General and Administrative Expense": "5.60",
"Other Revenues": "-26.7",
"Comprehensive Net Income": "-129",
"Economic Capital Ratio": "-69.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001532158_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "17",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "20",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "2.0",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "8.9",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "17",
"Liabilities": "2.0",
"Expenses": "29",
"Revenues": "0",
"Stockholders Equity": "15",
"Net Income": "-29",
"Comprehensive Net Income": "-29",
"BaseVar": "24",
"ECR before LimitedLiability": "-145%",
"Economic Capital Ratio": "61%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6119413903566627,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0001532158.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0001532158.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0001532158.svg"
},
{
"company_id": "0001265848",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0001265848.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0001265848.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001265848.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001265848_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001265848_main_keyfigs.svg",
"name": "US VR Global com Inc",
"rank": 21,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of US VR Global com Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of US VR Global com Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 52% points.The greatest weakness of US VR Global com Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 258% points.
The company's Economic Capital Ratio, given in the ranking table, is 56%, being 75% points below the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0001265848_2013_US_VR_Global_com_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-1.13",
"Assets": "-16.7",
"Liabilities": "-0.221",
"ECR before LimitedLiability": "-88.2",
"Assets, Current": "0",
"Intangible Assets": "0",
"Other Assets": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Liabilities": "0",
"Selling General and Administrative Expense": "0",
"Expenses": "-27.8",
"Net Income": "-90.2",
"Cost of Goods and Services Sold": "0",
"Other Expenses": "0",
"Operating Expenses": "-120",
"Other Revenues": "0",
"Revenues": "0",
"Comprehensive Net Income": "-89.8",
"Other Net Income": "0",
"Economic Capital Ratio": "-120"
},
"2012": {
"Intangible Assets": "-31.5",
"Assets": "-95.1",
"Liabilities": "6.43",
"Stockholders Equity": "-31.4",
"ECR before LimitedLiability": "-44.9",
"Other Assets": "-29.3",
"Property Plant and Equipment": "-48.4",
"Liabilities, Current": "4.28",
"Other Liabilities": "4.25",
"Operating Expenses": "-22.1",
"Expenses": "-207",
"Revenues": "52.5",
"Net Income": "-33.5",
"General and Administrative Expense": "12.9",
"Cost of Goods and Services Sold": "10.3",
"Other Expenses": "-258",
"Depreciation and Amortization": "5.68",
"Selling General and Administrative Expense": "17.3",
"Other Revenues": "52.5",
"Comprehensive Net Income": "-33.6",
"Economic Capital Ratio": "-74.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001265848_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "19",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "2.1",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "3.4",
"Liabilities, Non-Current": "0",
"Operating Expenses": "150",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "18",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "14",
"Property Plant and Equipment": "0",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "19",
"Liabilities": "3.4",
"Expenses": "170",
"Revenues": "14",
"Stockholders Equity": "16",
"Net Income": "-156",
"Comprehensive Net Income": "-156",
"BaseVar": "103",
"ECR before LimitedLiability": "-1,225%",
"Economic Capital Ratio": "0.000000000035%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7.2",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "1.6",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "3.3",
"Liabilities, Non-Current": "0",
"Operating Expenses": "6.7",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "34",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "30",
"Property Plant and Equipment": "0",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "7.2",
"Liabilities": "3.3",
"Expenses": "42",
"Revenues": "30",
"Stockholders Equity": "3.9",
"Net Income": "-12",
"Comprehensive Net Income": "-12",
"BaseVar": "41",
"ECR before LimitedLiability": "-161%",
"Economic Capital Ratio": "56%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.5564886302931483,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0001265848.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0001265848.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0001265848.svg"
},
{
"company_id": "0001407704",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0001407704.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0001407704.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001407704_main_keyfigs.svg",
"name": "Lingerie Fighting Championships INC",
"rank": 22,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Lingerie Fighting Championships INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lingerie Fighting Championships INC compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Lingerie Fighting Championships INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 22%, being 109% points below the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0001407704_2013_Lingerie_Fighting_Championships_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-22.2",
"Assets": "-28.8",
"Liabilities": "-4.28",
"Stockholders Equity": "-32.6",
"ECR before LimitedLiability": "-31.1",
"Assets, Current": "-6.15",
"Intangible Assets": "-12.2",
"Liabilities, Current": "-9.85",
"Selling General and Administrative Expense": "-25.7",
"Expenses": "-6.41",
"Revenues": "-13.1",
"Net Income": "-5.58",
"General and Administrative Expense": "4.22",
"Cost of Goods and Services Sold": "-9.30",
"Other Expenses": "20.3",
"Operating Expenses": "5.04",
"Other Revenues": "-13.1",
"Comprehensive Net Income": "-9.27",
"Other Net Income": "14.2",
"Other Compr. Net Income": "-3.78",
"Economic Capital Ratio": "-63.1"
},
"2012": {
"Intangible Assets": "-11.5",
"Assets": "-40.0",
"Liabilities": "12.4",
"Stockholders Equity": "-52.2",
"ECR before LimitedLiability": "-78.8",
"Other Assets": "5.03",
"Property Plant and Equipment": "-24.2",
"Assets, Current": "-12.3",
"Liabilities, Current": "-3.13",
"Other Liabilities": "20.0",
"Operating Expenses": "2.93",
"Expenses": "13.5",
"Revenues": "-20.3",
"Net Income": "-39.8",
"General and Administrative Expense": "3.40",
"Other Expenses": "8.58",
"Other Revenues": "-20.3",
"Comprehensive Net Income": "-37.2",
"Other Net Income": "-42.6",
"Other Compr. Net Income": "1.70",
"Economic Capital Ratio": "-109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001407704_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "454",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "1,254",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "4,054",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "973",
"Other Compr. Net Income": "-340",
"Other Expenses": "0",
"Other Liabilities": "9.9",
"Other Net Income": "1,436",
"Other Revenues": "1,033",
"Property Plant and Equipment": "110",
"Selling General and Administrative Expense": "2,805"
},
"output_variables": {
"Assets": "1,537",
"Liabilities": "4,064",
"Expenses": "4,059",
"Revenues": "1,033",
"Stockholders Equity": "-2,528",
"Net Income": "-1,591",
"Comprehensive Net Income": "-1,931",
"BaseVar": "6,234",
"ECR before LimitedLiability": "-157%",
"Economic Capital Ratio": "57%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "106",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "365",
"Other Compr. Net Income": "106",
"Other Expenses": "0",
"Other Liabilities": "2,194",
"Other Net Income": "-1,867",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Selling General and Administrative Expense": "205"
},
"output_variables": {
"Assets": "471",
"Liabilities": "2,194",
"Expenses": "205",
"Revenues": "0",
"Stockholders Equity": "-1,722",
"Net Income": "-2,072",
"Comprehensive Net Income": "-1,966",
"BaseVar": "2,421",
"ECR before LimitedLiability": "-274%",
"Economic Capital Ratio": "22%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.21812686870604694,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0001407704.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0001407704.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0001407704.svg"
},
{
"company_id": "0001444839",
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution_0001444839.svg",
"graph_url": "https://www.realrate-archive.com/us_recreation/2012/graphs/IME_0001444839.svg",
"logo_url": "https://www.realrate-archive.com/us_recreation/logos/0001444839.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_recreation/logos/0001444839_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001444839_main_keyfigs.svg",
"name": "Bravo Multinational Inc",
"rank": 23,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Bravo Multinational Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bravo Multinational Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 6.2% points.The greatest weakness of Bravo Multinational Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 77% points.
The company's Economic Capital Ratio, given in the ranking table, is 7.1%, being 123% points below the market average of 130%.",
"report_url": "https://www.realrate-archive.com/us_recreation/2012/report/0001444839_2013_Bravo_Multinational_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property Plant and Equipment": "-20.0",
"Assets": "-29.6",
"Liabilities": "-1.19",
"Stockholders Equity": "-3.77",
"ECR before LimitedLiability": "-86.4",
"Assets, Current": "-3.45",
"Intangible Assets": "-5.61",
"Other Assets": "1.58",
"Liabilities, Current": "0.877",
"Liabilities, Non-Current": "-0.526",
"Other Liabilities": "-1.86",
"Selling General and Administrative Expense": "0.557",
"Expenses": "-41.0",
"Revenues": "-7.44",
"Net Income": "-79.8",
"Cost of Goods and Services Sold": "0.610",
"Other Expenses": "-70.3",
"Operating Expenses": "0.538",
"Other Revenues": "-7.44",
"Comprehensive Net Income": "-79.5",
"Economic Capital Ratio": "-118"
},
"2012": {
"Intangible Assets": "-15.4",
"Assets": "-66.0",
"Liabilities, Current": "5.48",
"Stockholders Equity": "-40.2",
"ECR before LimitedLiability": "-93.5",
"Other Assets": "2.24",
"Property Plant and Equipment": "-36.2",
"Assets, Current": "-20.7",
"Operating Expenses": "2.25",
"Expenses": "-47.4",
"Revenues": "-27.9",
"Net Income": "-53.6",
"General and Administrative Expense": "2.37",
"Cost of Goods and Services Sold": "1.26",
"Other Expenses": "-77.0",
"Selling General and Administrative Expense": "2.03",
"Other Revenues": "-27.9",
"Other Liabilities": "-4.09",
"Comprehensive Net Income": "-53.8",
"Other Net Income": "6.17",
"Economic Capital Ratio": "-123"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_recreation/2012/plot_over_time/0001444839_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "73",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "21",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "529",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "360",
"Other Compr. Net Income": "0",
"Other Expenses": "2,083",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "433",
"Liabilities": "529",
"Expenses": "2,104",
"Revenues": "0",
"Stockholders Equity": "-96",
"Net Income": "-2,104",
"Comprehensive Net Income": "-2,104",
"BaseVar": "1,533",
"ECR before LimitedLiability": "-457%",
"Economic Capital Ratio": "1.7%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "55",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation and Amortization": "0",
"General and Administrative Expense": "24",
"Intangible Assets": "0",
"Lease Asset": "0",
"Liabilities, Current": "1,239",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "360",
"Other Compr. Net Income": "0",
"Other Expenses": "3,197",
"Other Liabilities": "0",
"Other Net Income": "1,000",
"Other Revenues": "0",
"Property Plant and Equipment": "0",
"Selling General and Administrative Expense": "0"
},
"output_variables": {
"Assets": "415",
"Liabilities": "1,239",
"Expenses": "3,221",
"Revenues": "0",
"Stockholders Equity": "-824",
"Net Income": "-2,221",
"Comprehensive Net Income": "-2,221",
"BaseVar": "2,938",
"ECR before LimitedLiability": "-366%",
"Economic Capital Ratio": "7.1%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.07124102134922422,
"company_index": "https://www.realrate-archive.com/us_recreation/2012/industry_indexes/0001444839.svg",
"analysing_equity": "https://www.realrate-archive.com/us_recreation/2012/analytics/equity/0001444839.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_recreation/2012/analytics/profit_loss/0001444839.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_recreation/2012/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"49.9 B"
],
[
"Assets",
"88.9 B"
],
[
"Expenses",
"44.1 B"
],
[
"Stockholders Equity",
"69.3 B"
]
],
"industry_id": "us_recreation",
"industry_label": "Recreation",
"num_companies": 23,
"num_top_companies": 5,
"ecr_records": {
"2010": {
"0001001039": {
"rank": 1,
"ecr": "211"
},
"0001076195": {
"rank": 2,
"ecr": "153"
}
},
"2011": {
"0000811532": {
"rank": 1,
"ecr": "221"
},
"0000701374": {
"rank": 2,
"ecr": "218"
},
"0000812011": {
"rank": 3,
"ecr": "214"
},
"0001001039": {
"rank": 4,
"ecr": "210"
},
"0001071255": {
"rank": 5,
"ecr": "197"
},
"0000914577": {
"rank": 6,
"ecr": "188"
},
"0000896400": {
"rank": 7,
"ecr": "173"
},
"0000277058": {
"rank": 8,
"ecr": "166"
},
"0001076195": {
"rank": 9,
"ecr": "155"
},
"0001090396": {
"rank": 10,
"ecr": "147"
},
"0001017673": {
"rank": 11,
"ecr": "132"
},
"0001318568": {
"rank": 12,
"ecr": "126"
},
"0000796764": {
"rank": 13,
"ecr": "121"
},
"0001515382": {
"rank": 14,
"ecr": "101"
},
"0001173284": {
"rank": 15,
"ecr": "95"
},
"0001281774": {
"rank": 16,
"ecr": "93"
},
"0001389518": {
"rank": 17,
"ecr": "91"
},
"0001045014": {
"rank": 18,
"ecr": "91"
},
"0001299109": {
"rank": 19,
"ecr": "91"
},
"0001005214": {
"rank": 20,
"ecr": "87"
},
"0000894847": {
"rank": 21,
"ecr": "78"
},
"0001407704": {
"rank": 22,
"ecr": "57"
},
"0001114208": {
"rank": 23,
"ecr": "44"
},
"0001322952": {
"rank": 24,
"ecr": "24"
},
"0001444839": {
"rank": 25,
"ecr": "1.7"
},
"0001265848": {
"rank": 26,
"ecr": "0.000000000035"
}
},
"2012": {
"0000701374": {
"rank": 1,
"ecr": "242"
},
"0000811532": {
"rank": 2,
"ecr": "230"
},
"0001001039": {
"rank": 3,
"ecr": "210"
},
"0000914577": {
"rank": 4,
"ecr": "206"
},
"0001418372": {
"rank": 5,
"ecr": "201"
},
"0000896400": {
"rank": 6,
"ecr": "190"
},
"0000015847": {
"rank": 7,
"ecr": "163"
},
"0001076195": {
"rank": 8,
"ecr": "158"
},
"0001017673": {
"rank": 9,
"ecr": "155"
},
"0001090396": {
"rank": 10,
"ecr": "151"
},
"0000277058": {
"rank": 11,
"ecr": "140"
},
"0000796764": {
"rank": 12,
"ecr": "136"
},
"0001318568": {
"rank": 13,
"ecr": "136"
},
"0001319161": {
"rank": 14,
"ecr": "108"
},
"0001281774": {
"rank": 15,
"ecr": "91"
},
"0001389518": {
"rank": 16,
"ecr": "91"
},
"0000831489": {
"rank": 17,
"ecr": "88"
},
"0000312065": {
"rank": 18,
"ecr": "86"
},
"0000894847": {
"rank": 19,
"ecr": "73"
},
"0001532158": {
"rank": 20,
"ecr": "61"
},
"0001265848": {
"rank": 21,
"ecr": "56"
},
"0001407704": {
"rank": 22,
"ecr": "22"
},
"0001444839": {
"rank": 23,
"ecr": "7.1"
}
}
},
"rating_box": [
[
"Top rated",
"5 of 23"
],
[
"Best, worst rating",
"242 %, 7.12 %"
],
[
"New companies",
"6"
]
],
"regression_plot": null,
"scentences": [
"US VR Global com Inc climbed 5 positions from 26 to 21 due to its excellent Revenues.",
"Nevada GOLD Casinos INC lost 3 positions from 8 to 11 due to its bad Expenses.",
"Salamander Innisbrook LLC entered the 2013 ranking at rank 5, making it the best newcomer."
],
"url_segment": "2013-us-recreation",
"year": 2013,
"feature_importance": "https://www.realrate-archive.com/us_recreation/2012/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000812011": {
"2011": {
"obs_EconomicCapitalRatio": 0.9729292726423082
},
"2015": {
"obs_EconomicCapitalRatio": 2.3587415755607646
},
"2016": {
"obs_EconomicCapitalRatio": 3.244637064950539
},
"2017": {
"obs_EconomicCapitalRatio": 2.8228275217479073
},
"2018": {
"obs_EconomicCapitalRatio": 2.870089008031505
},
"2019": {
"obs_EconomicCapitalRatio": 3.0901391105210942
},
"2020": {
"obs_EconomicCapitalRatio": 2.0242038012728534
},
"2021": {
"obs_EconomicCapitalRatio": 2.0605081869716
},
"2022": {
"obs_EconomicCapitalRatio": 1.5305847409151816
},
"2023": {
"obs_EconomicCapitalRatio": 1.4069667569659037
},
"2024": {
"obs_EconomicCapitalRatio": 1.2587197624010595
},
"2025": {
"obs_EconomicCapitalRatio": 0.9056766597094501
}
},
"0001071255": {
"2011": {
"obs_EconomicCapitalRatio": 0.4686128992099485
},
"2013": {
"obs_EconomicCapitalRatio": 0.8989514300984293
},
"2014": {
"obs_EconomicCapitalRatio": 0.922105373245055
},
"2015": {
"obs_EconomicCapitalRatio": 0.5425210722697592
},
"2016": {
"obs_EconomicCapitalRatio": 0.7013709574885562
},
"2017": {
"obs_EconomicCapitalRatio": 0.5814730416639127
},
"2018": {
"obs_EconomicCapitalRatio": 0.2882950897510801
},
"2019": {
"obs_EconomicCapitalRatio": 0.2661275623134998
},
"2020": {
"obs_EconomicCapitalRatio": 0.29696830024403237
},
"2021": {
"obs_EconomicCapitalRatio": 0.799097852712178
},
"2022": {
"obs_EconomicCapitalRatio": 0.6412806210749972
},
"2023": {
"obs_EconomicCapitalRatio": 0.8165965014471676
},
"2024": {
"obs_EconomicCapitalRatio": 0.8763200040440048
},
"2025": {
"obs_EconomicCapitalRatio": 0.7892489031052486
}
},
"0001090396": {
"2011": {
"obs_EconomicCapitalRatio": 1.3275301277081593
},
"2012": {
"obs_EconomicCapitalRatio": 1.1451687331013813
},
"2013": {
"obs_EconomicCapitalRatio": 1.0600673540076522
},
"2014": {
"obs_EconomicCapitalRatio": 0.8175668848482838
},
"2015": {
"obs_EconomicCapitalRatio": 0.6932067953852951
},
"2016": {
"obs_EconomicCapitalRatio": 1.0538355767431073
},
"2017": {
"obs_EconomicCapitalRatio": 1.7057446568399768
},
"2018": {
"obs_EconomicCapitalRatio": 2.396312516493798
},
"2019": {
"obs_EconomicCapitalRatio": 1.8734080743743928
},
"2020": {
"obs_EconomicCapitalRatio": 3.9210972065523384
},
"2021": {
"obs_EconomicCapitalRatio": 2.414683320316862
},
"2022": {
"obs_EconomicCapitalRatio": 3.483876083941204
},
"2023": {
"obs_EconomicCapitalRatio": 2.487432658254198
},
"2024": {
"obs_EconomicCapitalRatio": 2.081906821680709
},
"2025": {
"obs_EconomicCapitalRatio": 2.2874690553650363
}
},
"0001444839": {
"2011": {
"obs_EconomicCapitalRatio": 0.0
},
"2012": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001319161": {
"2020": {
"obs_EconomicCapitalRatio": 0.46284763696049713
},
"2021": {
"obs_EconomicCapitalRatio": 0.6734537341040482
},
"2022": {
"obs_EconomicCapitalRatio": 0.5805976485417187
},
"2023": {
"obs_EconomicCapitalRatio": 0.5549749964145047
},
"2024": {
"obs_EconomicCapitalRatio": 0.48811992327595044
},
"2025": {
"obs_EconomicCapitalRatio": 0.46278184210440526
}
},
"0000015847": {
"2012": {
"obs_EconomicCapitalRatio": 0.40735807471060725
},
"2013": {
"obs_EconomicCapitalRatio": 0.2684199456443968
},
"2014": {
"obs_EconomicCapitalRatio": 0.3126661525550792
},
"2017": {
"obs_EconomicCapitalRatio": 0.6762306555821331
},
"2018": {
"obs_EconomicCapitalRatio": 0.8389810570608456
},
"2019": {
"obs_EconomicCapitalRatio": 1.520563521647055
},
"2020": {
"obs_EconomicCapitalRatio": 0.4975883798624537
},
"2021": {
"obs_EconomicCapitalRatio": 0.7653727652035641
},
"2022": {
"obs_EconomicCapitalRatio": 0.6494591913272846
},
"2023": {
"obs_EconomicCapitalRatio": 0.5566857534517164
},
"2024": {
"obs_EconomicCapitalRatio": 1.4412639022921225
}
},
"0001335258": {
"2013": {
"obs_EconomicCapitalRatio": 0.9865376981587501
},
"2014": {
"obs_EconomicCapitalRatio": 1.3217321342618333
},
"2015": {
"obs_EconomicCapitalRatio": 1.2203587288684905
},
"2016": {
"obs_EconomicCapitalRatio": 1.1902391721694592
},
"2017": {
"obs_EconomicCapitalRatio": 1.5907596489088662
},
"2018": {
"obs_EconomicCapitalRatio": 1.6780027935833046
},
"2019": {
"obs_EconomicCapitalRatio": 2.0094614428104776
},
"2020": {
"obs_EconomicCapitalRatio": 2.21722523805562
},
"2021": {
"obs_EconomicCapitalRatio": 2.5176710477296447
},
"2022": {
"obs_EconomicCapitalRatio": 1.2989940865479122
},
"2023": {
"obs_EconomicCapitalRatio": 1.4753732846110676
},
"2024": {
"obs_EconomicCapitalRatio": 2.1241690967096787
},
"2025": {
"obs_EconomicCapitalRatio": 1.9820787074263264
}
},
"0001564902": {
"2013": {
"obs_EconomicCapitalRatio": 1.0680282861022254
},
"2014": {
"obs_EconomicCapitalRatio": 0.6673425571624872
},
"2015": {
"obs_EconomicCapitalRatio": 0.7915474241816
},
"2016": {
"obs_EconomicCapitalRatio": 0.7950091343177678
},
"2017": {
"obs_EconomicCapitalRatio": 0.6316887352249172
},
"2018": {
"obs_EconomicCapitalRatio": 1.0050763769419786
},
"2019": {
"obs_EconomicCapitalRatio": 1.1605475063123818
},
"2020": {
"obs_EconomicCapitalRatio": 0.922892496845049
},
"2021": {
"obs_EconomicCapitalRatio": 1.9233863064749763
},
"2022": {
"obs_EconomicCapitalRatio": 1.3262517343820608
}
},
"0000013156": {
"2014": {
"obs_EconomicCapitalRatio": 0.7325856467994227
},
"2015": {
"obs_EconomicCapitalRatio": 0.4199110464823246
},
"2016": {
"obs_EconomicCapitalRatio": 1.3514040296445955
},
"2017": {
"obs_EconomicCapitalRatio": 2.898095371450898
},
"2018": {
"obs_EconomicCapitalRatio": 3.254058105771433
},
"2019": {
"obs_EconomicCapitalRatio": 0.7870274542599687
},
"2020": {
"obs_EconomicCapitalRatio": 0.9165812015510434
},
"2021": {
"obs_EconomicCapitalRatio": 1.7325275524176
},
"2022": {
"obs_EconomicCapitalRatio": 1.1566512397824655
}
},
"0001106213": {
"2020": {
"obs_EconomicCapitalRatio": 34.52980160779852
},
"2023": {
"obs_EconomicCapitalRatio": 18.105703339822295
},
"2024": {
"obs_EconomicCapitalRatio": 20.726798423760112
}
},
"0001451448": {
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001636519": {
"2015": {
"obs_EconomicCapitalRatio": 2.0464121571432727
},
"2016": {
"obs_EconomicCapitalRatio": 1.4379963073454827
},
"2017": {
"obs_EconomicCapitalRatio": 1.568528160064711
},
"2018": {
"obs_EconomicCapitalRatio": 1.9551928760702408
},
"2019": {
"obs_EconomicCapitalRatio": 2.256389521581728
},
"2020": {
"obs_EconomicCapitalRatio": 2.493465971657228
},
"2021": {
"obs_EconomicCapitalRatio": 2.3104874562132567
},
"2022": {
"obs_EconomicCapitalRatio": 2.5690176009736145
},
"2023": {
"obs_EconomicCapitalRatio": 2.341915318337317
},
"2024": {
"obs_EconomicCapitalRatio": 2.95458078489456
}
},
"0001637207": {
"2015": {
"obs_EconomicCapitalRatio": 0.7187419399493886
},
"2016": {
"obs_EconomicCapitalRatio": 0.9047805549446587
},
"2017": {
"obs_EconomicCapitalRatio": 2.5588673858118676
},
"2018": {
"obs_EconomicCapitalRatio": 3.018954166838377
},
"2019": {
"obs_EconomicCapitalRatio": 2.929586739405872
},
"2020": {
"obs_EconomicCapitalRatio": 2.8497828461897163
},
"2021": {
"obs_EconomicCapitalRatio": 3.234791287955372
},
"2022": {
"obs_EconomicCapitalRatio": 2.1917838749476286
},
"2023": {
"obs_EconomicCapitalRatio": 2.0534708104773807
},
"2024": {
"obs_EconomicCapitalRatio": 2.64194195222518
},
"2025": {
"obs_EconomicCapitalRatio": 2.7282045665378623
}
},
"0001622996": {
"2018": {
"obs_EconomicCapitalRatio": 205.06131958774017
},
"2019": {
"obs_EconomicCapitalRatio": 288.76686184831254
},
"2020": {
"obs_EconomicCapitalRatio": 215.06322099858846
},
"2021": {
"obs_EconomicCapitalRatio": 617.7488253852281
}
},
"0001674227": {
"2017": {
"obs_EconomicCapitalRatio": 0.0
},
"2018": {
"obs_EconomicCapitalRatio": 0.0
},
"2019": {
"obs_EconomicCapitalRatio": 2.842506856356333
},
"2020": {
"obs_EconomicCapitalRatio": 1.7498889325443225
},
"2021": {
"obs_EconomicCapitalRatio": 2.204340011654618
},
"2022": {
"obs_EconomicCapitalRatio": 0.8194124614559569
},
"2023": {
"obs_EconomicCapitalRatio": 0.4922632089045803
}
},
"0001318482": {
"2017": {
"obs_EconomicCapitalRatio": 40.6838547061766
},
"2018": {
"obs_EconomicCapitalRatio": 66.78722491585663
},
"2019": {
"obs_EconomicCapitalRatio": 6.341383100305046
},
"2020": {
"obs_EconomicCapitalRatio": 7.906202492642044
},
"2021": {
"obs_EconomicCapitalRatio": 7.103913301170004
}
},
"0001297937": {
"2017": {
"obs_EconomicCapitalRatio": 2.5379420775162496
},
"2018": {
"obs_EconomicCapitalRatio": 2.072124922547362
},
"2019": {
"obs_EconomicCapitalRatio": 2.1373961997229993
},
"2020": {
"obs_EconomicCapitalRatio": 2.389172034659661
},
"2021": {
"obs_EconomicCapitalRatio": 3.427894341544257
},
"2022": {
"obs_EconomicCapitalRatio": 2.241129492405132
},
"2023": {
"obs_EconomicCapitalRatio": 1.9174367995731851
},
"2024": {
"obs_EconomicCapitalRatio": 2.5407624298202345
},
"2025": {
"obs_EconomicCapitalRatio": 2.5115272404213695
}
},
"0001703073": {
"2024": {
"obs_EconomicCapitalRatio": 26.992589505904615
}
},
"0001621672": {
"2019": {
"obs_EconomicCapitalRatio": 0.0
},
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.34691450181510325
},
"2024": {
"obs_EconomicCapitalRatio": 0.6572336621231796
},
"2025": {
"obs_EconomicCapitalRatio": 0.4576630322656805
}
},
"0001698991": {
"2019": {
"obs_EconomicCapitalRatio": 1.1119337517470034
},
"2020": {
"obs_EconomicCapitalRatio": 1.9565877868713972
},
"2021": {
"obs_EconomicCapitalRatio": 2.281404161631274
},
"2022": {
"obs_EconomicCapitalRatio": 0.8571722713634433
},
"2023": {
"obs_EconomicCapitalRatio": 1.0703445970274499
},
"2024": {
"obs_EconomicCapitalRatio": 0.9585508122771795
},
"2025": {
"obs_EconomicCapitalRatio": 0.9853115214634798
}
},
"0001708341": {
"2019": {
"obs_EconomicCapitalRatio": 1.239796449753547
},
"2021": {
"obs_EconomicCapitalRatio": 1.2682250113019373
},
"2023": {
"obs_EconomicCapitalRatio": 0.7728125521514193
}
},
"0001584693": {
"2021": {
"obs_EconomicCapitalRatio": 4.127672467173221
},
"2022": {
"obs_EconomicCapitalRatio": 2.079302465945149
},
"2023": {
"obs_EconomicCapitalRatio": 3.9460531315601513
},
"2024": {
"obs_EconomicCapitalRatio": 18.124708169042222
},
"2025": {
"obs_EconomicCapitalRatio": 11.330964319986926
}
},
"0001795250": {
"2020": {
"obs_EconomicCapitalRatio": 0.7584480762886903
},
"2021": {
"obs_EconomicCapitalRatio": 0.45868422012954946
},
"2022": {
"obs_EconomicCapitalRatio": 0.26705554473629134
},
"2023": {
"obs_EconomicCapitalRatio": 0.261713741997933
},
"2025": {
"obs_EconomicCapitalRatio": 0.8614845322449796
}
},
"0001744489": {
"2020": {
"obs_EconomicCapitalRatio": 2.692117843476538
},
"2021": {
"obs_EconomicCapitalRatio": 2.318712911270001
},
"2022": {
"obs_EconomicCapitalRatio": 1.3306528834154923
},
"2023": {
"obs_EconomicCapitalRatio": 1.3815351189642033
},
"2024": {
"obs_EconomicCapitalRatio": 1.7300758524008975
},
"2025": {
"obs_EconomicCapitalRatio": 1.747560396055579
}
},
"0001793659": {
"2020": {
"obs_EconomicCapitalRatio": 1.1236713241157728
},
"2021": {
"obs_EconomicCapitalRatio": 3.8650100929651345
},
"2022": {
"obs_EconomicCapitalRatio": 0.8012911715568616
},
"2023": {
"obs_EconomicCapitalRatio": 1.3333902713070738
},
"2024": {
"obs_EconomicCapitalRatio": 4.313266040355448
},
"2025": {
"obs_EconomicCapitalRatio": 3.766612983671706
}
},
"0001803977": {
"2020": {
"obs_EconomicCapitalRatio": 16.138630971375296
},
"2021": {
"obs_EconomicCapitalRatio": 84.5281553048599
},
"2022": {
"obs_EconomicCapitalRatio": 57.20300906532156
}
},
"0000055234": {
"2025": {
"obs_EconomicCapitalRatio": 15.26483436873565
}
},
"0001802156": {
"2021": {
"obs_EconomicCapitalRatio": 1.2644912850177779
},
"2022": {
"obs_EconomicCapitalRatio": 1.42487323112007
}
},
"0001816554": {
"2021": {
"obs_EconomicCapitalRatio": 285.8652666030274
},
"2022": {
"obs_EconomicCapitalRatio": 1086.5797521595512
},
"2023": {
"obs_EconomicCapitalRatio": 366.015132408575
}
},
"0001869198": {
"2021": {
"obs_EconomicCapitalRatio": 0.6463144005824585
},
"2022": {
"obs_EconomicCapitalRatio": 0.4211377156170569
},
"2023": {
"obs_EconomicCapitalRatio": 0.5017418511464957
},
"2024": {
"obs_EconomicCapitalRatio": 0.784019161252662
},
"2025": {
"obs_EconomicCapitalRatio": 0.9145746365982499
}
},
"0001824403": {
"2022": {
"obs_EconomicCapitalRatio": 0.7584245313227803
},
"2023": {
"obs_EconomicCapitalRatio": 0.7848885723301386
}
},
"0001840572": {
"2022": {
"obs_EconomicCapitalRatio": 0.773453392789336
},
"2023": {
"obs_EconomicCapitalRatio": 0.411537924369307
},
"2024": {
"obs_EconomicCapitalRatio": 0.2821434455413085
}
},
"0001883685": {
"2022": {
"obs_EconomicCapitalRatio": 1.5363210055915624
},
"2023": {
"obs_EconomicCapitalRatio": 4.68925441341705
},
"2024": {
"obs_EconomicCapitalRatio": 4.970601953932141
},
"2025": {
"obs_EconomicCapitalRatio": 4.074242836063647
}
},
"0001952073": {
"2023": {
"obs_EconomicCapitalRatio": 0.9049945191258926
},
"2024": {
"obs_EconomicCapitalRatio": 0.8863532081610849
}
}
}
}