{ "company_details": [ { "company_id": "0001171486", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0001171486.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0001171486.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001171486_main_keyfigs.svg", "name": "Natural Resource Partners LP", "rank": 1, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Natural Resource Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Natural Resource Partners LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 125% points.The greatest weakness of Natural Resource Partners LP is the variable Other Net Income, reducing the Economic Capital Ratio by 12% points.

The company's Economic Capital Ratio, given in the ranking table, is 320%, being 113% points above the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0001171486_2011_Natural_Resource_Partners_LP.pdf", "shrinked_graph_json": { "2010": { "Assets": "1.07", "Stockholders Equity": "125", "ECR before LimitedLiability": "112", "Property, Plant and Equipment": "1.28", "Goodwill": "0.125", "Other Liabilities": "18.2", "Liabilities": "65.9", "Liabilities, Current": "11.3", "Liabilities, Non-Current": "45.3", "General and Administrative Expense": "-0.906", "Expenses": "21.1", "Revenues": "-2.15", "Net Income": "7.23", "Other Expenses": "15.9", "Depreciation, Depletion and Amortization": "-3.07", "Cost of Revenue": "9.35", "Other Revenues": "-2.15", "Other Net Income": "-12.4", "Comprehensive Net Income": "7.37", "Other Compr. Net Income": "0.135", "Economic Capital Ratio": "113" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001171486_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "130,526", "Assets, Non-Current": "616", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "56,978", "General and Administrative Expense": "29,893", "Goodwill": "161,931", "Liabilities, Current": "56,930", "Liabilities, Non-Current": "0", "Other Assets": "89,327", "Other Compr. Net Income": "0", "Other Expenses": "60,104", "Other Liabilities": "0", "Other Net Income": "35", "Other Revenues": "301,401", "Property, Plant and Equipment": "1,281,636" }, "output_variables": { "Assets": "1,664,036", "Liabilities": "56,930", "Expenses": "146,975", "Revenues": "301,401", "Stockholders Equity": "1,607,106", "Net Income": "154,461", "Comprehensive Net Income": "154,461", "BaseVar": "1,084,688", "ECR before LimitedLiability": "298%", "Economic Capital Ratio": "320%" } } }, "top_rated": true, "trend": null, "value": 3.202189709614106, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0001171486.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0001171486.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0001171486.svg" }, { "company_id": "0001421461", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0001421461.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0001421461.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0001421461.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001421461_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001421461_main_keyfigs.svg", "name": "Intrepid Potash Inc", "rank": 2, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Intrepid Potash Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Intrepid Potash Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 112% points.The greatest weakness of Intrepid Potash Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 25% points.

The company's Economic Capital Ratio, given in the ranking table, is 294%, being 86% points above the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0001421461_2011_Intrepid_Potash_Inc.pdf", "shrinked_graph_json": { "2010": { "Assets, Non-Current": "0.481", "Assets": "20.6", "Liabilities": "39.1", "Stockholders Equity": "112", "ECR before LimitedLiability": "85.6", "Property, Plant and Equipment": "2.03", "Assets, Current": "3.10", "Other Assets": "9.52", "Other Liabilities": "9.41", "Liabilities, Non-Current": "31.3", "General and Administrative Expense": "1.49", "Expenses": "23.5", "Revenues": "-25.2", "Net Income": "1.79", "Other Expenses": "12.9", "Depreciation, Depletion and Amortization": "1.74", "Cost of Revenue": "7.76", "Other Revenues": "-25.2", "Other Net Income": "2.01", "Comprehensive Net Income": "1.90", "Economic Capital Ratio": "86.4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001421461_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "208,822", "Assets, Non-Current": "26,609", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "0", "General and Administrative Expense": "0", "Goodwill": "0", "Liabilities, Current": "45,405", "Liabilities, Non-Current": "13,938", "Other Assets": "307,533", "Other Compr. Net Income": "0", "Other Expenses": "29,758", "Other Liabilities": "11,700", "Other Net Income": "75,043", "Other Revenues": "0", "Property, Plant and Equipment": "285,920" }, "output_variables": { "Assets": "828,884", "Liabilities": "71,043", "Expenses": "29,758", "Revenues": "0", "Stockholders Equity": "757,841", "Net Income": "45,285", "Comprehensive Net Income": "45,285", "BaseVar": "502,364", "ECR before LimitedLiability": "263%", "Economic Capital Ratio": "294%" } } }, "top_rated": true, "trend": null, "value": 2.9351402218854084, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0001421461.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0001421461.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0001421461.svg" }, { "company_id": "0001227654", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0001227654.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0001227654.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0001227654.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001227654_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001227654_main_keyfigs.svg", "name": "Compass Minerals International INC", "rank": 3, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Compass Minerals International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Compass Minerals International INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 81% points.The greatest weakness of Compass Minerals International INC is the variable Other Expenses, reducing the Economic Capital Ratio by 53% points.

The company's Economic Capital Ratio, given in the ranking table, is 276%, being 69% points above the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0001227654_2011_Compass_Minerals_International_INC.pdf", "shrinked_graph_json": { "2010": { "Assets": "-8.36", "Liabilities": "81.2", "Stockholders Equity": "10.4", "ECR before LimitedLiability": "68.5", "Property, Plant and Equipment": "-15.7", "Assets, Current": "5.19", "Other Assets": "13.6", "Other Liabilities": "28.2", "Liabilities, Current": "-9.35", "Liabilities, Non-Current": "67.4", "General and Administrative Expense": "-6.33", "Expenses": "-36.7", "Revenues": "59.5", "Net Income": "4.15", "Other Expenses": "-52.9", "Depreciation, Depletion and Amortization": "3.77", "Cost of Revenue": "16.7", "Other Revenues": "59.5", "Other Net Income": "-23.7", "Comprehensive Net Income": "4.39", "Economic Capital Ratio": "69.3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001227654_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "521,400", "Assets, Non-Current": "40,700", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "0", "General and Administrative Expense": "88,400", "Goodwill": "0", "Liabilities, Current": "182,600", "Liabilities, Non-Current": "0", "Other Assets": "552,200", "Other Compr. Net Income": "0", "Other Expenses": "821,300", "Other Liabilities": "0", "Other Net Income": "-8,600", "Other Revenues": "1,068,900", "Property, Plant and Equipment": "0" }, "output_variables": { "Assets": "1,114,300", "Liabilities": "182,600", "Expenses": "909,700", "Revenues": "1,068,900", "Stockholders Equity": "931,700", "Net Income": "150,600", "Comprehensive Net Income": "150,600", "BaseVar": "1,642,050", "ECR before LimitedLiability": "239%", "Economic Capital Ratio": "276%" } } }, "top_rated": true, "trend": null, "value": 2.7640919157579544, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0001227654.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0001227654.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0001227654.svg" }, { "company_id": "0000067716", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0000067716.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0000067716.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0000067716_main_keyfigs.svg", "name": "MDU Resources Group INC", "rank": 4, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of MDU Resources Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of MDU Resources Group INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 24% points.The greatest weakness of MDU Resources Group INC is the variable Other Expenses, reducing the Economic Capital Ratio by 25% points.

The company's Economic Capital Ratio, given in the ranking table, is 218%, being 11% points above the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0000067716_2011_MDU_Resources_Group_INC.pdf", "shrinked_graph_json": { "2009": { "Assets, Current": "-4.87", "Assets": "-5.61", "Liabilities": "45.8", "Stockholders Equity": "22.3", "ECR before LimitedLiability": "33.1", "Other Assets": "-7.87", "Property, Plant and Equipment": "6.28", "Liabilities, Current": "2.46", "Liabilities, Non-Current": "27.1", "Other Liabilities": "18.5", "Cost of Revenue": "16.6", "Expenses": "-18.2", "Revenues": "39.1", "Net Income": "-5.56", "General and Administrative Expense": "2.52", "Other Expenses": "-34.4", "Depreciation, Depletion and Amortization": "-2.53", "Other Revenues": "39.1", "Comprehensive Net Income": "-5.40", "Other Net Income": "-24.6", "Economic Capital Ratio": "34.4" }, "2010": { "Assets": "-7.45", "Liabilities": "19.0", "Stockholders Equity": "-3.10", "ECR before LimitedLiability": "10.4", "Property, Plant and Equipment": "6.56", "Goodwill": "5.22", "Assets, Current": "-7.50", "Other Assets": "-10.6", "Other Liabilities": "17.9", "Liabilities, Non-Current": "2.04", "General and Administrative Expense": "2.32", "Expenses": "-12.9", "Revenues": "23.8", "Net Income": "-4.72", "Other Expenses": "-24.9", "Depreciation, Depletion and Amortization": "-2.44", "Cost of Revenue": "12.2", "Other Revenues": "23.8", "Other Net Income": "-15.0", "Comprehensive Net Income": "-4.55", "Economic Capital Ratio": "11.1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0000067716_strength_weakness.svg", "table_records": { "2009": { "input_variables": { "Assets, Current": "1,061,658", "Assets, Non-Current": "231,321", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "330,542", "General and Administrative Expense": "0", "Goodwill": "629,463", "Liabilities, Current": "667,185", "Liabilities, Non-Current": "1,265,443", "Other Assets": "174,393", "Other Compr. Net Income": "0", "Other Expenses": "3,987,063", "Other Liabilities": "0", "Other Net Income": "17,830", "Other Revenues": "4,176,501", "Property, Plant and Equipment": "3,894,117" }, "output_variables": { "Assets": "5,990,952", "Liabilities": "1,932,628", "Expenses": "4,317,605", "Revenues": "4,176,501", "Stockholders Equity": "4,058,324", "Net Income": "-123,274", "Comprehensive Net Income": "-123,274", "BaseVar": "8,217,758", "ECR before LimitedLiability": "151%", "Economic Capital Ratio": "217%" } }, "2010": { "input_variables": { "Assets, Current": "1,167,168", "Assets, Non-Current": "257,636", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "328,843", "General and Administrative Expense": "0", "Goodwill": "634,633", "Liabilities, Current": "768,076", "Liabilities, Non-Current": "1,408,716", "Other Assets": "128,932", "Other Compr. Net Income": "0", "Other Expenses": "3,375,666", "Other Liabilities": "0", "Other Net Income": "42,195", "Other Revenues": "3,909,695", "Property, Plant and Equipment": "4,115,180" }, "output_variables": { "Assets": "6,303,549", "Liabilities": "2,176,792", "Expenses": "3,704,509", "Revenues": "3,909,695", "Stockholders Equity": "4,126,757", "Net Income": "247,381", "Comprehensive Net Income": "247,381", "BaseVar": "8,068,370", "ECR before LimitedLiability": "152%", "Economic Capital Ratio": "218%" } } }, "top_rated": true, "trend": -2.0, "value": 2.1823223033786405, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0000067716.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0000067716.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0000067716.svg" }, { "company_id": "0000931948", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0000931948.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0000931948.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0000931948.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000931948_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0000931948_main_keyfigs.svg", "name": "Stillwater Mining CO DE", "rank": 5, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Stillwater Mining CO DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Stillwater Mining CO DE compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Stillwater Mining CO DE is the variable Cost of Revenue, reducing the Economic Capital Ratio by 38% points.

The company's Economic Capital Ratio, given in the ranking table, is 217%, being 9.6% points above the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0000931948_2011_Stillwater_Mining_CO_DE.pdf", "shrinked_graph_json": { "2010": { "Assets, Non-Current": "-1.99", "Assets": "-6.73", "Liabilities": "15.1", "Stockholders Equity": "-3.96", "ECR before LimitedLiability": "8.86", "Goodwill": "-2.34", "Assets, Current": "7.19", "Other Assets": "-8.48", "Other Liabilities": "2.48", "Liabilities, Current": "11.3", "Liabilities, Non-Current": "1.57", "Expenses": "-10.5", "Revenues": "-36.9", "Net Income": "-3.02", "Other Expenses": "27.0", "Depreciation, Depletion and Amortization": "2.65", "Cost of Revenue": "-37.9", "Other Revenues": "-36.9", "Other Net Income": "47.1", "Comprehensive Net Income": "-2.93", "Economic Capital Ratio": "9.62" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0000931948_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "349,367", "Assets, Non-Current": "0", "Cost of Revenue": "465,268", "Depreciation, Depletion and Amortization": "0", "General and Administrative Expense": "33,016", "Goodwill": "0", "Liabilities, Current": "58,202", "Liabilities, Non-Current": "202,757", "Other Assets": "50,316", "Other Compr. Net Income": "-762", "Other Expenses": "9,418", "Other Liabilities": "65,439", "Other Net Income": "558,073", "Other Revenues": "-6.0", "Property, Plant and Equipment": "509,787" }, "output_variables": { "Assets": "909,470", "Liabilities": "326,398", "Expenses": "507,702", "Revenues": "-6.0", "Stockholders Equity": "583,072", "Net Income": "50,365", "Comprehensive Net Income": "49,603", "BaseVar": "1,151,206", "ECR before LimitedLiability": "150%", "Economic Capital Ratio": "217%" } } }, "top_rated": false, "trend": null, "value": 2.1673393501992173, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0000931948.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0000931948.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0000931948.svg" }, { "company_id": "0001164727", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0001164727.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0001164727.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0001164727.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001164727_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001164727_main_keyfigs.svg", "name": "Newmont Corp DE", "rank": 6, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Newmont Corp DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Newmont Corp DE compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Newmont Corp DE is the variable Other Revenues, reducing the Economic Capital Ratio by 29% points.

The company's Economic Capital Ratio, given in the ranking table, is 216%, being 8.5% points above the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0001164727_2011_Newmont_Corp_DE.pdf", "shrinked_graph_json": { "2009": { "Assets, Current": "6.73", "Assets": "19.1", "Liabilities": "-6.09", "Stockholders Equity": "25.3", "ECR before LimitedLiability": "20.6", "Other Assets": "-0.863", "Goodwill": "-4.43", "Property, Plant and Equipment": "11.7", "Assets, Non-Current": "4.96", "Liabilities, Current": "-2.79", "Other Liabilities": "-2.93", "Cost of Revenue": "11.6", "Expenses": "14.4", "Revenues": "-22.2", "Net Income": "6.48", "Other Expenses": "4.66", "Depreciation, Depletion and Amortization": "-1.32", "Other Revenues": "-22.2", "Comprehensive Net Income": "6.95", "Other Net Income": "15.2", "Economic Capital Ratio": "21.9" }, "2010": { "Assets, Non-Current": "5.84", "Assets": "10.4", "Liabilities": "-10.2", "Stockholders Equity": "12.0", "ECR before LimitedLiability": "7.76", "Property, Plant and Equipment": "4.32", "Goodwill": "-1.85", "Assets, Current": "3.78", "Other Assets": "-1.95", "Liabilities, Current": "-3.11", "Liabilities, Non-Current": "-5.97", "Expenses": "11.1", "Revenues": "-28.6", "Net Income": "5.10", "Other Expenses": "3.11", "Depreciation, Depletion and Amortization": "-1.47", "Cost of Revenue": "9.33", "Other Revenues": "-28.6", "Other Net Income": "23.5", "Comprehensive Net Income": "3.89", "Economic Capital Ratio": "8.51" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001164727_strength_weakness.svg", "table_records": { "2009": { "input_variables": { "Assets, Current": "5,822,000", "Assets, Non-Current": "1,984,000", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "806,000", "General and Administrative Expense": "542,000", "Goodwill": "0", "Liabilities, Current": "2,320,000", "Liabilities, Non-Current": "5,631,000", "Other Assets": "2,123,000", "Other Compr. Net Income": "83,000", "Other Expenses": "4,200,000", "Other Liabilities": "1,735,000", "Other Net Income": "7,641,000", "Other Revenues": "0", "Property, Plant and Equipment": "12,370,000" }, "output_variables": { "Assets": "22,299,000", "Liabilities": "9,686,000", "Expenses": "5,548,000", "Revenues": "0", "Stockholders Equity": "12,613,000", "Net Income": "2,093,000", "Comprehensive Net Income": "2,176,000", "BaseVar": "22,628,500", "ECR before LimitedLiability": "132%", "Economic Capital Ratio": "205%" } }, "2010": { "input_variables": { "Assets, Current": "7,253,000", "Assets, Non-Current": "2,498,000", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "945,000", "General and Administrative Expense": "439,000", "Goodwill": "0", "Liabilities, Current": "2,747,000", "Liabilities, Non-Current": "5,387,000", "Other Assets": "3,005,000", "Other Compr. Net Income": "-357,000", "Other Expenses": "4,845,000", "Other Liabilities": "1,813,000", "Other Net Income": "9,345,000", "Other Revenues": "0", "Property, Plant and Equipment": "12,907,000" }, "output_variables": { "Assets": "25,663,000", "Liabilities": "9,947,000", "Expenses": "6,229,000", "Revenues": "0", "Stockholders Equity": "15,716,000", "Net Income": "3,116,000", "Comprehensive Net Income": "2,759,000", "BaseVar": "25,770,500", "ECR before LimitedLiability": "148%", "Economic Capital Ratio": "216%" } } }, "top_rated": false, "trend": -3.0, "value": 2.1562500438360064, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0001164727.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0001164727.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0001164727.svg" }, { "company_id": "0001415020", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0001415020.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0001415020.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001415020_main_keyfigs.svg", "name": "Thompson Creek Metals Co Inc", "rank": 7, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Thompson Creek Metals Co Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Thompson Creek Metals Co Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Thompson Creek Metals Co Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 68% points.

The company's Economic Capital Ratio, given in the ranking table, is 211%, being 3.8% points above the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0001415020_2011_Thompson_Creek_Metals_Co_Inc.pdf", "shrinked_graph_json": { "2010": { "Assets, Non-Current": "-1.22", "Assets": "18.2", "Liabilities": "-15.4", "Stockholders Equity": "19.2", "ECR before LimitedLiability": "3.10", "Property, Plant and Equipment": "33.6", "Assets, Current": "0.688", "Other Assets": "-7.94", "Other Liabilities": "-67.6", "Liabilities, Current": "10.4", "Liabilities, Non-Current": "27.8", "General and Administrative Expense": "0.660", "Expenses": "13.6", "Revenues": "-1.95", "Net Income": "-1.35", "Other Expenses": "20.1", "Cost of Revenue": "-6.63", "Other Revenues": "-1.95", "Other Net Income": "-12.7", "Comprehensive Net Income": "-1.22", "Economic Capital Ratio": "3.85" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001415020_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "516,800", "Assets, Non-Current": "9,600", "Cost of Revenue": "365,400", "Depreciation, Depletion and Amortization": "49,900", "General and Administrative Expense": "23,500", "Goodwill": "47,000", "Liabilities, Current": "81,800", "Liabilities, Non-Current": "68,200", "Other Assets": "48,200", "Other Compr. Net Income": "0", "Other Expenses": "1,800", "Other Liabilities": "737,800", "Other Net Income": "-40,500", "Other Revenues": "594,800", "Property, Plant and Equipment": "1,696,100" }, "output_variables": { "Assets": "2,317,700", "Liabilities": "887,800", "Expenses": "440,600", "Revenues": "594,800", "Stockholders Equity": "1,429,900", "Net Income": "113,700", "Comprehensive Net Income": "113,700", "BaseVar": "2,140,700", "ECR before LimitedLiability": "141%", "Economic Capital Ratio": "211%" } } }, "top_rated": false, "trend": null, "value": 2.109651713542632, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0001415020.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0001415020.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0001415020.svg" }, { "company_id": "0000215466", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0000215466.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0000215466.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0000215466.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000215466_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0000215466_main_keyfigs.svg", "name": "Coeur Mining Inc", "rank": 8, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Coeur Mining Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Coeur Mining Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 93% points.The greatest weakness of Coeur Mining Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 26% points.

The company's Economic Capital Ratio, given in the ranking table, is 210%, being 2.5% points above the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0000215466_2011_Coeur_Mining_Inc.pdf", "shrinked_graph_json": { "2010": { "Assets": "26.4", "Liabilities": "-14.3", "Stockholders Equity": "30.2", "ECR before LimitedLiability": "1.78", "Property, Plant and Equipment": "-11.9", "Goodwill": "-1.73", "Assets, Current": "-8.33", "Other Assets": "93.3", "Other Liabilities": "11.9", "Liabilities, Current": "-1.50", "Liabilities, Non-Current": "-26.4", "Expenses": "17.0", "Revenues": "-9.15", "Net Income": "-8.59", "Other Expenses": "10.5", "Depreciation, Depletion and Amortization": "-2.63", "Cost of Revenue": "8.23", "Other Revenues": "-9.15", "Other Net Income": "-15.9", "Comprehensive Net Income": "-8.48", "Economic Capital Ratio": "2.54" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0000215466_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "266,211", "Assets, Non-Current": "13,963", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "141,619", "General and Administrative Expense": "24,176", "Goodwill": "0", "Liabilities, Current": "270,717", "Liabilities, Non-Current": "846,043", "Other Assets": "2,209,252", "Other Compr. Net Income": "-5.0", "Other Expenses": "265,281", "Other Liabilities": "0", "Other Net Income": "-175,689", "Other Revenues": "515,457", "Property, Plant and Equipment": "668,101" }, "output_variables": { "Assets": "3,157,527", "Liabilities": "1,116,760", "Expenses": "431,076", "Revenues": "515,457", "Stockholders Equity": "2,040,767", "Net Income": "-91,308", "Comprehensive Net Income": "-91,313", "BaseVar": "2,698,257", "ECR before LimitedLiability": "139%", "Economic Capital Ratio": "210%" } } }, "top_rated": false, "trend": null, "value": 2.096539348462693, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0000215466.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0000215466.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0000215466.svg" }, { "company_id": "0000831259", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0000831259.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0000831259.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0000831259.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000831259_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0000831259_main_keyfigs.svg", "name": "Freeport Mcmoran INC", "rank": 9, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Freeport Mcmoran INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Freeport Mcmoran INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Freeport Mcmoran INC is the variable Other Revenues, reducing the Economic Capital Ratio by 35% points.

The company's Economic Capital Ratio, given in the ranking table, is 199%, being 7.7% points below the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0000831259_2011_Freeport_Mcmoran_INC.pdf", "shrinked_graph_json": { "2009": { "Assets, Current": "3.82", "Assets": "-14.6", "Liabilities": "-2.67", "Stockholders Equity": "-21.2", "ECR before LimitedLiability": "-35.4", "Other Assets": "58.7", "Goodwill": "-9.73", "Property, Plant and Equipment": "-49.9", "Liabilities, Current": "2.28", "Liabilities, Non-Current": "10.3", "Other Liabilities": "-15.7", "Cost of Revenue": "-14.1", "Expenses": "-16.5", "Revenues": "-33.0", "Net Income": "-21.0", "Other Expenses": "-7.14", "Depreciation, Depletion and Amortization": "3.28", "Other Revenues": "-33.0", "Comprehensive Net Income": "-20.8", "Other Net Income": "32.4", "Economic Capital Ratio": "-34.0" }, "2010": { "Assets": "-9.46", "Liabilities": "-12.4", "Stockholders Equity": "-25.6", "ECR before LimitedLiability": "-8.46", "Goodwill": "-2.64", "Assets, Current": "2.77", "Other Assets": "-9.35", "Other Liabilities": "-16.6", "Liabilities, Current": "-1.55", "Liabilities, Non-Current": "5.42", "General and Administrative Expense": "0.998", "Expenses": "0.804", "Revenues": "-34.6", "Net Income": "9.25", "Other Expenses": "-13.9", "Depreciation, Depletion and Amortization": "2.55", "Cost of Revenue": "11.6", "Other Revenues": "-34.6", "Other Net Income": "47.6", "Comprehensive Net Income": "9.42", "Economic Capital Ratio": "-7.71" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0000831259_strength_weakness.svg", "table_records": { "2009": { "input_variables": { "Assets, Current": "7,433,000", "Assets, Non-Current": "700,000", "Cost of Revenue": "8,049,000", "Depreciation, Depletion and Amortization": "0", "General and Administrative Expense": "321,000", "Goodwill": "0", "Liabilities, Current": "3,002,000", "Liabilities, Non-Current": "7,753,000", "Other Assets": "17,863,000", "Other Compr. Net Income": "0", "Other Expenses": "10,523,000", "Other Liabilities": "4,484,000", "Other Net Income": "14,378,000", "Other Revenues": "0", "Property, Plant and Equipment": "0" }, "output_variables": { "Assets": "25,996,000", "Liabilities": "15,239,000", "Expenses": "18,893,000", "Revenues": "0", "Stockholders Equity": "10,757,000", "Net Income": "-4,515,000", "Comprehensive Net Income": "-4,515,000", "BaseVar": "37,253,000", "ECR before LimitedLiability": "56%", "Economic Capital Ratio": "149%" } }, "2010": { "input_variables": { "Assets, Current": "9,851,000", "Assets, Non-Current": "997,000", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "0", "General and Administrative Expense": "381,000", "Goodwill": "0", "Liabilities, Current": "3,763,000", "Liabilities, Non-Current": "6,119,000", "Other Assets": "1,753,000", "Other Compr. Net Income": "0", "Other Expenses": "12,978,000", "Other Liabilities": "4,944,000", "Other Net Income": "18,903,000", "Other Revenues": "0", "Property, Plant and Equipment": "16,785,000" }, "output_variables": { "Assets": "29,386,000", "Liabilities": "14,826,000", "Expenses": "13,359,000", "Revenues": "0", "Stockholders Equity": "14,560,000", "Net Income": "5,544,000", "Comprehensive Net Income": "5,544,000", "BaseVar": "38,237,000", "ECR before LimitedLiability": "124%", "Economic Capital Ratio": "199%" } } }, "top_rated": false, "trend": -1.0, "value": 1.9940860104351512, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0000831259.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0000831259.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0000831259.svg" }, { "company_id": "0001001838", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0001001838.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0001001838.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0001001838.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001001838_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001001838_main_keyfigs.svg", "name": "Southern Copper CORP", "rank": 10, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Southern Copper CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Southern Copper CORP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Southern Copper CORP is the variable Other Revenues, reducing the Economic Capital Ratio by 34% points.

The company's Economic Capital Ratio, given in the ranking table, is 196%, being 12% points below the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0001001838_2011_Southern_Copper_CORP.pdf", "shrinked_graph_json": { "2009": { "Assets, Current": "5.20", "Assets": "2.67", "Liabilities": "27.0", "Stockholders Equity": "24.9", "ECR before LimitedLiability": "42.4", "Other Assets": "-5.11", "Goodwill": "-4.38", "Property, Plant and Equipment": "10.8", "Assets, Non-Current": "-1.85", "Liabilities, Current": "2.12", "Liabilities, Non-Current": "9.51", "Other Liabilities": "16.4", "Other Revenues": "-28.1", "Revenues": "-28.1", "Net Income": "12.0", "Cost of Revenue": "-15.1", "Comprehensive Net Income": "12.1", "Depreciation, Depletion and Amortization": "-2.58", "Other Expenses": "18.4", "Other Net Income": "39.6", "Economic Capital Ratio": "43.7" }, "2010": { "Assets, Non-Current": "-1.25", "Assets": "-9.85", "Liabilities": "-15.0", "Stockholders Equity": "-27.5", "ECR before LimitedLiability": "-12.3", "Property, Plant and Equipment": "-5.91", "Goodwill": "-2.72", "Assets, Current": "14.5", "Other Assets": "-11.8", "Other Liabilities": "15.9", "Liabilities, Current": "-3.84", "Liabilities, Non-Current": "-29.0", "Expenses": "2.23", "Revenues": "-34.5", "Net Income": "9.60", "Other Expenses": "14.6", "Cost of Revenue": "-12.0", "Other Revenues": "-34.5", "Other Net Income": "46.5", "Comprehensive Net Income": "8.36", "Economic Capital Ratio": "-11.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001001838_strength_weakness.svg", "table_records": { "2009": { "input_variables": { "Assets, Current": "1,778,129", "Assets, Non-Current": "41,113", "Cost of Revenue": "1,823,673", "Depreciation, Depletion and Amortization": "322,590", "General and Administrative Expense": "78,291", "Goodwill": "0", "Liabilities, Current": "602,425", "Liabilities, Non-Current": "1,566,493", "Other Assets": "273,772", "Other Compr. Net Income": "0", "Other Expenses": "592,076", "Other Liabilities": "0", "Other Net Income": "3,751,203", "Other Revenues": "0", "Property, Plant and Equipment": "3,969,558" }, "output_variables": { "Assets": "6,062,572", "Liabilities": "2,168,918", "Expenses": "2,816,630", "Revenues": "0", "Stockholders Equity": "3,893,654", "Net Income": "934,573", "Comprehensive Net Income": "934,573", "BaseVar": "7,399,662", "ECR before LimitedLiability": "165%", "Economic Capital Ratio": "227%" } }, "2010": { "input_variables": { "Assets, Current": "3,702,957", "Assets, Non-Current": "108,098", "Cost of Revenue": "2,099,438", "Depreciation, Depletion and Amortization": "323,240", "General and Administrative Expense": "88,305", "Goodwill": "0", "Liabilities, Current": "1,139,018", "Liabilities, Non-Current": "3,078,592", "Other Assets": "221,971", "Other Compr. Net Income": "-122,020", "Other Expenses": "1,062,871", "Other Liabilities": "0", "Other Net Income": "5,136,563", "Other Revenues": "0", "Property, Plant and Equipment": "4,094,993" }, "output_variables": { "Assets": "8,128,019", "Liabilities": "4,217,610", "Expenses": "3,573,854", "Revenues": "0", "Stockholders Equity": "3,910,409", "Net Income": "1,562,709", "Comprehensive Net Income": "1,440,689", "BaseVar": "10,589,033", "ECR before LimitedLiability": "118%", "Economic Capital Ratio": "196%" } } }, "top_rated": false, "trend": -9.0, "value": 1.955995114992466, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0001001838.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0001001838.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0001001838.svg" }, { "company_id": "0000764065", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0000764065.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0000764065.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0000764065.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000764065_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0000764065_main_keyfigs.svg", "name": "Cleveland Cliffs INC", "rank": 11, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Cleveland Cliffs INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Cleveland Cliffs INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Cleveland Cliffs INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 49% points.

The company's Economic Capital Ratio, given in the ranking table, is 194%, being 13% points below the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0000764065_2011_Cleveland_Cliffs_INC.pdf", "shrinked_graph_json": { "2009": { "Assets, Current": "3.00", "Assets": "4.34", "Liabilities": "5.83", "Stockholders Equity": "11.3", "ECR before LimitedLiability": "11.7", "Other Assets": "2.52", "Goodwill": "-4.43", "Property, Plant and Equipment": "4.96", "Assets, Non-Current": "-1.31", "Liabilities, Current": "-3.04", "Liabilities, Non-Current": "40.0", "Other Liabilities": "-37.2", "Cost of Revenue": "-27.3", "Expenses": "1.45", "Revenues": "21.7", "Comprehensive Net Income": "1.40", "Other Expenses": "28.8", "Depreciation, Depletion and Amortization": "2.53", "Other Revenues": "21.7", "Other Net Income": "-20.6", "Economic Capital Ratio": "13.1" }, "2010": { "Assets, Non-Current": "-1.88", "Assets": "-9.68", "Liabilities": "-13.1", "Stockholders Equity": "-25.7", "ECR before LimitedLiability": "-14.1", "Property, Plant and Equipment": "-5.23", "Assets, Current": "2.79", "Other Assets": "-4.99", "Other Liabilities": "-48.7", "Liabilities, Current": "-2.45", "Liabilities, Non-Current": "31.3", "Expenses": "-1.43", "Revenues": "20.5", "Net Income": "3.99", "Other Expenses": "23.6", "Depreciation, Depletion and Amortization": "2.58", "Cost of Revenue": "-25.3", "Other Revenues": "20.5", "Other Net Income": "-14.1", "Comprehensive Net Income": "4.16", "Economic Capital Ratio": "-13.4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0000764065_strength_weakness.svg", "table_records": { "2009": { "input_variables": { "Assets, Current": "1,161,200", "Assets, Non-Current": "92,000", "Cost of Revenue": "2,033,100", "Depreciation, Depletion and Amortization": "0", "General and Administrative Expense": "120,700", "Goodwill": "74,600", "Liabilities, Current": "570,400", "Liabilities, Non-Current": "391,200", "Other Assets": "718,900", "Other Compr. Net Income": "0", "Other Expenses": "-21,200", "Other Liabilities": "1,140,700", "Other Net Income": "-5,100", "Other Revenues": "2,342,000", "Property, Plant and Equipment": "2,592,600" }, "output_variables": { "Assets": "4,639,300", "Liabilities": "2,102,300", "Expenses": "2,132,600", "Revenues": "2,342,000", "Stockholders Equity": "2,537,000", "Net Income": "204,300", "Comprehensive Net Income": "204,300", "BaseVar": "5,610,650", "ECR before LimitedLiability": "119%", "Economic Capital Ratio": "196%" } }, "2010": { "input_variables": { "Assets, Current": "2,583,700", "Assets, Non-Current": "45,900", "Cost of Revenue": "3,158,700", "Depreciation, Depletion and Amortization": "0", "General and Administrative Expense": "238,000", "Goodwill": "196,500", "Liabilities, Current": "1,028,700", "Liabilities, Non-Current": "499,800", "Other Assets": "972,900", "Other Compr. Net Income": "0", "Other Expenses": "312,500", "Other Liabilities": "2,411,000", "Other Net Income": "46,700", "Other Revenues": "4,682,200", "Property, Plant and Equipment": "3,979,200" }, "output_variables": { "Assets": "7,778,200", "Liabilities": "3,939,500", "Expenses": "3,709,200", "Revenues": "4,682,200", "Stockholders Equity": "3,838,700", "Net Income": "1,019,700", "Comprehensive Net Income": "1,019,700", "BaseVar": "10,077,900", "ECR before LimitedLiability": "116%", "Economic Capital Ratio": "194%" } } }, "top_rated": false, "trend": -7.0, "value": 1.9373408591987915, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0000764065.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0000764065.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0000764065.svg" }, { "company_id": "0001065059", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0001065059.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0001065059.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0001065059.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001065059_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001065059_main_keyfigs.svg", "name": "Centrus Energy CORP", "rank": 12, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Centrus Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Centrus Energy CORP compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Centrus Energy CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 47% points.

The company's Economic Capital Ratio, given in the ranking table, is 189%, being 18% points below the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0001065059_2011_Centrus_Energy_CORP.pdf", "shrinked_graph_json": { "2010": { "Assets": "-8.87", "Liabilities": "-6.82", "Stockholders Equity": "-19.5", "ECR before LimitedLiability": "-18.6", "Property, Plant and Equipment": "-18.9", "Goodwill": "-2.79", "Assets, Current": "35.6", "Other Assets": "-7.76", "Other Liabilities": "16.1", "Liabilities, Current": "-46.6", "Liabilities, Non-Current": "18.1", "Expenses": "-8.13", "Revenues": "15.8", "Net Income": "-8.09", "Other Expenses": "24.7", "Depreciation, Depletion and Amortization": "2.64", "Cost of Revenue": "-33.8", "Other Revenues": "15.8", "Other Net Income": "-15.0", "Comprehensive Net Income": "-7.92", "Economic Capital Ratio": "-17.9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001065059_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "2,254,100", "Assets, Non-Current": "0", "Cost of Revenue": "1,877,000", "Depreciation, Depletion and Amortization": "0", "General and Administrative Expense": "58,900", "Goodwill": "6,800", "Liabilities, Current": "1,268,500", "Liabilities, Non-Current": "527,700", "Other Assets": "355,900", "Other Compr. Net Income": "0", "Other Expenses": "136,800", "Other Liabilities": "0", "Other Net Income": "400", "Other Revenues": "2,079,800", "Property, Plant and Equipment": "1,231,400" }, "output_variables": { "Assets": "3,848,200", "Liabilities": "1,796,200", "Expenses": "2,072,700", "Revenues": "2,079,800", "Stockholders Equity": "2,052,000", "Net Income": "7,500", "Comprehensive Net Income": "7,500", "BaseVar": "4,898,650", "ECR before LimitedLiability": "109%", "Economic Capital Ratio": "189%" } } }, "top_rated": false, "trend": null, "value": 1.8926653731670928, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0001065059.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0001065059.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0001065059.svg" }, { "company_id": "0001301063", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0001301063.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0001301063.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001301063_main_keyfigs.svg", "name": "Alpha Natural Resources Inc", "rank": 13, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Alpha Natural Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Alpha Natural Resources Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Alpha Natural Resources Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 38% points.

The company's Economic Capital Ratio, given in the ranking table, is 187%, being 20% points below the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0001301063_2011_Alpha_Natural_Resources_Inc.pdf", "shrinked_graph_json": { "2010": { "Assets": "-22.1", "Liabilities": "3.78", "Stockholders Equity": "-37.6", "ECR before LimitedLiability": "-21.0", "Property, Plant and Equipment": "-30.5", "Goodwill": "3.39", "Assets, Current": "-6.99", "Other Assets": "22.4", "Other Liabilities": "-17.9", "Liabilities, Current": "9.81", "Liabilities, Non-Current": "10.9", "Expenses": "-18.0", "Revenues": "31.5", "Net Income": "-7.88", "Other Expenses": "-33.1", "Depreciation, Depletion and Amortization": "3.07", "Cost of Revenue": "14.1", "Other Revenues": "31.5", "Other Net Income": "-18.7", "Comprehensive Net Income": "-7.69", "Economic Capital Ratio": "-20.3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001301063_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "1,375,837", "Assets, Non-Current": "143,726", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "0", "General and Administrative Expense": "180,975", "Goodwill": "382,440", "Liabilities, Current": "447,146", "Liabilities, Non-Current": "1,107,338", "Other Assets": "2,145,293", "Other Compr. Net Income": "0", "Other Expenses": "3,566,788", "Other Liabilities": "968,763", "Other Net Income": "-73,842", "Other Revenues": "3,917,156", "Property, Plant and Equipment": "1,131,987" }, "output_variables": { "Assets": "5,179,283", "Liabilities": "2,523,247", "Expenses": "3,747,763", "Revenues": "3,917,156", "Stockholders Equity": "2,656,036", "Net Income": "95,551", "Comprehensive Net Income": "95,551", "BaseVar": "7,720,646", "ECR before LimitedLiability": "106%", "Economic Capital Ratio": "187%" } } }, "top_rated": false, "trend": null, "value": 1.8684946586821218, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0001301063.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0001301063.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0001301063.svg" }, { "company_id": "0000916076", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0000916076.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0000916076.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0000916076.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000916076_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0000916076_main_keyfigs.svg", "name": "Martin Marietta Materials INC", "rank": 14, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Martin Marietta Materials INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Martin Marietta Materials INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Martin Marietta Materials INC is the variable Cost of Revenue, reducing the Economic Capital Ratio by 32% points.

The company's Economic Capital Ratio, given in the ranking table, is 181%, being 26% points below the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0000916076_2011_Martin_Marietta_Materials_INC.pdf", "shrinked_graph_json": { "2010": { "Assets": "-13.0", "Liabilities": "-13.9", "Stockholders Equity": "-30.5", "ECR before LimitedLiability": "-26.5", "Property, Plant and Equipment": "-3.84", "Goodwill": "19.0", "Assets, Current": "-7.34", "Other Assets": "-15.5", "Other Liabilities": "-5.48", "Liabilities, Non-Current": "-7.68", "General and Administrative Expense": "-1.81", "Expenses": "-7.31", "Revenues": "18.0", "Net Income": "-5.53", "Other Expenses": "26.1", "Depreciation, Depletion and Amortization": "2.72", "Cost of Revenue": "-31.6", "Other Revenues": "18.0", "Other Net Income": "-15.2", "Comprehensive Net Income": "-5.35", "Economic Capital Ratio": "-25.8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0000916076_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "696,211", "Assets, Non-Current": "46,627", "Cost of Revenue": "1,460,906", "Depreciation, Depletion and Amortization": "0", "General and Administrative Expense": "133,230", "Goodwill": "626,527", "Liabilities, Current": "385,493", "Liabilities, Non-Current": "864,622", "Other Assets": "17,548", "Other Compr. Net Income": "0", "Other Expenses": "97,826", "Other Liabilities": "356,369", "Other Net Income": "7,769", "Other Revenues": "1,782,857", "Property, Plant and Equipment": "1,687,830" }, "output_variables": { "Assets": "3,074,743", "Liabilities": "1,606,484", "Expenses": "1,691,962", "Revenues": "1,782,857", "Stockholders Equity": "1,468,259", "Net Income": "98,664", "Comprehensive Net Income": "98,664", "BaseVar": "4,081,908", "ECR before LimitedLiability": "98%", "Economic Capital Ratio": "181%" } } }, "top_rated": false, "trend": null, "value": 1.813615795054276, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0000916076.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0000916076.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0000916076.svg" }, { "company_id": "0001037676", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0001037676.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0001037676.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0001037676.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001037676_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001037676_main_keyfigs.svg", "name": "ARCH Resources INC", "rank": 15, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of ARCH Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of ARCH Resources INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 50% points.The greatest weakness of ARCH Resources INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 38% points.

The company's Economic Capital Ratio, given in the ranking table, is 178%, being 29% points below the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0001037676_2011_ARCH_Resources_INC.pdf", "shrinked_graph_json": { "2009": { "Assets, Current": "-8.88", "Assets": "-3.00", "Liabilities": "-7.35", "Stockholders Equity": "-9.77", "ECR before LimitedLiability": "-12.4", "Other Assets": "-2.80", "Goodwill": "-5.13", "Property, Plant and Equipment": "17.8", "Liabilities, Current": "-2.58", "Liabilities, Non-Current": "-16.6", "Other Liabilities": "11.3", "Cost of Revenue": "15.4", "Expenses": "-0.935", "Revenues": "-28.3", "Net Income": "-2.37", "Other Expenses": "-12.7", "Depreciation, Depletion and Amortization": "-3.24", "Other Revenues": "-28.3", "Comprehensive Net Income": "-2.22", "Other Net Income": "30.1", "Economic Capital Ratio": "-11.1" }, "2010": { "Assets": "-18.3", "Liabilities": "-11.9", "Stockholders Equity": "-38.0", "ECR before LimitedLiability": "-29.7", "Property, Plant and Equipment": "5.51", "Goodwill": "-1.24", "Assets, Current": "-15.1", "Other Assets": "-7.21", "Other Liabilities": "13.9", "Liabilities, Current": "4.04", "Liabilities, Non-Current": "-31.7", "Expenses": "-11.1", "Revenues": "-37.9", "Net Income": "-5.96", "Other Expenses": "-19.4", "Depreciation, Depletion and Amortization": "-4.25", "Cost of Revenue": "13.2", "Other Revenues": "-37.9", "Other Net Income": "50.2", "Comprehensive Net Income": "-5.78", "Economic Capital Ratio": "-28.9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001037676_strength_weakness.svg", "table_records": { "2009": { "input_variables": { "Assets, Current": "686,782", "Assets, Non-Current": "145,168", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "301,608", "General and Administrative Expense": "97,787", "Goodwill": "113,701", "Liabilities, Current": "631,727", "Liabilities, Non-Current": "1,987,425", "Other Assets": "528,759", "Other Compr. Net Income": "0", "Other Expenses": "2,134,507", "Other Liabilities": "97,376", "Other Net Income": "2,576,081", "Other Revenues": "0", "Property, Plant and Equipment": "3,366,186" }, "output_variables": { "Assets": "4,840,596", "Liabilities": "2,716,528", "Expenses": "2,533,902", "Revenues": "0", "Stockholders Equity": "2,124,068", "Net Income": "42,179", "Comprehensive Net Income": "42,179", "BaseVar": "6,333,554", "ECR before LimitedLiability": "85%", "Economic Capital Ratio": "172%" } }, "2010": { "input_variables": { "Assets, Current": "734,914", "Assets, Non-Current": "116,468", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "365,066", "General and Administrative Expense": "118,177", "Goodwill": "114,963", "Liabilities, Current": "527,346", "Liabilities, Non-Current": "2,021,028", "Other Assets": "605,532", "Other Compr. Net Income": "0", "Other Expenses": "2,536,855", "Other Liabilities": "84,444", "Other Net Income": "3,179,492", "Other Revenues": "0", "Property, Plant and Equipment": "3,308,892" }, "output_variables": { "Assets": "4,880,769", "Liabilities": "2,632,818", "Expenses": "3,020,098", "Revenues": "0", "Stockholders Equity": "2,247,951", "Net Income": "159,394", "Comprehensive Net Income": "159,394", "BaseVar": "6,856,588", "ECR before LimitedLiability": "94%", "Economic Capital Ratio": "178%" } } }, "top_rated": false, "trend": -9.0, "value": 1.7820846275737399, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0001037676.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0001037676.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0001037676.svg" }, { "company_id": "0000837173", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0000837173.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0000837173.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0000837173_main_keyfigs.svg", "name": "Walter Energy Inc", "rank": 16, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Walter Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Walter Energy Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Walter Energy Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 64% points.

The company's Economic Capital Ratio, given in the ranking table, is 178%, being 29% points below the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0000837173_2011_Walter_Energy_Inc.pdf", "shrinked_graph_json": { "2009": { "Assets, Current": "11.2", "Assets": "-27.8", "Stockholders Equity": "-54.6", "ECR before LimitedLiability": "-45.8", "Goodwill": "-10.7", "Property, Plant and Equipment": "-26.5", "Liabilities, Current": "5.66", "Liabilities": "-25.1", "Liabilities, Non-Current": "-49.0", "Other Liabilities": "15.5", "Other Revenues": "39.8", "Revenues": "39.8", "Net Income": "6.57", "Cost of Revenue": "19.2", "Comprehensive Net Income": "4.47", "Other Compr. Net Income": "-2.05", "General and Administrative Expense": "-2.49", "Depreciation, Depletion and Amortization": "3.42", "Other Expenses": "-20.3", "Other Net Income": "-27.1", "Economic Capital Ratio": "-44.5" }, "2010": { "Assets": "-30.6", "Liabilities": "-13.8", "Stockholders Equity": "-64.4", "ECR before LimitedLiability": "-29.7", "Property, Plant and Equipment": "-20.2", "Goodwill": "-3.83", "Other Assets": "-12.3", "Other Liabilities": "18.8", "Liabilities, Current": "6.37", "Liabilities, Non-Current": "-42.5", "General and Administrative Expense": "-1.96", "Expenses": "-11.5", "Revenues": "45.0", "Net Income": "10.9", "Other Expenses": "-26.2", "Depreciation, Depletion and Amortization": "3.20", "Cost of Revenue": "14.7", "Other Revenues": "45.0", "Other Net Income": "-18.1", "Comprehensive Net Income": "11.1", "Economic Capital Ratio": "-28.9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0000837173_strength_weakness.svg", "table_records": { "2009": { "input_variables": { "Assets, Current": "472,698", "Assets, Non-Current": "70,192", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "0", "General and Administrative Expense": "70,063", "Goodwill": "0", "Liabilities, Current": "138,672", "Liabilities, Non-Current": "853,979", "Other Assets": "193,535", "Other Compr. Net Income": "-29,390", "Other Expenses": "755,713", "Other Liabilities": "7,310", "Other Net Income": "-3,893", "Other Revenues": "966,827", "Property, Plant and Equipment": "522,931" }, "output_variables": { "Assets": "1,259,356", "Liabilities": "999,961", "Expenses": "825,776", "Revenues": "966,827", "Stockholders Equity": "259,395", "Net Income": "137,158", "Comprehensive Net Income": "107,768", "BaseVar": "2,042,602", "ECR before LimitedLiability": "44%", "Economic Capital Ratio": "138%" } }, "2010": { "input_variables": { "Assets, Current": "635,539", "Assets, Non-Current": "82,705", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "0", "General and Administrative Expense": "86,972", "Goodwill": "0", "Liabilities, Current": "193,847", "Liabilities, Non-Current": "868,852", "Other Assets": "149,520", "Other Compr. Net Income": "0", "Other Expenses": "1,112,117", "Other Liabilities": "0", "Other Net Income": "-2,844", "Other Revenues": "1,587,730", "Property, Plant and Equipment": "790,001" }, "output_variables": { "Assets": "1,657,765", "Liabilities": "1,062,699", "Expenses": "1,199,089", "Revenues": "1,587,730", "Stockholders Equity": "595,066", "Net Income": "385,797", "Comprehensive Net Income": "385,797", "BaseVar": "2,755,064", "ECR before LimitedLiability": "94%", "Economic Capital Ratio": "178%" } } }, "top_rated": false, "trend": -7.0, "value": 1.781977342128961, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0000837173.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0000837173.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0000837173.svg" }, { "company_id": "0001064728", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0001064728.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0001064728.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0001064728.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001064728_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001064728_main_keyfigs.svg", "name": "Peabody Energy CORP", "rank": 17, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Peabody Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Peabody Energy CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Peabody Energy CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 41% points.

The company's Economic Capital Ratio, given in the ranking table, is 173%, being 34% points below the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0001064728_2011_Peabody_Energy_CORP.pdf", "shrinked_graph_json": { "2009": { "Assets, Current": "-3.08", "Assets": "-9.50", "Liabilities": "-12.3", "Stockholders Equity": "-22.4", "ECR before LimitedLiability": "-20.1", "Other Assets": "-14.0", "Goodwill": "-8.06", "Property, Plant and Equipment": "18.3", "Assets, Non-Current": "1.11", "Liabilities, Current": "-1.38", "Liabilities, Non-Current": "-21.6", "Other Liabilities": "10.1", "Other Revenues": "27.8", "Revenues": "27.8", "Net Income": "1.06", "Cost of Revenue": "16.3", "Comprehensive Net Income": "1.21", "Depreciation, Depletion and Amortization": "-0.987", "Other Expenses": "-15.5", "Other Net Income": "-23.5", "Economic Capital Ratio": "-18.7" }, "2010": { "Assets, Non-Current": "5.95", "Assets": "-16.2", "Liabilities": "-23.4", "Stockholders Equity": "-40.8", "ECR before LimitedLiability": "-34.9", "Property, Plant and Equipment": "4.88", "Goodwill": "-3.45", "Assets, Current": "-5.41", "Other Assets": "-17.1", "Other Liabilities": "7.66", "Liabilities, Current": "-1.32", "Liabilities, Non-Current": "-30.5", "Expenses": "-4.68", "Revenues": "19.1", "Net Income": "-2.09", "Other Expenses": "-16.2", "Cost of Revenue": "12.7", "Other Revenues": "19.1", "Other Net Income": "-15.3", "Comprehensive Net Income": "-1.91", "Economic Capital Ratio": "-34.2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001064728_strength_weakness.svg", "table_records": { "2009": { "input_variables": { "Assets, Current": "2,189,000", "Assets, Non-Current": "504,800", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "405,200", "General and Administrative Expense": "208,700", "Goodwill": "0", "Liabilities, Current": "1,312,400", "Liabilities, Non-Current": "4,587,900", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "4,902,800", "Other Liabilities": "299,100", "Other Net Income": "-32,700", "Other Revenues": "6,012,400", "Property, Plant and Equipment": "7,261,500" }, "output_variables": { "Assets": "9,955,300", "Liabilities": "6,199,400", "Expenses": "5,516,700", "Revenues": "6,012,400", "Stockholders Equity": "3,755,900", "Net Income": "463,000", "Comprehensive Net Income": "463,000", "BaseVar": "13,858,250", "ECR before LimitedLiability": "75%", "Economic Capital Ratio": "164%" } }, "2010": { "input_variables": { "Assets, Current": "2,958,200", "Assets, Non-Current": "978,800", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "440,900", "General and Administrative Expense": "232,200", "Goodwill": "0", "Liabilities, Current": "1,513,700", "Liabilities, Non-Current": "4,620,300", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "5,419,700", "Other Liabilities": "539,800", "Other Net Income": "38,400", "Other Revenues": "6,860,000", "Property, Plant and Equipment": "7,426,100" }, "output_variables": { "Assets": "11,363,100", "Liabilities": "6,673,800", "Expenses": "6,092,800", "Revenues": "6,860,000", "Stockholders Equity": "4,689,300", "Net Income": "805,600", "Comprehensive Net Income": "805,600", "BaseVar": "15,514,050", "ECR before LimitedLiability": "87%", "Economic Capital Ratio": "173%" } } }, "top_rated": false, "trend": -10.0, "value": 1.72957116480428, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0001064728.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0001064728.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0001064728.svg" }, { "company_id": "0001086600", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0001086600.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0001086600.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0001086600.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001086600_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001086600_main_keyfigs.svg", "name": "Alliance Resource Partners LP", "rank": 18, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Alliance Resource Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Alliance Resource Partners LP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Alliance Resource Partners LP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 80% points.

The company's Economic Capital Ratio, given in the ranking table, is 167%, being 40% points below the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0001086600_2011_Alliance_Resource_Partners_LP.pdf", "shrinked_graph_json": { "2010": { "Assets": "-40.0", "Liabilities": "-14.0", "Stockholders Equity": "-79.6", "ECR before LimitedLiability": "-41.0", "Property, Plant and Equipment": "-15.4", "Goodwill": "-4.52", "Assets, Current": "-8.01", "Other Assets": "-20.4", "Other Liabilities": "19.9", "Liabilities, Current": "10.9", "Liabilities, Non-Current": "-49.2", "Expenses": "-18.6", "Revenues": "53.2", "Net Income": "8.30", "Other Expenses": "-28.2", "Depreciation, Depletion and Amortization": "-5.29", "Cost of Revenue": "16.3", "Other Revenues": "53.2", "Other Net Income": "-19.7", "Comprehensive Net Income": "8.53", "Economic Capital Ratio": "-40.3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001086600_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "503,337", "Assets, Non-Current": "21,255", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "146,881", "General and Administrative Expense": "50,818", "Goodwill": "0", "Liabilities, Current": "154,605", "Liabilities, Non-Current": "890,890", "Other Assets": "27,439", "Other Compr. Net Income": "0", "Other Expenses": "1,092,400", "Other Liabilities": "0", "Other Net Income": "200", "Other Revenues": "1,610,916", "Property, Plant and Equipment": "949,247" }, "output_variables": { "Assets": "1,501,278", "Liabilities": "1,045,495", "Expenses": "1,290,099", "Revenues": "1,610,916", "Stockholders Equity": "455,783", "Net Income": "321,017", "Comprehensive Net Income": "321,017", "BaseVar": "2,723,994", "ECR before LimitedLiability": "79%", "Economic Capital Ratio": "167%" } } }, "top_rated": false, "trend": null, "value": 1.6686331514186512, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0001086600.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0001086600.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0001086600.svg" }, { "company_id": "0001376812", "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution_0001376812.svg", "graph_url": "https://www.realrate-archive.com/us_mining/2010/graphs/IME_0001376812.svg", "logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001376812_main_keyfigs.svg", "name": "Patriot Coal CORP", "rank": 19, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Patriot Coal CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Patriot Coal CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Patriot Coal CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 70% points.

The company's Economic Capital Ratio, given in the ranking table, is 131%, being 76% points below the market average of 207%.", "report_url": "https://www.realrate-archive.com/us_mining/2010/report/0001376812_2011_Patriot_Coal_CORP.pdf", "shrinked_graph_json": { "2010": { "Assets, Non-Current": "-2.30", "Assets": "-27.9", "Liabilities": "-51.4", "Stockholders Equity": "-70.5", "ECR before LimitedLiability": "-76.4", "Property, Plant and Equipment": "28.8", "Goodwill": "-4.77", "Assets, Current": "-22.3", "Other Assets": "-21.6", "Other Liabilities": "-15.2", "Liabilities, Non-Current": "-35.9", "Expenses": "-4.88", "Revenues": "10.2", "Net Income": "-10.8", "Other Expenses": "-17.7", "Depreciation, Depletion and Amortization": "-1.83", "Cost of Revenue": "14.3", "Other Revenues": "10.2", "Other Net Income": "-15.6", "Comprehensive Net Income": "-10.7", "Economic Capital Ratio": "-75.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2010/plot_over_time/0001376812_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "527,053", "Assets, Non-Current": "52,908", "Cost of Revenue": "0", "Depreciation, Depletion and Amortization": "188,074", "General and Administrative Expense": "50,248", "Goodwill": "0", "Liabilities, Current": "483,530", "Liabilities, Non-Current": "1,781,646", "Other Assets": "69,540", "Other Compr. Net Income": "0", "Other Expenses": "1,915,348", "Other Liabilities": "701,779", "Other Net Income": "70,533", "Other Revenues": "2,035,111", "Property, Plant and Equipment": "3,160,535" }, "output_variables": { "Assets": "3,810,036", "Liabilities": "2,966,955", "Expenses": "2,153,670", "Revenues": "2,035,111", "Stockholders Equity": "843,081", "Net Income": "-48,026", "Comprehensive Net Income": "-48,026", "BaseVar": "5,518,152", "ECR before LimitedLiability": "36%", "Economic Capital Ratio": "131%" } } }, "top_rated": false, "trend": null, "value": 1.3142900206483685, "company_index": "https://www.realrate-archive.com/us_mining/2010/industry_indexes/0001376812.svg", "analysing_equity": "https://www.realrate-archive.com/us_mining/2010/analytics/equity/0001376812.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2010/analytics/profit_loss/0001376812.svg" } ], "feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2010/feature_distribution/feature_distribution.svg", "final_var_label": "Economic Capital Ratio", "industry_box": [ [ "Revenues", "30.9 B" ], [ "Assets", "123 B" ], [ "Expenses", "54.3 B" ], [ "Stockholders Equity", "64.5 B" ] ], "industry_id": "us_mining", "industry_label": "Mining", "num_companies": 19, "num_top_companies": 4, "ecr_records": { "2009": { "0001001838": { "rank": 1, "ecr": "227" }, "0000067716": { "rank": 2, "ecr": "217" }, "0001164727": { "rank": 3, "ecr": "205" }, "0000764065": { "rank": 4, "ecr": "196" }, "0001396009": { "rank": 5, "ecr": "178" }, "0001037676": { "rank": 6, "ecr": "172" }, "0001064728": { "rank": 7, "ecr": "164" }, "0000831259": { "rank": 8, "ecr": "149" }, "0000837173": { "rank": 9, "ecr": "138" } }, "2010": { "0001171486": { "rank": 1, "ecr": "320" }, "0001421461": { "rank": 2, "ecr": "294" }, "0001227654": { "rank": 3, "ecr": "276" }, "0000067716": { "rank": 4, "ecr": "218" }, "0000931948": { "rank": 5, "ecr": "217" }, "0001164727": { "rank": 6, "ecr": "216" }, "0001415020": { "rank": 7, "ecr": "211" }, "0000215466": { "rank": 8, "ecr": "210" }, "0000831259": { "rank": 9, "ecr": "199" }, "0001001838": { "rank": 10, "ecr": "196" }, "0000764065": { "rank": 11, "ecr": "194" }, "0001065059": { "rank": 12, "ecr": "189" }, "0001301063": { "rank": 13, "ecr": "187" }, "0000916076": { "rank": 14, "ecr": "181" }, "0001037676": { "rank": 15, "ecr": "178" }, "0000837173": { "rank": 16, "ecr": "178" }, "0001064728": { "rank": 17, "ecr": "173" }, "0001086600": { "rank": 18, "ecr": "167" }, "0001376812": { "rank": 19, "ecr": "131" } } }, "rating_box": [ [ "Top rated", "4 of 19" ], [ "Best, worst rating", "320 %, 131 %" ], [ "New companies", "11" ] ], "regression_plot": null, "scentences": [ "Freeport Mcmoran INC climbed -1 positions from 8 to 9 due to its excellent Cost of Revenue.", "Peabody Energy CORP lost 10 positions from 7 to 17 due to its bad Stockholders Equity.", "Natural Resource Partners LP entered the 2011 ranking at rank 1, making it the best newcomer.", "The biggest company by assets, Freeport Mcmoran INC, is only ranked at place 9 whereas the smallest company, Intrepid Potash Inc, is financially stronger at rank 2." ], "url_segment": "2011-us-mining", "year": 2011, "feature_importance": "https://www.realrate-archive.com/us_mining/2010/feature_importance/feature_importance.svg", "obs_ecr": { "0000764065": { "2011": { "obs_EconomicCapitalRatio": 0.7039565287857361 }, "2012": { "obs_EconomicCapitalRatio": 0.42308063446975835 }, "2013": { "obs_EconomicCapitalRatio": 0.3576714167360437 }, "2014": { "obs_EconomicCapitalRatio": 0.2288711917928255 }, "2015": { "obs_EconomicCapitalRatio": 0.07786377522566433 }, "2016": { "obs_EconomicCapitalRatio": 0.7497581395605738 }, "2021": { "obs_EconomicCapitalRatio": 0.6414328062367398 }, "2022": { "obs_EconomicCapitalRatio": 0.5658744626169294 }, "2023": { "obs_EconomicCapitalRatio": 0.7798076022626728 }, "2024": { "obs_EconomicCapitalRatio": 0.2646353007043461 }, "2025": { "obs_EconomicCapitalRatio": 0.3948734666770742 } }, "0000831259": { "2011": { "obs_EconomicCapitalRatio": 1.1672165928085056 }, "2012": { "obs_EconomicCapitalRatio": 1.0063276872279372 }, "2013": { "obs_EconomicCapitalRatio": 0.6255644208579032 }, "2014": { "obs_EconomicCapitalRatio": 0.4454680342730335 }, "2015": { "obs_EconomicCapitalRatio": 0.17585938022839362 }, "2016": { "obs_EconomicCapitalRatio": 0.5182435154393448 }, "2017": { "obs_EconomicCapitalRatio": 0.7489562135219352 }, "2018": { "obs_EconomicCapitalRatio": 0.41103678115944065 }, "2019": { "obs_EconomicCapitalRatio": 0.5453935153416353 }, "2020": { "obs_EconomicCapitalRatio": 1.0215520021131896 }, "2021": { "obs_EconomicCapitalRatio": 1.560106424993603 }, "2022": { "obs_EconomicCapitalRatio": 1.3420982534683208 }, "2023": { "obs_EconomicCapitalRatio": 1.5116470657021126 }, "2024": { "obs_EconomicCapitalRatio": 1.3530526182178455 }, "2025": { "obs_EconomicCapitalRatio": 1.7070133968175276 } }, "0001001838": { "2011": { "obs_EconomicCapitalRatio": 2.5201237885965697 }, "2012": { "obs_EconomicCapitalRatio": 2.682712293272586 }, "2013": { "obs_EconomicCapitalRatio": 1.8721642115286843 }, "2014": { "obs_EconomicCapitalRatio": 1.8323658371493126 }, "2015": { "obs_EconomicCapitalRatio": 1.4514294847571292 }, "2016": { "obs_EconomicCapitalRatio": 1.7053579794511213 }, "2017": { "obs_EconomicCapitalRatio": 2.398427417972248 }, "2018": { "obs_EconomicCapitalRatio": 1.5688425955436676 }, "2019": { "obs_EconomicCapitalRatio": 1.9644087039826836 }, "2020": { "obs_EconomicCapitalRatio": 2.980017050197465 }, "2021": { "obs_EconomicCapitalRatio": 2.774209314197605 }, "2022": { "obs_EconomicCapitalRatio": 3.1989540683512634 }, "2023": { "obs_EconomicCapitalRatio": 4.8354767209565575 } }, "0001064728": { "2019": { "obs_EconomicCapitalRatio": 0.1633327490834815 }, "2020": { "obs_EconomicCapitalRatio": 0.04730132396538932 }, "2021": { "obs_EconomicCapitalRatio": 0.31778357395731754 }, "2022": { "obs_EconomicCapitalRatio": 0.9962598473704378 }, "2023": { "obs_EconomicCapitalRatio": 0.7435445522813952 }, "2024": { "obs_EconomicCapitalRatio": 0.602323987829279 }, "2025": { "obs_EconomicCapitalRatio": 0.9186984013491206 } }, "0000067716": { "2011": { "obs_EconomicCapitalRatio": 0.5779382177253788 }, "2012": { "obs_EconomicCapitalRatio": 0.599557778226653 }, "2013": { "obs_EconomicCapitalRatio": 0.8394273914392478 }, "2023": { "obs_EconomicCapitalRatio": 0.594986264850462 }, "2024": { "obs_EconomicCapitalRatio": 0.622814004487349 }, "2025": { "obs_EconomicCapitalRatio": 0.6358436672614772 } }, "0001396009": { "2011": { "obs_EconomicCapitalRatio": 0.7221539460485007 }, "2012": { "obs_EconomicCapitalRatio": 0.9941205846803112 }, "2013": { "obs_EconomicCapitalRatio": 1.0867930142172002 }, "2014": { "obs_EconomicCapitalRatio": 1.332670856418513 }, "2015": { "obs_EconomicCapitalRatio": 1.9205789380952205 }, "2016": { "obs_EconomicCapitalRatio": 2.4817499519183412 }, "2017": { "obs_EconomicCapitalRatio": 2.165154254319806 }, "2018": { "obs_EconomicCapitalRatio": 1.6619424219078298 }, "2019": { "obs_EconomicCapitalRatio": 2.2871404391106505 }, "2020": { "obs_EconomicCapitalRatio": 2.1079049084425336 }, "2021": { "obs_EconomicCapitalRatio": 2.548070974047561 }, "2022": { "obs_EconomicCapitalRatio": 2.1152504678263515 }, "2023": { "obs_EconomicCapitalRatio": 2.722995382865794 }, "2024": { "obs_EconomicCapitalRatio": 2.6401969334401545 }, "2025": { "obs_EconomicCapitalRatio": 3.097773728369651 } }, "0001164727": { "2011": { "obs_EconomicCapitalRatio": 1.102949815244484 }, "2012": { "obs_EconomicCapitalRatio": 0.7694931946050347 }, "2013": { "obs_EconomicCapitalRatio": 0.481536731031503 }, "2014": { "obs_EconomicCapitalRatio": 0.3960628943225034 }, "2020": { "obs_EconomicCapitalRatio": 1.3991182902411508 }, "2021": { "obs_EconomicCapitalRatio": 1.423706065282717 }, "2022": { "obs_EconomicCapitalRatio": 1.2047956673315539 }, "2023": { "obs_EconomicCapitalRatio": 0.7732984697522682 }, "2024": { "obs_EconomicCapitalRatio": 1.0271308875028067 }, "2025": { "obs_EconomicCapitalRatio": 2.7586325403415684 } }, "0001086600": { "2011": { "obs_EconomicCapitalRatio": 0.5411023594766565 }, "2012": { "obs_EconomicCapitalRatio": 0.3900705484715662 }, "2013": { "obs_EconomicCapitalRatio": 0.5189583533978153 }, "2014": { "obs_EconomicCapitalRatio": 0.5813876248731831 }, "2015": { "obs_EconomicCapitalRatio": 0.1945448582584873 }, "2016": { "obs_EconomicCapitalRatio": 0.42646736742584396 }, "2017": { "obs_EconomicCapitalRatio": 0.6863622696194417 }, "2018": { "obs_EconomicCapitalRatio": 0.6417317565515838 }, "2019": { "obs_EconomicCapitalRatio": 0.40475600244119553 }, "2020": { "obs_EconomicCapitalRatio": 0.20957080586355029 }, "2021": { "obs_EconomicCapitalRatio": 0.6149715138830677 }, "2022": { "obs_EconomicCapitalRatio": 1.0020402304375957 }, "2023": { "obs_EconomicCapitalRatio": 1.0391254566284416 } }, "0000916076": { "2011": { "obs_EconomicCapitalRatio": 1.2431825583726346 }, "2012": { "obs_EconomicCapitalRatio": 1.5963245309391976 }, "2013": { "obs_EconomicCapitalRatio": 1.6402420021106316 }, "2014": { "obs_EconomicCapitalRatio": 1.3019981569994938 }, "2015": { "obs_EconomicCapitalRatio": 1.7412394743935125 }, "2016": { "obs_EconomicCapitalRatio": 2.5497920471747944 }, "2017": { "obs_EconomicCapitalRatio": 1.8752512164103459 }, "2018": { "obs_EconomicCapitalRatio": 1.4320122647544689 }, "2019": { "obs_EconomicCapitalRatio": 2.205881660344871 }, "2020": { "obs_EconomicCapitalRatio": 2.174417228764811 }, "2021": { "obs_EconomicCapitalRatio": 2.3901400848564522 }, "2022": { "obs_EconomicCapitalRatio": 1.815889341204214 } }, "0001065059": { "2011": { "obs_EconomicCapitalRatio": 0.053471921561498124 }, "2012": { "obs_EconomicCapitalRatio": 0.03354091286125514 }, "2016": { "obs_EconomicCapitalRatio": 0.06472250636962465 }, "2017": { "obs_EconomicCapitalRatio": 0.04705103304211658 }, "2019": { "obs_EconomicCapitalRatio": 0.10906254705047401 }, "2020": { "obs_EconomicCapitalRatio": 0.420192601299103 }, "2021": { "obs_EconomicCapitalRatio": 1.025029812386927 }, "2022": { "obs_EconomicCapitalRatio": 0.5969892185633929 }, "2023": { "obs_EconomicCapitalRatio": 1.0281840297273883 }, "2024": { "obs_EconomicCapitalRatio": 1.0625897558915591 }, "2025": { "obs_EconomicCapitalRatio": 2.1344756766314203 } }, "0001227654": { "2011": { "obs_EconomicCapitalRatio": 1.9931698753908214 }, "2012": { "obs_EconomicCapitalRatio": 2.255625469837391 }, "2013": { "obs_EconomicCapitalRatio": 2.2115152701504743 }, "2014": { "obs_EconomicCapitalRatio": 2.2220537395263578 }, "2015": { "obs_EconomicCapitalRatio": 2.0698080162348904 }, "2016": { "obs_EconomicCapitalRatio": 1.457794729929802 }, "2017": { "obs_EconomicCapitalRatio": 1.3316114583827492 }, "2018": { "obs_EconomicCapitalRatio": 0.8793549254038755 }, "2019": { "obs_EconomicCapitalRatio": 1.2980827193406084 }, "2020": { "obs_EconomicCapitalRatio": 1.513774153754703 }, "2022": { "obs_EconomicCapitalRatio": 1.7482771879408103 }, "2023": { "obs_EconomicCapitalRatio": 1.029602052028604 }, "2024": { "obs_EconomicCapitalRatio": 0.48414792004102086 }, "2025": { "obs_EconomicCapitalRatio": 0.9291659189461353 } }, "0001421461": { "2011": { "obs_EconomicCapitalRatio": 3.3130414194086293 }, "2012": { "obs_EconomicCapitalRatio": 2.949426673900663 }, "2013": { "obs_EconomicCapitalRatio": 1.663359616398708 }, "2014": { "obs_EconomicCapitalRatio": 1.5173397159899762 }, "2015": { "obs_EconomicCapitalRatio": 0.5321606721823942 }, "2018": { "obs_EconomicCapitalRatio": 1.1160254296021768 }, "2019": { "obs_EconomicCapitalRatio": 0.9611529167406724 }, "2020": { "obs_EconomicCapitalRatio": 0.6186810701273441 }, "2022": { "obs_EconomicCapitalRatio": 0.8922837886736134 }, "2023": { "obs_EconomicCapitalRatio": 0.7620628382827196 }, "2024": { "obs_EconomicCapitalRatio": 0.8181794083580645 }, "2025": { "obs_EconomicCapitalRatio": 0.9644653917583138 } }, "0000215466": { "2011": { "obs_EconomicCapitalRatio": 1.0245129914434778 }, "2013": { "obs_EconomicCapitalRatio": 0.5161629792380787 }, "2017": { "obs_EconomicCapitalRatio": 1.076946320101395 }, "2018": { "obs_EconomicCapitalRatio": 0.7067161176254821 }, "2019": { "obs_EconomicCapitalRatio": 1.797364611157179 }, "2020": { "obs_EconomicCapitalRatio": 2.2754165146590473 }, "2021": { "obs_EconomicCapitalRatio": 0.9744399885609528 }, "2022": { "obs_EconomicCapitalRatio": 0.6915062159522358 }, "2023": { "obs_EconomicCapitalRatio": 0.842577219373506 } }, "0000839470": { "2011": { "obs_EconomicCapitalRatio": 0.0 }, "2014": { "obs_EconomicCapitalRatio": 2.1157882736830635 }, "2015": { "obs_EconomicCapitalRatio": 0.6633569547874151 }, "2016": { "obs_EconomicCapitalRatio": 0.49729116077988134 }, "2017": { "obs_EconomicCapitalRatio": 0.9629227527417915 }, "2018": { "obs_EconomicCapitalRatio": 0.50862070543131 }, "2019": { "obs_EconomicCapitalRatio": 0.3418357757228548 }, "2020": { "obs_EconomicCapitalRatio": 2.967734315914826 }, "2021": { "obs_EconomicCapitalRatio": 1.206329092071326 }, "2022": { "obs_EconomicCapitalRatio": 0.3922340798181075 }, "2023": { "obs_EconomicCapitalRatio": 0.39951026428789826 } }, "0001031093": { "2011": { "obs_EconomicCapitalRatio": 3.709768827341551 }, "2024": { "obs_EconomicCapitalRatio": 1.1697697384133632 } }, "0001172178": { "2022": { "obs_EconomicCapitalRatio": 2.5250527622777748 } }, "0001358654": { "2011": { "obs_EconomicCapitalRatio": 12.889451110964837 }, "2012": { "obs_EconomicCapitalRatio": 1.5241807284890743 } }, "0001530425": { "2022": { "obs_EconomicCapitalRatio": 3.842822791899439 } }, "0000082020": { "2011": { "obs_EconomicCapitalRatio": 2.494602778065408 }, "2012": { "obs_EconomicCapitalRatio": 2.015361369738378 }, "2013": { "obs_EconomicCapitalRatio": 2.443934603788623 }, "2014": { "obs_EconomicCapitalRatio": 2.9092707934209163 }, "2015": { "obs_EconomicCapitalRatio": 2.438471168704006 }, "2016": { "obs_EconomicCapitalRatio": 3.1966737476915847 }, "2017": { "obs_EconomicCapitalRatio": 3.1304459771036703 }, "2018": { "obs_EconomicCapitalRatio": 2.700265495484995 }, "2019": { "obs_EconomicCapitalRatio": 3.558066011842022 }, "2020": { "obs_EconomicCapitalRatio": 3.9924661981940046 }, "2021": { "obs_EconomicCapitalRatio": 4.024595388028099 }, "2022": { "obs_EconomicCapitalRatio": 3.754131073897601 }, "2023": { "obs_EconomicCapitalRatio": 5.343134434026832 } }, "0000773717": { "2011": { "obs_EconomicCapitalRatio": 1.6022116034042755 }, "2012": { "obs_EconomicCapitalRatio": 0.4102876238930733 }, "2013": { "obs_EconomicCapitalRatio": 4.736603715765822 }, "2014": { "obs_EconomicCapitalRatio": 6.53442548735976 }, "2016": { "obs_EconomicCapitalRatio": 1.0689784612317275 }, "2017": { "obs_EconomicCapitalRatio": 0.7285189288537888 }, "2019": { "obs_EconomicCapitalRatio": 0.9027195696904144 }, "2020": { "obs_EconomicCapitalRatio": 0.7567495388719757 }, "2021": { "obs_EconomicCapitalRatio": 2.289587319825061 }, "2022": { "obs_EconomicCapitalRatio": 0.8236381529180022 }, "2023": { "obs_EconomicCapitalRatio": 24.149314553532975 } }, "0000314203": { "2011": { "obs_EconomicCapitalRatio": 2.02037374209136 }, "2012": { "obs_EconomicCapitalRatio": 1.0016497066291519 }, "2013": { "obs_EconomicCapitalRatio": 0.8643932854918239 }, "2014": { "obs_EconomicCapitalRatio": 0.8754011289527156 }, "2015": { "obs_EconomicCapitalRatio": 1.0869266207726325 }, "2016": { "obs_EconomicCapitalRatio": 2.9742345934769006 }, "2017": { "obs_EconomicCapitalRatio": 2.227378029212998 }, "2018": { "obs_EconomicCapitalRatio": 1.6276600790419902 }, "2019": { "obs_EconomicCapitalRatio": 1.0974895055458966 }, "2020": { "obs_EconomicCapitalRatio": 1.2725086593285888 }, "2022": { "obs_EconomicCapitalRatio": 0.7866669587823302 }, "2023": { "obs_EconomicCapitalRatio": 0.8918710267616352 } }, "0000917225": { "2011": { "obs_EconomicCapitalRatio": 3.4023625036443503 }, "2012": { "obs_EconomicCapitalRatio": 3.9461496236564275 }, "2015": { "obs_EconomicCapitalRatio": 2.0915243395565093 }, "2021": { "obs_EconomicCapitalRatio": 2.499069875530135 }, "2022": { "obs_EconomicCapitalRatio": 3.408583834748792 }, "2023": { "obs_EconomicCapitalRatio": 3.213493010343678 }, "2024": { "obs_EconomicCapitalRatio": 4.113400561368238 }, "2025": { "obs_EconomicCapitalRatio": 4.725866579281772 } }, "0001011509": { "2011": { "obs_EconomicCapitalRatio": 0.8244081964191357 }, "2012": { "obs_EconomicCapitalRatio": 0.9480686511393612 }, "2013": { "obs_EconomicCapitalRatio": 0.6349011103212965 }, "2014": { "obs_EconomicCapitalRatio": 1.06510049817203 }, "2015": { "obs_EconomicCapitalRatio": 0.8743163886241471 }, "2016": { "obs_EconomicCapitalRatio": 5.6553399435229466 }, "2017": { "obs_EconomicCapitalRatio": 4.225337345211089 }, "2018": { "obs_EconomicCapitalRatio": 2.3836128400657186 }, "2019": { "obs_EconomicCapitalRatio": 3.184890625207218 }, "2020": { "obs_EconomicCapitalRatio": 8.916126030844156 }, "2021": { "obs_EconomicCapitalRatio": 3.484708767296735 }, "2022": { "obs_EconomicCapitalRatio": 3.8635558646616546 }, "2023": { "obs_EconomicCapitalRatio": 0.3574067800508881 }, "2025": { "obs_EconomicCapitalRatio": 2.6401503809079827 } }, "0001030192": { "2011": { "obs_EconomicCapitalRatio": 2.638485387866059 }, "2012": { "obs_EconomicCapitalRatio": 0.9634049608775679 }, "2020": { "obs_EconomicCapitalRatio": 3.910350458497655 }, "2022": { "obs_EconomicCapitalRatio": 5.691349795572531 }, "2023": { "obs_EconomicCapitalRatio": 5.574013720960654 }, "2024": { "obs_EconomicCapitalRatio": 5.8539609703835405 }, "2025": { "obs_EconomicCapitalRatio": 11.320399336608762 } }, "0001160791": { "2011": { "obs_EconomicCapitalRatio": 12.023500748333865 }, "2012": { "obs_EconomicCapitalRatio": 10.937488571391574 }, "2013": { "obs_EconomicCapitalRatio": 4.018674939385411 }, "2014": { "obs_EconomicCapitalRatio": 2.245207822826111 }, "2015": { "obs_EconomicCapitalRatio": 1.6465571227466569 }, "2016": { "obs_EconomicCapitalRatio": 3.3016993066624027 }, "2017": { "obs_EconomicCapitalRatio": 2.928880911197175 }, "2018": { "obs_EconomicCapitalRatio": 2.4810781508530164 }, "2019": { "obs_EconomicCapitalRatio": 2.9246655454629638 }, "2020": { "obs_EconomicCapitalRatio": 3.8464504646151747 }, "2021": { "obs_EconomicCapitalRatio": 0.7587272327965814 }, "2022": { "obs_EconomicCapitalRatio": 0.9180255075418928 }, "2023": { "obs_EconomicCapitalRatio": 0.22248844976700222 } }, "0001302084": { "2011": { "obs_EconomicCapitalRatio": 3.691748774598079 }, "2013": { "obs_EconomicCapitalRatio": 22.837426047058067 }, "2014": { "obs_EconomicCapitalRatio": 11.804416359467785 }, "2015": { "obs_EconomicCapitalRatio": 14.21060519093754 }, "2016": { "obs_EconomicCapitalRatio": 36.84202913182435 } }, "0001502377": { "2011": { "obs_EconomicCapitalRatio": 10.81117030644174 }, "2012": { "obs_EconomicCapitalRatio": 3.655289310510462 }, "2013": { "obs_EconomicCapitalRatio": 4.321707221088774 }, "2014": { "obs_EconomicCapitalRatio": 7.204031465055554 }, "2015": { "obs_EconomicCapitalRatio": 12.170511912021786 }, "2016": { "obs_EconomicCapitalRatio": 121.44473608937795 }, "2017": { "obs_EconomicCapitalRatio": 37.652387783451246 }, "2018": { "obs_EconomicCapitalRatio": 16.130350815024805 }, "2019": { "obs_EconomicCapitalRatio": 18.071896908363488 }, "2020": { "obs_EconomicCapitalRatio": 47.543011525388074 }, "2021": { "obs_EconomicCapitalRatio": 9.249158298528677 }, "2022": { "obs_EconomicCapitalRatio": 5.040564251641511 } }, "0001506929": { "2022": { "obs_EconomicCapitalRatio": 3.854445127515253 }, "2024": { "obs_EconomicCapitalRatio": 10.452221734029164 } }, "0001346022": { "2012": { "obs_EconomicCapitalRatio": 3.171926659692534 }, "2013": { "obs_EconomicCapitalRatio": 9.66172121429629 }, "2014": { "obs_EconomicCapitalRatio": 2.789450472056896 }, "2016": { "obs_EconomicCapitalRatio": 8.379984375749082 }, "2017": { "obs_EconomicCapitalRatio": 15.143662089515315 }, "2018": { "obs_EconomicCapitalRatio": 7.443487759267219 }, "2019": { "obs_EconomicCapitalRatio": 1.8742166893594163 }, "2020": { "obs_EconomicCapitalRatio": 24.19989957156545 }, "2021": { "obs_EconomicCapitalRatio": 15.116951520773164 }, "2022": { "obs_EconomicCapitalRatio": 3.085821202651787 }, "2023": { "obs_EconomicCapitalRatio": 3.6708151442897097 }, "2024": { "obs_EconomicCapitalRatio": 3.533665844524499 } }, "0001401835": { "2012": { "obs_EconomicCapitalRatio": 5.954542602882089 }, "2016": { "obs_EconomicCapitalRatio": 12.67985629881718 }, "2018": { "obs_EconomicCapitalRatio": 7.448018406977346 }, "2019": { "obs_EconomicCapitalRatio": 5.564137057656498 }, "2020": { "obs_EconomicCapitalRatio": 10.14275946629829 }, "2021": { "obs_EconomicCapitalRatio": 4.389758194713235 }, "2022": { "obs_EconomicCapitalRatio": 3.4035114155732904 }, "2023": { "obs_EconomicCapitalRatio": 3.2059166495322433 }, "2024": { "obs_EconomicCapitalRatio": 1.7547633461370347 } }, "0001415332": { "2012": { "obs_EconomicCapitalRatio": 3.7791821265796703 }, "2014": { "obs_EconomicCapitalRatio": 11.087089099487116 }, "2015": { "obs_EconomicCapitalRatio": 11.030287299800882 }, "2016": { "obs_EconomicCapitalRatio": 12.350366292960864 }, "2017": { "obs_EconomicCapitalRatio": 42.39784021428076 }, "2018": { "obs_EconomicCapitalRatio": 15.424884348637805 }, "2021": { "obs_EconomicCapitalRatio": 12.967103008393961 }, "2022": { "obs_EconomicCapitalRatio": 3.4105507899141965 }, "2023": { "obs_EconomicCapitalRatio": 1.82069867418873 }, "2024": { "obs_EconomicCapitalRatio": 1.607229445866409 }, "2025": { "obs_EconomicCapitalRatio": 4.617990824799145 } }, "0001424864": { "2012": { "obs_EconomicCapitalRatio": 63.18495853975748 }, "2015": { "obs_EconomicCapitalRatio": 43.92510140438122 }, "2016": { "obs_EconomicCapitalRatio": 12.836761921909664 }, "2019": { "obs_EconomicCapitalRatio": 24.735613799730633 }, "2020": { "obs_EconomicCapitalRatio": 2.997352198829082 }, "2021": { "obs_EconomicCapitalRatio": 2.1774584307054767 }, "2022": { "obs_EconomicCapitalRatio": 3.3312937287038253 }, "2023": { "obs_EconomicCapitalRatio": 1.7127097813501166 }, "2024": { "obs_EconomicCapitalRatio": 1.1251071469805112 } }, "0000788965": { "2012": { "obs_EconomicCapitalRatio": 1.301806201587199 }, "2013": { "obs_EconomicCapitalRatio": 1.1597717072072806 }, "2014": { "obs_EconomicCapitalRatio": 0.5787307414976371 }, "2015": { "obs_EconomicCapitalRatio": 0.2884542503610453 }, "2016": { "obs_EconomicCapitalRatio": 0.5632865433308101 }, "2017": { "obs_EconomicCapitalRatio": 0.43636900219104796 }, "2018": { "obs_EconomicCapitalRatio": 0.3749456384800703 }, "2019": { "obs_EconomicCapitalRatio": 0.2559984075416435 }, "2020": { "obs_EconomicCapitalRatio": 0.11365429881673403 }, "2021": { "obs_EconomicCapitalRatio": 0.2816433014306095 }, "2022": { "obs_EconomicCapitalRatio": 0.6219212761182327 }, "2023": { "obs_EconomicCapitalRatio": 0.6608674572113278 } }, "0000789933": { "2012": { "obs_EconomicCapitalRatio": 0.48103289059288196 }, "2013": { "obs_EconomicCapitalRatio": 0.46050273369565753 }, "2015": { "obs_EconomicCapitalRatio": 0.32236639768665826 }, "2016": { "obs_EconomicCapitalRatio": 0.7003341429380942 }, "2019": { "obs_EconomicCapitalRatio": 0.7266835084952402 }, "2020": { "obs_EconomicCapitalRatio": 0.3904291272890279 }, "2021": { "obs_EconomicCapitalRatio": 0.5157253427339301 }, "2022": { "obs_EconomicCapitalRatio": 0.5620034460970443 }, "2023": { "obs_EconomicCapitalRatio": 0.5919946362564632 }, "2024": { "obs_EconomicCapitalRatio": 0.3741031932045809 }, "2025": { "obs_EconomicCapitalRatio": 0.6449330876684153 } }, "0001080448": { "2012": { "obs_EconomicCapitalRatio": 41.71321032578625 }, "2015": { "obs_EconomicCapitalRatio": 37.69433258514785 }, "2016": { "obs_EconomicCapitalRatio": 5.580424224324071 }, "2017": { "obs_EconomicCapitalRatio": 5.472561151077807 }, "2018": { "obs_EconomicCapitalRatio": 8.894531148105868 }, "2020": { "obs_EconomicCapitalRatio": 4.7866012629021055 }, "2023": { "obs_EconomicCapitalRatio": 3.1933545209677665 }, "2024": { "obs_EconomicCapitalRatio": 2.0826010480372465 }, "2025": { "obs_EconomicCapitalRatio": 2.4068341387023584 } }, "0001334933": { "2012": { "obs_EconomicCapitalRatio": 4.525642787798958 }, "2013": { "obs_EconomicCapitalRatio": 3.736738681756214 }, "2014": { "obs_EconomicCapitalRatio": 3.420380794126065 }, "2015": { "obs_EconomicCapitalRatio": 2.363632732044852 }, "2016": { "obs_EconomicCapitalRatio": 3.014823614497882 }, "2017": { "obs_EconomicCapitalRatio": 5.882331712387027 }, "2018": { "obs_EconomicCapitalRatio": 3.6709420770305012 }, "2019": { "obs_EconomicCapitalRatio": 2.609174730919917 }, "2022": { "obs_EconomicCapitalRatio": 7.142441305049507 }, "2023": { "obs_EconomicCapitalRatio": 5.901984999718238 }, "2024": { "obs_EconomicCapitalRatio": 6.040838909016907 }, "2025": { "obs_EconomicCapitalRatio": 9.581926926669565 } }, "0000719413": { "2013": { "obs_EconomicCapitalRatio": 0.5748532642470092 }, "2014": { "obs_EconomicCapitalRatio": 0.6153556618354251 }, "2015": { "obs_EconomicCapitalRatio": 0.45026045350282 }, "2016": { "obs_EconomicCapitalRatio": 1.2312160772096021 }, "2017": { "obs_EconomicCapitalRatio": 0.9385488156773302 }, "2018": { "obs_EconomicCapitalRatio": 0.5940874896534809 }, "2019": { "obs_EconomicCapitalRatio": 0.881922155450245 }, "2020": { "obs_EconomicCapitalRatio": 1.7743038308035524 }, "2021": { "obs_EconomicCapitalRatio": 1.487760357702852 }, "2022": { "obs_EconomicCapitalRatio": 1.7028172855952164 } }, "0001540684": { "2013": { "obs_EconomicCapitalRatio": 3360195.7414981443 }, "2014": { "obs_EconomicCapitalRatio": 152143.73479330476 }, "2019": { "obs_EconomicCapitalRatio": 990.7958382416498 }, "2020": { "obs_EconomicCapitalRatio": 621.7544536397936 }, "2022": { "obs_EconomicCapitalRatio": 650.5614185317366 }, "2023": { "obs_EconomicCapitalRatio": 7.836857120707048 }, "2024": { "obs_EconomicCapitalRatio": 2.111743073910258 }, "2025": { "obs_EconomicCapitalRatio": 1.7361449427523 } }, "0001556801": { "2014": { "obs_EconomicCapitalRatio": 253.54985397737056 }, "2015": { "obs_EconomicCapitalRatio": 7.60735327049215 }, "2016": { "obs_EconomicCapitalRatio": 1.8101495081420504 }, "2018": { "obs_EconomicCapitalRatio": 15.650859597056948 }, "2023": { "obs_EconomicCapitalRatio": 0.1132936048474173 }, "2024": { "obs_EconomicCapitalRatio": 1.4525749447334955 } }, "0001375205": { "2014": { "obs_EconomicCapitalRatio": 1.3016092204294678 }, "2015": { "obs_EconomicCapitalRatio": 1.0234129835296486 }, "2016": { "obs_EconomicCapitalRatio": 1.049689677213422 }, "2017": { "obs_EconomicCapitalRatio": 1.4924063167478596 }, "2018": { "obs_EconomicCapitalRatio": 1.3362142998676778 }, "2019": { "obs_EconomicCapitalRatio": 1.3372257480957674 }, "2022": { "obs_EconomicCapitalRatio": 3.3623703408068724 }, "2023": { "obs_EconomicCapitalRatio": 4.4896502925155355 } }, "0001416090": { "2015": { "obs_EconomicCapitalRatio": 23.209584594789252 }, "2016": { "obs_EconomicCapitalRatio": 3.020608422318 }, "2017": { "obs_EconomicCapitalRatio": 1.7173798343585116 }, "2018": { "obs_EconomicCapitalRatio": 0.6212122879970574 }, "2019": { "obs_EconomicCapitalRatio": 0.23804536706737012 }, "2025": { "obs_EconomicCapitalRatio": 45.32444889253608 } }, "0001445942": { "2013": { "obs_EconomicCapitalRatio": 7.165135765158544 }, "2014": { "obs_EconomicCapitalRatio": 5.657526260666978 }, "2015": { "obs_EconomicCapitalRatio": 4.381226610699643 }, "2016": { "obs_EconomicCapitalRatio": 3.691374797382479 }, "2017": { "obs_EconomicCapitalRatio": 8.01776962985454 }, "2019": { "obs_EconomicCapitalRatio": 38.48134119834547 }, "2020": { "obs_EconomicCapitalRatio": 55.4108939966044 }, "2021": { "obs_EconomicCapitalRatio": 49.42754255909229 }, "2022": { "obs_EconomicCapitalRatio": 70.6777054011124 }, "2023": { "obs_EconomicCapitalRatio": 27.648392469241095 }, "2024": { "obs_EconomicCapitalRatio": 45.57864066236812 }, "2025": { "obs_EconomicCapitalRatio": 88.5059336356294 } }, "0001111741": { "2014": { "obs_EconomicCapitalRatio": 5.47254959512791 }, "2015": { "obs_EconomicCapitalRatio": 3.2228742361867755 }, "2016": { "obs_EconomicCapitalRatio": 3.4493139635487022 }, "2017": { "obs_EconomicCapitalRatio": 2.277986169312838 }, "2018": { "obs_EconomicCapitalRatio": 1.3390285528750605 }, "2019": { "obs_EconomicCapitalRatio": 0.9118979944618458 }, "2020": { "obs_EconomicCapitalRatio": 0.909128289913256 }, "2022": { "obs_EconomicCapitalRatio": 1.6178349697316228 } }, "0001629210": { "2015": { "obs_EconomicCapitalRatio": 0.46193664607729357 }, "2016": { "obs_EconomicCapitalRatio": 1.4520731852881947 }, "2017": { "obs_EconomicCapitalRatio": 1.0918537845170804 }, "2018": { "obs_EconomicCapitalRatio": 0.8289383853057694 }, "2019": { "obs_EconomicCapitalRatio": 0.8308469064573397 }, "2020": { "obs_EconomicCapitalRatio": 1.241780292686064 }, "2021": { "obs_EconomicCapitalRatio": 0.9828462635104147 }, "2022": { "obs_EconomicCapitalRatio": 0.5377948174769638 } }, "0001543418": { "2014": { "obs_EconomicCapitalRatio": 1.7544240956904475 }, "2015": { "obs_EconomicCapitalRatio": 1.230952366731973 }, "2016": { "obs_EconomicCapitalRatio": 2.0680808169193896 }, "2017": { "obs_EconomicCapitalRatio": 4.273713509616273 }, "2018": { "obs_EconomicCapitalRatio": 5.731947573550361 }, "2019": { "obs_EconomicCapitalRatio": 7.496875579598939 }, "2020": { "obs_EconomicCapitalRatio": 2.994587311704471 } }, "0001134115": { "2015": { "obs_EconomicCapitalRatio": 0.6094799820148943 }, "2016": { "obs_EconomicCapitalRatio": 1.2638238986197559 }, "2017": { "obs_EconomicCapitalRatio": 2.4047505665916153 }, "2018": { "obs_EconomicCapitalRatio": 2.7933454671525806 }, "2019": { "obs_EconomicCapitalRatio": 3.101254190170092 }, "2020": { "obs_EconomicCapitalRatio": 8.012168279838683 }, "2021": { "obs_EconomicCapitalRatio": 4.5458872933022585 }, "2022": { "obs_EconomicCapitalRatio": 2.736336530537752 }, "2023": { "obs_EconomicCapitalRatio": 3.842229094845082 } }, "0001407583": { "2021": { "obs_EconomicCapitalRatio": 2.0672822159183135 }, "2022": { "obs_EconomicCapitalRatio": 0.625154931835641 }, "2023": { "obs_EconomicCapitalRatio": 0.3702645766268514 } }, "0000783324": { "2015": { "obs_EconomicCapitalRatio": 1.7345101034529005 }, "2017": { "obs_EconomicCapitalRatio": 3.952644792143356 }, "2018": { "obs_EconomicCapitalRatio": 4.528725959637381 }, "2019": { "obs_EconomicCapitalRatio": 6.8493702832767775 }, "2020": { "obs_EconomicCapitalRatio": 12.029268718090362 }, "2021": { "obs_EconomicCapitalRatio": 8.665580534819782 }, "2022": { "obs_EconomicCapitalRatio": 9.905944402578916 }, "2023": { "obs_EconomicCapitalRatio": 8.436915825116152 } }, "0001319643": { "2015": { "obs_EconomicCapitalRatio": 3.3666005028326644 }, "2016": { "obs_EconomicCapitalRatio": 3.643291225134672 }, "2017": { "obs_EconomicCapitalRatio": 2.3704710507356967 }, "2018": { "obs_EconomicCapitalRatio": 1.3854798575611276 }, "2019": { "obs_EconomicCapitalRatio": 1.7735377744081953 }, "2020": { "obs_EconomicCapitalRatio": 6.366550239030491 } }, "0001415744": { "2015": { "obs_EconomicCapitalRatio": 0.38210049572243104 }, "2016": { "obs_EconomicCapitalRatio": 0.30320727935726943 }, "2019": { "obs_EconomicCapitalRatio": 7.651250670815134 }, "2020": { "obs_EconomicCapitalRatio": 7.5800015324560075 }, "2021": { "obs_EconomicCapitalRatio": 20.81975793127398 }, "2022": { "obs_EconomicCapitalRatio": 25.15721068637886 }, "2024": { "obs_EconomicCapitalRatio": 117.07287680309358 }, "2025": { "obs_EconomicCapitalRatio": 79.14341401425006 } }, "0001438461": { "2016": { "obs_EconomicCapitalRatio": 706.4654624371817 } }, "0000027093": { "2016": { "obs_EconomicCapitalRatio": 1.502296351392128 }, "2017": { "obs_EconomicCapitalRatio": 3.696369931850512 }, "2018": { "obs_EconomicCapitalRatio": 2.5317796569624105 }, "2019": { "obs_EconomicCapitalRatio": 4.9279239725822475 }, "2020": { "obs_EconomicCapitalRatio": 14.725400616250676 }, "2021": { "obs_EconomicCapitalRatio": 3.8721024840935137 }, "2022": { "obs_EconomicCapitalRatio": 2.3529055676870523 }, "2023": { "obs_EconomicCapitalRatio": 2.4635406772348354 }, "2024": { "obs_EconomicCapitalRatio": 5.711857807572171 } }, "0001171008": { "2016": { "obs_EconomicCapitalRatio": 0.5438107048883066 }, "2017": { "obs_EconomicCapitalRatio": 0.07158198261382076 } }, "0001515317": { "2016": { "obs_EconomicCapitalRatio": 8.793651640710097 }, "2017": { "obs_EconomicCapitalRatio": 1.3742730296784136 }, "2018": { "obs_EconomicCapitalRatio": 1.1282903919239833 }, "2019": { "obs_EconomicCapitalRatio": 2.51257132394083 } }, "0001385849": { "2016": { "obs_EconomicCapitalRatio": 0.8695800300182497 }, "2017": { "obs_EconomicCapitalRatio": 1.0975018508709458 }, "2018": { "obs_EconomicCapitalRatio": 2.0683683915629296 }, "2019": { "obs_EconomicCapitalRatio": 1.6778932309697356 }, "2020": { "obs_EconomicCapitalRatio": 5.156998225020446 }, "2021": { "obs_EconomicCapitalRatio": 7.280666377434459 }, "2023": { "obs_EconomicCapitalRatio": 5.425592068968197 }, "2024": { "obs_EconomicCapitalRatio": 3.0331282204990844 }, "2025": { "obs_EconomicCapitalRatio": 3.2925495958364923 } }, "0001529628": { "2016": { "obs_EconomicCapitalRatio": 5.383264070105899 }, "2017": { "obs_EconomicCapitalRatio": 2.0124841580233594 }, "2018": { "obs_EconomicCapitalRatio": 0.37031010834202677 }, "2019": { "obs_EconomicCapitalRatio": 0.37223565849661744 }, "2020": { "obs_EconomicCapitalRatio": 0.2470354518571743 }, "2021": { "obs_EconomicCapitalRatio": 0.2778141748890015 }, "2022": { "obs_EconomicCapitalRatio": 0.28974736025371706 }, "2023": { "obs_EconomicCapitalRatio": 0.30857623350187807 }, "2024": { "obs_EconomicCapitalRatio": 0.3847965043887189 }, "2025": { "obs_EconomicCapitalRatio": 0.7482740730870016 } }, "0001304409": { "2016": { "obs_EconomicCapitalRatio": 1.2378296197825192 }, "2017": { "obs_EconomicCapitalRatio": 1.5415377502996284 }, "2018": { "obs_EconomicCapitalRatio": 0.7277734006995722 }, "2019": { "obs_EconomicCapitalRatio": 0.4488536521470566 }, "2020": { "obs_EconomicCapitalRatio": 12.21597639707946 }, "2021": { "obs_EconomicCapitalRatio": 2.38017421091523 }, "2022": { "obs_EconomicCapitalRatio": 2.1706987165256377 }, "2023": { "obs_EconomicCapitalRatio": 1.26121359292595 }, "2024": { "obs_EconomicCapitalRatio": 1.897448889258462 } }, "0001621906": { "2024": { "obs_EconomicCapitalRatio": 2.016226613869939 } }, "0001512228": { "2023": { "obs_EconomicCapitalRatio": 4.063811826999591 } }, "0001687187": { "2017": { "obs_EconomicCapitalRatio": 2.2674548454995667 }, "2018": { "obs_EconomicCapitalRatio": 1.4179964452219505 }, "2019": { "obs_EconomicCapitalRatio": 0.8377714067029116 }, "2020": { "obs_EconomicCapitalRatio": 0.7509366266159375 }, "2021": { "obs_EconomicCapitalRatio": 2.216078335807875 }, "2022": { "obs_EconomicCapitalRatio": 0.8093664291943153 }, "2023": { "obs_EconomicCapitalRatio": 1.5021349273101339 } }, "0001691303": { "2017": { "obs_EconomicCapitalRatio": 1.0171823364289914 }, "2018": { "obs_EconomicCapitalRatio": 0.9041488943343147 }, "2019": { "obs_EconomicCapitalRatio": 0.9760211197149402 }, "2020": { "obs_EconomicCapitalRatio": 0.899705939624444 }, "2021": { "obs_EconomicCapitalRatio": 1.1598681977973064 }, "2022": { "obs_EconomicCapitalRatio": 1.3223943676181544 }, "2023": { "obs_EconomicCapitalRatio": 2.1941209647840747 }, "2024": { "obs_EconomicCapitalRatio": 1.838441193085065 } }, "0001710366": { "2017": { "obs_EconomicCapitalRatio": 0.3552986607519243 }, "2018": { "obs_EconomicCapitalRatio": 0.32597612784804164 }, "2019": { "obs_EconomicCapitalRatio": 0.1457218430754431 }, "2020": { "obs_EconomicCapitalRatio": 0.07309307738508825 }, "2021": { "obs_EconomicCapitalRatio": 0.3395908495298541 }, "2022": { "obs_EconomicCapitalRatio": 1.1041240086833493 }, "2023": { "obs_EconomicCapitalRatio": 1.5453701927404662 }, "2024": { "obs_EconomicCapitalRatio": 1.46890597948611 }, "2025": { "obs_EconomicCapitalRatio": 1.0567722291942607 } }, "0001605481": { "2021": { "obs_EconomicCapitalRatio": 2.3772789039800686 }, "2022": { "obs_EconomicCapitalRatio": 3.5215967294008412 }, "2023": { "obs_EconomicCapitalRatio": 11.121118867452125 }, "2024": { "obs_EconomicCapitalRatio": 3.404797128387958 }, "2025": { "obs_EconomicCapitalRatio": 3.2257120814883353 } }, "0001770561": { "2020": { "obs_EconomicCapitalRatio": 6.746714246618656 }, "2021": { "obs_EconomicCapitalRatio": 7.6604602580821 }, "2022": { "obs_EconomicCapitalRatio": 0.1136814727344521 }, "2023": { "obs_EconomicCapitalRatio": 0.07935268393404367 }, "2024": { "obs_EconomicCapitalRatio": 0.038028723805336666 }, "2025": { "obs_EconomicCapitalRatio": 0.015666552698089774 } }, "0001672572": { "2021": { "obs_EconomicCapitalRatio": 189.68826750861584 }, "2022": { "obs_EconomicCapitalRatio": 166.52717625189382 }, "2023": { "obs_EconomicCapitalRatio": 285.83060392762195 }, "2024": { "obs_EconomicCapitalRatio": 355.0350712728166 } }, "0000711034": { "2020": { "obs_EconomicCapitalRatio": 3.350467757319484 }, "2021": { "obs_EconomicCapitalRatio": 3.435658012696951 }, "2022": { "obs_EconomicCapitalRatio": 2.9373608470716506 }, "2023": { "obs_EconomicCapitalRatio": 2.0797496156386837 }, "2025": { "obs_EconomicCapitalRatio": 27.30880631308404 } }, "0001419806": { "2020": { "obs_EconomicCapitalRatio": 49.1796985510842 }, "2021": { "obs_EconomicCapitalRatio": 8.636373716068228 }, "2022": { "obs_EconomicCapitalRatio": 7.967891116941851 }, "2023": { "obs_EconomicCapitalRatio": 7.339384229895611 } }, "0001718405": { "2020": { "obs_EconomicCapitalRatio": 2.1757089305811625 }, "2021": { "obs_EconomicCapitalRatio": 0.2299139709059644 }, "2022": { "obs_EconomicCapitalRatio": 0.47207423065694093 }, "2023": { "obs_EconomicCapitalRatio": 2.286558912296245 }, "2024": { "obs_EconomicCapitalRatio": 0.32906542377485987 }, "2025": { "obs_EconomicCapitalRatio": 12.247553695427376 } }, "0001576873": { "2021": { "obs_EconomicCapitalRatio": 55.83314477122713 }, "2023": { "obs_EconomicCapitalRatio": 5.5475203652239315 }, "2024": { "obs_EconomicCapitalRatio": 3.365605516849359 } }, "0001801368": { "2021": { "obs_EconomicCapitalRatio": 5.662312632350334 }, "2022": { "obs_EconomicCapitalRatio": 2.7852836755487105 }, "2023": { "obs_EconomicCapitalRatio": 2.1393994241567973 }, "2024": { "obs_EconomicCapitalRatio": 1.4797030387826267 }, "2025": { "obs_EconomicCapitalRatio": 3.5014628822414315 } }, "0001590715": { "2021": { "obs_EconomicCapitalRatio": 2.672663931529421 }, "2022": { "obs_EconomicCapitalRatio": 1.4966546770280567 }, "2023": { "obs_EconomicCapitalRatio": 1.225688812012067 }, "2024": { "obs_EconomicCapitalRatio": 0.32992300061604796 } }, "0001828377": { "2021": { "obs_EconomicCapitalRatio": 1.7140886828687325 }, "2022": { "obs_EconomicCapitalRatio": 1.4269665198128905 }, "2023": { "obs_EconomicCapitalRatio": 1.6699996184117254 } }, "0001342916": { "2023": { "obs_EconomicCapitalRatio": 329.0705277245266 }, "2024": { "obs_EconomicCapitalRatio": 235.56065638322406 }, "2025": { "obs_EconomicCapitalRatio": 13.254068178830279 } }, "0001879016": { "2023": { "obs_EconomicCapitalRatio": 4.167120877931269 }, "2024": { "obs_EconomicCapitalRatio": 3.8951791597955934 }, "2025": { "obs_EconomicCapitalRatio": 8.581960325808929 } }, "0000795800": { "2024": { "obs_EconomicCapitalRatio": 2.3076956958619737 }, "2025": { "obs_EconomicCapitalRatio": 1.4386815835157796 } }, "0001704715": { "2024": { "obs_EconomicCapitalRatio": 1.6224855332941328 }, "2025": { "obs_EconomicCapitalRatio": 1.7503840948169678 } }, "0001853962": { "2025": { "obs_EconomicCapitalRatio": 2.385153756356689 } } } }