{
"company_details": [
{
"company_id": "0001171486",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001171486.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001171486.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001171486_main_keyfigs.svg",
"name": "Natural Resource Partners LP",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001171486.svg",
"report_text": "The relative strengths and weaknesses of Natural Resource Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Natural Resource Partners LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 136% points.The greatest weakness of Natural Resource Partners LP is the variable Depreciation, Depletion and Amortization, reducing the Economic Capital Ratio by 3.8% points.
The company's Economic Capital Ratio, given in the ranking table, is 310%, being 168% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001171486_2013_Natural_Resource_Partners_LP.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "1.07",
"Stockholders Equity": "125",
"ECR before LimitedLiability": "112",
"Property, Plant and Equipment": "1.28",
"Goodwill": "0.125",
"Other Liabilities": "18.2",
"Liabilities": "65.9",
"Liabilities, Current": "11.3",
"Liabilities, Non-Current": "45.3",
"General and Administrative Expense": "-0.906",
"Expenses": "21.1",
"Revenues": "-2.15",
"Net Income": "7.23",
"Other Expenses": "15.9",
"Depreciation, Depletion and Amortization": "-3.07",
"Cost of Revenue": "9.35",
"Other Revenues": "-2.15",
"Other Net Income": "-12.4",
"Comprehensive Net Income": "7.37",
"Other Compr. Net Income": "0.135",
"Economic Capital Ratio": "113"
},
"2011": {
"Property, Plant and Equipment": "12.1",
"Assets": "6.86",
"Liabilities": "79.3",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "214",
"Assets, Current": "-0.441",
"Other Assets": "-1.09",
"Liabilities, Current": "41.3",
"Liabilities, Non-Current": "27.0",
"Other Liabilities": "27.0",
"General and Administrative Expense": "10.9",
"Expenses": "27.9",
"Revenues": "16.7",
"Net Income": "44.0",
"Other Expenses": "16.6",
"Depreciation, Depletion and Amortization": "-4.72",
"Cost of Revenue": "5.54",
"Other Revenues": "16.7",
"Comprehensive Net Income": "44.0",
"Other Net Income": "0.592",
"Economic Capital Ratio": "157"
},
"2012": {
"Property, Plant and Equipment": "15.1",
"Assets": "8.55",
"Liabilities": "74.5",
"Stockholders Equity": "136",
"ECR before LimitedLiability": "213",
"Assets, Current": "-0.560",
"Other Assets": "-1.11",
"Other Liabilities": "24.6",
"Liabilities, Non-Current": "27.5",
"Liabilities, Current": "36.8",
"Other Expenses": "26.7",
"Expenses": "38.1",
"Revenues": "17.4",
"Net Income": "52.6",
"Cost of Revenue": "4.77",
"General and Administrative Expense": "11.2",
"Depreciation, Depletion and Amortization": "-3.79",
"Other Revenues": "17.4",
"Comprehensive Net Income": "52.8",
"Other Net Income": "-1.60",
"Economic Capital Ratio": "168"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001171486_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "130,526",
"Assets, Non-Current": "616",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "56,978",
"General and Administrative Expense": "29,893",
"Goodwill": "161,931",
"Liabilities, Current": "56,930",
"Liabilities, Non-Current": "0",
"Other Assets": "89,327",
"Other Compr. Net Income": "0",
"Other Expenses": "60,104",
"Other Liabilities": "0",
"Other Net Income": "35",
"Other Revenues": "301,401",
"Property, Plant and Equipment": "1,281,636"
},
"output_variables": {
"Assets": "1,664,036",
"Liabilities": "56,930",
"Expenses": "146,975",
"Revenues": "301,401",
"Stockholders Equity": "1,607,106",
"Net Income": "154,461",
"Comprehensive Net Income": "154,461",
"BaseVar": "1,084,688",
"ECR before LimitedLiability": "298%",
"Economic Capital Ratio": "320%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "256,815",
"Assets, Non-Current": "604",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "65,118",
"General and Administrative Expense": "29,553",
"Goodwill": "75,164",
"Liabilities, Current": "59,493",
"Liabilities, Non-Current": "0",
"Other Assets": "75,565",
"Other Compr. Net Income": "0",
"Other Expenses": "228,057",
"Other Liabilities": "0",
"Other Net Income": "69",
"Other Revenues": "377,683",
"Property, Plant and Equipment": "1,257,501"
},
"output_variables": {
"Assets": "1,665,649",
"Liabilities": "59,493",
"Expenses": "322,728",
"Revenues": "377,683",
"Stockholders Equity": "1,606,156",
"Net Income": "55,024",
"Comprehensive Net Income": "55,024",
"BaseVar": "1,212,811",
"ECR before LimitedLiability": "286%",
"Economic Capital Ratio": "311%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "196,195",
"Assets, Non-Current": "630",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "58,221",
"General and Administrative Expense": "29,714",
"Goodwill": "70,811",
"Liabilities, Current": "117,815",
"Liabilities, Non-Current": "0",
"Other Assets": "84,207",
"Other Compr. Net Income": "0",
"Other Expenses": "78,019",
"Other Liabilities": "0",
"Other Net Income": "162",
"Other Revenues": "379,147",
"Property, Plant and Equipment": "1,412,829"
},
"output_variables": {
"Assets": "1,764,672",
"Liabilities": "117,815",
"Expenses": "165,954",
"Revenues": "379,147",
"Stockholders Equity": "1,646,857",
"Net Income": "213,355",
"Comprehensive Net Income": "213,355",
"BaseVar": "1,213,875",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "310%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 3.1021619005261063,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001171486.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001171486.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001171486.svg"
},
{
"company_id": "0001421461",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001421461.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001421461.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001421461.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001421461_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001421461_main_keyfigs.svg",
"name": "Intrepid Potash Inc",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001421461.svg",
"report_text": "The relative strengths and weaknesses of Intrepid Potash Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intrepid Potash Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 132% points.The greatest weakness of Intrepid Potash Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 297%, being 154% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001421461_2013_Intrepid_Potash_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Non-Current": "0.481",
"Assets": "20.6",
"Liabilities": "39.1",
"Stockholders Equity": "112",
"ECR before LimitedLiability": "85.6",
"Property, Plant and Equipment": "2.03",
"Assets, Current": "3.10",
"Other Assets": "9.52",
"Other Liabilities": "9.41",
"Liabilities, Non-Current": "31.3",
"General and Administrative Expense": "1.49",
"Expenses": "23.5",
"Revenues": "-25.2",
"Net Income": "1.79",
"Other Expenses": "12.9",
"Depreciation, Depletion and Amortization": "1.74",
"Cost of Revenue": "7.76",
"Other Revenues": "-25.2",
"Other Net Income": "2.01",
"Comprehensive Net Income": "1.90",
"Economic Capital Ratio": "86.4"
},
"2011": {
"Property, Plant and Equipment": "3.14",
"Assets": "8.58",
"Liabilities": "63.4",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "213",
"Assets, Current": "1.42",
"Other Assets": "1.63",
"Liabilities, Current": "30.2",
"Liabilities, Non-Current": "19.5",
"Other Liabilities": "24.0",
"General and Administrative Expense": "11.9",
"Expenses": "38.6",
"Revenues": "-14.7",
"Net Income": "50.2",
"Other Expenses": "22.0",
"Depreciation, Depletion and Amortization": "0.931",
"Cost of Revenue": "4.89",
"Other Revenues": "-14.7",
"Comprehensive Net Income": "50.2",
"Other Net Income": "26.4",
"Economic Capital Ratio": "156"
},
"2012": {
"Property, Plant and Equipment": "12.5",
"Assets": "20.2",
"Liabilities": "58.9",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "200",
"Assets, Current": "0.192",
"Other Assets": "3.43",
"Other Liabilities": "21.1",
"Liabilities, Non-Current": "16.5",
"Liabilities, Current": "30.0",
"Other Expenses": "22.4",
"Expenses": "38.4",
"Revenues": "-11.5",
"Net Income": "43.7",
"Cost of Revenue": "4.19",
"General and Administrative Expense": "11.9",
"Depreciation, Depletion and Amortization": "0.820",
"Other Revenues": "-11.5",
"Comprehensive Net Income": "43.8",
"Other Net Income": "16.8",
"Economic Capital Ratio": "154"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001421461_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "208,822",
"Assets, Non-Current": "26,609",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "45,405",
"Liabilities, Non-Current": "13,938",
"Other Assets": "307,533",
"Other Compr. Net Income": "0",
"Other Expenses": "29,758",
"Other Liabilities": "11,700",
"Other Net Income": "75,043",
"Other Revenues": "0",
"Property, Plant and Equipment": "285,920"
},
"output_variables": {
"Assets": "828,884",
"Liabilities": "71,043",
"Expenses": "29,758",
"Revenues": "0",
"Stockholders Equity": "757,841",
"Net Income": "45,285",
"Comprehensive Net Income": "45,285",
"BaseVar": "502,364",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "294%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "276,645",
"Assets, Non-Current": "10,129",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "49,675",
"Liabilities, Non-Current": "12,062",
"Other Assets": "258,673",
"Other Compr. Net Income": "0",
"Other Expenses": "65,850",
"Other Liabilities": "0",
"Other Net Income": "175,261",
"Other Revenues": "0",
"Property, Plant and Equipment": "387,423"
},
"output_variables": {
"Assets": "932,870",
"Liabilities": "61,737",
"Expenses": "65,850",
"Revenues": "0",
"Stockholders Equity": "871,133",
"Net Income": "109,411",
"Comprehensive Net Income": "109,411",
"BaseVar": "617,859",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "310%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "162,356",
"Assets, Non-Current": "4,246",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "67,388",
"Liabilities, Non-Current": "21,499",
"Other Assets": "284,852",
"Other Compr. Net Income": "-298",
"Other Expenses": "49,484",
"Other Liabilities": "0",
"Other Net Income": "136,927",
"Other Revenues": "0",
"Property, Plant and Equipment": "543,169"
},
"output_variables": {
"Assets": "994,623",
"Liabilities": "88,887",
"Expenses": "49,484",
"Revenues": "0",
"Stockholders Equity": "905,736",
"Net Income": "87,443",
"Comprehensive Net Income": "87,145",
"BaseVar": "635,110",
"ECR before LimitedLiability": "267%",
"Economic Capital Ratio": "297%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.9656470252226343,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001421461.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001421461.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001421461.svg"
},
{
"company_id": "0001166338",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001166338.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001166338.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001166338.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001166338_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001166338_main_keyfigs.svg",
"name": "Ireland INC",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001166338.svg",
"report_text": "The relative strengths and weaknesses of Ireland INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ireland INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 159% points.The greatest weakness of Ireland INC is the variable Other Revenues, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 292%, being 150% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001166338_2013_Ireland_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "119",
"Assets": "41.1",
"Liabilities": "39.9",
"Stockholders Equity": "124",
"ECR before LimitedLiability": "172",
"Goodwill": "-0.594",
"Assets, Current": "-5.54",
"Other Assets": "-4.15",
"Liabilities, Current": "33.9",
"Liabilities, Non-Current": "-11.6",
"Other Liabilities": "17.7",
"General and Administrative Expense": "9.52",
"Expenses": "26.7",
"Revenues": "-11.7",
"Net Income": "16.1",
"Other Expenses": "12.8",
"Depreciation, Depletion and Amortization": "0.744",
"Cost of Revenue": "3.92",
"Other Revenues": "-11.7",
"Comprehensive Net Income": "16.1",
"Economic Capital Ratio": "115"
},
"2012": {
"Property, Plant and Equipment": "51.3",
"Assets": "32.3",
"Liabilities": "65.6",
"Stockholders Equity": "159",
"ECR before LimitedLiability": "195",
"Assets, Non-Current": "-0.264",
"Other Assets": "-2.72",
"Other Liabilities": "19.4",
"Liabilities, Non-Current": "11.1",
"Liabilities, Current": "44.0",
"Other Expenses": "13.4",
"Expenses": "28.4",
"Revenues": "-10.6",
"Net Income": "17.4",
"Cost of Revenue": "3.87",
"General and Administrative Expense": "11.0",
"Depreciation, Depletion and Amortization": "0.758",
"Other Revenues": "-10.6",
"Comprehensive Net Income": "17.5",
"Other Net Income": "-1.23",
"Economic Capital Ratio": "150"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001166338_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "950",
"Assets, Non-Current": "40",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "215",
"Liabilities, Non-Current": "3,398",
"Other Assets": "1,196",
"Other Compr. Net Income": "0",
"Other Expenses": "3,923",
"Other Liabilities": "0",
"Other Net Income": "34",
"Other Revenues": "0",
"Property, Plant and Equipment": "35,327"
},
"output_variables": {
"Assets": "37,513",
"Liabilities": "3,613",
"Expenses": "3,923",
"Revenues": "0",
"Stockholders Equity": "33,900",
"Net Income": "-3,889",
"Comprehensive Net Income": "-3,889",
"BaseVar": "22,541",
"ECR before LimitedLiability": "228%",
"Economic Capital Ratio": "269%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,983",
"Assets, Non-Current": "40",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "237",
"Liabilities, Non-Current": "1,289",
"Other Assets": "1,189",
"Other Compr. Net Income": "-4.8",
"Other Expenses": "4,196",
"Other Liabilities": "0",
"Other Net Income": "24",
"Other Revenues": "0",
"Property, Plant and Equipment": "35,092"
},
"output_variables": {
"Assets": "42,303",
"Liabilities": "1,526",
"Expenses": "4,196",
"Revenues": "0",
"Stockholders Equity": "40,778",
"Net Income": "-4,173",
"Comprehensive Net Income": "-4,178",
"BaseVar": "24,027",
"ECR before LimitedLiability": "260%",
"Economic Capital Ratio": "292%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 2.915871690391775,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001166338.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001166338.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001166338.svg"
},
{
"company_id": "0001370030",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001370030.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001370030.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001370030_main_keyfigs.svg",
"name": "Bio AMD Inc",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001370030.svg",
"report_text": "The relative strengths and weaknesses of Bio AMD Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bio AMD Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 153% points.The greatest weakness of Bio AMD Inc is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 285%, being 143% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001370030_2013_Bio_AMD_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "84.2",
"Liabilities": "137",
"Stockholders Equity": "90.0",
"ECR before LimitedLiability": "221",
"Liabilities, Non-Current": "47.6",
"Other Liabilities": "47.5",
"General and Administrative Expense": "-94.2",
"Expenses": "-4.34",
"Net Income": "81.1",
"Other Expenses": "63.9",
"Depreciation, Depletion and Amortization": "1.97",
"Cost of Revenue": "10.3",
"Other Revenues": "64.5",
"Revenues": "64.5",
"Property, Plant and Equipment": "-0.922",
"Assets, Current": "5.88",
"Other Assets": "-0.762",
"Comprehensive Net Income": "72.3",
"Other Net Income": "23.0",
"Other Compr. Net Income": "-10.4",
"Economic Capital Ratio": "164"
},
"2012": {
"Property, Plant and Equipment": "-6.02",
"Assets": "21.7",
"Liabilities": "91.3",
"Stockholders Equity": "153",
"ECR before LimitedLiability": "188",
"Assets, Current": "122",
"Other Assets": "-5.38",
"Other Liabilities": "25.5",
"Liabilities, Non-Current": "28.5",
"Liabilities, Current": "55.0",
"Other Expenses": "36.2",
"Expenses": "7.12",
"Revenues": "-3.68",
"Net Income": "1.73",
"Cost of Revenue": "5.30",
"General and Administrative Expense": "-38.7",
"Other Revenues": "-3.68",
"Comprehensive Net Income": "14.1",
"Other Net Income": "-1.79",
"Other Compr. Net Income": "12.4",
"Economic Capital Ratio": "143"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001370030_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,956",
"Assets, Non-Current": "30",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,889",
"Goodwill": "0",
"Liabilities, Current": "39",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-270",
"Other Expenses": "3.0",
"Other Liabilities": "0",
"Other Net Income": "587",
"Other Revenues": "2,604",
"Property, Plant and Equipment": "1.5"
},
"output_variables": {
"Assets": "3,987",
"Liabilities": "39",
"Expenses": "2,892",
"Revenues": "2,604",
"Stockholders Equity": "3,948",
"Net Income": "299",
"Comprehensive Net Income": "29",
"BaseVar": "5,190",
"ECR before LimitedLiability": "296%",
"Economic Capital Ratio": "318%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,977",
"Assets, Non-Current": "54",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,122",
"Goodwill": "0",
"Liabilities, Current": "41",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "265",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "230",
"Property, Plant and Equipment": "0.97"
},
"output_variables": {
"Assets": "3,032",
"Liabilities": "41",
"Expenses": "1,122",
"Revenues": "230",
"Stockholders Equity": "2,991",
"Net Income": "-892",
"Comprehensive Net Income": "-627",
"BaseVar": "2,345",
"ECR before LimitedLiability": "251%",
"Economic Capital Ratio": "285%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 2.852296244712755,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001370030.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001370030.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001370030.svg"
},
{
"company_id": "0000917225",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000917225.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000917225.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000917225.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000917225_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000917225_main_keyfigs.svg",
"name": "Solitario Resources CORP",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000917225.svg",
"report_text": "The relative strengths and weaknesses of Solitario Resources CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Solitario Resources CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 108% points.The greatest weakness of Solitario Resources CORP is the variable Other Revenues, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 281%, being 139% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000917225_2013_Solitario_Resources_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "6.87",
"Assets": "15.7",
"Liabilities": "25.4",
"Stockholders Equity": "71.3",
"ECR before LimitedLiability": "182",
"Assets, Current": "0.764",
"Other Assets": "6.60",
"Liabilities, Current": "-20.8",
"Liabilities, Non-Current": "21.8",
"Other Liabilities": "21.7",
"General and Administrative Expense": "11.5",
"Expenses": "44.0",
"Revenues": "-14.3",
"Net Income": "68.6",
"Other Expenses": "27.7",
"Depreciation, Depletion and Amortization": "0.905",
"Cost of Revenue": "4.76",
"Other Revenues": "-14.3",
"Comprehensive Net Income": "68.6",
"Other Net Income": "38.6",
"Economic Capital Ratio": "125"
},
"2012": {
"Property, Plant and Equipment": "8.63",
"Assets": "25.5",
"Liabilities": "41.3",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "184",
"Assets, Current": "6.76",
"Assets, Non-Current": "1.14",
"Other Assets": "2.02",
"Other Liabilities": "19.7",
"Liabilities, Non-Current": "22.1",
"Liabilities, Current": "3.10",
"Other Expenses": "24.8",
"Expenses": "40.4",
"Revenues": "-11.1",
"Net Income": "49.4",
"Cost of Revenue": "4.06",
"General and Administrative Expense": "11.6",
"Other Revenues": "-11.1",
"Comprehensive Net Income": "49.6",
"Other Net Income": "20.3",
"Economic Capital Ratio": "139"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000917225_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,281",
"Assets, Non-Current": "219",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "4,936",
"Liabilities, Non-Current": "0",
"Other Assets": "7,653",
"Other Compr. Net Income": "0",
"Other Expenses": "635",
"Other Liabilities": "0",
"Other Net Income": "7,603",
"Other Revenues": "0",
"Property, Plant and Equipment": "8,901"
},
"output_variables": {
"Assets": "22,054",
"Liabilities": "4,936",
"Expenses": "635",
"Revenues": "0",
"Stockholders Equity": "17,118",
"Net Income": "6,968",
"Comprehensive Net Income": "6,968",
"BaseVar": "17,614",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "279%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,936",
"Assets, Non-Current": "1,072",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "3,691",
"Liabilities, Non-Current": "0",
"Other Assets": "5,148",
"Other Compr. Net Income": "0",
"Other Expenses": "648",
"Other Liabilities": "0",
"Other Net Income": "4,246",
"Other Revenues": "0",
"Property, Plant and Equipment": "9,327"
},
"output_variables": {
"Assets": "23,483",
"Liabilities": "3,691",
"Expenses": "648",
"Revenues": "0",
"Stockholders Equity": "19,792",
"Net Income": "3,598",
"Comprehensive Net Income": "3,598",
"BaseVar": "16,034",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "281%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.8079557491268536,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000917225.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000917225.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000917225.svg"
},
{
"company_id": "0001275229",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001275229.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001275229.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001275229.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001275229_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001275229_main_keyfigs.svg",
"name": "General Moly Inc",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001275229.svg",
"report_text": "The relative strengths and weaknesses of General Moly Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of General Moly Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 139% points.The greatest weakness of General Moly Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 9.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 281%, being 139% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001275229_2013_General_Moly_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-14.8",
"Assets": "44.4",
"Liabilities": "47.8",
"Stockholders Equity": "115",
"ECR before LimitedLiability": "130",
"Goodwill": "-1.38",
"Assets, Current": "-4.69",
"Other Assets": "131",
"Liabilities, Current": "16.3",
"Liabilities, Non-Current": "16.8",
"Other Liabilities": "18.2",
"General and Administrative Expense": "-18.7",
"Expenses": "-2.18",
"Revenues": "-14.1",
"Net Income": "-14.2",
"Other Expenses": "10.9",
"Cost of Revenue": "4.83",
"Other Revenues": "-14.1",
"Comprehensive Net Income": "-14.2",
"Other Net Income": "2.10",
"Economic Capital Ratio": "72.5"
},
"2012": {
"Property, Plant and Equipment": "-4.82",
"Assets": "39.5",
"Liabilities": "46.4",
"Stockholders Equity": "139",
"ECR before LimitedLiability": "184",
"Assets, Current": "1.53",
"Other Assets": "61.5",
"Other Liabilities": "11.9",
"Liabilities, Non-Current": "16.8",
"Liabilities, Current": "22.9",
"Other Expenses": "24.2",
"Expenses": "34.5",
"Revenues": "-9.69",
"Net Income": "24.8",
"Cost of Revenue": "3.55",
"General and Administrative Expense": "6.63",
"Depreciation, Depletion and Amortization": "0.693",
"Other Revenues": "-9.69",
"Comprehensive Net Income": "25.0",
"Other Net Income": "-0.705",
"Economic Capital Ratio": "139"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001275229_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "40,814",
"Assets, Non-Current": "2,994",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "69,775",
"Goodwill": "0",
"Liabilities, Current": "26,114",
"Liabilities, Non-Current": "2,718",
"Other Assets": "227,299",
"Other Compr. Net Income": "0",
"Other Expenses": "48,520",
"Other Liabilities": "1,150",
"Other Net Income": "3,648",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "271,107",
"Liabilities": "29,982",
"Expenses": "118,295",
"Revenues": "0",
"Stockholders Equity": "241,125",
"Net Income": "-114,647",
"Comprehensive Net Income": "-114,647",
"BaseVar": "211,516",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "226%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "68,467",
"Assets, Non-Current": "2,994",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "10,600",
"Goodwill": "0",
"Liabilities, Current": "25,539",
"Liabilities, Non-Current": "3,288",
"Other Assets": "314,061",
"Other Compr. Net Income": "0",
"Other Expenses": "778",
"Other Liabilities": "6,675",
"Other Net Income": "1,458",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "385,522",
"Liabilities": "35,502",
"Expenses": "11,378",
"Revenues": "0",
"Stockholders Equity": "350,020",
"Net Income": "-9,920",
"Comprehensive Net Income": "-9,920",
"BaseVar": "216,930",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "281%"
}
}
},
"top_rated": true,
"trend": 13.0,
"value": 2.8059043181951484,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001275229.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001275229.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001275229.svg"
},
{
"company_id": "0001227654",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001227654.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001227654.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001227654.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001227654_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001227654_main_keyfigs.svg",
"name": "Compass Minerals International INC",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001227654.svg",
"report_text": "The relative strengths and weaknesses of Compass Minerals International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Compass Minerals International INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 95% points.The greatest weakness of Compass Minerals International INC is the variable Other Expenses, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 273%, being 131% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001227654_2013_Compass_Minerals_International_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-8.36",
"Liabilities": "81.2",
"Stockholders Equity": "10.4",
"ECR before LimitedLiability": "68.5",
"Property, Plant and Equipment": "-15.7",
"Assets, Current": "5.19",
"Other Assets": "13.6",
"Other Liabilities": "28.2",
"Liabilities, Current": "-9.35",
"Liabilities, Non-Current": "67.4",
"General and Administrative Expense": "-6.33",
"Expenses": "-36.7",
"Revenues": "59.5",
"Net Income": "4.15",
"Other Expenses": "-52.9",
"Depreciation, Depletion and Amortization": "3.77",
"Cost of Revenue": "16.7",
"Other Revenues": "59.5",
"Other Net Income": "-23.7",
"Comprehensive Net Income": "4.39",
"Economic Capital Ratio": "69.3"
},
"2011": {
"Property, Plant and Equipment": "-18.3",
"Assets": "-11.0",
"Liabilities": "66.5",
"Stockholders Equity": "13.8",
"ECR before LimitedLiability": "147",
"Goodwill": "-1.84",
"Assets, Current": "1.25",
"Other Assets": "13.0",
"Liabilities, Current": "8.01",
"Liabilities, Non-Current": "32.7",
"Other Liabilities": "32.6",
"Other Revenues": "74.4",
"Revenues": "74.4",
"Net Income": "76.3",
"Other Expenses": "-21.1",
"Comprehensive Net Income": "75.9",
"Cost of Revenue": "8.09",
"General and Administrative Expense": "11.6",
"Other Net Income": "1.11",
"Depreciation, Depletion and Amortization": "1.53",
"Economic Capital Ratio": "90.1"
},
"2012": {
"Other Liabilities": "33.7",
"Liabilities": "95.2",
"Stockholders Equity": "72.2",
"ECR before LimitedLiability": "177",
"Liabilities, Non-Current": "37.5",
"Liabilities, Current": "43.0",
"Other Expenses": "-17.4",
"Expenses": "4.82",
"Net Income": "66.4",
"Cost of Revenue": "7.44",
"General and Administrative Expense": "12.7",
"Depreciation, Depletion and Amortization": "1.46",
"Other Revenues": "64.5",
"Revenues": "64.5",
"Property, Plant and Equipment": "-10.6",
"Assets, Current": "3.44",
"Other Assets": "12.5",
"Comprehensive Net Income": "68.3",
"Other Net Income": "-2.87",
"Other Compr. Net Income": "1.90",
"Economic Capital Ratio": "131"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001227654_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "521,400",
"Assets, Non-Current": "40,700",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "88,400",
"Goodwill": "0",
"Liabilities, Current": "182,600",
"Liabilities, Non-Current": "0",
"Other Assets": "552,200",
"Other Compr. Net Income": "0",
"Other Expenses": "821,300",
"Other Liabilities": "0",
"Other Net Income": "-8,600",
"Other Revenues": "1,068,900",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,114,300",
"Liabilities": "182,600",
"Expenses": "909,700",
"Revenues": "1,068,900",
"Stockholders Equity": "931,700",
"Net Income": "150,600",
"Comprehensive Net Income": "150,600",
"BaseVar": "1,642,050",
"ECR before LimitedLiability": "239%",
"Economic Capital Ratio": "276%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "515,800",
"Assets, Non-Current": "58,800",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "94,500",
"Goodwill": "0",
"Liabilities, Current": "326,800",
"Liabilities, Non-Current": "0",
"Other Assets": "630,900",
"Other Compr. Net Income": "-5,200",
"Other Expenses": "865,200",
"Other Liabilities": "0",
"Other Net Income": "3,000",
"Other Revenues": "1,105,700",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,205,500",
"Liabilities": "326,800",
"Expenses": "959,700",
"Revenues": "1,105,700",
"Stockholders Equity": "878,700",
"Net Income": "149,000",
"Comprehensive Net Income": "143,800",
"BaseVar": "1,802,950",
"ECR before LimitedLiability": "191%",
"Economic Capital Ratio": "244%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "506,900",
"Assets, Non-Current": "73,800",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "93,900",
"Goodwill": "0",
"Liabilities, Current": "199,300",
"Liabilities, Non-Current": "0",
"Other Assets": "719,900",
"Other Compr. Net Income": "16,800",
"Other Expenses": "755,400",
"Other Liabilities": "0",
"Other Net Income": "-3,700",
"Other Revenues": "941,900",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,300,600",
"Liabilities": "199,300",
"Expenses": "849,300",
"Revenues": "941,900",
"Stockholders Equity": "1,101,300",
"Net Income": "88,900",
"Comprehensive Net Income": "105,700",
"BaseVar": "1,655,800",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "273%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 2.73357769989007,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001227654.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001227654.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001227654.svg"
},
{
"company_id": "0001030192",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001030192.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001030192.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001030192.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001030192_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001030192_main_keyfigs.svg",
"name": "Idaho Strategic Resources Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001030192.svg",
"report_text": "The relative strengths and weaknesses of Idaho Strategic Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Idaho Strategic Resources Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 145% points.The greatest weakness of Idaho Strategic Resources Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 258%, being 116% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001030192_2013_Idaho_Strategic_Resources_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "37.3",
"Assets": "18.4",
"Liabilities": "55.1",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "182",
"Assets, Current": "-2.44",
"Other Assets": "-2.87",
"Liabilities, Current": "33.0",
"Liabilities, Non-Current": "4.63",
"Other Liabilities": "23.5",
"General and Administrative Expense": "4.61",
"Expenses": "24.1",
"Revenues": "14.6",
"Net Income": "38.9",
"Other Expenses": "15.5",
"Depreciation, Depletion and Amortization": "-0.960",
"Cost of Revenue": "5.18",
"Other Revenues": "14.6",
"Comprehensive Net Income": "39.0",
"Other Net Income": "0.931",
"Economic Capital Ratio": "125"
},
"2012": {
"Property, Plant and Equipment": "145",
"Assets": "30.9",
"Liabilities": "56.2",
"Stockholders Equity": "115",
"ECR before LimitedLiability": "161",
"Assets, Current": "-8.14",
"Other Assets": "-8.50",
"Other Liabilities": "20.8",
"Liabilities, Non-Current": "4.83",
"Liabilities, Current": "35.9",
"Other Expenses": "23.2",
"Expenses": "33.6",
"Revenues": "6.26",
"Net Income": "21.7",
"Cost of Revenue": "4.56",
"General and Administrative Expense": "8.15",
"Depreciation, Depletion and Amortization": "-2.08",
"Other Revenues": "6.26",
"Comprehensive Net Income": "22.2",
"Other Net Income": "-18.8",
"Economic Capital Ratio": "116"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001030192_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "882",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "94",
"General and Administrative Expense": "391",
"Goodwill": "0",
"Liabilities, Current": "310",
"Liabilities, Non-Current": "375",
"Other Assets": "553",
"Other Compr. Net Income": "2.8",
"Other Expenses": "909",
"Other Liabilities": "0",
"Other Net Income": "19",
"Other Revenues": "1,453",
"Property, Plant and Equipment": "4,667"
},
"output_variables": {
"Assets": "6,102",
"Liabilities": "686",
"Expenses": "1,394",
"Revenues": "1,453",
"Stockholders Equity": "5,417",
"Net Income": "77",
"Comprehensive Net Income": "80",
"BaseVar": "4,828",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "279%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "75",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "144",
"General and Administrative Expense": "242",
"Goodwill": "0",
"Liabilities, Current": "336",
"Liabilities, Non-Current": "388",
"Other Assets": "0",
"Other Compr. Net Income": "14",
"Other Expenses": "430",
"Other Liabilities": "0",
"Other Net Income": "-824",
"Other Revenues": "904",
"Property, Plant and Equipment": "5,745"
},
"output_variables": {
"Assets": "5,821",
"Liabilities": "724",
"Expenses": "816",
"Revenues": "904",
"Stockholders Equity": "5,097",
"Net Income": "-736",
"Comprehensive Net Income": "-722",
"BaseVar": "4,551",
"ECR before LimitedLiability": "212%",
"Economic Capital Ratio": "258%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 2.577963477979223,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001030192.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001030192.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001030192.svg"
},
{
"company_id": "0001037049",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001037049.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001037049.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001037049_main_keyfigs.svg",
"name": "Aurora GOLD CORP",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001037049.svg",
"report_text": "The relative strengths and weaknesses of Aurora GOLD CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aurora GOLD CORP compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 166% points.The greatest weakness of Aurora GOLD CORP is the variable Other Revenues, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 257%, being 115% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001037049_2013_Aurora_GOLD_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-0.485",
"Assets": "-64.5",
"Liabilities": "0",
"ECR before LimitedLiability": "-96.8",
"Assets, Non-Current": "0",
"Goodwill": "0",
"Assets, Current": "-0.0129",
"Other Assets": "-0.0414",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Liabilities": "0",
"General and Administrative Expense": "0",
"Expenses": "0",
"Net Income": "-3.86",
"Other Expenses": "0",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-3.84",
"Other Net Income": "-0.223",
"Economic Capital Ratio": "-154"
},
"2012": {
"Property, Plant and Equipment": "-8.27",
"Assets": "42.3",
"Liabilities": "64.2",
"Stockholders Equity": "144",
"ECR before LimitedLiability": "160",
"Assets, Current": "166",
"Other Assets": "-8.25",
"Other Liabilities": "19.9",
"Liabilities, Non-Current": "22.3",
"Liabilities, Current": "30.5",
"Other Expenses": "3.11",
"Expenses": "9.10",
"Revenues": "-11.9",
"Net Income": "-1.17",
"Cost of Revenue": "4.36",
"General and Administrative Expense": "0.970",
"Other Revenues": "-11.9",
"Comprehensive Net Income": "0.964",
"Other Net Income": "1.43",
"Other Compr. Net Income": "2.13",
"Economic Capital Ratio": "115"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001037049_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "237",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "28",
"General and Administrative Expense": "551",
"Goodwill": "0",
"Liabilities, Current": "538",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,291",
"Other Liabilities": "0",
"Other Net Income": "-3,807",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "237",
"Liabilities": "538",
"Expenses": "1,870",
"Revenues": "0",
"Stockholders Equity": "-300",
"Net Income": "-5,677",
"Comprehensive Net Income": "-5,677",
"BaseVar": "3,226",
"ECR before LimitedLiability": "-1,581%",
"Economic Capital Ratio": "0.000000000000000071%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,032",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "5.1",
"General and Administrative Expense": "380",
"Goodwill": "0",
"Liabilities, Current": "277",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "63",
"Other Expenses": "910",
"Other Liabilities": "0",
"Other Net Income": "95",
"Other Revenues": "0",
"Property, Plant and Equipment": "98"
},
"output_variables": {
"Assets": "4,130",
"Liabilities": "277",
"Expenses": "1,295",
"Revenues": "0",
"Stockholders Equity": "3,852",
"Net Income": "-1,200",
"Comprehensive Net Income": "-1,137",
"BaseVar": "2,930",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "257%"
}
}
},
"top_rated": true,
"trend": 79.0,
"value": 2.5714992613628747,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001037049.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001037049.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001037049.svg"
},
{
"company_id": "0001160791",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001160791.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001160791.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001160791.jfif",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001160791_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001160791_main_keyfigs.svg",
"name": "GOLD Resource CORP",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001160791.svg",
"report_text": "The relative strengths and weaknesses of GOLD Resource CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GOLD Resource CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 185% points.The greatest weakness of GOLD Resource CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 130% points.
The company's Economic Capital Ratio, given in the ranking table, is 257%, being 115% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001160791_2013_GOLD_Resource_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-7.12",
"Assets": "-1.75",
"Liabilities": "57.2",
"Stockholders Equity": "28.5",
"ECR before LimitedLiability": "184",
"Assets, Current": "17.5",
"Other Assets": "-3.37",
"Liabilities, Current": "2.77",
"Liabilities, Non-Current": "28.1",
"Other Liabilities": "32.6",
"General and Administrative Expense": "9.73",
"Expenses": "31.6",
"Revenues": "72.0",
"Net Income": "106",
"Other Expenses": "13.7",
"Depreciation, Depletion and Amortization": "1.41",
"Cost of Revenue": "7.40",
"Other Revenues": "72.0",
"Comprehensive Net Income": "103",
"Other Compr. Net Income": "-2.93",
"Economic Capital Ratio": "127"
},
"2012": {
"Property, Plant and Equipment": "-22.9",
"Assets": "-33.6",
"Liabilities": "163",
"Stockholders Equity": "-29.6",
"ECR before LimitedLiability": "160",
"Assets, Current": "-7.68",
"Assets, Non-Current": "-2.40",
"Other Assets": "-16.1",
"Other Liabilities": "66.9",
"Liabilities, Non-Current": "68.9",
"Liabilities, Current": "127",
"Other Expenses": "-130",
"Expenses": "-104",
"Revenues": "185",
"Net Income": "146",
"Cost of Revenue": "16.9",
"Depreciation, Depletion and Amortization": "3.32",
"Other Revenues": "185",
"Comprehensive Net Income": "145",
"Other Net Income": "-7.58",
"Economic Capital Ratio": "115"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001160791_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "89,527",
"Assets, Non-Current": "6.0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "9,049",
"Goodwill": "0",
"Liabilities, Current": "30,186",
"Liabilities, Non-Current": "2,281",
"Other Assets": "19,744",
"Other Compr. Net Income": "-3,218",
"Other Expenses": "38,403",
"Other Liabilities": "0",
"Other Net Income": "658",
"Other Revenues": "105,163",
"Property, Plant and Equipment": "10,318"
},
"output_variables": {
"Assets": "119,595",
"Liabilities": "32,467",
"Expenses": "47,452",
"Revenues": "105,163",
"Stockholders Equity": "87,128",
"Net Income": "58,369",
"Comprehensive Net Income": "55,151",
"BaseVar": "154,276",
"ECR before LimitedLiability": "244%",
"Economic Capital Ratio": "280%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "58,984",
"Assets, Non-Current": "809",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "44,868",
"Goodwill": "0",
"Liabilities, Current": "13,025",
"Liabilities, Non-Current": "2,790",
"Other Assets": "31,786",
"Other Compr. Net Income": "-1,178",
"Other Expenses": "211,076",
"Other Liabilities": "0",
"Other Net Income": "-1,617",
"Other Revenues": "251,710",
"Property, Plant and Equipment": "14,050"
},
"output_variables": {
"Assets": "105,629",
"Liabilities": "15,815",
"Expenses": "255,944",
"Revenues": "251,710",
"Stockholders Equity": "89,814",
"Net Income": "-5,851",
"Comprehensive Net Income": "-7,029",
"BaseVar": "315,946",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "257%"
}
}
},
"top_rated": true,
"trend": -5.0,
"value": 2.5691513748139303,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001160791.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001160791.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001160791.svg"
},
{
"company_id": "0001408956",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001408956.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001408956.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001408956_main_keyfigs.svg",
"name": "Grand China Energy Group Ltd",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001408956.svg",
"report_text": "The relative strengths and weaknesses of Grand China Energy Group Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Grand China Energy Group Ltd compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 96% points.The greatest weakness of Grand China Energy Group Ltd is the variable Cost of Revenue, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 251%, being 109% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001408956_2013_Grand_China_Energy_Group_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "10.8",
"Liabilities": "60.5",
"Stockholders Equity": "42.3",
"ECR before LimitedLiability": "159",
"Liabilities, Non-Current": "27.4",
"Other Liabilities": "29.3",
"General and Administrative Expense": "5.53",
"Expenses": "15.8",
"Net Income": "60.4",
"Other Expenses": "45.0",
"Cost of Revenue": "-37.8",
"Other Revenues": "49.7",
"Revenues": "49.7",
"Property, Plant and Equipment": "-13.7",
"Assets, Non-Current": "-1.44",
"Assets, Current": "-12.2",
"Other Assets": "83.3",
"Comprehensive Net Income": "62.9",
"Other Net Income": "-5.41",
"Other Compr. Net Income": "2.36",
"Economic Capital Ratio": "102"
},
"2012": {
"Property, Plant and Equipment": "-13.7",
"Assets": "5.70",
"Liabilities": "68.8",
"Stockholders Equity": "67.8",
"ECR before LimitedLiability": "154",
"Assets, Current": "-11.6",
"Other Assets": "95.8",
"Other Liabilities": "27.3",
"Liabilities, Non-Current": "29.1",
"Liabilities, Current": "21.4",
"Other Expenses": "42.0",
"Expenses": "9.85",
"Revenues": "45.2",
"Net Income": "53.2",
"Cost of Revenue": "-39.6",
"General and Administrative Expense": "4.55",
"Depreciation, Depletion and Amortization": "1.22",
"Other Revenues": "45.2",
"Comprehensive Net Income": "53.3",
"Other Net Income": "-2.06",
"Economic Capital Ratio": "109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001408956_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "741",
"Assets, Non-Current": "0",
"Cost of Revenue": "8,783",
"Depreciation, Depletion and Amortization": "52",
"General and Administrative Expense": "2,356",
"Goodwill": "0",
"Liabilities, Current": "4,651",
"Liabilities, Non-Current": "196",
"Other Assets": "21,598",
"Other Compr. Net Income": "466",
"Other Expenses": "228",
"Other Liabilities": "0",
"Other Net Income": "-1,239",
"Other Revenues": "14,353",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "22,339",
"Liabilities": "4,847",
"Expenses": "11,419",
"Revenues": "14,353",
"Stockholders Equity": "17,492",
"Net Income": "1,694",
"Comprehensive Net Income": "2,161",
"BaseVar": "27,332",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "256%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "536",
"Assets, Non-Current": "0",
"Cost of Revenue": "9,069",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,738",
"Goodwill": "0",
"Liabilities, Current": "4,487",
"Liabilities, Non-Current": "138",
"Other Assets": "22,071",
"Other Compr. Net Income": "-49",
"Other Expenses": "380",
"Other Liabilities": "0",
"Other Net Income": "8.5",
"Other Revenues": "12,718",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "22,607",
"Liabilities": "4,624",
"Expenses": "12,187",
"Revenues": "12,718",
"Stockholders Equity": "17,983",
"Net Income": "540",
"Comprehensive Net Income": "491",
"BaseVar": "26,097",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "251%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 2.511731638914537,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001408956.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001408956.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001408956.svg"
},
{
"company_id": "0001334933",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001334933.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001334933.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001334933.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001334933_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001334933_main_keyfigs.svg",
"name": "Uranium Energy CORP",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001334933.svg",
"report_text": "The relative strengths and weaknesses of Uranium Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Uranium Energy CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 120% points.The greatest weakness of Uranium Energy CORP is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 7.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 242%, being 100% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001334933_2013_Uranium_Energy_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-7.66",
"Assets": "30.6",
"Liabilities": "66.0",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "145",
"Assets, Current": "8.85",
"Assets, Non-Current": "-1.05",
"Other Assets": "35.7",
"Other Liabilities": "19.5",
"Liabilities, Non-Current": "15.5",
"Liabilities, Current": "37.8",
"Other Expenses": "12.9",
"Expenses": "2.41",
"Revenues": "5.71",
"Net Income": "5.68",
"Cost of Revenue": "-6.34",
"General and Administrative Expense": "-5.18",
"Other Revenues": "5.71",
"Comprehensive Net Income": "5.84",
"Other Net Income": "-2.44",
"Economic Capital Ratio": "100"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001334933_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "27,924",
"Assets, Non-Current": "0",
"Cost of Revenue": "8,112",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "14,037",
"Goodwill": "0",
"Liabilities, Current": "5,452",
"Liabilities, Non-Current": "2,979",
"Other Assets": "48,138",
"Other Compr. Net Income": "-53",
"Other Expenses": "16,152",
"Other Liabilities": "792",
"Other Net Income": "-540",
"Other Revenues": "13,757",
"Property, Plant and Equipment": "9,081"
},
"output_variables": {
"Assets": "85,143",
"Liabilities": "9,223",
"Expenses": "38,302",
"Revenues": "13,757",
"Stockholders Equity": "75,920",
"Net Income": "-25,084",
"Comprehensive Net Income": "-25,136",
"BaseVar": "73,509",
"ECR before LimitedLiability": "188%",
"Economic Capital Ratio": "242%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.421357620939733,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001334933.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001334933.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001334933.svg"
},
{
"company_id": "0001342854",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001342854.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001342854.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001342854_main_keyfigs.svg",
"name": "Paramount GOLD Silver CORP",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001342854.svg",
"report_text": "The relative strengths and weaknesses of Paramount GOLD Silver CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Paramount GOLD Silver CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 106% points.The greatest weakness of Paramount GOLD Silver CORP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 239%, being 97% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001342854_2013_Paramount_GOLD_Silver_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "92.5",
"Assets": "46.6",
"Liabilities": "14.2",
"Stockholders Equity": "70.6",
"ECR before LimitedLiability": "93.3",
"Assets, Non-Current": "-2.09",
"Goodwill": "-1.95",
"Other Assets": "-12.9",
"Liabilities, Current": "-19.1",
"Liabilities, Non-Current": "-47.9",
"Other Liabilities": "68.2",
"General and Administrative Expense": "11.7",
"Expenses": "33.0",
"Revenues": "-13.6",
"Net Income": "-8.45",
"Other Expenses": "14.2",
"Cost of Revenue": "4.94",
"Other Revenues": "-13.6",
"Comprehensive Net Income": "-7.70",
"Other Net Income": "-24.9",
"Economic Capital Ratio": "36.2"
},
"2012": {
"Property, Plant and Equipment": "51.6",
"Assets": "42.5",
"Liabilities": "37.8",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "142",
"Assets, Current": "7.81",
"Assets, Non-Current": "-0.891",
"Other Assets": "-8.01",
"Other Liabilities": "53.2",
"Liabilities, Non-Current": "-28.7",
"Liabilities, Current": "6.20",
"Other Expenses": "2.80",
"Expenses": "18.8",
"Revenues": "-10.9",
"Net Income": "15.4",
"Cost of Revenue": "4.10",
"General and Administrative Expense": "11.1",
"Other Revenues": "-10.9",
"Comprehensive Net Income": "15.5",
"Other Net Income": "7.46",
"Economic Capital Ratio": "97.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001342854_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "16,914",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "334",
"Goodwill": "0",
"Liabilities, Current": "17,684",
"Liabilities, Non-Current": "18,828",
"Other Assets": "3,379",
"Other Compr. Net Income": "461",
"Other Expenses": "11,826",
"Other Liabilities": "-17,684",
"Other Net Income": "-16,590",
"Other Revenues": "300",
"Property, Plant and Equipment": "50,004"
},
"output_variables": {
"Assets": "70,296",
"Liabilities": "18,828",
"Expenses": "12,160",
"Revenues": "300",
"Stockholders Equity": "51,468",
"Net Income": "-28,451",
"Comprehensive Net Income": "-27,989",
"BaseVar": "59,318",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "190%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "22,059",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "452",
"Goodwill": "0",
"Liabilities, Current": "12,111",
"Liabilities, Non-Current": "13,309",
"Other Assets": "3,122",
"Other Compr. Net Income": "-83",
"Other Expenses": "17,757",
"Other Liabilities": "-12,111",
"Other Net Income": "6,001",
"Other Revenues": "116",
"Property, Plant and Equipment": "50,939"
},
"output_variables": {
"Assets": "76,120",
"Liabilities": "13,309",
"Expenses": "18,209",
"Revenues": "116",
"Stockholders Equity": "62,811",
"Net Income": "-12,092",
"Comprehensive Net Income": "-12,174",
"BaseVar": "56,919",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "239%"
}
}
},
"top_rated": true,
"trend": 22.0,
"value": 2.3909722855105198,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001342854.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001342854.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001342854.svg"
},
{
"company_id": "0000773717",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000773717.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000773717.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000773717.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000773717_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000773717_main_keyfigs.svg",
"name": "American Clean Resources Group Inc",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000773717.svg",
"report_text": "The relative strengths and weaknesses of American Clean Resources Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of American Clean Resources Group Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 154% points.The greatest weakness of American Clean Resources Group Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 239%, being 97% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000773717_2013_American_Clean_Resources_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-28.6",
"Assets": "39.5",
"Liabilities": "42.9",
"Stockholders Equity": "73.7",
"ECR before LimitedLiability": "74.0",
"Assets, Non-Current": "-3.05",
"Goodwill": "-2.85",
"Assets, Current": "-27.7",
"Other Assets": "157",
"Liabilities, Non-Current": "21.5",
"Other Liabilities": "21.5",
"General and Administrative Expense": "-30.7",
"Expenses": "-5.26",
"Revenues": "-17.9",
"Net Income": "-41.3",
"Other Expenses": "21.7",
"Cost of Revenue": "6.41",
"Other Revenues": "-17.9",
"Comprehensive Net Income": "-41.3",
"Other Net Income": "-19.7",
"Economic Capital Ratio": "16.9"
},
"2012": {
"Property, Plant and Equipment": "-9.76",
"Assets": "54.9",
"Liabilities": "18.9",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "142",
"Assets, Current": "-8.81",
"Assets, Non-Current": "-0.749",
"Other Assets": "154",
"Other Liabilities": "15.1",
"Liabilities, Non-Current": "17.0",
"Liabilities, Current": "-14.4",
"Other Expenses": "24.1",
"Expenses": "33.7",
"Revenues": "-9.27",
"Net Income": "19.3",
"Cost of Revenue": "3.43",
"General and Administrative Expense": "5.31",
"Other Revenues": "-9.27",
"Comprehensive Net Income": "19.4",
"Other Net Income": "-5.04",
"Economic Capital Ratio": "96.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000773717_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "38",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "331",
"General and Administrative Expense": "13,245",
"Goodwill": "0",
"Liabilities, Current": "6,628",
"Liabilities, Non-Current": "0",
"Other Assets": "35,160",
"Other Compr. Net Income": "0",
"Other Expenses": "5,889",
"Other Liabilities": "0",
"Other Net Income": "-5,849",
"Other Revenues": "0",
"Property, Plant and Equipment": "41"
},
"output_variables": {
"Assets": "35,239",
"Liabilities": "6,628",
"Expenses": "19,466",
"Revenues": "0",
"Stockholders Equity": "28,611",
"Net Income": "-25,315",
"Comprehensive Net Income": "-25,315",
"BaseVar": "33,591",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "171%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "9.0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,469",
"Goodwill": "0",
"Liabilities, Current": "7,361",
"Liabilities, Non-Current": "0",
"Other Assets": "35,159",
"Other Compr. Net Income": "0",
"Other Expenses": "41",
"Other Liabilities": "0",
"Other Net Income": "-1,252",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "35,168",
"Liabilities": "7,361",
"Expenses": "1,510",
"Revenues": "0",
"Stockholders Equity": "27,808",
"Net Income": "-2,762",
"Comprehensive Net Income": "-2,762",
"BaseVar": "22,646",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "239%"
}
}
},
"top_rated": true,
"trend": 30.0,
"value": 2.388913773660869,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000773717.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000773717.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000773717.svg"
},
{
"company_id": "0000788965",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000788965.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000788965.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000788965.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000788965_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000788965_main_keyfigs.svg",
"name": "Hallador Energy CO",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000788965.svg",
"report_text": "The relative strengths and weaknesses of Hallador Energy CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hallador Energy CO compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 62% points.The greatest weakness of Hallador Energy CO is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 237%, being 95% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000788965_2013_Hallador_Energy_CO.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-16.1",
"Assets": "3.33",
"Liabilities": "51.4",
"Stockholders Equity": "46.1",
"ECR before LimitedLiability": "140",
"Assets, Current": "-7.80",
"Assets, Non-Current": "1.68",
"Other Assets": "53.1",
"Other Liabilities": "25.6",
"Liabilities, Non-Current": "-31.9",
"Liabilities, Current": "52.1",
"Expenses": "15.0",
"Revenues": "47.6",
"Net Income": "61.8",
"Cost of Revenue": "6.03",
"General and Administrative Expense": "14.0",
"Depreciation, Depletion and Amortization": "-5.95",
"Other Revenues": "47.6",
"Comprehensive Net Income": "62.1",
"Other Net Income": "-2.02",
"Economic Capital Ratio": "94.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000788965_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "34,863",
"Assets, Non-Current": "11,307",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "16,028",
"General and Administrative Expense": "7,532",
"Goodwill": "0",
"Liabilities, Current": "11,046",
"Liabilities, Non-Current": "56,152",
"Other Assets": "183,037",
"Other Compr. Net Income": "0",
"Other Expenses": "93,956",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "141,323",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "229,207",
"Liabilities": "67,198",
"Expenses": "117,516",
"Revenues": "141,323",
"Stockholders Equity": "162,009",
"Net Income": "23,807",
"Comprehensive Net Income": "23,807",
"BaseVar": "277,622",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "237%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.3683108501625503,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000788965.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000788965.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000788965.svg"
},
{
"company_id": "0000314203",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000314203.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000314203.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000314203.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000314203_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000314203_main_keyfigs.svg",
"name": "Mcewen Inc",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000314203.svg",
"report_text": "The relative strengths and weaknesses of Mcewen Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mcewen Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 139% points.The greatest weakness of Mcewen Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 237%, being 95% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000314203_2013_Mcewen_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-13.3",
"Assets": "52.3",
"Liabilities, Current": "28.3",
"Stockholders Equity": "67.7",
"ECR before LimitedLiability": "108",
"Assets, Non-Current": "-1.53",
"Goodwill": "-1.44",
"Assets, Current": "-4.14",
"Other Assets": "109",
"General and Administrative Expense": "6.35",
"Expenses": "22.5",
"Revenues": "-11.8",
"Net Income": "9.72",
"Other Expenses": "11.0",
"Depreciation, Depletion and Amortization": "0.580",
"Cost of Revenue": "4.11",
"Other Revenues": "-11.8",
"Liabilities, Non-Current": "11.4",
"Other Liabilities": "-47.2",
"Comprehensive Net Income": "9.22",
"Economic Capital Ratio": "51.3"
},
"2012": {
"Property, Plant and Equipment": "-9.65",
"Assets": "52.1",
"Liabilities": "16.7",
"Stockholders Equity": "96.4",
"ECR before LimitedLiability": "140",
"Assets, Current": "-4.94",
"Assets, Non-Current": "-0.782",
"Other Assets": "139",
"Other Liabilities": "-40.7",
"Liabilities, Non-Current": "15.8",
"Liabilities, Current": "32.8",
"Other Expenses": "17.9",
"Expenses": "30.7",
"Revenues": "-6.92",
"Net Income": "22.2",
"Cost of Revenue": "3.49",
"General and Administrative Expense": "8.48",
"Other Revenues": "-6.92",
"Comprehensive Net Income": "22.5",
"Other Net Income": "-1.41",
"Economic Capital Ratio": "94.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000314203_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "47,883",
"Assets, Non-Current": "56",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "577",
"General and Administrative Expense": "10,928",
"Goodwill": "0",
"Liabilities, Current": "6,124",
"Liabilities, Non-Current": "6,141",
"Other Assets": "250,644",
"Other Compr. Net Income": "-1,546",
"Other Expenses": "48,500",
"Other Liabilities": "78,786",
"Other Net Income": "-1,867",
"Other Revenues": "0",
"Property, Plant and Equipment": "11,772"
},
"output_variables": {
"Assets": "310,355",
"Liabilities": "91,051",
"Expenses": "60,005",
"Revenues": "0",
"Stockholders Equity": "219,304",
"Net Income": "-61,872",
"Comprehensive Net Income": "-63,418",
"BaseVar": "232,412",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "205%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "91,918",
"Assets, Non-Current": "54",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,033",
"General and Administrative Expense": "16,841",
"Goodwill": "0",
"Liabilities, Current": "25,195",
"Liabilities, Non-Current": "6,629",
"Other Assets": "1,046,198",
"Other Compr. Net Income": "995",
"Other Expenses": "73,088",
"Other Liabilities": "229,522",
"Other Net Income": "-2,493",
"Other Revenues": "26,801",
"Property, Plant and Equipment": "12,767"
},
"output_variables": {
"Assets": "1,150,937",
"Liabilities": "261,346",
"Expenses": "90,962",
"Revenues": "26,801",
"Stockholders Equity": "889,591",
"Net Income": "-66,654",
"Comprehensive Net Income": "-65,659",
"BaseVar": "766,767",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "237%"
}
}
},
"top_rated": true,
"trend": 11.0,
"value": 2.3658924567945783,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000314203.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000314203.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000314203.svg"
},
{
"company_id": "0001145761",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001145761.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001145761.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001145761_main_keyfigs.svg",
"name": "U S China Mining Group Inc",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001145761.svg",
"report_text": "The relative strengths and weaknesses of U S China Mining Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of U S China Mining Group Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 100% points.The greatest weakness of U S China Mining Group Inc is the variable Cost of Revenue, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 234%, being 92% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001145761_2013_U_S_China_Mining_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-2.83",
"Assets": "3.53",
"Liabilities": "84.2",
"Stockholders Equity": "87.6",
"ECR before LimitedLiability": "205",
"Goodwill": "3.81",
"Assets, Current": "3.77",
"Liabilities, Current": "46.8",
"Liabilities, Non-Current": "21.5",
"Other Liabilities": "33.0",
"General and Administrative Expense": "7.60",
"Expenses": "20.4",
"Revenues": "34.4",
"Net Income": "64.5",
"Other Expenses": "39.7",
"Cost of Revenue": "-31.0",
"Other Revenues": "34.4",
"Comprehensive Net Income": "68.4",
"Other Net Income": "12.4",
"Other Compr. Net Income": "4.37",
"Economic Capital Ratio": "148"
},
"2012": {
"Property, Plant and Equipment": "-9.50",
"Assets": "15.3",
"Liabilities": "77.3",
"Stockholders Equity": "100",
"ECR before LimitedLiability": "137",
"Assets, Current": "16.9",
"Assets, Non-Current": "-1.38",
"Other Assets": "14.1",
"Other Liabilities": "25.3",
"Liabilities, Non-Current": "16.2",
"Liabilities, Current": "43.7",
"Other Expenses": "3.65",
"Expenses": "-8.60",
"Revenues": "20.8",
"Net Income": "11.3",
"Cost of Revenue": "-21.9",
"General and Administrative Expense": "8.39",
"Depreciation, Depletion and Amortization": "1.17",
"Other Revenues": "20.8",
"Comprehensive Net Income": "11.9",
"Economic Capital Ratio": "91.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001145761_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "58,471",
"Assets, Non-Current": "0",
"Cost of Revenue": "35,095",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "9,319",
"Goodwill": "26,181",
"Liabilities, Current": "7,916",
"Liabilities, Non-Current": "4,689",
"Other Assets": "31,261",
"Other Compr. Net Income": "4,108",
"Other Expenses": "5,553",
"Other Liabilities": "0",
"Other Net Income": "11,229",
"Other Revenues": "53,982",
"Property, Plant and Equipment": "12,927"
},
"output_variables": {
"Assets": "128,839",
"Liabilities": "12,605",
"Expenses": "49,967",
"Revenues": "53,982",
"Stockholders Equity": "116,235",
"Net Income": "15,244",
"Comprehensive Net Income": "19,353",
"BaseVar": "130,366",
"ECR before LimitedLiability": "274%",
"Economic Capital Ratio": "302%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "43,765",
"Assets, Non-Current": "0",
"Cost of Revenue": "23,279",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "7,427",
"Goodwill": "0",
"Liabilities, Current": "7,627",
"Liabilities, Non-Current": "4,860",
"Other Assets": "40,577",
"Other Compr. Net Income": "196",
"Other Expenses": "32,425",
"Other Liabilities": "0",
"Other Net Income": "987",
"Other Revenues": "30,907",
"Property, Plant and Equipment": "13,422"
},
"output_variables": {
"Assets": "97,764",
"Liabilities": "12,487",
"Expenses": "63,131",
"Revenues": "30,907",
"Stockholders Equity": "85,277",
"Net Income": "-31,238",
"Comprehensive Net Income": "-31,042",
"BaseVar": "102,735",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "234%"
}
}
},
"top_rated": true,
"trend": -13.0,
"value": 2.339988155838751,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001145761.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001145761.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001145761.svg"
},
{
"company_id": "0001415332",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001415332.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001415332.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001415332.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001415332_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001415332_main_keyfigs.svg",
"name": "Lithium Corp",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001415332.svg",
"report_text": "The relative strengths and weaknesses of Lithium Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lithium Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 145% points.The greatest weakness of Lithium Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 233%, being 91% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001415332_2013_Lithium_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-7.10",
"Assets": "49.9",
"Liabilities": "77.2",
"Stockholders Equity": "137",
"ECR before LimitedLiability": "137",
"Assets, Current": "145",
"Assets, Non-Current": "-1.13",
"Other Assets": "-12.6",
"Other Liabilities": "10.5",
"Liabilities, Non-Current": "23.3",
"Liabilities, Current": "50.3",
"Other Expenses": "-33.0",
"Expenses": "-13.7",
"Revenues": "-13.2",
"Net Income": "-28.7",
"Cost of Revenue": "4.88",
"General and Administrative Expense": "13.1",
"Other Revenues": "-13.2",
"Comprehensive Net Income": "-28.5",
"Other Net Income": "-1.64",
"Economic Capital Ratio": "91.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001415332_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,249",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "11",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "746",
"Other Liabilities": "53",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "163"
},
"output_variables": {
"Assets": "1,412",
"Liabilities": "53",
"Expenses": "757",
"Revenues": "0",
"Stockholders Equity": "1,359",
"Net Income": "-757",
"Comprehensive Net Income": "-757",
"BaseVar": "1,111",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "233%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.3345286931408724,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001415332.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001415332.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001415332.svg"
},
{
"company_id": "0000082020",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000082020.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000082020.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000082020.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000082020_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000082020_main_keyfigs.svg",
"name": "United States LIME Minerals INC",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000082020.svg",
"report_text": "The relative strengths and weaknesses of United States LIME Minerals INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of United States LIME Minerals INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 70% points.The greatest weakness of United States LIME Minerals INC is the variable Cost of Revenue, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 232%, being 90% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000082020_2013_United_States_LIME_Minerals_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "17.2",
"Assets": "-3.72",
"Liabilities": "46.0",
"Stockholders Equity": "23.1",
"ECR before LimitedLiability": "140",
"Assets, Non-Current": "-1.75",
"Goodwill": "-1.71",
"Assets, Current": "2.99",
"Other Assets": "-14.3",
"Liabilities, Current": "39.9",
"Liabilities, Non-Current": "-7.49",
"Other Liabilities": "14.3",
"General and Administrative Expense": "12.3",
"Expenses": "11.4",
"Revenues": "52.9",
"Net Income": "65.1",
"Other Expenses": "42.4",
"Cost of Revenue": "-45.3",
"Other Revenues": "52.9",
"Comprehensive Net Income": "65.1",
"Economic Capital Ratio": "83.3"
},
"2012": {
"Property, Plant and Equipment": "22.2",
"Assets": "-5.85",
"Liabilities": "63.2",
"Stockholders Equity": "32.8",
"ECR before LimitedLiability": "136",
"Assets, Non-Current": "-1.53",
"Other Assets": "-17.0",
"Other Liabilities": "9.60",
"Liabilities, Non-Current": "1.33",
"Liabilities, Current": "54.7",
"Other Expenses": "46.8",
"Expenses": "7.66",
"Revenues": "64.6",
"Net Income": "69.5",
"Cost of Revenue": "-55.5",
"General and Administrative Expense": "14.6",
"Depreciation, Depletion and Amortization": "1.34",
"Other Revenues": "64.6",
"Comprehensive Net Income": "70.3",
"Other Net Income": "-3.55",
"Economic Capital Ratio": "90.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000082020_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "80,938",
"Assets, Non-Current": "302",
"Cost of Revenue": "101,233",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "8,846",
"Goodwill": "0",
"Liabilities, Current": "16,018",
"Liabilities, Non-Current": "31,030",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "7,958",
"Other Liabilities": "12,497",
"Other Net Income": "-2,359",
"Other Revenues": "142,582",
"Property, Plant and Equipment": "121,318"
},
"output_variables": {
"Assets": "202,558",
"Liabilities": "59,545",
"Expenses": "118,037",
"Revenues": "142,582",
"Stockholders Equity": "143,013",
"Net Income": "22,186",
"Comprehensive Net Income": "22,186",
"BaseVar": "262,540",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "237%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "59,959",
"Assets, Non-Current": "245",
"Cost of Revenue": "105,087",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "9,193",
"Goodwill": "0",
"Liabilities, Current": "13,340",
"Liabilities, Non-Current": "24,897",
"Other Assets": "0",
"Other Compr. Net Income": "609",
"Other Expenses": "5,678",
"Other Liabilities": "15,654",
"Other Net Income": "-2,144",
"Other Revenues": "138,525",
"Property, Plant and Equipment": "114,042"
},
"output_variables": {
"Assets": "174,246",
"Liabilities": "53,891",
"Expenses": "119,958",
"Revenues": "138,525",
"Stockholders Equity": "120,355",
"Net Income": "16,423",
"Comprehensive Net Income": "17,032",
"BaseVar": "244,686",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "232%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 2.323306276349945,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000082020.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000082020.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000082020.svg"
},
{
"company_id": "0001084226",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001084226.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001084226.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001084226_main_keyfigs.svg",
"name": "Searchlight Minerals Corp",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001084226.svg",
"report_text": "The relative strengths and weaknesses of Searchlight Minerals Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Searchlight Minerals Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 133% points.The greatest weakness of Searchlight Minerals Corp is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 230%, being 87% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001084226_2013_Searchlight_Minerals_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-11.1",
"Assets": "52.5",
"Liabilities": "-1.47",
"Stockholders Equity": "77.6",
"ECR before LimitedLiability": "132",
"Assets, Non-Current": "-1.06",
"Assets, Current": "-8.60",
"Other Assets": "140",
"Liabilities, Current": "29.3",
"Liabilities, Non-Current": "-59.3",
"Other Liabilities": "14.5",
"General and Administrative Expense": "8.69",
"Expenses": "34.4",
"Revenues": "-10.4",
"Net Income": "22.1",
"Other Expenses": "21.0",
"Cost of Revenue": "3.55",
"Other Revenues": "-10.4",
"Comprehensive Net Income": "22.2",
"Other Net Income": "-1.37",
"Economic Capital Ratio": "75.3"
},
"2012": {
"Property, Plant and Equipment": "-7.07",
"Assets": "57.3",
"Liabilities": "8.49",
"Stockholders Equity": "90.9",
"ECR before LimitedLiability": "133",
"Assets, Current": "-8.31",
"Assets, Non-Current": "-0.822",
"Other Assets": "133",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "-53.2",
"Liabilities, Current": "34.5",
"Other Expenses": "20.6",
"Expenses": "34.8",
"Revenues": "-9.05",
"Net Income": "21.5",
"Cost of Revenue": "3.36",
"General and Administrative Expense": "9.69",
"Other Revenues": "-9.05",
"Comprehensive Net Income": "21.7",
"Other Net Income": "-3.70",
"Economic Capital Ratio": "87.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001084226_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,309",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "322",
"Liabilities, Non-Current": "43,028",
"Other Assets": "158,799",
"Other Compr. Net Income": "0",
"Other Expenses": "4,412",
"Other Liabilities": "0",
"Other Net Income": "-2,755",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "165,107",
"Liabilities": "43,350",
"Expenses": "4,412",
"Revenues": "0",
"Stockholders Equity": "121,758",
"Net Income": "-7,167",
"Comprehensive Net Income": "-7,167",
"BaseVar": "107,812",
"ECR before LimitedLiability": "168%",
"Economic Capital Ratio": "229%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,061",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "872",
"Liabilities, Non-Current": "40,653",
"Other Assets": "147,843",
"Other Compr. Net Income": "0",
"Other Expenses": "5,165",
"Other Liabilities": "0",
"Other Net Income": "-3,988",
"Other Revenues": "0",
"Property, Plant and Equipment": "10,716"
},
"output_variables": {
"Assets": "162,620",
"Liabilities": "41,525",
"Expenses": "5,165",
"Revenues": "0",
"Stockholders Equity": "121,095",
"Net Income": "-9,153",
"Comprehensive Net Income": "-9,153",
"BaseVar": "106,649",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "230%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 2.295600302659241,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001084226.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001084226.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001084226.svg"
},
{
"company_id": "0001011509",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001011509.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001011509.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001011509_main_keyfigs.svg",
"name": "Golden Minerals Co",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001011509.svg",
"report_text": "The relative strengths and weaknesses of Golden Minerals Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Golden Minerals Co compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 105% points.The greatest weakness of Golden Minerals Co is the variable Other Liabilities, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 226%, being 84% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001011509_2013_Golden_Minerals_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "57.2",
"Assets": "45.4",
"Liabilities": "22.6",
"Stockholders Equity": "94.7",
"ECR before LimitedLiability": "141",
"Goodwill": "11.7",
"Assets, Current": "-2.98",
"Other Assets": "-8.90",
"Liabilities, Current": "25.5",
"Liabilities, Non-Current": "14.4",
"Other Liabilities": "-19.8",
"General and Administrative Expense": "7.48",
"Expenses": "21.6",
"Revenues": "-11.8",
"Net Income": "13.1",
"Other Expenses": "10.0",
"Cost of Revenue": "4.02",
"Other Revenues": "-11.8",
"Comprehensive Net Income": "13.1",
"Other Net Income": "3.33",
"Economic Capital Ratio": "84.1"
},
"2012": {
"Property, Plant and Equipment": "102",
"Assets": "42.3",
"Liabilities": "41.2",
"Stockholders Equity": "105",
"ECR before LimitedLiability": "129",
"Assets, Current": "-2.81",
"Other Assets": "-12.4",
"Other Liabilities": "-16.3",
"Liabilities, Non-Current": "19.2",
"Liabilities, Current": "37.2",
"Other Expenses": "-2.32",
"Expenses": "10.2",
"Revenues": "-11.8",
"Net Income": "6.20",
"Cost of Revenue": "4.41",
"General and Administrative Expense": "10.4",
"Depreciation, Depletion and Amortization": "-2.35",
"Other Revenues": "-11.8",
"Comprehensive Net Income": "6.42",
"Other Net Income": "7.93",
"Economic Capital Ratio": "83.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001011509_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "58,397",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "2,792",
"General and Administrative Expense": "8,729",
"Goodwill": "70,155",
"Liabilities, Current": "15,575",
"Liabilities, Non-Current": "4,069",
"Other Assets": "264",
"Other Compr. Net Income": "-287",
"Other Expenses": "61,943",
"Other Liabilities": "55,603",
"Other Net Income": "10,793",
"Other Revenues": "0",
"Property, Plant and Equipment": "284,199"
},
"output_variables": {
"Assets": "413,015",
"Liabilities": "75,247",
"Expenses": "73,464",
"Revenues": "0",
"Stockholders Equity": "337,768",
"Net Income": "-62,671",
"Comprehensive Net Income": "-62,958",
"BaseVar": "286,403",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "238%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "54,792",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "10,012",
"General and Administrative Expense": "7,063",
"Goodwill": "11,666",
"Liabilities, Current": "13,306",
"Liabilities, Non-Current": "2,452",
"Other Assets": "739",
"Other Compr. Net Income": "32",
"Other Expenses": "104,207",
"Other Liabilities": "47,072",
"Other Net Income": "29,257",
"Other Revenues": "0",
"Property, Plant and Equipment": "280,905"
},
"output_variables": {
"Assets": "348,102",
"Liabilities": "62,830",
"Expenses": "121,282",
"Revenues": "0",
"Stockholders Equity": "285,272",
"Net Income": "-92,025",
"Comprehensive Net Income": "-91,993",
"BaseVar": "280,752",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "226%"
}
}
},
"top_rated": true,
"trend": -7.0,
"value": 2.2594084944364488,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001011509.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001011509.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001011509.svg"
},
{
"company_id": "0001409432",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001409432.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001409432.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001409432_main_keyfigs.svg",
"name": "National Graphite Corp",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001409432.svg",
"report_text": "The relative strengths and weaknesses of National Graphite Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of National Graphite Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 130% points.The greatest weakness of National Graphite Corp is the variable Net Income, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 223%, being 81% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001409432_2013_National_Graphite_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-27.4",
"Assets": "-17.7",
"Liabilities": "22.4",
"Stockholders Equity": "31.6",
"ECR before LimitedLiability": "-18.3",
"Assets, Non-Current": "-4.15",
"Goodwill": "-3.88",
"Assets, Current": "78.4",
"Other Assets": "-18.8",
"Liabilities, Current": "13.4",
"Liabilities, Non-Current": "7.33",
"Other Liabilities": "7.32",
"General and Administrative Expense": "5.52",
"Expenses": "-123",
"Revenues": "-11.8",
"Net Income": "-153",
"Other Expenses": "-148",
"Cost of Revenue": "4.87",
"Other Revenues": "-11.8",
"Comprehensive Net Income": "-153",
"Economic Capital Ratio": "-75.4"
},
"2012": {
"Property, Plant and Equipment": "-17.1",
"Assets": "48.9",
"Liabilities": "92.8",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "127",
"Assets, Non-Current": "-1.42",
"Other Assets": "128",
"Other Liabilities": "22.6",
"Liabilities, Non-Current": "25.4",
"Liabilities, Current": "54.2",
"Other Expenses": "-30.7",
"Expenses": "-30.6",
"Revenues": "-14.7",
"Net Income": "-47.6",
"Cost of Revenue": "5.47",
"General and Administrative Expense": "-6.38",
"Depreciation, Depletion and Amortization": "1.06",
"Other Revenues": "-14.7",
"Comprehensive Net Income": "-47.4",
"Other Net Income": "-1.83",
"Economic Capital Ratio": "81.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001409432_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "315",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "34",
"Goodwill": "0",
"Liabilities, Current": "6.0",
"Liabilities, Non-Current": "0",
"Other Assets": "4.1",
"Other Compr. Net Income": "0",
"Other Expenses": "625",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "2.2"
},
"output_variables": {
"Assets": "321",
"Liabilities": "6.0",
"Expenses": "659",
"Revenues": "0",
"Stockholders Equity": "315",
"Net Income": "-659",
"Comprehensive Net Income": "-659",
"BaseVar": "493",
"ECR before LimitedLiability": "-114%",
"Economic Capital Ratio": "79%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "112",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "91",
"Goodwill": "0",
"Liabilities, Current": "1.6",
"Liabilities, Non-Current": "0",
"Other Assets": "428",
"Other Compr. Net Income": "0",
"Other Expenses": "285",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1.4"
},
"output_variables": {
"Assets": "541",
"Liabilities": "1.6",
"Expenses": "376",
"Revenues": "0",
"Stockholders Equity": "539",
"Net Income": "-376",
"Comprehensive Net Income": "-376",
"BaseVar": "459",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "223%"
}
}
},
"top_rated": true,
"trend": 48.0,
"value": 2.234893072547967,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001409432.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001409432.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001409432.svg"
},
{
"company_id": "0001383859",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001383859.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001383859.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001383859_main_keyfigs.svg",
"name": "Infrastructure Materials CORP",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001383859.svg",
"report_text": "The relative strengths and weaknesses of Infrastructure Materials CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Infrastructure Materials CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 122% points.The greatest weakness of Infrastructure Materials CORP is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 220%, being 78% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001383859_2013_Infrastructure_Materials_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "11.6",
"Assets": "17.9",
"Liabilities": "34.9",
"Stockholders Equity": "40.4",
"ECR before LimitedLiability": "33.1",
"Assets, Non-Current": "-5.48",
"Goodwill": "-5.11",
"Assets, Current": "-9.82",
"Other Assets": "31.9",
"Liabilities, Current": "32.4",
"Liabilities, Non-Current": "24.8",
"Other Liabilities": "16.9",
"General and Administrative Expense": "-38.0",
"Expenses": "-72.2",
"Revenues": "-25.9",
"Net Income": "-91.8",
"Other Expenses": "-48.4",
"Cost of Revenue": "9.48",
"Other Revenues": "-25.9",
"Comprehensive Net Income": "-91.7",
"Economic Capital Ratio": "-24.0"
},
"2012": {
"Assets": "44.1",
"Liabilities": "59.6",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "123",
"Assets, Current": "37.9",
"Assets, Non-Current": "-1.32",
"Other Assets": "5.82",
"Other Liabilities": "4.78",
"Liabilities, Non-Current": "20.7",
"Liabilities, Current": "37.8",
"Other Expenses": "6.49",
"Expenses": "-2.89",
"Net Income": "-11.1",
"Cost of Revenue": "4.89",
"General and Administrative Expense": "-15.1",
"Other Revenues": "-13.1",
"Revenues": "-13.1",
"Comprehensive Net Income": "-14.1",
"Other Compr. Net Income": "-3.05",
"Other Net Income": "4.91",
"Economic Capital Ratio": "77.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001383859_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "574",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "899",
"Goodwill": "0",
"Liabilities, Current": "156",
"Liabilities, Non-Current": "22",
"Other Assets": "838",
"Other Compr. Net Income": "0",
"Other Expenses": "1,626",
"Other Liabilities": "93",
"Other Net Income": "2.4",
"Other Revenues": "0",
"Property, Plant and Equipment": "829"
},
"output_variables": {
"Assets": "2,240",
"Liabilities": "272",
"Expenses": "2,525",
"Revenues": "0",
"Stockholders Equity": "1,969",
"Net Income": "-2,523",
"Comprehensive Net Income": "-2,523",
"BaseVar": "2,520",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "130%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,627",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "785",
"Goodwill": "0",
"Liabilities, Current": "164",
"Liabilities, Non-Current": "25",
"Other Assets": "838",
"Other Compr. Net Income": "-88",
"Other Expenses": "752",
"Other Liabilities": "194",
"Other Net Income": "176",
"Other Revenues": "0",
"Property, Plant and Equipment": "714"
},
"output_variables": {
"Assets": "3,178",
"Liabilities": "382",
"Expenses": "1,538",
"Revenues": "0",
"Stockholders Equity": "2,795",
"Net Income": "-1,362",
"Comprehensive Net Income": "-1,450",
"BaseVar": "2,681",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "220%"
}
}
},
"top_rated": true,
"trend": 31.0,
"value": 2.197202319222533,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001383859.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001383859.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001383859.svg"
},
{
"company_id": "0001175416",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001175416.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001175416.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001175416.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001175416_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001175416_main_keyfigs.svg",
"name": "Sterling Group Ventures INC",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001175416.svg",
"report_text": "The relative strengths and weaknesses of Sterling Group Ventures INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sterling Group Ventures INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 91% points.The greatest weakness of Sterling Group Ventures INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 217%, being 75% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001175416_2013_Sterling_Group_Ventures_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-36.8",
"Assets": "31.5",
"Liabilities": "36.7",
"Stockholders Equity": "48.3",
"ECR before LimitedLiability": "48.1",
"Assets, Non-Current": "-4.02",
"Goodwill": "-3.75",
"Assets, Current": "115",
"Other Assets": "-27.6",
"Liabilities, Current": "46.4",
"Liabilities, Non-Current": "22.6",
"Other Liabilities": "-36.0",
"General and Administrative Expense": "18.0",
"Expenses": "-33.6",
"Revenues": "-20.4",
"Net Income": "-51.0",
"Other Expenses": "-55.5",
"Cost of Revenue": "7.36",
"Other Revenues": "-20.4",
"Comprehensive Net Income": "-50.9",
"Economic Capital Ratio": "-9.02"
},
"2012": {
"Property, Plant and Equipment": "73.3",
"Assets": "57.9",
"Liabilities": "14.2",
"Stockholders Equity": "90.9",
"ECR before LimitedLiability": "121",
"Assets, Current": "9.05",
"Assets, Non-Current": "-1.03",
"Other Assets": "-10.1",
"Other Liabilities": "-52.9",
"Liabilities, Non-Current": "17.2",
"Liabilities, Current": "38.0",
"Other Expenses": "7.96",
"Expenses": "23.3",
"Revenues": "-9.89",
"Net Income": "11.7",
"Cost of Revenue": "3.70",
"General and Administrative Expense": "10.6",
"Other Revenues": "-9.89",
"Comprehensive Net Income": "11.9",
"Other Net Income": "-1.23",
"Economic Capital Ratio": "75.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001175416_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,222",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0.10",
"General and Administrative Expense": "6.8",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "56",
"Other Compr. Net Income": "0.0010",
"Other Expenses": "1,857",
"Other Liabilities": "551",
"Other Net Income": "0.14",
"Other Revenues": "0",
"Property, Plant and Equipment": "1.4"
},
"output_variables": {
"Assets": "2,279",
"Liabilities": "551",
"Expenses": "1,864",
"Revenues": "0",
"Stockholders Equity": "1,728",
"Net Income": "-1,863",
"Comprehensive Net Income": "-1,863",
"BaseVar": "2,347",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "145%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,314",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "3.7",
"General and Administrative Expense": "3.0",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "124",
"Other Compr. Net Income": "0",
"Other Expenses": "815",
"Other Liabilities": "1,209",
"Other Net Income": "0.49",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,302"
},
"output_variables": {
"Assets": "4,740",
"Liabilities": "1,209",
"Expenses": "821",
"Revenues": "0",
"Stockholders Equity": "3,532",
"Net Income": "-821",
"Comprehensive Net Income": "-821",
"BaseVar": "3,385",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "217%"
}
}
},
"top_rated": false,
"trend": 27.0,
"value": 2.1735541888488257,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001175416.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001175416.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001175416.svg"
},
{
"company_id": "0000831259",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000831259.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000831259.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000831259.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000831259_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000831259_main_keyfigs.svg",
"name": "Freeport Mcmoran INC",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000831259.svg",
"report_text": "The relative strengths and weaknesses of Freeport Mcmoran INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Freeport Mcmoran INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Freeport Mcmoran INC is the variable Other Revenues, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 211%, being 69% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000831259_2013_Freeport_Mcmoran_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "3.82",
"Assets": "-14.6",
"Liabilities": "-2.67",
"Stockholders Equity": "-21.2",
"ECR before LimitedLiability": "-35.4",
"Other Assets": "58.7",
"Goodwill": "-9.73",
"Property, Plant and Equipment": "-49.9",
"Liabilities, Current": "2.28",
"Liabilities, Non-Current": "10.3",
"Other Liabilities": "-15.7",
"Cost of Revenue": "-14.1",
"Expenses": "-16.5",
"Revenues": "-33.0",
"Net Income": "-21.0",
"Other Expenses": "-7.14",
"Depreciation, Depletion and Amortization": "3.28",
"Other Revenues": "-33.0",
"Comprehensive Net Income": "-20.8",
"Other Net Income": "32.4",
"Economic Capital Ratio": "-34.0"
},
"2010": {
"Assets": "-9.46",
"Liabilities": "-12.4",
"Stockholders Equity": "-25.6",
"ECR before LimitedLiability": "-8.46",
"Goodwill": "-2.64",
"Assets, Current": "2.77",
"Other Assets": "-9.35",
"Other Liabilities": "-16.6",
"Liabilities, Current": "-1.55",
"Liabilities, Non-Current": "5.42",
"General and Administrative Expense": "0.998",
"Expenses": "0.804",
"Revenues": "-34.6",
"Net Income": "9.25",
"Other Expenses": "-13.9",
"Depreciation, Depletion and Amortization": "2.55",
"Cost of Revenue": "11.6",
"Other Revenues": "-34.6",
"Other Net Income": "47.6",
"Comprehensive Net Income": "9.42",
"Economic Capital Ratio": "-7.71"
},
"2011": {
"Property, Plant and Equipment": "18.4",
"Assets": "-3.09",
"Liabilities": "15.8",
"Stockholders Equity": "4.77",
"ECR before LimitedLiability": "118",
"Goodwill": "-1.98",
"Assets, Current": "-2.26",
"Other Assets": "-12.3",
"Liabilities, Current": "32.3",
"Liabilities, Non-Current": "-8.71",
"Other Liabilities": "-10.2",
"General and Administrative Expense": "14.1",
"Expenses": "20.0",
"Revenues": "-18.0",
"Net Income": "69.5",
"Other Expenses": "-1.72",
"Cost of Revenue": "6.24",
"Other Revenues": "-18.0",
"Comprehensive Net Income": "69.6",
"Other Net Income": "67.7",
"Economic Capital Ratio": "61.4"
},
"2012": {
"Property, Plant and Equipment": "27.2",
"Assets": "7.50",
"Liabilities": "23.3",
"Stockholders Equity": "31.0",
"ECR before LimitedLiability": "114",
"Assets, Non-Current": "1.44",
"Other Assets": "-13.1",
"Other Liabilities": "-10.8",
"Liabilities, Non-Current": "-4.93",
"Liabilities, Current": "36.9",
"Other Expenses": "2.04",
"Expenses": "23.7",
"Revenues": "-14.5",
"Net Income": "59.8",
"Cost of Revenue": "5.47",
"General and Administrative Expense": "14.7",
"Other Revenues": "-14.5",
"Comprehensive Net Income": "56.9",
"Other Net Income": "49.8",
"Other Compr. Net Income": "-2.39",
"Economic Capital Ratio": "69.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000831259_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "7,433,000",
"Assets, Non-Current": "700,000",
"Cost of Revenue": "8,049,000",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "321,000",
"Goodwill": "0",
"Liabilities, Current": "3,002,000",
"Liabilities, Non-Current": "7,753,000",
"Other Assets": "17,863,000",
"Other Compr. Net Income": "0",
"Other Expenses": "10,523,000",
"Other Liabilities": "4,484,000",
"Other Net Income": "14,378,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "25,996,000",
"Liabilities": "15,239,000",
"Expenses": "18,893,000",
"Revenues": "0",
"Stockholders Equity": "10,757,000",
"Net Income": "-4,515,000",
"Comprehensive Net Income": "-4,515,000",
"BaseVar": "37,253,000",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "149%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "9,851,000",
"Assets, Non-Current": "997,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "381,000",
"Goodwill": "0",
"Liabilities, Current": "3,763,000",
"Liabilities, Non-Current": "6,119,000",
"Other Assets": "1,753,000",
"Other Compr. Net Income": "0",
"Other Expenses": "12,978,000",
"Other Liabilities": "4,944,000",
"Other Net Income": "18,903,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "16,785,000"
},
"output_variables": {
"Assets": "29,386,000",
"Liabilities": "14,826,000",
"Expenses": "13,359,000",
"Revenues": "0",
"Stockholders Equity": "14,560,000",
"Net Income": "5,544,000",
"Comprehensive Net Income": "5,544,000",
"BaseVar": "38,237,000",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "199%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "10,047,000",
"Assets, Non-Current": "888,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "415,000",
"Goodwill": "0",
"Liabilities, Current": "2,940,000",
"Liabilities, Non-Current": "5,184,000",
"Other Assets": "2,686,000",
"Other Compr. Net Income": "0",
"Other Expenses": "14,724,000",
"Other Liabilities": "5,393,000",
"Other Net Income": "20,886,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "18,449,000"
},
"output_variables": {
"Assets": "32,070,000",
"Liabilities": "13,517,000",
"Expenses": "15,139,000",
"Revenues": "0",
"Stockholders Equity": "18,553,000",
"Net Income": "5,747,000",
"Comprehensive Net Income": "5,747,000",
"BaseVar": "40,806,000",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "215%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "10,297,000",
"Assets, Non-Current": "1,420,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "431,000",
"Goodwill": "0",
"Liabilities, Current": "3,343,000",
"Liabilities, Non-Current": "5,169,000",
"Other Assets": "2,724,000",
"Other Compr. Net Income": "-980,000",
"Other Expenses": "13,461,000",
"Other Liabilities": "5,617,000",
"Other Net Income": "17,872,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "20,999,000"
},
"output_variables": {
"Assets": "35,440,000",
"Liabilities": "14,129,000",
"Expenses": "13,892,000",
"Revenues": "0",
"Stockholders Equity": "21,311,000",
"Net Income": "3,980,000",
"Comprehensive Net Income": "3,000,000",
"BaseVar": "41,156,500",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "211%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 2.110757109502142,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000831259.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000831259.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000831259.svg"
},
{
"company_id": "0000067716",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000067716.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000067716.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000067716_main_keyfigs.svg",
"name": "MDU Resources Group INC",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000067716.svg",
"report_text": "The relative strengths and weaknesses of MDU Resources Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MDU Resources Group INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 55% points.The greatest weakness of MDU Resources Group INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 211%, being 68% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000067716_2013_MDU_Resources_Group_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "-4.87",
"Assets": "-5.61",
"Liabilities": "45.8",
"Stockholders Equity": "22.3",
"ECR before LimitedLiability": "33.1",
"Other Assets": "-7.87",
"Property, Plant and Equipment": "6.28",
"Liabilities, Current": "2.46",
"Liabilities, Non-Current": "27.1",
"Other Liabilities": "18.5",
"Cost of Revenue": "16.6",
"Expenses": "-18.2",
"Revenues": "39.1",
"Net Income": "-5.56",
"General and Administrative Expense": "2.52",
"Other Expenses": "-34.4",
"Depreciation, Depletion and Amortization": "-2.53",
"Other Revenues": "39.1",
"Comprehensive Net Income": "-5.40",
"Other Net Income": "-24.6",
"Economic Capital Ratio": "34.4"
},
"2010": {
"Assets": "-7.45",
"Liabilities": "19.0",
"Stockholders Equity": "-3.10",
"ECR before LimitedLiability": "10.4",
"Property, Plant and Equipment": "6.56",
"Goodwill": "5.22",
"Assets, Current": "-7.50",
"Other Assets": "-10.6",
"Other Liabilities": "17.9",
"Liabilities, Non-Current": "2.04",
"General and Administrative Expense": "2.32",
"Expenses": "-12.9",
"Revenues": "23.8",
"Net Income": "-4.72",
"Other Expenses": "-24.9",
"Depreciation, Depletion and Amortization": "-2.44",
"Cost of Revenue": "12.2",
"Other Revenues": "23.8",
"Other Net Income": "-15.0",
"Comprehensive Net Income": "-4.55",
"Economic Capital Ratio": "11.1"
},
"2011": {
"Property, Plant and Equipment": "29.5",
"Assets": "-4.52",
"Liabilities": "25.6",
"Stockholders Equity": "9.79",
"ECR before LimitedLiability": "113",
"Goodwill": "5.63",
"Assets, Current": "-11.6",
"Other Assets": "-17.1",
"Liabilities, Current": "25.2",
"Liabilities, Non-Current": "-27.8",
"Other Liabilities": "24.8",
"General and Administrative Expense": "16.3",
"Expenses": "10.5",
"Revenues": "43.4",
"Net Income": "56.4",
"Other Expenses": "-8.23",
"Depreciation, Depletion and Amortization": "-3.84",
"Cost of Revenue": "6.59",
"Other Revenues": "43.4",
"Comprehensive Net Income": "56.5",
"Economic Capital Ratio": "56.0"
},
"2012": {
"Other Liabilities": "24.8",
"Liabilities": "42.0",
"Stockholders Equity": "30.4",
"ECR before LimitedLiability": "114",
"Liabilities, Non-Current": "-22.7",
"Liabilities, Current": "37.7",
"Other Expenses": "-11.0",
"Expenses": "9.08",
"Net Income": "54.6",
"Cost of Revenue": "6.27",
"General and Administrative Expense": "18.3",
"Depreciation, Depletion and Amortization": "-4.06",
"Other Revenues": "46.1",
"Revenues": "46.1",
"Property, Plant and Equipment": "34.6",
"Assets, Current": "-10.2",
"Goodwill": "6.58",
"Assets, Non-Current": "2.94",
"Other Assets": "-19.3",
"Comprehensive Net Income": "55.0",
"Economic Capital Ratio": "68.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000067716_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,061,658",
"Assets, Non-Current": "231,321",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "330,542",
"General and Administrative Expense": "0",
"Goodwill": "629,463",
"Liabilities, Current": "667,185",
"Liabilities, Non-Current": "1,265,443",
"Other Assets": "174,393",
"Other Compr. Net Income": "0",
"Other Expenses": "3,987,063",
"Other Liabilities": "0",
"Other Net Income": "17,830",
"Other Revenues": "4,176,501",
"Property, Plant and Equipment": "3,894,117"
},
"output_variables": {
"Assets": "5,990,952",
"Liabilities": "1,932,628",
"Expenses": "4,317,605",
"Revenues": "4,176,501",
"Stockholders Equity": "4,058,324",
"Net Income": "-123,274",
"Comprehensive Net Income": "-123,274",
"BaseVar": "8,217,758",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "217%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,167,168",
"Assets, Non-Current": "257,636",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "328,843",
"General and Administrative Expense": "0",
"Goodwill": "634,633",
"Liabilities, Current": "768,076",
"Liabilities, Non-Current": "1,408,716",
"Other Assets": "128,932",
"Other Compr. Net Income": "0",
"Other Expenses": "3,375,666",
"Other Liabilities": "0",
"Other Net Income": "42,195",
"Other Revenues": "3,909,695",
"Property, Plant and Equipment": "4,115,180"
},
"output_variables": {
"Assets": "6,303,549",
"Liabilities": "2,176,792",
"Expenses": "3,704,509",
"Revenues": "3,909,695",
"Stockholders Equity": "4,126,757",
"Net Income": "247,381",
"Comprehensive Net Income": "247,381",
"BaseVar": "8,068,370",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "218%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,194,638",
"Assets, Non-Current": "311,275",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "343,395",
"General and Administrative Expense": "0",
"Goodwill": "634,931",
"Liabilities, Current": "898,753",
"Liabilities, Non-Current": "1,596,394",
"Other Assets": "130,267",
"Other Compr. Net Income": "0",
"Other Expenses": "3,492,358",
"Other Liabilities": "0",
"Other Net Income": "-1,713",
"Other Revenues": "4,050,492",
"Property, Plant and Equipment": "4,285,014"
},
"output_variables": {
"Assets": "6,556,125",
"Liabilities": "2,495,147",
"Expenses": "3,835,753",
"Revenues": "4,050,492",
"Stockholders Equity": "4,060,978",
"Net Income": "213,026",
"Comprehensive Net Income": "213,026",
"BaseVar": "8,469,615",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "210%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,128,081",
"Assets, Non-Current": "402,403",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "359,205",
"General and Administrative Expense": "0",
"Goodwill": "636,039",
"Liabilities, Current": "850,115",
"Liabilities, Non-Current": "1,573,261",
"Other Assets": "17,129",
"Other Compr. Net Income": "0",
"Other Expenses": "3,742,572",
"Other Liabilities": "0",
"Other Net Income": "25,592",
"Other Revenues": "4,075,431",
"Property, Plant and Equipment": "4,498,839"
},
"output_variables": {
"Assets": "6,682,491",
"Liabilities": "2,423,376",
"Expenses": "4,101,777",
"Revenues": "4,075,431",
"Stockholders Equity": "4,259,115",
"Net Income": "-754",
"Comprehensive Net Income": "-754",
"BaseVar": "8,654,334",
"ECR before LimitedLiability": "140%",
"Economic Capital Ratio": "211%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.1055364930268032,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000067716.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000067716.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000067716.svg"
},
{
"company_id": "0000931948",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000931948.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000931948.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000931948.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000931948_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000931948_main_keyfigs.svg",
"name": "Stillwater Mining CO DE",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000931948.svg",
"report_text": "The relative strengths and weaknesses of Stillwater Mining CO DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Stillwater Mining CO DE compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Stillwater Mining CO DE is the variable Cost of Revenue, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 208%, being 66% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000931948_2013_Stillwater_Mining_CO_DE.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Non-Current": "-1.99",
"Assets": "-6.73",
"Liabilities": "15.1",
"Stockholders Equity": "-3.96",
"ECR before LimitedLiability": "8.86",
"Goodwill": "-2.34",
"Assets, Current": "7.19",
"Other Assets": "-8.48",
"Other Liabilities": "2.48",
"Liabilities, Current": "11.3",
"Liabilities, Non-Current": "1.57",
"Expenses": "-10.5",
"Revenues": "-36.9",
"Net Income": "-3.02",
"Other Expenses": "27.0",
"Depreciation, Depletion and Amortization": "2.65",
"Cost of Revenue": "-37.9",
"Other Revenues": "-36.9",
"Other Net Income": "47.1",
"Comprehensive Net Income": "-2.93",
"Economic Capital Ratio": "9.62"
},
"2011": {
"Property, Plant and Equipment": "-7.30",
"Assets": "-4.69",
"Liabilities": "22.4",
"Stockholders Equity": "6.56",
"ECR before LimitedLiability": "116",
"Goodwill": "-2.11",
"Assets, Current": "-4.70",
"Other Assets": "13.4",
"Liabilities, Current": "40.8",
"Liabilities, Non-Current": "-5.47",
"Other Liabilities": "-16.3",
"General and Administrative Expense": "13.1",
"Expenses": "14.3",
"Revenues": "-18.7",
"Net Income": "63.5",
"Other Expenses": "42.9",
"Cost of Revenue": "-40.2",
"Other Revenues": "-18.7",
"Comprehensive Net Income": "63.6",
"Other Net Income": "69.5",
"Economic Capital Ratio": "58.9"
},
"2012": {
"Property, Plant and Equipment": "-16.1",
"Assets": "9.78",
"Liabilities": "20.4",
"Stockholders Equity": "32.3",
"ECR before LimitedLiability": "111",
"Assets, Current": "16.2",
"Goodwill": "-1.14",
"Assets, Non-Current": "-1.36",
"Other Assets": "20.1",
"Liabilities, Non-Current": "-8.98",
"Liabilities, Current": "28.8",
"Other Expenses": "37.5",
"Expenses": "21.1",
"Revenues": "-14.2",
"Net Income": "52.7",
"Cost of Revenue": "-28.9",
"General and Administrative Expense": "13.5",
"Other Revenues": "-14.2",
"Comprehensive Net Income": "53.1",
"Other Net Income": "45.5",
"Economic Capital Ratio": "66.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000931948_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "349,367",
"Assets, Non-Current": "0",
"Cost of Revenue": "465,268",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "33,016",
"Goodwill": "0",
"Liabilities, Current": "58,202",
"Liabilities, Non-Current": "202,757",
"Other Assets": "50,316",
"Other Compr. Net Income": "-762",
"Other Expenses": "9,418",
"Other Liabilities": "65,439",
"Other Net Income": "558,073",
"Other Revenues": "-6.0",
"Property, Plant and Equipment": "509,787"
},
"output_variables": {
"Assets": "909,470",
"Liabilities": "326,398",
"Expenses": "507,702",
"Revenues": "-6.0",
"Stockholders Equity": "583,072",
"Net Income": "50,365",
"Comprehensive Net Income": "49,603",
"BaseVar": "1,151,206",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "217%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "402,143",
"Assets, Non-Current": "11,915",
"Cost of Revenue": "691,658",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "42,072",
"Goodwill": "0",
"Liabilities, Current": "74,335",
"Liabilities, Non-Current": "209,081",
"Other Assets": "621,756",
"Other Compr. Net Income": "-109",
"Other Expenses": "34,816",
"Other Liabilities": "276,157",
"Other Net Income": "912,841",
"Other Revenues": "0",
"Property, Plant and Equipment": "367,727"
},
"output_variables": {
"Assets": "1,403,541",
"Liabilities": "559,573",
"Expenses": "768,546",
"Revenues": "0",
"Stockholders Equity": "843,968",
"Net Income": "144,295",
"Comprehensive Net Income": "144,186",
"BaseVar": "1,822,305",
"ECR before LimitedLiability": "144%",
"Economic Capital Ratio": "213%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "852,862",
"Assets, Non-Current": "6,355",
"Cost of Revenue": "681,886",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "40,948",
"Goodwill": "0",
"Liabilities, Current": "246,848",
"Liabilities, Non-Current": "305,718",
"Other Assets": "908,869",
"Other Compr. Net Income": "1,491",
"Other Expenses": "40,655",
"Other Liabilities": "205,617",
"Other Net Income": "872,321",
"Other Revenues": "0",
"Property, Plant and Equipment": "122,677"
},
"output_variables": {
"Assets": "1,890,763",
"Liabilities": "758,183",
"Expenses": "763,489",
"Revenues": "0",
"Stockholders Equity": "1,132,580",
"Net Income": "108,832",
"Comprehensive Net Income": "110,323",
"BaseVar": "2,143,124",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "208%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 2.0806228287511,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000931948.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000931948.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000931948.svg"
},
{
"company_id": "0001164727",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001164727.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001164727.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001164727.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001164727_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001164727_main_keyfigs.svg",
"name": "Newmont Corp DE",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001164727.svg",
"report_text": "The relative strengths and weaknesses of Newmont Corp DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Newmont Corp DE compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Newmont Corp DE is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 202%, being 60% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001164727_2013_Newmont_Corp_DE.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "6.73",
"Assets": "19.1",
"Liabilities": "-6.09",
"Stockholders Equity": "25.3",
"ECR before LimitedLiability": "20.6",
"Other Assets": "-0.863",
"Goodwill": "-4.43",
"Property, Plant and Equipment": "11.7",
"Assets, Non-Current": "4.96",
"Liabilities, Current": "-2.79",
"Other Liabilities": "-2.93",
"Cost of Revenue": "11.6",
"Expenses": "14.4",
"Revenues": "-22.2",
"Net Income": "6.48",
"Other Expenses": "4.66",
"Depreciation, Depletion and Amortization": "-1.32",
"Other Revenues": "-22.2",
"Comprehensive Net Income": "6.95",
"Other Net Income": "15.2",
"Economic Capital Ratio": "21.9"
},
"2010": {
"Assets, Non-Current": "5.84",
"Assets": "10.4",
"Liabilities": "-10.2",
"Stockholders Equity": "12.0",
"ECR before LimitedLiability": "7.76",
"Property, Plant and Equipment": "4.32",
"Goodwill": "-1.85",
"Assets, Current": "3.78",
"Other Assets": "-1.95",
"Liabilities, Current": "-3.11",
"Liabilities, Non-Current": "-5.97",
"Expenses": "11.1",
"Revenues": "-28.6",
"Net Income": "5.10",
"Other Expenses": "3.11",
"Depreciation, Depletion and Amortization": "-1.47",
"Cost of Revenue": "9.33",
"Other Revenues": "-28.6",
"Other Net Income": "23.5",
"Comprehensive Net Income": "3.89",
"Economic Capital Ratio": "8.51"
},
"2011": {
"Property, Plant and Equipment": "30.9",
"Assets": "11.0",
"Liabilities, Current": "14.9",
"Stockholders Equity": "16.8",
"ECR before LimitedLiability": "100",
"Assets, Non-Current": "10.8",
"Assets, Current": "-7.83",
"Other Assets": "-11.6",
"General and Administrative Expense": "11.9",
"Expenses": "25.2",
"Revenues": "-15.7",
"Net Income": "47.9",
"Other Expenses": "9.80",
"Depreciation, Depletion and Amortization": "-2.62",
"Cost of Revenue": "5.50",
"Other Revenues": "-15.7",
"Liabilities, Non-Current": "-18.1",
"Comprehensive Net Income": "43.5",
"Other Net Income": "38.3",
"Other Compr. Net Income": "-3.68",
"Economic Capital Ratio": "43.1"
},
"2012": {
"Property, Plant and Equipment": "37.7",
"Assets": "20.3",
"Liabilities": "4.47",
"Stockholders Equity": "34.3",
"ECR before LimitedLiability": "105",
"Assets, Current": "-3.63",
"Assets, Non-Current": "12.5",
"Other Assets": "-14.4",
"Other Liabilities": "9.30",
"Liabilities, Non-Current": "-37.5",
"Liabilities, Current": "27.5",
"Other Expenses": "14.6",
"Expenses": "29.5",
"Revenues": "-12.6",
"Net Income": "49.1",
"Cost of Revenue": "4.78",
"General and Administrative Expense": "11.7",
"Other Revenues": "-12.6",
"Comprehensive Net Income": "47.5",
"Other Net Income": "31.3",
"Economic Capital Ratio": "60.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001164727_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "5,822,000",
"Assets, Non-Current": "1,984,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "806,000",
"General and Administrative Expense": "542,000",
"Goodwill": "0",
"Liabilities, Current": "2,320,000",
"Liabilities, Non-Current": "5,631,000",
"Other Assets": "2,123,000",
"Other Compr. Net Income": "83,000",
"Other Expenses": "4,200,000",
"Other Liabilities": "1,735,000",
"Other Net Income": "7,641,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "12,370,000"
},
"output_variables": {
"Assets": "22,299,000",
"Liabilities": "9,686,000",
"Expenses": "5,548,000",
"Revenues": "0",
"Stockholders Equity": "12,613,000",
"Net Income": "2,093,000",
"Comprehensive Net Income": "2,176,000",
"BaseVar": "22,628,500",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "205%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "7,253,000",
"Assets, Non-Current": "2,498,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "945,000",
"General and Administrative Expense": "439,000",
"Goodwill": "0",
"Liabilities, Current": "2,747,000",
"Liabilities, Non-Current": "5,387,000",
"Other Assets": "3,005,000",
"Other Compr. Net Income": "-357,000",
"Other Expenses": "4,845,000",
"Other Liabilities": "1,813,000",
"Other Net Income": "9,345,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "12,907,000"
},
"output_variables": {
"Assets": "25,663,000",
"Liabilities": "9,947,000",
"Expenses": "6,229,000",
"Revenues": "0",
"Stockholders Equity": "15,716,000",
"Net Income": "3,116,000",
"Comprehensive Net Income": "2,759,000",
"BaseVar": "25,770,500",
"ECR before LimitedLiability": "148%",
"Economic Capital Ratio": "216%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "5,388,000",
"Assets, Non-Current": "3,799,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,036,000",
"General and Administrative Expense": "463,000",
"Goodwill": "0",
"Liabilities, Current": "3,940,000",
"Liabilities, Non-Current": "5,157,000",
"Other Assets": "2,406,000",
"Other Compr. Net Income": "-1,062,000",
"Other Expenses": "7,530,000",
"Other Liabilities": "2,606,000",
"Other Net Income": "10,001,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "15,881,000"
},
"output_variables": {
"Assets": "27,474,000",
"Liabilities": "11,703,000",
"Expenses": "9,029,000",
"Revenues": "0",
"Stockholders Equity": "15,771,000",
"Net Income": "972,000",
"Comprehensive Net Income": "-90,000",
"BaseVar": "29,634,500",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "197%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,945,000",
"Assets, Non-Current": "4,554,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,032,000",
"General and Administrative Expense": "661,000",
"Goodwill": "0",
"Liabilities, Current": "3,141,000",
"Liabilities, Non-Current": "8,117,000",
"Other Assets": "1,141,000",
"Other Compr. Net Income": "-471,000",
"Other Expenses": "5,959,000",
"Other Liabilities": "1,444,000",
"Other Net Income": "9,770,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "18,010,000"
},
"output_variables": {
"Assets": "29,650,000",
"Liabilities": "12,702,000",
"Expenses": "7,652,000",
"Revenues": "0",
"Stockholders Equity": "16,948,000",
"Net Income": "2,118,000",
"Comprehensive Net Income": "1,647,000",
"BaseVar": "30,122,500",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "202%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 2.021163023495015,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001164727.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001164727.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001164727.svg"
},
{
"company_id": "0001387054",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001387054.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001387054.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001387054_main_keyfigs.svg",
"name": "Firma Holdings CORP",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001387054.svg",
"report_text": "The relative strengths and weaknesses of Firma Holdings CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Firma Holdings CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Firma Holdings CORP is the variable Other Revenues, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 201%, being 59% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001387054_2013_Firma_Holdings_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "31.5",
"Assets": "50.3",
"Liabilities": "3.49",
"Stockholders Equity": "66.6",
"ECR before LimitedLiability": "102",
"Assets, Non-Current": "-1.53",
"Goodwill": "-1.54",
"Assets, Current": "12.9",
"Liabilities, Current": "-31.3",
"Liabilities, Non-Current": "15.3",
"Other Liabilities": "16.2",
"General and Administrative Expense": "10.8",
"Expenses": "19.4",
"Revenues": "-12.6",
"Net Income": "3.74",
"Other Expenses": "3.02",
"Cost of Revenue": "4.38",
"Other Revenues": "-12.6",
"Comprehensive Net Income": "4.44",
"Other Net Income": "-2.34",
"Economic Capital Ratio": "45.2"
},
"2012": {
"Property, Plant and Equipment": "27.0",
"Assets": "29.2",
"Liabilities": "19.1",
"Stockholders Equity": "58.4",
"ECR before LimitedLiability": "104",
"Assets, Current": "6.84",
"Assets, Non-Current": "-1.41",
"Other Assets": "-2.49",
"Other Liabilities": "18.8",
"Liabilities, Non-Current": "11.4",
"Liabilities, Current": "-11.7",
"Expenses": "19.2",
"Revenues": "-12.7",
"Net Income": "26.6",
"Cost of Revenue": "4.83",
"General and Administrative Expense": "14.1",
"Other Revenues": "-12.7",
"Comprehensive Net Income": "23.4",
"Other Net Income": "20.3",
"Other Compr. Net Income": "-2.91",
"Economic Capital Ratio": "58.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001387054_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,865",
"Assets, Non-Current": "33",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "12",
"Liabilities, Current": "4,183",
"Liabilities, Non-Current": "69",
"Other Assets": "2,679",
"Other Compr. Net Income": "89",
"Other Expenses": "3,538",
"Other Liabilities": "0",
"Other Net Income": "-383",
"Other Revenues": "0",
"Property, Plant and Equipment": "6,948"
},
"output_variables": {
"Assets": "14,537",
"Liabilities": "4,252",
"Expenses": "3,538",
"Revenues": "0",
"Stockholders Equity": "10,285",
"Net Income": "-3,921",
"Comprehensive Net Income": "-3,832",
"BaseVar": "11,400",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "199%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,572",
"Assets, Non-Current": "25",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "4,296",
"Liabilities, Non-Current": "722",
"Other Assets": "2,988",
"Other Compr. Net Income": "-462",
"Other Expenses": "5,099",
"Other Liabilities": "0",
"Other Net Income": "3,136",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,501"
},
"output_variables": {
"Assets": "15,086",
"Liabilities": "5,018",
"Expenses": "5,099",
"Revenues": "0",
"Stockholders Equity": "10,068",
"Net Income": "-1,962",
"Comprehensive Net Income": "-2,425",
"BaseVar": "14,401",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "201%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 2.0094843371857967,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001387054.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001387054.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001387054.svg"
},
{
"company_id": "0000903571",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000903571.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000903571.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000903571_main_keyfigs.svg",
"name": "Golden STAR Resources LTD",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000903571.svg",
"report_text": "The relative strengths and weaknesses of Golden STAR Resources LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Golden STAR Resources LTD compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 79% points.The greatest weakness of Golden STAR Resources LTD is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 200%, being 58% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000903571_2013_Golden_STAR_Resources_LTD.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "77.8",
"Assets": "53.7",
"Liabilities": "-26.3",
"Stockholders Equity": "46.8",
"ECR before LimitedLiability": "106",
"Assets, Non-Current": "-1.40",
"Assets, Current": "6.81",
"Other Assets": "-11.3",
"Liabilities, Current": "-39.7",
"Liabilities, Non-Current": "3.90",
"Other Liabilities": "7.14",
"General and Administrative Expense": "8.95",
"Expenses": "37.9",
"Revenues": "-10.5",
"Net Income": "27.8",
"Other Expenses": "23.4",
"Cost of Revenue": "3.64",
"Other Revenues": "-10.5",
"Comprehensive Net Income": "27.9",
"Other Net Income": "1.52",
"Economic Capital Ratio": "49.0"
},
"2012": {
"Property, Plant and Equipment": "79.1",
"Assets": "60.1",
"Liabilities": "-18.7",
"Stockholders Equity": "56.4",
"ECR before LimitedLiability": "103",
"Assets, Current": "10.5",
"Assets, Non-Current": "-1.13",
"Other Assets": "-12.7",
"Other Liabilities": "5.73",
"Liabilities, Non-Current": "-24.0",
"Liabilities, Current": "-1.000",
"Other Expenses": "22.8",
"Expenses": "38.3",
"Revenues": "-9.16",
"Net Income": "27.7",
"Cost of Revenue": "3.46",
"General and Administrative Expense": "10.0",
"Depreciation, Depletion and Amortization": "0.671",
"Other Revenues": "-9.16",
"Comprehensive Net Income": "27.6",
"Economic Capital Ratio": "57.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000903571_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "196,540",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "5,266",
"Liabilities, Current": "229,740",
"Liabilities, Non-Current": "35,643",
"Other Assets": "3,584",
"Other Compr. Net Income": "446",
"Other Expenses": "10,984",
"Other Liabilities": "23,993",
"Other Net Income": "8,482",
"Other Revenues": "0",
"Property, Plant and Equipment": "522,288"
},
"output_variables": {
"Assets": "727,678",
"Liabilities": "289,376",
"Expenses": "10,984",
"Revenues": "0",
"Stockholders Equity": "438,302",
"Net Income": "-2,502",
"Comprehensive Net Income": "-2,056",
"BaseVar": "518,483",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "203%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "207,527",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "3,159",
"Liabilities, Current": "131,064",
"Liabilities, Non-Current": "134,677",
"Other Assets": "2,028",
"Other Compr. Net Income": "-1,969",
"Other Expenses": "16,816",
"Other Liabilities": "28,650",
"Other Net Income": "6,601",
"Other Revenues": "0",
"Property, Plant and Equipment": "513,162"
},
"output_variables": {
"Assets": "725,876",
"Liabilities": "294,391",
"Expenses": "16,816",
"Revenues": "0",
"Stockholders Equity": "431,485",
"Net Income": "-10,215",
"Comprehensive Net Income": "-12,184",
"BaseVar": "522,826",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "200%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.9982758458695162,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000903571.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000903571.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000903571.svg"
},
{
"company_id": "0001502377",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001502377.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001502377.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001502377.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001502377_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001502377_main_keyfigs.svg",
"name": "Contango Silver Gold Inc",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001502377.svg",
"report_text": "The relative strengths and weaknesses of Contango Silver Gold Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Contango Silver Gold Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 115% points.The greatest weakness of Contango Silver Gold Inc is the variable Other Assets, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 199%, being 57% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001502377_2013_Contango_Silver_Gold_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "35.8",
"Liabilities": "48.1",
"Stockholders Equity": "65.2",
"ECR before LimitedLiability": "64.8",
"Goodwill": "-3.25",
"Assets, Current": "69.0",
"Other Assets": "-26.5",
"Liabilities, Current": "4.89",
"Liabilities, Non-Current": "22.6",
"Other Liabilities": "22.5",
"General and Administrative Expense": "11.4",
"Expenses": "-33.8",
"Revenues": "-19.4",
"Net Income": "-50.6",
"Other Expenses": "-50.5",
"Depreciation, Depletion and Amortization": "1.30",
"Cost of Revenue": "6.96",
"Other Revenues": "-19.4",
"Comprehensive Net Income": "-50.5",
"Other Net Income": "0.722",
"Economic Capital Ratio": "7.70"
},
"2012": {
"Property, Plant and Equipment": "-10.5",
"Assets": "55.0",
"Liabilities": "38.9",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "102",
"Assets, Current": "115",
"Goodwill": "-1.08",
"Other Assets": "-16.9",
"Other Liabilities": "18.3",
"Liabilities, Non-Current": "20.6",
"Liabilities, Current": "1.40",
"Other Expenses": "-15.7",
"Expenses": "-1.53",
"Revenues": "-12.4",
"Net Income": "-15.4",
"Cost of Revenue": "4.71",
"General and Administrative Expense": "8.96",
"Other Revenues": "-12.4",
"Comprehensive Net Income": "-15.2",
"Other Net Income": "-1.56",
"Economic Capital Ratio": "56.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001502377_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,473",
"Assets, Non-Current": "75",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "151",
"Goodwill": "0",
"Liabilities, Current": "645",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,703",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,009"
},
"output_variables": {
"Assets": "3,557",
"Liabilities": "645",
"Expenses": "2,854",
"Revenues": "0",
"Stockholders Equity": "2,912",
"Net Income": "-2,854",
"Comprehensive Net Income": "-2,854",
"BaseVar": "3,528",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "162%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,903",
"Assets, Non-Current": "225",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "366",
"Goodwill": "0",
"Liabilities, Current": "1,802",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,894",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,009"
},
"output_variables": {
"Assets": "9,137",
"Liabilities": "1,802",
"Expenses": "4,260",
"Revenues": "0",
"Stockholders Equity": "7,336",
"Net Income": "-4,260",
"Comprehensive Net Income": "-4,260",
"BaseVar": "7,599",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "199%"
}
}
},
"top_rated": false,
"trend": 15.0,
"value": 1.9900985066730383,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001502377.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001502377.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001502377.svg"
},
{
"company_id": "0001100747",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001100747.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001100747.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001100747_main_keyfigs.svg",
"name": "TARA GOLD Resources CORP",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001100747.svg",
"report_text": "The relative strengths and weaknesses of TARA GOLD Resources CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TARA GOLD Resources CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 73% points.The greatest weakness of TARA GOLD Resources CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 196%, being 54% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001100747_2013_TARA_GOLD_Resources_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "42.4",
"Assets": "32.2",
"Liabilities": "9.01",
"Stockholders Equity": "53.7",
"ECR before LimitedLiability": "107",
"Assets, Non-Current": "-1.67",
"Goodwill": "-1.65",
"Assets, Current": "2.75",
"Other Assets": "-4.45",
"Liabilities, Current": "-29.8",
"Liabilities, Non-Current": "17.4",
"Other Liabilities": "18.1",
"General and Administrative Expense": "11.9",
"Expenses": "17.4",
"Revenues": "-9.94",
"Net Income": "6.05",
"Other Expenses": "3.78",
"Other Revenues": "-9.94",
"Comprehensive Net Income": "16.6",
"Other Compr. Net Income": "10.4",
"Economic Capital Ratio": "50.2"
},
"2012": {
"Property, Plant and Equipment": "40.9",
"Assets": "50.9",
"Liabilities": "10.6",
"Stockholders Equity": "72.9",
"ECR before LimitedLiability": "99.1",
"Assets, Current": "9.43",
"Goodwill": "-1.01",
"Assets, Non-Current": "-1.29",
"Other Assets": "-1.60",
"Other Liabilities": "16.5",
"Liabilities, Non-Current": "9.53",
"Liabilities, Current": "-16.5",
"Other Expenses": "16.7",
"Expenses": "30.2",
"Revenues": "-6.80",
"Net Income": "9.17",
"General and Administrative Expense": "12.4",
"Other Revenues": "-6.80",
"Comprehensive Net Income": "9.02",
"Other Net Income": "-12.6",
"Economic Capital Ratio": "53.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001100747_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,116",
"Assets, Non-Current": "35",
"Cost of Revenue": "759",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "12",
"Liabilities, Current": "5,721",
"Liabilities, Non-Current": "69",
"Other Assets": "2,679",
"Other Compr. Net Income": "1,854",
"Other Expenses": "5,104",
"Other Liabilities": "0",
"Other Net Income": "-263",
"Other Revenues": "725",
"Property, Plant and Equipment": "11,084"
},
"output_variables": {
"Assets": "18,926",
"Liabilities": "5,790",
"Expenses": "5,863",
"Revenues": "725",
"Stockholders Equity": "13,136",
"Net Income": "-5,401",
"Comprehensive Net Income": "-3,547",
"BaseVar": "16,710",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "204%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,859",
"Assets, Non-Current": "25",
"Cost of Revenue": "759",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "4,574",
"Liabilities, Non-Current": "722",
"Other Assets": "2,988",
"Other Compr. Net Income": "-54",
"Other Expenses": "2,185",
"Other Liabilities": "0",
"Other Net Income": "-1,813",
"Other Revenues": "725",
"Property, Plant and Equipment": "8,878"
},
"output_variables": {
"Assets": "16,750",
"Liabilities": "5,296",
"Expenses": "2,944",
"Revenues": "725",
"Stockholders Equity": "11,454",
"Net Income": "-4,032",
"Comprehensive Net Income": "-4,086",
"BaseVar": "13,791",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "196%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.9590114869510553,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001100747.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001100747.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001100747.svg"
},
{
"company_id": "0000813621",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000813621.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000813621.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000813621_main_keyfigs.svg",
"name": "Amcol International CORP",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000813621.svg",
"report_text": "The relative strengths and weaknesses of Amcol International CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Amcol International CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Amcol International CORP is the variable Cost of Revenue, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 193%, being 51% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000813621_2013_Amcol_International_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-18.2",
"Assets": "-36.8",
"Liabilities": "37.8",
"Stockholders Equity": "-44.1",
"ECR before LimitedLiability": "82.7",
"Goodwill": "4.15",
"Assets, Current": "-1.87",
"Other Assets": "-25.1",
"Liabilities, Current": "42.7",
"Liabilities, Non-Current": "-42.7",
"Other Liabilities": "32.2",
"General and Administrative Expense": "4.10",
"Expenses": "-3.55",
"Revenues": "82.1",
"Net Income": "82.0",
"Other Expenses": "68.1",
"Cost of Revenue": "-64.1",
"Other Revenues": "82.1",
"Comprehensive Net Income": "81.9",
"Other Compr. Net Income": "-4.96",
"Economic Capital Ratio": "25.6"
},
"2012": {
"Property, Plant and Equipment": "-12.2",
"Assets": "-27.0",
"Liabilities": "55.0",
"Stockholders Equity": "-13.8",
"ECR before LimitedLiability": "96.2",
"Assets, Current": "3.19",
"Goodwill": "4.90",
"Other Assets": "-23.1",
"Other Liabilities": "31.1",
"Liabilities, Non-Current": "-36.7",
"Liabilities, Current": "55.8",
"Other Revenues": "94.3",
"Revenues": "94.3",
"Net Income": "86.3",
"General and Administrative Expense": "6.00",
"Comprehensive Net Income": "89.0",
"Other Compr. Net Income": "1.97",
"Other Net Income": "-3.77",
"Other Expenses": "62.7",
"Cost of Revenue": "-62.5",
"Economic Capital Ratio": "51.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000813621_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "412,268",
"Assets, Non-Current": "23,746",
"Cost of Revenue": "689,494",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "165,222",
"Goodwill": "69,509",
"Liabilities, Current": "118,080",
"Liabilities, Non-Current": "324,402",
"Other Assets": "74,602",
"Other Compr. Net Income": "-44,667",
"Other Expenses": "21,849",
"Other Liabilities": "0",
"Other Net Income": "-6,558",
"Other Revenues": "942,369",
"Property, Plant and Equipment": "262,577"
},
"output_variables": {
"Assets": "842,702",
"Liabilities": "442,482",
"Expenses": "876,565",
"Revenues": "942,369",
"Stockholders Equity": "400,220",
"Net Income": "59,246",
"Comprehensive Net Income": "14,579",
"BaseVar": "1,577,672",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "179%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "429,500",
"Assets, Non-Current": "25,300",
"Cost of Revenue": "714,500",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "173,000",
"Goodwill": "70,200",
"Liabilities, Current": "114,500",
"Liabilities, Non-Current": "331,000",
"Other Assets": "83,700",
"Other Compr. Net Income": "15,300",
"Other Expenses": "23,300",
"Other Liabilities": "0",
"Other Net Income": "-9,900",
"Other Revenues": "985,600",
"Property, Plant and Equipment": "301,900"
},
"output_variables": {
"Assets": "910,600",
"Liabilities": "445,500",
"Expenses": "910,800",
"Revenues": "985,600",
"Stockholders Equity": "465,100",
"Net Income": "64,900",
"Comprehensive Net Income": "80,200",
"BaseVar": "1,638,850",
"ECR before LimitedLiability": "115%",
"Economic Capital Ratio": "193%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.930593367265329,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000813621.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000813621.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000813621.svg"
},
{
"company_id": "0001001838",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001001838.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001001838.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001001838.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001001838_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001001838_main_keyfigs.svg",
"name": "Southern Copper CORP",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001001838.svg",
"report_text": "The relative strengths and weaknesses of Southern Copper CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Southern Copper CORP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 75% points.The greatest weakness of Southern Copper CORP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 72% points.
The company's Economic Capital Ratio, given in the ranking table, is 193%, being 50% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001001838_2013_Southern_Copper_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "5.20",
"Assets": "2.67",
"Liabilities": "27.0",
"Stockholders Equity": "24.9",
"ECR before LimitedLiability": "42.4",
"Other Assets": "-5.11",
"Goodwill": "-4.38",
"Property, Plant and Equipment": "10.8",
"Assets, Non-Current": "-1.85",
"Liabilities, Current": "2.12",
"Liabilities, Non-Current": "9.51",
"Other Liabilities": "16.4",
"Other Revenues": "-28.1",
"Revenues": "-28.1",
"Net Income": "12.0",
"Cost of Revenue": "-15.1",
"Comprehensive Net Income": "12.1",
"Depreciation, Depletion and Amortization": "-2.58",
"Other Expenses": "18.4",
"Other Net Income": "39.6",
"Economic Capital Ratio": "43.7"
},
"2010": {
"Assets, Non-Current": "-1.25",
"Assets": "-9.85",
"Liabilities": "-15.0",
"Stockholders Equity": "-27.5",
"ECR before LimitedLiability": "-12.3",
"Property, Plant and Equipment": "-5.91",
"Goodwill": "-2.72",
"Assets, Current": "14.5",
"Other Assets": "-11.8",
"Other Liabilities": "15.9",
"Liabilities, Current": "-3.84",
"Liabilities, Non-Current": "-29.0",
"Expenses": "2.23",
"Revenues": "-34.5",
"Net Income": "9.60",
"Other Expenses": "14.6",
"Cost of Revenue": "-12.0",
"Other Revenues": "-34.5",
"Other Net Income": "46.5",
"Comprehensive Net Income": "8.36",
"Economic Capital Ratio": "-11.5"
},
"2011": {
"Property, Plant and Equipment": "10.6",
"Assets": "-12.3",
"Liabilities": "14.1",
"Stockholders Equity": "-16.5",
"ECR before LimitedLiability": "114",
"Goodwill": "-2.25",
"Other Assets": "-17.0",
"Liabilities, Current": "31.8",
"Liabilities, Non-Current": "-55.2",
"Other Liabilities": "25.8",
"General and Administrative Expense": "15.7",
"Expenses": "20.6",
"Revenues": "-19.7",
"Net Income": "87.8",
"Other Expenses": "31.7",
"Depreciation, Depletion and Amortization": "-1.90",
"Cost of Revenue": "-23.5",
"Other Revenues": "-19.7",
"Comprehensive Net Income": "90.0",
"Other Net Income": "87.5",
"Economic Capital Ratio": "57.2"
},
"2012": {
"Property, Plant and Equipment": "12.9",
"Assets": "-3.16",
"Liabilities": "9.21",
"Stockholders Equity": "1.54",
"ECR before LimitedLiability": "95.8",
"Assets, Current": "8.33",
"Other Assets": "-18.8",
"Other Liabilities": "22.5",
"Liabilities, Non-Current": "-71.6",
"Liabilities, Current": "42.4",
"Other Expenses": "29.0",
"Expenses": "24.6",
"Revenues": "-15.6",
"Net Income": "74.4",
"Cost of Revenue": "-17.9",
"General and Administrative Expense": "16.6",
"Depreciation, Depletion and Amortization": "-1.70",
"Other Revenues": "-15.6",
"Comprehensive Net Income": "74.6",
"Other Net Income": "64.4",
"Economic Capital Ratio": "50.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001001838_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,778,129",
"Assets, Non-Current": "41,113",
"Cost of Revenue": "1,823,673",
"Depreciation, Depletion and Amortization": "322,590",
"General and Administrative Expense": "78,291",
"Goodwill": "0",
"Liabilities, Current": "602,425",
"Liabilities, Non-Current": "1,566,493",
"Other Assets": "273,772",
"Other Compr. Net Income": "0",
"Other Expenses": "592,076",
"Other Liabilities": "0",
"Other Net Income": "3,751,203",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,969,558"
},
"output_variables": {
"Assets": "6,062,572",
"Liabilities": "2,168,918",
"Expenses": "2,816,630",
"Revenues": "0",
"Stockholders Equity": "3,893,654",
"Net Income": "934,573",
"Comprehensive Net Income": "934,573",
"BaseVar": "7,399,662",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "227%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,702,957",
"Assets, Non-Current": "108,098",
"Cost of Revenue": "2,099,438",
"Depreciation, Depletion and Amortization": "323,240",
"General and Administrative Expense": "88,305",
"Goodwill": "0",
"Liabilities, Current": "1,139,018",
"Liabilities, Non-Current": "3,078,592",
"Other Assets": "221,971",
"Other Compr. Net Income": "-122,020",
"Other Expenses": "1,062,871",
"Other Liabilities": "0",
"Other Net Income": "5,136,563",
"Other Revenues": "0",
"Property, Plant and Equipment": "4,094,993"
},
"output_variables": {
"Assets": "8,128,019",
"Liabilities": "4,217,610",
"Expenses": "3,573,854",
"Revenues": "0",
"Stockholders Equity": "3,910,409",
"Net Income": "1,562,709",
"Comprehensive Net Income": "1,440,689",
"BaseVar": "10,589,033",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "196%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,101,503",
"Assets, Non-Current": "285,626",
"Cost of Revenue": "2,763,152",
"Depreciation, Depletion and Amortization": "288,138",
"General and Administrative Expense": "104,473",
"Goodwill": "0",
"Liabilities, Current": "992,877",
"Liabilities, Non-Current": "3,033,541",
"Other Assets": "255,687",
"Other Compr. Net Income": "138,790",
"Other Expenses": "1,328,359",
"Other Liabilities": "0",
"Other Net Income": "6,820,546",
"Other Revenues": "0",
"Property, Plant and Equipment": "4,419,885"
},
"output_variables": {
"Assets": "8,062,701",
"Liabilities": "4,026,418",
"Expenses": "4,484,122",
"Revenues": "0",
"Stockholders Equity": "4,036,283",
"Net Income": "2,336,424",
"Comprehensive Net Income": "2,475,214",
"BaseVar": "11,766,288",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "211%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,287,959",
"Assets, Non-Current": "439,870",
"Cost of Revenue": "2,769,233",
"Depreciation, Depletion and Amortization": "325,743",
"General and Administrative Expense": "101,297",
"Goodwill": "0",
"Liabilities, Current": "857,135",
"Liabilities, Non-Current": "4,737,514",
"Other Assets": "499,189",
"Other Compr. Net Income": "-15,582",
"Other Expenses": "1,617,387",
"Other Liabilities": "0",
"Other Net Income": "6,755,032",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,156,731"
},
"output_variables": {
"Assets": "10,383,749",
"Liabilities": "5,594,649",
"Expenses": "4,813,660",
"Revenues": "0",
"Stockholders Equity": "4,789,100",
"Net Income": "1,941,372",
"Comprehensive Net Income": "1,925,790",
"BaseVar": "13,781,336",
"ECR before LimitedLiability": "114%",
"Economic Capital Ratio": "193%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 1.92571461439978,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001001838.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001001838.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001001838.svg"
},
{
"company_id": "0001376610",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001376610.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001376610.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001376610_main_keyfigs.svg",
"name": "Hycroft Mining Corp",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001376610.svg",
"report_text": "The relative strengths and weaknesses of Hycroft Mining Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hycroft Mining Corp compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Hycroft Mining Corp is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 186%, being 44% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001376610_2013_Hycroft_Mining_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "4.09",
"Assets": "33.8",
"Liabilities": "28.9",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "178",
"Assets, Non-Current": "3.90",
"Assets, Current": "24.1",
"Other Assets": "-2.96",
"Liabilities, Current": "18.9",
"Liabilities, Non-Current": "14.0",
"Other Liabilities": "-2.85",
"General and Administrative Expense": "9.36",
"Expenses": "37.3",
"Revenues": "-11.5",
"Net Income": "34.5",
"Other Expenses": "23.9",
"Cost of Revenue": "3.85",
"Other Revenues": "-11.5",
"Comprehensive Net Income": "34.6",
"Other Net Income": "8.33",
"Economic Capital Ratio": "121"
},
"2012": {
"Property, Plant and Equipment": "28.0",
"Assets": "53.6",
"Liabilities": "-31.2",
"Stockholders Equity": "36.0",
"ECR before LimitedLiability": "89.2",
"Assets, Current": "32.5",
"Assets, Non-Current": "1.57",
"Other Assets": "-10.9",
"Other Liabilities": "12.3",
"Liabilities, Non-Current": "-75.4",
"Liabilities, Current": "20.4",
"Other Expenses": "25.8",
"Expenses": "42.8",
"Revenues": "-9.70",
"Net Income": "35.6",
"Cost of Revenue": "3.68",
"General and Administrative Expense": "10.7",
"Other Revenues": "-9.70",
"Comprehensive Net Income": "35.4",
"Other Net Income": "3.74",
"Economic Capital Ratio": "44.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001376610_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "376,019",
"Assets, Non-Current": "70,068",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "40,125",
"Liabilities, Non-Current": "8,387",
"Other Assets": "34,811",
"Other Compr. Net Income": "0",
"Other Expenses": "6,349",
"Other Liabilities": "43,572",
"Other Net Income": "43,058",
"Other Revenues": "0",
"Property, Plant and Equipment": "176,308"
},
"output_variables": {
"Assets": "657,206",
"Liabilities": "92,084",
"Expenses": "6,349",
"Revenues": "0",
"Stockholders Equity": "565,122",
"Net Income": "36,709",
"Comprehensive Net Income": "36,709",
"BaseVar": "399,348",
"ECR before LimitedLiability": "236%",
"Economic Capital Ratio": "275%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "568,516",
"Assets, Non-Current": "38,499",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "101,831",
"Liabilities, Non-Current": "505,304",
"Other Assets": "70,194",
"Other Compr. Net Income": "-5,416",
"Other Expenses": "16,423",
"Other Liabilities": "10,618",
"Other Net Income": "64,150",
"Other Revenues": "0",
"Property, Plant and Equipment": "560,518"
},
"output_variables": {
"Assets": "1,237,727",
"Liabilities": "617,753",
"Expenses": "16,423",
"Revenues": "0",
"Stockholders Equity": "619,974",
"Net Income": "47,727",
"Comprehensive Net Income": "42,311",
"BaseVar": "970,734",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "186%"
}
}
},
"top_rated": false,
"trend": -27.0,
"value": 1.8604279927271228,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001376610.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001376610.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001376610.svg"
},
{
"company_id": "0000916076",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000916076.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000916076.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000916076.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000916076_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000916076_main_keyfigs.svg",
"name": "Martin Marietta Materials INC",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000916076.svg",
"report_text": "The relative strengths and weaknesses of Martin Marietta Materials INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Martin Marietta Materials INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Martin Marietta Materials INC is the variable Cost of Revenue, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 177%, being 35% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000916076_2013_Martin_Marietta_Materials_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-13.0",
"Liabilities": "-13.9",
"Stockholders Equity": "-30.5",
"ECR before LimitedLiability": "-26.5",
"Property, Plant and Equipment": "-3.84",
"Goodwill": "19.0",
"Assets, Current": "-7.34",
"Other Assets": "-15.5",
"Other Liabilities": "-5.48",
"Liabilities, Non-Current": "-7.68",
"General and Administrative Expense": "-1.81",
"Expenses": "-7.31",
"Revenues": "18.0",
"Net Income": "-5.53",
"Other Expenses": "26.1",
"Depreciation, Depletion and Amortization": "2.72",
"Cost of Revenue": "-31.6",
"Other Revenues": "18.0",
"Other Net Income": "-15.2",
"Comprehensive Net Income": "-5.35",
"Economic Capital Ratio": "-25.8"
},
"2011": {
"Property, Plant and Equipment": "23.1",
"Assets": "-6.48",
"Liabilities": "-5.32",
"Stockholders Equity": "-13.6",
"ECR before LimitedLiability": "80.8",
"Assets, Non-Current": "-1.65",
"Goodwill": "19.2",
"Assets, Current": "-12.8",
"Other Assets": "-21.9",
"Liabilities, Current": "37.2",
"Liabilities, Non-Current": "-49.8",
"General and Administrative Expense": "12.4",
"Expenses": "17.7",
"Revenues": "35.5",
"Net Income": "56.9",
"Other Expenses": "43.8",
"Depreciation, Depletion and Amortization": "1.23",
"Cost of Revenue": "-34.5",
"Other Revenues": "35.5",
"Comprehensive Net Income": "57.0",
"Economic Capital Ratio": "23.7"
},
"2012": {
"Property, Plant and Equipment": "20.2",
"Assets": "-9.27",
"Liabilities": "15.2",
"Stockholders Equity": "-2.59",
"ECR before LimitedLiability": "79.8",
"Assets, Current": "-10.8",
"Goodwill": "20.8",
"Assets, Non-Current": "-1.29",
"Other Assets": "-25.2",
"Liabilities, Non-Current": "-42.4",
"Liabilities, Current": "50.4",
"Other Expenses": "47.7",
"Expenses": "14.5",
"Revenues": "48.5",
"Net Income": "63.5",
"Cost of Revenue": "-42.5",
"General and Administrative Expense": "15.2",
"Other Revenues": "48.5",
"Comprehensive Net Income": "63.0",
"Other Net Income": "-2.10",
"Economic Capital Ratio": "34.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000916076_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "696,211",
"Assets, Non-Current": "46,627",
"Cost of Revenue": "1,460,906",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "133,230",
"Goodwill": "626,527",
"Liabilities, Current": "385,493",
"Liabilities, Non-Current": "864,622",
"Other Assets": "17,548",
"Other Compr. Net Income": "0",
"Other Expenses": "97,826",
"Other Liabilities": "356,369",
"Other Net Income": "7,769",
"Other Revenues": "1,782,857",
"Property, Plant and Equipment": "1,687,830"
},
"output_variables": {
"Assets": "3,074,743",
"Liabilities": "1,606,484",
"Expenses": "1,691,962",
"Revenues": "1,782,857",
"Stockholders Equity": "1,468,259",
"Net Income": "98,664",
"Comprehensive Net Income": "98,664",
"BaseVar": "4,081,908",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "181%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "657,850",
"Assets, Non-Current": "44,877",
"Cost of Revenue": "1,411,808",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "124,138",
"Goodwill": "616,671",
"Liabilities, Current": "173,712",
"Liabilities, Non-Current": "1,145,081",
"Other Assets": "54,133",
"Other Compr. Net Income": "0",
"Other Expenses": "98,147",
"Other Liabilities": "380,165",
"Other Net Income": "3,843",
"Other Revenues": "1,713,823",
"Property, Plant and Equipment": "1,774,291"
},
"output_variables": {
"Assets": "3,147,822",
"Liabilities": "1,698,958",
"Expenses": "1,634,093",
"Revenues": "1,713,823",
"Stockholders Equity": "1,448,864",
"Net Income": "83,573",
"Comprehensive Net Income": "83,573",
"BaseVar": "4,099,270",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "178%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "700,401",
"Assets, Non-Current": "40,647",
"Cost of Revenue": "1,711,751",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "138,398",
"Goodwill": "616,204",
"Liabilities, Current": "173,335",
"Liabilities, Non-Current": "1,128,578",
"Other Assets": "50,433",
"Other Compr. Net Income": "-23,332",
"Other Expenses": "105,429",
"Other Liabilities": "408,714",
"Other Net Income": "3,438",
"Other Revenues": "2,037,667",
"Property, Plant and Equipment": "1,753,241"
},
"output_variables": {
"Assets": "3,160,926",
"Liabilities": "1,710,627",
"Expenses": "1,955,578",
"Revenues": "2,037,667",
"Stockholders Equity": "1,450,299",
"Net Income": "85,527",
"Comprehensive Net Income": "62,195",
"BaseVar": "4,445,784",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "177%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.766353854481094,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000916076.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000916076.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000916076.svg"
},
{
"company_id": "0001083922",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001083922.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001083922.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001083922.jfif",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001083922_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001083922_main_keyfigs.svg",
"name": "Aurasource Inc",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001083922.svg",
"report_text": "The relative strengths and weaknesses of Aurasource Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aurasource Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 84% points.The greatest weakness of Aurasource Inc is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 90% points.
The company's Economic Capital Ratio, given in the ranking table, is 176%, being 33% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001083922_2013_Aurasource_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-19.8",
"Assets": "37.6",
"Liabilities": "88.5",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "108",
"Assets, Non-Current": "-2.45",
"Goodwill": "-2.29",
"Assets, Current": "32.2",
"Other Assets": "48.1",
"Liabilities, Current": "47.5",
"Liabilities, Non-Current": "24.3",
"Other Liabilities": "24.3",
"General and Administrative Expense": "-96.9",
"Expenses": "-44.5",
"Revenues": "-18.7",
"Net Income": "-61.4",
"Other Expenses": "46.4",
"Cost of Revenue": "6.55",
"Other Revenues": "-18.7",
"Comprehensive Net Income": "-61.3",
"Economic Capital Ratio": "50.6"
},
"2012": {
"Property, Plant and Equipment": "-2.56",
"Assets": "41.8",
"Liabilities": "77.9",
"Stockholders Equity": "83.9",
"ECR before LimitedLiability": "78.7",
"Assets, Current": "6.55",
"Goodwill": "-1.80",
"Assets, Non-Current": "-2.54",
"Other Assets": "43.3",
"Other Liabilities": "23.7",
"Liabilities, Non-Current": "26.7",
"Liabilities, Current": "35.0",
"Other Expenses": "51.3",
"Expenses": "-41.2",
"Revenues": "-17.2",
"Net Income": "-56.0",
"Cost of Revenue": "6.66",
"General and Administrative Expense": "-89.7",
"Other Revenues": "-17.2",
"Comprehensive Net Income": "-55.7",
"Economic Capital Ratio": "33.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001083922_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "720",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,292",
"Goodwill": "0",
"Liabilities, Current": "14",
"Liabilities, Non-Current": "0",
"Other Assets": "754",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "15",
"Other Revenues": "0",
"Property, Plant and Equipment": "74"
},
"output_variables": {
"Assets": "1,547",
"Liabilities": "14",
"Expenses": "1,292",
"Revenues": "0",
"Stockholders Equity": "1,534",
"Net Income": "-1,276",
"Comprehensive Net Income": "-1,276",
"BaseVar": "1,434",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "204%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "471",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,431",
"Goodwill": "0",
"Liabilities, Current": "170",
"Liabilities, Non-Current": "0",
"Other Assets": "760",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "39",
"Other Revenues": "0",
"Property, Plant and Equipment": "415"
},
"output_variables": {
"Assets": "1,646",
"Liabilities": "170",
"Expenses": "1,431",
"Revenues": "0",
"Stockholders Equity": "1,475",
"Net Income": "-1,393",
"Comprehensive Net Income": "-1,393",
"BaseVar": "1,643",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "176%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 1.7553177013938455,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001083922.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001083922.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001083922.svg"
},
{
"company_id": "0001396009",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001396009.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001396009.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001396009.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001396009_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001396009_main_keyfigs.svg",
"name": "Vulcan Materials CO",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001396009.svg",
"report_text": "The relative strengths and weaknesses of Vulcan Materials CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vulcan Materials CO compared to the market average is the variable Goodwill, increasing the Economic Capital Ratio by 75% points.The greatest weakness of Vulcan Materials CO is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 33% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001396009_2013_Vulcan_Materials_CO.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "-9.73",
"Assets": "17.0",
"Liabilities": "-18.4",
"Stockholders Equity": "8.16",
"ECR before LimitedLiability": "-6.17",
"Other Assets": "-9.96",
"Goodwill": "56.2",
"Assets, Non-Current": "-1.87",
"Liabilities, Non-Current": "-4.72",
"Other Liabilities": "-12.6",
"Cost of Revenue": "-12.7",
"Expenses": "10.6",
"Revenues": "5.86",
"Net Income": "-2.31",
"General and Administrative Expense": "-1.73",
"Other Expenses": "23.9",
"Depreciation, Depletion and Amortization": "2.28",
"Other Revenues": "5.86",
"Comprehensive Net Income": "-2.18",
"Other Net Income": "-17.9",
"Economic Capital Ratio": "-4.83"
},
"2011": {
"Property, Plant and Equipment": "11.7",
"Assets": "10.8",
"Liabilities": "-20.9",
"Stockholders Equity": "-1.50",
"ECR before LimitedLiability": "77.0",
"Goodwill": "71.8",
"Assets, Current": "-17.2",
"Other Assets": "-20.5",
"Liabilities, Current": "31.3",
"Liabilities, Non-Current": "-55.7",
"Other Liabilities": "-2.94",
"General and Administrative Expense": "10.4",
"Expenses": "26.3",
"Revenues": "14.4",
"Net Income": "44.4",
"Other Expenses": "37.8",
"Cost of Revenue": "-20.6",
"Other Revenues": "14.4",
"Comprehensive Net Income": "43.9",
"Other Net Income": "1.80",
"Economic Capital Ratio": "19.9"
},
"2012": {
"Property, Plant and Equipment": "10.0",
"Assets": "16.4",
"Liabilities": "-9.67",
"Stockholders Equity": "13.5",
"ECR before LimitedLiability": "77.9",
"Assets, Current": "-13.2",
"Goodwill": "75.2",
"Other Assets": "-21.5",
"Other Liabilities": "-5.16",
"Liabilities, Non-Current": "-49.2",
"Liabilities, Current": "38.2",
"Other Expenses": "36.9",
"Expenses": "27.2",
"Revenues": "17.2",
"Net Income": "45.4",
"Cost of Revenue": "-20.7",
"General and Administrative Expense": "12.2",
"Depreciation, Depletion and Amortization": "1.02",
"Other Revenues": "17.2",
"Comprehensive Net Income": "45.6",
"Economic Capital Ratio": "32.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001396009_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "743,289",
"Assets, Non-Current": "105,085",
"Cost of Revenue": "2,244,528",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "321,608",
"Goodwill": "3,776,622",
"Liabilities, Current": "856,695",
"Liabilities, Non-Current": "2,491,605",
"Other Assets": "33,283",
"Other Compr. Net Income": "0",
"Other Expenses": "137,393",
"Other Liabilities": "1,132,628",
"Other Net Income": "43,353",
"Other Revenues": "2,690,490",
"Property, Plant and Equipment": "3,874,671"
},
"output_variables": {
"Assets": "8,532,950",
"Liabilities": "4,480,928",
"Expenses": "2,703,529",
"Revenues": "2,690,490",
"Stockholders Equity": "4,052,022",
"Net Income": "30,314",
"Comprehensive Net Income": "30,314",
"BaseVar": "9,225,625",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "178%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "863,100",
"Assets, Non-Current": "134,813",
"Cost of Revenue": "2,280,681",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "289,993",
"Goodwill": "3,784,218",
"Liabilities, Current": "406,253",
"Liabilities, Non-Current": "3,043,795",
"Other Assets": "29,004",
"Other Compr. Net Income": "-39,505",
"Other Expenses": "166,733",
"Other Liabilities": "987,649",
"Other Net Income": "102,079",
"Other Revenues": "2,564,550",
"Property, Plant and Equipment": "3,418,179"
},
"output_variables": {
"Assets": "8,229,314",
"Liabilities": "4,437,697",
"Expenses": "2,737,407",
"Revenues": "2,564,550",
"Stockholders Equity": "3,791,617",
"Net Income": "-70,778",
"Comprehensive Net Income": "-110,283",
"BaseVar": "9,055,276",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "174%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "984,972",
"Assets, Non-Current": "161,113",
"Cost of Revenue": "2,233,284",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "259,140",
"Goodwill": "3,779,248",
"Liabilities, Current": "436,411",
"Liabilities, Non-Current": "2,873,384",
"Other Assets": "42,081",
"Other Compr. Net Income": "-8,673",
"Other Expenses": "205,135",
"Other Liabilities": "1,055,742",
"Other Net Income": "77,656",
"Other Revenues": "2,567,310",
"Property, Plant and Equipment": "3,159,185"
},
"output_variables": {
"Assets": "8,126,599",
"Liabilities": "4,365,537",
"Expenses": "2,697,559",
"Revenues": "2,567,310",
"Stockholders Equity": "3,761,062",
"Net Income": "-52,593",
"Comprehensive Net Income": "-61,266",
"BaseVar": "8,921,667",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.747613747712037,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001396009.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001396009.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001396009.svg"
},
{
"company_id": "0001335137",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001335137.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001335137.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001335137_main_keyfigs.svg",
"name": "China Energy CORP",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001335137.svg",
"report_text": "The relative strengths and weaknesses of China Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of China Energy CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 77% points.The greatest weakness of China Energy CORP is the variable Cost of Revenue, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 33% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001335137_2013_China_Energy_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-8.59",
"Assets": "-20.4",
"Liabilities": "11.4",
"Stockholders Equity": "-29.0",
"ECR before LimitedLiability": "91.5",
"Assets, Non-Current": "3.05",
"Goodwill": "-2.97",
"Assets, Current": "17.1",
"Other Assets": "-23.9",
"Liabilities, Current": "-29.9",
"Liabilities, Non-Current": "11.8",
"Other Liabilities": "26.5",
"General and Administrative Expense": "15.7",
"Expenses": "12.4",
"Revenues": "63.2",
"Net Income": "80.2",
"Other Expenses": "42.5",
"Cost of Revenue": "-41.8",
"Other Revenues": "63.2",
"Comprehensive Net Income": "82.2",
"Economic Capital Ratio": "34.4"
},
"2012": {
"Property, Plant and Equipment": "-17.6",
"Assets": "-32.3",
"Liabilities": "41.6",
"Stockholders Equity": "-26.6",
"ECR before LimitedLiability": "77.8",
"Assets, Current": "23.6",
"Goodwill": "-2.33",
"Assets, Non-Current": "3.23",
"Other Assets": "-32.3",
"Other Liabilities": "30.3",
"Liabilities, Non-Current": "15.9",
"Liabilities, Current": "-3.87",
"Other Revenues": "77.4",
"Revenues": "77.4",
"Net Income": "77.2",
"General and Administrative Expense": "22.3",
"Comprehensive Net Income": "77.2",
"Other Net Income": "-3.66",
"Other Expenses": "59.8",
"Cost of Revenue": "-70.5",
"Economic Capital Ratio": "32.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001335137_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "110,921",
"Assets, Non-Current": "13,284",
"Cost of Revenue": "104,934",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "5,991",
"Goodwill": "0",
"Liabilities, Current": "87,399",
"Liabilities, Non-Current": "15,712",
"Other Assets": "0",
"Other Compr. Net Income": "2,891",
"Other Expenses": "20,825",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "159,385",
"Property, Plant and Equipment": "62,938"
},
"output_variables": {
"Assets": "187,143",
"Liabilities": "103,110",
"Expenses": "131,750",
"Revenues": "159,385",
"Stockholders Equity": "84,033",
"Net Income": "27,635",
"Comprehensive Net Income": "30,526",
"BaseVar": "292,140",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "188%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "148,549",
"Assets, Non-Current": "15,130",
"Cost of Revenue": "209,126",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "7,529",
"Goodwill": "0",
"Liabilities, Current": "108,472",
"Liabilities, Non-Current": "24,418",
"Other Assets": "0",
"Other Compr. Net Income": "2,206",
"Other Expenses": "16,625",
"Other Liabilities": "0",
"Other Net Income": "-2,039",
"Other Revenues": "247,622",
"Property, Plant and Equipment": "67,758"
},
"output_variables": {
"Assets": "231,438",
"Liabilities": "132,891",
"Expenses": "233,280",
"Revenues": "247,622",
"Stockholders Equity": "98,547",
"Net Income": "12,303",
"Comprehensive Net Income": "14,509",
"BaseVar": "424,738",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.7459016857394833,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001335137.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001335137.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001335137.svg"
},
{
"company_id": "0001086600",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001086600.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001086600.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001086600.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001086600_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001086600_main_keyfigs.svg",
"name": "Alliance Resource Partners LP",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001086600.svg",
"report_text": "The relative strengths and weaknesses of Alliance Resource Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alliance Resource Partners LP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 76% points.The greatest weakness of Alliance Resource Partners LP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 173%, being 31% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001086600_2013_Alliance_Resource_Partners_LP.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-40.0",
"Liabilities": "-14.0",
"Stockholders Equity": "-79.6",
"ECR before LimitedLiability": "-41.0",
"Property, Plant and Equipment": "-15.4",
"Goodwill": "-4.52",
"Assets, Current": "-8.01",
"Other Assets": "-20.4",
"Other Liabilities": "19.9",
"Liabilities, Current": "10.9",
"Liabilities, Non-Current": "-49.2",
"Expenses": "-18.6",
"Revenues": "53.2",
"Net Income": "8.30",
"Other Expenses": "-28.2",
"Depreciation, Depletion and Amortization": "-5.29",
"Cost of Revenue": "16.3",
"Other Revenues": "53.2",
"Other Net Income": "-19.7",
"Comprehensive Net Income": "8.53",
"Economic Capital Ratio": "-40.3"
},
"2011": {
"Property, Plant and Equipment": "19.5",
"Assets": "-31.5",
"Liabilities": "9.88",
"Stockholders Equity": "-50.1",
"ECR before LimitedLiability": "80.9",
"Goodwill": "-3.55",
"Assets, Current": "-17.0",
"Other Assets": "-25.7",
"Liabilities, Current": "41.1",
"Liabilities, Non-Current": "-74.6",
"Other Liabilities": "28.5",
"General and Administrative Expense": "18.2",
"Expenses": "10.2",
"Revenues": "80.1",
"Net Income": "80.6",
"Other Expenses": "-9.00",
"Depreciation, Depletion and Amortization": "-6.67",
"Cost of Revenue": "8.44",
"Other Revenues": "80.1",
"Comprehensive Net Income": "80.7",
"Economic Capital Ratio": "23.8"
},
"2012": {
"Property, Plant and Equipment": "38.7",
"Assets": "-29.2",
"Liabilities": "25.3",
"Stockholders Equity": "-31.4",
"ECR before LimitedLiability": "76.1",
"Assets, Current": "-22.8",
"Other Assets": "-27.6",
"Other Liabilities": "28.3",
"Liabilities, Non-Current": "-70.5",
"Liabilities, Current": "53.6",
"Other Expenses": "-9.69",
"Expenses": "9.73",
"Revenues": "75.5",
"Net Income": "75.9",
"Cost of Revenue": "8.08",
"General and Administrative Expense": "21.0",
"Depreciation, Depletion and Amortization": "-8.52",
"Other Revenues": "75.5",
"Comprehensive Net Income": "75.9",
"Other Net Income": "-3.32",
"Economic Capital Ratio": "30.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001086600_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "503,337",
"Assets, Non-Current": "21,255",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "146,881",
"General and Administrative Expense": "50,818",
"Goodwill": "0",
"Liabilities, Current": "154,605",
"Liabilities, Non-Current": "890,890",
"Other Assets": "27,439",
"Other Compr. Net Income": "0",
"Other Expenses": "1,092,400",
"Other Liabilities": "0",
"Other Net Income": "200",
"Other Revenues": "1,610,916",
"Property, Plant and Equipment": "949,247"
},
"output_variables": {
"Assets": "1,501,278",
"Liabilities": "1,045,495",
"Expenses": "1,290,099",
"Revenues": "1,610,916",
"Stockholders Equity": "455,783",
"Net Income": "321,017",
"Comprehensive Net Income": "321,017",
"BaseVar": "2,723,994",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "167%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "464,154",
"Assets, Non-Current": "18,010",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "160,335",
"General and Administrative Expense": "52,334",
"Goodwill": "0",
"Liabilities, Current": "194,820",
"Liabilities, Non-Current": "912,940",
"Other Assets": "68,034",
"Other Compr. Net Income": "0",
"Other Expenses": "1,239,492",
"Other Liabilities": "0",
"Other Net Income": "-3,029",
"Other Revenues": "1,844,543",
"Property, Plant and Equipment": "1,181,320"
},
"output_variables": {
"Assets": "1,731,518",
"Liabilities": "1,107,760",
"Expenses": "1,452,161",
"Revenues": "1,844,543",
"Stockholders Equity": "623,758",
"Net Income": "389,353",
"Comprehensive Net Income": "389,353",
"BaseVar": "3,069,506",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "178%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "281,312",
"Assets, Non-Current": "30,226",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "218,122",
"General and Administrative Expense": "58,737",
"Goodwill": "0",
"Liabilities, Current": "208,327",
"Liabilities, Non-Current": "1,042,199",
"Other Assets": "114,864",
"Other Compr. Net Income": "-1,804",
"Other Expenses": "1,410,565",
"Other Liabilities": "0",
"Other Net Income": "-14,421",
"Other Revenues": "2,037,416",
"Property, Plant and Equipment": "1,529,570"
},
"output_variables": {
"Assets": "1,955,972",
"Liabilities": "1,250,526",
"Expenses": "1,687,424",
"Revenues": "2,037,416",
"Stockholders Equity": "705,446",
"Net Income": "335,571",
"Comprehensive Net Income": "333,767",
"BaseVar": "3,473,782",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "173%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.72875934390538,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001086600.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001086600.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001086600.svg"
},
{
"company_id": "0001524741",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001524741.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001524741.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001524741.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001524741_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001524741_main_keyfigs.svg",
"name": "U S Silica Holdings INC",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001524741.svg",
"report_text": "The relative strengths and weaknesses of U S Silica Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of U S Silica Holdings INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 74% points.The greatest weakness of U S Silica Holdings INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 172%, being 30% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001524741_2013_U_S_Silica_Holdings_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "27.5",
"Assets": "-6.89",
"Liabilities": "-9.49",
"Stockholders Equity": "-16.9",
"ECR before LimitedLiability": "74.8",
"Assets, Current": "-6.88",
"Goodwill": "8.52",
"Other Assets": "-23.6",
"Other Liabilities": "-6.04",
"Liabilities, Non-Current": "-45.0",
"Liabilities, Current": "36.2",
"Other Expenses": "13.6",
"Expenses": "31.1",
"Revenues": "45.9",
"Net Income": "74.1",
"Cost of Revenue": "6.17",
"General and Administrative Expense": "12.4",
"Other Revenues": "45.9",
"Comprehensive Net Income": "74.1",
"Other Net Income": "-3.24",
"Economic Capital Ratio": "29.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001524741_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "177,267",
"Assets, Non-Current": "7,844",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "25,099",
"General and Administrative Expense": "41,299",
"Goodwill": "68,403",
"Liabilities, Current": "80,090",
"Liabilities, Non-Current": "263,168",
"Other Assets": "19,078",
"Other Compr. Net Income": "-1,814",
"Other Expenses": "225,884",
"Other Liabilities": "111,858",
"Other Net Income": "-9,184",
"Other Revenues": "441,921",
"Property, Plant and Equipment": "414,218"
},
"output_variables": {
"Assets": "686,810",
"Liabilities": "455,116",
"Expenses": "292,282",
"Revenues": "441,921",
"Stockholders Equity": "231,694",
"Net Income": "140,455",
"Comprehensive Net Income": "138,641",
"BaseVar": "943,564",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "172%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.7162096018814053,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001524741.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001524741.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001524741.svg"
},
{
"company_id": "0000789933",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000789933.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000789933.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000789933.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000789933_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000789933_main_keyfigs.svg",
"name": "Nacco Industries INC",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000789933.svg",
"report_text": "The relative strengths and weaknesses of Nacco Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nacco Industries INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 76% points.The greatest weakness of Nacco Industries INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 172%, being 29% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000789933_2013_Nacco_Industries_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-24.7",
"Assets": "-39.4",
"Liabilities": "42.5",
"Stockholders Equity": "-41.2",
"ECR before LimitedLiability": "74.7",
"Assets, Current": "15.6",
"Goodwill": "6.67",
"Other Assets": "-34.5",
"Other Liabilities": "20.9",
"Liabilities, Non-Current": "-11.8",
"Liabilities, Current": "33.5",
"Other Expenses": "-13.6",
"Expenses": "-1.96",
"Revenues": "74.6",
"Net Income": "75.3",
"Cost of Revenue": "9.23",
"Depreciation, Depletion and Amortization": "1.77",
"Other Revenues": "74.6",
"Comprehensive Net Income": "75.5",
"Other Net Income": "9.25",
"Economic Capital Ratio": "29.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000789933_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "486,800",
"Assets, Non-Current": "36,700",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "210,400",
"Goodwill": "69,800",
"Liabilities, Current": "227,200",
"Liabilities, Non-Current": "216,000",
"Other Assets": "0",
"Other Compr. Net Income": "9,500",
"Other Expenses": "656,500",
"Other Liabilities": "51,700",
"Other Net Income": "102,200",
"Other Revenues": "873,400",
"Property, Plant and Equipment": "183,000"
},
"output_variables": {
"Assets": "776,300",
"Liabilities": "494,900",
"Expenses": "866,900",
"Revenues": "873,400",
"Stockholders Equity": "281,400",
"Net Income": "108,700",
"Comprehensive Net Income": "118,200",
"BaseVar": "1,561,600",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "172%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.7151165945217257,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000789933.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000789933.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000789933.svg"
},
{
"company_id": "0001344980",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001344980.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001344980.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001344980.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001344980_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001344980_main_keyfigs.svg",
"name": "Alliance Holdings GP L P",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001344980.svg",
"report_text": "The relative strengths and weaknesses of Alliance Holdings GP L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alliance Holdings GP L P compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 70% points.The greatest weakness of Alliance Holdings GP L P is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 69% points.
The company's Economic Capital Ratio, given in the ranking table, is 166%, being 24% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001344980_2013_Alliance_Holdings_GP_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "19.5",
"Assets": "-31.4",
"Liabilities": "9.93",
"Stockholders Equity": "-49.9",
"ECR before LimitedLiability": "80.9",
"Goodwill": "-3.55",
"Assets, Current": "-16.9",
"Other Assets": "-25.7",
"Liabilities, Current": "41.1",
"Liabilities, Non-Current": "-74.4",
"Other Liabilities": "28.5",
"General and Administrative Expense": "18.0",
"Expenses": "10.1",
"Revenues": "80.1",
"Net Income": "80.6",
"Other Expenses": "-8.94",
"Depreciation, Depletion and Amortization": "-6.66",
"Cost of Revenue": "8.44",
"Other Revenues": "80.1",
"Comprehensive Net Income": "80.6",
"Economic Capital Ratio": "23.8"
},
"2012": {
"Property, Plant and Equipment": "39.6",
"Assets": "-32.5",
"Liabilities": "27.9",
"Stockholders Equity": "-33.4",
"ECR before LimitedLiability": "69.6",
"Assets, Current": "-24.7",
"Other Assets": "-29.8",
"Other Liabilities": "28.9",
"Liabilities, Non-Current": "-68.8",
"Liabilities, Current": "55.0",
"Other Expenses": "-8.78",
"Expenses": "11.7",
"Revenues": "69.4",
"Net Income": "70.3",
"Cost of Revenue": "8.45",
"General and Administrative Expense": "21.8",
"Depreciation, Depletion and Amortization": "-8.69",
"Other Revenues": "69.4",
"Comprehensive Net Income": "69.6",
"Other Compr. Net Income": "-6.05",
"Economic Capital Ratio": "24.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001344980_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "467,056",
"Assets, Non-Current": "18,067",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "160,335",
"General and Administrative Expense": "54,991",
"Goodwill": "0",
"Liabilities, Current": "195,344",
"Liabilities, Non-Current": "912,940",
"Other Assets": "68,034",
"Other Compr. Net Income": "0",
"Other Expenses": "1,239,493",
"Other Liabilities": "0",
"Other Net Income": "-3,024",
"Other Revenues": "1,844,186",
"Property, Plant and Equipment": "1,181,320"
},
"output_variables": {
"Assets": "1,734,477",
"Liabilities": "1,108,284",
"Expenses": "1,454,819",
"Revenues": "1,844,186",
"Stockholders Equity": "626,193",
"Net Income": "386,343",
"Comprehensive Net Income": "386,343",
"BaseVar": "3,072,395",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "178%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "284,122",
"Assets, Non-Current": "30,284",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "218,122",
"General and Administrative Expense": "62,713",
"Goodwill": "0",
"Liabilities, Current": "208,866",
"Liabilities, Non-Current": "1,042,199",
"Other Assets": "114,864",
"Other Compr. Net Income": "-135,894",
"Other Expenses": "1,410,565",
"Other Liabilities": "0",
"Other Net Income": "-14,419",
"Other Revenues": "2,037,045",
"Property, Plant and Equipment": "1,529,570"
},
"output_variables": {
"Assets": "1,958,840",
"Liabilities": "1,251,065",
"Expenses": "1,691,400",
"Revenues": "2,037,045",
"Stockholders Equity": "707,775",
"Net Income": "331,226",
"Comprehensive Net Income": "195,332",
"BaseVar": "3,544,332",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "166%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.664178456208797,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001344980.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001344980.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001344980.svg"
},
{
"company_id": "0000764065",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000764065.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000764065.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000764065.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000764065_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000764065_main_keyfigs.svg",
"name": "Cleveland Cliffs INC",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000764065.svg",
"report_text": "The relative strengths and weaknesses of Cleveland Cliffs INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cleveland Cliffs INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Cleveland Cliffs INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 160%, being 18% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000764065_2013_Cleveland_Cliffs_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "3.00",
"Assets": "4.34",
"Liabilities": "5.83",
"Stockholders Equity": "11.3",
"ECR before LimitedLiability": "11.7",
"Other Assets": "2.52",
"Goodwill": "-4.43",
"Property, Plant and Equipment": "4.96",
"Assets, Non-Current": "-1.31",
"Liabilities, Current": "-3.04",
"Liabilities, Non-Current": "40.0",
"Other Liabilities": "-37.2",
"Cost of Revenue": "-27.3",
"Expenses": "1.45",
"Revenues": "21.7",
"Comprehensive Net Income": "1.40",
"Other Expenses": "28.8",
"Depreciation, Depletion and Amortization": "2.53",
"Other Revenues": "21.7",
"Other Net Income": "-20.6",
"Economic Capital Ratio": "13.1"
},
"2010": {
"Assets, Non-Current": "-1.88",
"Assets": "-9.68",
"Liabilities": "-13.1",
"Stockholders Equity": "-25.7",
"ECR before LimitedLiability": "-14.1",
"Property, Plant and Equipment": "-5.23",
"Assets, Current": "2.79",
"Other Assets": "-4.99",
"Other Liabilities": "-48.7",
"Liabilities, Current": "-2.45",
"Liabilities, Non-Current": "31.3",
"Expenses": "-1.43",
"Revenues": "20.5",
"Net Income": "3.99",
"Other Expenses": "23.6",
"Depreciation, Depletion and Amortization": "2.58",
"Cost of Revenue": "-25.3",
"Other Revenues": "20.5",
"Other Net Income": "-14.1",
"Comprehensive Net Income": "4.16",
"Economic Capital Ratio": "-13.4"
},
"2011": {
"Liabilities, Current": "27.0",
"Liabilities": "-6.26",
"Stockholders Equity": "-6.14",
"ECR before LimitedLiability": "81.7",
"Liabilities, Non-Current": "-35.3",
"Other Liabilities": "-1.21",
"General and Administrative Expense": "13.7",
"Expenses": "33.6",
"Net Income": "66.4",
"Other Expenses": "41.2",
"Cost of Revenue": "-20.4",
"Other Revenues": "28.6",
"Revenues": "28.6",
"Property, Plant and Equipment": "55.3",
"Assets, Non-Current": "-1.60",
"Goodwill": "5.41",
"Assets, Current": "-17.9",
"Other Assets": "-17.8",
"Comprehensive Net Income": "50.0",
"Other Compr. Net Income": "-12.8",
"Economic Capital Ratio": "24.6"
},
"2012": {
"Property, Plant and Equipment": "64.1",
"Assets": "1.47",
"Liabilities": "-3.00",
"ECR before LimitedLiability": "63.3",
"Assets, Current": "-18.3",
"Assets, Non-Current": "-1.03",
"Other Assets": "-25.5",
"Other Liabilities": "-2.21",
"Liabilities, Non-Current": "-41.6",
"Liabilities, Current": "36.3",
"Other Expenses": "35.3",
"Expenses": "22.3",
"Net Income": "45.7",
"Cost of Revenue": "-27.0",
"General and Administrative Expense": "16.2",
"Depreciation, Depletion and Amortization": "1.21",
"Other Revenues": "28.2",
"Revenues": "28.2",
"Comprehensive Net Income": "46.1",
"Other Net Income": "-6.14",
"Economic Capital Ratio": "18.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000764065_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,161,200",
"Assets, Non-Current": "92,000",
"Cost of Revenue": "2,033,100",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "120,700",
"Goodwill": "74,600",
"Liabilities, Current": "570,400",
"Liabilities, Non-Current": "391,200",
"Other Assets": "718,900",
"Other Compr. Net Income": "0",
"Other Expenses": "-21,200",
"Other Liabilities": "1,140,700",
"Other Net Income": "-5,100",
"Other Revenues": "2,342,000",
"Property, Plant and Equipment": "2,592,600"
},
"output_variables": {
"Assets": "4,639,300",
"Liabilities": "2,102,300",
"Expenses": "2,132,600",
"Revenues": "2,342,000",
"Stockholders Equity": "2,537,000",
"Net Income": "204,300",
"Comprehensive Net Income": "204,300",
"BaseVar": "5,610,650",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "196%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "2,583,700",
"Assets, Non-Current": "45,900",
"Cost of Revenue": "3,158,700",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "238,000",
"Goodwill": "196,500",
"Liabilities, Current": "1,028,700",
"Liabilities, Non-Current": "499,800",
"Other Assets": "972,900",
"Other Compr. Net Income": "0",
"Other Expenses": "312,500",
"Other Liabilities": "2,411,000",
"Other Net Income": "46,700",
"Other Revenues": "4,682,200",
"Property, Plant and Equipment": "3,979,200"
},
"output_variables": {
"Assets": "7,778,200",
"Liabilities": "3,939,500",
"Expenses": "3,709,200",
"Revenues": "4,682,200",
"Stockholders Equity": "3,838,700",
"Net Income": "1,019,700",
"Comprehensive Net Income": "1,019,700",
"BaseVar": "10,077,900",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "194%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,790,700",
"Assets, Non-Current": "191,200",
"Cost of Revenue": "4,105,700",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "274,400",
"Goodwill": "1,152,100",
"Liabilities, Current": "1,493,300",
"Liabilities, Non-Current": "4,217,800",
"Other Assets": "883,100",
"Other Compr. Net Income": "-1,968,700",
"Other Expenses": "485,700",
"Other Liabilities": "1,790,900",
"Other Net Income": "-115,900",
"Other Revenues": "6,794,300",
"Property, Plant and Equipment": "10,524,600"
},
"output_variables": {
"Assets": "14,541,700",
"Liabilities": "7,502,000",
"Expenses": "4,865,800",
"Revenues": "6,794,300",
"Stockholders Equity": "7,039,700",
"Net Income": "1,812,600",
"Comprehensive Net Income": "-156,100",
"BaseVar": "17,894,200",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "178%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,650,000",
"Assets, Non-Current": "193,600",
"Cost of Revenue": "4,700,600",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "282,500",
"Goodwill": "167,400",
"Liabilities, Current": "1,381,500",
"Liabilities, Non-Current": "4,667,800",
"Other Assets": "356,600",
"Other Compr. Net Income": "0",
"Other Expenses": "1,454,300",
"Other Liabilities": "1,764,700",
"Other Net Income": "-561,900",
"Other Revenues": "5,872,700",
"Property, Plant and Equipment": "11,207,300"
},
"output_variables": {
"Assets": "13,574,900",
"Liabilities": "7,814,000",
"Expenses": "6,437,400",
"Revenues": "5,872,700",
"Stockholders Equity": "5,760,900",
"Net Income": "-1,126,600",
"Comprehensive Net Income": "-1,126,600",
"BaseVar": "17,130,450",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "160%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.6014446239649696,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000764065.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000764065.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000764065.svg"
},
{
"company_id": "0001425597",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001425597.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001425597.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001425597_main_keyfigs.svg",
"name": "Mesa Energy Holdings Inc",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001425597.svg",
"report_text": "The relative strengths and weaknesses of Mesa Energy Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mesa Energy Holdings Inc compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Mesa Energy Holdings Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 153%, being 11% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001425597_2013_Mesa_Energy_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-23.8",
"Assets": "9.18",
"Liabilities": "-39.9",
"Stockholders Equity": "-15.8",
"ECR before LimitedLiability": "78.9",
"Assets, Non-Current": "-2.43",
"Assets, Current": "2.96",
"Other Assets": "60.4",
"Liabilities, Current": "9.32",
"Liabilities, Non-Current": "-69.2",
"Other Liabilities": "13.0",
"General and Administrative Expense": "4.11",
"Expenses": "40.6",
"Revenues": "17.7",
"Net Income": "66.1",
"Other Expenses": "28.8",
"Cost of Revenue": "5.26",
"Other Revenues": "17.7",
"Comprehensive Net Income": "66.2",
"Other Net Income": "3.60",
"Economic Capital Ratio": "21.8"
},
"2012": {
"Property, Plant and Equipment": "-34.2",
"Assets": "-14.4",
"Liabilities": "-2.72",
"Stockholders Equity": "-21.4",
"ECR before LimitedLiability": "55.8",
"Assets, Non-Current": "-3.05",
"Other Assets": "49.3",
"Other Liabilities": "18.2",
"Liabilities, Non-Current": "-75.4",
"Liabilities, Current": "42.6",
"Other Expenses": "16.9",
"Expenses": "23.4",
"Revenues": "46.0",
"Net Income": "55.1",
"Cost of Revenue": "7.06",
"General and Administrative Expense": "5.22",
"Depreciation, Depletion and Amortization": "-6.06",
"Other Revenues": "46.0",
"Comprehensive Net Income": "55.1",
"Other Net Income": "-8.36",
"Economic Capital Ratio": "10.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001425597_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,413",
"Assets, Non-Current": "5.0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,855",
"Goodwill": "0",
"Liabilities, Current": "3,309",
"Liabilities, Non-Current": "8,612",
"Other Assets": "12,892",
"Other Compr. Net Income": "0",
"Other Expenses": "1,583",
"Other Liabilities": "575",
"Other Net Income": "649",
"Other Revenues": "6,941",
"Property, Plant and Equipment": "32"
},
"output_variables": {
"Assets": "19,342",
"Liabilities": "12,496",
"Expenses": "3,438",
"Revenues": "6,941",
"Stockholders Equity": "6,846",
"Net Income": "4,152",
"Comprehensive Net Income": "4,152",
"BaseVar": "21,433",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "176%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "8,020",
"Assets, Non-Current": "4.0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,833",
"General and Administrative Expense": "3,636",
"Goodwill": "0",
"Liabilities, Current": "2,371",
"Liabilities, Non-Current": "12,704",
"Other Assets": "15,715",
"Other Compr. Net Income": "0",
"Other Expenses": "8,028",
"Other Liabilities": "737",
"Other Net Income": "-1,510",
"Other Revenues": "14,865",
"Property, Plant and Equipment": "242"
},
"output_variables": {
"Assets": "23,980",
"Liabilities": "15,812",
"Expenses": "13,496",
"Revenues": "14,865",
"Stockholders Equity": "8,169",
"Net Income": "-141",
"Comprehensive Net Income": "-141",
"BaseVar": "34,832",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "153%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.5262377716554052,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001425597.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001425597.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001425597.svg"
},
{
"company_id": "0001415020",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001415020.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001415020.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001415020_main_keyfigs.svg",
"name": "Thompson Creek Metals Co Inc",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001415020.svg",
"report_text": "The relative strengths and weaknesses of Thompson Creek Metals Co Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Thompson Creek Metals Co Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Thompson Creek Metals Co Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 151%, being 8.8% points above the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001415020_2013_Thompson_Creek_Metals_Co_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Non-Current": "-1.22",
"Assets": "18.2",
"Liabilities": "-15.4",
"Stockholders Equity": "19.2",
"ECR before LimitedLiability": "3.10",
"Property, Plant and Equipment": "33.6",
"Assets, Current": "0.688",
"Other Assets": "-7.94",
"Other Liabilities": "-67.6",
"Liabilities, Current": "10.4",
"Liabilities, Non-Current": "27.8",
"General and Administrative Expense": "0.660",
"Expenses": "13.6",
"Revenues": "-1.95",
"Net Income": "-1.35",
"Other Expenses": "20.1",
"Cost of Revenue": "-6.63",
"Other Revenues": "-1.95",
"Other Net Income": "-12.7",
"Comprehensive Net Income": "-1.22",
"Economic Capital Ratio": "3.85"
},
"2011": {
"Property, Plant and Equipment": "72.3",
"Assets": "22.1",
"Liabilities": "-11.5",
"Stockholders Equity": "26.0",
"ECR before LimitedLiability": "111",
"Assets, Current": "-6.37",
"Other Assets": "-12.6",
"Liabilities, Current": "23.1",
"Liabilities, Non-Current": "-10.1",
"Other Liabilities": "-27.5",
"General and Administrative Expense": "10.6",
"Expenses": "32.2",
"Revenues": "7.69",
"Net Income": "46.9",
"Other Expenses": "17.4",
"Depreciation, Depletion and Amortization": "-1.25",
"Cost of Revenue": "4.66",
"Other Revenues": "7.69",
"Comprehensive Net Income": "47.0",
"Other Net Income": "5.40",
"Economic Capital Ratio": "53.5"
},
"2012": {
"Property, Plant and Equipment": "56.3",
"Assets": "33.9",
"Liabilities": "-28.2",
"Stockholders Equity": "11.6",
"ECR before LimitedLiability": "54.0",
"Goodwill": "-1.59",
"Other Assets": "-23.5",
"Other Liabilities": "-31.0",
"Liabilities, Non-Current": "-34.4",
"Liabilities, Current": "33.6",
"Other Expenses": "11.2",
"Expenses": "30.4",
"Revenues": "-1.39",
"Net Income": "25.5",
"Cost of Revenue": "5.08",
"General and Administrative Expense": "14.0",
"Other Revenues": "-1.39",
"Comprehensive Net Income": "26.9",
"Other Net Income": "-3.00",
"Other Compr. Net Income": "1.26",
"Economic Capital Ratio": "8.77"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001415020_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "516,800",
"Assets, Non-Current": "9,600",
"Cost of Revenue": "365,400",
"Depreciation, Depletion and Amortization": "49,900",
"General and Administrative Expense": "23,500",
"Goodwill": "47,000",
"Liabilities, Current": "81,800",
"Liabilities, Non-Current": "68,200",
"Other Assets": "48,200",
"Other Compr. Net Income": "0",
"Other Expenses": "1,800",
"Other Liabilities": "737,800",
"Other Net Income": "-40,500",
"Other Revenues": "594,800",
"Property, Plant and Equipment": "1,696,100"
},
"output_variables": {
"Assets": "2,317,700",
"Liabilities": "887,800",
"Expenses": "440,600",
"Revenues": "594,800",
"Stockholders Equity": "1,429,900",
"Net Income": "113,700",
"Comprehensive Net Income": "113,700",
"BaseVar": "2,140,700",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "211%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "501,600",
"Assets, Non-Current": "22,600",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "67,100",
"General and Administrative Expense": "28,300",
"Goodwill": "47,000",
"Liabilities, Current": "218,100",
"Liabilities, Non-Current": "409,700",
"Other Assets": "63,600",
"Other Compr. Net Income": "0",
"Other Expenses": "435,600",
"Other Liabilities": "636,900",
"Other Net Income": "154,000",
"Other Revenues": "669,100",
"Property, Plant and Equipment": "2,359,400"
},
"output_variables": {
"Assets": "2,994,200",
"Liabilities": "1,264,700",
"Expenses": "531,000",
"Revenues": "669,100",
"Stockholders Equity": "1,729,500",
"Net Income": "292,100",
"Comprehensive Net Income": "292,100",
"BaseVar": "2,806,500",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "207%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "804,200",
"Assets, Non-Current": "31,300",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "64,000",
"General and Administrative Expense": "27,600",
"Goodwill": "0",
"Liabilities, Current": "179,500",
"Liabilities, Non-Current": "963,700",
"Other Assets": "35,800",
"Other Compr. Net Income": "33,900",
"Other Expenses": "811,900",
"Other Liabilities": "865,100",
"Other Net Income": "-44,200",
"Other Revenues": "401,400",
"Property, Plant and Equipment": "2,538,900"
},
"output_variables": {
"Assets": "3,410,200",
"Liabilities": "2,008,300",
"Expenses": "903,500",
"Revenues": "401,400",
"Stockholders Equity": "1,401,900",
"Net Income": "-546,300",
"Comprehensive Net Income": "-512,400",
"BaseVar": "3,400,750",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "151%"
}
}
},
"top_rated": false,
"trend": -20.0,
"value": 1.5084852813524074,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001415020.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001415020.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001415020.svg"
},
{
"company_id": "0001301063",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001301063.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001301063.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001301063_main_keyfigs.svg",
"name": "Alpha Natural Resources Inc",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001301063.svg",
"report_text": "The relative strengths and weaknesses of Alpha Natural Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alpha Natural Resources Inc compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Alpha Natural Resources Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 142%, being 0.49% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001301063_2013_Alpha_Natural_Resources_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-22.1",
"Liabilities": "3.78",
"Stockholders Equity": "-37.6",
"ECR before LimitedLiability": "-21.0",
"Property, Plant and Equipment": "-30.5",
"Goodwill": "3.39",
"Assets, Current": "-6.99",
"Other Assets": "22.4",
"Other Liabilities": "-17.9",
"Liabilities, Current": "9.81",
"Liabilities, Non-Current": "10.9",
"Expenses": "-18.0",
"Revenues": "31.5",
"Net Income": "-7.88",
"Other Expenses": "-33.1",
"Depreciation, Depletion and Amortization": "3.07",
"Cost of Revenue": "14.1",
"Other Revenues": "31.5",
"Other Net Income": "-18.7",
"Comprehensive Net Income": "-7.69",
"Economic Capital Ratio": "-20.3"
},
"2011": {
"Liabilities, Current": "25.6",
"Liabilities": "-13.1",
"Stockholders Equity": "-10.8",
"ECR before LimitedLiability": "72.3",
"Liabilities, Non-Current": "-31.7",
"Other Liabilities": "-9.46",
"General and Administrative Expense": "13.4",
"Expenses": "19.8",
"Net Income": "46.9",
"Other Expenses": "3.13",
"Depreciation, Depletion and Amortization": "-3.37",
"Cost of Revenue": "6.36",
"Other Revenues": "25.1",
"Revenues": "25.1",
"Property, Plant and Equipment": "-16.4",
"Assets, Non-Current": "-1.05",
"Goodwill": "12.9",
"Assets, Current": "-17.0",
"Other Assets": "34.8",
"Comprehensive Net Income": "47.0",
"Economic Capital Ratio": "15.2"
},
"2012": {
"Property, Plant and Equipment": "-24.5",
"Assets": "-14.9",
"Liabilities": "3.07",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "44.8",
"Assets, Current": "-19.6",
"Goodwill": "3.35",
"Other Assets": "41.1",
"Other Liabilities": "-5.68",
"Liabilities, Non-Current": "-40.4",
"Liabilities, Current": "44.0",
"Other Expenses": "-11.6",
"Expenses": "8.35",
"Revenues": "38.8",
"Net Income": "43.7",
"Cost of Revenue": "7.49",
"General and Administrative Expense": "20.3",
"Depreciation, Depletion and Amortization": "-6.79",
"Other Revenues": "38.8",
"Comprehensive Net Income": "44.0",
"Other Net Income": "-3.97",
"Economic Capital Ratio": "-0.489"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001301063_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,375,837",
"Assets, Non-Current": "143,726",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "180,975",
"Goodwill": "382,440",
"Liabilities, Current": "447,146",
"Liabilities, Non-Current": "1,107,338",
"Other Assets": "2,145,293",
"Other Compr. Net Income": "0",
"Other Expenses": "3,566,788",
"Other Liabilities": "968,763",
"Other Net Income": "-73,842",
"Other Revenues": "3,917,156",
"Property, Plant and Equipment": "1,131,987"
},
"output_variables": {
"Assets": "5,179,283",
"Liabilities": "2,523,247",
"Expenses": "3,747,763",
"Revenues": "3,917,156",
"Stockholders Equity": "2,656,036",
"Net Income": "95,551",
"Comprehensive Net Income": "95,551",
"BaseVar": "7,720,646",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "187%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,480,493",
"Assets, Non-Current": "320,488",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "769,527",
"General and Administrative Expense": "380,791",
"Goodwill": "2,250,557",
"Liabilities, Current": "1,766,049",
"Liabilities, Non-Current": "4,573,539",
"Other Assets": "8,638,051",
"Other Compr. Net Income": "0",
"Other Expenses": "6,488,931",
"Other Liabilities": "2,743,028",
"Other Net Income": "-147,327",
"Other Revenues": "7,109,186",
"Property, Plant and Equipment": "2,821,225"
},
"output_variables": {
"Assets": "16,510,814",
"Liabilities": "9,082,616",
"Expenses": "7,639,249",
"Revenues": "7,109,186",
"Stockholders Equity": "7,428,198",
"Net Income": "-677,390",
"Comprehensive Net Income": "-677,390",
"BaseVar": "20,244,596",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "169%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,333,222",
"Assets, Non-Current": "313,159",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,037,575",
"General and Administrative Expense": "209,788",
"Goodwill": "567,665",
"Liabilities, Current": "1,222,608",
"Liabilities, Non-Current": "4,733,195",
"Other Assets": "7,656,744",
"Other Compr. Net Income": "35,232",
"Other Expenses": "7,973,974",
"Other Liabilities": "2,166,188",
"Other Net Income": "-190,695",
"Other Revenues": "6,974,884",
"Property, Plant and Equipment": "2,219,016"
},
"output_variables": {
"Assets": "13,089,806",
"Liabilities": "8,121,991",
"Expenses": "9,221,337",
"Revenues": "6,974,884",
"Stockholders Equity": "4,967,815",
"Net Income": "-2,437,148",
"Comprehensive Net Income": "-2,401,916",
"BaseVar": "18,816,972",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "142%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.415905039029737,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001301063.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001301063.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001301063.svg"
},
{
"company_id": "0000851726",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000851726.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000851726.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000851726_main_keyfigs.svg",
"name": "Santa Fe Gold CORP",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000851726.svg",
"report_text": "The relative strengths and weaknesses of Santa Fe Gold CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Santa Fe Gold CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Santa Fe Gold CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 141%, being 0.92% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000851726_2013_Santa_Fe_Gold_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "2.07",
"Assets": "-0.581",
"Liabilities": "-64.3",
"Stockholders Equity": "-61.3",
"Economic Capital Ratio": "-56.9",
"Assets, Non-Current": "-0.277",
"Goodwill": "-0.261",
"Assets, Current": "-16.1",
"Other Assets": "1.42",
"Liabilities, Current": "-32.0",
"Liabilities, Non-Current": "1.38",
"Other Liabilities": "-27.6",
"General and Administrative Expense": "0.484",
"Expenses": "3.64",
"Revenues": "0.229",
"Net Income": "4.04",
"Other Expenses": "4.63",
"Depreciation, Depletion and Amortization": "-0.375",
"Cost of Revenue": "-0.289",
"Other Revenues": "0.229",
"Comprehensive Net Income": "4.04"
},
"2012": {
"Property, Plant and Equipment": "47.2",
"Assets": "6.78",
"Liabilities": "-20.7",
"Stockholders Equity": "-9.52",
"ECR before LimitedLiability": "44.3",
"Assets, Current": "-17.9",
"Goodwill": "-2.02",
"Assets, Non-Current": "-2.87",
"Other Assets": "-23.0",
"Other Liabilities": "19.8",
"Liabilities, Non-Current": "16.4",
"Liabilities, Current": "-62.8",
"Other Expenses": "43.6",
"Expenses": "22.2",
"Revenues": "15.8",
"Net Income": "38.7",
"Cost of Revenue": "-13.9",
"General and Administrative Expense": "5.60",
"Depreciation, Depletion and Amortization": "-11.7",
"Other Revenues": "15.8",
"Comprehensive Net Income": "38.8",
"Economic Capital Ratio": "-0.917"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000851726_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,955",
"Assets, Non-Current": "0",
"Cost of Revenue": "3,318",
"Depreciation, Depletion and Amortization": "2,323",
"General and Administrative Expense": "2,824",
"Goodwill": "0",
"Liabilities, Current": "16,069",
"Liabilities, Non-Current": "208",
"Other Assets": "10,579",
"Other Compr. Net Income": "-0.80",
"Other Expenses": "2,148",
"Other Liabilities": "11,477",
"Other Net Income": "-446",
"Other Revenues": "6,441",
"Property, Plant and Equipment": "13,683"
},
"output_variables": {
"Assets": "27,217",
"Liabilities": "27,755",
"Expenses": "10,612",
"Revenues": "6,441",
"Stockholders Equity": "-537",
"Net Income": "-4,617",
"Comprehensive Net Income": "-4,618",
"BaseVar": "36,236",
"ECR before LimitedLiability": "-20%",
"Economic Capital Ratio": "97%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,386",
"Assets, Non-Current": "0",
"Cost of Revenue": "6,274",
"Depreciation, Depletion and Amortization": "4,040",
"General and Administrative Expense": "3,711",
"Goodwill": "0",
"Liabilities, Current": "19,509",
"Liabilities, Non-Current": "1,096",
"Other Assets": "2,557",
"Other Compr. Net Income": "-48",
"Other Expenses": "381",
"Other Liabilities": "3.5",
"Other Net Income": "424",
"Other Revenues": "9,762",
"Property, Plant and Equipment": "24,718"
},
"output_variables": {
"Assets": "31,662",
"Liabilities": "20,608",
"Expenses": "14,406",
"Revenues": "9,762",
"Stockholders Equity": "11,054",
"Net Income": "-4,220",
"Comprehensive Net Income": "-4,268",
"BaseVar": "38,456",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "141%"
}
}
},
"top_rated": false,
"trend": 13.0,
"value": 1.4116167623540754,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000851726.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000851726.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000851726.svg"
},
{
"company_id": "0001025362",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001025362.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001025362.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001025362.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001025362_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001025362_main_keyfigs.svg",
"name": "Golden Queen Mining Consolidated Ltd",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001025362.svg",
"report_text": "The relative strengths and weaknesses of Golden Queen Mining Consolidated Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Golden Queen Mining Consolidated Ltd compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Golden Queen Mining Consolidated Ltd is the variable Other Liabilities, reducing the Economic Capital Ratio by 95% points.
The company's Economic Capital Ratio, given in the ranking table, is 138%, being 3.7% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001025362_2013_Golden_Queen_Mining_Consolidated_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-30.1",
"Assets": "30.6",
"Liabilities": "-39.0",
"ECR before LimitedLiability": "31.4",
"Assets, Non-Current": "-3.49",
"Goodwill": "-3.25",
"Assets, Current": "64.9",
"Other Assets": "-23.6",
"Liabilities, Current": "30.0",
"Liabilities, Non-Current": "12.5",
"Other Liabilities": "-93.1",
"General and Administrative Expense": "-29.9",
"Expenses": "17.5",
"Net Income": "1.15",
"Other Expenses": "30.9",
"Cost of Revenue": "5.87",
"Other Revenues": "-16.5",
"Revenues": "-16.5",
"Comprehensive Net Income": "1.20",
"Other Net Income": "1.25",
"Economic Capital Ratio": "-25.7"
},
"2012": {
"Property, Plant and Equipment": "10.0",
"Assets": "40.9",
"Liabilities": "-43.2",
"Stockholders Equity": "8.92",
"ECR before LimitedLiability": "41.5",
"Assets, Current": "43.4",
"Goodwill": "-1.59",
"Assets, Non-Current": "-2.26",
"Other Assets": "-19.7",
"Other Liabilities": "-95.0",
"Liabilities, Non-Current": "4.49",
"Liabilities, Current": "34.7",
"Other Expenses": "20.6",
"Expenses": "33.8",
"Revenues": "-12.5",
"Net Income": "18.8",
"Cost of Revenue": "4.80",
"General and Administrative Expense": "6.24",
"Other Revenues": "-12.5",
"Comprehensive Net Income": "19.0",
"Economic Capital Ratio": "-3.72"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001025362_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "8,088",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "3,521",
"Goodwill": "0",
"Liabilities, Current": "281",
"Liabilities, Non-Current": "227",
"Other Assets": "296",
"Other Compr. Net Income": "0",
"Other Expenses": "-241",
"Other Liabilities": "4,553",
"Other Net Income": "49",
"Other Revenues": "0",
"Property, Plant and Equipment": "308"
},
"output_variables": {
"Assets": "8,693",
"Liabilities": "5,061",
"Expenses": "3,279",
"Revenues": "0",
"Stockholders Equity": "3,632",
"Net Income": "-3,231",
"Comprehensive Net Income": "-3,231",
"BaseVar": "8,541",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "128%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,130",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "467",
"Goodwill": "0",
"Liabilities, Current": "155",
"Liabilities, Non-Current": "476",
"Other Assets": "339",
"Other Compr. Net Income": "0",
"Other Expenses": "855",
"Other Liabilities": "3,522",
"Other Net Income": "51",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,098"
},
"output_variables": {
"Assets": "6,567",
"Liabilities": "4,153",
"Expenses": "1,322",
"Revenues": "0",
"Stockholders Equity": "2,414",
"Net Income": "-1,271",
"Comprehensive Net Income": "-1,271",
"BaseVar": "6,047",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "138%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 1.3835709738393707,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001025362.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001025362.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001025362.svg"
},
{
"company_id": "0001037676",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001037676.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001037676.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001037676.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001037676_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001037676_main_keyfigs.svg",
"name": "ARCH Resources INC",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001037676.svg",
"report_text": "The relative strengths and weaknesses of ARCH Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ARCH Resources INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 41% points.The greatest weakness of ARCH Resources INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 87% points.
The company's Economic Capital Ratio, given in the ranking table, is 137%, being 5.4% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001037676_2013_ARCH_Resources_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "-8.88",
"Assets": "-3.00",
"Liabilities": "-7.35",
"Stockholders Equity": "-9.77",
"ECR before LimitedLiability": "-12.4",
"Other Assets": "-2.80",
"Goodwill": "-5.13",
"Property, Plant and Equipment": "17.8",
"Liabilities, Current": "-2.58",
"Liabilities, Non-Current": "-16.6",
"Other Liabilities": "11.3",
"Cost of Revenue": "15.4",
"Expenses": "-0.935",
"Revenues": "-28.3",
"Net Income": "-2.37",
"Other Expenses": "-12.7",
"Depreciation, Depletion and Amortization": "-3.24",
"Other Revenues": "-28.3",
"Comprehensive Net Income": "-2.22",
"Other Net Income": "30.1",
"Economic Capital Ratio": "-11.1"
},
"2010": {
"Assets": "-18.3",
"Liabilities": "-11.9",
"Stockholders Equity": "-38.0",
"ECR before LimitedLiability": "-29.7",
"Property, Plant and Equipment": "5.51",
"Goodwill": "-1.24",
"Assets, Current": "-15.1",
"Other Assets": "-7.21",
"Other Liabilities": "13.9",
"Liabilities, Current": "4.04",
"Liabilities, Non-Current": "-31.7",
"Expenses": "-11.1",
"Revenues": "-37.9",
"Net Income": "-5.96",
"Other Expenses": "-19.4",
"Depreciation, Depletion and Amortization": "-4.25",
"Cost of Revenue": "13.2",
"Other Revenues": "-37.9",
"Other Net Income": "50.2",
"Comprehensive Net Income": "-5.78",
"Economic Capital Ratio": "-28.9"
},
"2011": {
"Liabilities, Current": "25.0",
"Liabilities": "-32.3",
"Stockholders Equity": "-23.2",
"ECR before LimitedLiability": "59.7",
"Liabilities, Non-Current": "-64.4",
"General and Administrative Expense": "14.2",
"Expenses": "27.7",
"Net Income": "52.0",
"Other Expenses": "9.71",
"Depreciation, Depletion and Amortization": "-3.26",
"Cost of Revenue": "6.20",
"Other Revenues": "-17.3",
"Revenues": "-17.3",
"Property, Plant and Equipment": "59.4",
"Assets, Non-Current": "-1.34",
"Goodwill": "3.68",
"Assets, Current": "-20.6",
"Other Assets": "-22.4",
"Comprehensive Net Income": "52.1",
"Other Net Income": "42.1",
"Economic Capital Ratio": "2.60"
},
"2012": {
"Other Liabilities": "6.51",
"Liabilities": "-26.9",
"Stockholders Equity": "-21.3",
"ECR before LimitedLiability": "39.8",
"Liabilities, Non-Current": "-87.1",
"Liabilities, Current": "39.0",
"Other Expenses": "5.69",
"Expenses": "25.9",
"Net Income": "39.2",
"Cost of Revenue": "6.38",
"General and Administrative Expense": "17.3",
"Depreciation, Depletion and Amortization": "-4.05",
"Other Revenues": "-16.4",
"Revenues": "-16.4",
"Property, Plant and Equipment": "40.8",
"Assets, Current": "-14.0",
"Goodwill": "1.32",
"Other Assets": "-28.7",
"Comprehensive Net Income": "39.2",
"Other Net Income": "39.0",
"Economic Capital Ratio": "-5.45"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001037676_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "686,782",
"Assets, Non-Current": "145,168",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "301,608",
"General and Administrative Expense": "97,787",
"Goodwill": "113,701",
"Liabilities, Current": "631,727",
"Liabilities, Non-Current": "1,987,425",
"Other Assets": "528,759",
"Other Compr. Net Income": "0",
"Other Expenses": "2,134,507",
"Other Liabilities": "97,376",
"Other Net Income": "2,576,081",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,366,186"
},
"output_variables": {
"Assets": "4,840,596",
"Liabilities": "2,716,528",
"Expenses": "2,533,902",
"Revenues": "0",
"Stockholders Equity": "2,124,068",
"Net Income": "42,179",
"Comprehensive Net Income": "42,179",
"BaseVar": "6,333,554",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "172%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "734,914",
"Assets, Non-Current": "116,468",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "365,066",
"General and Administrative Expense": "118,177",
"Goodwill": "114,963",
"Liabilities, Current": "527,346",
"Liabilities, Non-Current": "2,021,028",
"Other Assets": "605,532",
"Other Compr. Net Income": "0",
"Other Expenses": "2,536,855",
"Other Liabilities": "84,444",
"Other Net Income": "3,179,492",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,308,892"
},
"output_variables": {
"Assets": "4,880,769",
"Liabilities": "2,632,818",
"Expenses": "3,020,098",
"Revenues": "0",
"Stockholders Equity": "2,247,951",
"Net Income": "159,394",
"Comprehensive Net Income": "159,394",
"BaseVar": "6,856,588",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "178%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,182,774",
"Assets, Non-Current": "173,701",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "466,587",
"General and Administrative Expense": "119,056",
"Goodwill": "596,103",
"Liabilities, Current": "1,020,668",
"Liabilities, Non-Current": "4,506,772",
"Other Assets": "312,231",
"Other Compr. Net Income": "0",
"Other Expenses": "3,279,087",
"Other Liabilities": "1,096,945",
"Other Net Income": "4,007,570",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,949,150"
},
"output_variables": {
"Assets": "10,213,959",
"Liabilities": "6,624,385",
"Expenses": "3,864,730",
"Revenues": "0",
"Stockholders Equity": "3,589,574",
"Net Income": "142,840",
"Comprehensive Net Income": "142,840",
"BaseVar": "12,355,322",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "156%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,914,104",
"Assets, Non-Current": "160,164",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "525,508",
"General and Administrative Expense": "134,299",
"Goodwill": "265,423",
"Liabilities, Current": "577,069",
"Liabilities, Non-Current": "5,761,700",
"Other Assets": "329,988",
"Other Compr. Net Income": "-8,552",
"Other Expenses": "3,847,102",
"Other Liabilities": "813,441",
"Other Net Income": "3,823,222",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,337,098"
},
"output_variables": {
"Assets": "10,006,777",
"Liabilities": "7,152,210",
"Expenses": "4,506,909",
"Revenues": "0",
"Stockholders Equity": "2,854,567",
"Net Income": "-683,687",
"Comprehensive Net Income": "-692,239",
"BaseVar": "12,748,835",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "137%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.3663112893831009,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001037676.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001037676.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001037676.svg"
},
{
"company_id": "0001489137",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001489137.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001489137.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001489137_main_keyfigs.svg",
"name": "Molycorp Inc",
"rank": 51,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001489137.svg",
"report_text": "The relative strengths and weaknesses of Molycorp Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Molycorp Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Molycorp Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 119%, being 23% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001489137_2013_Molycorp_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "14.2",
"Assets": "18.9",
"Liabilities": "9.25",
"Stockholders Equity": "41.9",
"ECR before LimitedLiability": "130",
"Goodwill": "-1.03",
"Assets, Current": "21.3",
"Other Assets": "-11.0",
"Liabilities, Current": "10.6",
"Liabilities, Non-Current": "-23.8",
"Other Liabilities": "19.4",
"General and Administrative Expense": "6.75",
"Expenses": "28.7",
"Revenues": "17.3",
"Net Income": "47.3",
"Other Expenses": "15.9",
"Depreciation, Depletion and Amortization": "0.859",
"Cost of Revenue": "4.85",
"Other Revenues": "17.3",
"Comprehensive Net Income": "46.5",
"Economic Capital Ratio": "73.4"
},
"2012": {
"Property, Plant and Equipment": "-40.2",
"Assets": "11.8",
"Liabilities": "-10.6",
"ECR before LimitedLiability": "22.7",
"Assets, Current": "-11.6",
"Goodwill": "-2.47",
"Assets, Non-Current": "-3.49",
"Other Assets": "39.0",
"Other Liabilities": "20.4",
"Liabilities, Non-Current": "-70.3",
"Liabilities, Current": "22.0",
"Other Expenses": "18.4",
"Expenses": "22.6",
"Net Income": "21.4",
"Cost of Revenue": "6.90",
"General and Administrative Expense": "15.6",
"Other Revenues": "2.34",
"Revenues": "2.34",
"Comprehensive Net Income": "3.51",
"Other Compr. Net Income": "-16.6",
"Other Net Income": "-21.2",
"Economic Capital Ratio": "-22.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001489137_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "639,044",
"Assets, Non-Current": "24,663",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "733",
"General and Administrative Expense": "64,387",
"Goodwill": "6,504",
"Liabilities, Current": "178,623",
"Liabilities, Non-Current": "231,272",
"Other Assets": "23,286",
"Other Compr. Net Income": "-8,866",
"Other Expenses": "207,421",
"Other Liabilities": "0",
"Other Net Income": "-5,956",
"Other Revenues": "396,831",
"Property, Plant and Equipment": "561,628"
},
"output_variables": {
"Assets": "1,255,125",
"Liabilities": "409,895",
"Expenses": "272,541",
"Revenues": "396,831",
"Stockholders Equity": "845,230",
"Net Income": "118,334",
"Comprehensive Net Income": "109,468",
"BaseVar": "1,174,607",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "227%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "633,678",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "22,215",
"General and Administrative Expense": "113,669",
"Goodwill": "0",
"Liabilities, Current": "359,417",
"Liabilities, Non-Current": "1,387,400",
"Other Assets": "2,361,030",
"Other Compr. Net Income": "-445,632",
"Other Expenses": "775,222",
"Other Liabilities": "0",
"Other Net Income": "-505,260",
"Other Revenues": "528,910",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "2,994,708",
"Liabilities": "1,746,817",
"Expenses": "911,106",
"Revenues": "528,910",
"Stockholders Equity": "1,247,891",
"Net Income": "-887,456",
"Comprehensive Net Income": "-1,333,088",
"BaseVar": "3,566,216",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "119%"
}
}
},
"top_rated": false,
"trend": -33.0,
"value": 1.1949104906208123,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001489137.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001489137.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001489137.svg"
},
{
"company_id": "0001261487",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001261487.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001261487.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001261487_main_keyfigs.svg",
"name": "Sunergy INC",
"rank": 52,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001261487.svg",
"report_text": "The relative strengths and weaknesses of Sunergy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sunergy INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Sunergy INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 114%, being 28% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001261487_2013_Sunergy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-21.9",
"Assets": "36.5",
"Liabilities": "27.7",
"Stockholders Equity": "56.4",
"ECR before LimitedLiability": "56.9",
"Assets, Non-Current": "-3.50",
"Goodwill": "-3.26",
"Assets, Current": "-27.7",
"Other Assets": "95.5",
"Liabilities, Current": "-15.1",
"Liabilities, Non-Current": "21.2",
"Other Liabilities": "21.1",
"General and Administrative Expense": "2.10",
"Expenses": "-6.74",
"Revenues": "-18.6",
"Net Income": "-38.9",
"Other Expenses": "-16.2",
"Cost of Revenue": "6.68",
"Other Revenues": "-18.6",
"Comprehensive Net Income": "-38.8",
"Other Net Income": "-15.3",
"Economic Capital Ratio": "-0.148"
},
"2012": {
"Property, Plant and Equipment": "-30.9",
"Assets": "17.1",
"Liabilities": "5.98",
"Stockholders Equity": "17.4",
"ECR before LimitedLiability": "17.4",
"Assets, Current": "-36.6",
"Goodwill": "-2.53",
"Assets, Non-Current": "-3.59",
"Other Assets": "67.2",
"Other Liabilities": "16.7",
"Liabilities, Non-Current": "16.7",
"Liabilities, Current": "-40.6",
"Other Expenses": "-24.8",
"Expenses": "-15.0",
"Revenues": "-17.9",
"Net Income": "-33.9",
"Cost of Revenue": "6.95",
"General and Administrative Expense": "2.42",
"Other Revenues": "-17.9",
"Comprehensive Net Income": "-33.6",
"Economic Capital Ratio": "-27.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001261487_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "86",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "226",
"Goodwill": "0",
"Liabilities, Current": "545",
"Liabilities, Non-Current": "0",
"Other Assets": "1,753",
"Other Compr. Net Income": "0",
"Other Expenses": "976",
"Other Liabilities": "0",
"Other Net Income": "-265",
"Other Revenues": "0",
"Property, Plant and Equipment": "225"
},
"output_variables": {
"Assets": "2,064",
"Liabilities": "545",
"Expenses": "1,202",
"Revenues": "0",
"Stockholders Equity": "1,519",
"Net Income": "-1,467",
"Comprehensive Net Income": "-1,467",
"BaseVar": "2,038",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "154%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "23",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "259",
"Goodwill": "0",
"Liabilities, Current": "874",
"Liabilities, Non-Current": "0",
"Other Assets": "1,753",
"Other Compr. Net Income": "0",
"Other Expenses": "1,115",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "175"
},
"output_variables": {
"Assets": "1,951",
"Liabilities": "874",
"Expenses": "1,374",
"Revenues": "0",
"Stockholders Equity": "1,077",
"Net Income": "-1,374",
"Comprehensive Net Income": "-1,374",
"BaseVar": "2,099",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "114%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.1425214805973627,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001261487.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001261487.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001261487.svg"
},
{
"company_id": "0000837173",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000837173.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000837173.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000837173_main_keyfigs.svg",
"name": "Walter Energy Inc",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000837173.svg",
"report_text": "The relative strengths and weaknesses of Walter Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Walter Energy Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Walter Energy Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 77% points.
The company's Economic Capital Ratio, given in the ranking table, is 105%, being 37% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000837173_2013_Walter_Energy_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "11.2",
"Assets": "-27.8",
"Stockholders Equity": "-54.6",
"ECR before LimitedLiability": "-45.8",
"Goodwill": "-10.7",
"Property, Plant and Equipment": "-26.5",
"Liabilities, Current": "5.66",
"Liabilities": "-25.1",
"Liabilities, Non-Current": "-49.0",
"Other Liabilities": "15.5",
"Other Revenues": "39.8",
"Revenues": "39.8",
"Net Income": "6.57",
"Cost of Revenue": "19.2",
"Comprehensive Net Income": "4.47",
"Other Compr. Net Income": "-2.05",
"General and Administrative Expense": "-2.49",
"Depreciation, Depletion and Amortization": "3.42",
"Other Expenses": "-20.3",
"Other Net Income": "-27.1",
"Economic Capital Ratio": "-44.5"
},
"2010": {
"Assets": "-30.6",
"Liabilities": "-13.8",
"Stockholders Equity": "-64.4",
"ECR before LimitedLiability": "-29.7",
"Property, Plant and Equipment": "-20.2",
"Goodwill": "-3.83",
"Other Assets": "-12.3",
"Other Liabilities": "18.8",
"Liabilities, Current": "6.37",
"Liabilities, Non-Current": "-42.5",
"General and Administrative Expense": "-1.96",
"Expenses": "-11.5",
"Revenues": "45.0",
"Net Income": "10.9",
"Other Expenses": "-26.2",
"Depreciation, Depletion and Amortization": "3.20",
"Cost of Revenue": "14.7",
"Other Revenues": "45.0",
"Other Net Income": "-18.1",
"Comprehensive Net Income": "11.1",
"Economic Capital Ratio": "-28.9"
},
"2011": {
"Property, Plant and Equipment": "52.7",
"Assets": "1.84",
"Liabilities": "-40.1",
"Stockholders Equity": "-27.5",
"ECR before LimitedLiability": "56.3",
"Goodwill": "17.9",
"Assets, Current": "-19.9",
"Other Assets": "-23.6",
"Liabilities, Current": "28.7",
"Liabilities, Non-Current": "-69.2",
"Other Liabilities": "-5.87",
"General and Administrative Expense": "12.7",
"Expenses": "32.1",
"Revenues": "19.7",
"Net Income": "55.3",
"Other Expenses": "10.9",
"Depreciation, Depletion and Amortization": "1.14",
"Cost of Revenue": "6.08",
"Other Revenues": "19.7",
"Comprehensive Net Income": "55.3",
"Economic Capital Ratio": "-0.812"
},
"2012": {
"Property, Plant and Equipment": "18.1",
"Assets": "-16.1",
"Liabilities": "-33.6",
"Stockholders Equity": "-45.2",
"Assets, Current": "-27.1",
"Goodwill": "-2.83",
"Other Assets": "-38.5",
"Other Liabilities": "-4.42",
"Liabilities, Non-Current": "-76.9",
"Liabilities, Current": "9.16",
"Other Expenses": "-8.88",
"Expenses": "7.98",
"Revenues": "8.24",
"Net Income": "9.60",
"Cost of Revenue": "7.52",
"General and Administrative Expense": "7.98",
"Other Revenues": "8.24",
"ECR before LimitedLiability": "8.55",
"Comprehensive Net Income": "9.56",
"Other Net Income": "-2.47",
"Economic Capital Ratio": "-36.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000837173_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "472,698",
"Assets, Non-Current": "70,192",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "70,063",
"Goodwill": "0",
"Liabilities, Current": "138,672",
"Liabilities, Non-Current": "853,979",
"Other Assets": "193,535",
"Other Compr. Net Income": "-29,390",
"Other Expenses": "755,713",
"Other Liabilities": "7,310",
"Other Net Income": "-3,893",
"Other Revenues": "966,827",
"Property, Plant and Equipment": "522,931"
},
"output_variables": {
"Assets": "1,259,356",
"Liabilities": "999,961",
"Expenses": "825,776",
"Revenues": "966,827",
"Stockholders Equity": "259,395",
"Net Income": "137,158",
"Comprehensive Net Income": "107,768",
"BaseVar": "2,042,602",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "138%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "635,539",
"Assets, Non-Current": "82,705",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "86,972",
"Goodwill": "0",
"Liabilities, Current": "193,847",
"Liabilities, Non-Current": "868,852",
"Other Assets": "149,520",
"Other Compr. Net Income": "0",
"Other Expenses": "1,112,117",
"Other Liabilities": "0",
"Other Net Income": "-2,844",
"Other Revenues": "1,587,730",
"Property, Plant and Equipment": "790,001"
},
"output_variables": {
"Assets": "1,657,765",
"Liabilities": "1,062,699",
"Expenses": "1,199,089",
"Revenues": "1,587,730",
"Stockholders Equity": "595,066",
"Net Income": "385,797",
"Comprehensive Net Income": "385,797",
"BaseVar": "2,755,064",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "178%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "841,060",
"Assets, Non-Current": "153,951",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "165,749",
"Goodwill": "1,124,597",
"Liabilities, Current": "485,497",
"Liabilities, Non-Current": "3,201,228",
"Other Assets": "109,300",
"Other Compr. Net Income": "0",
"Other Expenses": "2,074,645",
"Other Liabilities": "1,003,383",
"Other Net Income": "606",
"Other Revenues": "2,588,964",
"Property, Plant and Equipment": "4,583,295"
},
"output_variables": {
"Assets": "6,812,203",
"Liabilities": "4,690,108",
"Expenses": "2,240,394",
"Revenues": "2,588,964",
"Stockholders Equity": "2,122,095",
"Net Income": "349,176",
"Comprehensive Net Income": "349,176",
"BaseVar": "8,166,138",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "153%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "815,816",
"Assets, Non-Current": "94,494",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "133,467",
"Goodwill": "0",
"Liabilities, Current": "554,254",
"Liabilities, Non-Current": "3,281,908",
"Other Assets": "160,422",
"Other Compr. Net Income": "-36,194",
"Other Expenses": "3,319,706",
"Other Liabilities": "921,687",
"Other Net Income": "804",
"Other Revenues": "2,386,814",
"Property, Plant and Equipment": "4,697,688"
},
"output_variables": {
"Assets": "5,768,420",
"Liabilities": "4,757,849",
"Expenses": "3,453,173",
"Revenues": "2,386,814",
"Stockholders Equity": "1,010,571",
"Net Income": "-1,065,555",
"Comprehensive Net Income": "-1,101,749",
"BaseVar": "8,201,627",
"ECR before LimitedLiability": "7.9%",
"Economic Capital Ratio": "105%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.053719822822814,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000837173.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000837173.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000837173.svg"
},
{
"company_id": "0001557668",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001557668.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001557668.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001557668.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001557668_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001557668_main_keyfigs.svg",
"name": "BLUE Eagle Lithium INC",
"rank": 54,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001557668.svg",
"report_text": "The relative strengths and weaknesses of BLUE Eagle Lithium INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BLUE Eagle Lithium INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 63% points.The greatest weakness of BLUE Eagle Lithium INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 127% points.
The company's Economic Capital Ratio, given in the ranking table, is 104%, being 38% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001557668_2013_BLUE_Eagle_Lithium_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-38.7",
"Assets": "7.67",
"Liabilities": "-41.9",
"Stockholders Equity": "-7.49",
"ECR before LimitedLiability": "7.17",
"Assets, Current": "-35.3",
"Goodwill": "-2.29",
"Assets, Non-Current": "-3.25",
"Other Assets": "63.3",
"Other Liabilities": "-127",
"Liabilities, Non-Current": "6.64",
"Liabilities, Current": "8.25",
"Other Expenses": "-1.37",
"Expenses": "6.63",
"Cost of Revenue": "6.02",
"General and Administrative Expense": "6.45",
"Depreciation, Depletion and Amortization": "1.16",
"Other Revenues": "-15.6",
"Revenues": "-15.6",
"Other Net Income": "-1.98",
"Economic Capital Ratio": "-38.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001557668_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0.50",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "13",
"Other Compr. Net Income": "0",
"Other Expenses": "4.7",
"Other Liabilities": "8.6",
"Other Net Income": "0.0010",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "13",
"Liabilities": "8.6",
"Expenses": "5.2",
"Revenues": "0",
"Stockholders Equity": "3.9",
"Net Income": "-5.2",
"Comprehensive Net Income": "-5.2",
"BaseVar": "13",
"ECR before LimitedLiability": "6.5%",
"Economic Capital Ratio": "104%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0399363842141607,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001557668.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001557668.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001557668.svg"
},
{
"company_id": "0001432196",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001432196.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001432196.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001432196.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001432196_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001432196_main_keyfigs.svg",
"name": "Pershing Gold Corp",
"rank": 55,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001432196.svg",
"report_text": "The relative strengths and weaknesses of Pershing Gold Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pershing Gold Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Pershing Gold Corp is the variable Net Income, reducing the Economic Capital Ratio by 139% points.
The company's Economic Capital Ratio, given in the ranking table, is 97%, being 45% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001432196_2013_Pershing_Gold_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-3.04",
"Assets": "6.73",
"Liabilities": "7.08",
"Stockholders Equity": "8.25",
"Assets, Non-Current": "-5.67",
"Goodwill": "-5.29",
"Assets, Current": "-23.5",
"Other Assets": "12.7",
"Liabilities, Current": "9.03",
"ECR before LimitedLiability": "7.47",
"Liabilities, Non-Current": "7.08",
"Other Liabilities": "-56.3",
"General and Administrative Expense": "6.66",
"Expenses": "6.98",
"Revenues": "-24.4",
"Net Income": "-64.6",
"Cost of Revenue": "6.65",
"Other Revenues": "-24.4",
"Comprehensive Net Income": "-64.6",
"Other Net Income": "-60.8",
"Economic Capital Ratio": "-49.6"
},
"2012": {
"Other Liabilities": "2.56",
"Liabilities": "17.3",
"Property, Plant and Equipment": "-18.9",
"Stockholders Equity": "35.3",
"Liabilities, Non-Current": "3.09",
"Liabilities, Current": "7.88",
"Other Expenses": "-57.2",
"Expenses": "-36.9",
"Net Income": "-139",
"Cost of Revenue": "0.732",
"General and Administrative Expense": "0.569",
"Other Revenues": "-18.9",
"Revenues": "-18.9",
"Comprehensive Net Income": "-139",
"ECR before LimitedLiability": "0.513",
"Assets, Current": "-34.0",
"Goodwill": "-0.166",
"Assets, Non-Current": "-0.212",
"Other Assets": "38.7",
"Other Net Income": "-81.6",
"Economic Capital Ratio": "-44.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001432196_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,807",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,038",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "13,147",
"Other Compr. Net Income": "0",
"Other Expenses": "10,199",
"Other Liabilities": "8,834",
"Other Net Income": "-12,321",
"Other Revenues": "0",
"Property, Plant and Equipment": "8,031"
},
"output_variables": {
"Assets": "25,985",
"Liabilities": "8,834",
"Expenses": "12,237",
"Revenues": "0",
"Stockholders Equity": "17,152",
"Net Income": "-24,558",
"Comprehensive Net Income": "-24,558",
"BaseVar": "29,689",
"ECR before LimitedLiability": "6.7%",
"Economic Capital Ratio": "104%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,798",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "4,172",
"Goodwill": "0",
"Liabilities, Current": "1,288",
"Liabilities, Non-Current": "0",
"Other Assets": "21,436",
"Other Compr. Net Income": "0",
"Other Expenses": "27,282",
"Other Liabilities": "60",
"Other Net Income": "-17,649",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,387"
},
"output_variables": {
"Assets": "32,621",
"Liabilities": "1,347",
"Expenses": "31,454",
"Revenues": "0",
"Stockholders Equity": "31,274",
"Net Income": "-49,103",
"Comprehensive Net Income": "-49,103",
"BaseVar": "41,536",
"ECR before LimitedLiability": "-13%",
"Economic Capital Ratio": "97%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.9733370430925977,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001432196.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001432196.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001432196.svg"
},
{
"company_id": "0001132143",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001132143.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001132143.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001132143_main_keyfigs.svg",
"name": "Legend International Holdings INC",
"rank": 56,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001132143.svg",
"report_text": "The relative strengths and weaknesses of Legend International Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Legend International Holdings INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 7.6% points.The greatest weakness of Legend International Holdings INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 96%, being 46% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001132143_2013_Legend_International_Holdings_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-0.136",
"Assets": "-8.82",
"Liabilities": "6.17",
"Stockholders Equity": "5.26",
"Assets, Non-Current": "-0.150",
"Assets, Current": "-45.5",
"Other Assets": "13.7",
"Liabilities, Current": "2.12",
"Liabilities, Non-Current": "0.228",
"Other Liabilities": "1.98",
"General and Administrative Expense": "-0.146",
"Expenses": "-46.7",
"Revenues": "-7.59",
"Net Income": "-86.9",
"Other Expenses": "-51.7",
"Cost of Revenue": "0.553",
"Other Revenues": "-7.59",
"ECR before LimitedLiability": "0.671",
"Comprehensive Net Income": "-86.9",
"Other Net Income": "-23.8",
"Economic Capital Ratio": "-56.4"
},
"2012": {
"Property, Plant and Equipment": "-1.55",
"Assets": "-1.11",
"Liabilities": "-1.41",
"Stockholders Equity": "-5.99",
"ECR before LimitedLiability": "-0.785",
"Assets, Current": "-1.42",
"Assets, Non-Current": "-0.441",
"Other Assets": "7.59",
"Other Liabilities": "2.38",
"Liabilities, Non-Current": "0.813",
"Liabilities, Current": "-26.5",
"Other Expenses": "-1.18",
"Expenses": "-0.866",
"Revenues": "-1.01",
"Net Income": "-1.36",
"Cost of Revenue": "0.867",
"General and Administrative Expense": "-0.370",
"Other Revenues": "-1.01",
"Comprehensive Net Income": "-1.03",
"Other Compr. Net Income": "0.743",
"Economic Capital Ratio": "-46.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001132143_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,434",
"Assets, Non-Current": "0",
"Cost of Revenue": "1.0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "7,805",
"Goodwill": "1,093",
"Liabilities, Current": "5,019",
"Liabilities, Non-Current": "3,725",
"Other Assets": "20,570",
"Other Compr. Net Income": "0",
"Other Expenses": "31,979",
"Other Liabilities": "0",
"Other Net Income": "-8,145",
"Other Revenues": "3,440",
"Property, Plant and Equipment": "12,809"
},
"output_variables": {
"Assets": "36,906",
"Liabilities": "8,744",
"Expenses": "39,785",
"Revenues": "3,440",
"Stockholders Equity": "28,162",
"Net Income": "-44,490",
"Comprehensive Net Income": "-44,490",
"BaseVar": "48,510",
"ECR before LimitedLiability": "-9.8%",
"Economic Capital Ratio": "97%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,459",
"Assets, Non-Current": "0",
"Cost of Revenue": "1.0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "7,987",
"Goodwill": "1,093",
"Liabilities, Current": "22,448",
"Liabilities, Non-Current": "3,401",
"Other Assets": "18,825",
"Other Compr. Net Income": "1,939",
"Other Expenses": "21,429",
"Other Liabilities": "0",
"Other Net Income": "1,798",
"Other Revenues": "2,499",
"Property, Plant and Equipment": "7,610"
},
"output_variables": {
"Assets": "34,987",
"Liabilities": "25,849",
"Expenses": "29,417",
"Revenues": "2,499",
"Stockholders Equity": "9,138",
"Net Income": "-25,120",
"Comprehensive Net Income": "-23,181",
"BaseVar": "48,244",
"ECR before LimitedLiability": "-31%",
"Economic Capital Ratio": "96%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.960357362634203,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001132143.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001132143.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001132143.svg"
},
{
"company_id": "0001492850",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001492850.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001492850.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001492850_main_keyfigs.svg",
"name": "GEI Global Energy CORP",
"rank": 57,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001492850.svg",
"report_text": "The relative strengths and weaknesses of GEI Global Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GEI Global Energy CORP compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 85% points.The greatest weakness of GEI Global Energy CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 95% points.
The company's Economic Capital Ratio, given in the ranking table, is 96%, being 46% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001492850_2013_GEI_Global_Energy_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-43.8",
"Assets": "0.669",
"Liabilities": "-34.9",
"Stockholders Equity": "-14.7",
"Assets, Non-Current": "94.6",
"Goodwill": "-3.17",
"Assets, Current": "-42.4",
"Other Assets": "-35.6",
"Liabilities, Current": "-81.2",
"Liabilities, Non-Current": "0.614",
"Other Liabilities": "0.612",
"Other Revenues": "-18.9",
"Revenues": "-18.9",
"Net Income": "-17.6",
"ECR before LimitedLiability": "0.826",
"Other Expenses": "-22.0",
"Comprehensive Net Income": "-17.5",
"Cost of Revenue": "0.112",
"General and Administrative Expense": "0.544",
"Depreciation, Depletion and Amortization": "0",
"Economic Capital Ratio": "-56.3"
},
"2012": {
"Property, Plant and Equipment": "-15.4",
"Assets": "1.99",
"Liabilities": "-46.8",
"Stockholders Equity": "-24.7",
"ECR before LimitedLiability": "-0.843",
"Assets, Current": "-11.2",
"Assets, Non-Current": "84.6",
"Other Assets": "-10.5",
"Other Liabilities": "1.73",
"Liabilities, Non-Current": "1.98",
"Liabilities, Current": "-95.2",
"Other Expenses": "1.07",
"Expenses": "4.39",
"Revenues": "-1.20",
"Net Income": "1.28",
"Cost of Revenue": "0.638",
"General and Administrative Expense": "1.70",
"Other Revenues": "-1.20",
"Comprehensive Net Income": "1.31",
"Other Net Income": "-0.352",
"Economic Capital Ratio": "-46.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001492850_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "128",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0.33",
"Goodwill": "0",
"Liabilities, Current": "79",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "74",
"Other Liabilities": "0",
"Other Net Income": "-0.76",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "128",
"Liabilities": "79",
"Expenses": "74",
"Revenues": "0",
"Stockholders Equity": "49",
"Net Income": "-75",
"Comprehensive Net Income": "-75",
"BaseVar": "141",
"ECR before LimitedLiability": "-1.3%",
"Economic Capital Ratio": "98%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "128",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "3.5",
"Goodwill": "0",
"Liabilities, Current": "125",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "40",
"Other Liabilities": "0",
"Other Net Income": "-2.2",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "128",
"Liabilities": "125",
"Expenses": "43",
"Revenues": "0",
"Stockholders Equity": "3.6",
"Net Income": "-46",
"Comprehensive Net Income": "-46",
"BaseVar": "149",
"ECR before LimitedLiability": "-32%",
"Economic Capital Ratio": "96%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.9597764430056387,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001492850.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001492850.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001492850.svg"
},
{
"company_id": "0000106455",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000106455.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000106455.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000106455.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000106455_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000106455_main_keyfigs.svg",
"name": "Westmoreland COAL Co",
"rank": 58,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000106455.svg",
"report_text": "The relative strengths and weaknesses of Westmoreland COAL Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Westmoreland COAL Co compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Westmoreland COAL Co is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 48% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000106455_2013_Westmoreland_COAL_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-18.4",
"Liabilities": "-32.2",
"Stockholders Equity": "-84.4",
"ECR before LimitedLiability": "-3.77",
"Goodwill": "-0.850",
"Assets, Current": "-4.52",
"Other Assets": "-2.56",
"Liabilities, Current": "3.64",
"Liabilities, Non-Current": "-2.18",
"Other Liabilities": "-42.6",
"General and Administrative Expense": "3.05",
"Expenses": "6.57",
"Net Income": "14.1",
"Other Expenses": "12.9",
"Cost of Revenue": "-4.09",
"Other Revenues": "6.67",
"Revenues": "6.67",
"Other Compr. Net Income": "-1.12",
"Comprehensive Net Income": "12.0",
"Other Net Income": "-0.728",
"Economic Capital Ratio": "-60.9"
},
"2012": {
"Property, Plant and Equipment": "1.26",
"Assets": "-12.4",
"Liabilities": "-29.4",
"Stockholders Equity": "-70.3",
"ECR before LimitedLiability": "-2.26",
"Assets, Current": "-2.95",
"Assets, Non-Current": "-0.640",
"Other Assets": "-2.24",
"Liabilities, Non-Current": "-80.2",
"Liabilities, Current": "4.54",
"Other Expenses": "11.5",
"Expenses": "6.01",
"Revenues": "6.49",
"Net Income": "13.3",
"Cost of Revenue": "-2.94",
"General and Administrative Expense": "2.85",
"Depreciation, Depletion and Amortization": "-0.501",
"Other Revenues": "6.49",
"Comprehensive Net Income": "12.7",
"Other Net Income": "-0.833",
"Economic Capital Ratio": "-47.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000106455_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "122,453",
"Assets, Non-Current": "14,638",
"Cost of Revenue": "392,787",
"Depreciation, Depletion and Amortization": "45,594",
"General and Administrative Expense": "40,276",
"Goodwill": "4,879",
"Liabilities, Current": "144,122",
"Liabilities, Non-Current": "238,223",
"Other Assets": "220,470",
"Other Compr. Net Income": "-63,775",
"Other Expenses": "12,004",
"Other Liabilities": "626,685",
"Other Net Income": "-47,927",
"Other Revenues": "501,713",
"Property, Plant and Equipment": "396,732"
},
"output_variables": {
"Assets": "759,172",
"Liabilities": "1,009,030",
"Expenses": "490,661",
"Revenues": "501,713",
"Stockholders Equity": "-249,858",
"Net Income": "-36,875",
"Comprehensive Net Income": "-100,650",
"BaseVar": "1,436,139",
"ECR before LimitedLiability": "-54%",
"Economic Capital Ratio": "93%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "159,312",
"Assets, Non-Current": "0",
"Cost of Revenue": "466,521",
"Depreciation, Depletion and Amortization": "57,145",
"General and Administrative Expense": "49,908",
"Goodwill": "3,203",
"Liabilities, Current": "170,912",
"Liabilities, Non-Current": "916,602",
"Other Assets": "260,760",
"Other Compr. Net Income": "-26,890",
"Other Expenses": "-1,919",
"Other Liabilities": "134,832",
"Other Net Income": "-42,444",
"Other Revenues": "600,437",
"Property, Plant and Equipment": "512,840"
},
"output_variables": {
"Assets": "936,115",
"Liabilities": "1,222,346",
"Expenses": "571,655",
"Revenues": "600,437",
"Stockholders Equity": "-286,231",
"Net Income": "-13,662",
"Comprehensive Net Income": "-40,552",
"BaseVar": "1,699,944",
"ECR before LimitedLiability": "-44%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.94562024565453,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000106455.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000106455.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000106455.svg"
},
{
"company_id": "0001371424",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001371424.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001371424.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001371424.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001371424_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001371424_main_keyfigs.svg",
"name": "Royal Mines Minerals CORP",
"rank": 59,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001371424.svg",
"report_text": "The relative strengths and weaknesses of Royal Mines Minerals CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Royal Mines Minerals CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Royal Mines Minerals CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 94%, being 48% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001371424_2013_Royal_Mines_Minerals_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-8.47",
"Assets": "-7.08",
"Liabilities, Current": "-7.40",
"Stockholders Equity": "-5.65",
"ECR before LimitedLiability": "-8.76",
"Assets, Non-Current": "-1.51",
"Goodwill": "-1.71",
"Assets, Current": "-9.52",
"Other Assets": "55.8",
"General and Administrative Expense": "6.11",
"Expenses": "-9.33",
"Revenues": "-5.25",
"Net Income": "-27.4",
"Other Expenses": "-31.6",
"Cost of Revenue": "2.36",
"Other Revenues": "-5.25",
"Liabilities, Non-Current": "4.54",
"Other Liabilities": "4.53",
"Comprehensive Net Income": "-27.3",
"Other Net Income": "-0.993",
"Economic Capital Ratio": "-65.9"
},
"2012": {
"Property, Plant and Equipment": "-2.76",
"Assets": "-1.21",
"Liabilities": "1.19",
"ECR before LimitedLiability": "-2.90",
"Assets, Current": "-7.59",
"Goodwill": "-0.556",
"Assets, Non-Current": "-0.256",
"Other Assets": "29.6",
"Other Liabilities": "3.33",
"Liabilities, Non-Current": "2.93",
"Liabilities, Current": "-3.41",
"Other Expenses": "-34.1",
"Expenses": "-3.67",
"Net Income": "-23.6",
"Cost of Revenue": "1.37",
"General and Administrative Expense": "4.46",
"Other Revenues": "-2.30",
"Revenues": "-2.30",
"Comprehensive Net Income": "-23.2",
"Other Net Income": "-0.588",
"Economic Capital Ratio": "-48.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001371424_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "35",
"Assets, Non-Current": "8.3",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "695",
"Liabilities, Non-Current": "0",
"Other Assets": "1,050",
"Other Compr. Net Income": "0",
"Other Expenses": "1,658",
"Other Liabilities": "0",
"Other Net Income": "-54",
"Other Revenues": "20",
"Property, Plant and Equipment": "207"
},
"output_variables": {
"Assets": "1,300",
"Liabilities": "695",
"Expenses": "1,658",
"Revenues": "20",
"Stockholders Equity": "605",
"Net Income": "-1,692",
"Comprehensive Net Income": "-1,692",
"BaseVar": "1,864",
"ECR before LimitedLiability": "-79%",
"Economic Capital Ratio": "88%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "85",
"Assets, Non-Current": "28",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "846",
"Liabilities, Non-Current": "50",
"Other Assets": "1,133",
"Other Compr. Net Income": "0",
"Other Expenses": "1,777",
"Other Liabilities": "0",
"Other Net Income": "-16",
"Other Revenues": "49",
"Property, Plant and Equipment": "406"
},
"output_variables": {
"Assets": "1,652",
"Liabilities": "896",
"Expenses": "1,777",
"Revenues": "49",
"Stockholders Equity": "755",
"Net Income": "-1,744",
"Comprehensive Net Income": "-1,744",
"BaseVar": "2,195",
"ECR before LimitedLiability": "-48%",
"Economic Capital Ratio": "94%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.9392370837933117,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001371424.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001371424.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001371424.svg"
},
{
"company_id": "0001065059",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001065059.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001065059.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001065059.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001065059_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001065059_main_keyfigs.svg",
"name": "Centrus Energy CORP",
"rank": 60,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001065059.svg",
"report_text": "The relative strengths and weaknesses of Centrus Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Centrus Energy CORP compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Centrus Energy CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 93%, being 49% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001065059_2013_Centrus_Energy_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-8.87",
"Liabilities": "-6.82",
"Stockholders Equity": "-19.5",
"ECR before LimitedLiability": "-18.6",
"Property, Plant and Equipment": "-18.9",
"Goodwill": "-2.79",
"Assets, Current": "35.6",
"Other Assets": "-7.76",
"Other Liabilities": "16.1",
"Liabilities, Current": "-46.6",
"Liabilities, Non-Current": "18.1",
"Expenses": "-8.13",
"Revenues": "15.8",
"Net Income": "-8.09",
"Other Expenses": "24.7",
"Depreciation, Depletion and Amortization": "2.64",
"Cost of Revenue": "-33.8",
"Other Revenues": "15.8",
"Other Net Income": "-15.0",
"Comprehensive Net Income": "-7.92",
"Economic Capital Ratio": "-17.9"
},
"2011": {
"Property, Plant and Equipment": "-6.61",
"Assets": "-14.5",
"Liabilities": "-18.7",
"Stockholders Equity": "-32.7",
"ECR before LimitedLiability": "44.8",
"Assets, Non-Current": "-4.16",
"Goodwill": "-3.64",
"Assets, Current": "41.0",
"Other Assets": "-27.3",
"Liabilities, Current": "-31.4",
"Liabilities, Non-Current": "-11.8",
"Other Liabilities": "22.7",
"General and Administrative Expense": "16.8",
"Expenses": "11.5",
"Revenues": "28.9",
"Net Income": "42.7",
"Other Expenses": "34.8",
"Cost of Revenue": "-36.3",
"Other Revenues": "28.9",
"Comprehensive Net Income": "42.7",
"Economic Capital Ratio": "-12.3"
},
"2012": {
"Property, Plant and Equipment": "-29.5",
"Assets": "-40.5",
"Liabilities, Non-Current": "-0.693",
"Stockholders Equity": "-54.9",
"Assets, Current": "26.2",
"Goodwill": "-0.668",
"Assets, Non-Current": "-1.03",
"Other Assets": "-21.9",
"Other Expenses": "2.42",
"Expenses": "-3.08",
"Revenues": "14.4",
"Net Income": "6.61",
"Cost of Revenue": "-21.4",
"General and Administrative Expense": "5.54",
"Other Revenues": "14.4",
"ECR before LimitedLiability": "-3.39",
"Liabilities, Current": "-3.17",
"Other Liabilities": "4.39",
"Comprehensive Net Income": "6.41",
"Other Net Income": "-0.538",
"Economic Capital Ratio": "-48.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001065059_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "2,254,100",
"Assets, Non-Current": "0",
"Cost of Revenue": "1,877,000",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "58,900",
"Goodwill": "6,800",
"Liabilities, Current": "1,268,500",
"Liabilities, Non-Current": "527,700",
"Other Assets": "355,900",
"Other Compr. Net Income": "0",
"Other Expenses": "136,800",
"Other Liabilities": "0",
"Other Net Income": "400",
"Other Revenues": "2,079,800",
"Property, Plant and Equipment": "1,231,400"
},
"output_variables": {
"Assets": "3,848,200",
"Liabilities": "1,796,200",
"Expenses": "2,072,700",
"Revenues": "2,079,800",
"Stockholders Equity": "2,052,000",
"Net Income": "7,500",
"Comprehensive Net Income": "7,500",
"BaseVar": "4,898,650",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "189%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,191,900",
"Assets, Non-Current": "0",
"Cost of Revenue": "1,587,600",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "62,100",
"Goodwill": "6,800",
"Liabilities, Current": "1,575,900",
"Liabilities, Non-Current": "691,000",
"Other Assets": "163,500",
"Other Compr. Net Income": "0",
"Other Expenses": "567,000",
"Other Liabilities": "0",
"Other Net Income": "500",
"Other Revenues": "1,675,500",
"Property, Plant and Equipment": "1,187,100"
},
"output_variables": {
"Assets": "3,549,300",
"Liabilities": "2,266,900",
"Expenses": "2,216,700",
"Revenues": "1,675,500",
"Stockholders Equity": "1,282,400",
"Net Income": "-540,700",
"Comprehensive Net Income": "-540,700",
"BaseVar": "4,854,450",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "142%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,156,900",
"Assets, Non-Current": "0",
"Cost of Revenue": "1,780,100",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "56,100",
"Goodwill": "6,800",
"Liabilities, Current": "1,614,800",
"Liabilities, Non-Current": "594,500",
"Other Assets": "51,700",
"Other Compr. Net Income": "-29,400",
"Other Expenses": "1,376,500",
"Other Liabilities": "0",
"Other Net Income": "1,900",
"Other Revenues": "2,010,200",
"Property, Plant and Equipment": "51,000"
},
"output_variables": {
"Assets": "2,266,400",
"Liabilities": "2,209,300",
"Expenses": "3,212,700",
"Revenues": "2,010,200",
"Stockholders Equity": "57,100",
"Net Income": "-1,200,600",
"Comprehensive Net Income": "-1,230,000",
"BaseVar": "4,864,950",
"ECR before LimitedLiability": "-51%",
"Economic Capital Ratio": "93%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 0.9343271250239489,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001065059.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001065059.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001065059.svg"
},
{
"company_id": "0001448597",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001448597.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001448597.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001448597_main_keyfigs.svg",
"name": "Augusta GOLD CORP",
"rank": 61,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001448597.svg",
"report_text": "The relative strengths and weaknesses of Augusta GOLD CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Augusta GOLD CORP compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 8.4% points.The greatest weakness of Augusta GOLD CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 93%, being 49% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001448597_2013_Augusta_GOLD_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-0.342",
"Assets": "1.13",
"Liabilities": "-55.7",
"Stockholders Equity": "-34.1",
"ECR before LimitedLiability": "0.137",
"Assets, Non-Current": "-0.272",
"Goodwill": "-0.256",
"Assets, Current": "17.3",
"Other Assets": "-17.3",
"Liabilities, Current": "3.01",
"Liabilities, Non-Current": "1.38",
"Other Liabilities": "-127",
"General and Administrative Expense": "-0.423",
"Expenses": "2.31",
"Revenues": "-0.685",
"Net Income": "0.352",
"Other Expenses": "2.34",
"Cost of Revenue": "0.485",
"Other Revenues": "-0.685",
"Comprehensive Net Income": "0.357",
"Economic Capital Ratio": "-57.0"
},
"2012": {
"Property, Plant and Equipment": "-0.681",
"Assets": "-0.923",
"Liabilities": "0.788",
"ECR before LimitedLiability": "-3.49",
"Assets, Current": "-0.390",
"Goodwill": "-0.594",
"Assets, Non-Current": "-0.830",
"Other Assets": "1.83",
"Other Liabilities": "-37.6",
"Liabilities, Non-Current": "3.86",
"Liabilities, Current": "8.42",
"Other Expenses": "-2.88",
"Expenses": "-4.22",
"Net Income": "-23.1",
"Cost of Revenue": "1.43",
"General and Administrative Expense": "-3.74",
"Other Revenues": "-2.86",
"Revenues": "-2.86",
"Comprehensive Net Income": "-22.8",
"Other Net Income": "-0.437",
"Economic Capital Ratio": "-48.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001448597_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,013",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "609",
"Goodwill": "0",
"Liabilities, Current": "72",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "502",
"Other Liabilities": "2,362",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "801"
},
"output_variables": {
"Assets": "2,813",
"Liabilities": "2,434",
"Expenses": "1,111",
"Revenues": "0",
"Stockholders Equity": "380",
"Net Income": "-1,111",
"Comprehensive Net Income": "-1,111",
"BaseVar": "3,179",
"ECR before LimitedLiability": "-21%",
"Economic Capital Ratio": "97%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,095",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,590",
"Goodwill": "0",
"Liabilities, Current": "93",
"Liabilities, Non-Current": "0",
"Other Assets": "1,271",
"Other Compr. Net Income": "0",
"Other Expenses": "2,239",
"Other Liabilities": "1,876",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,201"
},
"output_variables": {
"Assets": "3,567",
"Liabilities": "1,969",
"Expenses": "3,828",
"Revenues": "0",
"Stockholders Equity": "1,597",
"Net Income": "-3,828",
"Comprehensive Net Income": "-3,828",
"BaseVar": "4,682",
"ECR before LimitedLiability": "-52%",
"Economic Capital Ratio": "93%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.9333486234778734,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001448597.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001448597.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001448597.svg"
},
{
"company_id": "0000072316",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000072316.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000072316.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000072316_main_keyfigs.svg",
"name": "NORD Resources CORP",
"rank": 62,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000072316.svg",
"report_text": "The relative strengths and weaknesses of NORD Resources CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of NORD Resources CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 24% points.The greatest weakness of NORD Resources CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 69% points.
The company's Economic Capital Ratio, given in the ranking table, is 92%, being 51% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000072316_2013_NORD_Resources_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "15.9",
"Assets": "-1.93",
"Liabilities": "-57.7",
"Stockholders Equity": "-63.0",
"ECR before LimitedLiability": "-1.36",
"Assets, Non-Current": "-0.575",
"Goodwill": "-0.539",
"Assets, Current": "-7.62",
"Other Assets": "-1.99",
"Liabilities, Current": "-83.1",
"Other Liabilities": "2.19",
"General and Administrative Expense": "1.84",
"Expenses": "6.45",
"Revenues": "0.476",
"Net Income": "5.75",
"Other Expenses": "2.57",
"Cost of Revenue": "0.885",
"Other Revenues": "0.476",
"Comprehensive Net Income": "5.76",
"Other Net Income": "-0.756",
"Economic Capital Ratio": "-58.5"
},
"2012": {
"Property, Plant and Equipment": "24.0",
"Assets": "-2.98",
"Liabilities": "-45.2",
"Stockholders Equity": "-47.8",
"ECR before LimitedLiability": "-5.29",
"Assets, Current": "-5.30",
"Goodwill": "-0.528",
"Assets, Non-Current": "-0.743",
"Other Assets": "-4.73",
"Other Liabilities": "2.65",
"Liabilities, Current": "-68.6",
"Other Expenses": "4.48",
"Expenses": "10.6",
"Revenues": "-0.465",
"Net Income": "7.15",
"Cost of Revenue": "1.18",
"General and Administrative Expense": "3.64",
"Other Revenues": "-0.465",
"Comprehensive Net Income": "7.22",
"Other Net Income": "-1.76",
"Economic Capital Ratio": "-50.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000072316_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,387",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,112",
"General and Administrative Expense": "2,097",
"Goodwill": "0",
"Liabilities, Current": "56,170",
"Liabilities, Non-Current": "7,857",
"Other Assets": "7,548",
"Other Compr. Net Income": "0",
"Other Expenses": "16,899",
"Other Liabilities": "0",
"Other Net Income": "-4,697",
"Other Revenues": "14,489",
"Property, Plant and Equipment": "44,204"
},
"output_variables": {
"Assets": "56,140",
"Liabilities": "64,027",
"Expenses": "20,108",
"Revenues": "14,489",
"Stockholders Equity": "-7,887",
"Net Income": "-10,316",
"Comprehensive Net Income": "-10,316",
"BaseVar": "79,731",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "95%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,742",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "765",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "60,742",
"Liabilities, Non-Current": "8,227",
"Other Assets": "5,277",
"Other Compr. Net Income": "0",
"Other Expenses": "12,847",
"Other Liabilities": "0",
"Other Net Income": "-4,784",
"Other Revenues": "8,142",
"Property, Plant and Equipment": "42,986"
},
"output_variables": {
"Assets": "51,005",
"Liabilities": "68,969",
"Expenses": "13,612",
"Revenues": "8,142",
"Stockholders Equity": "-17,964",
"Net Income": "-10,254",
"Comprehensive Net Income": "-10,254",
"BaseVar": "73,256",
"ECR before LimitedLiability": "-62%",
"Economic Capital Ratio": "92%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.9153122588341421,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000072316.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000072316.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000072316.svg"
},
{
"company_id": "0001017290",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001017290.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001017290.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001017290_main_keyfigs.svg",
"name": "Silver Dragon Resources Inc",
"rank": 63,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001017290.svg",
"report_text": "The relative strengths and weaknesses of Silver Dragon Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Silver Dragon Resources Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 52% points.The greatest weakness of Silver Dragon Resources Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 90%, being 52% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001017290_2013_Silver_Dragon_Resources_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-35.4",
"Assets": "25.7",
"Liabilities": "-34.9",
"ECR before LimitedLiability": "26.4",
"Assets, Non-Current": "-3.75",
"Goodwill": "-3.50",
"Assets, Current": "1.34",
"Other Assets": "39.7",
"Liabilities, Current": "-77.9",
"Liabilities, Non-Current": "17.8",
"Other Liabilities": "17.8",
"General and Administrative Expense": "-13.3",
"Expenses": "25.8",
"Net Income": "-5.50",
"Other Expenses": "26.1",
"Cost of Revenue": "6.20",
"Other Revenues": "-17.4",
"Revenues": "-17.4",
"Comprehensive Net Income": "-4.27",
"Other Net Income": "-21.1",
"Economic Capital Ratio": "-30.7"
},
"2012": {
"Property, Plant and Equipment": "-7.55",
"Assets": "-2.88",
"Liabilities": "-4.56",
"Stockholders Equity": "-6.60",
"ECR before LimitedLiability": "-7.20",
"Assets, Current": "-7.19",
"Assets, Non-Current": "-1.08",
"Other Assets": "51.9",
"Other Liabilities": "-32.3",
"Liabilities, Non-Current": "4.02",
"Liabilities, Current": "5.78",
"Other Expenses": "14.3",
"Expenses": "13.4",
"Revenues": "-3.79",
"Net Income": "-6.91",
"Cost of Revenue": "1.68",
"General and Administrative Expense": "-2.38",
"Other Revenues": "-3.79",
"Comprehensive Net Income": "-6.94",
"Other Net Income": "-12.1",
"Economic Capital Ratio": "-52.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001017290_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,580",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,244",
"Goodwill": "0",
"Liabilities, Current": "5,213",
"Liabilities, Non-Current": "0",
"Other Assets": "6,482",
"Other Compr. Net Income": "94",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-1,772",
"Other Revenues": "0",
"Property, Plant and Equipment": "44"
},
"output_variables": {
"Assets": "9,105",
"Liabilities": "5,213",
"Expenses": "2,244",
"Revenues": "0",
"Stockholders Equity": "3,892",
"Net Income": "-4,016",
"Comprehensive Net Income": "-3,922",
"BaseVar": "9,214",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "123%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "324",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,650",
"Goodwill": "0",
"Liabilities, Current": "694",
"Liabilities, Non-Current": "0",
"Other Assets": "4,842",
"Other Compr. Net Income": "-36",
"Other Expenses": "0",
"Other Liabilities": "3,631",
"Other Net Income": "-3,589",
"Other Revenues": "0",
"Property, Plant and Equipment": "335"
},
"output_variables": {
"Assets": "5,501",
"Liabilities": "4,325",
"Expenses": "1,650",
"Revenues": "0",
"Stockholders Equity": "1,176",
"Net Income": "-5,239",
"Comprehensive Net Income": "-5,276",
"BaseVar": "7,551",
"ECR before LimitedLiability": "-71%",
"Economic Capital Ratio": "90%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.8962133978713905,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001017290.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001017290.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001017290.svg"
},
{
"company_id": "0001427714",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001427714.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001427714.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001427714_main_keyfigs.svg",
"name": "Chile Mining Technologies Inc",
"rank": 64,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001427714.svg",
"report_text": "The relative strengths and weaknesses of Chile Mining Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Chile Mining Technologies Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Chile Mining Technologies Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 84%, being 58% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001427714_2013_Chile_Mining_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "13.9",
"Assets": "-20.1",
"Liabilities": "-21.3",
"Stockholders Equity": "-40.9",
"ECR before LimitedLiability": "-27.3",
"Assets, Non-Current": "-1.69",
"Goodwill": "-2.26",
"Assets, Current": "-16.9",
"Other Assets": "-12.4",
"Liabilities, Current": "-2.00",
"Liabilities, Non-Current": "3.34",
"Other Liabilities": "-23.3",
"Expenses": "10.7",
"Revenues": "-6.33",
"Net Income": "-7.68",
"Other Expenses": "12.2",
"Cost of Revenue": "-3.31",
"Other Revenues": "-6.33",
"Comprehensive Net Income": "-7.33",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "-84.4"
},
"2012": {
"Property, Plant and Equipment": "26.1",
"Assets": "-7.70",
"Liabilities": "-12.5",
"Stockholders Equity": "-21.3",
"ECR before LimitedLiability": "-12.9",
"Assets, Current": "-11.2",
"Goodwill": "-0.917",
"Assets, Non-Current": "-1.03",
"Other Assets": "-7.02",
"Other Liabilities": "-4.85",
"Liabilities, Non-Current": "3.88",
"Liabilities, Current": "-12.0",
"Other Expenses": "10.8",
"Expenses": "5.73",
"Revenues": "-2.95",
"Net Income": "-1.27",
"Cost of Revenue": "-3.95",
"Other Revenues": "-2.95",
"Comprehensive Net Income": "-1.90",
"Other Net Income": "-3.39",
"Economic Capital Ratio": "-58.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001427714_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "813",
"Assets, Non-Current": "96",
"Cost of Revenue": "1,604",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,267",
"Goodwill": "0",
"Liabilities, Current": "3,320",
"Liabilities, Non-Current": "0",
"Other Assets": "1,045",
"Other Compr. Net Income": "98",
"Other Expenses": "1,216",
"Other Liabilities": "7,792",
"Other Net Income": "-3,356",
"Other Revenues": "188",
"Property, Plant and Equipment": "5,235"
},
"output_variables": {
"Assets": "7,188",
"Liabilities": "11,112",
"Expenses": "4,087",
"Revenues": "188",
"Stockholders Equity": "-3,923",
"Net Income": "-7,255",
"Comprehensive Net Income": "-7,157",
"BaseVar": "13,015",
"ECR before LimitedLiability": "-143%",
"Economic Capital Ratio": "70%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "40",
"Assets, Non-Current": "35",
"Cost of Revenue": "1,497",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,394",
"Goodwill": "0",
"Liabilities, Current": "5,342",
"Liabilities, Non-Current": "0",
"Other Assets": "1,076",
"Other Compr. Net Income": "-186",
"Other Expenses": "748",
"Other Liabilities": "2,023",
"Other Net Income": "-742",
"Other Revenues": "434",
"Property, Plant and Equipment": "4,766"
},
"output_variables": {
"Assets": "5,917",
"Liabilities": "7,365",
"Expenses": "3,639",
"Revenues": "434",
"Stockholders Equity": "-1,448",
"Net Income": "-3,947",
"Comprehensive Net Income": "-4,133",
"BaseVar": "9,141",
"ECR before LimitedLiability": "-95%",
"Economic Capital Ratio": "84%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 0.8395971097451481,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001427714.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001427714.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001427714.svg"
},
{
"company_id": "0001297223",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001297223.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001297223.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001297223.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001297223_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001297223_main_keyfigs.svg",
"name": "Handeni GOLD INC",
"rank": 65,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001297223.svg",
"report_text": "The relative strengths and weaknesses of Handeni GOLD INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Handeni GOLD INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Handeni GOLD INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 118% points.
The company's Economic Capital Ratio, given in the ranking table, is 84%, being 58% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001297223_2013_Handeni_GOLD_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-39.8",
"Assets": "-89.8",
"Stockholders Equity": "-0.391",
"ECR before LimitedLiability": "-96.8",
"Assets, Non-Current": "-0.0800",
"Goodwill": "-0.0703",
"Assets, Current": "0.0129",
"Other Assets": "-24.1",
"Liabilities, Current": "-0.549",
"Liabilities": "-1.92",
"Liabilities, Non-Current": "-0.149",
"Other Liabilities": "-0.149",
"General and Administrative Expense": "0.0154",
"Expenses": "-97.3",
"Net Income": "-135",
"Other Expenses": "-185",
"Other Revenues": "-0.153",
"Revenues": "-0.153",
"Comprehensive Net Income": "-119",
"Other Net Income": "0.0126",
"Economic Capital Ratio": "-154"
},
"2012": {
"Property, Plant and Equipment": "-37.2",
"Assets": "-54.6",
"Liabilities": "29.7",
"Stockholders Equity": "27.0",
"ECR before LimitedLiability": "-13.1",
"Assets, Current": "-10.5",
"Other Assets": "12.5",
"Other Liabilities": "9.21",
"Liabilities, Non-Current": "10.3",
"Liabilities, Current": "19.5",
"Other Expenses": "-97.9",
"Expenses": "-67.3",
"Revenues": "-10.6",
"Net Income": "-31.2",
"Cost of Revenue": "5.38",
"General and Administrative Expense": "6.73",
"Other Revenues": "-10.6",
"Comprehensive Net Income": "-118",
"Other Net Income": "29.6",
"Other Compr. Net Income": "-26.8",
"Economic Capital Ratio": "-58.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001297223_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "13,486",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "36",
"General and Administrative Expense": "587",
"Goodwill": "0",
"Liabilities, Current": "493",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "1,240",
"Other Expenses": "74,985",
"Other Liabilities": "0",
"Other Net Income": "3,196",
"Other Revenues": "0",
"Property, Plant and Equipment": "306"
},
"output_variables": {
"Assets": "13,792",
"Liabilities": "493",
"Expenses": "75,608",
"Revenues": "0",
"Stockholders Equity": "13,299",
"Net Income": "-72,412",
"Comprehensive Net Income": "-71,172",
"BaseVar": "47,165",
"ECR before LimitedLiability": "-717%",
"Economic Capital Ratio": "0.018%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,679",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "161",
"General and Administrative Expense": "803",
"Goodwill": "0",
"Liabilities, Current": "164",
"Liabilities, Non-Current": "0",
"Other Assets": "2,867",
"Other Compr. Net Income": "-2,840",
"Other Expenses": "8,483",
"Other Liabilities": "0",
"Other Net Income": "2,544",
"Other Revenues": "0",
"Property, Plant and Equipment": "464"
},
"output_variables": {
"Assets": "5,009",
"Liabilities": "164",
"Expenses": "9,448",
"Revenues": "0",
"Stockholders Equity": "4,845",
"Net Income": "-6,904",
"Comprehensive Net Income": "-9,744",
"BaseVar": "10,002",
"ECR before LimitedLiability": "-96%",
"Economic Capital Ratio": "84%"
}
}
},
"top_rated": false,
"trend": 19.0,
"value": 0.8375189711958445,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001297223.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001297223.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001297223.svg"
},
{
"company_id": "0001112706",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001112706.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001112706.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001112706_main_keyfigs.svg",
"name": "Canyon Copper CORP",
"rank": 66,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001112706.svg",
"report_text": "The relative strengths and weaknesses of Canyon Copper CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Canyon Copper CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Canyon Copper CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 83%, being 59% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001112706_2013_Canyon_Copper_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-5.18",
"Assets": "-1.65",
"Liabilities": "-18.1",
"Stockholders Equity": "-23.8",
"ECR before LimitedLiability": "-4.21",
"Assets, Non-Current": "-0.928",
"Goodwill": "-0.867",
"Assets, Current": "48.4",
"Other Assets": "-4.55",
"Liabilities, Current": "-4.95",
"Liabilities, Non-Current": "2.81",
"Other Liabilities": "-4.13",
"General and Administrative Expense": "-2.12",
"Expenses": "1.10",
"Revenues": "-2.95",
"Net Income": "-2.21",
"Other Expenses": "2.18",
"Cost of Revenue": "1.27",
"Other Revenues": "-2.95",
"Comprehensive Net Income": "-2.20",
"Economic Capital Ratio": "-61.3"
},
"2012": {
"Property, Plant and Equipment": "-14.3",
"Assets": "-24.9",
"Liabilities": "-4.24",
"Stockholders Equity": "-49.6",
"ECR before LimitedLiability": "-13.6",
"Assets, Current": "-14.0",
"Goodwill": "-1.43",
"Assets, Non-Current": "-2.01",
"Other Assets": "32.8",
"Liabilities, Non-Current": "5.90",
"Liabilities, Current": "-9.43",
"Other Expenses": "2.81",
"Expenses": "-7.54",
"Revenues": "-6.76",
"Net Income": "3.90",
"Cost of Revenue": "2.91",
"General and Administrative Expense": "-11.3",
"Other Revenues": "-6.76",
"Comprehensive Net Income": "4.04",
"Other Net Income": "23.3",
"Economic Capital Ratio": "-58.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001112706_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,271",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "395",
"Goodwill": "0",
"Liabilities, Current": "780",
"Liabilities, Non-Current": "0",
"Other Assets": "61",
"Other Compr. Net Income": "0",
"Other Expenses": "446",
"Other Liabilities": "468",
"Other Net Income": "-10",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,332",
"Liabilities": "1,248",
"Expenses": "842",
"Revenues": "0",
"Stockholders Equity": "84",
"Net Income": "-852",
"Comprehensive Net Income": "-852",
"BaseVar": "1,716",
"ECR before LimitedLiability": "-56%",
"Economic Capital Ratio": "93%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "713",
"Goodwill": "0",
"Liabilities, Current": "731",
"Liabilities, Non-Current": "0",
"Other Assets": "773",
"Other Compr. Net Income": "0",
"Other Expenses": "537",
"Other Liabilities": "197",
"Other Net Income": "653",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "773",
"Liabilities": "928",
"Expenses": "1,251",
"Revenues": "0",
"Stockholders Equity": "-156",
"Net Income": "-598",
"Comprehensive Net Income": "-598",
"BaseVar": "1,802",
"ECR before LimitedLiability": "-98%",
"Economic Capital Ratio": "83%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.8320072322550037,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001112706.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001112706.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001112706.svg"
},
{
"company_id": "0001402062",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001402062.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001402062.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001402062_main_keyfigs.svg",
"name": "Lake Victoria Mining Company Inc",
"rank": 67,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001402062.svg",
"report_text": "The relative strengths and weaknesses of Lake Victoria Mining Company Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lake Victoria Mining Company Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Lake Victoria Mining Company Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 124% points.
The company's Economic Capital Ratio, given in the ranking table, is 80%, being 62% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001402062_2013_Lake_Victoria_Mining_Company_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-13.7",
"Assets": "-8.46",
"Liabilities": "10.1",
"Stockholders Equity": "4.76",
"ECR before LimitedLiability": "-9.60",
"Assets, Non-Current": "-2.25",
"Goodwill": "-2.10",
"Assets, Current": "79.0",
"Other Assets": "-10.3",
"Liabilities, Current": "8.73",
"Liabilities, Non-Current": "5.42",
"Other Liabilities": "-3.90",
"General and Administrative Expense": "3.09",
"Expenses": "-46.3",
"Revenues": "-6.67",
"Net Income": "-76.3",
"Other Expenses": "-67.2",
"Cost of Revenue": "2.91",
"Other Revenues": "-6.67",
"Comprehensive Net Income": "-76.2",
"Economic Capital Ratio": "-66.7"
},
"2012": {
"Property, Plant and Equipment": "-1.45",
"Assets": "-45.5",
"Liabilities": "24.1",
"Stockholders Equity": "10.8",
"ECR before LimitedLiability": "-16.5",
"Assets, Current": "-3.18",
"Goodwill": "-2.54",
"Assets, Non-Current": "-3.54",
"Other Assets": "-28.4",
"Other Liabilities": "6.69",
"Liabilities, Non-Current": "9.27",
"Liabilities, Current": "14.5",
"Other Expenses": "-124",
"Expenses": "-110",
"Revenues": "-11.2",
"Net Income": "-82.4",
"Cost of Revenue": "5.15",
"Other Revenues": "-11.2",
"Comprehensive Net Income": "-81.8",
"Other Net Income": "27.1",
"Economic Capital Ratio": "-61.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001402062_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,072",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "24",
"General and Administrative Expense": "330",
"Goodwill": "0",
"Liabilities, Current": "213",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,589",
"Other Liabilities": "749",
"Other Net Income": "-77",
"Other Revenues": "0",
"Property, Plant and Equipment": "103"
},
"output_variables": {
"Assets": "3,175",
"Liabilities": "961",
"Expenses": "4,944",
"Revenues": "0",
"Stockholders Equity": "2,213",
"Net Income": "-5,021",
"Comprehensive Net Income": "-5,021",
"BaseVar": "4,579",
"ECR before LimitedLiability": "-82%",
"Economic Capital Ratio": "87%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "587",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "36",
"General and Administrative Expense": "330",
"Goodwill": "0",
"Liabilities, Current": "169",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,678",
"Other Liabilities": "51",
"Other Net Income": "659",
"Other Revenues": "0",
"Property, Plant and Equipment": "686"
},
"output_variables": {
"Assets": "1,273",
"Liabilities": "220",
"Expenses": "3,043",
"Revenues": "0",
"Stockholders Equity": "1,053",
"Net Income": "-2,385",
"Comprehensive Net Income": "-2,385",
"BaseVar": "2,597",
"ECR before LimitedLiability": "-108%",
"Economic Capital Ratio": "80%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.8033567475849981,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001402062.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001402062.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001402062.svg"
},
{
"company_id": "0001060910",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001060910.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001060910.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001060910_main_keyfigs.svg",
"name": "Cibolan Gold Corp",
"rank": 68,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001060910.svg",
"report_text": "The relative strengths and weaknesses of Cibolan Gold Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cibolan Gold Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Cibolan Gold Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 80%, being 62% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001060910_2013_Cibolan_Gold_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-11.0",
"Assets": "-7.33",
"Liabilities": "-7.30",
"Stockholders Equity": "-11.2",
"ECR before LimitedLiability": "-10.7",
"Assets, Non-Current": "-1.73",
"Goodwill": "-1.61",
"Assets, Current": "-10.2",
"Other Assets": "58.7",
"Liabilities, Current": "-11.4",
"Liabilities, Non-Current": "2.55",
"Other Liabilities": "3.94",
"General and Administrative Expense": "2.67",
"Expenses": "-5.70",
"Revenues": "-5.27",
"Net Income": "-9.78",
"Other Expenses": "-8.77",
"Cost of Revenue": "2.12",
"Other Revenues": "-5.27",
"Comprehensive Net Income": "-9.77",
"Economic Capital Ratio": "-67.8"
},
"2012": {
"Property, Plant and Equipment": "-15.2",
"Assets": "-10.1",
"Liabilities": "-9.59",
"Stockholders Equity": "-16.5",
"ECR before LimitedLiability": "-17.0",
"Assets, Current": "-13.9",
"Goodwill": "-1.17",
"Assets, Non-Current": "-1.65",
"Other Assets": "53.7",
"Other Liabilities": "3.86",
"Liabilities, Non-Current": "3.18",
"Liabilities, Current": "-16.3",
"Other Expenses": "-10.8",
"Expenses": "-6.40",
"Revenues": "-5.48",
"Net Income": "-11.4",
"Cost of Revenue": "2.25",
"General and Administrative Expense": "3.36",
"Other Revenues": "-5.48",
"Comprehensive Net Income": "-11.3",
"Economic Capital Ratio": "-62.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001060910_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "54",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "5.3",
"General and Administrative Expense": "70",
"Goodwill": "0",
"Liabilities, Current": "607",
"Liabilities, Non-Current": "38",
"Other Assets": "717",
"Other Compr. Net Income": "0",
"Other Expenses": "714",
"Other Liabilities": "0",
"Other Net Income": "-35",
"Other Revenues": "2.5",
"Property, Plant and Equipment": "11"
},
"output_variables": {
"Assets": "782",
"Liabilities": "646",
"Expenses": "790",
"Revenues": "2.5",
"Stockholders Equity": "136",
"Net Income": "-823",
"Comprehensive Net Income": "-823",
"BaseVar": "1,128",
"ECR before LimitedLiability": "-87%",
"Economic Capital Ratio": "86%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "21",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "5.3",
"General and Administrative Expense": "79",
"Goodwill": "0",
"Liabilities, Current": "725",
"Liabilities, Non-Current": "34",
"Other Assets": "717",
"Other Compr. Net Income": "0",
"Other Expenses": "722",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2.5",
"Property, Plant and Equipment": "5.6"
},
"output_variables": {
"Assets": "744",
"Liabilities": "758",
"Expenses": "806",
"Revenues": "2.5",
"Stockholders Equity": "-14",
"Net Income": "-804",
"Comprehensive Net Income": "-804",
"BaseVar": "1,155",
"ECR before LimitedLiability": "-110%",
"Economic Capital Ratio": "80%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.7978401961269084,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001060910.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001060910.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001060910.svg"
},
{
"company_id": "0001450524",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001450524.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001450524.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001450524_main_keyfigs.svg",
"name": "North BAY Resources INC",
"rank": 69,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001450524.svg",
"report_text": "The relative strengths and weaknesses of North BAY Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of North BAY Resources INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 24% points.The greatest weakness of North BAY Resources INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 77%, being 65% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001450524_2013_North_BAY_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-0.618",
"Assets": "1.00",
"Liabilities": "-62.6",
"Stockholders Equity": "-40.0",
"Economic Capital Ratio": "-57.1",
"Assets, Non-Current": "-0.289",
"Goodwill": "-0.254",
"Assets, Current": "-17.2",
"Other Assets": "20.5",
"Liabilities, Current": "-109",
"Liabilities, Non-Current": "1.38",
"Other Liabilities": "1.40",
"General and Administrative Expense": "0.217",
"Expenses": "4.90",
"Revenues": "-0.744",
"Net Income": "1.09",
"Other Expenses": "3.79",
"Cost of Revenue": "0.348",
"Other Revenues": "-0.744",
"Comprehensive Net Income": "1.10",
"Other Net Income": "-0.522"
},
"2012": {
"Property, Plant and Equipment": "-9.05",
"Assets": "-11.3",
"Liabilities": "-17.9",
"Stockholders Equity": "-23.6",
"ECR before LimitedLiability": "-20.1",
"Assets, Current": "-14.4",
"Assets, Non-Current": "-1.54",
"Other Assets": "24.2",
"Other Liabilities": "3.30",
"Liabilities, Non-Current": "3.66",
"Liabilities, Current": "-36.3",
"Other Expenses": "7.97",
"Expenses": "12.3",
"Revenues": "-5.13",
"Net Income": "-3.62",
"Cost of Revenue": "2.02",
"General and Administrative Expense": "2.59",
"Other Revenues": "-5.13",
"Comprehensive Net Income": "-3.53",
"Other Net Income": "-9.15",
"Economic Capital Ratio": "-65.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001450524_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "131",
"Assets, Non-Current": "0",
"Cost of Revenue": "49",
"Depreciation, Depletion and Amortization": "61",
"General and Administrative Expense": "345",
"Goodwill": "5.3",
"Liabilities, Current": "2,709",
"Liabilities, Non-Current": "5.1",
"Other Assets": "2,068",
"Other Compr. Net Income": "0",
"Other Expenses": "267",
"Other Liabilities": "0",
"Other Net Income": "-278",
"Other Revenues": "41",
"Property, Plant and Equipment": "734"
},
"output_variables": {
"Assets": "2,938",
"Liabilities": "2,714",
"Expenses": "722",
"Revenues": "41",
"Stockholders Equity": "224",
"Net Income": "-960",
"Comprehensive Net Income": "-960",
"BaseVar": "3,347",
"ECR before LimitedLiability": "-22%",
"Economic Capital Ratio": "97%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "42",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "99",
"General and Administrative Expense": "340",
"Goodwill": "0",
"Liabilities, Current": "3,884",
"Liabilities, Non-Current": "5.6",
"Other Assets": "1,999",
"Other Compr. Net Income": "0",
"Other Expenses": "686",
"Other Liabilities": "0",
"Other Net Income": "-995",
"Other Revenues": "0",
"Property, Plant and Equipment": "635"
},
"output_variables": {
"Assets": "2,676",
"Liabilities": "3,890",
"Expenses": "1,125",
"Revenues": "0",
"Stockholders Equity": "-1,214",
"Net Income": "-2,120",
"Comprehensive Net Income": "-2,120",
"BaseVar": "4,343",
"ECR before LimitedLiability": "-120%",
"Economic Capital Ratio": "77%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 0.7672936946835327,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001450524.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001450524.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001450524.svg"
},
{
"company_id": "0001363573",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001363573.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001363573.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001363573_main_keyfigs.svg",
"name": "MV Portfolios Inc",
"rank": 70,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001363573.svg",
"report_text": "The relative strengths and weaknesses of MV Portfolios Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MV Portfolios Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 24% points.The greatest weakness of MV Portfolios Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 87% points.
The company's Economic Capital Ratio, given in the ranking table, is 76%, being 66% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001363573_2013_MV_Portfolios_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-25.3",
"Assets": "-27.7",
"Liabilities": "-23.1",
"Stockholders Equity": "-43.5",
"ECR before LimitedLiability": "-37.7",
"Assets, Non-Current": "-2.73",
"Assets, Current": "27.8",
"Other Assets": "-20.5",
"Liabilities, Current": "-34.9",
"Liabilities, Non-Current": "2.77",
"Other Liabilities": "2.76",
"General and Administrative Expense": "-2.78",
"Expenses": "15.9",
"Revenues": "-7.46",
"Net Income": "-10.6",
"Other Expenses": "15.7",
"Cost of Revenue": "2.56",
"Other Revenues": "-7.46",
"Comprehensive Net Income": "-10.6",
"Other Net Income": "-18.8",
"Economic Capital Ratio": "-94.8"
},
"2012": {
"Property, Plant and Equipment": "-19.0",
"Assets": "-21.3",
"Liabilities": "-16.1",
"Stockholders Equity": "-87.2",
"ECR before LimitedLiability": "-20.5",
"Assets, Current": "13.1",
"Assets, Non-Current": "-2.14",
"Other Assets": "-17.2",
"Other Liabilities": "4.49",
"Liabilities, Non-Current": "5.04",
"Liabilities, Current": "-43.3",
"Other Expenses": "12.4",
"Expenses": "2.16",
"Revenues": "-7.04",
"Net Income": "17.9",
"Cost of Revenue": "2.83",
"General and Administrative Expense": "-11.5",
"Other Revenues": "-7.04",
"Comprehensive Net Income": "18.1",
"Other Net Income": "23.8",
"Economic Capital Ratio": "-65.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001363573_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,302",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "490",
"Goodwill": "0",
"Liabilities, Current": "2,388",
"Liabilities, Non-Current": "0",
"Other Assets": "20",
"Other Compr. Net Income": "0",
"Other Expenses": "52",
"Other Liabilities": "0",
"Other Net Income": "-1,073",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,322",
"Liabilities": "2,388",
"Expenses": "542",
"Revenues": "0",
"Stockholders Equity": "-1,066",
"Net Income": "-1,615",
"Comprehensive Net Income": "-1,615",
"BaseVar": "2,663",
"ECR before LimitedLiability": "-173%",
"Economic Capital Ratio": "59%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "862",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "941",
"Goodwill": "0",
"Liabilities, Current": "1,870",
"Liabilities, Non-Current": "0",
"Other Assets": "48",
"Other Compr. Net Income": "0",
"Other Expenses": "357",
"Other Liabilities": "0",
"Other Net Income": "1,035",
"Other Revenues": "0",
"Property, Plant and Equipment": "7.9"
},
"output_variables": {
"Assets": "917",
"Liabilities": "1,870",
"Expenses": "1,298",
"Revenues": "0",
"Stockholders Equity": "-953",
"Net Income": "-263",
"Comprehensive Net Income": "-263",
"BaseVar": "2,560",
"ECR before LimitedLiability": "-121%",
"Economic Capital Ratio": "76%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.7629114777502368,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001363573.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001363573.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001363573.svg"
},
{
"company_id": "0001506929",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001506929.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001506929.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001506929.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001506929_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001506929_main_keyfigs.svg",
"name": "Verde Resources INC",
"rank": 71,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001506929.svg",
"report_text": "The relative strengths and weaknesses of Verde Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Verde Resources INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Verde Resources INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 72%, being 70% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001506929_2013_Verde_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-35.7",
"Assets": "-56.2",
"Liabilities": "-2.12",
"Stockholders Equity": "-70.1",
"ECR before LimitedLiability": "-71.8",
"Assets, Non-Current": "-2.99",
"Goodwill": "-2.78",
"Assets, Current": "5.28",
"Other Assets": "-28.3",
"Liabilities, Current": "-4.29",
"Liabilities, Non-Current": "0.266",
"General and Administrative Expense": "4.79",
"Expenses": "-16.2",
"Revenues": "-6.93",
"Net Income": "-24.6",
"Other Expenses": "-26.8",
"Depreciation, Depletion and Amortization": "0.413",
"Cost of Revenue": "2.13",
"Other Revenues": "-6.93",
"Comprehensive Net Income": "-24.6",
"Economic Capital Ratio": "-129"
},
"2012": {
"Property, Plant and Equipment": "-20.5",
"Assets": "-16.1",
"Liabilities": "-8.21",
"Stockholders Equity": "-21.7",
"ECR before LimitedLiability": "-24.4",
"Assets, Current": "53.8",
"Goodwill": "-1.47",
"Assets, Non-Current": "-2.08",
"Other Assets": "-19.0",
"Other Liabilities": "3.93",
"Liabilities, Non-Current": "4.40",
"Liabilities, Current": "-19.2",
"Other Expenses": "-17.7",
"Expenses": "-12.0",
"Revenues": "-6.76",
"Net Income": "-17.8",
"Cost of Revenue": "2.64",
"General and Administrative Expense": "4.78",
"Other Revenues": "-6.76",
"Comprehensive Net Income": "-17.7",
"Economic Capital Ratio": "-69.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001506929_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "11",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0.20",
"Goodwill": "0",
"Liabilities, Current": "30",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "31",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "11",
"Liabilities": "30",
"Expenses": "31",
"Revenues": "0",
"Stockholders Equity": "-18",
"Net Income": "-31",
"Comprehensive Net Income": "-31",
"BaseVar": "36",
"ECR before LimitedLiability": "-286%",
"Economic Capital Ratio": "25%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "32",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2.8",
"Goodwill": "0",
"Liabilities, Current": "32",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "39",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "32",
"Liabilities": "32",
"Expenses": "42",
"Revenues": "0",
"Stockholders Equity": "-0.62",
"Net Income": "-42",
"Comprehensive Net Income": "-42",
"BaseVar": "53",
"ECR before LimitedLiability": "-134%",
"Economic Capital Ratio": "72%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.7245444608233377,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001506929.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001506929.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001506929.svg"
},
{
"company_id": "0001464830",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001464830.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001464830.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001464830_main_keyfigs.svg",
"name": "Silver Falcon Mining Inc",
"rank": 72,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001464830.svg",
"report_text": "The relative strengths and weaknesses of Silver Falcon Mining Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Silver Falcon Mining Inc compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 4.8% points.The greatest weakness of Silver Falcon Mining Inc is the variable Net Income, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 71%, being 71% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001464830_2013_Silver_Falcon_Mining_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "3.26",
"Assets": "-36.7",
"Liabilities": "-2.89",
"Stockholders Equity": "-36.4",
"ECR before LimitedLiability": "-44.0",
"Assets, Non-Current": "-4.01",
"Goodwill": "-3.74",
"Assets, Current": "-14.8",
"Other Assets": "-26.6",
"Liabilities, Current": "-1.10",
"Liabilities, Non-Current": "-6.08",
"Other Liabilities": "3.23",
"General and Administrative Expense": "3.30",
"Expenses": "-31.6",
"Revenues": "-9.72",
"Net Income": "-37.9",
"Other Expenses": "-37.0",
"Cost of Revenue": "3.60",
"Other Revenues": "-9.72",
"Comprehensive Net Income": "-37.9",
"Economic Capital Ratio": "-101"
},
"2012": {
"Property, Plant and Equipment": "4.80",
"Assets": "-19.4",
"Liabilities": "4.56",
"Stockholders Equity": "-9.33",
"ECR before LimitedLiability": "-25.6",
"Assets, Current": "4.56",
"Goodwill": "-1.90",
"Assets, Non-Current": "-2.68",
"Other Assets": "-21.1",
"Other Liabilities": "4.83",
"Liabilities, Non-Current": "3.86",
"Liabilities, Current": "-4.71",
"Other Expenses": "-26.3",
"Expenses": "-24.4",
"Revenues": "-7.80",
"Net Income": "-26.3",
"Cost of Revenue": "3.39",
"General and Administrative Expense": "4.70",
"Other Revenues": "-7.80",
"Comprehensive Net Income": "-26.3",
"Economic Capital Ratio": "-70.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001464830_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,177",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "977",
"Goodwill": "0",
"Liabilities, Current": "2,837",
"Liabilities, Non-Current": "2,857",
"Other Assets": "358",
"Other Compr. Net Income": "0",
"Other Expenses": "11,468",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "174",
"Property, Plant and Equipment": "3,707"
},
"output_variables": {
"Assets": "6,242",
"Liabilities": "5,694",
"Expenses": "12,445",
"Revenues": "174",
"Stockholders Equity": "548",
"Net Income": "-12,271",
"Comprehensive Net Income": "-12,271",
"BaseVar": "12,278",
"ECR before LimitedLiability": "-192%",
"Economic Capital Ratio": "53%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,445",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "929",
"Goodwill": "0",
"Liabilities, Current": "4,104",
"Liabilities, Non-Current": "407",
"Other Assets": "322",
"Other Compr. Net Income": "0",
"Other Expenses": "12,189",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "162",
"Property, Plant and Equipment": "3,832"
},
"output_variables": {
"Assets": "7,600",
"Liabilities": "4,512",
"Expenses": "13,118",
"Revenues": "162",
"Stockholders Equity": "3,088",
"Net Income": "-12,955",
"Comprehensive Net Income": "-12,955",
"BaseVar": "12,696",
"ECR before LimitedLiability": "-137%",
"Economic Capital Ratio": "71%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.7118621140683499,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001464830.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001464830.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001464830.svg"
},
{
"company_id": "0001470915",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001470915.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001470915.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001470915_main_keyfigs.svg",
"name": "Pharmagen Inc",
"rank": 73,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001470915.svg",
"report_text": "The relative strengths and weaknesses of Pharmagen Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pharmagen Inc compared to the market average is the variable Goodwill, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Pharmagen Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 87% points.
The company's Economic Capital Ratio, given in the ranking table, is 69%, being 73% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001470915_2013_Pharmagen_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-25.7",
"Assets": "-39.7",
"Liabilities": "-9.40",
"Stockholders Equity": "-87.2",
"ECR before LimitedLiability": "-28.0",
"Assets, Current": "-11.1",
"Goodwill": "21.7",
"Assets, Non-Current": "-2.97",
"Other Assets": "-24.5",
"Other Liabilities": "-16.9",
"Liabilities, Non-Current": "5.57",
"Other Expenses": "-10.4",
"Expenses": "-8.71",
"Revenues": "21.4",
"Net Income": "13.5",
"Cost of Revenue": "3.70",
"General and Administrative Expense": "-2.53",
"Other Revenues": "21.4",
"Comprehensive Net Income": "13.7",
"Other Net Income": "1.31",
"Economic Capital Ratio": "-73.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001470915_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,586",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,669",
"Goodwill": "1,196",
"Liabilities, Current": "2,435",
"Liabilities, Non-Current": "0",
"Other Assets": "25",
"Other Compr. Net Income": "0",
"Other Expenses": "4,687",
"Other Liabilities": "3,155",
"Other Net Income": "323",
"Other Revenues": "3,937",
"Property, Plant and Equipment": "91"
},
"output_variables": {
"Assets": "2,897",
"Liabilities": "5,589",
"Expenses": "6,357",
"Revenues": "3,937",
"Stockholders Equity": "-2,692",
"Net Income": "-2,096",
"Comprehensive Net Income": "-2,096",
"BaseVar": "9,552",
"ECR before LimitedLiability": "-145%",
"Economic Capital Ratio": "69%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6884411452045869,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001470915.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001470915.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001470915.svg"
},
{
"company_id": "0001080448",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001080448.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001080448.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001080448.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001080448_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001080448_main_keyfigs.svg",
"name": "Patriot GOLD CORP",
"rank": 74,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001080448.svg",
"report_text": "The relative strengths and weaknesses of Patriot GOLD CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Patriot GOLD CORP compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Patriot GOLD CORP is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 136% points.
The company's Economic Capital Ratio, given in the ranking table, is 68%, being 75% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001080448_2013_Patriot_GOLD_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-29.1",
"Assets": "-24.3",
"Liabilities": "16.8",
"Stockholders Equity": "24.1",
"ECR before LimitedLiability": "-29.3",
"Assets, Current": "66.7",
"Goodwill": "-2.67",
"Assets, Non-Current": "-3.76",
"Other Assets": "-26.0",
"Other Liabilities": "5.99",
"Liabilities, Non-Current": "6.67",
"Liabilities, Current": "8.65",
"Other Expenses": "17.7",
"Expenses": "-85.6",
"Revenues": "-11.8",
"Net Income": "-117",
"Cost of Revenue": "4.66",
"General and Administrative Expense": "-136",
"Other Revenues": "-11.8",
"Comprehensive Net Income": "-117",
"Economic Capital Ratio": "-74.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001080448_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "212",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "420",
"Goodwill": "0",
"Liabilities, Current": "37",
"Liabilities, Non-Current": "0",
"Other Assets": "14",
"Other Compr. Net Income": "0",
"Other Expenses": "60",
"Other Liabilities": "0",
"Other Net Income": "0.083",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "227",
"Liabilities": "37",
"Expenses": "480",
"Revenues": "0",
"Stockholders Equity": "189",
"Net Income": "-480",
"Comprehensive Net Income": "-480",
"BaseVar": "372",
"ECR before LimitedLiability": "-148%",
"Economic Capital Ratio": "68%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6754873871064614,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001080448.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001080448.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001080448.svg"
},
{
"company_id": "0000319671",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000319671.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000319671.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000319671_main_keyfigs.svg",
"name": "Global GOLD CORP",
"rank": 75,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000319671.svg",
"report_text": "The relative strengths and weaknesses of Global GOLD CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Global GOLD CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Global GOLD CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 79% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000319671_2013_Global_GOLD_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-14.6",
"Assets": "-28.5",
"Liabilities": "-26.0",
"Stockholders Equity": "-70.5",
"ECR before LimitedLiability": "-33.6",
"Assets, Current": "-10.4",
"Goodwill": "9.40",
"Assets, Non-Current": "-2.07",
"Other Assets": "-18.2",
"Liabilities, Non-Current": "3.38",
"Liabilities, Current": "-32.1",
"Other Expenses": "21.1",
"Expenses": "5.50",
"Revenues": "-2.82",
"Comprehensive Net Income": "7.70",
"Cost of Revenue": "2.43",
"General and Administrative Expense": "-14.9",
"Depreciation, Depletion and Amortization": "-2.84",
"Other Revenues": "-2.82",
"Other Compr. Net Income": "5.87",
"Economic Capital Ratio": "-78.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000319671_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,210",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "571",
"General and Administrative Expense": "3,884",
"Goodwill": "771",
"Liabilities, Current": "7,610",
"Liabilities, Non-Current": "0",
"Other Assets": "373",
"Other Compr. Net Income": "987",
"Other Expenses": "-759",
"Other Liabilities": "710",
"Other Net Income": "0",
"Other Revenues": "633",
"Property, Plant and Equipment": "1,049"
},
"output_variables": {
"Assets": "3,403",
"Liabilities": "8,320",
"Expenses": "3,696",
"Revenues": "633",
"Stockholders Equity": "-4,917",
"Net Income": "-3,063",
"Comprehensive Net Income": "-2,077",
"BaseVar": "8,519",
"ECR before LimitedLiability": "-161%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6321114104301498,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000319671.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000319671.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000319671.svg"
},
{
"company_id": "0001401835",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001401835.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001401835.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001401835.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001401835_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001401835_main_keyfigs.svg",
"name": "Star Gold Corp",
"rank": 76,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001401835.svg",
"report_text": "The relative strengths and weaknesses of Star Gold Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Star Gold Corp compared to the market average is the variable General and Administrative Expense, increasing the Economic Capital Ratio by 7.4% points.The greatest weakness of Star Gold Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 61%, being 81% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001401835_2013_Star_Gold_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-3.88",
"Assets": "-24.7",
"Liabilities": "-15.2",
"Stockholders Equity": "-35.5",
"ECR before LimitedLiability": "-36.2",
"Assets, Current": "2.61",
"Goodwill": "-1.58",
"Assets, Non-Current": "-2.24",
"Other Assets": "-21.8",
"Other Liabilities": "-34.7",
"Liabilities, Non-Current": "3.38",
"Liabilities, Current": "6.18",
"Other Expenses": "-17.9",
"Expenses": "-8.20",
"Revenues": "-6.88",
"Net Income": "-15.5",
"Cost of Revenue": "2.58",
"General and Administrative Expense": "7.40",
"Other Revenues": "-6.88",
"Comprehensive Net Income": "-15.4",
"Economic Capital Ratio": "-81.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001401835_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "359",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "50",
"Liabilities, Non-Current": "0",
"Other Assets": "22",
"Other Compr. Net Income": "0",
"Other Expenses": "959",
"Other Liabilities": "1,017",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "327"
},
"output_variables": {
"Assets": "708",
"Liabilities": "1,066",
"Expenses": "959",
"Revenues": "0",
"Stockholders Equity": "-359",
"Net Income": "-959",
"Comprehensive Net Income": "-959",
"BaseVar": "1,367",
"ECR before LimitedLiability": "-169%",
"Economic Capital Ratio": "61%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6065570622448906,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001401835.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001401835.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001401835.svg"
},
{
"company_id": "0001371310",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001371310.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001371310.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001371310_main_keyfigs.svg",
"name": "Neologic Animation Inc",
"rank": 77,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001371310.svg",
"report_text": "The relative strengths and weaknesses of Neologic Animation Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Neologic Animation Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Neologic Animation Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 52%, being 90% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001371310_2013_Neologic_Animation_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-23.5",
"Assets": "-68.0",
"Liabilities": "5.22",
"Stockholders Equity": "-89.1",
"ECR before LimitedLiability": "-91.1",
"Assets, Non-Current": "-1.27",
"Goodwill": "-1.17",
"Assets, Current": "-22.3",
"Other Assets": "-9.34",
"Liabilities, Current": "5.68",
"Liabilities, Non-Current": "-0.725",
"Other Liabilities": "-0.723",
"General and Administrative Expense": "-20.4",
"Expenses": "-6.72",
"Revenues": "-2.49",
"Net Income": "-11.0",
"Other Expenses": "3.33",
"Cost of Revenue": "0.692",
"Other Revenues": "-2.49",
"Comprehensive Net Income": "-11.0",
"Economic Capital Ratio": "-148"
},
"2012": {
"Property, Plant and Equipment": "-25.5",
"Assets": "-30.8",
"Liabilities": "-24.3",
"Stockholders Equity": "-45.9",
"ECR before LimitedLiability": "-45.1",
"Assets, Current": "22.3",
"Assets, Non-Current": "-2.06",
"Other Assets": "-23.0",
"Other Liabilities": "2.10",
"Liabilities, Non-Current": "2.35",
"Liabilities, Current": "-38.2",
"Other Expenses": "4.65",
"Expenses": "2.74",
"Revenues": "-6.04",
"Net Income": "-5.64",
"Cost of Revenue": "2.21",
"General and Administrative Expense": "-4.65",
"Other Revenues": "-6.04",
"Comprehensive Net Income": "-5.53",
"Other Net Income": "-2.37",
"Economic Capital Ratio": "-90.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001371310_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "43",
"Goodwill": "0",
"Liabilities, Current": "51",
"Liabilities, Non-Current": "0",
"Other Assets": "4.1",
"Other Compr. Net Income": "0",
"Other Expenses": "0.65",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "4.1",
"Liabilities": "51",
"Expenses": "43",
"Revenues": "0",
"Stockholders Equity": "-47",
"Net Income": "-43",
"Comprehensive Net Income": "-43",
"BaseVar": "49",
"ECR before LimitedLiability": "-412%",
"Economic Capital Ratio": "5.7%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "95",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "53",
"Goodwill": "0",
"Liabilities, Current": "230",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "53",
"Other Liabilities": "0",
"Other Net Income": "-7.8",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "95",
"Liabilities": "230",
"Expenses": "106",
"Revenues": "0",
"Stockholders Equity": "-135",
"Net Income": "-114",
"Comprehensive Net Income": "-114",
"BaseVar": "219",
"ECR before LimitedLiability": "-195%",
"Economic Capital Ratio": "52%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.5174729074251815,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001371310.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001371310.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001371310.svg"
},
{
"company_id": "0001346022",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001346022.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001346022.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001346022.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001346022_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001346022_main_keyfigs.svg",
"name": "Enertopia Corp",
"rank": 78,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001346022.svg",
"report_text": "The relative strengths and weaknesses of Enertopia Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Enertopia Corp compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Enertopia Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 51%, being 92% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001346022_2013_Enertopia_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "7.73",
"Assets": "-35.7",
"Liabilities, Non-Current": "3.48",
"Stockholders Equity": "-24.6",
"ECR before LimitedLiability": "-46.3",
"Assets, Current": "-23.2",
"Goodwill": "-2.34",
"Assets, Non-Current": "16.9",
"Other Assets": "-33.1",
"Other Expenses": "-43.3",
"Expenses": "-35.2",
"Revenues": "-9.75",
"Net Income": "-43.3",
"Cost of Revenue": "3.51",
"General and Administrative Expense": "8.64",
"Other Revenues": "-9.75",
"Liabilities, Current": "-6.56",
"Other Liabilities": "2.80",
"Comprehensive Net Income": "-43.2",
"Other Net Income": "-3.49",
"Economic Capital Ratio": "-91.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001346022_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "89",
"Assets, Non-Current": "101",
"Cost of Revenue": "0.31",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "18",
"Goodwill": "0",
"Liabilities, Current": "365",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "963",
"Other Liabilities": "9.8",
"Other Net Income": "-29",
"Other Revenues": "0",
"Property, Plant and Equipment": "292"
},
"output_variables": {
"Assets": "481",
"Liabilities": "374",
"Expenses": "981",
"Revenues": "0",
"Stockholders Equity": "107",
"Net Income": "-1,010",
"Comprehensive Net Income": "-1,010",
"BaseVar": "933",
"ECR before LimitedLiability": "-199%",
"Economic Capital Ratio": "51%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5050432929415418,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001346022.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001346022.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001346022.svg"
},
{
"company_id": "0001344394",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001344394.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001344394.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001344394_main_keyfigs.svg",
"name": "Colorado Goldfields INC",
"rank": 79,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001344394.svg",
"report_text": "The relative strengths and weaknesses of Colorado Goldfields INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Colorado Goldfields INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 7.8% points.The greatest weakness of Colorado Goldfields INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 42%, being 100% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001344394_2013_Colorado_Goldfields_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "2.76",
"Assets": "-40.3",
"Liabilities": "-6.37",
"Stockholders Equity": "-47.7",
"ECR before LimitedLiability": "-54.4",
"Assets, Current": "-30.8",
"Goodwill": "-1.93",
"Assets, Non-Current": "-2.60",
"Other Assets": "-13.6",
"Other Liabilities": "1.87",
"Liabilities, Current": "-9.34",
"Other Expenses": "7.76",
"Expenses": "-2.77",
"Revenues": "-7.75",
"Net Income": "-29.9",
"Cost of Revenue": "2.76",
"General and Administrative Expense": "-14.9",
"Other Revenues": "-7.75",
"Comprehensive Net Income": "-29.8",
"Other Net Income": "-19.1",
"Economic Capital Ratio": "-99.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001344394_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "25",
"Assets, Non-Current": "4.7",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,874",
"Goodwill": "0",
"Liabilities, Current": "2,621",
"Liabilities, Non-Current": "602",
"Other Assets": "690",
"Other Compr. Net Income": "0",
"Other Expenses": "982",
"Other Liabilities": "0",
"Other Net Income": "-1,444",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,396"
},
"output_variables": {
"Assets": "2,116",
"Liabilities": "3,223",
"Expenses": "2,855",
"Revenues": "0",
"Stockholders Equity": "-1,107",
"Net Income": "-4,300",
"Comprehensive Net Income": "-4,300",
"BaseVar": "4,819",
"ECR before LimitedLiability": "-223%",
"Economic Capital Ratio": "42%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.42433380160159695,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001344394.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001344394.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001344394.svg"
},
{
"company_id": "0001168081",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001168081.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001168081.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001168081.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001168081_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001168081_main_keyfigs.svg",
"name": "Desert Hawk Gold Corp",
"rank": 80,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001168081.svg",
"report_text": "The relative strengths and weaknesses of Desert Hawk Gold Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Desert Hawk Gold Corp compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 10% points.The greatest weakness of Desert Hawk Gold Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 87% points.
The company's Economic Capital Ratio, given in the ranking table, is 41%, being 101% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001168081_2013_Desert_Hawk_Gold_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-18.9",
"Assets": "-38.2",
"Liabilities": "-33.8",
"Stockholders Equity": "-87.1",
"ECR before LimitedLiability": "-56.2",
"Assets, Current": "-18.7",
"Goodwill": "-1.20",
"Assets, Non-Current": "-1.71",
"Other Assets": "-3.62",
"Other Liabilities": "1.10",
"Liabilities, Non-Current": "-39.2",
"Other Expenses": "5.08",
"Expenses": "10.4",
"Revenues": "-4.72",
"Net Income": "5.75",
"Cost of Revenue": "1.70",
"General and Administrative Expense": "3.77",
"Other Revenues": "-4.72",
"Comprehensive Net Income": "5.82",
"Other Net Income": "-0.577",
"Economic Capital Ratio": "-101"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001168081_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "151",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "153",
"Goodwill": "0",
"Liabilities, Current": "1,350",
"Liabilities, Non-Current": "6,070",
"Other Assets": "988",
"Other Compr. Net Income": "0",
"Other Expenses": "979",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "285"
},
"output_variables": {
"Assets": "1,424",
"Liabilities": "7,421",
"Expenses": "1,133",
"Revenues": "0",
"Stockholders Equity": "-5,996",
"Net Income": "-1,133",
"Comprehensive Net Income": "-1,133",
"BaseVar": "4,989",
"ECR before LimitedLiability": "-229%",
"Economic Capital Ratio": "41%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.40649909570696147,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001168081.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001168081.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001168081.svg"
},
{
"company_id": "0001424864",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001424864.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001424864.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001424864.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001424864_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001424864_main_keyfigs.svg",
"name": "Rise Gold Corp",
"rank": 81,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001424864.svg",
"report_text": "The relative strengths and weaknesses of Rise Gold Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rise Gold Corp compared to the market average is the variable Cost of Revenue, increasing the Economic Capital Ratio by 1.7% points.The greatest weakness of Rise Gold Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 25%, being 117% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001424864_2013_Rise_Gold_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-19.0",
"Assets": "-51.9",
"Liabilities": "-3.33",
"Stockholders Equity": "-71.5",
"ECR before LimitedLiability": "-71.7",
"Assets, Current": "-9.27",
"Goodwill": "-1.37",
"Assets, Non-Current": "-1.96",
"Other Assets": "-26.2",
"Other Liabilities": "-11.2",
"Liabilities, Current": "0.552",
"Other Expenses": "-8.72",
"Expenses": "-4.87",
"Revenues": "-5.02",
"Net Income": "-11.1",
"Cost of Revenue": "1.72",
"General and Administrative Expense": "1.21",
"Other Revenues": "-5.02",
"Comprehensive Net Income": "-11.0",
"Other Net Income": "-0.596",
"Economic Capital Ratio": "-117"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001424864_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "32",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "21",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "113",
"Other Liabilities": "214",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "20"
},
"output_variables": {
"Assets": "52",
"Liabilities": "214",
"Expenses": "135",
"Revenues": "0",
"Stockholders Equity": "-163",
"Net Income": "-135",
"Comprehensive Net Income": "-135",
"BaseVar": "200",
"ECR before LimitedLiability": "-285%",
"Economic Capital Ratio": "25%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.25117333084902754,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001424864.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001424864.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001424864.svg"
},
{
"company_id": "0001358654",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001358654.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001358654.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001358654_main_keyfigs.svg",
"name": "RED Metal Resources LTD",
"rank": 82,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001358654.svg",
"report_text": "The relative strengths and weaknesses of RED Metal Resources LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of RED Metal Resources LTD compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 7.3% points.The greatest weakness of RED Metal Resources LTD is the variable Assets, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 17%, being 125% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001358654_2013_RED_Metal_Resources_LTD.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-17.0",
"Assets": "-13.9",
"Liabilities": "-17.2",
"Stockholders Equity": "-28.9",
"ECR before LimitedLiability": "-20.3",
"Assets, Non-Current": "-2.13",
"Goodwill": "-1.98",
"Assets, Current": "-15.1",
"Other Assets": "45.8",
"Liabilities, Current": "1.21",
"Liabilities, Non-Current": "3.57",
"Other Liabilities": "-20.8",
"General and Administrative Expense": "-1.35",
"Expenses": "-2.19",
"Revenues": "-6.32",
"Net Income": "-8.04",
"Other Expenses": "-3.47",
"Cost of Revenue": "2.31",
"Other Revenues": "-6.32",
"Comprehensive Net Income": "-8.03",
"Economic Capital Ratio": "-77.4"
},
"2012": {
"Property, Plant and Equipment": "-39.6",
"Assets": "-61.3",
"Liabilities": "0.625",
"Stockholders Equity": "-55.1",
"ECR before LimitedLiability": "-79.9",
"Assets, Current": "-32.4",
"Goodwill": "-1.69",
"Assets, Non-Current": "-2.43",
"Other Assets": "7.31",
"Other Liabilities": "3.08",
"Liabilities, Non-Current": "-0.465",
"Liabilities, Current": "-0.691",
"Other Expenses": "-39.3",
"Expenses": "-34.1",
"Revenues": "-6.04",
"Net Income": "-45.4",
"Cost of Revenue": "1.93",
"Other Revenues": "-6.04",
"Comprehensive Net Income": "-45.2",
"Other Net Income": "-0.685",
"Economic Capital Ratio": "-125"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001358654_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "46",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "182",
"Goodwill": "0",
"Liabilities, Current": "197",
"Liabilities, Non-Current": "0",
"Other Assets": "662",
"Other Compr. Net Income": "0",
"Other Expenses": "491",
"Other Liabilities": "716",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "708",
"Liabilities": "912",
"Expenses": "673",
"Revenues": "0",
"Stockholders Equity": "-204",
"Net Income": "-673",
"Comprehensive Net Income": "-673",
"BaseVar": "1,147",
"ECR before LimitedLiability": "-121%",
"Economic Capital Ratio": "76%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "70",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "345",
"Goodwill": "0",
"Liabilities, Current": "207",
"Liabilities, Non-Current": "0",
"Other Assets": "797",
"Other Compr. Net Income": "0",
"Other Expenses": "2,584",
"Other Liabilities": "1,264",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "17"
},
"output_variables": {
"Assets": "883",
"Liabilities": "1,471",
"Expenses": "2,928",
"Revenues": "0",
"Stockholders Equity": "-588",
"Net Income": "-2,928",
"Comprehensive Net Income": "-2,928",
"BaseVar": "2,641",
"ECR before LimitedLiability": "-324%",
"Economic Capital Ratio": "17%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 0.1695641592403684,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001358654.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001358654.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001358654.svg"
},
{
"company_id": "0001102392",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001102392.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001102392.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001102392.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001102392_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001102392_main_keyfigs.svg",
"name": "Royal Energy Resources Inc",
"rank": 83,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001102392.svg",
"report_text": "The relative strengths and weaknesses of Royal Energy Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Royal Energy Resources Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 7.7% points.The greatest weakness of Royal Energy Resources Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 16%, being 126% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001102392_2013_Royal_Energy_Resources_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-22.5",
"Assets": "-62.9",
"Liabilities": "4.29",
"Stockholders Equity": "-80.6",
"ECR before LimitedLiability": "-80.5",
"Assets, Current": "-16.0",
"Goodwill": "-1.23",
"Assets, Non-Current": "-1.77",
"Other Assets": "-26.2",
"Liabilities, Non-Current": "-0.400",
"Liabilities, Current": "7.66",
"Other Expenses": "-13.6",
"Expenses": "-5.94",
"Revenues": "-4.28",
"Net Income": "-8.34",
"Cost of Revenue": "1.42",
"General and Administrative Expense": "3.83",
"Other Revenues": "-4.28",
"Comprehensive Net Income": "-8.24",
"Other Net Income": "1.98",
"Economic Capital Ratio": "-126"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001102392_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "18",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "2.1",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "205",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "141",
"Other Liabilities": "0",
"Other Net Income": "17",
"Other Revenues": "0",
"Property, Plant and Equipment": "13"
},
"output_variables": {
"Assets": "31",
"Liabilities": "205",
"Expenses": "143",
"Revenues": "0",
"Stockholders Equity": "-174",
"Net Income": "-126",
"Comprehensive Net Income": "-126",
"BaseVar": "198",
"ECR before LimitedLiability": "-327%",
"Economic Capital Ratio": "16%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.1630812878016357,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001102392.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001102392.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001102392.svg"
},
{
"company_id": "0001405858",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001405858.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001405858.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001405858.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001405858_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001405858_main_keyfigs.svg",
"name": "Abtech Holdings Inc",
"rank": 84,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001405858.svg",
"report_text": "The relative strengths and weaknesses of Abtech Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Abtech Holdings Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Abtech Holdings Inc is the variable Assets, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 16%, being 126% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001405858_2013_Abtech_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-33.0",
"Assets": "-51.7",
"Liabilities": "-10.6",
"Stockholders Equity": "-64.7",
"ECR before LimitedLiability": "-63.5",
"Assets, Non-Current": "-3.04",
"Goodwill": "-2.68",
"Assets, Current": "3.21",
"Other Assets": "-26.6",
"Liabilities, Current": "1.81",
"Liabilities, Non-Current": "0.927",
"Other Liabilities": "-30.8",
"General and Administrative Expense": "-12.0",
"Expenses": "1.67",
"Revenues": "-4.20",
"Net Income": "-12.4",
"Other Expenses": "11.1",
"Other Revenues": "-4.20",
"Comprehensive Net Income": "-12.4",
"Other Net Income": "-9.74",
"Economic Capital Ratio": "-121"
},
"2012": {
"Property, Plant and Equipment": "-49.4",
"Assets": "-70.4",
"Liabilities": "-0.741",
"Stockholders Equity": "-38.2",
"ECR before LimitedLiability": "-81.2",
"Assets, Current": "11.3",
"Goodwill": "-2.12",
"Assets, Non-Current": "-3.05",
"Other Assets": "-44.3",
"Other Liabilities": "2.74",
"Liabilities, Non-Current": "-0.731",
"Liabilities, Current": "-1.46",
"Other Expenses": "9.27",
"Expenses": "-7.19",
"Revenues": "-2.79",
"Net Income": "-64.2",
"General and Administrative Expense": "-27.7",
"Other Revenues": "-2.79",
"Comprehensive Net Income": "-64.0",
"Other Net Income": "-47.6",
"Economic Capital Ratio": "-126"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001405858_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,502",
"Assets, Non-Current": "0",
"Cost of Revenue": "458",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "3,108",
"Goodwill": "10",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "33",
"Other Compr. Net Income": "0",
"Other Expenses": "634",
"Other Liabilities": "7,783",
"Other Net Income": "-1,723",
"Other Revenues": "537",
"Property, Plant and Equipment": "49"
},
"output_variables": {
"Assets": "2,594",
"Liabilities": "7,783",
"Expenses": "4,200",
"Revenues": "537",
"Stockholders Equity": "-5,189",
"Net Income": "-5,386",
"Comprehensive Net Income": "-5,386",
"BaseVar": "8,419",
"ECR before LimitedLiability": "-254%",
"Economic Capital Ratio": "33%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,040",
"Assets, Non-Current": "0",
"Cost of Revenue": "488",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "4,687",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "39",
"Other Compr. Net Income": "0",
"Other Expenses": "852",
"Other Liabilities": "3,029",
"Other Net Income": "-5,106",
"Other Revenues": "717",
"Property, Plant and Equipment": "73"
},
"output_variables": {
"Assets": "3,152",
"Liabilities": "3,029",
"Expenses": "6,027",
"Revenues": "717",
"Stockholders Equity": "123",
"Net Income": "-10,417",
"Comprehensive Net Income": "-10,417",
"BaseVar": "9,015",
"ECR before LimitedLiability": "-331%",
"Economic Capital Ratio": "16%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 0.15635100628771062,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001405858.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001405858.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001405858.svg"
},
{
"company_id": "0001172178",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001172178.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001172178.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001172178_main_keyfigs.svg",
"name": "Liberty STAR Uranium Metals CORP",
"rank": 85,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001172178.svg",
"report_text": "The relative strengths and weaknesses of Liberty STAR Uranium Metals CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Liberty STAR Uranium Metals CORP compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 10% points.The greatest weakness of Liberty STAR Uranium Metals CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 86% points.
The company's Economic Capital Ratio, given in the ranking table, is 11%, being 131% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001172178_2013_Liberty_STAR_Uranium_Metals_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-3.05",
"Assets": "-68.2",
"Stockholders Equity": "-1.02",
"ECR before LimitedLiability": "-96.8",
"Assets, Non-Current": "0",
"Goodwill": "0",
"Assets, Current": "-0.383",
"Other Assets": "-1.09",
"Liabilities, Current": "0",
"Liabilities": "0",
"Liabilities, Non-Current": "0",
"Other Liabilities": "0",
"General and Administrative Expense": "0",
"Expenses": "-0.522",
"Net Income": "-14.1",
"Other Expenses": "-2.69",
"Other Revenues": "0",
"Revenues": "0",
"Comprehensive Net Income": "-14.0",
"Other Net Income": "0",
"Economic Capital Ratio": "-154"
},
"2012": {
"Property, Plant and Equipment": "-19.9",
"Assets": "-61.4",
"Liabilities": "7.87",
"Stockholders Equity": "-86.0",
"ECR before LimitedLiability": "-86.2",
"Assets, Current": "-16.0",
"Goodwill": "-0.857",
"Assets, Non-Current": "-1.23",
"Other Assets": "-19.9",
"Liabilities, Non-Current": "-0.602",
"Liabilities, Current": "10.1",
"Other Expenses": "-3.58",
"Expenses": "-0.717",
"Revenues": "-2.82",
"Net Income": "-6.59",
"Cost of Revenue": "0.922",
"General and Administrative Expense": "1.29",
"Other Revenues": "-2.82",
"Comprehensive Net Income": "-6.52",
"Other Net Income": "-2.35",
"Economic Capital Ratio": "-131"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001172178_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,108",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "107",
"Goodwill": "0",
"Liabilities, Current": "3,302",
"Liabilities, Non-Current": "22",
"Other Assets": "3.0",
"Other Compr. Net Income": "0",
"Other Expenses": "16,518",
"Other Liabilities": "0",
"Other Net Income": "-3,240",
"Other Revenues": "0",
"Property, Plant and Equipment": "163"
},
"output_variables": {
"Assets": "1,275",
"Liabilities": "3,324",
"Expenses": "16,625",
"Revenues": "0",
"Stockholders Equity": "-2,050",
"Net Income": "-19,865",
"Comprehensive Net Income": "-19,865",
"BaseVar": "12,232",
"ECR before LimitedLiability": "-998%",
"Economic Capital Ratio": "0.0000059%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "170",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "260",
"Goodwill": "0",
"Liabilities, Current": "4,512",
"Liabilities, Non-Current": "17",
"Other Assets": "3.0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,856",
"Other Liabilities": "0",
"Other Net Income": "-346",
"Other Revenues": "0",
"Property, Plant and Equipment": "130"
},
"output_variables": {
"Assets": "303",
"Liabilities": "4,529",
"Expenses": "2,116",
"Revenues": "0",
"Stockholders Equity": "-4,226",
"Net Income": "-2,461",
"Comprehensive Net Income": "-2,461",
"BaseVar": "3,646",
"ECR before LimitedLiability": "-364%",
"Economic Capital Ratio": "11%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.10628038456734708,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001172178.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001172178.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001172178.svg"
},
{
"company_id": "0001035422",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001035422.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001035422.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001035422_main_keyfigs.svg",
"name": "CTT Pharmaceutical Holdings INC",
"rank": 86,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001035422.svg",
"report_text": "The relative strengths and weaknesses of CTT Pharmaceutical Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CTT Pharmaceutical Holdings INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 4.4% points.The greatest weakness of CTT Pharmaceutical Holdings INC is the variable Assets, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 9.7%, being 132% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001035422_2013_CTT_Pharmaceutical_Holdings_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-46.3",
"Assets": "-82.5",
"Liabilities, Non-Current": "-1.20",
"Stockholders Equity": "-78.4",
"ECR before LimitedLiability": "-87.1",
"Assets, Current": "-9.10",
"Goodwill": "-1.58",
"Assets, Non-Current": "-2.29",
"Other Assets": "-40.3",
"Other Expenses": "-37.1",
"Expenses": "-31.5",
"Revenues": "-5.50",
"Net Income": "-29.7",
"Cost of Revenue": "1.59",
"Other Revenues": "-5.50",
"Liabilities, Current": "4.42",
"Other Liabilities": "-1.07",
"Comprehensive Net Income": "-21.4",
"Other Net Income": "4.25",
"Other Compr. Net Income": "3.01",
"Economic Capital Ratio": "-132"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001035422_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "203",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "158",
"Goodwill": "0",
"Liabilities, Current": "589",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "111",
"Other Expenses": "1,037",
"Other Liabilities": "0",
"Other Net Income": "192",
"Other Revenues": "0.053",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "203",
"Liabilities": "589",
"Expenses": "1,195",
"Revenues": "0.053",
"Stockholders Equity": "-386",
"Net Income": "-1,003",
"Comprehensive Net Income": "-892",
"BaseVar": "1,145",
"ECR before LimitedLiability": "-371%",
"Economic Capital Ratio": "9.7%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.09740686245103604,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001035422.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001035422.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001035422.svg"
},
{
"company_id": "0000772370",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0000772370.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0000772370.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000772370_main_keyfigs.svg",
"name": "NEW Colombia Resources INC",
"rank": 87,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0000772370.svg",
"report_text": "The relative strengths and weaknesses of NEW Colombia Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of NEW Colombia Resources INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 8.5% points.The greatest weakness of NEW Colombia Resources INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 85% points.
The company's Economic Capital Ratio, given in the ranking table, is 9.4%, being 133% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0000772370_2013_NEW_Colombia_Resources_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-24.5",
"Assets": "-62.8",
"Liabilities": "6.70",
"Stockholders Equity": "-85.0",
"ECR before LimitedLiability": "-87.5",
"Assets, Current": "-21.4",
"Goodwill": "-0.861",
"Assets, Non-Current": "-1.24",
"Other Assets": "-10.2",
"Other Liabilities": "-0.387",
"Liabilities, Non-Current": "-0.720",
"Liabilities, Current": "8.50",
"Other Expenses": "4.85",
"Expenses": "-5.53",
"Revenues": "-2.81",
"Net Income": "-10.00",
"Cost of Revenue": "0.905",
"General and Administrative Expense": "-19.1",
"Other Revenues": "-2.81",
"Comprehensive Net Income": "-9.92",
"Economic Capital Ratio": "-133"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0000772370_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "0.36",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "705",
"Goodwill": "0",
"Liabilities, Current": "981",
"Liabilities, Non-Current": "0",
"Other Assets": "100",
"Other Compr. Net Income": "0",
"Other Expenses": "13",
"Other Liabilities": "35",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "100",
"Liabilities": "1,016",
"Expenses": "718",
"Revenues": "0",
"Stockholders Equity": "-915",
"Net Income": "-718",
"Comprehensive Net Income": "-718",
"BaseVar": "917",
"ECR before LimitedLiability": "-375%",
"Economic Capital Ratio": "9.4%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.09359017522627908,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0000772370.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0000772370.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0000772370.svg"
},
{
"company_id": "0001378076",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001378076.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001378076.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001378076_main_keyfigs.svg",
"name": "Vansen Pharma Inc",
"rank": 88,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001378076.svg",
"report_text": "The relative strengths and weaknesses of Vansen Pharma Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vansen Pharma Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 6.6% points.The greatest weakness of Vansen Pharma Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 83% points.
The company's Economic Capital Ratio, given in the ranking table, is 6.9%, being 135% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001378076_2013_Vansen_Pharma_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-28.9",
"Assets": "-64.1",
"Liabilities": "6.54",
"Stockholders Equity": "-84.0",
"ECR before LimitedLiability": "-84.4",
"Assets, Non-Current": "-1.96",
"Goodwill": "-1.82",
"Assets, Current": "-9.74",
"Other Assets": "-21.9",
"Liabilities, Current": "9.86",
"Liabilities, Non-Current": "-0.561",
"General and Administrative Expense": "1.50",
"Expenses": "-5.86",
"Revenues": "-4.15",
"Net Income": "-13.4",
"Other Expenses": "-10.3",
"Cost of Revenue": "1.22",
"Other Revenues": "-4.15",
"Comprehensive Net Income": "-13.3",
"Other Net Income": "-1.37",
"Economic Capital Ratio": "-141"
},
"2012": {
"Property, Plant and Equipment": "-24.8",
"Assets": "-64.9",
"Liabilities": "5.13",
"Stockholders Equity": "-82.5",
"ECR before LimitedLiability": "-89.9",
"Assets, Current": "-9.05",
"Goodwill": "-0.782",
"Assets, Non-Current": "-1.13",
"Other Assets": "-21.0",
"Other Liabilities": "-0.741",
"Liabilities, Non-Current": "-0.832",
"Liabilities, Current": "6.62",
"Other Expenses": "-9.15",
"Expenses": "-6.42",
"Revenues": "-2.51",
"Net Income": "-13.1",
"Cost of Revenue": "0.780",
"Other Revenues": "-2.51",
"Comprehensive Net Income": "-13.6",
"Other Net Income": "-1.29",
"Economic Capital Ratio": "-135"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001378076_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "19",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "7.1",
"Goodwill": "0",
"Liabilities, Current": "118",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0.082",
"Other Expenses": "78",
"Other Liabilities": "0",
"Other Net Income": "-6.8",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "19",
"Liabilities": "118",
"Expenses": "85",
"Revenues": "0",
"Stockholders Equity": "-99",
"Net Income": "-91",
"Comprehensive Net Income": "-91",
"BaseVar": "114",
"ECR before LimitedLiability": "-351%",
"Economic Capital Ratio": "12%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "15",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "13",
"Goodwill": "0",
"Liabilities, Current": "119",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-1.9",
"Other Expenses": "89",
"Other Liabilities": "0",
"Other Net Income": "-6.8",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "15",
"Liabilities": "119",
"Expenses": "103",
"Revenues": "0",
"Stockholders Equity": "-104",
"Net Income": "-109",
"Comprehensive Net Income": "-111",
"BaseVar": "123",
"ECR before LimitedLiability": "-398%",
"Economic Capital Ratio": "6.9%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 0.06885002305534522,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001378076.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001378076.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001378076.svg"
},
{
"company_id": "0001162324",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001162324.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001162324.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001162324_main_keyfigs.svg",
"name": "Uranerz Energy CORP",
"rank": 89,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001162324.svg",
"report_text": "The relative strengths and weaknesses of Uranerz Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Uranerz Energy CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 3.5% points.The greatest weakness of Uranerz Energy CORP is the variable Net Income, reducing the Economic Capital Ratio by 157% points.
The company's Economic Capital Ratio, given in the ranking table, is 4.3%, being 138% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001162324_2013_Uranerz_Energy_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-23.4",
"Assets": "-22.5",
"Liabilities": "20.3",
"Stockholders Equity": "22.2",
"ECR before LimitedLiability": "-22.6",
"Assets, Non-Current": "-4.67",
"Assets, Current": "49.2",
"Other Assets": "-10.8",
"Liabilities, Current": "11.7",
"Liabilities, Non-Current": "6.91",
"Other Liabilities": "7.18",
"General and Administrative Expense": "-49.9",
"Expenses": "-116",
"Revenues": "-13.2",
"Net Income": "-139",
"Other Expenses": "-22.0",
"Cost of Revenue": "5.22",
"Other Revenues": "-13.2",
"Comprehensive Net Income": "-139",
"Other Net Income": "4.39",
"Economic Capital Ratio": "-79.7"
},
"2012": {
"Property, Plant and Equipment": "-54.9",
"Assets": "-76.9",
"Liabilities": "-5.59",
"Stockholders Equity": "1.23",
"ECR before LimitedLiability": "-92.5",
"Assets, Current": "-28.0",
"Goodwill": "-1.42",
"Assets, Non-Current": "-2.10",
"Other Assets": "3.47",
"Other Liabilities": "-1.61",
"Liabilities, Non-Current": "-1.58",
"Liabilities, Current": "-3.43",
"Other Expenses": "-38.9",
"Expenses": "-99.6",
"Revenues": "-5.06",
"Net Income": "-157",
"Cost of Revenue": "1.17",
"General and Administrative Expense": "-52.6",
"Other Revenues": "-5.06",
"Comprehensive Net Income": "-157",
"Economic Capital Ratio": "-138"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001162324_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "35,565",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "793",
"General and Administrative Expense": "50,492",
"Goodwill": "0",
"Liabilities, Current": "2,806",
"Liabilities, Non-Current": "340",
"Other Assets": "12,613",
"Other Compr. Net Income": "0",
"Other Expenses": "53,208",
"Other Liabilities": "0",
"Other Net Income": "3,070",
"Other Revenues": "0",
"Property, Plant and Equipment": "470"
},
"output_variables": {
"Assets": "48,649",
"Liabilities": "3,145",
"Expenses": "104,493",
"Revenues": "0",
"Stockholders Equity": "45,503",
"Net Income": "-101,424",
"Comprehensive Net Income": "-101,424",
"BaseVar": "79,678",
"ECR before LimitedLiability": "-128%",
"Economic Capital Ratio": "74%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,869",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "56,766",
"Goodwill": "0",
"Liabilities, Current": "2,151",
"Liabilities, Non-Current": "1,072",
"Other Assets": "23,265",
"Other Compr. Net Income": "-122",
"Other Expenses": "65,578",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,712"
},
"output_variables": {
"Assets": "32,846",
"Liabilities": "3,223",
"Expenses": "122,344",
"Revenues": "0",
"Stockholders Equity": "29,623",
"Net Income": "-122,344",
"Comprehensive Net Income": "-122,466",
"BaseVar": "79,268",
"ECR before LimitedLiability": "-433%",
"Economic Capital Ratio": "4.3%"
}
}
},
"top_rated": false,
"trend": -16.0,
"value": 0.0427742079980761,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001162324.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001162324.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001162324.svg"
},
{
"company_id": "0001545447",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001545447.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001545447.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001545447_main_keyfigs.svg",
"name": "Valmie Resources Inc",
"rank": 90,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001545447.svg",
"report_text": "The relative strengths and weaknesses of Valmie Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Valmie Resources Inc compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 0.96% points.The greatest weakness of Valmie Resources Inc is the variable Assets, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.96%, being 141% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001545447_2013_Valmie_Resources_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-15.5",
"Assets": "-66.9",
"Liabilities": "0.917",
"Stockholders Equity": "-65.9",
"ECR before LimitedLiability": "-95.9",
"Assets, Current": "-7.59",
"Goodwill": "-0.230",
"Assets, Non-Current": "-0.339",
"Other Assets": "-12.3",
"Other Liabilities": "0.959",
"Liabilities, Non-Current": "-0.513",
"Liabilities, Current": "-1.27",
"Other Expenses": "-8.47",
"Expenses": "-7.34",
"Revenues": "-0.666",
"Net Income": "-11.7",
"Cost of Revenue": "0.177",
"Other Revenues": "-0.666",
"Comprehensive Net Income": "-11.7",
"Other Net Income": "-0.0670",
"Economic Capital Ratio": "-141"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001545447_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "4.1",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "10",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "66",
"Other Liabilities": "52",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "4.1",
"Liabilities": "52",
"Expenses": "76",
"Revenues": "0",
"Stockholders Equity": "-48",
"Net Income": "-76",
"Comprehensive Net Income": "-76",
"BaseVar": "66",
"ECR before LimitedLiability": "-526%",
"Economic Capital Ratio": "0.96%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.009594155305148034,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001545447.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001545447.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001545447.svg"
},
{
"company_id": "0001345756",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001345756.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001345756.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001345756.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001345756_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001345756_main_keyfigs.svg",
"name": "Panex Resources Inc",
"rank": 91,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001345756.svg",
"report_text": "The relative strengths and weaknesses of Panex Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Panex Resources Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.060% points.The greatest weakness of Panex Resources Inc is the variable Assets, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.061%, being 142% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001345756_2013_Panex_Resources_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-10.4",
"Assets": "-66.2",
"Liabilities": "0.0366",
"Stockholders Equity": "-22.8",
"ECR before LimitedLiability": "-96.8",
"Assets, Current": "-2.03",
"Goodwill": "-0.0339",
"Assets, Non-Current": "-0.0524",
"Other Assets": "-7.41",
"Other Liabilities": "-0.0458",
"Liabilities, Non-Current": "-0.133",
"Liabilities, Current": "0.0602",
"Other Expenses": "-0.166",
"Expenses": "-7.89",
"Revenues": "-0.0943",
"Net Income": "-15.3",
"Cost of Revenue": "0.0185",
"General and Administrative Expense": "-4.37",
"Other Revenues": "-0.0943",
"Comprehensive Net Income": "-15.2",
"Economic Capital Ratio": "-142"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001345756_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "66",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "562",
"Goodwill": "0",
"Liabilities, Current": "302",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "353",
"Other Liabilities": "32",
"Other Net Income": "-11",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "66",
"Liabilities": "334",
"Expenses": "915",
"Revenues": "0",
"Stockholders Equity": "-268",
"Net Income": "-926",
"Comprehensive Net Income": "-926",
"BaseVar": "663",
"ECR before LimitedLiability": "-665%",
"Economic Capital Ratio": "0.061%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.0006062903910803604,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001345756.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001345756.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001345756.svg"
},
{
"company_id": "0001301838",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001301838.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001301838.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001301838_main_keyfigs.svg",
"name": "Premier Product Group Inc",
"rank": 92,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001301838.svg",
"report_text": "The relative strengths and weaknesses of Premier Product Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Premier Product Group Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.032% points.The greatest weakness of Premier Product Group Inc is the variable Assets, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.034%, being 142% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001301838_2013_Premier_Product_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-12.3",
"Assets": "-67.3",
"Liabilities": "-0.0633",
"Stockholders Equity": "-9.92",
"ECR before LimitedLiability": "-96.8",
"Assets, Current": "-0.660",
"Goodwill": "-0.0247",
"Assets, Non-Current": "-0.0389",
"Other Assets": "-8.58",
"Other Liabilities": "-0.0730",
"Liabilities, Non-Current": "-0.110",
"Liabilities, Current": "0.0320",
"Other Expenses": "-4.79",
"Expenses": "-8.36",
"Revenues": "-0.0705",
"Net Income": "-26.9",
"General and Administrative Expense": "-0.104",
"Other Revenues": "-0.0705",
"Comprehensive Net Income": "-26.7",
"Other Net Income": "-0.0830",
"Economic Capital Ratio": "-142"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001301838_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "320",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "645",
"Goodwill": "0",
"Liabilities, Current": "753",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,191",
"Other Liabilities": "30",
"Other Net Income": "-271",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "320",
"Liabilities": "783",
"Expenses": "2,837",
"Revenues": "0",
"Stockholders Equity": "-463",
"Net Income": "-3,108",
"Comprehensive Net Income": "-3,108",
"BaseVar": "2,105",
"ECR before LimitedLiability": "-690%",
"Economic Capital Ratio": "0.034%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.00034351422559851535,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001301838.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001301838.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001301838.svg"
},
{
"company_id": "0001450551",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution_0001450551.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2012/graphs/IME_0001450551.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001450551_main_keyfigs.svg",
"name": "Tuffnell Ltd",
"rank": 93,
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_0001450551.svg",
"report_text": "The relative strengths and weaknesses of Tuffnell Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tuffnell Ltd compared to the market average is the variable Cost of Revenue, increasing the Economic Capital Ratio by 0.00000000000029% points.The greatest weakness of Tuffnell Ltd is the variable Assets, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.00000000000033%, being 142% points below the market average of 142%.",
"report_url": "https://www.realrate-archive.com/us_mining/2012/report/0001450551_2013_Tuffnell_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-2.54",
"Assets": "-69.3",
"Liabilities": "0",
"ECR before LimitedLiability": "-96.8",
"Assets, Non-Current": "0",
"Goodwill": "0",
"Assets, Current": "-1.50",
"Other Assets": "-0.374",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Liabilities": "0",
"General and Administrative Expense": "0",
"Expenses": "-16.6",
"Net Income": "-52.4",
"Other Expenses": "-0.370",
"Cost of Revenue": "0",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-52.3",
"Economic Capital Ratio": "-154"
},
"2012": {
"Property, Plant and Equipment": "-1.93",
"Assets": "-62.3",
"Liabilities": "-0.0170",
"ECR before LimitedLiability": "-96.8",
"Assets, Current": "-0.335",
"Goodwill": "0",
"Assets, Non-Current": "0",
"Other Assets": "0",
"Other Liabilities": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "0",
"Other Expenses": "-0.0368",
"Expenses": "-13.5",
"Net Income": "-45.1",
"General and Administrative Expense": "0",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-44.4",
"Other Net Income": "0",
"Economic Capital Ratio": "-142"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2012/plot_over_time/0001450551_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3.9",
"Assets, Non-Current": "69",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "203",
"Goodwill": "0",
"Liabilities, Current": "23",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "567",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "73",
"Liabilities": "23",
"Expenses": "770",
"Revenues": "0",
"Stockholders Equity": "51",
"Net Income": "-770",
"Comprehensive Net Income": "-770",
"BaseVar": "433",
"ECR before LimitedLiability": "-1,450%",
"Economic Capital Ratio": "0.000000000000056%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "23",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "512",
"Goodwill": "0",
"Liabilities, Current": "56",
"Liabilities, Non-Current": "0",
"Other Assets": "119",
"Other Compr. Net Income": "0",
"Other Expenses": "1,018",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "142",
"Liabilities": "56",
"Expenses": "1,530",
"Revenues": "0",
"Stockholders Equity": "86",
"Net Income": "-1,530",
"Comprehensive Net Income": "-1,530",
"BaseVar": "864",
"ECR before LimitedLiability": "-1,412%",
"Economic Capital Ratio": "0.00000000000033%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 3.3353887268664826e-15,
"company_index": "https://www.realrate-archive.com/us_mining/2012/industry_indexes/0001450551.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2012/analytics/equity/0001450551.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2012/analytics/profit_loss/0001450551.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2012/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"36.1 B"
],
[
"Assets",
"163 B"
],
[
"Expenses",
"73.1 B"
],
[
"Stockholders Equity",
"80.3 B"
]
],
"industry_id": "us_mining",
"industry_label": "Mining",
"num_companies": 93,
"num_top_companies": 23,
"ecr_records": {
"2009": {
"0001001838": {
"rank": 1,
"ecr": "227"
},
"0000067716": {
"rank": 2,
"ecr": "217"
},
"0001164727": {
"rank": 3,
"ecr": "205"
},
"0000764065": {
"rank": 4,
"ecr": "196"
},
"0001396009": {
"rank": 5,
"ecr": "178"
},
"0001037676": {
"rank": 6,
"ecr": "172"
},
"0001064728": {
"rank": 7,
"ecr": "164"
},
"0000831259": {
"rank": 8,
"ecr": "149"
},
"0000837173": {
"rank": 9,
"ecr": "138"
}
},
"2010": {
"0001171486": {
"rank": 1,
"ecr": "320"
},
"0001421461": {
"rank": 2,
"ecr": "294"
},
"0001227654": {
"rank": 3,
"ecr": "276"
},
"0000067716": {
"rank": 4,
"ecr": "218"
},
"0000931948": {
"rank": 5,
"ecr": "217"
},
"0001164727": {
"rank": 6,
"ecr": "216"
},
"0001415020": {
"rank": 7,
"ecr": "211"
},
"0000215466": {
"rank": 8,
"ecr": "210"
},
"0000831259": {
"rank": 9,
"ecr": "199"
},
"0001001838": {
"rank": 10,
"ecr": "196"
},
"0000764065": {
"rank": 11,
"ecr": "194"
},
"0001065059": {
"rank": 12,
"ecr": "189"
},
"0001301063": {
"rank": 13,
"ecr": "187"
},
"0000916076": {
"rank": 14,
"ecr": "181"
},
"0001037676": {
"rank": 15,
"ecr": "178"
},
"0000837173": {
"rank": 16,
"ecr": "178"
},
"0001064728": {
"rank": 17,
"ecr": "173"
},
"0001086600": {
"rank": 18,
"ecr": "167"
},
"0001376812": {
"rank": 19,
"ecr": "131"
}
},
"2011": {
"0001370030": {
"rank": 1,
"ecr": "318"
},
"0001171486": {
"rank": 2,
"ecr": "311"
},
"0001421461": {
"rank": 3,
"ecr": "310"
},
"0001145761": {
"rank": 4,
"ecr": "302"
},
"0001160791": {
"rank": 5,
"ecr": "280"
},
"0000917225": {
"rank": 6,
"ecr": "279"
},
"0001030192": {
"rank": 7,
"ecr": "279"
},
"0001376610": {
"rank": 8,
"ecr": "275"
},
"0001166338": {
"rank": 9,
"ecr": "269"
},
"0001404592": {
"rank": 10,
"ecr": "264"
},
"0001408956": {
"rank": 11,
"ecr": "256"
},
"0001302084": {
"rank": 12,
"ecr": "248"
},
"0001227654": {
"rank": 13,
"ecr": "244"
},
"0001011509": {
"rank": 14,
"ecr": "238"
},
"0000814904": {
"rank": 15,
"ecr": "238"
},
"0000082020": {
"rank": 16,
"ecr": "237"
},
"0001084226": {
"rank": 17,
"ecr": "229"
},
"0001489137": {
"rank": 18,
"ecr": "227"
},
"0001275229": {
"rank": 19,
"ecr": "226"
},
"0000215466": {
"rank": 20,
"ecr": "223"
},
"0000831259": {
"rank": 21,
"ecr": "215"
},
"0000931948": {
"rank": 22,
"ecr": "213"
},
"0001001838": {
"rank": 23,
"ecr": "211"
},
"0000067716": {
"rank": 24,
"ecr": "210"
},
"0001530425": {
"rank": 25,
"ecr": "210"
},
"0001415020": {
"rank": 26,
"ecr": "207"
},
"0000314203": {
"rank": 27,
"ecr": "205"
},
"0001083922": {
"rank": 28,
"ecr": "204"
},
"0001100747": {
"rank": 29,
"ecr": "204"
},
"0001490630": {
"rank": 30,
"ecr": "204"
},
"0000903571": {
"rank": 31,
"ecr": "203"
},
"0001387054": {
"rank": 32,
"ecr": "199"
},
"0000839470": {
"rank": 33,
"ecr": "197"
},
"0001164727": {
"rank": 34,
"ecr": "197"
},
"0001342854": {
"rank": 35,
"ecr": "190"
},
"0001335137": {
"rank": 36,
"ecr": "188"
},
"0000813621": {
"rank": 37,
"ecr": "179"
},
"0000764065": {
"rank": 38,
"ecr": "178"
},
"0001086600": {
"rank": 39,
"ecr": "178"
},
"0001344980": {
"rank": 40,
"ecr": "178"
},
"0000916076": {
"rank": 41,
"ecr": "178"
},
"0001425597": {
"rank": 42,
"ecr": "176"
},
"0001396009": {
"rank": 43,
"ecr": "174"
},
"0000773717": {
"rank": 44,
"ecr": "171"
},
"0001301063": {
"rank": 45,
"ecr": "169"
},
"0001502377": {
"rank": 46,
"ecr": "162"
},
"0001037676": {
"rank": 47,
"ecr": "156"
},
"0001064728": {
"rank": 48,
"ecr": "156"
},
"0001261487": {
"rank": 49,
"ecr": "154"
},
"0000837173": {
"rank": 50,
"ecr": "153"
},
"0001175416": {
"rank": 51,
"ecr": "145"
},
"0001065059": {
"rank": 52,
"ecr": "142"
},
"0001412347": {
"rank": 53,
"ecr": "130"
},
"0001383859": {
"rank": 54,
"ecr": "130"
},
"0001025362": {
"rank": 55,
"ecr": "128"
},
"0001017290": {
"rank": 56,
"ecr": "123"
},
"0001376812": {
"rank": 57,
"ecr": "122"
},
"0001432196": {
"rank": 58,
"ecr": "104"
},
"0001492850": {
"rank": 59,
"ecr": "98"
},
"0001132143": {
"rank": 60,
"ecr": "97"
},
"0000851726": {
"rank": 61,
"ecr": "97"
},
"0001448597": {
"rank": 62,
"ecr": "97"
},
"0001450524": {
"rank": 63,
"ecr": "97"
},
"0000072316": {
"rank": 64,
"ecr": "95"
},
"0000106455": {
"rank": 65,
"ecr": "93"
},
"0001112706": {
"rank": 66,
"ecr": "93"
},
"0001371424": {
"rank": 67,
"ecr": "88"
},
"0001402062": {
"rank": 68,
"ecr": "87"
},
"0001060910": {
"rank": 69,
"ecr": "86"
},
"0001409432": {
"rank": 70,
"ecr": "79"
},
"0001358654": {
"rank": 71,
"ecr": "76"
},
"0001031093": {
"rank": 72,
"ecr": "75"
},
"0001162324": {
"rank": 73,
"ecr": "74"
},
"0001427714": {
"rank": 74,
"ecr": "70"
},
"0001363573": {
"rank": 75,
"ecr": "59"
},
"0001464830": {
"rank": 76,
"ecr": "53"
},
"0001409431": {
"rank": 77,
"ecr": "45"
},
"0001405858": {
"rank": 78,
"ecr": "33"
},
"0001506929": {
"rank": 79,
"ecr": "25"
},
"0001378076": {
"rank": 80,
"ecr": "12"
},
"0001286181": {
"rank": 81,
"ecr": "11"
},
"0001371310": {
"rank": 82,
"ecr": "5.7"
},
"0001373690": {
"rank": 83,
"ecr": "0.11"
},
"0001297223": {
"rank": 84,
"ecr": "0.018"
},
"0001172178": {
"rank": 85,
"ecr": "0.0000059"
},
"0001398005": {
"rank": 86,
"ecr": "0.00000023"
},
"0001450551": {
"rank": 87,
"ecr": "0.000000000000056"
},
"0001037049": {
"rank": 88,
"ecr": "0.000000000000000071"
}
},
"2012": {
"0001171486": {
"rank": 1,
"ecr": "310"
},
"0001421461": {
"rank": 2,
"ecr": "297"
},
"0001166338": {
"rank": 3,
"ecr": "292"
},
"0001370030": {
"rank": 4,
"ecr": "285"
},
"0000917225": {
"rank": 5,
"ecr": "281"
},
"0001275229": {
"rank": 6,
"ecr": "281"
},
"0001227654": {
"rank": 7,
"ecr": "273"
},
"0001030192": {
"rank": 8,
"ecr": "258"
},
"0001037049": {
"rank": 9,
"ecr": "257"
},
"0001160791": {
"rank": 10,
"ecr": "257"
},
"0001408956": {
"rank": 11,
"ecr": "251"
},
"0001334933": {
"rank": 12,
"ecr": "242"
},
"0001342854": {
"rank": 13,
"ecr": "239"
},
"0000773717": {
"rank": 14,
"ecr": "239"
},
"0000788965": {
"rank": 15,
"ecr": "237"
},
"0000314203": {
"rank": 16,
"ecr": "237"
},
"0001145761": {
"rank": 17,
"ecr": "234"
},
"0001415332": {
"rank": 18,
"ecr": "233"
},
"0000082020": {
"rank": 19,
"ecr": "232"
},
"0001084226": {
"rank": 20,
"ecr": "230"
},
"0001011509": {
"rank": 21,
"ecr": "226"
},
"0001409432": {
"rank": 22,
"ecr": "223"
},
"0001383859": {
"rank": 23,
"ecr": "220"
},
"0001175416": {
"rank": 24,
"ecr": "217"
},
"0000831259": {
"rank": 25,
"ecr": "211"
},
"0000067716": {
"rank": 26,
"ecr": "211"
},
"0000931948": {
"rank": 27,
"ecr": "208"
},
"0001164727": {
"rank": 28,
"ecr": "202"
},
"0001387054": {
"rank": 29,
"ecr": "201"
},
"0000903571": {
"rank": 30,
"ecr": "200"
},
"0001502377": {
"rank": 31,
"ecr": "199"
},
"0001100747": {
"rank": 32,
"ecr": "196"
},
"0000813621": {
"rank": 33,
"ecr": "193"
},
"0001001838": {
"rank": 34,
"ecr": "193"
},
"0001376610": {
"rank": 35,
"ecr": "186"
},
"0000916076": {
"rank": 36,
"ecr": "177"
},
"0001083922": {
"rank": 37,
"ecr": "176"
},
"0001396009": {
"rank": 38,
"ecr": "175"
},
"0001335137": {
"rank": 39,
"ecr": "175"
},
"0001086600": {
"rank": 40,
"ecr": "173"
},
"0001524741": {
"rank": 41,
"ecr": "172"
},
"0000789933": {
"rank": 42,
"ecr": "172"
},
"0001344980": {
"rank": 43,
"ecr": "166"
},
"0000764065": {
"rank": 44,
"ecr": "160"
},
"0001425597": {
"rank": 45,
"ecr": "153"
},
"0001415020": {
"rank": 46,
"ecr": "151"
},
"0001301063": {
"rank": 47,
"ecr": "142"
},
"0000851726": {
"rank": 48,
"ecr": "141"
},
"0001025362": {
"rank": 49,
"ecr": "138"
},
"0001037676": {
"rank": 50,
"ecr": "137"
},
"0001489137": {
"rank": 51,
"ecr": "119"
},
"0001261487": {
"rank": 52,
"ecr": "114"
},
"0000837173": {
"rank": 53,
"ecr": "105"
},
"0001557668": {
"rank": 54,
"ecr": "104"
},
"0001432196": {
"rank": 55,
"ecr": "97"
},
"0001132143": {
"rank": 56,
"ecr": "96"
},
"0001492850": {
"rank": 57,
"ecr": "96"
},
"0000106455": {
"rank": 58,
"ecr": "95"
},
"0001371424": {
"rank": 59,
"ecr": "94"
},
"0001065059": {
"rank": 60,
"ecr": "93"
},
"0001448597": {
"rank": 61,
"ecr": "93"
},
"0000072316": {
"rank": 62,
"ecr": "92"
},
"0001017290": {
"rank": 63,
"ecr": "90"
},
"0001427714": {
"rank": 64,
"ecr": "84"
},
"0001297223": {
"rank": 65,
"ecr": "84"
},
"0001112706": {
"rank": 66,
"ecr": "83"
},
"0001402062": {
"rank": 67,
"ecr": "80"
},
"0001060910": {
"rank": 68,
"ecr": "80"
},
"0001450524": {
"rank": 69,
"ecr": "77"
},
"0001363573": {
"rank": 70,
"ecr": "76"
},
"0001506929": {
"rank": 71,
"ecr": "72"
},
"0001464830": {
"rank": 72,
"ecr": "71"
},
"0001470915": {
"rank": 73,
"ecr": "69"
},
"0001080448": {
"rank": 74,
"ecr": "68"
},
"0000319671": {
"rank": 75,
"ecr": "63"
},
"0001401835": {
"rank": 76,
"ecr": "61"
},
"0001371310": {
"rank": 77,
"ecr": "52"
},
"0001346022": {
"rank": 78,
"ecr": "51"
},
"0001344394": {
"rank": 79,
"ecr": "42"
},
"0001168081": {
"rank": 80,
"ecr": "41"
},
"0001424864": {
"rank": 81,
"ecr": "25"
},
"0001358654": {
"rank": 82,
"ecr": "17"
},
"0001102392": {
"rank": 83,
"ecr": "16"
},
"0001405858": {
"rank": 84,
"ecr": "16"
},
"0001172178": {
"rank": 85,
"ecr": "11"
},
"0001035422": {
"rank": 86,
"ecr": "9.7"
},
"0000772370": {
"rank": 87,
"ecr": "9.4"
},
"0001378076": {
"rank": 88,
"ecr": "6.9"
},
"0001162324": {
"rank": 89,
"ecr": "4.3"
},
"0001545447": {
"rank": 90,
"ecr": "0.96"
},
"0001345756": {
"rank": 91,
"ecr": "0.061"
},
"0001301838": {
"rank": 92,
"ecr": "0.034"
},
"0001450551": {
"rank": 93,
"ecr": "0.00000000000033"
}
}
},
"rating_box": [
[
"Top rated",
"23 of 93"
],
[
"Best, worst rating",
"310 %, < 0.001 %"
],
[
"New companies",
"20"
]
],
"regression_plot": "https://www.realrate-archive.com/us_mining/2012/backtesting_correlation/regression_2012.svg",
"scentences": [
"Aurora GOLD CORP climbed 79 positions from 88 to 9 due to its excellent Assets, Current.",
"Molycorp Inc lost 33 positions from 18 to 51 due to its bad Liabilities, Non-Current.",
"Uranium Energy CORP entered the 2013 ranking at rank 12, making it the best newcomer."
],
"url_segment": "2013-us-mining",
"year": 2013,
"feature_importance": "https://www.realrate-archive.com/us_mining/2012/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000764065": {
"2011": {
"obs_EconomicCapitalRatio": 0.7039565287857361
},
"2012": {
"obs_EconomicCapitalRatio": 0.42308063446975835
},
"2013": {
"obs_EconomicCapitalRatio": 0.3576714167360437
},
"2014": {
"obs_EconomicCapitalRatio": 0.2288711917928255
},
"2015": {
"obs_EconomicCapitalRatio": 0.07786377522566433
},
"2016": {
"obs_EconomicCapitalRatio": 0.7497581395605738
},
"2021": {
"obs_EconomicCapitalRatio": 0.6414328062367398
},
"2022": {
"obs_EconomicCapitalRatio": 0.5658744626169294
},
"2023": {
"obs_EconomicCapitalRatio": 0.7798076022626728
},
"2024": {
"obs_EconomicCapitalRatio": 0.2646353007043461
},
"2025": {
"obs_EconomicCapitalRatio": 0.3948734666770742
}
},
"0000831259": {
"2011": {
"obs_EconomicCapitalRatio": 1.1672165928085056
},
"2012": {
"obs_EconomicCapitalRatio": 1.0063276872279372
},
"2013": {
"obs_EconomicCapitalRatio": 0.6255644208579032
},
"2014": {
"obs_EconomicCapitalRatio": 0.4454680342730335
},
"2015": {
"obs_EconomicCapitalRatio": 0.17585938022839362
},
"2016": {
"obs_EconomicCapitalRatio": 0.5182435154393448
},
"2017": {
"obs_EconomicCapitalRatio": 0.7489562135219352
},
"2018": {
"obs_EconomicCapitalRatio": 0.41103678115944065
},
"2019": {
"obs_EconomicCapitalRatio": 0.5453935153416353
},
"2020": {
"obs_EconomicCapitalRatio": 1.0215520021131896
},
"2021": {
"obs_EconomicCapitalRatio": 1.560106424993603
},
"2022": {
"obs_EconomicCapitalRatio": 1.3420982534683208
},
"2023": {
"obs_EconomicCapitalRatio": 1.5116470657021126
},
"2024": {
"obs_EconomicCapitalRatio": 1.3530526182178455
},
"2025": {
"obs_EconomicCapitalRatio": 1.7070133968175276
}
},
"0001001838": {
"2011": {
"obs_EconomicCapitalRatio": 2.5201237885965697
},
"2012": {
"obs_EconomicCapitalRatio": 2.682712293272586
},
"2013": {
"obs_EconomicCapitalRatio": 1.8721642115286843
},
"2014": {
"obs_EconomicCapitalRatio": 1.8323658371493126
},
"2015": {
"obs_EconomicCapitalRatio": 1.4514294847571292
},
"2016": {
"obs_EconomicCapitalRatio": 1.7053579794511213
},
"2017": {
"obs_EconomicCapitalRatio": 2.398427417972248
},
"2018": {
"obs_EconomicCapitalRatio": 1.5688425955436676
},
"2019": {
"obs_EconomicCapitalRatio": 1.9644087039826836
},
"2020": {
"obs_EconomicCapitalRatio": 2.980017050197465
},
"2021": {
"obs_EconomicCapitalRatio": 2.774209314197605
},
"2022": {
"obs_EconomicCapitalRatio": 3.1989540683512634
},
"2023": {
"obs_EconomicCapitalRatio": 4.8354767209565575
}
},
"0001064728": {
"2019": {
"obs_EconomicCapitalRatio": 0.1633327490834815
},
"2020": {
"obs_EconomicCapitalRatio": 0.04730132396538932
},
"2021": {
"obs_EconomicCapitalRatio": 0.31778357395731754
},
"2022": {
"obs_EconomicCapitalRatio": 0.9962598473704378
},
"2023": {
"obs_EconomicCapitalRatio": 0.7435445522813952
},
"2024": {
"obs_EconomicCapitalRatio": 0.602323987829279
},
"2025": {
"obs_EconomicCapitalRatio": 0.9186984013491206
}
},
"0000067716": {
"2011": {
"obs_EconomicCapitalRatio": 0.5779382177253788
},
"2012": {
"obs_EconomicCapitalRatio": 0.599557778226653
},
"2013": {
"obs_EconomicCapitalRatio": 0.8394273914392478
},
"2023": {
"obs_EconomicCapitalRatio": 0.594986264850462
},
"2024": {
"obs_EconomicCapitalRatio": 0.622814004487349
},
"2025": {
"obs_EconomicCapitalRatio": 0.6358436672614772
}
},
"0001396009": {
"2011": {
"obs_EconomicCapitalRatio": 0.7221539460485007
},
"2012": {
"obs_EconomicCapitalRatio": 0.9941205846803112
},
"2013": {
"obs_EconomicCapitalRatio": 1.0867930142172002
},
"2014": {
"obs_EconomicCapitalRatio": 1.332670856418513
},
"2015": {
"obs_EconomicCapitalRatio": 1.9205789380952205
},
"2016": {
"obs_EconomicCapitalRatio": 2.4817499519183412
},
"2017": {
"obs_EconomicCapitalRatio": 2.165154254319806
},
"2018": {
"obs_EconomicCapitalRatio": 1.6619424219078298
},
"2019": {
"obs_EconomicCapitalRatio": 2.2871404391106505
},
"2020": {
"obs_EconomicCapitalRatio": 2.1079049084425336
},
"2021": {
"obs_EconomicCapitalRatio": 2.548070974047561
},
"2022": {
"obs_EconomicCapitalRatio": 2.1152504678263515
},
"2023": {
"obs_EconomicCapitalRatio": 2.722995382865794
},
"2024": {
"obs_EconomicCapitalRatio": 2.6401969334401545
},
"2025": {
"obs_EconomicCapitalRatio": 3.097773728369651
}
},
"0001164727": {
"2011": {
"obs_EconomicCapitalRatio": 1.102949815244484
},
"2012": {
"obs_EconomicCapitalRatio": 0.7694931946050347
},
"2013": {
"obs_EconomicCapitalRatio": 0.481536731031503
},
"2014": {
"obs_EconomicCapitalRatio": 0.3960628943225034
},
"2020": {
"obs_EconomicCapitalRatio": 1.3991182902411508
},
"2021": {
"obs_EconomicCapitalRatio": 1.423706065282717
},
"2022": {
"obs_EconomicCapitalRatio": 1.2047956673315539
},
"2023": {
"obs_EconomicCapitalRatio": 0.7732984697522682
},
"2024": {
"obs_EconomicCapitalRatio": 1.0271308875028067
},
"2025": {
"obs_EconomicCapitalRatio": 2.7586325403415684
}
},
"0001086600": {
"2011": {
"obs_EconomicCapitalRatio": 0.5411023594766565
},
"2012": {
"obs_EconomicCapitalRatio": 0.3900705484715662
},
"2013": {
"obs_EconomicCapitalRatio": 0.5189583533978153
},
"2014": {
"obs_EconomicCapitalRatio": 0.5813876248731831
},
"2015": {
"obs_EconomicCapitalRatio": 0.1945448582584873
},
"2016": {
"obs_EconomicCapitalRatio": 0.42646736742584396
},
"2017": {
"obs_EconomicCapitalRatio": 0.6863622696194417
},
"2018": {
"obs_EconomicCapitalRatio": 0.6417317565515838
},
"2019": {
"obs_EconomicCapitalRatio": 0.40475600244119553
},
"2020": {
"obs_EconomicCapitalRatio": 0.20957080586355029
},
"2021": {
"obs_EconomicCapitalRatio": 0.6149715138830677
},
"2022": {
"obs_EconomicCapitalRatio": 1.0020402304375957
},
"2023": {
"obs_EconomicCapitalRatio": 1.0391254566284416
}
},
"0000916076": {
"2011": {
"obs_EconomicCapitalRatio": 1.2431825583726346
},
"2012": {
"obs_EconomicCapitalRatio": 1.5963245309391976
},
"2013": {
"obs_EconomicCapitalRatio": 1.6402420021106316
},
"2014": {
"obs_EconomicCapitalRatio": 1.3019981569994938
},
"2015": {
"obs_EconomicCapitalRatio": 1.7412394743935125
},
"2016": {
"obs_EconomicCapitalRatio": 2.5497920471747944
},
"2017": {
"obs_EconomicCapitalRatio": 1.8752512164103459
},
"2018": {
"obs_EconomicCapitalRatio": 1.4320122647544689
},
"2019": {
"obs_EconomicCapitalRatio": 2.205881660344871
},
"2020": {
"obs_EconomicCapitalRatio": 2.174417228764811
},
"2021": {
"obs_EconomicCapitalRatio": 2.3901400848564522
},
"2022": {
"obs_EconomicCapitalRatio": 1.815889341204214
}
},
"0001065059": {
"2011": {
"obs_EconomicCapitalRatio": 0.053471921561498124
},
"2012": {
"obs_EconomicCapitalRatio": 0.03354091286125514
},
"2016": {
"obs_EconomicCapitalRatio": 0.06472250636962465
},
"2017": {
"obs_EconomicCapitalRatio": 0.04705103304211658
},
"2019": {
"obs_EconomicCapitalRatio": 0.10906254705047401
},
"2020": {
"obs_EconomicCapitalRatio": 0.420192601299103
},
"2021": {
"obs_EconomicCapitalRatio": 1.025029812386927
},
"2022": {
"obs_EconomicCapitalRatio": 0.5969892185633929
},
"2023": {
"obs_EconomicCapitalRatio": 1.0281840297273883
},
"2024": {
"obs_EconomicCapitalRatio": 1.0625897558915591
},
"2025": {
"obs_EconomicCapitalRatio": 2.1344756766314203
}
},
"0001227654": {
"2011": {
"obs_EconomicCapitalRatio": 1.9931698753908214
},
"2012": {
"obs_EconomicCapitalRatio": 2.255625469837391
},
"2013": {
"obs_EconomicCapitalRatio": 2.2115152701504743
},
"2014": {
"obs_EconomicCapitalRatio": 2.2220537395263578
},
"2015": {
"obs_EconomicCapitalRatio": 2.0698080162348904
},
"2016": {
"obs_EconomicCapitalRatio": 1.457794729929802
},
"2017": {
"obs_EconomicCapitalRatio": 1.3316114583827492
},
"2018": {
"obs_EconomicCapitalRatio": 0.8793549254038755
},
"2019": {
"obs_EconomicCapitalRatio": 1.2980827193406084
},
"2020": {
"obs_EconomicCapitalRatio": 1.513774153754703
},
"2022": {
"obs_EconomicCapitalRatio": 1.7482771879408103
},
"2023": {
"obs_EconomicCapitalRatio": 1.029602052028604
},
"2024": {
"obs_EconomicCapitalRatio": 0.48414792004102086
},
"2025": {
"obs_EconomicCapitalRatio": 0.9291659189461353
}
},
"0001421461": {
"2011": {
"obs_EconomicCapitalRatio": 3.3130414194086293
},
"2012": {
"obs_EconomicCapitalRatio": 2.949426673900663
},
"2013": {
"obs_EconomicCapitalRatio": 1.663359616398708
},
"2014": {
"obs_EconomicCapitalRatio": 1.5173397159899762
},
"2015": {
"obs_EconomicCapitalRatio": 0.5321606721823942
},
"2018": {
"obs_EconomicCapitalRatio": 1.1160254296021768
},
"2019": {
"obs_EconomicCapitalRatio": 0.9611529167406724
},
"2020": {
"obs_EconomicCapitalRatio": 0.6186810701273441
},
"2022": {
"obs_EconomicCapitalRatio": 0.8922837886736134
},
"2023": {
"obs_EconomicCapitalRatio": 0.7620628382827196
},
"2024": {
"obs_EconomicCapitalRatio": 0.8181794083580645
},
"2025": {
"obs_EconomicCapitalRatio": 0.9644653917583138
}
},
"0000215466": {
"2011": {
"obs_EconomicCapitalRatio": 1.0245129914434778
},
"2013": {
"obs_EconomicCapitalRatio": 0.5161629792380787
},
"2017": {
"obs_EconomicCapitalRatio": 1.076946320101395
},
"2018": {
"obs_EconomicCapitalRatio": 0.7067161176254821
},
"2019": {
"obs_EconomicCapitalRatio": 1.797364611157179
},
"2020": {
"obs_EconomicCapitalRatio": 2.2754165146590473
},
"2021": {
"obs_EconomicCapitalRatio": 0.9744399885609528
},
"2022": {
"obs_EconomicCapitalRatio": 0.6915062159522358
},
"2023": {
"obs_EconomicCapitalRatio": 0.842577219373506
}
},
"0000839470": {
"2011": {
"obs_EconomicCapitalRatio": 0.0
},
"2014": {
"obs_EconomicCapitalRatio": 2.1157882736830635
},
"2015": {
"obs_EconomicCapitalRatio": 0.6633569547874151
},
"2016": {
"obs_EconomicCapitalRatio": 0.49729116077988134
},
"2017": {
"obs_EconomicCapitalRatio": 0.9629227527417915
},
"2018": {
"obs_EconomicCapitalRatio": 0.50862070543131
},
"2019": {
"obs_EconomicCapitalRatio": 0.3418357757228548
},
"2020": {
"obs_EconomicCapitalRatio": 2.967734315914826
},
"2021": {
"obs_EconomicCapitalRatio": 1.206329092071326
},
"2022": {
"obs_EconomicCapitalRatio": 0.3922340798181075
},
"2023": {
"obs_EconomicCapitalRatio": 0.39951026428789826
}
},
"0001031093": {
"2011": {
"obs_EconomicCapitalRatio": 3.709768827341551
},
"2024": {
"obs_EconomicCapitalRatio": 1.1697697384133632
}
},
"0001172178": {
"2022": {
"obs_EconomicCapitalRatio": 2.5250527622777748
}
},
"0001358654": {
"2011": {
"obs_EconomicCapitalRatio": 12.889451110964837
},
"2012": {
"obs_EconomicCapitalRatio": 1.5241807284890743
}
},
"0001530425": {
"2022": {
"obs_EconomicCapitalRatio": 3.842822791899439
}
},
"0000082020": {
"2011": {
"obs_EconomicCapitalRatio": 2.494602778065408
},
"2012": {
"obs_EconomicCapitalRatio": 2.015361369738378
},
"2013": {
"obs_EconomicCapitalRatio": 2.443934603788623
},
"2014": {
"obs_EconomicCapitalRatio": 2.9092707934209163
},
"2015": {
"obs_EconomicCapitalRatio": 2.438471168704006
},
"2016": {
"obs_EconomicCapitalRatio": 3.1966737476915847
},
"2017": {
"obs_EconomicCapitalRatio": 3.1304459771036703
},
"2018": {
"obs_EconomicCapitalRatio": 2.700265495484995
},
"2019": {
"obs_EconomicCapitalRatio": 3.558066011842022
},
"2020": {
"obs_EconomicCapitalRatio": 3.9924661981940046
},
"2021": {
"obs_EconomicCapitalRatio": 4.024595388028099
},
"2022": {
"obs_EconomicCapitalRatio": 3.754131073897601
},
"2023": {
"obs_EconomicCapitalRatio": 5.343134434026832
}
},
"0000773717": {
"2011": {
"obs_EconomicCapitalRatio": 1.6022116034042755
},
"2012": {
"obs_EconomicCapitalRatio": 0.4102876238930733
},
"2013": {
"obs_EconomicCapitalRatio": 4.736603715765822
},
"2014": {
"obs_EconomicCapitalRatio": 6.53442548735976
},
"2016": {
"obs_EconomicCapitalRatio": 1.0689784612317275
},
"2017": {
"obs_EconomicCapitalRatio": 0.7285189288537888
},
"2019": {
"obs_EconomicCapitalRatio": 0.9027195696904144
},
"2020": {
"obs_EconomicCapitalRatio": 0.7567495388719757
},
"2021": {
"obs_EconomicCapitalRatio": 2.289587319825061
},
"2022": {
"obs_EconomicCapitalRatio": 0.8236381529180022
},
"2023": {
"obs_EconomicCapitalRatio": 24.149314553532975
}
},
"0000314203": {
"2011": {
"obs_EconomicCapitalRatio": 2.02037374209136
},
"2012": {
"obs_EconomicCapitalRatio": 1.0016497066291519
},
"2013": {
"obs_EconomicCapitalRatio": 0.8643932854918239
},
"2014": {
"obs_EconomicCapitalRatio": 0.8754011289527156
},
"2015": {
"obs_EconomicCapitalRatio": 1.0869266207726325
},
"2016": {
"obs_EconomicCapitalRatio": 2.9742345934769006
},
"2017": {
"obs_EconomicCapitalRatio": 2.227378029212998
},
"2018": {
"obs_EconomicCapitalRatio": 1.6276600790419902
},
"2019": {
"obs_EconomicCapitalRatio": 1.0974895055458966
},
"2020": {
"obs_EconomicCapitalRatio": 1.2725086593285888
},
"2022": {
"obs_EconomicCapitalRatio": 0.7866669587823302
},
"2023": {
"obs_EconomicCapitalRatio": 0.8918710267616352
}
},
"0000917225": {
"2011": {
"obs_EconomicCapitalRatio": 3.4023625036443503
},
"2012": {
"obs_EconomicCapitalRatio": 3.9461496236564275
},
"2015": {
"obs_EconomicCapitalRatio": 2.0915243395565093
},
"2021": {
"obs_EconomicCapitalRatio": 2.499069875530135
},
"2022": {
"obs_EconomicCapitalRatio": 3.408583834748792
},
"2023": {
"obs_EconomicCapitalRatio": 3.213493010343678
},
"2024": {
"obs_EconomicCapitalRatio": 4.113400561368238
},
"2025": {
"obs_EconomicCapitalRatio": 4.725866579281772
}
},
"0001011509": {
"2011": {
"obs_EconomicCapitalRatio": 0.8244081964191357
},
"2012": {
"obs_EconomicCapitalRatio": 0.9480686511393612
},
"2013": {
"obs_EconomicCapitalRatio": 0.6349011103212965
},
"2014": {
"obs_EconomicCapitalRatio": 1.06510049817203
},
"2015": {
"obs_EconomicCapitalRatio": 0.8743163886241471
},
"2016": {
"obs_EconomicCapitalRatio": 5.6553399435229466
},
"2017": {
"obs_EconomicCapitalRatio": 4.225337345211089
},
"2018": {
"obs_EconomicCapitalRatio": 2.3836128400657186
},
"2019": {
"obs_EconomicCapitalRatio": 3.184890625207218
},
"2020": {
"obs_EconomicCapitalRatio": 8.916126030844156
},
"2021": {
"obs_EconomicCapitalRatio": 3.484708767296735
},
"2022": {
"obs_EconomicCapitalRatio": 3.8635558646616546
},
"2023": {
"obs_EconomicCapitalRatio": 0.3574067800508881
},
"2025": {
"obs_EconomicCapitalRatio": 2.6401503809079827
}
},
"0001030192": {
"2011": {
"obs_EconomicCapitalRatio": 2.638485387866059
},
"2012": {
"obs_EconomicCapitalRatio": 0.9634049608775679
},
"2020": {
"obs_EconomicCapitalRatio": 3.910350458497655
},
"2022": {
"obs_EconomicCapitalRatio": 5.691349795572531
},
"2023": {
"obs_EconomicCapitalRatio": 5.574013720960654
},
"2024": {
"obs_EconomicCapitalRatio": 5.8539609703835405
},
"2025": {
"obs_EconomicCapitalRatio": 11.320399336608762
}
},
"0001160791": {
"2011": {
"obs_EconomicCapitalRatio": 12.023500748333865
},
"2012": {
"obs_EconomicCapitalRatio": 10.937488571391574
},
"2013": {
"obs_EconomicCapitalRatio": 4.018674939385411
},
"2014": {
"obs_EconomicCapitalRatio": 2.245207822826111
},
"2015": {
"obs_EconomicCapitalRatio": 1.6465571227466569
},
"2016": {
"obs_EconomicCapitalRatio": 3.3016993066624027
},
"2017": {
"obs_EconomicCapitalRatio": 2.928880911197175
},
"2018": {
"obs_EconomicCapitalRatio": 2.4810781508530164
},
"2019": {
"obs_EconomicCapitalRatio": 2.9246655454629638
},
"2020": {
"obs_EconomicCapitalRatio": 3.8464504646151747
},
"2021": {
"obs_EconomicCapitalRatio": 0.7587272327965814
},
"2022": {
"obs_EconomicCapitalRatio": 0.9180255075418928
},
"2023": {
"obs_EconomicCapitalRatio": 0.22248844976700222
}
},
"0001302084": {
"2011": {
"obs_EconomicCapitalRatio": 3.691748774598079
},
"2013": {
"obs_EconomicCapitalRatio": 22.837426047058067
},
"2014": {
"obs_EconomicCapitalRatio": 11.804416359467785
},
"2015": {
"obs_EconomicCapitalRatio": 14.21060519093754
},
"2016": {
"obs_EconomicCapitalRatio": 36.84202913182435
}
},
"0001502377": {
"2011": {
"obs_EconomicCapitalRatio": 10.81117030644174
},
"2012": {
"obs_EconomicCapitalRatio": 3.655289310510462
},
"2013": {
"obs_EconomicCapitalRatio": 4.321707221088774
},
"2014": {
"obs_EconomicCapitalRatio": 7.204031465055554
},
"2015": {
"obs_EconomicCapitalRatio": 12.170511912021786
},
"2016": {
"obs_EconomicCapitalRatio": 121.44473608937795
},
"2017": {
"obs_EconomicCapitalRatio": 37.652387783451246
},
"2018": {
"obs_EconomicCapitalRatio": 16.130350815024805
},
"2019": {
"obs_EconomicCapitalRatio": 18.071896908363488
},
"2020": {
"obs_EconomicCapitalRatio": 47.543011525388074
},
"2021": {
"obs_EconomicCapitalRatio": 9.249158298528677
},
"2022": {
"obs_EconomicCapitalRatio": 5.040564251641511
}
},
"0001506929": {
"2022": {
"obs_EconomicCapitalRatio": 3.854445127515253
},
"2024": {
"obs_EconomicCapitalRatio": 10.452221734029164
}
},
"0001346022": {
"2012": {
"obs_EconomicCapitalRatio": 3.171926659692534
},
"2013": {
"obs_EconomicCapitalRatio": 9.66172121429629
},
"2014": {
"obs_EconomicCapitalRatio": 2.789450472056896
},
"2016": {
"obs_EconomicCapitalRatio": 8.379984375749082
},
"2017": {
"obs_EconomicCapitalRatio": 15.143662089515315
},
"2018": {
"obs_EconomicCapitalRatio": 7.443487759267219
},
"2019": {
"obs_EconomicCapitalRatio": 1.8742166893594163
},
"2020": {
"obs_EconomicCapitalRatio": 24.19989957156545
},
"2021": {
"obs_EconomicCapitalRatio": 15.116951520773164
},
"2022": {
"obs_EconomicCapitalRatio": 3.085821202651787
},
"2023": {
"obs_EconomicCapitalRatio": 3.6708151442897097
},
"2024": {
"obs_EconomicCapitalRatio": 3.533665844524499
}
},
"0001401835": {
"2012": {
"obs_EconomicCapitalRatio": 5.954542602882089
},
"2016": {
"obs_EconomicCapitalRatio": 12.67985629881718
},
"2018": {
"obs_EconomicCapitalRatio": 7.448018406977346
},
"2019": {
"obs_EconomicCapitalRatio": 5.564137057656498
},
"2020": {
"obs_EconomicCapitalRatio": 10.14275946629829
},
"2021": {
"obs_EconomicCapitalRatio": 4.389758194713235
},
"2022": {
"obs_EconomicCapitalRatio": 3.4035114155732904
},
"2023": {
"obs_EconomicCapitalRatio": 3.2059166495322433
},
"2024": {
"obs_EconomicCapitalRatio": 1.7547633461370347
}
},
"0001415332": {
"2012": {
"obs_EconomicCapitalRatio": 3.7791821265796703
},
"2014": {
"obs_EconomicCapitalRatio": 11.087089099487116
},
"2015": {
"obs_EconomicCapitalRatio": 11.030287299800882
},
"2016": {
"obs_EconomicCapitalRatio": 12.350366292960864
},
"2017": {
"obs_EconomicCapitalRatio": 42.39784021428076
},
"2018": {
"obs_EconomicCapitalRatio": 15.424884348637805
},
"2021": {
"obs_EconomicCapitalRatio": 12.967103008393961
},
"2022": {
"obs_EconomicCapitalRatio": 3.4105507899141965
},
"2023": {
"obs_EconomicCapitalRatio": 1.82069867418873
},
"2024": {
"obs_EconomicCapitalRatio": 1.607229445866409
},
"2025": {
"obs_EconomicCapitalRatio": 4.617990824799145
}
},
"0001424864": {
"2012": {
"obs_EconomicCapitalRatio": 63.18495853975748
},
"2015": {
"obs_EconomicCapitalRatio": 43.92510140438122
},
"2016": {
"obs_EconomicCapitalRatio": 12.836761921909664
},
"2019": {
"obs_EconomicCapitalRatio": 24.735613799730633
},
"2020": {
"obs_EconomicCapitalRatio": 2.997352198829082
},
"2021": {
"obs_EconomicCapitalRatio": 2.1774584307054767
},
"2022": {
"obs_EconomicCapitalRatio": 3.3312937287038253
},
"2023": {
"obs_EconomicCapitalRatio": 1.7127097813501166
},
"2024": {
"obs_EconomicCapitalRatio": 1.1251071469805112
}
},
"0000788965": {
"2012": {
"obs_EconomicCapitalRatio": 1.301806201587199
},
"2013": {
"obs_EconomicCapitalRatio": 1.1597717072072806
},
"2014": {
"obs_EconomicCapitalRatio": 0.5787307414976371
},
"2015": {
"obs_EconomicCapitalRatio": 0.2884542503610453
},
"2016": {
"obs_EconomicCapitalRatio": 0.5632865433308101
},
"2017": {
"obs_EconomicCapitalRatio": 0.43636900219104796
},
"2018": {
"obs_EconomicCapitalRatio": 0.3749456384800703
},
"2019": {
"obs_EconomicCapitalRatio": 0.2559984075416435
},
"2020": {
"obs_EconomicCapitalRatio": 0.11365429881673403
},
"2021": {
"obs_EconomicCapitalRatio": 0.2816433014306095
},
"2022": {
"obs_EconomicCapitalRatio": 0.6219212761182327
},
"2023": {
"obs_EconomicCapitalRatio": 0.6608674572113278
}
},
"0000789933": {
"2012": {
"obs_EconomicCapitalRatio": 0.48103289059288196
},
"2013": {
"obs_EconomicCapitalRatio": 0.46050273369565753
},
"2015": {
"obs_EconomicCapitalRatio": 0.32236639768665826
},
"2016": {
"obs_EconomicCapitalRatio": 0.7003341429380942
},
"2019": {
"obs_EconomicCapitalRatio": 0.7266835084952402
},
"2020": {
"obs_EconomicCapitalRatio": 0.3904291272890279
},
"2021": {
"obs_EconomicCapitalRatio": 0.5157253427339301
},
"2022": {
"obs_EconomicCapitalRatio": 0.5620034460970443
},
"2023": {
"obs_EconomicCapitalRatio": 0.5919946362564632
},
"2024": {
"obs_EconomicCapitalRatio": 0.3741031932045809
},
"2025": {
"obs_EconomicCapitalRatio": 0.6449330876684153
}
},
"0001080448": {
"2012": {
"obs_EconomicCapitalRatio": 41.71321032578625
},
"2015": {
"obs_EconomicCapitalRatio": 37.69433258514785
},
"2016": {
"obs_EconomicCapitalRatio": 5.580424224324071
},
"2017": {
"obs_EconomicCapitalRatio": 5.472561151077807
},
"2018": {
"obs_EconomicCapitalRatio": 8.894531148105868
},
"2020": {
"obs_EconomicCapitalRatio": 4.7866012629021055
},
"2023": {
"obs_EconomicCapitalRatio": 3.1933545209677665
},
"2024": {
"obs_EconomicCapitalRatio": 2.0826010480372465
},
"2025": {
"obs_EconomicCapitalRatio": 2.4068341387023584
}
},
"0001334933": {
"2012": {
"obs_EconomicCapitalRatio": 4.525642787798958
},
"2013": {
"obs_EconomicCapitalRatio": 3.736738681756214
},
"2014": {
"obs_EconomicCapitalRatio": 3.420380794126065
},
"2015": {
"obs_EconomicCapitalRatio": 2.363632732044852
},
"2016": {
"obs_EconomicCapitalRatio": 3.014823614497882
},
"2017": {
"obs_EconomicCapitalRatio": 5.882331712387027
},
"2018": {
"obs_EconomicCapitalRatio": 3.6709420770305012
},
"2019": {
"obs_EconomicCapitalRatio": 2.609174730919917
},
"2022": {
"obs_EconomicCapitalRatio": 7.142441305049507
},
"2023": {
"obs_EconomicCapitalRatio": 5.901984999718238
},
"2024": {
"obs_EconomicCapitalRatio": 6.040838909016907
},
"2025": {
"obs_EconomicCapitalRatio": 9.581926926669565
}
},
"0000719413": {
"2013": {
"obs_EconomicCapitalRatio": 0.5748532642470092
},
"2014": {
"obs_EconomicCapitalRatio": 0.6153556618354251
},
"2015": {
"obs_EconomicCapitalRatio": 0.45026045350282
},
"2016": {
"obs_EconomicCapitalRatio": 1.2312160772096021
},
"2017": {
"obs_EconomicCapitalRatio": 0.9385488156773302
},
"2018": {
"obs_EconomicCapitalRatio": 0.5940874896534809
},
"2019": {
"obs_EconomicCapitalRatio": 0.881922155450245
},
"2020": {
"obs_EconomicCapitalRatio": 1.7743038308035524
},
"2021": {
"obs_EconomicCapitalRatio": 1.487760357702852
},
"2022": {
"obs_EconomicCapitalRatio": 1.7028172855952164
}
},
"0001540684": {
"2013": {
"obs_EconomicCapitalRatio": 3360195.7414981443
},
"2014": {
"obs_EconomicCapitalRatio": 152143.73479330476
},
"2019": {
"obs_EconomicCapitalRatio": 990.7958382416498
},
"2020": {
"obs_EconomicCapitalRatio": 621.7544536397936
},
"2022": {
"obs_EconomicCapitalRatio": 650.5614185317366
},
"2023": {
"obs_EconomicCapitalRatio": 7.836857120707048
},
"2024": {
"obs_EconomicCapitalRatio": 2.111743073910258
},
"2025": {
"obs_EconomicCapitalRatio": 1.7361449427523
}
},
"0001556801": {
"2014": {
"obs_EconomicCapitalRatio": 253.54985397737056
},
"2015": {
"obs_EconomicCapitalRatio": 7.60735327049215
},
"2016": {
"obs_EconomicCapitalRatio": 1.8101495081420504
},
"2018": {
"obs_EconomicCapitalRatio": 15.650859597056948
},
"2023": {
"obs_EconomicCapitalRatio": 0.1132936048474173
},
"2024": {
"obs_EconomicCapitalRatio": 1.4525749447334955
}
},
"0001375205": {
"2014": {
"obs_EconomicCapitalRatio": 1.3016092204294678
},
"2015": {
"obs_EconomicCapitalRatio": 1.0234129835296486
},
"2016": {
"obs_EconomicCapitalRatio": 1.049689677213422
},
"2017": {
"obs_EconomicCapitalRatio": 1.4924063167478596
},
"2018": {
"obs_EconomicCapitalRatio": 1.3362142998676778
},
"2019": {
"obs_EconomicCapitalRatio": 1.3372257480957674
},
"2022": {
"obs_EconomicCapitalRatio": 3.3623703408068724
},
"2023": {
"obs_EconomicCapitalRatio": 4.4896502925155355
}
},
"0001416090": {
"2015": {
"obs_EconomicCapitalRatio": 23.209584594789252
},
"2016": {
"obs_EconomicCapitalRatio": 3.020608422318
},
"2017": {
"obs_EconomicCapitalRatio": 1.7173798343585116
},
"2018": {
"obs_EconomicCapitalRatio": 0.6212122879970574
},
"2019": {
"obs_EconomicCapitalRatio": 0.23804536706737012
},
"2025": {
"obs_EconomicCapitalRatio": 45.32444889253608
}
},
"0001445942": {
"2013": {
"obs_EconomicCapitalRatio": 7.165135765158544
},
"2014": {
"obs_EconomicCapitalRatio": 5.657526260666978
},
"2015": {
"obs_EconomicCapitalRatio": 4.381226610699643
},
"2016": {
"obs_EconomicCapitalRatio": 3.691374797382479
},
"2017": {
"obs_EconomicCapitalRatio": 8.01776962985454
},
"2019": {
"obs_EconomicCapitalRatio": 38.48134119834547
},
"2020": {
"obs_EconomicCapitalRatio": 55.4108939966044
},
"2021": {
"obs_EconomicCapitalRatio": 49.42754255909229
},
"2022": {
"obs_EconomicCapitalRatio": 70.6777054011124
},
"2023": {
"obs_EconomicCapitalRatio": 27.648392469241095
},
"2024": {
"obs_EconomicCapitalRatio": 45.57864066236812
},
"2025": {
"obs_EconomicCapitalRatio": 88.5059336356294
}
},
"0001111741": {
"2014": {
"obs_EconomicCapitalRatio": 5.47254959512791
},
"2015": {
"obs_EconomicCapitalRatio": 3.2228742361867755
},
"2016": {
"obs_EconomicCapitalRatio": 3.4493139635487022
},
"2017": {
"obs_EconomicCapitalRatio": 2.277986169312838
},
"2018": {
"obs_EconomicCapitalRatio": 1.3390285528750605
},
"2019": {
"obs_EconomicCapitalRatio": 0.9118979944618458
},
"2020": {
"obs_EconomicCapitalRatio": 0.909128289913256
},
"2022": {
"obs_EconomicCapitalRatio": 1.6178349697316228
}
},
"0001629210": {
"2015": {
"obs_EconomicCapitalRatio": 0.46193664607729357
},
"2016": {
"obs_EconomicCapitalRatio": 1.4520731852881947
},
"2017": {
"obs_EconomicCapitalRatio": 1.0918537845170804
},
"2018": {
"obs_EconomicCapitalRatio": 0.8289383853057694
},
"2019": {
"obs_EconomicCapitalRatio": 0.8308469064573397
},
"2020": {
"obs_EconomicCapitalRatio": 1.241780292686064
},
"2021": {
"obs_EconomicCapitalRatio": 0.9828462635104147
},
"2022": {
"obs_EconomicCapitalRatio": 0.5377948174769638
}
},
"0001543418": {
"2014": {
"obs_EconomicCapitalRatio": 1.7544240956904475
},
"2015": {
"obs_EconomicCapitalRatio": 1.230952366731973
},
"2016": {
"obs_EconomicCapitalRatio": 2.0680808169193896
},
"2017": {
"obs_EconomicCapitalRatio": 4.273713509616273
},
"2018": {
"obs_EconomicCapitalRatio": 5.731947573550361
},
"2019": {
"obs_EconomicCapitalRatio": 7.496875579598939
},
"2020": {
"obs_EconomicCapitalRatio": 2.994587311704471
}
},
"0001134115": {
"2015": {
"obs_EconomicCapitalRatio": 0.6094799820148943
},
"2016": {
"obs_EconomicCapitalRatio": 1.2638238986197559
},
"2017": {
"obs_EconomicCapitalRatio": 2.4047505665916153
},
"2018": {
"obs_EconomicCapitalRatio": 2.7933454671525806
},
"2019": {
"obs_EconomicCapitalRatio": 3.101254190170092
},
"2020": {
"obs_EconomicCapitalRatio": 8.012168279838683
},
"2021": {
"obs_EconomicCapitalRatio": 4.5458872933022585
},
"2022": {
"obs_EconomicCapitalRatio": 2.736336530537752
},
"2023": {
"obs_EconomicCapitalRatio": 3.842229094845082
}
},
"0001407583": {
"2021": {
"obs_EconomicCapitalRatio": 2.0672822159183135
},
"2022": {
"obs_EconomicCapitalRatio": 0.625154931835641
},
"2023": {
"obs_EconomicCapitalRatio": 0.3702645766268514
}
},
"0000783324": {
"2015": {
"obs_EconomicCapitalRatio": 1.7345101034529005
},
"2017": {
"obs_EconomicCapitalRatio": 3.952644792143356
},
"2018": {
"obs_EconomicCapitalRatio": 4.528725959637381
},
"2019": {
"obs_EconomicCapitalRatio": 6.8493702832767775
},
"2020": {
"obs_EconomicCapitalRatio": 12.029268718090362
},
"2021": {
"obs_EconomicCapitalRatio": 8.665580534819782
},
"2022": {
"obs_EconomicCapitalRatio": 9.905944402578916
},
"2023": {
"obs_EconomicCapitalRatio": 8.436915825116152
}
},
"0001319643": {
"2015": {
"obs_EconomicCapitalRatio": 3.3666005028326644
},
"2016": {
"obs_EconomicCapitalRatio": 3.643291225134672
},
"2017": {
"obs_EconomicCapitalRatio": 2.3704710507356967
},
"2018": {
"obs_EconomicCapitalRatio": 1.3854798575611276
},
"2019": {
"obs_EconomicCapitalRatio": 1.7735377744081953
},
"2020": {
"obs_EconomicCapitalRatio": 6.366550239030491
}
},
"0001415744": {
"2015": {
"obs_EconomicCapitalRatio": 0.38210049572243104
},
"2016": {
"obs_EconomicCapitalRatio": 0.30320727935726943
},
"2019": {
"obs_EconomicCapitalRatio": 7.651250670815134
},
"2020": {
"obs_EconomicCapitalRatio": 7.5800015324560075
},
"2021": {
"obs_EconomicCapitalRatio": 20.81975793127398
},
"2022": {
"obs_EconomicCapitalRatio": 25.15721068637886
},
"2024": {
"obs_EconomicCapitalRatio": 117.07287680309358
},
"2025": {
"obs_EconomicCapitalRatio": 79.14341401425006
}
},
"0001438461": {
"2016": {
"obs_EconomicCapitalRatio": 706.4654624371817
}
},
"0000027093": {
"2016": {
"obs_EconomicCapitalRatio": 1.502296351392128
},
"2017": {
"obs_EconomicCapitalRatio": 3.696369931850512
},
"2018": {
"obs_EconomicCapitalRatio": 2.5317796569624105
},
"2019": {
"obs_EconomicCapitalRatio": 4.9279239725822475
},
"2020": {
"obs_EconomicCapitalRatio": 14.725400616250676
},
"2021": {
"obs_EconomicCapitalRatio": 3.8721024840935137
},
"2022": {
"obs_EconomicCapitalRatio": 2.3529055676870523
},
"2023": {
"obs_EconomicCapitalRatio": 2.4635406772348354
},
"2024": {
"obs_EconomicCapitalRatio": 5.711857807572171
}
},
"0001171008": {
"2016": {
"obs_EconomicCapitalRatio": 0.5438107048883066
},
"2017": {
"obs_EconomicCapitalRatio": 0.07158198261382076
}
},
"0001515317": {
"2016": {
"obs_EconomicCapitalRatio": 8.793651640710097
},
"2017": {
"obs_EconomicCapitalRatio": 1.3742730296784136
},
"2018": {
"obs_EconomicCapitalRatio": 1.1282903919239833
},
"2019": {
"obs_EconomicCapitalRatio": 2.51257132394083
}
},
"0001385849": {
"2016": {
"obs_EconomicCapitalRatio": 0.8695800300182497
},
"2017": {
"obs_EconomicCapitalRatio": 1.0975018508709458
},
"2018": {
"obs_EconomicCapitalRatio": 2.0683683915629296
},
"2019": {
"obs_EconomicCapitalRatio": 1.6778932309697356
},
"2020": {
"obs_EconomicCapitalRatio": 5.156998225020446
},
"2021": {
"obs_EconomicCapitalRatio": 7.280666377434459
},
"2023": {
"obs_EconomicCapitalRatio": 5.425592068968197
},
"2024": {
"obs_EconomicCapitalRatio": 3.0331282204990844
},
"2025": {
"obs_EconomicCapitalRatio": 3.2925495958364923
}
},
"0001529628": {
"2016": {
"obs_EconomicCapitalRatio": 5.383264070105899
},
"2017": {
"obs_EconomicCapitalRatio": 2.0124841580233594
},
"2018": {
"obs_EconomicCapitalRatio": 0.37031010834202677
},
"2019": {
"obs_EconomicCapitalRatio": 0.37223565849661744
},
"2020": {
"obs_EconomicCapitalRatio": 0.2470354518571743
},
"2021": {
"obs_EconomicCapitalRatio": 0.2778141748890015
},
"2022": {
"obs_EconomicCapitalRatio": 0.28974736025371706
},
"2023": {
"obs_EconomicCapitalRatio": 0.30857623350187807
},
"2024": {
"obs_EconomicCapitalRatio": 0.3847965043887189
},
"2025": {
"obs_EconomicCapitalRatio": 0.7482740730870016
}
},
"0001304409": {
"2016": {
"obs_EconomicCapitalRatio": 1.2378296197825192
},
"2017": {
"obs_EconomicCapitalRatio": 1.5415377502996284
},
"2018": {
"obs_EconomicCapitalRatio": 0.7277734006995722
},
"2019": {
"obs_EconomicCapitalRatio": 0.4488536521470566
},
"2020": {
"obs_EconomicCapitalRatio": 12.21597639707946
},
"2021": {
"obs_EconomicCapitalRatio": 2.38017421091523
},
"2022": {
"obs_EconomicCapitalRatio": 2.1706987165256377
},
"2023": {
"obs_EconomicCapitalRatio": 1.26121359292595
},
"2024": {
"obs_EconomicCapitalRatio": 1.897448889258462
}
},
"0001621906": {
"2024": {
"obs_EconomicCapitalRatio": 2.016226613869939
}
},
"0001512228": {
"2023": {
"obs_EconomicCapitalRatio": 4.063811826999591
}
},
"0001687187": {
"2017": {
"obs_EconomicCapitalRatio": 2.2674548454995667
},
"2018": {
"obs_EconomicCapitalRatio": 1.4179964452219505
},
"2019": {
"obs_EconomicCapitalRatio": 0.8377714067029116
},
"2020": {
"obs_EconomicCapitalRatio": 0.7509366266159375
},
"2021": {
"obs_EconomicCapitalRatio": 2.216078335807875
},
"2022": {
"obs_EconomicCapitalRatio": 0.8093664291943153
},
"2023": {
"obs_EconomicCapitalRatio": 1.5021349273101339
}
},
"0001691303": {
"2017": {
"obs_EconomicCapitalRatio": 1.0171823364289914
},
"2018": {
"obs_EconomicCapitalRatio": 0.9041488943343147
},
"2019": {
"obs_EconomicCapitalRatio": 0.9760211197149402
},
"2020": {
"obs_EconomicCapitalRatio": 0.899705939624444
},
"2021": {
"obs_EconomicCapitalRatio": 1.1598681977973064
},
"2022": {
"obs_EconomicCapitalRatio": 1.3223943676181544
},
"2023": {
"obs_EconomicCapitalRatio": 2.1941209647840747
},
"2024": {
"obs_EconomicCapitalRatio": 1.838441193085065
}
},
"0001710366": {
"2017": {
"obs_EconomicCapitalRatio": 0.3552986607519243
},
"2018": {
"obs_EconomicCapitalRatio": 0.32597612784804164
},
"2019": {
"obs_EconomicCapitalRatio": 0.1457218430754431
},
"2020": {
"obs_EconomicCapitalRatio": 0.07309307738508825
},
"2021": {
"obs_EconomicCapitalRatio": 0.3395908495298541
},
"2022": {
"obs_EconomicCapitalRatio": 1.1041240086833493
},
"2023": {
"obs_EconomicCapitalRatio": 1.5453701927404662
},
"2024": {
"obs_EconomicCapitalRatio": 1.46890597948611
},
"2025": {
"obs_EconomicCapitalRatio": 1.0567722291942607
}
},
"0001605481": {
"2021": {
"obs_EconomicCapitalRatio": 2.3772789039800686
},
"2022": {
"obs_EconomicCapitalRatio": 3.5215967294008412
},
"2023": {
"obs_EconomicCapitalRatio": 11.121118867452125
},
"2024": {
"obs_EconomicCapitalRatio": 3.404797128387958
},
"2025": {
"obs_EconomicCapitalRatio": 3.2257120814883353
}
},
"0001770561": {
"2020": {
"obs_EconomicCapitalRatio": 6.746714246618656
},
"2021": {
"obs_EconomicCapitalRatio": 7.6604602580821
},
"2022": {
"obs_EconomicCapitalRatio": 0.1136814727344521
},
"2023": {
"obs_EconomicCapitalRatio": 0.07935268393404367
},
"2024": {
"obs_EconomicCapitalRatio": 0.038028723805336666
},
"2025": {
"obs_EconomicCapitalRatio": 0.015666552698089774
}
},
"0001672572": {
"2021": {
"obs_EconomicCapitalRatio": 189.68826750861584
},
"2022": {
"obs_EconomicCapitalRatio": 166.52717625189382
},
"2023": {
"obs_EconomicCapitalRatio": 285.83060392762195
},
"2024": {
"obs_EconomicCapitalRatio": 355.0350712728166
}
},
"0000711034": {
"2020": {
"obs_EconomicCapitalRatio": 3.350467757319484
},
"2021": {
"obs_EconomicCapitalRatio": 3.435658012696951
},
"2022": {
"obs_EconomicCapitalRatio": 2.9373608470716506
},
"2023": {
"obs_EconomicCapitalRatio": 2.0797496156386837
},
"2025": {
"obs_EconomicCapitalRatio": 27.30880631308404
}
},
"0001419806": {
"2020": {
"obs_EconomicCapitalRatio": 49.1796985510842
},
"2021": {
"obs_EconomicCapitalRatio": 8.636373716068228
},
"2022": {
"obs_EconomicCapitalRatio": 7.967891116941851
},
"2023": {
"obs_EconomicCapitalRatio": 7.339384229895611
}
},
"0001718405": {
"2020": {
"obs_EconomicCapitalRatio": 2.1757089305811625
},
"2021": {
"obs_EconomicCapitalRatio": 0.2299139709059644
},
"2022": {
"obs_EconomicCapitalRatio": 0.47207423065694093
},
"2023": {
"obs_EconomicCapitalRatio": 2.286558912296245
},
"2024": {
"obs_EconomicCapitalRatio": 0.32906542377485987
},
"2025": {
"obs_EconomicCapitalRatio": 12.247553695427376
}
},
"0001576873": {
"2021": {
"obs_EconomicCapitalRatio": 55.83314477122713
},
"2023": {
"obs_EconomicCapitalRatio": 5.5475203652239315
},
"2024": {
"obs_EconomicCapitalRatio": 3.365605516849359
}
},
"0001801368": {
"2021": {
"obs_EconomicCapitalRatio": 5.662312632350334
},
"2022": {
"obs_EconomicCapitalRatio": 2.7852836755487105
},
"2023": {
"obs_EconomicCapitalRatio": 2.1393994241567973
},
"2024": {
"obs_EconomicCapitalRatio": 1.4797030387826267
},
"2025": {
"obs_EconomicCapitalRatio": 3.5014628822414315
}
},
"0001590715": {
"2021": {
"obs_EconomicCapitalRatio": 2.672663931529421
},
"2022": {
"obs_EconomicCapitalRatio": 1.4966546770280567
},
"2023": {
"obs_EconomicCapitalRatio": 1.225688812012067
},
"2024": {
"obs_EconomicCapitalRatio": 0.32992300061604796
}
},
"0001828377": {
"2021": {
"obs_EconomicCapitalRatio": 1.7140886828687325
},
"2022": {
"obs_EconomicCapitalRatio": 1.4269665198128905
},
"2023": {
"obs_EconomicCapitalRatio": 1.6699996184117254
}
},
"0001342916": {
"2023": {
"obs_EconomicCapitalRatio": 329.0705277245266
},
"2024": {
"obs_EconomicCapitalRatio": 235.56065638322406
},
"2025": {
"obs_EconomicCapitalRatio": 13.254068178830279
}
},
"0001879016": {
"2023": {
"obs_EconomicCapitalRatio": 4.167120877931269
},
"2024": {
"obs_EconomicCapitalRatio": 3.8951791597955934
},
"2025": {
"obs_EconomicCapitalRatio": 8.581960325808929
}
},
"0000795800": {
"2024": {
"obs_EconomicCapitalRatio": 2.3076956958619737
},
"2025": {
"obs_EconomicCapitalRatio": 1.4386815835157796
}
},
"0001704715": {
"2024": {
"obs_EconomicCapitalRatio": 1.6224855332941328
},
"2025": {
"obs_EconomicCapitalRatio": 1.7503840948169678
}
},
"0001853962": {
"2025": {
"obs_EconomicCapitalRatio": 2.385153756356689
}
}
}
}