{
"company_details": [
{
"company_id": "0000814904",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000814904.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000814904.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000814904_main_keyfigs.svg",
"name": "Golden River Resources CORP",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000814904.svg",
"report_text": "The relative strengths and weaknesses of Golden River Resources CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Golden River Resources CORP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 453% points.The greatest weakness of Golden River Resources CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 140% points.
The company's Economic Capital Ratio, given in the ranking table, is 526%, being 389% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000814904_2014_Golden_River_Resources_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-10.5",
"Assets": "41.3",
"Liabilities": "25.5",
"Stockholders Equity": "92.2",
"ECR before LimitedLiability": "141",
"Assets, Current": "-6.53",
"Other Assets": "140",
"Liabilities, Current": "26.8",
"Liabilities, Non-Current": "-21.6",
"Other Liabilities": "17.4",
"General and Administrative Expense": "10.3",
"Expenses": "19.8",
"Revenues": "-12.4",
"Net Income": "12.0",
"Other Expenses": "5.58",
"Cost of Revenue": "4.20",
"Other Revenues": "-12.4",
"Comprehensive Net Income": "14.2",
"Other Net Income": "4.55",
"Other Compr. Net Income": "2.14",
"Economic Capital Ratio": "84.0"
},
"2013": {
"Property, Plant and Equipment": "107",
"Assets": "123",
"Liabilities": "368",
"Stockholders Equity": "-31.4",
"ECR before LimitedLiability": "434",
"Assets, Current": "-64.2",
"Other Assets": "76.0",
"Liabilities, Non-Current": "200",
"Liabilities, Current": "245",
"Other Liabilities": "201",
"Depreciation, Depletion and Amortization": "8.49",
"Expenses": "-11.1",
"Revenues": "-92.7",
"Net Income": "430",
"General and Administrative Expense": "93.1",
"Cost of Revenue": "23.5",
"Other Expenses": "-140",
"Other Revenues": "-92.7",
"Other Net Income": "453",
"Comprehensive Net Income": "430",
"Economic Capital Ratio": "389"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000814904_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,985",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "431",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "1,712",
"Liabilities, Non-Current": "6,427",
"Other Assets": "39,872",
"Other Compr. Net Income": "846",
"Other Expenses": "8,996",
"Other Liabilities": "0",
"Other Net Income": "1,652",
"Other Revenues": "0",
"Property, Plant and Equipment": "979"
},
"output_variables": {
"Assets": "44,836",
"Liabilities": "8,139",
"Expenses": "9,427",
"Revenues": "0",
"Stockholders Equity": "36,697",
"Net Income": "-7,775",
"Comprehensive Net Income": "-6,929",
"BaseVar": "32,450",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "238%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,088",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "145",
"Liabilities, Non-Current": "0",
"Other Assets": "138",
"Other Compr. Net Income": "0",
"Other Expenses": "2,640",
"Other Liabilities": "0",
"Other Net Income": "4,620",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,226",
"Liabilities": "145",
"Expenses": "2,640",
"Revenues": "0",
"Stockholders Equity": "1,081",
"Net Income": "1,980",
"Comprehensive Net Income": "1,980",
"BaseVar": "4,316",
"ECR before LimitedLiability": "525%",
"Economic Capital Ratio": "526%"
}
}
},
"top_rated": true,
"trend": null,
"value": 5.26352950143341,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000814904.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000814904.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000814904.svg"
},
{
"company_id": "0001171486",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001171486.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001171486.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001171486_main_keyfigs.svg",
"name": "Natural Resource Partners LP",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001171486.svg",
"report_text": "The relative strengths and weaknesses of Natural Resource Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Natural Resource Partners LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 147% points.The greatest weakness of Natural Resource Partners LP is the variable Depreciation, Depletion and Amortization, reducing the Economic Capital Ratio by 3.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 307%, being 170% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001171486_2014_Natural_Resource_Partners_LP.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "1.07",
"Stockholders Equity": "125",
"ECR before LimitedLiability": "112",
"Property, Plant and Equipment": "1.28",
"Goodwill": "0.125",
"Other Liabilities": "18.2",
"Liabilities": "65.9",
"Liabilities, Current": "11.3",
"Liabilities, Non-Current": "45.3",
"General and Administrative Expense": "-0.906",
"Expenses": "21.1",
"Revenues": "-2.15",
"Net Income": "7.23",
"Other Expenses": "15.9",
"Depreciation, Depletion and Amortization": "-3.07",
"Cost of Revenue": "9.35",
"Other Revenues": "-2.15",
"Other Net Income": "-12.4",
"Comprehensive Net Income": "7.37",
"Other Compr. Net Income": "0.135",
"Economic Capital Ratio": "113"
},
"2011": {
"Property, Plant and Equipment": "12.1",
"Assets": "6.86",
"Liabilities": "79.3",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "214",
"Assets, Current": "-0.441",
"Other Assets": "-1.09",
"Liabilities, Current": "41.3",
"Liabilities, Non-Current": "27.0",
"Other Liabilities": "27.0",
"General and Administrative Expense": "10.9",
"Expenses": "27.9",
"Revenues": "16.7",
"Net Income": "44.0",
"Other Expenses": "16.6",
"Depreciation, Depletion and Amortization": "-4.72",
"Cost of Revenue": "5.54",
"Other Revenues": "16.7",
"Comprehensive Net Income": "44.0",
"Other Net Income": "0.592",
"Economic Capital Ratio": "157"
},
"2012": {
"Property, Plant and Equipment": "15.1",
"Assets": "8.55",
"Liabilities": "74.5",
"Stockholders Equity": "136",
"ECR before LimitedLiability": "213",
"Assets, Current": "-0.560",
"Other Assets": "-1.11",
"Other Liabilities": "24.6",
"Liabilities, Non-Current": "27.5",
"Liabilities, Current": "36.8",
"Other Expenses": "26.7",
"Expenses": "38.1",
"Revenues": "17.4",
"Net Income": "52.6",
"Cost of Revenue": "4.77",
"General and Administrative Expense": "11.2",
"Depreciation, Depletion and Amortization": "-3.79",
"Other Revenues": "17.4",
"Comprehensive Net Income": "52.8",
"Other Net Income": "-1.60",
"Economic Capital Ratio": "168"
},
"2013": {
"Property, Plant and Equipment": "13.0",
"Assets": "13.6",
"Stockholders Equity": "147",
"ECR before LimitedLiability": "215",
"Assets, Current": "-0.671",
"Liabilities, Non-Current": "28.5",
"Liabilities": "70.4",
"Liabilities, Current": "26.0",
"Other Liabilities": "28.9",
"Depreciation, Depletion and Amortization": "-3.31",
"Expenses": "41.0",
"Revenues": "11.3",
"Net Income": "48.9",
"General and Administrative Expense": "11.8",
"Cost of Revenue": "3.61",
"Other Expenses": "29.7",
"Other Revenues": "11.3",
"Other Net Income": "-2.60",
"Comprehensive Net Income": "49.5",
"Other Compr. Net Income": "0.687",
"Economic Capital Ratio": "170"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001171486_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "130,526",
"Assets, Non-Current": "616",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "56,978",
"General and Administrative Expense": "29,893",
"Goodwill": "161,931",
"Liabilities, Current": "56,930",
"Liabilities, Non-Current": "0",
"Other Assets": "89,327",
"Other Compr. Net Income": "0",
"Other Expenses": "60,104",
"Other Liabilities": "0",
"Other Net Income": "35",
"Other Revenues": "301,401",
"Property, Plant and Equipment": "1,281,636"
},
"output_variables": {
"Assets": "1,664,036",
"Liabilities": "56,930",
"Expenses": "146,975",
"Revenues": "301,401",
"Stockholders Equity": "1,607,106",
"Net Income": "154,461",
"Comprehensive Net Income": "154,461",
"BaseVar": "1,084,688",
"ECR before LimitedLiability": "298%",
"Economic Capital Ratio": "320%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "256,815",
"Assets, Non-Current": "604",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "65,118",
"General and Administrative Expense": "29,553",
"Goodwill": "75,164",
"Liabilities, Current": "59,493",
"Liabilities, Non-Current": "0",
"Other Assets": "75,565",
"Other Compr. Net Income": "0",
"Other Expenses": "228,057",
"Other Liabilities": "0",
"Other Net Income": "69",
"Other Revenues": "377,683",
"Property, Plant and Equipment": "1,257,501"
},
"output_variables": {
"Assets": "1,665,649",
"Liabilities": "59,493",
"Expenses": "322,728",
"Revenues": "377,683",
"Stockholders Equity": "1,606,156",
"Net Income": "55,024",
"Comprehensive Net Income": "55,024",
"BaseVar": "1,212,811",
"ECR before LimitedLiability": "286%",
"Economic Capital Ratio": "311%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "196,195",
"Assets, Non-Current": "630",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "58,221",
"General and Administrative Expense": "29,714",
"Goodwill": "70,811",
"Liabilities, Current": "117,815",
"Liabilities, Non-Current": "0",
"Other Assets": "84,207",
"Other Compr. Net Income": "0",
"Other Expenses": "78,019",
"Other Liabilities": "0",
"Other Net Income": "162",
"Other Revenues": "379,147",
"Property, Plant and Equipment": "1,412,829"
},
"output_variables": {
"Assets": "1,764,672",
"Liabilities": "117,815",
"Expenses": "165,954",
"Revenues": "379,147",
"Stockholders Equity": "1,646,857",
"Net Income": "213,355",
"Comprehensive Net Income": "213,355",
"BaseVar": "1,213,875",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "310%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "135,607",
"Assets, Non-Current": "497",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "64,377",
"General and Administrative Expense": "36,821",
"Goodwill": "66,950",
"Liabilities, Current": "123,388",
"Liabilities, Non-Current": "0",
"Other Assets": "356,912",
"Other Compr. Net Income": "0",
"Other Expenses": "85,079",
"Other Liabilities": "0",
"Other Net Income": "238",
"Other Revenues": "358,117",
"Property, Plant and Equipment": "1,431,890"
},
"output_variables": {
"Assets": "1,991,856",
"Liabilities": "123,388",
"Expenses": "186,277",
"Revenues": "358,117",
"Stockholders Equity": "1,868,468",
"Net Income": "172,078",
"Comprehensive Net Income": "172,078",
"BaseVar": "1,329,938",
"ECR before LimitedLiability": "281%",
"Economic Capital Ratio": "307%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 3.073005257537961,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001171486.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001171486.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001171486.svg"
},
{
"company_id": "0001275229",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001275229.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001275229.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001275229.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001275229_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001275229_main_keyfigs.svg",
"name": "General Moly Inc",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001275229.svg",
"report_text": "The relative strengths and weaknesses of General Moly Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of General Moly Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 163% points.The greatest weakness of General Moly Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 295%, being 158% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001275229_2014_General_Moly_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-14.8",
"Assets": "44.4",
"Liabilities": "47.8",
"Stockholders Equity": "115",
"ECR before LimitedLiability": "130",
"Goodwill": "-1.38",
"Assets, Current": "-4.69",
"Other Assets": "131",
"Liabilities, Current": "16.3",
"Liabilities, Non-Current": "16.8",
"Other Liabilities": "18.2",
"General and Administrative Expense": "-18.7",
"Expenses": "-2.18",
"Revenues": "-14.1",
"Net Income": "-14.2",
"Other Expenses": "10.9",
"Cost of Revenue": "4.83",
"Other Revenues": "-14.1",
"Comprehensive Net Income": "-14.2",
"Other Net Income": "2.10",
"Economic Capital Ratio": "72.5"
},
"2012": {
"Property, Plant and Equipment": "-4.82",
"Assets": "39.5",
"Liabilities": "46.4",
"Stockholders Equity": "139",
"ECR before LimitedLiability": "184",
"Assets, Current": "1.53",
"Other Assets": "61.5",
"Other Liabilities": "11.9",
"Liabilities, Non-Current": "16.8",
"Liabilities, Current": "22.9",
"Other Expenses": "24.2",
"Expenses": "34.5",
"Revenues": "-9.69",
"Net Income": "24.8",
"Cost of Revenue": "3.55",
"General and Administrative Expense": "6.63",
"Depreciation, Depletion and Amortization": "0.693",
"Other Revenues": "-9.69",
"Comprehensive Net Income": "25.0",
"Other Net Income": "-0.705",
"Economic Capital Ratio": "139"
},
"2013": {
"Property, Plant and Equipment": "16.1",
"Assets": "34.9",
"Liabilities": "58.7",
"Stockholders Equity": "163",
"ECR before LimitedLiability": "203",
"Assets, Current": "-0.888",
"Other Assets": "7.90",
"Liabilities, Non-Current": "19.1",
"Liabilities, Current": "30.4",
"Other Liabilities": "17.7",
"Depreciation, Depletion and Amortization": "1.05",
"Expenses": "39.6",
"Revenues": "-11.5",
"Net Income": "24.8",
"General and Administrative Expense": "8.16",
"Cost of Revenue": "2.90",
"Other Expenses": "28.4",
"Other Revenues": "-11.5",
"Other Net Income": "-4.66",
"Comprehensive Net Income": "25.3",
"Economic Capital Ratio": "158"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001275229_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "40,814",
"Assets, Non-Current": "2,994",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "69,775",
"Goodwill": "0",
"Liabilities, Current": "26,114",
"Liabilities, Non-Current": "2,718",
"Other Assets": "227,299",
"Other Compr. Net Income": "0",
"Other Expenses": "48,520",
"Other Liabilities": "1,150",
"Other Net Income": "3,648",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "271,107",
"Liabilities": "29,982",
"Expenses": "118,295",
"Revenues": "0",
"Stockholders Equity": "241,125",
"Net Income": "-114,647",
"Comprehensive Net Income": "-114,647",
"BaseVar": "211,516",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "226%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "68,467",
"Assets, Non-Current": "2,994",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "10,600",
"Goodwill": "0",
"Liabilities, Current": "25,539",
"Liabilities, Non-Current": "3,288",
"Other Assets": "314,061",
"Other Compr. Net Income": "0",
"Other Expenses": "778",
"Other Liabilities": "6,675",
"Other Net Income": "1,458",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "385,522",
"Liabilities": "35,502",
"Expenses": "11,378",
"Revenues": "0",
"Stockholders Equity": "350,020",
"Net Income": "-9,920",
"Comprehensive Net Income": "-9,920",
"BaseVar": "216,930",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "281%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "22,310",
"Assets, Non-Current": "2,994",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "8,985",
"Goodwill": "0",
"Liabilities, Current": "7,454",
"Liabilities, Non-Current": "3,856",
"Other Assets": "128,460",
"Other Compr. Net Income": "0",
"Other Expenses": "772",
"Other Liabilities": "5,575",
"Other Net Income": "-6,547",
"Other Revenues": "0",
"Property, Plant and Equipment": "206,920"
},
"output_variables": {
"Assets": "360,684",
"Liabilities": "16,885",
"Expenses": "9,757",
"Revenues": "0",
"Stockholders Equity": "343,799",
"Net Income": "-16,304",
"Comprehensive Net Income": "-16,304",
"BaseVar": "196,936",
"ECR before LimitedLiability": "265%",
"Economic Capital Ratio": "295%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 2.9485364741786335,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001275229.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001275229.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001275229.svg"
},
{
"company_id": "0001166338",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001166338.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001166338.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001166338.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001166338_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001166338_main_keyfigs.svg",
"name": "Ireland INC",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001166338.svg",
"report_text": "The relative strengths and weaknesses of Ireland INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ireland INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 172% points.The greatest weakness of Ireland INC is the variable Other Revenues, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 287%, being 150% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001166338_2014_Ireland_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "119",
"Assets": "41.1",
"Liabilities": "39.9",
"Stockholders Equity": "124",
"ECR before LimitedLiability": "172",
"Goodwill": "-0.594",
"Assets, Current": "-5.54",
"Other Assets": "-4.15",
"Liabilities, Current": "33.9",
"Liabilities, Non-Current": "-11.6",
"Other Liabilities": "17.7",
"General and Administrative Expense": "9.52",
"Expenses": "26.7",
"Revenues": "-11.7",
"Net Income": "16.1",
"Other Expenses": "12.8",
"Depreciation, Depletion and Amortization": "0.744",
"Cost of Revenue": "3.92",
"Other Revenues": "-11.7",
"Comprehensive Net Income": "16.1",
"Economic Capital Ratio": "115"
},
"2012": {
"Property, Plant and Equipment": "51.3",
"Assets": "32.3",
"Liabilities": "65.6",
"Stockholders Equity": "159",
"ECR before LimitedLiability": "195",
"Assets, Non-Current": "-0.264",
"Other Assets": "-2.72",
"Other Liabilities": "19.4",
"Liabilities, Non-Current": "11.1",
"Liabilities, Current": "44.0",
"Other Expenses": "13.4",
"Expenses": "28.4",
"Revenues": "-10.6",
"Net Income": "17.4",
"Cost of Revenue": "3.87",
"General and Administrative Expense": "11.0",
"Depreciation, Depletion and Amortization": "0.758",
"Other Revenues": "-10.6",
"Comprehensive Net Income": "17.5",
"Other Net Income": "-1.23",
"Economic Capital Ratio": "150"
},
"2013": {
"Property, Plant and Equipment": "86.4",
"Assets": "40.7",
"Liabilities": "68.5",
"Stockholders Equity": "172",
"ECR before LimitedLiability": "195",
"Assets, Current": "-2.36",
"Other Assets": "-2.61",
"Liabilities, Non-Current": "18.1",
"Liabilities, Current": "37.1",
"Other Liabilities": "24.4",
"Depreciation, Depletion and Amortization": "1.14",
"Expenses": "25.9",
"Revenues": "-12.6",
"Net Income": "12.0",
"General and Administrative Expense": "12.6",
"Cost of Revenue": "3.17",
"Other Expenses": "9.44",
"Other Revenues": "-12.6",
"Other Net Income": "-2.16",
"Comprehensive Net Income": "12.5",
"Economic Capital Ratio": "150"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001166338_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "950",
"Assets, Non-Current": "40",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "215",
"Liabilities, Non-Current": "3,398",
"Other Assets": "1,196",
"Other Compr. Net Income": "0",
"Other Expenses": "3,923",
"Other Liabilities": "0",
"Other Net Income": "34",
"Other Revenues": "0",
"Property, Plant and Equipment": "35,327"
},
"output_variables": {
"Assets": "37,513",
"Liabilities": "3,613",
"Expenses": "3,923",
"Revenues": "0",
"Stockholders Equity": "33,900",
"Net Income": "-3,889",
"Comprehensive Net Income": "-3,889",
"BaseVar": "22,541",
"ECR before LimitedLiability": "228%",
"Economic Capital Ratio": "269%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,983",
"Assets, Non-Current": "40",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "237",
"Liabilities, Non-Current": "1,289",
"Other Assets": "1,189",
"Other Compr. Net Income": "-4.8",
"Other Expenses": "4,196",
"Other Liabilities": "0",
"Other Net Income": "24",
"Other Revenues": "0",
"Property, Plant and Equipment": "35,092"
},
"output_variables": {
"Assets": "42,303",
"Liabilities": "1,526",
"Expenses": "4,196",
"Revenues": "0",
"Stockholders Equity": "40,778",
"Net Income": "-4,173",
"Comprehensive Net Income": "-4,178",
"BaseVar": "24,027",
"ECR before LimitedLiability": "260%",
"Economic Capital Ratio": "292%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,069",
"Assets, Non-Current": "40",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "230",
"Liabilities, Non-Current": "672",
"Other Assets": "1,188",
"Other Compr. Net Income": "-7.6",
"Other Expenses": "5,959",
"Other Liabilities": "0",
"Other Net Income": "35",
"Other Revenues": "0",
"Property, Plant and Equipment": "34,339"
},
"output_variables": {
"Assets": "36,636",
"Liabilities": "903",
"Expenses": "5,959",
"Revenues": "0",
"Stockholders Equity": "35,733",
"Net Income": "-5,924",
"Comprehensive Net Income": "-5,932",
"BaseVar": "21,770",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "287%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 2.871941291203922,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001166338.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001166338.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001166338.svg"
},
{
"company_id": "0001342854",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001342854.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001342854.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001342854_main_keyfigs.svg",
"name": "Paramount GOLD Silver CORP",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001342854.svg",
"report_text": "The relative strengths and weaknesses of Paramount GOLD Silver CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Paramount GOLD Silver CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 165% points.The greatest weakness of Paramount GOLD Silver CORP is the variable Other Revenues, reducing the Economic Capital Ratio by 5.6% points.
The company's Economic Capital Ratio, given in the ranking table, is 283%, being 146% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001342854_2014_Paramount_GOLD_Silver_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "92.5",
"Assets": "46.6",
"Liabilities": "14.2",
"Stockholders Equity": "70.6",
"ECR before LimitedLiability": "93.3",
"Assets, Non-Current": "-2.09",
"Goodwill": "-1.95",
"Other Assets": "-12.9",
"Liabilities, Current": "-19.1",
"Liabilities, Non-Current": "-47.9",
"Other Liabilities": "68.2",
"General and Administrative Expense": "11.7",
"Expenses": "33.0",
"Revenues": "-13.6",
"Net Income": "-8.45",
"Other Expenses": "14.2",
"Cost of Revenue": "4.94",
"Other Revenues": "-13.6",
"Comprehensive Net Income": "-7.70",
"Other Net Income": "-24.9",
"Economic Capital Ratio": "36.2"
},
"2012": {
"Property, Plant and Equipment": "51.6",
"Assets": "42.5",
"Liabilities": "37.8",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "142",
"Assets, Current": "7.81",
"Assets, Non-Current": "-0.891",
"Other Assets": "-8.01",
"Other Liabilities": "53.2",
"Liabilities, Non-Current": "-28.7",
"Liabilities, Current": "6.20",
"Other Expenses": "2.80",
"Expenses": "18.8",
"Revenues": "-10.9",
"Net Income": "15.4",
"Cost of Revenue": "4.10",
"General and Administrative Expense": "11.1",
"Other Revenues": "-10.9",
"Comprehensive Net Income": "15.5",
"Other Net Income": "7.46",
"Economic Capital Ratio": "97.0"
},
"2013": {
"Property, Plant and Equipment": "39.5",
"Assets": "33.0",
"Liabilities": "79.6",
"Stockholders Equity": "165",
"ECR before LimitedLiability": "191",
"Assets, Current": "2.66",
"Other Assets": "-3.35",
"Liabilities, Non-Current": "20.8",
"Liabilities, Current": "43.6",
"Other Liabilities": "29.6",
"Depreciation, Depletion and Amortization": "1.36",
"Expenses": "16.9",
"Revenues": "-5.59",
"Net Income": "13.9",
"General and Administrative Expense": "14.0",
"Cost of Revenue": "3.76",
"Other Expenses": "-2.13",
"Other Revenues": "-5.59",
"Other Net Income": "2.35",
"Comprehensive Net Income": "14.5",
"Economic Capital Ratio": "146"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001342854_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "16,914",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "334",
"Goodwill": "0",
"Liabilities, Current": "17,684",
"Liabilities, Non-Current": "18,828",
"Other Assets": "3,379",
"Other Compr. Net Income": "461",
"Other Expenses": "11,826",
"Other Liabilities": "-17,684",
"Other Net Income": "-16,590",
"Other Revenues": "300",
"Property, Plant and Equipment": "50,004"
},
"output_variables": {
"Assets": "70,296",
"Liabilities": "18,828",
"Expenses": "12,160",
"Revenues": "300",
"Stockholders Equity": "51,468",
"Net Income": "-28,451",
"Comprehensive Net Income": "-27,989",
"BaseVar": "59,318",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "190%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "22,059",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "452",
"Goodwill": "0",
"Liabilities, Current": "12,111",
"Liabilities, Non-Current": "13,309",
"Other Assets": "3,122",
"Other Compr. Net Income": "-83",
"Other Expenses": "17,757",
"Other Liabilities": "-12,111",
"Other Net Income": "6,001",
"Other Revenues": "116",
"Property, Plant and Equipment": "50,939"
},
"output_variables": {
"Assets": "76,120",
"Liabilities": "13,309",
"Expenses": "18,209",
"Revenues": "116",
"Stockholders Equity": "62,811",
"Net Income": "-12,092",
"Comprehensive Net Income": "-12,174",
"BaseVar": "56,919",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "239%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,639",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "457",
"Goodwill": "0",
"Liabilities, Current": "298",
"Liabilities, Non-Current": "1,562",
"Other Assets": "2,841",
"Other Compr. Net Income": "-4.2",
"Other Expenses": "20,066",
"Other Liabilities": "-298",
"Other Net Income": "2,508",
"Other Revenues": "4,528",
"Property, Plant and Equipment": "52,308"
},
"output_variables": {
"Assets": "68,788",
"Liabilities": "1,562",
"Expenses": "20,523",
"Revenues": "4,528",
"Stockholders Equity": "67,226",
"Net Income": "-13,488",
"Comprehensive Net Income": "-13,492",
"BaseVar": "48,956",
"ECR before LimitedLiability": "248%",
"Economic Capital Ratio": "283%"
}
}
},
"top_rated": true,
"trend": 8.0,
"value": 2.8316084068337335,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001342854.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001342854.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001342854.svg"
},
{
"company_id": "0001404592",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001404592.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001404592.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001404592_main_keyfigs.svg",
"name": "Revett Mining Company Inc",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001404592.svg",
"report_text": "The relative strengths and weaknesses of Revett Mining Company Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Revett Mining Company Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 146% points.The greatest weakness of Revett Mining Company Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 267%, being 130% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001404592_2014_Revett_Mining_Company_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "44.0",
"Liabilities": "65.3",
"Stockholders Equity": "44.5",
"ECR before LimitedLiability": "167",
"Liabilities, Non-Current": "11.3",
"Other Liabilities": "17.4",
"General and Administrative Expense": "13.4",
"Expenses": "10.8",
"Net Income": "67.5",
"Other Expenses": "36.2",
"Depreciation, Depletion and Amortization": "-0.655",
"Cost of Revenue": "-40.8",
"Other Revenues": "54.1",
"Revenues": "54.1",
"Property, Plant and Equipment": "11.3",
"Assets, Non-Current": "-0.773",
"Goodwill": "-1.21",
"Other Assets": "-7.22",
"Comprehensive Net Income": "67.7",
"Other Net Income": "2.38",
"Economic Capital Ratio": "110"
},
"2013": {
"Property, Plant and Equipment": "52.1",
"Assets": "52.0",
"Liabilities": "47.2",
"Stockholders Equity": "146",
"ECR before LimitedLiability": "175",
"Assets, Current": "2.23",
"Other Assets": "-1.90",
"Liabilities, Non-Current": "5.73",
"Liabilities, Current": "25.6",
"Other Liabilities": "20.5",
"Expenses": "31.2",
"Revenues": "-11.6",
"Net Income": "15.4",
"General and Administrative Expense": "7.26",
"Cost of Revenue": "2.95",
"Other Expenses": "20.3",
"Other Revenues": "-11.6",
"Other Net Income": "-4.97",
"Comprehensive Net Income": "16.8",
"Other Compr. Net Income": "1.40",
"Economic Capital Ratio": "130"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001404592_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "35,449",
"Assets, Non-Current": "1,240",
"Cost of Revenue": "42,262",
"Depreciation, Depletion and Amortization": "1,853",
"General and Administrative Expense": "3,842",
"Goodwill": "0",
"Liabilities, Current": "7,621",
"Liabilities, Non-Current": "7,955",
"Other Assets": "9,059",
"Other Compr. Net Income": "160",
"Other Expenses": "10,145",
"Other Liabilities": "5,521",
"Other Net Income": "1,487",
"Other Revenues": "70,111",
"Property, Plant and Equipment": "57,602"
},
"output_variables": {
"Assets": "103,350",
"Liabilities": "21,097",
"Expenses": "58,102",
"Revenues": "70,111",
"Stockholders Equity": "82,253",
"Net Income": "13,496",
"Comprehensive Net Income": "13,656",
"BaseVar": "127,154",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "264%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,662",
"Assets, Non-Current": "736",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "32",
"General and Administrative Expense": "3,169",
"Goodwill": "0",
"Liabilities, Current": "3,090",
"Liabilities, Non-Current": "4,613",
"Other Assets": "7,142",
"Other Compr. Net Income": "583",
"Other Expenses": "6,501",
"Other Liabilities": "389",
"Other Net Income": "-1,946",
"Other Revenues": "73",
"Property, Plant and Equipment": "65,108"
},
"output_variables": {
"Assets": "86,648",
"Liabilities": "8,092",
"Expenses": "9,702",
"Revenues": "73",
"Stockholders Equity": "78,556",
"Net Income": "-11,575",
"Comprehensive Net Income": "-10,992",
"BaseVar": "53,522",
"ECR before LimitedLiability": "226%",
"Economic Capital Ratio": "267%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.67270778796091,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001404592.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001404592.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001404592.svg"
},
{
"company_id": "0001227654",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001227654.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001227654.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001227654.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001227654_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001227654_main_keyfigs.svg",
"name": "Compass Minerals International INC",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001227654.svg",
"report_text": "The relative strengths and weaknesses of Compass Minerals International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Compass Minerals International INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 89% points.The greatest weakness of Compass Minerals International INC is the variable Other Expenses, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 263%, being 127% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001227654_2014_Compass_Minerals_International_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-8.36",
"Liabilities": "81.2",
"Stockholders Equity": "10.4",
"ECR before LimitedLiability": "68.5",
"Property, Plant and Equipment": "-15.7",
"Assets, Current": "5.19",
"Other Assets": "13.6",
"Other Liabilities": "28.2",
"Liabilities, Current": "-9.35",
"Liabilities, Non-Current": "67.4",
"General and Administrative Expense": "-6.33",
"Expenses": "-36.7",
"Revenues": "59.5",
"Net Income": "4.15",
"Other Expenses": "-52.9",
"Depreciation, Depletion and Amortization": "3.77",
"Cost of Revenue": "16.7",
"Other Revenues": "59.5",
"Other Net Income": "-23.7",
"Comprehensive Net Income": "4.39",
"Economic Capital Ratio": "69.3"
},
"2011": {
"Property, Plant and Equipment": "-18.3",
"Assets": "-11.0",
"Liabilities": "66.5",
"Stockholders Equity": "13.8",
"ECR before LimitedLiability": "147",
"Goodwill": "-1.84",
"Assets, Current": "1.25",
"Other Assets": "13.0",
"Liabilities, Current": "8.01",
"Liabilities, Non-Current": "32.7",
"Other Liabilities": "32.6",
"Other Revenues": "74.4",
"Revenues": "74.4",
"Net Income": "76.3",
"Other Expenses": "-21.1",
"Comprehensive Net Income": "75.9",
"Cost of Revenue": "8.09",
"General and Administrative Expense": "11.6",
"Other Net Income": "1.11",
"Depreciation, Depletion and Amortization": "1.53",
"Economic Capital Ratio": "90.1"
},
"2012": {
"Other Liabilities": "33.7",
"Liabilities": "95.2",
"Stockholders Equity": "72.2",
"ECR before LimitedLiability": "177",
"Liabilities, Non-Current": "37.5",
"Liabilities, Current": "43.0",
"Other Expenses": "-17.4",
"Expenses": "4.82",
"Net Income": "66.4",
"Cost of Revenue": "7.44",
"General and Administrative Expense": "12.7",
"Depreciation, Depletion and Amortization": "1.46",
"Other Revenues": "64.5",
"Revenues": "64.5",
"Property, Plant and Equipment": "-10.6",
"Assets, Current": "3.44",
"Other Assets": "12.5",
"Comprehensive Net Income": "68.3",
"Other Net Income": "-2.87",
"Other Compr. Net Income": "1.90",
"Economic Capital Ratio": "131"
},
"2013": {
"Liabilities, Non-Current": "40.3",
"Liabilities": "89.1",
"Stockholders Equity": "73.0",
"ECR before LimitedLiability": "172",
"Liabilities, Current": "23.1",
"Other Liabilities": "40.8",
"Depreciation, Depletion and Amortization": "2.15",
"Expenses": "10.6",
"Net Income": "75.1",
"General and Administrative Expense": "15.6",
"Cost of Revenue": "5.94",
"Other Expenses": "-13.4",
"Other Revenues": "67.9",
"Revenues": "67.9",
"Property, Plant and Equipment": "2.97",
"Assets, Current": "8.71",
"Other Assets": "-8.71",
"Assets, Non-Current": "2.00",
"Other Net Income": "-3.79",
"Comprehensive Net Income": "74.3",
"Economic Capital Ratio": "127"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001227654_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "521,400",
"Assets, Non-Current": "40,700",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "88,400",
"Goodwill": "0",
"Liabilities, Current": "182,600",
"Liabilities, Non-Current": "0",
"Other Assets": "552,200",
"Other Compr. Net Income": "0",
"Other Expenses": "821,300",
"Other Liabilities": "0",
"Other Net Income": "-8,600",
"Other Revenues": "1,068,900",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,114,300",
"Liabilities": "182,600",
"Expenses": "909,700",
"Revenues": "1,068,900",
"Stockholders Equity": "931,700",
"Net Income": "150,600",
"Comprehensive Net Income": "150,600",
"BaseVar": "1,642,050",
"ECR before LimitedLiability": "239%",
"Economic Capital Ratio": "276%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "515,800",
"Assets, Non-Current": "58,800",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "94,500",
"Goodwill": "0",
"Liabilities, Current": "326,800",
"Liabilities, Non-Current": "0",
"Other Assets": "630,900",
"Other Compr. Net Income": "-5,200",
"Other Expenses": "865,200",
"Other Liabilities": "0",
"Other Net Income": "3,000",
"Other Revenues": "1,105,700",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,205,500",
"Liabilities": "326,800",
"Expenses": "959,700",
"Revenues": "1,105,700",
"Stockholders Equity": "878,700",
"Net Income": "149,000",
"Comprehensive Net Income": "143,800",
"BaseVar": "1,802,950",
"ECR before LimitedLiability": "191%",
"Economic Capital Ratio": "244%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "506,900",
"Assets, Non-Current": "73,800",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "93,900",
"Goodwill": "0",
"Liabilities, Current": "199,300",
"Liabilities, Non-Current": "0",
"Other Assets": "719,900",
"Other Compr. Net Income": "16,800",
"Other Expenses": "755,400",
"Other Liabilities": "0",
"Other Net Income": "-3,700",
"Other Revenues": "941,900",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,300,600",
"Liabilities": "199,300",
"Expenses": "849,300",
"Revenues": "941,900",
"Stockholders Equity": "1,101,300",
"Net Income": "88,900",
"Comprehensive Net Income": "105,700",
"BaseVar": "1,655,800",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "273%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "577,400",
"Assets, Non-Current": "77,600",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "100,400",
"Goodwill": "0",
"Liabilities, Current": "257,600",
"Liabilities, Non-Current": "0",
"Other Assets": "72,500",
"Other Compr. Net Income": "-23,100",
"Other Expenses": "904,800",
"Other Liabilities": "0",
"Other Net Income": "6,400",
"Other Revenues": "1,129,600",
"Property, Plant and Equipment": "677,300"
},
"output_variables": {
"Assets": "1,404,800",
"Liabilities": "257,600",
"Expenses": "1,005,200",
"Revenues": "1,129,600",
"Stockholders Equity": "1,147,200",
"Net Income": "130,800",
"Comprehensive Net Income": "107,700",
"BaseVar": "1,913,350",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "263%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 2.634705094090717,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001227654.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001227654.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001227654.svg"
},
{
"company_id": "0000773717",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000773717.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000773717.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000773717.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000773717_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000773717_main_keyfigs.svg",
"name": "American Clean Resources Group Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000773717.svg",
"report_text": "The relative strengths and weaknesses of American Clean Resources Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of American Clean Resources Group Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 184% points.The greatest weakness of American Clean Resources Group Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 259%, being 122% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000773717_2014_American_Clean_Resources_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-28.6",
"Assets": "39.5",
"Liabilities": "42.9",
"Stockholders Equity": "73.7",
"ECR before LimitedLiability": "74.0",
"Assets, Non-Current": "-3.05",
"Goodwill": "-2.85",
"Assets, Current": "-27.7",
"Other Assets": "157",
"Liabilities, Non-Current": "21.5",
"Other Liabilities": "21.5",
"General and Administrative Expense": "-30.7",
"Expenses": "-5.26",
"Revenues": "-17.9",
"Net Income": "-41.3",
"Other Expenses": "21.7",
"Cost of Revenue": "6.41",
"Other Revenues": "-17.9",
"Comprehensive Net Income": "-41.3",
"Other Net Income": "-19.7",
"Economic Capital Ratio": "16.9"
},
"2012": {
"Property, Plant and Equipment": "-9.76",
"Assets": "54.9",
"Liabilities": "18.9",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "142",
"Assets, Current": "-8.81",
"Assets, Non-Current": "-0.749",
"Other Assets": "154",
"Other Liabilities": "15.1",
"Liabilities, Non-Current": "17.0",
"Liabilities, Current": "-14.4",
"Other Expenses": "24.1",
"Expenses": "33.7",
"Revenues": "-9.27",
"Net Income": "19.3",
"Cost of Revenue": "3.43",
"General and Administrative Expense": "5.31",
"Other Revenues": "-9.27",
"Comprehensive Net Income": "19.4",
"Other Net Income": "-5.04",
"Economic Capital Ratio": "96.8"
},
"2013": {
"Property, Plant and Equipment": "-9.10",
"Assets": "56.4",
"Liabilities": "52.2",
"Stockholders Equity": "151",
"ECR before LimitedLiability": "167",
"Assets, Current": "-5.56",
"Other Assets": "184",
"Liabilities, Non-Current": "22.1",
"Liabilities, Current": "13.7",
"Other Liabilities": "22.3",
"Depreciation, Depletion and Amortization": "1.11",
"Expenses": "26.5",
"Revenues": "-12.2",
"Net Income": "6.57",
"General and Administrative Expense": "-8.91",
"Cost of Revenue": "3.09",
"Other Expenses": "31.0",
"Other Revenues": "-12.2",
"Other Net Income": "-8.30",
"Comprehensive Net Income": "7.16",
"Economic Capital Ratio": "122"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000773717_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "38",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "331",
"General and Administrative Expense": "13,245",
"Goodwill": "0",
"Liabilities, Current": "6,628",
"Liabilities, Non-Current": "0",
"Other Assets": "35,160",
"Other Compr. Net Income": "0",
"Other Expenses": "5,889",
"Other Liabilities": "0",
"Other Net Income": "-5,849",
"Other Revenues": "0",
"Property, Plant and Equipment": "41"
},
"output_variables": {
"Assets": "35,239",
"Liabilities": "6,628",
"Expenses": "19,466",
"Revenues": "0",
"Stockholders Equity": "28,611",
"Net Income": "-25,315",
"Comprehensive Net Income": "-25,315",
"BaseVar": "33,591",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "171%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "9.0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,469",
"Goodwill": "0",
"Liabilities, Current": "7,361",
"Liabilities, Non-Current": "0",
"Other Assets": "35,159",
"Other Compr. Net Income": "0",
"Other Expenses": "41",
"Other Liabilities": "0",
"Other Net Income": "-1,252",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "35,168",
"Liabilities": "7,361",
"Expenses": "1,510",
"Revenues": "0",
"Stockholders Equity": "27,808",
"Net Income": "-2,762",
"Comprehensive Net Income": "-2,762",
"BaseVar": "22,646",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "239%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "148",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "6,044",
"Goodwill": "0",
"Liabilities, Current": "2,927",
"Liabilities, Non-Current": "0",
"Other Assets": "35,159",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-1,706",
"Other Revenues": "0",
"Property, Plant and Equipment": "89"
},
"output_variables": {
"Assets": "35,397",
"Liabilities": "2,927",
"Expenses": "6,044",
"Revenues": "0",
"Stockholders Equity": "32,470",
"Net Income": "-7,750",
"Comprehensive Net Income": "-7,750",
"BaseVar": "23,037",
"ECR before LimitedLiability": "214%",
"Economic Capital Ratio": "259%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 2.592337178312575,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000773717.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000773717.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000773717.svg"
},
{
"company_id": "0001160791",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001160791.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001160791.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001160791.jfif",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001160791_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001160791_main_keyfigs.svg",
"name": "GOLD Resource CORP",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001160791.svg",
"report_text": "The relative strengths and weaknesses of GOLD Resource CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GOLD Resource CORP compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 133% points.The greatest weakness of GOLD Resource CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 255%, being 118% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001160791_2014_GOLD_Resource_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-7.12",
"Assets": "-1.75",
"Liabilities": "57.2",
"Stockholders Equity": "28.5",
"ECR before LimitedLiability": "184",
"Assets, Current": "17.5",
"Other Assets": "-3.37",
"Liabilities, Current": "2.77",
"Liabilities, Non-Current": "28.1",
"Other Liabilities": "32.6",
"General and Administrative Expense": "9.73",
"Expenses": "31.6",
"Revenues": "72.0",
"Net Income": "106",
"Other Expenses": "13.7",
"Depreciation, Depletion and Amortization": "1.41",
"Cost of Revenue": "7.40",
"Other Revenues": "72.0",
"Comprehensive Net Income": "103",
"Other Compr. Net Income": "-2.93",
"Economic Capital Ratio": "127"
},
"2012": {
"Property, Plant and Equipment": "-22.9",
"Assets": "-33.6",
"Liabilities": "163",
"Stockholders Equity": "-29.6",
"ECR before LimitedLiability": "160",
"Assets, Current": "-7.68",
"Assets, Non-Current": "-2.40",
"Other Assets": "-16.1",
"Other Liabilities": "66.9",
"Liabilities, Non-Current": "68.9",
"Liabilities, Current": "127",
"Other Expenses": "-130",
"Expenses": "-104",
"Revenues": "185",
"Net Income": "146",
"Cost of Revenue": "16.9",
"Depreciation, Depletion and Amortization": "3.32",
"Other Revenues": "185",
"Comprehensive Net Income": "145",
"Other Net Income": "-7.58",
"Economic Capital Ratio": "115"
},
"2013": {
"Property, Plant and Equipment": "-16.1",
"Assets": "-15.6",
"Liabilities": "132",
"Stockholders Equity": "44.1",
"ECR before LimitedLiability": "163",
"Assets, Current": "7.93",
"Other Assets": "-4.45",
"Liabilities, Non-Current": "47.4",
"Liabilities, Current": "61.3",
"Other Liabilities": "49.1",
"Depreciation, Depletion and Amortization": "3.05",
"Expenses": "-21.9",
"Revenues": "133",
"Net Income": "96.0",
"General and Administrative Expense": "13.9",
"Cost of Revenue": "8.43",
"Other Expenses": "-49.6",
"Other Revenues": "133",
"Other Net Income": "-7.83",
"Comprehensive Net Income": "97.9",
"Economic Capital Ratio": "118"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001160791_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "89,527",
"Assets, Non-Current": "6.0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "9,049",
"Goodwill": "0",
"Liabilities, Current": "30,186",
"Liabilities, Non-Current": "2,281",
"Other Assets": "19,744",
"Other Compr. Net Income": "-3,218",
"Other Expenses": "38,403",
"Other Liabilities": "0",
"Other Net Income": "658",
"Other Revenues": "105,163",
"Property, Plant and Equipment": "10,318"
},
"output_variables": {
"Assets": "119,595",
"Liabilities": "32,467",
"Expenses": "47,452",
"Revenues": "105,163",
"Stockholders Equity": "87,128",
"Net Income": "58,369",
"Comprehensive Net Income": "55,151",
"BaseVar": "154,276",
"ECR before LimitedLiability": "244%",
"Economic Capital Ratio": "280%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "58,984",
"Assets, Non-Current": "809",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "44,868",
"Goodwill": "0",
"Liabilities, Current": "13,025",
"Liabilities, Non-Current": "2,790",
"Other Assets": "31,786",
"Other Compr. Net Income": "-1,178",
"Other Expenses": "211,076",
"Other Liabilities": "0",
"Other Net Income": "-1,617",
"Other Revenues": "251,710",
"Property, Plant and Equipment": "14,050"
},
"output_variables": {
"Assets": "105,629",
"Liabilities": "15,815",
"Expenses": "255,944",
"Revenues": "251,710",
"Stockholders Equity": "89,814",
"Net Income": "-5,851",
"Comprehensive Net Income": "-7,029",
"BaseVar": "315,946",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "257%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "45,049",
"Assets, Non-Current": "903",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "16,260",
"Goodwill": "0",
"Liabilities, Current": "11,418",
"Liabilities, Non-Current": "2,887",
"Other Assets": "27,890",
"Other Compr. Net Income": "7.0",
"Other Expenses": "108,084",
"Other Liabilities": "2,387",
"Other Net Income": "-1,355",
"Other Revenues": "125,784",
"Property, Plant and Equipment": "18,127"
},
"output_variables": {
"Assets": "91,969",
"Liabilities": "16,692",
"Expenses": "124,344",
"Revenues": "125,784",
"Stockholders Equity": "75,277",
"Net Income": "85",
"Comprehensive Net Income": "92",
"BaseVar": "180,076",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "255%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.5537766786372615,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001160791.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001160791.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001160791.svg"
},
{
"company_id": "0001432196",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001432196.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001432196.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001432196.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001432196_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001432196_main_keyfigs.svg",
"name": "Pershing Gold Corp",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001432196.svg",
"report_text": "The relative strengths and weaknesses of Pershing Gold Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pershing Gold Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 157% points.The greatest weakness of Pershing Gold Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 254%, being 117% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001432196_2014_Pershing_Gold_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-3.04",
"Assets": "6.73",
"Liabilities": "7.08",
"Stockholders Equity": "8.25",
"Assets, Non-Current": "-5.67",
"Goodwill": "-5.29",
"Assets, Current": "-23.5",
"Other Assets": "12.7",
"Liabilities, Current": "9.03",
"ECR before LimitedLiability": "7.47",
"Liabilities, Non-Current": "7.08",
"Other Liabilities": "-56.3",
"General and Administrative Expense": "6.66",
"Expenses": "6.98",
"Revenues": "-24.4",
"Net Income": "-64.6",
"Cost of Revenue": "6.65",
"Other Revenues": "-24.4",
"Comprehensive Net Income": "-64.6",
"Other Net Income": "-60.8",
"Economic Capital Ratio": "-49.6"
},
"2012": {
"Other Liabilities": "2.56",
"Liabilities": "17.3",
"Property, Plant and Equipment": "-18.9",
"Stockholders Equity": "35.3",
"Liabilities, Non-Current": "3.09",
"Liabilities, Current": "7.88",
"Other Expenses": "-57.2",
"Expenses": "-36.9",
"Net Income": "-139",
"Cost of Revenue": "0.732",
"General and Administrative Expense": "0.569",
"Other Revenues": "-18.9",
"Revenues": "-18.9",
"Comprehensive Net Income": "-139",
"ECR before LimitedLiability": "0.513",
"Assets, Current": "-34.0",
"Goodwill": "-0.166",
"Assets, Non-Current": "-0.212",
"Other Assets": "38.7",
"Other Net Income": "-81.6",
"Economic Capital Ratio": "-44.7"
},
"2013": {
"Property, Plant and Equipment": "21.1",
"Assets": "50.0",
"Liabilities": "79.6",
"Stockholders Equity": "157",
"ECR before LimitedLiability": "162",
"Assets, Current": "12.8",
"Other Assets": "2.36",
"Liabilities, Non-Current": "26.3",
"Liabilities, Current": "38.1",
"Other Liabilities": "26.9",
"Depreciation, Depletion and Amortization": "1.38",
"Expenses": "-1.17",
"Revenues": "-15.1",
"Net Income": "-12.8",
"Cost of Revenue": "3.82",
"Other Expenses": "-7.00",
"Other Revenues": "-15.1",
"Other Net Income": "3.39",
"Comprehensive Net Income": "-12.1",
"Other Compr. Net Income": "0.727",
"Economic Capital Ratio": "117"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001432196_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,807",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,038",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "13,147",
"Other Compr. Net Income": "0",
"Other Expenses": "10,199",
"Other Liabilities": "8,834",
"Other Net Income": "-12,321",
"Other Revenues": "0",
"Property, Plant and Equipment": "8,031"
},
"output_variables": {
"Assets": "25,985",
"Liabilities": "8,834",
"Expenses": "12,237",
"Revenues": "0",
"Stockholders Equity": "17,152",
"Net Income": "-24,558",
"Comprehensive Net Income": "-24,558",
"BaseVar": "29,689",
"ECR before LimitedLiability": "6.7%",
"Economic Capital Ratio": "104%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,798",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "4,172",
"Goodwill": "0",
"Liabilities, Current": "1,288",
"Liabilities, Non-Current": "0",
"Other Assets": "21,436",
"Other Compr. Net Income": "0",
"Other Expenses": "27,282",
"Other Liabilities": "60",
"Other Net Income": "-17,649",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,387"
},
"output_variables": {
"Assets": "32,621",
"Liabilities": "1,347",
"Expenses": "31,454",
"Revenues": "0",
"Stockholders Equity": "31,274",
"Net Income": "-49,103",
"Comprehensive Net Income": "-49,103",
"BaseVar": "41,536",
"ECR before LimitedLiability": "-13%",
"Economic Capital Ratio": "97%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "10,593",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "3,830",
"Goodwill": "0",
"Liabilities, Current": "648",
"Liabilities, Non-Current": "36",
"Other Assets": "6,480",
"Other Compr. Net Income": "0",
"Other Expenses": "11,861",
"Other Liabilities": "0",
"Other Net Income": "1,587",
"Other Revenues": "0",
"Property, Plant and Equipment": "16,787"
},
"output_variables": {
"Assets": "33,859",
"Liabilities": "684",
"Expenses": "15,691",
"Revenues": "0",
"Stockholders Equity": "33,175",
"Net Income": "-14,103",
"Comprehensive Net Income": "-14,103",
"BaseVar": "25,911",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "254%"
}
}
},
"top_rated": true,
"trend": 45.0,
"value": 2.543445263819254,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001432196.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001432196.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001432196.svg"
},
{
"company_id": "0001145761",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001145761.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001145761.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001145761_main_keyfigs.svg",
"name": "U S China Mining Group Inc",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001145761.svg",
"report_text": "The relative strengths and weaknesses of U S China Mining Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of U S China Mining Group Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 117% points.The greatest weakness of U S China Mining Group Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 7.9% points.
The company's Economic Capital Ratio, given in the ranking table, is 252%, being 115% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001145761_2014_U_S_China_Mining_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-2.83",
"Assets": "3.53",
"Liabilities": "84.2",
"Stockholders Equity": "87.6",
"ECR before LimitedLiability": "205",
"Goodwill": "3.81",
"Assets, Current": "3.77",
"Liabilities, Current": "46.8",
"Liabilities, Non-Current": "21.5",
"Other Liabilities": "33.0",
"General and Administrative Expense": "7.60",
"Expenses": "20.4",
"Revenues": "34.4",
"Net Income": "64.5",
"Other Expenses": "39.7",
"Cost of Revenue": "-31.0",
"Other Revenues": "34.4",
"Comprehensive Net Income": "68.4",
"Other Net Income": "12.4",
"Other Compr. Net Income": "4.37",
"Economic Capital Ratio": "148"
},
"2012": {
"Property, Plant and Equipment": "-9.50",
"Assets": "15.3",
"Liabilities": "77.3",
"Stockholders Equity": "100",
"ECR before LimitedLiability": "137",
"Assets, Current": "16.9",
"Assets, Non-Current": "-1.38",
"Other Assets": "14.1",
"Other Liabilities": "25.3",
"Liabilities, Non-Current": "16.2",
"Liabilities, Current": "43.7",
"Other Expenses": "3.65",
"Expenses": "-8.60",
"Revenues": "20.8",
"Net Income": "11.3",
"Cost of Revenue": "-21.9",
"General and Administrative Expense": "8.39",
"Depreciation, Depletion and Amortization": "1.17",
"Other Revenues": "20.8",
"Comprehensive Net Income": "11.9",
"Economic Capital Ratio": "91.9"
},
"2013": {
"Property, Plant and Equipment": "-0.931",
"Assets": "51.6",
"Liabilities": "30.1",
"Stockholders Equity": "117",
"ECR before LimitedLiability": "160",
"Assets, Current": "16.8",
"Other Assets": "22.9",
"Liabilities, Non-Current": "6.42",
"Liabilities, Current": "4.41",
"Other Liabilities": "20.8",
"Depreciation, Depletion and Amortization": "1.05",
"Expenses": "32.1",
"Revenues": "-7.88",
"Net Income": "22.7",
"General and Administrative Expense": "3.68",
"Other Expenses": "27.5",
"Other Revenues": "-7.88",
"Other Net Income": "-1.68",
"Comprehensive Net Income": "26.1",
"Other Compr. Net Income": "3.43",
"Economic Capital Ratio": "115"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001145761_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "58,471",
"Assets, Non-Current": "0",
"Cost of Revenue": "35,095",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "9,319",
"Goodwill": "26,181",
"Liabilities, Current": "7,916",
"Liabilities, Non-Current": "4,689",
"Other Assets": "31,261",
"Other Compr. Net Income": "4,108",
"Other Expenses": "5,553",
"Other Liabilities": "0",
"Other Net Income": "11,229",
"Other Revenues": "53,982",
"Property, Plant and Equipment": "12,927"
},
"output_variables": {
"Assets": "128,839",
"Liabilities": "12,605",
"Expenses": "49,967",
"Revenues": "53,982",
"Stockholders Equity": "116,235",
"Net Income": "15,244",
"Comprehensive Net Income": "19,353",
"BaseVar": "130,366",
"ECR before LimitedLiability": "274%",
"Economic Capital Ratio": "302%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "43,765",
"Assets, Non-Current": "0",
"Cost of Revenue": "23,279",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "7,427",
"Goodwill": "0",
"Liabilities, Current": "7,627",
"Liabilities, Non-Current": "4,860",
"Other Assets": "40,577",
"Other Compr. Net Income": "196",
"Other Expenses": "32,425",
"Other Liabilities": "0",
"Other Net Income": "987",
"Other Revenues": "30,907",
"Property, Plant and Equipment": "13,422"
},
"output_variables": {
"Assets": "97,764",
"Liabilities": "12,487",
"Expenses": "63,131",
"Revenues": "30,907",
"Stockholders Equity": "85,277",
"Net Income": "-31,238",
"Comprehensive Net Income": "-31,042",
"BaseVar": "102,735",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "234%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "35,255",
"Assets, Non-Current": "0",
"Cost of Revenue": "2,591",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "6,858",
"Goodwill": "0",
"Liabilities, Current": "11,257",
"Liabilities, Non-Current": "5,258",
"Other Assets": "42,820",
"Other Compr. Net Income": "2,444",
"Other Expenses": "1,678",
"Other Liabilities": "0",
"Other Net Income": "363",
"Other Revenues": "3,024",
"Property, Plant and Equipment": "18,431"
},
"output_variables": {
"Assets": "96,506",
"Liabilities": "16,515",
"Expenses": "11,127",
"Revenues": "3,024",
"Stockholders Equity": "79,991",
"Net Income": "-7,741",
"Comprehensive Net Income": "-5,297",
"BaseVar": "64,989",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "252%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 2.5200118185484515,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001145761.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001145761.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001145761.svg"
},
{
"company_id": "0001421461",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001421461.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001421461.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001421461.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001421461_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001421461_main_keyfigs.svg",
"name": "Intrepid Potash Inc",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001421461.svg",
"report_text": "The relative strengths and weaknesses of Intrepid Potash Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intrepid Potash Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 109% points.The greatest weakness of Intrepid Potash Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 251%, being 114% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001421461_2014_Intrepid_Potash_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Non-Current": "0.481",
"Assets": "20.6",
"Liabilities": "39.1",
"Stockholders Equity": "112",
"ECR before LimitedLiability": "85.6",
"Property, Plant and Equipment": "2.03",
"Assets, Current": "3.10",
"Other Assets": "9.52",
"Other Liabilities": "9.41",
"Liabilities, Non-Current": "31.3",
"General and Administrative Expense": "1.49",
"Expenses": "23.5",
"Revenues": "-25.2",
"Net Income": "1.79",
"Other Expenses": "12.9",
"Depreciation, Depletion and Amortization": "1.74",
"Cost of Revenue": "7.76",
"Other Revenues": "-25.2",
"Other Net Income": "2.01",
"Comprehensive Net Income": "1.90",
"Economic Capital Ratio": "86.4"
},
"2011": {
"Property, Plant and Equipment": "3.14",
"Assets": "8.58",
"Liabilities": "63.4",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "213",
"Assets, Current": "1.42",
"Other Assets": "1.63",
"Liabilities, Current": "30.2",
"Liabilities, Non-Current": "19.5",
"Other Liabilities": "24.0",
"General and Administrative Expense": "11.9",
"Expenses": "38.6",
"Revenues": "-14.7",
"Net Income": "50.2",
"Other Expenses": "22.0",
"Depreciation, Depletion and Amortization": "0.931",
"Cost of Revenue": "4.89",
"Other Revenues": "-14.7",
"Comprehensive Net Income": "50.2",
"Other Net Income": "26.4",
"Economic Capital Ratio": "156"
},
"2012": {
"Property, Plant and Equipment": "12.5",
"Assets": "20.2",
"Liabilities": "58.9",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "200",
"Assets, Current": "0.192",
"Other Assets": "3.43",
"Other Liabilities": "21.1",
"Liabilities, Non-Current": "16.5",
"Liabilities, Current": "30.0",
"Other Expenses": "22.4",
"Expenses": "38.4",
"Revenues": "-11.5",
"Net Income": "43.7",
"Cost of Revenue": "4.19",
"General and Administrative Expense": "11.9",
"Depreciation, Depletion and Amortization": "0.820",
"Other Revenues": "-11.5",
"Comprehensive Net Income": "43.8",
"Other Net Income": "16.8",
"Economic Capital Ratio": "154"
},
"2013": {
"Property, Plant and Equipment": "31.6",
"Assets": "56.1",
"Liabilities": "16.4",
"Stockholders Equity": "109",
"ECR before LimitedLiability": "159",
"Assets, Current": "2.17",
"Other Assets": "7.47",
"Liabilities, Non-Current": "13.9",
"Liabilities, Current": "16.9",
"Other Liabilities": "-16.1",
"Depreciation, Depletion and Amortization": "0.951",
"Expenses": "39.3",
"Revenues": "-10.4",
"Net Income": "30.7",
"General and Administrative Expense": "10.6",
"Cost of Revenue": "2.64",
"Other Expenses": "25.2",
"Other Revenues": "-10.4",
"Other Net Income": "1.68",
"Comprehensive Net Income": "31.4",
"Economic Capital Ratio": "114"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001421461_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "208,822",
"Assets, Non-Current": "26,609",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "45,405",
"Liabilities, Non-Current": "13,938",
"Other Assets": "307,533",
"Other Compr. Net Income": "0",
"Other Expenses": "29,758",
"Other Liabilities": "11,700",
"Other Net Income": "75,043",
"Other Revenues": "0",
"Property, Plant and Equipment": "285,920"
},
"output_variables": {
"Assets": "828,884",
"Liabilities": "71,043",
"Expenses": "29,758",
"Revenues": "0",
"Stockholders Equity": "757,841",
"Net Income": "45,285",
"Comprehensive Net Income": "45,285",
"BaseVar": "502,364",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "294%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "276,645",
"Assets, Non-Current": "10,129",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "49,675",
"Liabilities, Non-Current": "12,062",
"Other Assets": "258,673",
"Other Compr. Net Income": "0",
"Other Expenses": "65,850",
"Other Liabilities": "0",
"Other Net Income": "175,261",
"Other Revenues": "0",
"Property, Plant and Equipment": "387,423"
},
"output_variables": {
"Assets": "932,870",
"Liabilities": "61,737",
"Expenses": "65,850",
"Revenues": "0",
"Stockholders Equity": "871,133",
"Net Income": "109,411",
"Comprehensive Net Income": "109,411",
"BaseVar": "617,859",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "310%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "162,356",
"Assets, Non-Current": "4,246",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "67,388",
"Liabilities, Non-Current": "21,499",
"Other Assets": "284,852",
"Other Compr. Net Income": "-298",
"Other Expenses": "49,484",
"Other Liabilities": "0",
"Other Net Income": "136,927",
"Other Revenues": "0",
"Property, Plant and Equipment": "543,169"
},
"output_variables": {
"Assets": "994,623",
"Liabilities": "88,887",
"Expenses": "49,484",
"Revenues": "0",
"Stockholders Equity": "905,736",
"Net Income": "87,443",
"Comprehensive Net Income": "87,145",
"BaseVar": "635,110",
"ECR before LimitedLiability": "267%",
"Economic Capital Ratio": "297%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "178,629",
"Assets, Non-Current": "13,757",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "68,628",
"Liabilities, Non-Current": "22,674",
"Other Assets": "293,225",
"Other Compr. Net Income": "1,719",
"Other Expenses": "15,818",
"Other Liabilities": "150,000",
"Other Net Income": "38,093",
"Other Revenues": "0",
"Property, Plant and Equipment": "689,662"
},
"output_variables": {
"Assets": "1,175,273",
"Liabilities": "241,302",
"Expenses": "15,818",
"Revenues": "0",
"Stockholders Equity": "933,971",
"Net Income": "22,275",
"Comprehensive Net Income": "23,994",
"BaseVar": "736,102",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "251%"
}
}
},
"top_rated": true,
"trend": -10.0,
"value": 2.508203213107838,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001421461.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001421461.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001421461.svg"
},
{
"company_id": "0001370030",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001370030.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001370030.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001370030_main_keyfigs.svg",
"name": "Bio AMD Inc",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001370030.svg",
"report_text": "The relative strengths and weaknesses of Bio AMD Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bio AMD Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 190% points.The greatest weakness of Bio AMD Inc is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 251%, being 114% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001370030_2014_Bio_AMD_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "84.2",
"Liabilities": "137",
"Stockholders Equity": "90.0",
"ECR before LimitedLiability": "221",
"Liabilities, Non-Current": "47.6",
"Other Liabilities": "47.5",
"General and Administrative Expense": "-94.2",
"Expenses": "-4.34",
"Net Income": "81.1",
"Other Expenses": "63.9",
"Depreciation, Depletion and Amortization": "1.97",
"Cost of Revenue": "10.3",
"Other Revenues": "64.5",
"Revenues": "64.5",
"Property, Plant and Equipment": "-0.922",
"Assets, Current": "5.88",
"Other Assets": "-0.762",
"Comprehensive Net Income": "72.3",
"Other Net Income": "23.0",
"Other Compr. Net Income": "-10.4",
"Economic Capital Ratio": "164"
},
"2012": {
"Property, Plant and Equipment": "-6.02",
"Assets": "21.7",
"Liabilities": "91.3",
"Stockholders Equity": "153",
"ECR before LimitedLiability": "188",
"Assets, Current": "122",
"Other Assets": "-5.38",
"Other Liabilities": "25.5",
"Liabilities, Non-Current": "28.5",
"Liabilities, Current": "55.0",
"Other Expenses": "36.2",
"Expenses": "7.12",
"Revenues": "-3.68",
"Net Income": "1.73",
"Cost of Revenue": "5.30",
"General and Administrative Expense": "-38.7",
"Other Revenues": "-3.68",
"Comprehensive Net Income": "14.1",
"Other Net Income": "-1.79",
"Other Compr. Net Income": "12.4",
"Economic Capital Ratio": "143"
},
"2013": {
"Property, Plant and Equipment": "-13.5",
"Assets": "42.9",
"Liabilities": "86.1",
"Stockholders Equity": "153",
"ECR before LimitedLiability": "159",
"Assets, Current": "190",
"Other Assets": "-9.47",
"Liabilities, Non-Current": "28.5",
"Liabilities, Current": "41.3",
"Other Liabilities": "28.9",
"Expenses": "-7.13",
"Revenues": "-7.74",
"Net Income": "-18.1",
"General and Administrative Expense": "-58.7",
"Cost of Revenue": "4.17",
"Other Expenses": "42.3",
"Other Revenues": "-7.74",
"Other Net Income": "-3.01",
"Comprehensive Net Income": "-11.9",
"Other Compr. Net Income": "5.95",
"Economic Capital Ratio": "114"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001370030_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,956",
"Assets, Non-Current": "30",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,889",
"Goodwill": "0",
"Liabilities, Current": "39",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-270",
"Other Expenses": "3.0",
"Other Liabilities": "0",
"Other Net Income": "587",
"Other Revenues": "2,604",
"Property, Plant and Equipment": "1.5"
},
"output_variables": {
"Assets": "3,987",
"Liabilities": "39",
"Expenses": "2,892",
"Revenues": "2,604",
"Stockholders Equity": "3,948",
"Net Income": "299",
"Comprehensive Net Income": "29",
"BaseVar": "5,190",
"ECR before LimitedLiability": "296%",
"Economic Capital Ratio": "318%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,977",
"Assets, Non-Current": "54",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,122",
"Goodwill": "0",
"Liabilities, Current": "41",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "265",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "230",
"Property, Plant and Equipment": "0.97"
},
"output_variables": {
"Assets": "3,032",
"Liabilities": "41",
"Expenses": "1,122",
"Revenues": "230",
"Stockholders Equity": "2,991",
"Net Income": "-892",
"Comprehensive Net Income": "-627",
"BaseVar": "2,345",
"ECR before LimitedLiability": "251%",
"Economic Capital Ratio": "285%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,954",
"Assets, Non-Current": "88",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,129",
"Goodwill": "0",
"Liabilities, Current": "40",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "81",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "134",
"Property, Plant and Equipment": "0.86"
},
"output_variables": {
"Assets": "2,043",
"Liabilities": "40",
"Expenses": "1,129",
"Revenues": "134",
"Stockholders Equity": "2,003",
"Net Income": "-994",
"Comprehensive Net Income": "-913",
"BaseVar": "1,714",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "251%"
}
}
},
"top_rated": true,
"trend": -9.0,
"value": 2.5056374717305374,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001370030.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001370030.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001370030.svg"
},
{
"company_id": "0001175416",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001175416.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001175416.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001175416.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001175416_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001175416_main_keyfigs.svg",
"name": "Sterling Group Ventures INC",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001175416.svg",
"report_text": "The relative strengths and weaknesses of Sterling Group Ventures INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sterling Group Ventures INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 92% points.The greatest weakness of Sterling Group Ventures INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 243%, being 106% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001175416_2014_Sterling_Group_Ventures_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-36.8",
"Assets": "31.5",
"Liabilities": "36.7",
"Stockholders Equity": "48.3",
"ECR before LimitedLiability": "48.1",
"Assets, Non-Current": "-4.02",
"Goodwill": "-3.75",
"Assets, Current": "115",
"Other Assets": "-27.6",
"Liabilities, Current": "46.4",
"Liabilities, Non-Current": "22.6",
"Other Liabilities": "-36.0",
"General and Administrative Expense": "18.0",
"Expenses": "-33.6",
"Revenues": "-20.4",
"Net Income": "-51.0",
"Other Expenses": "-55.5",
"Cost of Revenue": "7.36",
"Other Revenues": "-20.4",
"Comprehensive Net Income": "-50.9",
"Economic Capital Ratio": "-9.02"
},
"2012": {
"Property, Plant and Equipment": "73.3",
"Assets": "57.9",
"Liabilities": "14.2",
"Stockholders Equity": "90.9",
"ECR before LimitedLiability": "121",
"Assets, Current": "9.05",
"Assets, Non-Current": "-1.03",
"Other Assets": "-10.1",
"Other Liabilities": "-52.9",
"Liabilities, Non-Current": "17.2",
"Liabilities, Current": "38.0",
"Other Expenses": "7.96",
"Expenses": "23.3",
"Revenues": "-9.89",
"Net Income": "11.7",
"Cost of Revenue": "3.70",
"General and Administrative Expense": "10.6",
"Other Revenues": "-9.89",
"Comprehensive Net Income": "11.9",
"Other Net Income": "-1.23",
"Economic Capital Ratio": "75.3"
},
"2013": {
"Property, Plant and Equipment": "27.1",
"Assets": "31.9",
"Liabilities": "37.8",
"Stockholders Equity": "92.0",
"ECR before LimitedLiability": "151",
"Assets, Current": "15.5",
"Other Assets": "-8.34",
"Liabilities, Non-Current": "24.9",
"Liabilities, Current": "40.6",
"Other Liabilities": "-34.6",
"Depreciation, Depletion and Amortization": "0.725",
"Expenses": "25.8",
"Revenues": "-14.4",
"Net Income": "38.0",
"General and Administrative Expense": "14.7",
"Cost of Revenue": "3.66",
"Other Expenses": "6.72",
"Other Revenues": "-14.4",
"Other Net Income": "26.2",
"Comprehensive Net Income": "38.7",
"Economic Capital Ratio": "106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001175416_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,222",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0.10",
"General and Administrative Expense": "6.8",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "56",
"Other Compr. Net Income": "0.0010",
"Other Expenses": "1,857",
"Other Liabilities": "551",
"Other Net Income": "0.14",
"Other Revenues": "0",
"Property, Plant and Equipment": "1.4"
},
"output_variables": {
"Assets": "2,279",
"Liabilities": "551",
"Expenses": "1,864",
"Revenues": "0",
"Stockholders Equity": "1,728",
"Net Income": "-1,863",
"Comprehensive Net Income": "-1,863",
"BaseVar": "2,347",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "145%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,314",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "3.7",
"General and Administrative Expense": "3.0",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "124",
"Other Compr. Net Income": "0",
"Other Expenses": "815",
"Other Liabilities": "1,209",
"Other Net Income": "0.49",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,302"
},
"output_variables": {
"Assets": "4,740",
"Liabilities": "1,209",
"Expenses": "821",
"Revenues": "0",
"Stockholders Equity": "3,532",
"Net Income": "-821",
"Comprehensive Net Income": "-821",
"BaseVar": "3,385",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "217%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,075",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "30",
"General and Administrative Expense": "1.9",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "129",
"Other Compr. Net Income": "0",
"Other Expenses": "1,566",
"Other Liabilities": "1,212",
"Other Net Income": "1,479",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,345"
},
"output_variables": {
"Assets": "5,549",
"Liabilities": "1,212",
"Expenses": "1,599",
"Revenues": "0",
"Stockholders Equity": "4,337",
"Net Income": "-119",
"Comprehensive Net Income": "-119",
"BaseVar": "4,919",
"ECR before LimitedLiability": "189%",
"Economic Capital Ratio": "243%"
}
}
},
"top_rated": true,
"trend": 10.0,
"value": 2.4269932877214346,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001175416.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001175416.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001175416.svg"
},
{
"company_id": "0000082020",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000082020.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000082020.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000082020.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000082020_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000082020_main_keyfigs.svg",
"name": "United States LIME Minerals INC",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000082020.svg",
"report_text": "The relative strengths and weaknesses of United States LIME Minerals INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of United States LIME Minerals INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 69% points.The greatest weakness of United States LIME Minerals INC is the variable Cost of Revenue, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 240%, being 103% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000082020_2014_United_States_LIME_Minerals_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "17.2",
"Assets": "-3.72",
"Liabilities": "46.0",
"Stockholders Equity": "23.1",
"ECR before LimitedLiability": "140",
"Assets, Non-Current": "-1.75",
"Goodwill": "-1.71",
"Assets, Current": "2.99",
"Other Assets": "-14.3",
"Liabilities, Current": "39.9",
"Liabilities, Non-Current": "-7.49",
"Other Liabilities": "14.3",
"General and Administrative Expense": "12.3",
"Expenses": "11.4",
"Revenues": "52.9",
"Net Income": "65.1",
"Other Expenses": "42.4",
"Cost of Revenue": "-45.3",
"Other Revenues": "52.9",
"Comprehensive Net Income": "65.1",
"Economic Capital Ratio": "83.3"
},
"2012": {
"Property, Plant and Equipment": "22.2",
"Assets": "-5.85",
"Liabilities": "63.2",
"Stockholders Equity": "32.8",
"ECR before LimitedLiability": "136",
"Assets, Non-Current": "-1.53",
"Other Assets": "-17.0",
"Other Liabilities": "9.60",
"Liabilities, Non-Current": "1.33",
"Liabilities, Current": "54.7",
"Other Expenses": "46.8",
"Expenses": "7.66",
"Revenues": "64.6",
"Net Income": "69.5",
"Cost of Revenue": "-55.5",
"General and Administrative Expense": "14.6",
"Depreciation, Depletion and Amortization": "1.34",
"Other Revenues": "64.6",
"Comprehensive Net Income": "70.3",
"Other Net Income": "-3.55",
"Economic Capital Ratio": "90.3"
},
"2013": {
"Property, Plant and Equipment": "11.9",
"Assets": "4.16",
"Liabilities": "61.4",
"Stockholders Equity": "57.0",
"ECR before LimitedLiability": "148",
"Assets, Current": "12.7",
"Other Assets": "-13.1",
"Liabilities, Non-Current": "12.5",
"Liabilities, Current": "40.3",
"Other Liabilities": "13.9",
"Depreciation, Depletion and Amortization": "1.87",
"Expenses": "16.0",
"Revenues": "55.0",
"Net Income": "67.6",
"General and Administrative Expense": "15.8",
"Cost of Revenue": "-54.1",
"Other Expenses": "51.0",
"Other Revenues": "55.0",
"Other Net Income": "-4.75",
"Comprehensive Net Income": "69.3",
"Economic Capital Ratio": "103"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000082020_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "80,938",
"Assets, Non-Current": "302",
"Cost of Revenue": "101,233",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "8,846",
"Goodwill": "0",
"Liabilities, Current": "16,018",
"Liabilities, Non-Current": "31,030",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "7,958",
"Other Liabilities": "12,497",
"Other Net Income": "-2,359",
"Other Revenues": "142,582",
"Property, Plant and Equipment": "121,318"
},
"output_variables": {
"Assets": "202,558",
"Liabilities": "59,545",
"Expenses": "118,037",
"Revenues": "142,582",
"Stockholders Equity": "143,013",
"Net Income": "22,186",
"Comprehensive Net Income": "22,186",
"BaseVar": "262,540",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "237%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "59,959",
"Assets, Non-Current": "245",
"Cost of Revenue": "105,087",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "9,193",
"Goodwill": "0",
"Liabilities, Current": "13,340",
"Liabilities, Non-Current": "24,897",
"Other Assets": "0",
"Other Compr. Net Income": "609",
"Other Expenses": "5,678",
"Other Liabilities": "15,654",
"Other Net Income": "-2,144",
"Other Revenues": "138,525",
"Property, Plant and Equipment": "114,042"
},
"output_variables": {
"Assets": "174,246",
"Liabilities": "53,891",
"Expenses": "119,958",
"Revenues": "138,525",
"Stockholders Equity": "120,355",
"Net Income": "16,423",
"Comprehensive Net Income": "17,032",
"BaseVar": "244,686",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "232%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "78,844",
"Assets, Non-Current": "195",
"Cost of Revenue": "102,965",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "9,149",
"Goodwill": "0",
"Liabilities, Current": "14,348",
"Liabilities, Non-Current": "18,574",
"Other Assets": "0",
"Other Compr. Net Income": "894",
"Other Expenses": "5,033",
"Other Liabilities": "17,799",
"Other Net Income": "-1,818",
"Other Revenues": "133,765",
"Property, Plant and Equipment": "108,487"
},
"output_variables": {
"Assets": "187,526",
"Liabilities": "50,721",
"Expenses": "117,147",
"Revenues": "133,765",
"Stockholders Equity": "136,805",
"Net Income": "14,800",
"Comprehensive Net Income": "15,694",
"BaseVar": "245,936",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "240%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 2.4038993639846518,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000082020.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000082020.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000082020.svg"
},
{
"company_id": "0000314203",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000314203.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000314203.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000314203.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000314203_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000314203_main_keyfigs.svg",
"name": "Mcewen Inc",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000314203.svg",
"report_text": "The relative strengths and weaknesses of Mcewen Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mcewen Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 113% points.The greatest weakness of Mcewen Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 235%, being 98% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000314203_2014_Mcewen_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-13.3",
"Assets": "52.3",
"Liabilities, Current": "28.3",
"Stockholders Equity": "67.7",
"ECR before LimitedLiability": "108",
"Assets, Non-Current": "-1.53",
"Goodwill": "-1.44",
"Assets, Current": "-4.14",
"Other Assets": "109",
"General and Administrative Expense": "6.35",
"Expenses": "22.5",
"Revenues": "-11.8",
"Net Income": "9.72",
"Other Expenses": "11.0",
"Depreciation, Depletion and Amortization": "0.580",
"Cost of Revenue": "4.11",
"Other Revenues": "-11.8",
"Liabilities, Non-Current": "11.4",
"Other Liabilities": "-47.2",
"Comprehensive Net Income": "9.22",
"Economic Capital Ratio": "51.3"
},
"2012": {
"Property, Plant and Equipment": "-9.65",
"Assets": "52.1",
"Liabilities": "16.7",
"Stockholders Equity": "96.4",
"ECR before LimitedLiability": "140",
"Assets, Current": "-4.94",
"Assets, Non-Current": "-0.782",
"Other Assets": "139",
"Other Liabilities": "-40.7",
"Liabilities, Non-Current": "15.8",
"Liabilities, Current": "32.8",
"Other Expenses": "17.9",
"Expenses": "30.7",
"Revenues": "-6.92",
"Net Income": "22.2",
"Cost of Revenue": "3.49",
"General and Administrative Expense": "8.48",
"Other Revenues": "-6.92",
"Comprehensive Net Income": "22.5",
"Other Net Income": "-1.41",
"Economic Capital Ratio": "94.5"
},
"2013": {
"Property, Plant and Equipment": "58.6",
"Assets": "57.5",
"Liabilities": "28.8",
"Stockholders Equity": "113",
"ECR before LimitedLiability": "143",
"Assets, Current": "-5.15",
"Other Assets": "6.63",
"Liabilities, Non-Current": "19.0",
"Liabilities, Current": "31.3",
"Other Liabilities": "-25.2",
"Depreciation, Depletion and Amortization": "0.988",
"Expenses": "24.6",
"Revenues": "-6.41",
"Net Income": "15.8",
"General and Administrative Expense": "10.6",
"Cost of Revenue": "3.06",
"Other Expenses": "9.82",
"Other Revenues": "-6.41",
"Other Net Income": "-2.28",
"Comprehensive Net Income": "16.4",
"Economic Capital Ratio": "97.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000314203_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "47,883",
"Assets, Non-Current": "56",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "577",
"General and Administrative Expense": "10,928",
"Goodwill": "0",
"Liabilities, Current": "6,124",
"Liabilities, Non-Current": "6,141",
"Other Assets": "250,644",
"Other Compr. Net Income": "-1,546",
"Other Expenses": "48,500",
"Other Liabilities": "78,786",
"Other Net Income": "-1,867",
"Other Revenues": "0",
"Property, Plant and Equipment": "11,772"
},
"output_variables": {
"Assets": "310,355",
"Liabilities": "91,051",
"Expenses": "60,005",
"Revenues": "0",
"Stockholders Equity": "219,304",
"Net Income": "-61,872",
"Comprehensive Net Income": "-63,418",
"BaseVar": "232,412",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "205%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "91,918",
"Assets, Non-Current": "54",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,033",
"General and Administrative Expense": "16,841",
"Goodwill": "0",
"Liabilities, Current": "25,195",
"Liabilities, Non-Current": "6,629",
"Other Assets": "1,046,198",
"Other Compr. Net Income": "995",
"Other Expenses": "73,088",
"Other Liabilities": "229,522",
"Other Net Income": "-2,493",
"Other Revenues": "26,801",
"Property, Plant and Equipment": "12,767"
},
"output_variables": {
"Assets": "1,150,937",
"Liabilities": "261,346",
"Expenses": "90,962",
"Revenues": "26,801",
"Stockholders Equity": "889,591",
"Net Income": "-66,654",
"Comprehensive Net Income": "-65,659",
"BaseVar": "766,767",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "237%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "46,771",
"Assets, Non-Current": "54",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "942",
"General and Administrative Expense": "14,001",
"Goodwill": "0",
"Liabilities, Current": "11,189",
"Liabilities, Non-Current": "6,255",
"Other Assets": "218,130",
"Other Compr. Net Income": "-1.0",
"Other Expenses": "178,071",
"Other Liabilities": "158,855",
"Other Net Income": "-710",
"Other Revenues": "45,982",
"Property, Plant and Equipment": "658,111"
},
"output_variables": {
"Assets": "923,066",
"Liabilities": "176,299",
"Expenses": "193,014",
"Revenues": "45,982",
"Stockholders Equity": "746,767",
"Net Income": "-147,742",
"Comprehensive Net Income": "-147,743",
"BaseVar": "669,536",
"ECR before LimitedLiability": "177%",
"Economic Capital Ratio": "235%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 2.347682471559617,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000314203.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000314203.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000314203.svg"
},
{
"company_id": "0000788965",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000788965.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000788965.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000788965.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000788965_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000788965_main_keyfigs.svg",
"name": "Hallador Energy CO",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000788965.svg",
"report_text": "The relative strengths and weaknesses of Hallador Energy CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hallador Energy CO compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Hallador Energy CO is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 235%, being 98% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000788965_2014_Hallador_Energy_CO.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-16.1",
"Assets": "3.33",
"Liabilities": "51.4",
"Stockholders Equity": "46.1",
"ECR before LimitedLiability": "140",
"Assets, Current": "-7.80",
"Assets, Non-Current": "1.68",
"Other Assets": "53.1",
"Other Liabilities": "25.6",
"Liabilities, Non-Current": "-31.9",
"Liabilities, Current": "52.1",
"Expenses": "15.0",
"Revenues": "47.6",
"Net Income": "61.8",
"Cost of Revenue": "6.03",
"General and Administrative Expense": "14.0",
"Depreciation, Depletion and Amortization": "-5.95",
"Other Revenues": "47.6",
"Comprehensive Net Income": "62.1",
"Other Net Income": "-2.02",
"Economic Capital Ratio": "94.8"
},
"2013": {
"Property, Plant and Equipment": "-18.1",
"Assets": "10.6",
"Liabilities": "45.7",
"Stockholders Equity": "57.7",
"ECR before LimitedLiability": "143",
"Assets, Current": "-3.89",
"Other Assets": "60.7",
"Assets, Non-Current": "3.61",
"Liabilities, Non-Current": "-32.2",
"Liabilities, Current": "41.8",
"Other Liabilities": "30.7",
"Depreciation, Depletion and Amortization": "-5.59",
"Expenses": "21.1",
"Revenues": "42.8",
"Net Income": "62.4",
"General and Administrative Expense": "15.7",
"Cost of Revenue": "4.63",
"Other Expenses": "6.38",
"Other Revenues": "42.8",
"Comprehensive Net Income": "63.4",
"Economic Capital Ratio": "97.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000788965_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "34,863",
"Assets, Non-Current": "11,307",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "16,028",
"General and Administrative Expense": "7,532",
"Goodwill": "0",
"Liabilities, Current": "11,046",
"Liabilities, Non-Current": "56,152",
"Other Assets": "183,037",
"Other Compr. Net Income": "0",
"Other Expenses": "93,956",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "141,323",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "229,207",
"Liabilities": "67,198",
"Expenses": "117,516",
"Revenues": "141,323",
"Stockholders Equity": "162,009",
"Net Income": "23,807",
"Comprehensive Net Income": "23,807",
"BaseVar": "277,622",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "237%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "39,361",
"Assets, Non-Current": "17,405",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "18,585",
"General and Administrative Expense": "7,669",
"Goodwill": "0",
"Liabilities, Current": "10,357",
"Liabilities, Non-Current": "66,722",
"Other Assets": "203,647",
"Other Compr. Net Income": "0",
"Other Expenses": "104,462",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "153,870",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "260,413",
"Liabilities": "77,079",
"Expenses": "130,716",
"Revenues": "153,870",
"Stockholders Equity": "183,334",
"Net Income": "23,154",
"Comprehensive Net Income": "23,154",
"BaseVar": "311,039",
"ECR before LimitedLiability": "177%",
"Economic Capital Ratio": "235%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 2.346268816179203,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000788965.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000788965.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000788965.svg"
},
{
"company_id": "0001084226",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001084226.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001084226.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001084226_main_keyfigs.svg",
"name": "Searchlight Minerals Corp",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001084226.svg",
"report_text": "The relative strengths and weaknesses of Searchlight Minerals Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Searchlight Minerals Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 148% points.The greatest weakness of Searchlight Minerals Corp is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 231%, being 94% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001084226_2014_Searchlight_Minerals_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-11.1",
"Assets": "52.5",
"Liabilities": "-1.47",
"Stockholders Equity": "77.6",
"ECR before LimitedLiability": "132",
"Assets, Non-Current": "-1.06",
"Assets, Current": "-8.60",
"Other Assets": "140",
"Liabilities, Current": "29.3",
"Liabilities, Non-Current": "-59.3",
"Other Liabilities": "14.5",
"General and Administrative Expense": "8.69",
"Expenses": "34.4",
"Revenues": "-10.4",
"Net Income": "22.1",
"Other Expenses": "21.0",
"Cost of Revenue": "3.55",
"Other Revenues": "-10.4",
"Comprehensive Net Income": "22.2",
"Other Net Income": "-1.37",
"Economic Capital Ratio": "75.3"
},
"2012": {
"Property, Plant and Equipment": "-7.07",
"Assets": "57.3",
"Liabilities": "8.49",
"Stockholders Equity": "90.9",
"ECR before LimitedLiability": "133",
"Assets, Current": "-8.31",
"Assets, Non-Current": "-0.822",
"Other Assets": "133",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "-53.2",
"Liabilities, Current": "34.5",
"Other Expenses": "20.6",
"Expenses": "34.8",
"Revenues": "-9.05",
"Net Income": "21.5",
"Cost of Revenue": "3.36",
"General and Administrative Expense": "9.69",
"Other Revenues": "-9.05",
"Comprehensive Net Income": "21.7",
"Other Net Income": "-3.70",
"Economic Capital Ratio": "87.5"
},
"2013": {
"Property, Plant and Equipment": "-11.6",
"Assets": "67.1",
"Liabilities": "3.12",
"Stockholders Equity": "95.8",
"ECR before LimitedLiability": "139",
"Assets, Current": "-6.44",
"Other Assets": "148",
"Liabilities, Non-Current": "-55.0",
"Liabilities, Current": "27.9",
"Other Liabilities": "17.5",
"Depreciation, Depletion and Amortization": "0.926",
"Expenses": "38.0",
"Revenues": "-10.0",
"Net Income": "25.9",
"General and Administrative Expense": "10.4",
"Cost of Revenue": "2.57",
"Other Expenses": "23.5",
"Other Revenues": "-10.0",
"Other Net Income": "-1.47",
"Comprehensive Net Income": "26.4",
"Economic Capital Ratio": "93.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001084226_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,309",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "322",
"Liabilities, Non-Current": "43,028",
"Other Assets": "158,799",
"Other Compr. Net Income": "0",
"Other Expenses": "4,412",
"Other Liabilities": "0",
"Other Net Income": "-2,755",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "165,107",
"Liabilities": "43,350",
"Expenses": "4,412",
"Revenues": "0",
"Stockholders Equity": "121,758",
"Net Income": "-7,167",
"Comprehensive Net Income": "-7,167",
"BaseVar": "107,812",
"ECR before LimitedLiability": "168%",
"Economic Capital Ratio": "229%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,061",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "872",
"Liabilities, Non-Current": "40,653",
"Other Assets": "147,843",
"Other Compr. Net Income": "0",
"Other Expenses": "5,165",
"Other Liabilities": "0",
"Other Net Income": "-3,988",
"Other Revenues": "0",
"Property, Plant and Equipment": "10,716"
},
"output_variables": {
"Assets": "162,620",
"Liabilities": "41,525",
"Expenses": "5,165",
"Revenues": "0",
"Stockholders Equity": "121,095",
"Net Income": "-9,153",
"Comprehensive Net Income": "-9,153",
"BaseVar": "106,649",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "230%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,203",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "614",
"Liabilities, Non-Current": "41,591",
"Other Assets": "157,513",
"Other Compr. Net Income": "0",
"Other Expenses": "4,452",
"Other Liabilities": "0",
"Other Net Income": "577",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "159,717",
"Liabilities": "42,205",
"Expenses": "4,452",
"Revenues": "0",
"Stockholders Equity": "117,512",
"Net Income": "-3,875",
"Comprehensive Net Income": "-3,875",
"BaseVar": "103,476",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "231%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 2.3072136537476617,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001084226.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001084226.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001084226.svg"
},
{
"company_id": "0001409432",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001409432.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001409432.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001409432_main_keyfigs.svg",
"name": "National Graphite Corp",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001409432.svg",
"report_text": "The relative strengths and weaknesses of National Graphite Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of National Graphite Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 131% points.The greatest weakness of National Graphite Corp is the variable Net Income, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 223%, being 86% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001409432_2014_National_Graphite_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-27.4",
"Assets": "-17.7",
"Liabilities": "22.4",
"Stockholders Equity": "31.6",
"ECR before LimitedLiability": "-18.3",
"Assets, Non-Current": "-4.15",
"Goodwill": "-3.88",
"Assets, Current": "78.4",
"Other Assets": "-18.8",
"Liabilities, Current": "13.4",
"Liabilities, Non-Current": "7.33",
"Other Liabilities": "7.32",
"General and Administrative Expense": "5.52",
"Expenses": "-123",
"Revenues": "-11.8",
"Net Income": "-153",
"Other Expenses": "-148",
"Cost of Revenue": "4.87",
"Other Revenues": "-11.8",
"Comprehensive Net Income": "-153",
"Economic Capital Ratio": "-75.4"
},
"2012": {
"Property, Plant and Equipment": "-17.1",
"Assets": "48.9",
"Liabilities": "92.8",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "127",
"Assets, Non-Current": "-1.42",
"Other Assets": "128",
"Other Liabilities": "22.6",
"Liabilities, Non-Current": "25.4",
"Liabilities, Current": "54.2",
"Other Expenses": "-30.7",
"Expenses": "-30.6",
"Revenues": "-14.7",
"Net Income": "-47.6",
"Cost of Revenue": "5.47",
"General and Administrative Expense": "-6.38",
"Depreciation, Depletion and Amortization": "1.06",
"Other Revenues": "-14.7",
"Comprehensive Net Income": "-47.4",
"Other Net Income": "-1.83",
"Economic Capital Ratio": "81.4"
},
"2013": {
"Property, Plant and Equipment": "-19.1",
"Assets": "65.2",
"Liabilities": "86.8",
"Stockholders Equity": "131",
"ECR before LimitedLiability": "131",
"Assets, Current": "9.41",
"Other Assets": "127",
"Liabilities, Non-Current": "27.1",
"Liabilities, Current": "41.4",
"Other Liabilities": "27.4",
"Depreciation, Depletion and Amortization": "1.52",
"Expenses": "-23.0",
"Revenues": "-16.3",
"Net Income": "-42.8",
"General and Administrative Expense": "-7.22",
"Cost of Revenue": "4.22",
"Other Expenses": "-21.5",
"Other Revenues": "-16.3",
"Other Net Income": "-3.02",
"Comprehensive Net Income": "-41.9",
"Economic Capital Ratio": "85.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001409432_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "315",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "34",
"Goodwill": "0",
"Liabilities, Current": "6.0",
"Liabilities, Non-Current": "0",
"Other Assets": "4.1",
"Other Compr. Net Income": "0",
"Other Expenses": "625",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "2.2"
},
"output_variables": {
"Assets": "321",
"Liabilities": "6.0",
"Expenses": "659",
"Revenues": "0",
"Stockholders Equity": "315",
"Net Income": "-659",
"Comprehensive Net Income": "-659",
"BaseVar": "493",
"ECR before LimitedLiability": "-114%",
"Economic Capital Ratio": "79%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "112",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "91",
"Goodwill": "0",
"Liabilities, Current": "1.6",
"Liabilities, Non-Current": "0",
"Other Assets": "428",
"Other Compr. Net Income": "0",
"Other Expenses": "285",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1.4"
},
"output_variables": {
"Assets": "541",
"Liabilities": "1.6",
"Expenses": "376",
"Revenues": "0",
"Stockholders Equity": "539",
"Net Income": "-376",
"Comprehensive Net Income": "-376",
"BaseVar": "459",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "223%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "188",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "142",
"Goodwill": "0",
"Liabilities, Current": "9.6",
"Liabilities, Non-Current": "0",
"Other Assets": "576",
"Other Compr. Net Income": "0",
"Other Expenses": "378",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0.54"
},
"output_variables": {
"Assets": "765",
"Liabilities": "9.6",
"Expenses": "519",
"Revenues": "0",
"Stockholders Equity": "755",
"Net Income": "-519",
"Comprehensive Net Income": "-519",
"BaseVar": "647",
"ECR before LimitedLiability": "158%",
"Economic Capital Ratio": "223%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 2.2259007594814064,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001409432.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001409432.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001409432.svg"
},
{
"company_id": "0000067716",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000067716.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000067716.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000067716_main_keyfigs.svg",
"name": "MDU Resources Group INC",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000067716.svg",
"report_text": "The relative strengths and weaknesses of MDU Resources Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MDU Resources Group INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 62% points.The greatest weakness of MDU Resources Group INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 221%, being 84% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000067716_2014_MDU_Resources_Group_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "-4.87",
"Assets": "-5.61",
"Liabilities": "45.8",
"Stockholders Equity": "22.3",
"ECR before LimitedLiability": "33.1",
"Other Assets": "-7.87",
"Property, Plant and Equipment": "6.28",
"Liabilities, Current": "2.46",
"Liabilities, Non-Current": "27.1",
"Other Liabilities": "18.5",
"Cost of Revenue": "16.6",
"Expenses": "-18.2",
"Revenues": "39.1",
"Net Income": "-5.56",
"General and Administrative Expense": "2.52",
"Other Expenses": "-34.4",
"Depreciation, Depletion and Amortization": "-2.53",
"Other Revenues": "39.1",
"Comprehensive Net Income": "-5.40",
"Other Net Income": "-24.6",
"Economic Capital Ratio": "34.4"
},
"2010": {
"Assets": "-7.45",
"Liabilities": "19.0",
"Stockholders Equity": "-3.10",
"ECR before LimitedLiability": "10.4",
"Property, Plant and Equipment": "6.56",
"Goodwill": "5.22",
"Assets, Current": "-7.50",
"Other Assets": "-10.6",
"Other Liabilities": "17.9",
"Liabilities, Non-Current": "2.04",
"General and Administrative Expense": "2.32",
"Expenses": "-12.9",
"Revenues": "23.8",
"Net Income": "-4.72",
"Other Expenses": "-24.9",
"Depreciation, Depletion and Amortization": "-2.44",
"Cost of Revenue": "12.2",
"Other Revenues": "23.8",
"Other Net Income": "-15.0",
"Comprehensive Net Income": "-4.55",
"Economic Capital Ratio": "11.1"
},
"2011": {
"Property, Plant and Equipment": "29.5",
"Assets": "-4.52",
"Liabilities": "25.6",
"Stockholders Equity": "9.79",
"ECR before LimitedLiability": "113",
"Goodwill": "5.63",
"Assets, Current": "-11.6",
"Other Assets": "-17.1",
"Liabilities, Current": "25.2",
"Liabilities, Non-Current": "-27.8",
"Other Liabilities": "24.8",
"General and Administrative Expense": "16.3",
"Expenses": "10.5",
"Revenues": "43.4",
"Net Income": "56.4",
"Other Expenses": "-8.23",
"Depreciation, Depletion and Amortization": "-3.84",
"Cost of Revenue": "6.59",
"Other Revenues": "43.4",
"Comprehensive Net Income": "56.5",
"Economic Capital Ratio": "56.0"
},
"2012": {
"Other Liabilities": "24.8",
"Liabilities": "42.0",
"Stockholders Equity": "30.4",
"ECR before LimitedLiability": "114",
"Liabilities, Non-Current": "-22.7",
"Liabilities, Current": "37.7",
"Other Expenses": "-11.0",
"Expenses": "9.08",
"Net Income": "54.6",
"Cost of Revenue": "6.27",
"General and Administrative Expense": "18.3",
"Depreciation, Depletion and Amortization": "-4.06",
"Other Revenues": "46.1",
"Revenues": "46.1",
"Property, Plant and Equipment": "34.6",
"Assets, Current": "-10.2",
"Goodwill": "6.58",
"Assets, Non-Current": "2.94",
"Other Assets": "-19.3",
"Comprehensive Net Income": "55.0",
"Economic Capital Ratio": "68.5"
},
"2013": {
"Property, Plant and Equipment": "28.8",
"Assets": "6.81",
"Liabilities": "43.3",
"Stockholders Equity": "47.1",
"ECR before LimitedLiability": "129",
"Assets, Current": "-5.00",
"Other Assets": "-15.3",
"Goodwill": "5.84",
"Liabilities, Non-Current": "-18.2",
"Liabilities, Current": "29.4",
"Other Liabilities": "31.1",
"Depreciation, Depletion and Amortization": "-3.68",
"Expenses": "16.8",
"Revenues": "45.9",
"Net Income": "61.2",
"General and Administrative Expense": "19.8",
"Cost of Revenue": "4.86",
"Other Expenses": "-4.08",
"Other Revenues": "45.9",
"Comprehensive Net Income": "62.3",
"Economic Capital Ratio": "83.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000067716_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,061,658",
"Assets, Non-Current": "231,321",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "330,542",
"General and Administrative Expense": "0",
"Goodwill": "629,463",
"Liabilities, Current": "667,185",
"Liabilities, Non-Current": "1,265,443",
"Other Assets": "174,393",
"Other Compr. Net Income": "0",
"Other Expenses": "3,987,063",
"Other Liabilities": "0",
"Other Net Income": "17,830",
"Other Revenues": "4,176,501",
"Property, Plant and Equipment": "3,894,117"
},
"output_variables": {
"Assets": "5,990,952",
"Liabilities": "1,932,628",
"Expenses": "4,317,605",
"Revenues": "4,176,501",
"Stockholders Equity": "4,058,324",
"Net Income": "-123,274",
"Comprehensive Net Income": "-123,274",
"BaseVar": "8,217,758",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "217%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,167,168",
"Assets, Non-Current": "257,636",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "328,843",
"General and Administrative Expense": "0",
"Goodwill": "634,633",
"Liabilities, Current": "768,076",
"Liabilities, Non-Current": "1,408,716",
"Other Assets": "128,932",
"Other Compr. Net Income": "0",
"Other Expenses": "3,375,666",
"Other Liabilities": "0",
"Other Net Income": "42,195",
"Other Revenues": "3,909,695",
"Property, Plant and Equipment": "4,115,180"
},
"output_variables": {
"Assets": "6,303,549",
"Liabilities": "2,176,792",
"Expenses": "3,704,509",
"Revenues": "3,909,695",
"Stockholders Equity": "4,126,757",
"Net Income": "247,381",
"Comprehensive Net Income": "247,381",
"BaseVar": "8,068,370",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "218%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,194,638",
"Assets, Non-Current": "311,275",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "343,395",
"General and Administrative Expense": "0",
"Goodwill": "634,931",
"Liabilities, Current": "898,753",
"Liabilities, Non-Current": "1,596,394",
"Other Assets": "130,267",
"Other Compr. Net Income": "0",
"Other Expenses": "3,492,358",
"Other Liabilities": "0",
"Other Net Income": "-1,713",
"Other Revenues": "4,050,492",
"Property, Plant and Equipment": "4,285,014"
},
"output_variables": {
"Assets": "6,556,125",
"Liabilities": "2,495,147",
"Expenses": "3,835,753",
"Revenues": "4,050,492",
"Stockholders Equity": "4,060,978",
"Net Income": "213,026",
"Comprehensive Net Income": "213,026",
"BaseVar": "8,469,615",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "210%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,128,081",
"Assets, Non-Current": "402,403",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "359,205",
"General and Administrative Expense": "0",
"Goodwill": "636,039",
"Liabilities, Current": "850,115",
"Liabilities, Non-Current": "1,573,261",
"Other Assets": "17,129",
"Other Compr. Net Income": "0",
"Other Expenses": "3,742,572",
"Other Liabilities": "0",
"Other Net Income": "25,592",
"Other Revenues": "4,075,431",
"Property, Plant and Equipment": "4,498,839"
},
"output_variables": {
"Assets": "6,682,491",
"Liabilities": "2,423,376",
"Expenses": "4,101,777",
"Revenues": "4,075,431",
"Stockholders Equity": "4,259,115",
"Net Income": "-754",
"Comprehensive Net Income": "-754",
"BaseVar": "8,654,334",
"ECR before LimitedLiability": "140%",
"Economic Capital Ratio": "211%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,116,688",
"Assets, Non-Current": "364,127",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "386,856",
"General and Administrative Expense": "0",
"Goodwill": "636,039",
"Liabilities, Current": "784,900",
"Liabilities, Non-Current": "1,578,244",
"Other Assets": "13,099",
"Other Compr. Net Income": "0",
"Other Expenses": "3,803,302",
"Other Liabilities": "0",
"Other Net Income": "6,324",
"Other Revenues": "4,462,404",
"Property, Plant and Equipment": "4,931,379"
},
"output_variables": {
"Assets": "7,061,332",
"Liabilities": "2,363,144",
"Expenses": "4,190,158",
"Revenues": "4,462,404",
"Stockholders Equity": "4,698,188",
"Net Income": "278,570",
"Comprehensive Net Income": "278,570",
"BaseVar": "9,041,681",
"ECR before LimitedLiability": "155%",
"Economic Capital Ratio": "221%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 2.2064430879676493,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000067716.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000067716.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000067716.svg"
},
{
"company_id": "0001334933",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001334933.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001334933.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001334933.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001334933_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001334933_main_keyfigs.svg",
"name": "Uranium Energy CORP",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001334933.svg",
"report_text": "The relative strengths and weaknesses of Uranium Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Uranium Energy CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 103% points.The greatest weakness of Uranium Energy CORP is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 213%, being 76% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001334933_2014_Uranium_Energy_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-7.66",
"Assets": "30.6",
"Liabilities": "66.0",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "145",
"Assets, Current": "8.85",
"Assets, Non-Current": "-1.05",
"Other Assets": "35.7",
"Other Liabilities": "19.5",
"Liabilities, Non-Current": "15.5",
"Liabilities, Current": "37.8",
"Other Expenses": "12.9",
"Expenses": "2.41",
"Revenues": "5.71",
"Net Income": "5.68",
"Cost of Revenue": "-6.34",
"General and Administrative Expense": "-5.18",
"Other Revenues": "5.71",
"Comprehensive Net Income": "5.84",
"Other Net Income": "-2.44",
"Economic Capital Ratio": "100"
},
"2013": {
"Property, Plant and Equipment": "-11.5",
"Assets": "49.0",
"Liabilities": "36.2",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "121",
"Assets, Current": "6.00",
"Other Assets": "75.1",
"Liabilities, Non-Current": "-6.62",
"Liabilities, Current": "22.2",
"Other Liabilities": "21.3",
"Depreciation, Depletion and Amortization": "1.33",
"Expenses": "11.3",
"Revenues": "-0.837",
"Net Income": "7.68",
"General and Administrative Expense": "-1.39",
"Cost of Revenue": "-8.91",
"Other Expenses": "20.7",
"Other Revenues": "-0.837",
"Other Net Income": "-2.74",
"Comprehensive Net Income": "8.42",
"Economic Capital Ratio": "76.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001334933_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "27,924",
"Assets, Non-Current": "0",
"Cost of Revenue": "8,112",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "14,037",
"Goodwill": "0",
"Liabilities, Current": "5,452",
"Liabilities, Non-Current": "2,979",
"Other Assets": "48,138",
"Other Compr. Net Income": "-53",
"Other Expenses": "16,152",
"Other Liabilities": "792",
"Other Net Income": "-540",
"Other Revenues": "13,757",
"Property, Plant and Equipment": "9,081"
},
"output_variables": {
"Assets": "85,143",
"Liabilities": "9,223",
"Expenses": "38,302",
"Revenues": "13,757",
"Stockholders Equity": "75,920",
"Net Income": "-25,084",
"Comprehensive Net Income": "-25,136",
"BaseVar": "73,509",
"ECR before LimitedLiability": "188%",
"Economic Capital Ratio": "242%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "16,528",
"Assets, Non-Current": "0",
"Cost of Revenue": "8,441",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "10,833",
"Goodwill": "0",
"Liabilities, Current": "5,658",
"Liabilities, Non-Current": "9,366",
"Other Assets": "48,027",
"Other Compr. Net Income": "22",
"Other Expenses": "11,552",
"Other Liabilities": "781",
"Other Net Income": "-63",
"Other Revenues": "9,026",
"Property, Plant and Equipment": "8,695"
},
"output_variables": {
"Assets": "73,250",
"Liabilities": "15,805",
"Expenses": "30,826",
"Revenues": "9,026",
"Stockholders Equity": "57,445",
"Net Income": "-21,863",
"Comprehensive Net Income": "-21,841",
"BaseVar": "64,496",
"ECR before LimitedLiability": "144%",
"Economic Capital Ratio": "213%"
}
}
},
"top_rated": true,
"trend": -9.0,
"value": 2.1333819647796908,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001334933.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001334933.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001334933.svg"
},
{
"company_id": "0000719413",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000719413.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000719413.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000719413.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000719413_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000719413_main_keyfigs.svg",
"name": "Hecla Mining CO DE",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000719413.svg",
"report_text": "The relative strengths and weaknesses of Hecla Mining CO DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hecla Mining CO DE compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 99% points.The greatest weakness of Hecla Mining CO DE is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 200%, being 63% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000719413_2014_Hecla_Mining_CO_DE.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "98.6",
"Assets": "68.9",
"Liabilities": "-19.6",
"Stockholders Equity": "62.6",
"ECR before LimitedLiability": "108",
"Assets, Current": "1.77",
"Other Assets": "-8.70",
"Liabilities, Non-Current": "-34.3",
"Liabilities, Current": "15.5",
"Other Liabilities": "-3.22",
"Depreciation, Depletion and Amortization": "0.990",
"Expenses": "41.6",
"Revenues": "-10.6",
"Net Income": "30.4",
"General and Administrative Expense": "9.92",
"Cost of Revenue": "2.76",
"Other Expenses": "26.4",
"Other Revenues": "-10.6",
"Other Net Income": "0.807",
"Comprehensive Net Income": "30.8",
"Economic Capital Ratio": "63.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000719413_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "343,635",
"Assets, Non-Current": "12,886",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "28,925",
"Goodwill": "0",
"Liabilities, Current": "151,479",
"Liabilities, Non-Current": "528,262",
"Other Assets": "83,997",
"Other Compr. Net Income": "-2,381",
"Other Expenses": "59,820",
"Other Liabilities": "225,959",
"Other Net Income": "63,615",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,791,601"
},
"output_variables": {
"Assets": "2,232,119",
"Liabilities": "905,700",
"Expenses": "88,745",
"Revenues": "0",
"Stockholders Equity": "1,326,419",
"Net Income": "-25,130",
"Comprehensive Net Income": "-27,511",
"BaseVar": "1,646,280",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "200%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.0022339907145077,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000719413.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000719413.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000719413.svg"
},
{
"company_id": "0001555177",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001555177.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001555177.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001555177.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001555177_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001555177_main_keyfigs.svg",
"name": "Emerge Energy Services LP",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001555177.svg",
"report_text": "The relative strengths and weaknesses of Emerge Energy Services LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Emerge Energy Services LP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 141% points.The greatest weakness of Emerge Energy Services LP is the variable Other Expenses, reducing the Economic Capital Ratio by 102% points.
The company's Economic Capital Ratio, given in the ranking table, is 198%, being 62% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001555177_2014_Emerge_Energy_Services_LP.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-34.1",
"Assets": "-57.8",
"Liabilities": "104",
"Stockholders Equity": "-58.8",
"ECR before LimitedLiability": "107",
"Assets, Current": "-19.7",
"Other Assets": "-32.7",
"Goodwill": "4.79",
"Liabilities, Non-Current": "18.0",
"Liabilities, Current": "84.1",
"Other Liabilities": "69.3",
"Expenses": "-49.7",
"Revenues": "141",
"Net Income": "112",
"General and Administrative Expense": "44.0",
"Cost of Revenue": "12.3",
"Other Expenses": "-102",
"Other Revenues": "141",
"Other Net Income": "-11.8",
"Comprehensive Net Income": "113",
"Economic Capital Ratio": "61.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001555177_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "104,390",
"Assets, Non-Current": "3,816",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "20,828",
"General and Administrative Expense": "26,835",
"Goodwill": "29,264",
"Liabilities, Current": "57,072",
"Liabilities, Non-Current": "95,223",
"Other Assets": "39,415",
"Other Compr. Net Income": "0",
"Other Expenses": "779,263",
"Other Liabilities": "0",
"Other Net Income": "-11,159",
"Other Revenues": "873,255",
"Property, Plant and Equipment": "146,131"
},
"output_variables": {
"Assets": "323,016",
"Liabilities": "152,295",
"Expenses": "826,926",
"Revenues": "873,255",
"Stockholders Equity": "170,721",
"Net Income": "35,170",
"Comprehensive Net Income": "35,170",
"BaseVar": "1,093,326",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "198%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.9849750353598403,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001555177.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001555177.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001555177.svg"
},
{
"company_id": "0001100747",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001100747.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001100747.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001100747_main_keyfigs.svg",
"name": "TARA GOLD Resources CORP",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001100747.svg",
"report_text": "The relative strengths and weaknesses of TARA GOLD Resources CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TARA GOLD Resources CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 67% points.The greatest weakness of TARA GOLD Resources CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 196%, being 59% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001100747_2014_TARA_GOLD_Resources_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "42.4",
"Assets": "32.2",
"Liabilities": "9.01",
"Stockholders Equity": "53.7",
"ECR before LimitedLiability": "107",
"Assets, Non-Current": "-1.67",
"Goodwill": "-1.65",
"Assets, Current": "2.75",
"Other Assets": "-4.45",
"Liabilities, Current": "-29.8",
"Liabilities, Non-Current": "17.4",
"Other Liabilities": "18.1",
"General and Administrative Expense": "11.9",
"Expenses": "17.4",
"Revenues": "-9.94",
"Net Income": "6.05",
"Other Expenses": "3.78",
"Other Revenues": "-9.94",
"Comprehensive Net Income": "16.6",
"Other Compr. Net Income": "10.4",
"Economic Capital Ratio": "50.2"
},
"2012": {
"Property, Plant and Equipment": "40.9",
"Assets": "50.9",
"Liabilities": "10.6",
"Stockholders Equity": "72.9",
"ECR before LimitedLiability": "99.1",
"Assets, Current": "9.43",
"Goodwill": "-1.01",
"Assets, Non-Current": "-1.29",
"Other Assets": "-1.60",
"Other Liabilities": "16.5",
"Liabilities, Non-Current": "9.53",
"Liabilities, Current": "-16.5",
"Other Expenses": "16.7",
"Expenses": "30.2",
"Revenues": "-6.80",
"Net Income": "9.17",
"General and Administrative Expense": "12.4",
"Other Revenues": "-6.80",
"Comprehensive Net Income": "9.02",
"Other Net Income": "-12.6",
"Economic Capital Ratio": "53.8"
},
"2013": {
"Property, Plant and Equipment": "58.4",
"Assets": "-15.2",
"Liabilities": "66.8",
"Stockholders Equity": "25.3",
"ECR before LimitedLiability": "104",
"Assets, Current": "-17.3",
"Other Assets": "-24.3",
"Liabilities, Non-Current": "37.6",
"Liabilities, Current": "-7.20",
"Other Liabilities": "38.7",
"Depreciation, Depletion and Amortization": "2.35",
"Expenses": "-6.88",
"Revenues": "-15.9",
"Comprehensive Net Income": "64.8",
"General and Administrative Expense": "27.3",
"Cost of Revenue": "-3.02",
"Other Expenses": "-31.3",
"Other Revenues": "-15.9",
"Other Net Income": "23.6",
"Other Compr. Net Income": "65.3",
"Economic Capital Ratio": "58.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001100747_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,116",
"Assets, Non-Current": "35",
"Cost of Revenue": "759",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "12",
"Liabilities, Current": "5,721",
"Liabilities, Non-Current": "69",
"Other Assets": "2,679",
"Other Compr. Net Income": "1,854",
"Other Expenses": "5,104",
"Other Liabilities": "0",
"Other Net Income": "-263",
"Other Revenues": "725",
"Property, Plant and Equipment": "11,084"
},
"output_variables": {
"Assets": "18,926",
"Liabilities": "5,790",
"Expenses": "5,863",
"Revenues": "725",
"Stockholders Equity": "13,136",
"Net Income": "-5,401",
"Comprehensive Net Income": "-3,547",
"BaseVar": "16,710",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "204%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,859",
"Assets, Non-Current": "25",
"Cost of Revenue": "759",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "4,574",
"Liabilities, Non-Current": "722",
"Other Assets": "2,988",
"Other Compr. Net Income": "-54",
"Other Expenses": "2,185",
"Other Liabilities": "0",
"Other Net Income": "-1,813",
"Other Revenues": "725",
"Property, Plant and Equipment": "8,878"
},
"output_variables": {
"Assets": "16,750",
"Liabilities": "5,296",
"Expenses": "2,944",
"Revenues": "725",
"Stockholders Equity": "11,454",
"Net Income": "-4,032",
"Comprehensive Net Income": "-4,086",
"BaseVar": "13,791",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "196%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "653",
"Assets, Non-Current": "0",
"Cost of Revenue": "759",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "2,934",
"Liabilities, Non-Current": "28",
"Other Assets": "0",
"Other Compr. Net Income": "4,539",
"Other Expenses": "7,848",
"Other Liabilities": "0",
"Other Net Income": "2,184",
"Other Revenues": "725",
"Property, Plant and Equipment": "7,452"
},
"output_variables": {
"Assets": "8,105",
"Liabilities": "2,962",
"Expenses": "8,607",
"Revenues": "725",
"Stockholders Equity": "5,143",
"Net Income": "-5,698",
"Comprehensive Net Income": "-1,159",
"BaseVar": "13,561",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "196%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 1.9567364165922643,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001100747.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001100747.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001100747.svg"
},
{
"company_id": "0001001838",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001001838.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001001838.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001001838.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001001838_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001001838_main_keyfigs.svg",
"name": "Southern Copper CORP",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001001838.svg",
"report_text": "The relative strengths and weaknesses of Southern Copper CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Southern Copper CORP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Southern Copper CORP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 195%, being 59% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001001838_2014_Southern_Copper_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "5.20",
"Assets": "2.67",
"Liabilities": "27.0",
"Stockholders Equity": "24.9",
"ECR before LimitedLiability": "42.4",
"Other Assets": "-5.11",
"Goodwill": "-4.38",
"Property, Plant and Equipment": "10.8",
"Assets, Non-Current": "-1.85",
"Liabilities, Current": "2.12",
"Liabilities, Non-Current": "9.51",
"Other Liabilities": "16.4",
"Other Revenues": "-28.1",
"Revenues": "-28.1",
"Net Income": "12.0",
"Cost of Revenue": "-15.1",
"Comprehensive Net Income": "12.1",
"Depreciation, Depletion and Amortization": "-2.58",
"Other Expenses": "18.4",
"Other Net Income": "39.6",
"Economic Capital Ratio": "43.7"
},
"2010": {
"Assets, Non-Current": "-1.25",
"Assets": "-9.85",
"Liabilities": "-15.0",
"Stockholders Equity": "-27.5",
"ECR before LimitedLiability": "-12.3",
"Property, Plant and Equipment": "-5.91",
"Goodwill": "-2.72",
"Assets, Current": "14.5",
"Other Assets": "-11.8",
"Other Liabilities": "15.9",
"Liabilities, Current": "-3.84",
"Liabilities, Non-Current": "-29.0",
"Expenses": "2.23",
"Revenues": "-34.5",
"Net Income": "9.60",
"Other Expenses": "14.6",
"Cost of Revenue": "-12.0",
"Other Revenues": "-34.5",
"Other Net Income": "46.5",
"Comprehensive Net Income": "8.36",
"Economic Capital Ratio": "-11.5"
},
"2011": {
"Property, Plant and Equipment": "10.6",
"Assets": "-12.3",
"Liabilities": "14.1",
"Stockholders Equity": "-16.5",
"ECR before LimitedLiability": "114",
"Goodwill": "-2.25",
"Other Assets": "-17.0",
"Liabilities, Current": "31.8",
"Liabilities, Non-Current": "-55.2",
"Other Liabilities": "25.8",
"General and Administrative Expense": "15.7",
"Expenses": "20.6",
"Revenues": "-19.7",
"Net Income": "87.8",
"Other Expenses": "31.7",
"Depreciation, Depletion and Amortization": "-1.90",
"Cost of Revenue": "-23.5",
"Other Revenues": "-19.7",
"Comprehensive Net Income": "90.0",
"Other Net Income": "87.5",
"Economic Capital Ratio": "57.2"
},
"2012": {
"Property, Plant and Equipment": "12.9",
"Assets": "-3.16",
"Liabilities": "9.21",
"Stockholders Equity": "1.54",
"ECR before LimitedLiability": "95.8",
"Assets, Current": "8.33",
"Other Assets": "-18.8",
"Other Liabilities": "22.5",
"Liabilities, Non-Current": "-71.6",
"Liabilities, Current": "42.4",
"Other Expenses": "29.0",
"Expenses": "24.6",
"Revenues": "-15.6",
"Net Income": "74.4",
"Cost of Revenue": "-17.9",
"General and Administrative Expense": "16.6",
"Depreciation, Depletion and Amortization": "-1.70",
"Other Revenues": "-15.6",
"Comprehensive Net Income": "74.6",
"Other Net Income": "64.4",
"Economic Capital Ratio": "50.5"
},
"2013": {
"Property, Plant and Equipment": "20.2",
"Assets": "12.6",
"Liabilities": "3.10",
"Stockholders Equity": "21.6",
"ECR before LimitedLiability": "104",
"Assets, Current": "7.60",
"Other Assets": "-13.3",
"Assets, Non-Current": "3.58",
"Liabilities, Non-Current": "-67.9",
"Liabilities, Current": "30.9",
"Other Liabilities": "26.1",
"Expenses": "32.3",
"Revenues": "-16.4",
"Net Income": "68.1",
"General and Administrative Expense": "16.8",
"Cost of Revenue": "-18.9",
"Other Expenses": "37.6",
"Other Revenues": "-16.4",
"Other Net Income": "50.8",
"Comprehensive Net Income": "69.1",
"Economic Capital Ratio": "58.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001001838_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,778,129",
"Assets, Non-Current": "41,113",
"Cost of Revenue": "1,823,673",
"Depreciation, Depletion and Amortization": "322,590",
"General and Administrative Expense": "78,291",
"Goodwill": "0",
"Liabilities, Current": "602,425",
"Liabilities, Non-Current": "1,566,493",
"Other Assets": "273,772",
"Other Compr. Net Income": "0",
"Other Expenses": "592,076",
"Other Liabilities": "0",
"Other Net Income": "3,751,203",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,969,558"
},
"output_variables": {
"Assets": "6,062,572",
"Liabilities": "2,168,918",
"Expenses": "2,816,630",
"Revenues": "0",
"Stockholders Equity": "3,893,654",
"Net Income": "934,573",
"Comprehensive Net Income": "934,573",
"BaseVar": "7,399,662",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "227%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,702,957",
"Assets, Non-Current": "108,098",
"Cost of Revenue": "2,099,438",
"Depreciation, Depletion and Amortization": "323,240",
"General and Administrative Expense": "88,305",
"Goodwill": "0",
"Liabilities, Current": "1,139,018",
"Liabilities, Non-Current": "3,078,592",
"Other Assets": "221,971",
"Other Compr. Net Income": "-122,020",
"Other Expenses": "1,062,871",
"Other Liabilities": "0",
"Other Net Income": "5,136,563",
"Other Revenues": "0",
"Property, Plant and Equipment": "4,094,993"
},
"output_variables": {
"Assets": "8,128,019",
"Liabilities": "4,217,610",
"Expenses": "3,573,854",
"Revenues": "0",
"Stockholders Equity": "3,910,409",
"Net Income": "1,562,709",
"Comprehensive Net Income": "1,440,689",
"BaseVar": "10,589,033",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "196%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,101,503",
"Assets, Non-Current": "285,626",
"Cost of Revenue": "2,763,152",
"Depreciation, Depletion and Amortization": "288,138",
"General and Administrative Expense": "104,473",
"Goodwill": "0",
"Liabilities, Current": "992,877",
"Liabilities, Non-Current": "3,033,541",
"Other Assets": "255,687",
"Other Compr. Net Income": "138,790",
"Other Expenses": "1,328,359",
"Other Liabilities": "0",
"Other Net Income": "6,820,546",
"Other Revenues": "0",
"Property, Plant and Equipment": "4,419,885"
},
"output_variables": {
"Assets": "8,062,701",
"Liabilities": "4,026,418",
"Expenses": "4,484,122",
"Revenues": "0",
"Stockholders Equity": "4,036,283",
"Net Income": "2,336,424",
"Comprehensive Net Income": "2,475,214",
"BaseVar": "11,766,288",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "211%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,287,959",
"Assets, Non-Current": "439,870",
"Cost of Revenue": "2,769,233",
"Depreciation, Depletion and Amortization": "325,743",
"General and Administrative Expense": "101,297",
"Goodwill": "0",
"Liabilities, Current": "857,135",
"Liabilities, Non-Current": "4,737,514",
"Other Assets": "499,189",
"Other Compr. Net Income": "-15,582",
"Other Expenses": "1,617,387",
"Other Liabilities": "0",
"Other Net Income": "6,755,032",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,156,731"
},
"output_variables": {
"Assets": "10,383,749",
"Liabilities": "5,594,649",
"Expenses": "4,813,660",
"Revenues": "0",
"Stockholders Equity": "4,789,100",
"Net Income": "1,941,372",
"Comprehensive Net Income": "1,925,790",
"BaseVar": "13,781,336",
"ECR before LimitedLiability": "114%",
"Economic Capital Ratio": "193%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,416,050",
"Assets, Non-Current": "594,499",
"Cost of Revenue": "2,871,299",
"Depreciation, Depletion and Amortization": "395,970",
"General and Administrative Expense": "102,579",
"Goodwill": "0",
"Liabilities, Current": "783,584",
"Liabilities, Non-Current": "4,865,018",
"Other Assets": "723,705",
"Other Compr. Net Income": "-3,457",
"Other Expenses": "1,016,910",
"Other Liabilities": "0",
"Other Net Income": "6,010,939",
"Other Revenues": "0",
"Property, Plant and Equipment": "6,476,168"
},
"output_variables": {
"Assets": "11,210,422",
"Liabilities": "5,648,602",
"Expenses": "4,386,758",
"Revenues": "0",
"Stockholders Equity": "5,561,820",
"Net Income": "1,624,181",
"Comprehensive Net Income": "1,620,724",
"BaseVar": "13,630,089",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "195%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 1.9548468525959954,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001001838.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001001838.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001001838.svg"
},
{
"company_id": "0001575051",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001575051.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001575051.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001575051.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001575051_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001575051_main_keyfigs.svg",
"name": "Sisecam Resources LP",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001575051.svg",
"report_text": "The relative strengths and weaknesses of Sisecam Resources LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sisecam Resources LP compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Sisecam Resources LP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 194%, being 58% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001575051_2014_Sisecam_Resources_LP.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "28.5",
"Assets": "43.1",
"Liabilities": "-12.6",
"Stockholders Equity": "44.3",
"ECR before LimitedLiability": "103",
"Assets, Current": "34.0",
"Other Assets": "-14.2",
"Liabilities, Non-Current": "-58.8",
"Liabilities, Current": "16.6",
"Other Liabilities": "20.5",
"Expenses": "52.5",
"Revenues": "-12.9",
"Net Income": "57.7",
"General and Administrative Expense": "13.6",
"Cost of Revenue": "3.37",
"Other Expenses": "31.6",
"Other Revenues": "-12.9",
"Other Net Income": "17.8",
"Comprehensive Net Income": "43.4",
"Other Compr. Net Income": "-11.6",
"Economic Capital Ratio": "57.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001575051_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "202,700",
"Assets, Non-Current": "1,300",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "700",
"Goodwill": "0",
"Liabilities, Current": "41,900",
"Liabilities, Non-Current": "158,800",
"Other Assets": "0",
"Other Compr. Net Income": "-57,400",
"Other Expenses": "19,600",
"Other Liabilities": "0",
"Other Net Income": "90,900",
"Other Revenues": "0",
"Property, Plant and Equipment": "238,000"
},
"output_variables": {
"Assets": "442,000",
"Liabilities": "200,700",
"Expenses": "20,300",
"Revenues": "0",
"Stockholders Equity": "241,300",
"Net Income": "70,600",
"Comprehensive Net Income": "13,200",
"BaseVar": "405,650",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "194%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.9447203451970587,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001575051.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001575051.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001575051.svg"
},
{
"company_id": "0001502377",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001502377.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001502377.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001502377.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001502377_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001502377_main_keyfigs.svg",
"name": "Contango Silver Gold Inc",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001502377.svg",
"report_text": "The relative strengths and weaknesses of Contango Silver Gold Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Contango Silver Gold Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 157% points.The greatest weakness of Contango Silver Gold Inc is the variable Net Income, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 192%, being 55% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001502377_2014_Contango_Silver_Gold_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "35.8",
"Liabilities": "48.1",
"Stockholders Equity": "65.2",
"ECR before LimitedLiability": "64.8",
"Goodwill": "-3.25",
"Assets, Current": "69.0",
"Other Assets": "-26.5",
"Liabilities, Current": "4.89",
"Liabilities, Non-Current": "22.6",
"Other Liabilities": "22.5",
"General and Administrative Expense": "11.4",
"Expenses": "-33.8",
"Revenues": "-19.4",
"Net Income": "-50.6",
"Other Expenses": "-50.5",
"Depreciation, Depletion and Amortization": "1.30",
"Cost of Revenue": "6.96",
"Other Revenues": "-19.4",
"Comprehensive Net Income": "-50.5",
"Other Net Income": "0.722",
"Economic Capital Ratio": "7.70"
},
"2012": {
"Property, Plant and Equipment": "-10.5",
"Assets": "55.0",
"Liabilities": "38.9",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "102",
"Assets, Current": "115",
"Goodwill": "-1.08",
"Other Assets": "-16.9",
"Other Liabilities": "18.3",
"Liabilities, Non-Current": "20.6",
"Liabilities, Current": "1.40",
"Other Expenses": "-15.7",
"Expenses": "-1.53",
"Revenues": "-12.4",
"Net Income": "-15.4",
"Cost of Revenue": "4.71",
"General and Administrative Expense": "8.96",
"Other Revenues": "-12.4",
"Comprehensive Net Income": "-15.2",
"Other Net Income": "-1.56",
"Economic Capital Ratio": "56.9"
},
"2013": {
"Property, Plant and Equipment": "-19.1",
"Assets": "69.7",
"Liabilities": "62.5",
"Stockholders Equity": "98.7",
"ECR before LimitedLiability": "99.7",
"Assets, Current": "157",
"Other Assets": "-18.0",
"Liabilities, Non-Current": "25.7",
"Liabilities, Current": "14.5",
"Other Liabilities": "26.0",
"Depreciation, Depletion and Amortization": "1.56",
"Expenses": "-18.6",
"Revenues": "-16.5",
"Net Income": "-37.4",
"General and Administrative Expense": "12.0",
"Cost of Revenue": "4.36",
"Other Expenses": "-35.2",
"Other Revenues": "-16.5",
"Other Net Income": "-3.10",
"Comprehensive Net Income": "-36.6",
"Economic Capital Ratio": "54.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001502377_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,473",
"Assets, Non-Current": "75",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "151",
"Goodwill": "0",
"Liabilities, Current": "645",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,703",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,009"
},
"output_variables": {
"Assets": "3,557",
"Liabilities": "645",
"Expenses": "2,854",
"Revenues": "0",
"Stockholders Equity": "2,912",
"Net Income": "-2,854",
"Comprehensive Net Income": "-2,854",
"BaseVar": "3,528",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "162%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,903",
"Assets, Non-Current": "225",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "366",
"Goodwill": "0",
"Liabilities, Current": "1,802",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,894",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,009"
},
"output_variables": {
"Assets": "9,137",
"Liabilities": "1,802",
"Expenses": "4,260",
"Revenues": "0",
"Stockholders Equity": "7,336",
"Net Income": "-4,260",
"Comprehensive Net Income": "-4,260",
"BaseVar": "7,599",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "199%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,130",
"Assets, Non-Current": "225",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "662",
"Goodwill": "0",
"Liabilities, Current": "1,750",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "9,371",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,209"
},
"output_variables": {
"Assets": "14,564",
"Liabilities": "1,750",
"Expenses": "10,033",
"Revenues": "0",
"Stockholders Equity": "12,814",
"Net Income": "-10,033",
"Comprehensive Net Income": "-10,033",
"BaseVar": "13,174",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "192%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.9160039383402783,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001502377.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001502377.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001502377.svg"
},
{
"company_id": "0000764065",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000764065.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000764065.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000764065.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000764065_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000764065_main_keyfigs.svg",
"name": "Cleveland Cliffs INC",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000764065.svg",
"report_text": "The relative strengths and weaknesses of Cleveland Cliffs INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cleveland Cliffs INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Cleveland Cliffs INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 190%, being 53% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000764065_2014_Cleveland_Cliffs_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "3.00",
"Assets": "4.34",
"Liabilities": "5.83",
"Stockholders Equity": "11.3",
"ECR before LimitedLiability": "11.7",
"Other Assets": "2.52",
"Goodwill": "-4.43",
"Property, Plant and Equipment": "4.96",
"Assets, Non-Current": "-1.31",
"Liabilities, Current": "-3.04",
"Liabilities, Non-Current": "40.0",
"Other Liabilities": "-37.2",
"Cost of Revenue": "-27.3",
"Expenses": "1.45",
"Revenues": "21.7",
"Comprehensive Net Income": "1.40",
"Other Expenses": "28.8",
"Depreciation, Depletion and Amortization": "2.53",
"Other Revenues": "21.7",
"Other Net Income": "-20.6",
"Economic Capital Ratio": "13.1"
},
"2010": {
"Assets, Non-Current": "-1.88",
"Assets": "-9.68",
"Liabilities": "-13.1",
"Stockholders Equity": "-25.7",
"ECR before LimitedLiability": "-14.1",
"Property, Plant and Equipment": "-5.23",
"Assets, Current": "2.79",
"Other Assets": "-4.99",
"Other Liabilities": "-48.7",
"Liabilities, Current": "-2.45",
"Liabilities, Non-Current": "31.3",
"Expenses": "-1.43",
"Revenues": "20.5",
"Net Income": "3.99",
"Other Expenses": "23.6",
"Depreciation, Depletion and Amortization": "2.58",
"Cost of Revenue": "-25.3",
"Other Revenues": "20.5",
"Other Net Income": "-14.1",
"Comprehensive Net Income": "4.16",
"Economic Capital Ratio": "-13.4"
},
"2011": {
"Liabilities, Current": "27.0",
"Liabilities": "-6.26",
"Stockholders Equity": "-6.14",
"ECR before LimitedLiability": "81.7",
"Liabilities, Non-Current": "-35.3",
"Other Liabilities": "-1.21",
"General and Administrative Expense": "13.7",
"Expenses": "33.6",
"Net Income": "66.4",
"Other Expenses": "41.2",
"Cost of Revenue": "-20.4",
"Other Revenues": "28.6",
"Revenues": "28.6",
"Property, Plant and Equipment": "55.3",
"Assets, Non-Current": "-1.60",
"Goodwill": "5.41",
"Assets, Current": "-17.9",
"Other Assets": "-17.8",
"Comprehensive Net Income": "50.0",
"Other Compr. Net Income": "-12.8",
"Economic Capital Ratio": "24.6"
},
"2012": {
"Property, Plant and Equipment": "64.1",
"Assets": "1.47",
"Liabilities": "-3.00",
"ECR before LimitedLiability": "63.3",
"Assets, Current": "-18.3",
"Assets, Non-Current": "-1.03",
"Other Assets": "-25.5",
"Other Liabilities": "-2.21",
"Liabilities, Non-Current": "-41.6",
"Liabilities, Current": "36.3",
"Other Expenses": "35.3",
"Expenses": "22.3",
"Net Income": "45.7",
"Cost of Revenue": "-27.0",
"General and Administrative Expense": "16.2",
"Depreciation, Depletion and Amortization": "1.21",
"Other Revenues": "28.2",
"Revenues": "28.2",
"Comprehensive Net Income": "46.1",
"Other Net Income": "-6.14",
"Economic Capital Ratio": "18.1"
},
"2013": {
"Property, Plant and Equipment": "77.4",
"Assets": "18.7",
"Liabilities": "3.86",
"Stockholders Equity": "29.6",
"ECR before LimitedLiability": "98.1",
"Assets, Current": "-7.67",
"Other Assets": "-17.8",
"Assets, Non-Current": "1.84",
"Liabilities, Non-Current": "-33.2",
"Liabilities, Current": "27.1",
"Other Liabilities": "6.26",
"Expenses": "30.4",
"Revenues": "26.2",
"Net Income": "54.0",
"General and Administrative Expense": "17.5",
"Cost of Revenue": "-27.9",
"Other Expenses": "42.3",
"Other Revenues": "26.2",
"Other Net Income": "-4.86",
"Comprehensive Net Income": "55.0",
"Economic Capital Ratio": "53.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000764065_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,161,200",
"Assets, Non-Current": "92,000",
"Cost of Revenue": "2,033,100",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "120,700",
"Goodwill": "74,600",
"Liabilities, Current": "570,400",
"Liabilities, Non-Current": "391,200",
"Other Assets": "718,900",
"Other Compr. Net Income": "0",
"Other Expenses": "-21,200",
"Other Liabilities": "1,140,700",
"Other Net Income": "-5,100",
"Other Revenues": "2,342,000",
"Property, Plant and Equipment": "2,592,600"
},
"output_variables": {
"Assets": "4,639,300",
"Liabilities": "2,102,300",
"Expenses": "2,132,600",
"Revenues": "2,342,000",
"Stockholders Equity": "2,537,000",
"Net Income": "204,300",
"Comprehensive Net Income": "204,300",
"BaseVar": "5,610,650",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "196%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "2,583,700",
"Assets, Non-Current": "45,900",
"Cost of Revenue": "3,158,700",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "238,000",
"Goodwill": "196,500",
"Liabilities, Current": "1,028,700",
"Liabilities, Non-Current": "499,800",
"Other Assets": "972,900",
"Other Compr. Net Income": "0",
"Other Expenses": "312,500",
"Other Liabilities": "2,411,000",
"Other Net Income": "46,700",
"Other Revenues": "4,682,200",
"Property, Plant and Equipment": "3,979,200"
},
"output_variables": {
"Assets": "7,778,200",
"Liabilities": "3,939,500",
"Expenses": "3,709,200",
"Revenues": "4,682,200",
"Stockholders Equity": "3,838,700",
"Net Income": "1,019,700",
"Comprehensive Net Income": "1,019,700",
"BaseVar": "10,077,900",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "194%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,790,700",
"Assets, Non-Current": "191,200",
"Cost of Revenue": "4,105,700",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "274,400",
"Goodwill": "1,152,100",
"Liabilities, Current": "1,493,300",
"Liabilities, Non-Current": "4,217,800",
"Other Assets": "883,100",
"Other Compr. Net Income": "-1,968,700",
"Other Expenses": "485,700",
"Other Liabilities": "1,790,900",
"Other Net Income": "-115,900",
"Other Revenues": "6,794,300",
"Property, Plant and Equipment": "10,524,600"
},
"output_variables": {
"Assets": "14,541,700",
"Liabilities": "7,502,000",
"Expenses": "4,865,800",
"Revenues": "6,794,300",
"Stockholders Equity": "7,039,700",
"Net Income": "1,812,600",
"Comprehensive Net Income": "-156,100",
"BaseVar": "17,894,200",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "178%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,650,000",
"Assets, Non-Current": "193,600",
"Cost of Revenue": "4,700,600",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "282,500",
"Goodwill": "167,400",
"Liabilities, Current": "1,381,500",
"Liabilities, Non-Current": "4,667,800",
"Other Assets": "356,600",
"Other Compr. Net Income": "0",
"Other Expenses": "1,454,300",
"Other Liabilities": "1,764,700",
"Other Net Income": "-561,900",
"Other Revenues": "5,872,700",
"Property, Plant and Equipment": "11,207,300"
},
"output_variables": {
"Assets": "13,574,900",
"Liabilities": "7,814,000",
"Expenses": "6,437,400",
"Revenues": "5,872,700",
"Stockholders Equity": "5,760,900",
"Net Income": "-1,126,600",
"Comprehensive Net Income": "-1,126,600",
"BaseVar": "17,130,450",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "160%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,560,000",
"Assets, Non-Current": "408,500",
"Cost of Revenue": "4,542,100",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "1,085,500",
"Liabilities, Non-Current": "3,808,100",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "533,400",
"Other Liabilities": "1,344,000",
"Other Net Income": "-254,100",
"Other Revenues": "5,691,400",
"Property, Plant and Equipment": "11,153,400"
},
"output_variables": {
"Assets": "13,121,900",
"Liabilities": "6,237,600",
"Expenses": "5,075,500",
"Revenues": "5,691,400",
"Stockholders Equity": "6,884,300",
"Net Income": "361,800",
"Comprehensive Net Income": "361,800",
"BaseVar": "15,190,250",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "190%"
}
}
},
"top_rated": false,
"trend": 16.0,
"value": 1.9003663598008205,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000764065.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000764065.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000764065.svg"
},
{
"company_id": "0001490630",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001490630.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001490630.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001490630.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001490630_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001490630_main_keyfigs.svg",
"name": "Rhino Resource Partners LP",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001490630.svg",
"report_text": "The relative strengths and weaknesses of Rhino Resource Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rhino Resource Partners LP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Rhino Resource Partners LP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 189%, being 52% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001490630_2014_Rhino_Resource_Partners_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "58.3",
"Assets": "-8.80",
"Liabilities": "20.7",
"Stockholders Equity": "-1.92",
"ECR before LimitedLiability": "107",
"Goodwill": "-2.18",
"Assets, Current": "-17.5",
"Other Assets": "-17.6",
"Liabilities, Current": "35.9",
"Liabilities, Non-Current": "-49.7",
"Other Liabilities": "25.1",
"General and Administrative Expense": "12.9",
"Expenses": "12.0",
"Revenues": "48.6",
"Net Income": "63.4",
"Other Expenses": "-2.46",
"Depreciation, Depletion and Amortization": "-5.11",
"Cost of Revenue": "6.82",
"Other Revenues": "48.6",
"Comprehensive Net Income": "63.8",
"Economic Capital Ratio": "49.7"
},
"2013": {
"Property, Plant and Equipment": "72.3",
"Assets": "13.5",
"Liabilities": "8.53",
"Stockholders Equity": "26.4",
"ECR before LimitedLiability": "96.7",
"Assets, Current": "-11.1",
"Other Assets": "-15.8",
"Liabilities, Non-Current": "-57.4",
"Liabilities, Current": "29.5",
"Other Liabilities": "26.6",
"Depreciation, Depletion and Amortization": "-5.55",
"Expenses": "27.6",
"Revenues": "31.3",
"Net Income": "56.1",
"General and Administrative Expense": "15.0",
"Cost of Revenue": "4.51",
"Other Expenses": "13.1",
"Other Revenues": "31.3",
"Other Net Income": "-5.27",
"Comprehensive Net Income": "57.3",
"Economic Capital Ratio": "51.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001490630_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "59,075",
"Assets, Non-Current": "7,433",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "36,325",
"General and Administrative Expense": "21,815",
"Goodwill": "1,510",
"Liabilities, Current": "47,519",
"Liabilities, Non-Current": "184,177",
"Other Assets": "20,660",
"Other Compr. Net Income": "1,723",
"Other Expenses": "268,337",
"Other Liabilities": "0",
"Other Net Income": "-2,673",
"Other Revenues": "367,221",
"Property, Plant and Equipment": "450,116"
},
"output_variables": {
"Assets": "538,794",
"Liabilities": "231,696",
"Expenses": "326,477",
"Revenues": "367,221",
"Stockholders Equity": "307,098",
"Net Income": "38,071",
"Comprehensive Net Income": "39,794",
"BaseVar": "734,292",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "204%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "49,669",
"Assets, Non-Current": "9,640",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "42,609",
"General and Administrative Expense": "19,800",
"Goodwill": "1,148",
"Liabilities, Current": "46,490",
"Liabilities, Non-Current": "224,906",
"Other Assets": "26,823",
"Other Compr. Net Income": "800",
"Other Expenses": "193,644",
"Other Liabilities": "0",
"Other Net Income": "-12,420",
"Other Revenues": "277,891",
"Property, Plant and Equipment": "480,487"
},
"output_variables": {
"Assets": "567,767",
"Liabilities": "271,396",
"Expenses": "256,053",
"Revenues": "277,891",
"Stockholders Equity": "296,371",
"Net Income": "9,418",
"Comprehensive Net Income": "10,218",
"BaseVar": "693,164",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "189%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.8859892256530837,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001490630.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001490630.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001490630.svg"
},
{
"company_id": "0000931948",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000931948.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000931948.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000931948.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000931948_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000931948_main_keyfigs.svg",
"name": "Stillwater Mining CO DE",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000931948.svg",
"report_text": "The relative strengths and weaknesses of Stillwater Mining CO DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Stillwater Mining CO DE compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 89% points.The greatest weakness of Stillwater Mining CO DE is the variable Cost of Revenue, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 186%, being 49% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000931948_2014_Stillwater_Mining_CO_DE.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Non-Current": "-1.99",
"Assets": "-6.73",
"Liabilities": "15.1",
"Stockholders Equity": "-3.96",
"ECR before LimitedLiability": "8.86",
"Goodwill": "-2.34",
"Assets, Current": "7.19",
"Other Assets": "-8.48",
"Other Liabilities": "2.48",
"Liabilities, Current": "11.3",
"Liabilities, Non-Current": "1.57",
"Expenses": "-10.5",
"Revenues": "-36.9",
"Net Income": "-3.02",
"Other Expenses": "27.0",
"Depreciation, Depletion and Amortization": "2.65",
"Cost of Revenue": "-37.9",
"Other Revenues": "-36.9",
"Other Net Income": "47.1",
"Comprehensive Net Income": "-2.93",
"Economic Capital Ratio": "9.62"
},
"2011": {
"Property, Plant and Equipment": "-7.30",
"Assets": "-4.69",
"Liabilities": "22.4",
"Stockholders Equity": "6.56",
"ECR before LimitedLiability": "116",
"Goodwill": "-2.11",
"Assets, Current": "-4.70",
"Other Assets": "13.4",
"Liabilities, Current": "40.8",
"Liabilities, Non-Current": "-5.47",
"Other Liabilities": "-16.3",
"General and Administrative Expense": "13.1",
"Expenses": "14.3",
"Revenues": "-18.7",
"Net Income": "63.5",
"Other Expenses": "42.9",
"Cost of Revenue": "-40.2",
"Other Revenues": "-18.7",
"Comprehensive Net Income": "63.6",
"Other Net Income": "69.5",
"Economic Capital Ratio": "58.9"
},
"2012": {
"Property, Plant and Equipment": "-16.1",
"Assets": "9.78",
"Liabilities": "20.4",
"Stockholders Equity": "32.3",
"ECR before LimitedLiability": "111",
"Assets, Current": "16.2",
"Goodwill": "-1.14",
"Assets, Non-Current": "-1.36",
"Other Assets": "20.1",
"Liabilities, Non-Current": "-8.98",
"Liabilities, Current": "28.8",
"Other Expenses": "37.5",
"Expenses": "21.1",
"Revenues": "-14.2",
"Net Income": "52.7",
"Cost of Revenue": "-28.9",
"General and Administrative Expense": "13.5",
"Other Revenues": "-14.2",
"Comprehensive Net Income": "53.1",
"Other Net Income": "45.5",
"Economic Capital Ratio": "66.0"
},
"2013": {
"Property, Plant and Equipment": "-28.6",
"Assets": "-11.8",
"Liabilities": "59.5",
"Stockholders Equity": "29.5",
"ECR before LimitedLiability": "94.3",
"Assets, Current": "30.5",
"Other Assets": "3.75",
"Liabilities, Non-Current": "-12.7",
"Liabilities, Current": "48.2",
"Other Liabilities": "24.6",
"Depreciation, Depletion and Amortization": "2.28",
"Expenses": "-7.36",
"Revenues": "-23.8",
"Net Income": "50.3",
"General and Administrative Expense": "23.1",
"Cost of Revenue": "-59.7",
"Other Expenses": "33.6",
"Other Revenues": "-23.8",
"Other Net Income": "88.7",
"Comprehensive Net Income": "51.8",
"Economic Capital Ratio": "49.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000931948_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "349,367",
"Assets, Non-Current": "0",
"Cost of Revenue": "465,268",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "33,016",
"Goodwill": "0",
"Liabilities, Current": "58,202",
"Liabilities, Non-Current": "202,757",
"Other Assets": "50,316",
"Other Compr. Net Income": "-762",
"Other Expenses": "9,418",
"Other Liabilities": "65,439",
"Other Net Income": "558,073",
"Other Revenues": "-6.0",
"Property, Plant and Equipment": "509,787"
},
"output_variables": {
"Assets": "909,470",
"Liabilities": "326,398",
"Expenses": "507,702",
"Revenues": "-6.0",
"Stockholders Equity": "583,072",
"Net Income": "50,365",
"Comprehensive Net Income": "49,603",
"BaseVar": "1,151,206",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "217%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "402,143",
"Assets, Non-Current": "11,915",
"Cost of Revenue": "691,658",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "42,072",
"Goodwill": "0",
"Liabilities, Current": "74,335",
"Liabilities, Non-Current": "209,081",
"Other Assets": "621,756",
"Other Compr. Net Income": "-109",
"Other Expenses": "34,816",
"Other Liabilities": "276,157",
"Other Net Income": "912,841",
"Other Revenues": "0",
"Property, Plant and Equipment": "367,727"
},
"output_variables": {
"Assets": "1,403,541",
"Liabilities": "559,573",
"Expenses": "768,546",
"Revenues": "0",
"Stockholders Equity": "843,968",
"Net Income": "144,295",
"Comprehensive Net Income": "144,186",
"BaseVar": "1,822,305",
"ECR before LimitedLiability": "144%",
"Economic Capital Ratio": "213%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "852,862",
"Assets, Non-Current": "6,355",
"Cost of Revenue": "681,886",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "40,948",
"Goodwill": "0",
"Liabilities, Current": "246,848",
"Liabilities, Non-Current": "305,718",
"Other Assets": "908,869",
"Other Compr. Net Income": "1,491",
"Other Expenses": "40,655",
"Other Liabilities": "205,617",
"Other Net Income": "872,321",
"Other Revenues": "0",
"Property, Plant and Equipment": "122,677"
},
"output_variables": {
"Assets": "1,890,763",
"Liabilities": "758,183",
"Expenses": "763,489",
"Revenues": "0",
"Stockholders Equity": "1,132,580",
"Net Income": "108,832",
"Comprehensive Net Income": "110,323",
"BaseVar": "2,143,124",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "208%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "703,879",
"Assets, Non-Current": "4,527",
"Cost of Revenue": "900,664",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "41,985",
"Goodwill": "0",
"Liabilities, Current": "89,048",
"Liabilities, Non-Current": "324,583",
"Other Assets": "479,022",
"Other Compr. Net Income": "105",
"Other Expenses": "422,784",
"Other Liabilities": "85,190",
"Other Net Income": "1,063,360",
"Other Revenues": "0",
"Property, Plant and Equipment": "159,252"
},
"output_variables": {
"Assets": "1,346,680",
"Liabilities": "498,821",
"Expenses": "1,365,433",
"Revenues": "0",
"Stockholders Equity": "847,859",
"Net Income": "-302,073",
"Comprehensive Net Income": "-301,968",
"BaseVar": "2,137,200",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "186%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.8625809415573964,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000931948.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000931948.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000931948.svg"
},
{
"company_id": "0000916076",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000916076.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000916076.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000916076.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000916076_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000916076_main_keyfigs.svg",
"name": "Martin Marietta Materials INC",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000916076.svg",
"report_text": "The relative strengths and weaknesses of Martin Marietta Materials INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Martin Marietta Materials INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Martin Marietta Materials INC is the variable Cost of Revenue, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 185%, being 48% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000916076_2014_Martin_Marietta_Materials_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-13.0",
"Liabilities": "-13.9",
"Stockholders Equity": "-30.5",
"ECR before LimitedLiability": "-26.5",
"Property, Plant and Equipment": "-3.84",
"Goodwill": "19.0",
"Assets, Current": "-7.34",
"Other Assets": "-15.5",
"Other Liabilities": "-5.48",
"Liabilities, Non-Current": "-7.68",
"General and Administrative Expense": "-1.81",
"Expenses": "-7.31",
"Revenues": "18.0",
"Net Income": "-5.53",
"Other Expenses": "26.1",
"Depreciation, Depletion and Amortization": "2.72",
"Cost of Revenue": "-31.6",
"Other Revenues": "18.0",
"Other Net Income": "-15.2",
"Comprehensive Net Income": "-5.35",
"Economic Capital Ratio": "-25.8"
},
"2011": {
"Property, Plant and Equipment": "23.1",
"Assets": "-6.48",
"Liabilities": "-5.32",
"Stockholders Equity": "-13.6",
"ECR before LimitedLiability": "80.8",
"Assets, Non-Current": "-1.65",
"Goodwill": "19.2",
"Assets, Current": "-12.8",
"Other Assets": "-21.9",
"Liabilities, Current": "37.2",
"Liabilities, Non-Current": "-49.8",
"General and Administrative Expense": "12.4",
"Expenses": "17.7",
"Revenues": "35.5",
"Net Income": "56.9",
"Other Expenses": "43.8",
"Depreciation, Depletion and Amortization": "1.23",
"Cost of Revenue": "-34.5",
"Other Revenues": "35.5",
"Comprehensive Net Income": "57.0",
"Economic Capital Ratio": "23.7"
},
"2012": {
"Property, Plant and Equipment": "20.2",
"Assets": "-9.27",
"Liabilities": "15.2",
"Stockholders Equity": "-2.59",
"ECR before LimitedLiability": "79.8",
"Assets, Current": "-10.8",
"Goodwill": "20.8",
"Assets, Non-Current": "-1.29",
"Other Assets": "-25.2",
"Liabilities, Non-Current": "-42.4",
"Liabilities, Current": "50.4",
"Other Expenses": "47.7",
"Expenses": "14.5",
"Revenues": "48.5",
"Net Income": "63.5",
"Cost of Revenue": "-42.5",
"General and Administrative Expense": "15.2",
"Other Revenues": "48.5",
"Comprehensive Net Income": "63.0",
"Other Net Income": "-2.10",
"Economic Capital Ratio": "34.6"
},
"2013": {
"Liabilities, Non-Current": "-37.1",
"Liabilities": "16.2",
"Stockholders Equity": "11.9",
"ECR before LimitedLiability": "92.8",
"Liabilities, Current": "38.3",
"Other Liabilities": "10.2",
"Expenses": "21.0",
"Net Income": "67.5",
"General and Administrative Expense": "16.7",
"Cost of Revenue": "-44.4",
"Other Expenses": "54.5",
"Other Revenues": "46.7",
"Revenues": "46.7",
"Property, Plant and Equipment": "11.9",
"Assets, Current": "-2.21",
"Other Assets": "-20.7",
"Goodwill": "19.0",
"Other Net Income": "-3.54",
"Comprehensive Net Income": "71.2",
"Other Compr. Net Income": "2.84",
"Economic Capital Ratio": "47.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000916076_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "696,211",
"Assets, Non-Current": "46,627",
"Cost of Revenue": "1,460,906",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "133,230",
"Goodwill": "626,527",
"Liabilities, Current": "385,493",
"Liabilities, Non-Current": "864,622",
"Other Assets": "17,548",
"Other Compr. Net Income": "0",
"Other Expenses": "97,826",
"Other Liabilities": "356,369",
"Other Net Income": "7,769",
"Other Revenues": "1,782,857",
"Property, Plant and Equipment": "1,687,830"
},
"output_variables": {
"Assets": "3,074,743",
"Liabilities": "1,606,484",
"Expenses": "1,691,962",
"Revenues": "1,782,857",
"Stockholders Equity": "1,468,259",
"Net Income": "98,664",
"Comprehensive Net Income": "98,664",
"BaseVar": "4,081,908",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "181%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "657,850",
"Assets, Non-Current": "44,877",
"Cost of Revenue": "1,411,808",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "124,138",
"Goodwill": "616,671",
"Liabilities, Current": "173,712",
"Liabilities, Non-Current": "1,145,081",
"Other Assets": "54,133",
"Other Compr. Net Income": "0",
"Other Expenses": "98,147",
"Other Liabilities": "380,165",
"Other Net Income": "3,843",
"Other Revenues": "1,713,823",
"Property, Plant and Equipment": "1,774,291"
},
"output_variables": {
"Assets": "3,147,822",
"Liabilities": "1,698,958",
"Expenses": "1,634,093",
"Revenues": "1,713,823",
"Stockholders Equity": "1,448,864",
"Net Income": "83,573",
"Comprehensive Net Income": "83,573",
"BaseVar": "4,099,270",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "178%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "700,401",
"Assets, Non-Current": "40,647",
"Cost of Revenue": "1,711,751",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "138,398",
"Goodwill": "616,204",
"Liabilities, Current": "173,335",
"Liabilities, Non-Current": "1,128,578",
"Other Assets": "50,433",
"Other Compr. Net Income": "-23,332",
"Other Expenses": "105,429",
"Other Liabilities": "408,714",
"Other Net Income": "3,438",
"Other Revenues": "2,037,667",
"Property, Plant and Equipment": "1,753,241"
},
"output_variables": {
"Assets": "3,160,926",
"Liabilities": "1,710,627",
"Expenses": "1,955,578",
"Revenues": "2,037,667",
"Stockholders Equity": "1,450,299",
"Net Income": "85,527",
"Comprehensive Net Income": "62,195",
"BaseVar": "4,445,784",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "177%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "755,366",
"Assets, Non-Current": "40,007",
"Cost of Revenue": "1,791,594",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "150,091",
"Goodwill": "616,621",
"Liabilities, Current": "210,549",
"Liabilities, Non-Current": "1,115,870",
"Other Assets": "48,591",
"Other Compr. Net Income": "63,960",
"Other Expenses": "98,183",
"Other Liabilities": "358,488",
"Other Net Income": "3,749",
"Other Revenues": "2,155,551",
"Property, Plant and Equipment": "1,799,241"
},
"output_variables": {
"Assets": "3,259,826",
"Liabilities": "1,684,907",
"Expenses": "2,039,868",
"Revenues": "2,155,551",
"Stockholders Equity": "1,574,919",
"Net Income": "119,432",
"Comprehensive Net Income": "183,392",
"BaseVar": "4,603,930",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "185%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.8472972519738362,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000916076.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000916076.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000916076.svg"
},
{
"company_id": "0000813621",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000813621.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000813621.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000813621_main_keyfigs.svg",
"name": "Amcol International CORP",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000813621.svg",
"report_text": "The relative strengths and weaknesses of Amcol International CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Amcol International CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Amcol International CORP is the variable Cost of Revenue, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 184%, being 48% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000813621_2014_Amcol_International_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-18.2",
"Assets": "-36.8",
"Liabilities": "37.8",
"Stockholders Equity": "-44.1",
"ECR before LimitedLiability": "82.7",
"Goodwill": "4.15",
"Assets, Current": "-1.87",
"Other Assets": "-25.1",
"Liabilities, Current": "42.7",
"Liabilities, Non-Current": "-42.7",
"Other Liabilities": "32.2",
"General and Administrative Expense": "4.10",
"Expenses": "-3.55",
"Revenues": "82.1",
"Net Income": "82.0",
"Other Expenses": "68.1",
"Cost of Revenue": "-64.1",
"Other Revenues": "82.1",
"Comprehensive Net Income": "81.9",
"Other Compr. Net Income": "-4.96",
"Economic Capital Ratio": "25.6"
},
"2012": {
"Property, Plant and Equipment": "-12.2",
"Assets": "-27.0",
"Liabilities": "55.0",
"Stockholders Equity": "-13.8",
"ECR before LimitedLiability": "96.2",
"Assets, Current": "3.19",
"Goodwill": "4.90",
"Other Assets": "-23.1",
"Other Liabilities": "31.1",
"Liabilities, Non-Current": "-36.7",
"Liabilities, Current": "55.8",
"Other Revenues": "94.3",
"Revenues": "94.3",
"Net Income": "86.3",
"General and Administrative Expense": "6.00",
"Comprehensive Net Income": "89.0",
"Other Compr. Net Income": "1.97",
"Other Net Income": "-3.77",
"Other Expenses": "62.7",
"Cost of Revenue": "-62.5",
"Economic Capital Ratio": "51.0"
},
"2013": {
"Property, Plant and Equipment": "-22.1",
"Assets": "-26.0",
"Liabilities": "56.9",
"Stockholders Equity": "-4.43",
"ECR before LimitedLiability": "92.5",
"Assets, Current": "20.3",
"Other Assets": "-24.0",
"Goodwill": "5.83",
"Liabilities, Non-Current": "-27.9",
"Liabilities, Current": "42.7",
"Other Liabilities": "40.2",
"Other Revenues": "87.2",
"Revenues": "87.2",
"Net Income": "86.9",
"Other Net Income": "-5.14",
"Comprehensive Net Income": "86.9",
"Cost of Revenue": "-75.3",
"Other Expenses": "81.4",
"Depreciation, Depletion and Amortization": "2.52",
"General and Administrative Expense": "8.48",
"Economic Capital Ratio": "47.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000813621_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "412,268",
"Assets, Non-Current": "23,746",
"Cost of Revenue": "689,494",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "165,222",
"Goodwill": "69,509",
"Liabilities, Current": "118,080",
"Liabilities, Non-Current": "324,402",
"Other Assets": "74,602",
"Other Compr. Net Income": "-44,667",
"Other Expenses": "21,849",
"Other Liabilities": "0",
"Other Net Income": "-6,558",
"Other Revenues": "942,369",
"Property, Plant and Equipment": "262,577"
},
"output_variables": {
"Assets": "842,702",
"Liabilities": "442,482",
"Expenses": "876,565",
"Revenues": "942,369",
"Stockholders Equity": "400,220",
"Net Income": "59,246",
"Comprehensive Net Income": "14,579",
"BaseVar": "1,577,672",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "179%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "429,500",
"Assets, Non-Current": "25,300",
"Cost of Revenue": "714,500",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "173,000",
"Goodwill": "70,200",
"Liabilities, Current": "114,500",
"Liabilities, Non-Current": "331,000",
"Other Assets": "83,700",
"Other Compr. Net Income": "15,300",
"Other Expenses": "23,300",
"Other Liabilities": "0",
"Other Net Income": "-9,900",
"Other Revenues": "985,600",
"Property, Plant and Equipment": "301,900"
},
"output_variables": {
"Assets": "910,600",
"Liabilities": "445,500",
"Expenses": "910,800",
"Revenues": "985,600",
"Stockholders Equity": "465,100",
"Net Income": "64,900",
"Comprehensive Net Income": "80,200",
"BaseVar": "1,638,850",
"ECR before LimitedLiability": "115%",
"Economic Capital Ratio": "193%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "460,500",
"Assets, Non-Current": "28,100",
"Cost of Revenue": "797,100",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "179,800",
"Goodwill": "68,700",
"Liabilities, Current": "121,000",
"Liabilities, Non-Current": "311,200",
"Other Assets": "57,800",
"Other Compr. Net Income": "-20,600",
"Other Expenses": "11,000",
"Other Liabilities": "0",
"Other Net Income": "-1,500",
"Other Revenues": "1,012,700",
"Property, Plant and Equipment": "263,600"
},
"output_variables": {
"Assets": "878,700",
"Liabilities": "432,200",
"Expenses": "987,900",
"Revenues": "1,012,700",
"Stockholders Equity": "446,500",
"Net Income": "23,300",
"Comprehensive Net Income": "2,700",
"BaseVar": "1,666,800",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "184%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.8445984174154002,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000813621.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000813621.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000813621.svg"
},
{
"company_id": "0001086600",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001086600.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001086600.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001086600.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001086600_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001086600_main_keyfigs.svg",
"name": "Alliance Resource Partners LP",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001086600.svg",
"report_text": "The relative strengths and weaknesses of Alliance Resource Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alliance Resource Partners LP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 86% points.The greatest weakness of Alliance Resource Partners LP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 183%, being 46% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001086600_2014_Alliance_Resource_Partners_LP.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-40.0",
"Liabilities": "-14.0",
"Stockholders Equity": "-79.6",
"ECR before LimitedLiability": "-41.0",
"Property, Plant and Equipment": "-15.4",
"Goodwill": "-4.52",
"Assets, Current": "-8.01",
"Other Assets": "-20.4",
"Other Liabilities": "19.9",
"Liabilities, Current": "10.9",
"Liabilities, Non-Current": "-49.2",
"Expenses": "-18.6",
"Revenues": "53.2",
"Net Income": "8.30",
"Other Expenses": "-28.2",
"Depreciation, Depletion and Amortization": "-5.29",
"Cost of Revenue": "16.3",
"Other Revenues": "53.2",
"Other Net Income": "-19.7",
"Comprehensive Net Income": "8.53",
"Economic Capital Ratio": "-40.3"
},
"2011": {
"Property, Plant and Equipment": "19.5",
"Assets": "-31.5",
"Liabilities": "9.88",
"Stockholders Equity": "-50.1",
"ECR before LimitedLiability": "80.9",
"Goodwill": "-3.55",
"Assets, Current": "-17.0",
"Other Assets": "-25.7",
"Liabilities, Current": "41.1",
"Liabilities, Non-Current": "-74.6",
"Other Liabilities": "28.5",
"General and Administrative Expense": "18.2",
"Expenses": "10.2",
"Revenues": "80.1",
"Net Income": "80.6",
"Other Expenses": "-9.00",
"Depreciation, Depletion and Amortization": "-6.67",
"Cost of Revenue": "8.44",
"Other Revenues": "80.1",
"Comprehensive Net Income": "80.7",
"Economic Capital Ratio": "23.8"
},
"2012": {
"Property, Plant and Equipment": "38.7",
"Assets": "-29.2",
"Liabilities": "25.3",
"Stockholders Equity": "-31.4",
"ECR before LimitedLiability": "76.1",
"Assets, Current": "-22.8",
"Other Assets": "-27.6",
"Other Liabilities": "28.3",
"Liabilities, Non-Current": "-70.5",
"Liabilities, Current": "53.6",
"Other Expenses": "-9.69",
"Expenses": "9.73",
"Revenues": "75.5",
"Net Income": "75.9",
"Cost of Revenue": "8.08",
"General and Administrative Expense": "21.0",
"Depreciation, Depletion and Amortization": "-8.52",
"Other Revenues": "75.5",
"Comprehensive Net Income": "75.9",
"Other Net Income": "-3.32",
"Economic Capital Ratio": "30.8"
},
"2013": {
"Property, Plant and Equipment": "23.9",
"Assets": "-18.9",
"Liabilities": "26.4",
"Stockholders Equity": "-12.9",
"ECR before LimitedLiability": "90.9",
"Assets, Current": "-13.3",
"Other Assets": "-20.7",
"Liabilities, Non-Current": "-61.7",
"Liabilities, Current": "41.6",
"Other Liabilities": "35.0",
"Depreciation, Depletion and Amortization": "-8.98",
"Expenses": "18.6",
"Revenues": "82.4",
"Net Income": "85.6",
"General and Administrative Expense": "22.6",
"Cost of Revenue": "6.13",
"Other Revenues": "82.4",
"Other Net Income": "-5.31",
"Comprehensive Net Income": "85.8",
"Other Compr. Net Income": "2.55",
"Economic Capital Ratio": "45.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001086600_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "503,337",
"Assets, Non-Current": "21,255",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "146,881",
"General and Administrative Expense": "50,818",
"Goodwill": "0",
"Liabilities, Current": "154,605",
"Liabilities, Non-Current": "890,890",
"Other Assets": "27,439",
"Other Compr. Net Income": "0",
"Other Expenses": "1,092,400",
"Other Liabilities": "0",
"Other Net Income": "200",
"Other Revenues": "1,610,916",
"Property, Plant and Equipment": "949,247"
},
"output_variables": {
"Assets": "1,501,278",
"Liabilities": "1,045,495",
"Expenses": "1,290,099",
"Revenues": "1,610,916",
"Stockholders Equity": "455,783",
"Net Income": "321,017",
"Comprehensive Net Income": "321,017",
"BaseVar": "2,723,994",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "167%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "464,154",
"Assets, Non-Current": "18,010",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "160,335",
"General and Administrative Expense": "52,334",
"Goodwill": "0",
"Liabilities, Current": "194,820",
"Liabilities, Non-Current": "912,940",
"Other Assets": "68,034",
"Other Compr. Net Income": "0",
"Other Expenses": "1,239,492",
"Other Liabilities": "0",
"Other Net Income": "-3,029",
"Other Revenues": "1,844,543",
"Property, Plant and Equipment": "1,181,320"
},
"output_variables": {
"Assets": "1,731,518",
"Liabilities": "1,107,760",
"Expenses": "1,452,161",
"Revenues": "1,844,543",
"Stockholders Equity": "623,758",
"Net Income": "389,353",
"Comprehensive Net Income": "389,353",
"BaseVar": "3,069,506",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "178%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "281,312",
"Assets, Non-Current": "30,226",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "218,122",
"General and Administrative Expense": "58,737",
"Goodwill": "0",
"Liabilities, Current": "208,327",
"Liabilities, Non-Current": "1,042,199",
"Other Assets": "114,864",
"Other Compr. Net Income": "-1,804",
"Other Expenses": "1,410,565",
"Other Liabilities": "0",
"Other Net Income": "-14,421",
"Other Revenues": "2,037,416",
"Property, Plant and Equipment": "1,529,570"
},
"output_variables": {
"Assets": "1,955,972",
"Liabilities": "1,250,526",
"Expenses": "1,687,424",
"Revenues": "2,037,416",
"Stockholders Equity": "705,446",
"Net Income": "335,571",
"Comprehensive Net Income": "333,767",
"BaseVar": "3,473,782",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "173%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "321,910",
"Assets, Non-Current": "24,826",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "264,911",
"General and Administrative Expense": "63,697",
"Goodwill": "0",
"Liabilities, Current": "212,551",
"Liabilities, Non-Current": "1,058,110",
"Other Assets": "160,783",
"Other Compr. Net Income": "32,545",
"Other Expenses": "1,461,875",
"Other Liabilities": "0",
"Other Net Income": "-23,479",
"Other Revenues": "2,207,452",
"Property, Plant and Equipment": "1,614,379"
},
"output_variables": {
"Assets": "2,121,898",
"Liabilities": "1,270,661",
"Expenses": "1,790,483",
"Revenues": "2,207,452",
"Stockholders Equity": "851,237",
"Net Income": "393,490",
"Comprehensive Net Income": "426,035",
"BaseVar": "3,723,259",
"ECR before LimitedLiability": "100%",
"Economic Capital Ratio": "183%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 1.8287006752322839,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001086600.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001086600.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001086600.svg"
},
{
"company_id": "0000215466",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000215466.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000215466.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000215466.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000215466_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000215466_main_keyfigs.svg",
"name": "Coeur Mining Inc",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000215466.svg",
"report_text": "The relative strengths and weaknesses of Coeur Mining Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Coeur Mining Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 74% points.The greatest weakness of Coeur Mining Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 180%, being 43% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000215466_2014_Coeur_Mining_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "26.4",
"Liabilities": "-14.3",
"Stockholders Equity": "30.2",
"ECR before LimitedLiability": "1.78",
"Property, Plant and Equipment": "-11.9",
"Goodwill": "-1.73",
"Assets, Current": "-8.33",
"Other Assets": "93.3",
"Other Liabilities": "11.9",
"Liabilities, Current": "-1.50",
"Liabilities, Non-Current": "-26.4",
"Expenses": "17.0",
"Revenues": "-9.15",
"Net Income": "-8.59",
"Other Expenses": "10.5",
"Depreciation, Depletion and Amortization": "-2.63",
"Cost of Revenue": "8.23",
"Other Revenues": "-9.15",
"Other Net Income": "-15.9",
"Comprehensive Net Income": "-8.48",
"Economic Capital Ratio": "2.54"
},
"2011": {
"Property, Plant and Equipment": "-4.26",
"Assets": "16.6",
"Liabilities": "8.03",
"Stockholders Equity": "36.2",
"ECR before LimitedLiability": "126",
"Assets, Current": "-7.70",
"Other Assets": "45.5",
"Liabilities, Current": "25.3",
"Liabilities, Non-Current": "-46.0",
"Other Liabilities": "19.7",
"General and Administrative Expense": "11.3",
"Expenses": "26.7",
"Revenues": "16.3",
"Net Income": "48.0",
"Other Expenses": "16.0",
"Depreciation, Depletion and Amortization": "-5.80",
"Cost of Revenue": "4.98",
"Other Revenues": "16.3",
"Comprehensive Net Income": "47.9",
"Other Net Income": "3.50",
"Economic Capital Ratio": "69.1"
},
"2013": {
"Property, Plant and Equipment": "-15.4",
"Assets": "30.7",
"Liabilities": "12.9",
"Stockholders Equity": "50.3",
"ECR before LimitedLiability": "88.0",
"Assets, Current": "-1.30",
"Other Assets": "74.3",
"Liabilities, Non-Current": "-51.9",
"Liabilities, Current": "32.1",
"Other Liabilities": "25.1",
"Depreciation, Depletion and Amortization": "-6.79",
"Expenses": "15.9",
"Revenues": "10.4",
"Net Income": "24.9",
"General and Administrative Expense": "15.8",
"Cost of Revenue": "4.35",
"Other Expenses": "2.58",
"Other Revenues": "10.4",
"Other Net Income": "-1.78",
"Comprehensive Net Income": "25.9",
"Economic Capital Ratio": "43.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000215466_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "266,211",
"Assets, Non-Current": "13,963",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "141,619",
"General and Administrative Expense": "24,176",
"Goodwill": "0",
"Liabilities, Current": "270,717",
"Liabilities, Non-Current": "846,043",
"Other Assets": "2,209,252",
"Other Compr. Net Income": "-5.0",
"Other Expenses": "265,281",
"Other Liabilities": "0",
"Other Net Income": "-175,689",
"Other Revenues": "515,457",
"Property, Plant and Equipment": "668,101"
},
"output_variables": {
"Assets": "3,157,527",
"Liabilities": "1,116,760",
"Expenses": "431,076",
"Revenues": "515,457",
"Stockholders Equity": "2,040,767",
"Net Income": "-91,308",
"Comprehensive Net Income": "-91,313",
"BaseVar": "2,698,257",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "210%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "464,943",
"Assets, Non-Current": "12,895",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "224,500",
"General and Administrative Expense": "31,379",
"Goodwill": "0",
"Liabilities, Current": "252,081",
"Liabilities, Non-Current": "875,639",
"Other Assets": "2,098,927",
"Other Compr. Net Income": "-4,975",
"Other Expenses": "572,862",
"Other Liabilities": "0",
"Other Net Income": "98,960",
"Other Revenues": "1,021,200",
"Property, Plant and Equipment": "687,676"
},
"output_variables": {
"Assets": "3,264,441",
"Liabilities": "1,127,720",
"Expenses": "828,741",
"Revenues": "1,021,200",
"Stockholders Equity": "2,136,721",
"Net Income": "291,419",
"Comprehensive Net Income": "286,444",
"BaseVar": "3,173,018",
"ECR before LimitedLiability": "159%",
"Economic Capital Ratio": "223%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "531,230",
"Assets, Non-Current": "15,336",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "232,879",
"General and Administrative Expense": "55,343",
"Goodwill": "0",
"Liabilities, Current": "144,561",
"Liabilities, Non-Current": "1,010,850",
"Other Assets": "1,853,139",
"Other Compr. Net Income": "2,815",
"Other Expenses": "1,144,815",
"Other Liabilities": "0",
"Other Net Income": "36,480",
"Other Revenues": "745,994",
"Property, Plant and Equipment": "486,273"
},
"output_variables": {
"Assets": "2,885,978",
"Liabilities": "1,155,411",
"Expenses": "1,433,037",
"Revenues": "745,994",
"Stockholders Equity": "1,730,567",
"Net Income": "-650,563",
"Comprehensive Net Income": "-647,748",
"BaseVar": "3,129,858",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "180%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.7997486132385379,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000215466.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000215466.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000215466.svg"
},
{
"company_id": "0001396009",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001396009.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001396009.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001396009.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001396009_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001396009_main_keyfigs.svg",
"name": "Vulcan Materials CO",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001396009.svg",
"report_text": "The relative strengths and weaknesses of Vulcan Materials CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vulcan Materials CO compared to the market average is the variable Goodwill, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Vulcan Materials CO is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 180%, being 43% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001396009_2014_Vulcan_Materials_CO.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "-9.73",
"Assets": "17.0",
"Liabilities": "-18.4",
"Stockholders Equity": "8.16",
"ECR before LimitedLiability": "-6.17",
"Other Assets": "-9.96",
"Goodwill": "56.2",
"Assets, Non-Current": "-1.87",
"Liabilities, Non-Current": "-4.72",
"Other Liabilities": "-12.6",
"Cost of Revenue": "-12.7",
"Expenses": "10.6",
"Revenues": "5.86",
"Net Income": "-2.31",
"General and Administrative Expense": "-1.73",
"Other Expenses": "23.9",
"Depreciation, Depletion and Amortization": "2.28",
"Other Revenues": "5.86",
"Comprehensive Net Income": "-2.18",
"Other Net Income": "-17.9",
"Economic Capital Ratio": "-4.83"
},
"2011": {
"Property, Plant and Equipment": "11.7",
"Assets": "10.8",
"Liabilities": "-20.9",
"Stockholders Equity": "-1.50",
"ECR before LimitedLiability": "77.0",
"Goodwill": "71.8",
"Assets, Current": "-17.2",
"Other Assets": "-20.5",
"Liabilities, Current": "31.3",
"Liabilities, Non-Current": "-55.7",
"Other Liabilities": "-2.94",
"General and Administrative Expense": "10.4",
"Expenses": "26.3",
"Revenues": "14.4",
"Net Income": "44.4",
"Other Expenses": "37.8",
"Cost of Revenue": "-20.6",
"Other Revenues": "14.4",
"Comprehensive Net Income": "43.9",
"Other Net Income": "1.80",
"Economic Capital Ratio": "19.9"
},
"2012": {
"Property, Plant and Equipment": "10.0",
"Assets": "16.4",
"Liabilities": "-9.67",
"Stockholders Equity": "13.5",
"ECR before LimitedLiability": "77.9",
"Assets, Current": "-13.2",
"Goodwill": "75.2",
"Other Assets": "-21.5",
"Other Liabilities": "-5.16",
"Liabilities, Non-Current": "-49.2",
"Liabilities, Current": "38.2",
"Other Expenses": "36.9",
"Expenses": "27.2",
"Revenues": "17.2",
"Net Income": "45.4",
"Cost of Revenue": "-20.7",
"General and Administrative Expense": "12.2",
"Depreciation, Depletion and Amortization": "1.02",
"Other Revenues": "17.2",
"Comprehensive Net Income": "45.6",
"Economic Capital Ratio": "32.7"
},
"2013": {
"Property, Plant and Equipment": "5.99",
"Assets": "25.0",
"Liabilities": "-9.41",
"Stockholders Equity": "24.4",
"ECR before LimitedLiability": "88.0",
"Assets, Current": "-7.83",
"Other Assets": "-18.1",
"Goodwill": "70.5",
"Liabilities, Non-Current": "-47.6",
"Liabilities, Current": "32.9",
"Expenses": "32.7",
"Revenues": "16.9",
"Net Income": "49.2",
"General and Administrative Expense": "13.7",
"Cost of Revenue": "-22.3",
"Other Expenses": "42.4",
"Other Revenues": "16.9",
"Other Net Income": "-2.32",
"Comprehensive Net Income": "52.0",
"Other Compr. Net Income": "2.24",
"Economic Capital Ratio": "42.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001396009_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "743,289",
"Assets, Non-Current": "105,085",
"Cost of Revenue": "2,244,528",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "321,608",
"Goodwill": "3,776,622",
"Liabilities, Current": "856,695",
"Liabilities, Non-Current": "2,491,605",
"Other Assets": "33,283",
"Other Compr. Net Income": "0",
"Other Expenses": "137,393",
"Other Liabilities": "1,132,628",
"Other Net Income": "43,353",
"Other Revenues": "2,690,490",
"Property, Plant and Equipment": "3,874,671"
},
"output_variables": {
"Assets": "8,532,950",
"Liabilities": "4,480,928",
"Expenses": "2,703,529",
"Revenues": "2,690,490",
"Stockholders Equity": "4,052,022",
"Net Income": "30,314",
"Comprehensive Net Income": "30,314",
"BaseVar": "9,225,625",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "178%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "863,100",
"Assets, Non-Current": "134,813",
"Cost of Revenue": "2,280,681",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "289,993",
"Goodwill": "3,784,218",
"Liabilities, Current": "406,253",
"Liabilities, Non-Current": "3,043,795",
"Other Assets": "29,004",
"Other Compr. Net Income": "-39,505",
"Other Expenses": "166,733",
"Other Liabilities": "987,649",
"Other Net Income": "102,079",
"Other Revenues": "2,564,550",
"Property, Plant and Equipment": "3,418,179"
},
"output_variables": {
"Assets": "8,229,314",
"Liabilities": "4,437,697",
"Expenses": "2,737,407",
"Revenues": "2,564,550",
"Stockholders Equity": "3,791,617",
"Net Income": "-70,778",
"Comprehensive Net Income": "-110,283",
"BaseVar": "9,055,276",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "174%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "984,972",
"Assets, Non-Current": "161,113",
"Cost of Revenue": "2,233,284",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "259,140",
"Goodwill": "3,779,248",
"Liabilities, Current": "436,411",
"Liabilities, Non-Current": "2,873,384",
"Other Assets": "42,081",
"Other Compr. Net Income": "-8,673",
"Other Expenses": "205,135",
"Other Liabilities": "1,055,742",
"Other Net Income": "77,656",
"Other Revenues": "2,567,310",
"Property, Plant and Equipment": "3,159,185"
},
"output_variables": {
"Assets": "8,126,599",
"Liabilities": "4,365,537",
"Expenses": "2,697,559",
"Revenues": "2,567,310",
"Stockholders Equity": "3,761,062",
"Net Income": "-52,593",
"Comprehensive Net Income": "-61,266",
"BaseVar": "8,921,667",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "175%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "951,496",
"Assets, Non-Current": "174,144",
"Cost of Revenue": "2,343,829",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "259,427",
"Goodwill": "3,779,099",
"Liabilities, Current": "299,135",
"Liabilities, Non-Current": "2,930,693",
"Other Assets": "42,387",
"Other Compr. Net Income": "125,886",
"Other Expenses": "194,428",
"Other Liabilities": "1,091,209",
"Other Net Income": "51,357",
"Other Revenues": "2,770,709",
"Property, Plant and Equipment": "3,312,017"
},
"output_variables": {
"Assets": "8,259,143",
"Liabilities": "4,321,037",
"Expenses": "2,797,684",
"Revenues": "2,770,709",
"Stockholders Equity": "3,938,106",
"Net Income": "24,382",
"Comprehensive Net Income": "150,268",
"BaseVar": "9,162,908",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "180%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.798970527807028,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001396009.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001396009.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001396009.svg"
},
{
"company_id": "0001164727",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001164727.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001164727.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001164727.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001164727_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001164727_main_keyfigs.svg",
"name": "Newmont Corp DE",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001164727.svg",
"report_text": "The relative strengths and weaknesses of Newmont Corp DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Newmont Corp DE compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Newmont Corp DE is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 39% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001164727_2014_Newmont_Corp_DE.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "6.73",
"Assets": "19.1",
"Liabilities": "-6.09",
"Stockholders Equity": "25.3",
"ECR before LimitedLiability": "20.6",
"Other Assets": "-0.863",
"Goodwill": "-4.43",
"Property, Plant and Equipment": "11.7",
"Assets, Non-Current": "4.96",
"Liabilities, Current": "-2.79",
"Other Liabilities": "-2.93",
"Cost of Revenue": "11.6",
"Expenses": "14.4",
"Revenues": "-22.2",
"Net Income": "6.48",
"Other Expenses": "4.66",
"Depreciation, Depletion and Amortization": "-1.32",
"Other Revenues": "-22.2",
"Comprehensive Net Income": "6.95",
"Other Net Income": "15.2",
"Economic Capital Ratio": "21.9"
},
"2010": {
"Assets, Non-Current": "5.84",
"Assets": "10.4",
"Liabilities": "-10.2",
"Stockholders Equity": "12.0",
"ECR before LimitedLiability": "7.76",
"Property, Plant and Equipment": "4.32",
"Goodwill": "-1.85",
"Assets, Current": "3.78",
"Other Assets": "-1.95",
"Liabilities, Current": "-3.11",
"Liabilities, Non-Current": "-5.97",
"Expenses": "11.1",
"Revenues": "-28.6",
"Net Income": "5.10",
"Other Expenses": "3.11",
"Depreciation, Depletion and Amortization": "-1.47",
"Cost of Revenue": "9.33",
"Other Revenues": "-28.6",
"Other Net Income": "23.5",
"Comprehensive Net Income": "3.89",
"Economic Capital Ratio": "8.51"
},
"2011": {
"Property, Plant and Equipment": "30.9",
"Assets": "11.0",
"Liabilities, Current": "14.9",
"Stockholders Equity": "16.8",
"ECR before LimitedLiability": "100",
"Assets, Non-Current": "10.8",
"Assets, Current": "-7.83",
"Other Assets": "-11.6",
"General and Administrative Expense": "11.9",
"Expenses": "25.2",
"Revenues": "-15.7",
"Net Income": "47.9",
"Other Expenses": "9.80",
"Depreciation, Depletion and Amortization": "-2.62",
"Cost of Revenue": "5.50",
"Other Revenues": "-15.7",
"Liabilities, Non-Current": "-18.1",
"Comprehensive Net Income": "43.5",
"Other Net Income": "38.3",
"Other Compr. Net Income": "-3.68",
"Economic Capital Ratio": "43.1"
},
"2012": {
"Property, Plant and Equipment": "37.7",
"Assets": "20.3",
"Liabilities": "4.47",
"Stockholders Equity": "34.3",
"ECR before LimitedLiability": "105",
"Assets, Current": "-3.63",
"Assets, Non-Current": "12.5",
"Other Assets": "-14.4",
"Other Liabilities": "9.30",
"Liabilities, Non-Current": "-37.5",
"Liabilities, Current": "27.5",
"Other Expenses": "14.6",
"Expenses": "29.5",
"Revenues": "-12.6",
"Net Income": "49.1",
"Cost of Revenue": "4.78",
"General and Administrative Expense": "11.7",
"Other Revenues": "-12.6",
"Comprehensive Net Income": "47.5",
"Other Net Income": "31.3",
"Economic Capital Ratio": "60.0"
},
"2013": {
"Property, Plant and Equipment": "29.7",
"Assets": "24.0",
"Liabilities": "2.94",
"Stockholders Equity": "32.9",
"ECR before LimitedLiability": "83.5",
"Other Assets": "-16.4",
"Assets, Non-Current": "20.4",
"Liabilities, Non-Current": "-40.8",
"Liabilities, Current": "21.6",
"Other Liabilities": "18.0",
"Depreciation, Depletion and Amortization": "-3.94",
"Expenses": "24.0",
"Revenues": "-16.6",
"Net Income": "40.0",
"General and Administrative Expense": "16.1",
"Cost of Revenue": "4.43",
"Other Expenses": "6.97",
"Other Revenues": "-16.6",
"Other Net Income": "33.3",
"Comprehensive Net Income": "39.0",
"Economic Capital Ratio": "38.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001164727_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "5,822,000",
"Assets, Non-Current": "1,984,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "806,000",
"General and Administrative Expense": "542,000",
"Goodwill": "0",
"Liabilities, Current": "2,320,000",
"Liabilities, Non-Current": "5,631,000",
"Other Assets": "2,123,000",
"Other Compr. Net Income": "83,000",
"Other Expenses": "4,200,000",
"Other Liabilities": "1,735,000",
"Other Net Income": "7,641,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "12,370,000"
},
"output_variables": {
"Assets": "22,299,000",
"Liabilities": "9,686,000",
"Expenses": "5,548,000",
"Revenues": "0",
"Stockholders Equity": "12,613,000",
"Net Income": "2,093,000",
"Comprehensive Net Income": "2,176,000",
"BaseVar": "22,628,500",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "205%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "7,253,000",
"Assets, Non-Current": "2,498,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "945,000",
"General and Administrative Expense": "439,000",
"Goodwill": "0",
"Liabilities, Current": "2,747,000",
"Liabilities, Non-Current": "5,387,000",
"Other Assets": "3,005,000",
"Other Compr. Net Income": "-357,000",
"Other Expenses": "4,845,000",
"Other Liabilities": "1,813,000",
"Other Net Income": "9,345,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "12,907,000"
},
"output_variables": {
"Assets": "25,663,000",
"Liabilities": "9,947,000",
"Expenses": "6,229,000",
"Revenues": "0",
"Stockholders Equity": "15,716,000",
"Net Income": "3,116,000",
"Comprehensive Net Income": "2,759,000",
"BaseVar": "25,770,500",
"ECR before LimitedLiability": "148%",
"Economic Capital Ratio": "216%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "5,388,000",
"Assets, Non-Current": "3,799,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,036,000",
"General and Administrative Expense": "463,000",
"Goodwill": "0",
"Liabilities, Current": "3,940,000",
"Liabilities, Non-Current": "5,157,000",
"Other Assets": "2,406,000",
"Other Compr. Net Income": "-1,062,000",
"Other Expenses": "7,530,000",
"Other Liabilities": "2,606,000",
"Other Net Income": "10,001,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "15,881,000"
},
"output_variables": {
"Assets": "27,474,000",
"Liabilities": "11,703,000",
"Expenses": "9,029,000",
"Revenues": "0",
"Stockholders Equity": "15,771,000",
"Net Income": "972,000",
"Comprehensive Net Income": "-90,000",
"BaseVar": "29,634,500",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "197%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,945,000",
"Assets, Non-Current": "4,554,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,032,000",
"General and Administrative Expense": "661,000",
"Goodwill": "0",
"Liabilities, Current": "3,141,000",
"Liabilities, Non-Current": "8,117,000",
"Other Assets": "1,141,000",
"Other Compr. Net Income": "-471,000",
"Other Expenses": "5,959,000",
"Other Liabilities": "1,444,000",
"Other Net Income": "9,770,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "18,010,000"
},
"output_variables": {
"Assets": "29,650,000",
"Liabilities": "12,702,000",
"Expenses": "7,652,000",
"Revenues": "0",
"Stockholders Equity": "16,948,000",
"Net Income": "2,118,000",
"Comprehensive Net Income": "1,647,000",
"BaseVar": "30,122,500",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "202%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,874,000",
"Assets, Non-Current": "4,350,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,362,000",
"General and Administrative Expense": "503,000",
"Goodwill": "0",
"Liabilities, Current": "2,740,000",
"Liabilities, Non-Current": "8,000,000",
"Other Assets": "1,263,000",
"Other Compr. Net Income": "-418,000",
"Other Expenses": "9,275,000",
"Other Liabilities": "960,000",
"Other Net Income": "8,424,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "14,277,000"
},
"output_variables": {
"Assets": "24,764,000",
"Liabilities": "11,700,000",
"Expenses": "11,140,000",
"Revenues": "0",
"Stockholders Equity": "13,064,000",
"Net Income": "-2,716,000",
"Comprehensive Net Income": "-3,134,000",
"BaseVar": "28,223,000",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 1.7546845958304362,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001164727.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001164727.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001164727.svg"
},
{
"company_id": "0001344980",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001344980.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001344980.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001344980.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001344980_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001344980_main_keyfigs.svg",
"name": "Alliance Holdings GP L P",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001344980.svg",
"report_text": "The relative strengths and weaknesses of Alliance Holdings GP L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alliance Holdings GP L P compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 79% points.The greatest weakness of Alliance Holdings GP L P is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 38% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001344980_2014_Alliance_Holdings_GP_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "19.5",
"Assets": "-31.4",
"Liabilities": "9.93",
"Stockholders Equity": "-49.9",
"ECR before LimitedLiability": "80.9",
"Goodwill": "-3.55",
"Assets, Current": "-16.9",
"Other Assets": "-25.7",
"Liabilities, Current": "41.1",
"Liabilities, Non-Current": "-74.4",
"Other Liabilities": "28.5",
"General and Administrative Expense": "18.0",
"Expenses": "10.1",
"Revenues": "80.1",
"Net Income": "80.6",
"Other Expenses": "-8.94",
"Depreciation, Depletion and Amortization": "-6.66",
"Cost of Revenue": "8.44",
"Other Revenues": "80.1",
"Comprehensive Net Income": "80.6",
"Economic Capital Ratio": "23.8"
},
"2012": {
"Property, Plant and Equipment": "39.6",
"Assets": "-32.5",
"Liabilities": "27.9",
"Stockholders Equity": "-33.4",
"ECR before LimitedLiability": "69.6",
"Assets, Current": "-24.7",
"Other Assets": "-29.8",
"Other Liabilities": "28.9",
"Liabilities, Non-Current": "-68.8",
"Liabilities, Current": "55.0",
"Other Expenses": "-8.78",
"Expenses": "11.7",
"Revenues": "69.4",
"Net Income": "70.3",
"Cost of Revenue": "8.45",
"General and Administrative Expense": "21.8",
"Depreciation, Depletion and Amortization": "-8.69",
"Other Revenues": "69.4",
"Comprehensive Net Income": "69.6",
"Other Compr. Net Income": "-6.05",
"Economic Capital Ratio": "24.3"
},
"2013": {
"Property, Plant and Equipment": "24.7",
"Assets": "-21.4",
"Liabilities": "28.4",
"Stockholders Equity": "-14.0",
"ECR before LimitedLiability": "83.4",
"Assets, Current": "-14.5",
"Other Assets": "-22.6",
"Liabilities, Non-Current": "-60.0",
"Liabilities, Current": "42.5",
"Other Liabilities": "35.6",
"Depreciation, Depletion and Amortization": "-9.16",
"Expenses": "20.7",
"Revenues": "77.8",
"Net Income": "78.8",
"General and Administrative Expense": "23.6",
"Cost of Revenue": "6.39",
"Other Revenues": "77.8",
"Other Net Income": "-5.51",
"Comprehensive Net Income": "78.3",
"Other Compr. Net Income": "-5.04",
"Economic Capital Ratio": "38.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001344980_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "467,056",
"Assets, Non-Current": "18,067",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "160,335",
"General and Administrative Expense": "54,991",
"Goodwill": "0",
"Liabilities, Current": "195,344",
"Liabilities, Non-Current": "912,940",
"Other Assets": "68,034",
"Other Compr. Net Income": "0",
"Other Expenses": "1,239,493",
"Other Liabilities": "0",
"Other Net Income": "-3,024",
"Other Revenues": "1,844,186",
"Property, Plant and Equipment": "1,181,320"
},
"output_variables": {
"Assets": "1,734,477",
"Liabilities": "1,108,284",
"Expenses": "1,454,819",
"Revenues": "1,844,186",
"Stockholders Equity": "626,193",
"Net Income": "386,343",
"Comprehensive Net Income": "386,343",
"BaseVar": "3,072,395",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "178%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "284,122",
"Assets, Non-Current": "30,284",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "218,122",
"General and Administrative Expense": "62,713",
"Goodwill": "0",
"Liabilities, Current": "208,866",
"Liabilities, Non-Current": "1,042,199",
"Other Assets": "114,864",
"Other Compr. Net Income": "-135,894",
"Other Expenses": "1,410,565",
"Other Liabilities": "0",
"Other Net Income": "-14,419",
"Other Revenues": "2,037,045",
"Property, Plant and Equipment": "1,529,570"
},
"output_variables": {
"Assets": "1,958,840",
"Liabilities": "1,251,065",
"Expenses": "1,691,400",
"Revenues": "2,037,045",
"Stockholders Equity": "707,775",
"Net Income": "331,226",
"Comprehensive Net Income": "195,332",
"BaseVar": "3,544,332",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "166%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "326,634",
"Assets, Non-Current": "24,883",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "264,911",
"General and Administrative Expense": "65,231",
"Goodwill": "0",
"Liabilities, Current": "212,977",
"Liabilities, Non-Current": "1,058,109",
"Other Assets": "160,783",
"Other Compr. Net Income": "-143,623",
"Other Expenses": "1,461,876",
"Other Liabilities": "0",
"Other Net Income": "-23,478",
"Other Revenues": "2,207,090",
"Property, Plant and Equipment": "1,614,379"
},
"output_variables": {
"Assets": "2,126,679",
"Liabilities": "1,271,086",
"Expenses": "1,792,018",
"Revenues": "2,207,090",
"Stockholders Equity": "855,593",
"Net Income": "391,594",
"Comprehensive Net Income": "247,971",
"BaseVar": "3,781,987",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 1.7535511404489543,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001344980.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001344980.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001344980.svg"
},
{
"company_id": "0001445942",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001445942.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001445942.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001445942.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001445942_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001445942_main_keyfigs.svg",
"name": "Texas Mineral Resources Corp",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001445942.svg",
"report_text": "The relative strengths and weaknesses of Texas Mineral Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Texas Mineral Resources Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 82% points.The greatest weakness of Texas Mineral Resources Corp is the variable Net Income, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 171%, being 35% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001445942_2014_Texas_Mineral_Resources_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "20.2",
"Assets": "68.0",
"Liabilities": "68.9",
"Stockholders Equity": "82.5",
"ECR before LimitedLiability": "79.5",
"Assets, Current": "74.7",
"Other Assets": "-20.8",
"Liabilities, Non-Current": "11.9",
"Liabilities, Current": "33.0",
"Other Liabilities": "28.3",
"Depreciation, Depletion and Amortization": "1.81",
"Expenses": "-32.1",
"Revenues": "-18.9",
"Net Income": "-52.7",
"General and Administrative Expense": "-48.9",
"Cost of Revenue": "5.07",
"Other Expenses": "12.4",
"Other Revenues": "-18.9",
"Other Net Income": "-3.72",
"Comprehensive Net Income": "-51.9",
"Economic Capital Ratio": "34.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001445942_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "2,436",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,403",
"Goodwill": "0",
"Liabilities, Current": "258",
"Liabilities, Non-Current": "291",
"Other Assets": "111",
"Other Compr. Net Income": "0",
"Other Expenses": "1,282",
"Other Liabilities": "0",
"Other Net Income": "-4.6",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,867"
},
"output_variables": {
"Assets": "4,414",
"Liabilities": "549",
"Expenses": "3,685",
"Revenues": "0",
"Stockholders Equity": "3,865",
"Net Income": "-3,690",
"Comprehensive Net Income": "-3,690",
"BaseVar": "4,326",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "171%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.7146237882436375,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001445942.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001445942.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001445942.svg"
},
{
"company_id": "0000831259",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000831259.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000831259.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000831259.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000831259_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000831259_main_keyfigs.svg",
"name": "Freeport Mcmoran INC",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000831259.svg",
"report_text": "The relative strengths and weaknesses of Freeport Mcmoran INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Freeport Mcmoran INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Freeport Mcmoran INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 170%, being 33% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000831259_2014_Freeport_Mcmoran_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "3.82",
"Assets": "-14.6",
"Liabilities": "-2.67",
"Stockholders Equity": "-21.2",
"ECR before LimitedLiability": "-35.4",
"Other Assets": "58.7",
"Goodwill": "-9.73",
"Property, Plant and Equipment": "-49.9",
"Liabilities, Current": "2.28",
"Liabilities, Non-Current": "10.3",
"Other Liabilities": "-15.7",
"Cost of Revenue": "-14.1",
"Expenses": "-16.5",
"Revenues": "-33.0",
"Net Income": "-21.0",
"Other Expenses": "-7.14",
"Depreciation, Depletion and Amortization": "3.28",
"Other Revenues": "-33.0",
"Comprehensive Net Income": "-20.8",
"Other Net Income": "32.4",
"Economic Capital Ratio": "-34.0"
},
"2010": {
"Assets": "-9.46",
"Liabilities": "-12.4",
"Stockholders Equity": "-25.6",
"ECR before LimitedLiability": "-8.46",
"Goodwill": "-2.64",
"Assets, Current": "2.77",
"Other Assets": "-9.35",
"Other Liabilities": "-16.6",
"Liabilities, Current": "-1.55",
"Liabilities, Non-Current": "5.42",
"General and Administrative Expense": "0.998",
"Expenses": "0.804",
"Revenues": "-34.6",
"Net Income": "9.25",
"Other Expenses": "-13.9",
"Depreciation, Depletion and Amortization": "2.55",
"Cost of Revenue": "11.6",
"Other Revenues": "-34.6",
"Other Net Income": "47.6",
"Comprehensive Net Income": "9.42",
"Economic Capital Ratio": "-7.71"
},
"2011": {
"Property, Plant and Equipment": "18.4",
"Assets": "-3.09",
"Liabilities": "15.8",
"Stockholders Equity": "4.77",
"ECR before LimitedLiability": "118",
"Goodwill": "-1.98",
"Assets, Current": "-2.26",
"Other Assets": "-12.3",
"Liabilities, Current": "32.3",
"Liabilities, Non-Current": "-8.71",
"Other Liabilities": "-10.2",
"General and Administrative Expense": "14.1",
"Expenses": "20.0",
"Revenues": "-18.0",
"Net Income": "69.5",
"Other Expenses": "-1.72",
"Cost of Revenue": "6.24",
"Other Revenues": "-18.0",
"Comprehensive Net Income": "69.6",
"Other Net Income": "67.7",
"Economic Capital Ratio": "61.4"
},
"2012": {
"Property, Plant and Equipment": "27.2",
"Assets": "7.50",
"Liabilities": "23.3",
"Stockholders Equity": "31.0",
"ECR before LimitedLiability": "114",
"Assets, Non-Current": "1.44",
"Other Assets": "-13.1",
"Other Liabilities": "-10.8",
"Liabilities, Non-Current": "-4.93",
"Liabilities, Current": "36.9",
"Other Expenses": "2.04",
"Expenses": "23.7",
"Revenues": "-14.5",
"Net Income": "59.8",
"Cost of Revenue": "5.47",
"General and Administrative Expense": "14.7",
"Other Revenues": "-14.5",
"Comprehensive Net Income": "56.9",
"Other Net Income": "49.8",
"Other Compr. Net Income": "-2.39",
"Economic Capital Ratio": "69.0"
},
"2013": {
"Property, Plant and Equipment": "4.01",
"Assets": "27.0",
"Liabilities": "-22.5",
"Stockholders Equity": "14.0",
"ECR before LimitedLiability": "77.7",
"Assets, Current": "-4.31",
"Other Assets": "22.4",
"Goodwill": "1.96",
"Liabilities, Non-Current": "-43.5",
"Liabilities, Current": "25.0",
"Other Liabilities": "-7.31",
"Expenses": "39.2",
"Revenues": "16.3",
"Net Income": "54.8",
"General and Administrative Expense": "15.7",
"Cost of Revenue": "4.06",
"Other Expenses": "16.0",
"Other Revenues": "16.3",
"Other Net Income": "-2.76",
"Comprehensive Net Income": "54.5",
"Economic Capital Ratio": "32.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000831259_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "7,433,000",
"Assets, Non-Current": "700,000",
"Cost of Revenue": "8,049,000",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "321,000",
"Goodwill": "0",
"Liabilities, Current": "3,002,000",
"Liabilities, Non-Current": "7,753,000",
"Other Assets": "17,863,000",
"Other Compr. Net Income": "0",
"Other Expenses": "10,523,000",
"Other Liabilities": "4,484,000",
"Other Net Income": "14,378,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "25,996,000",
"Liabilities": "15,239,000",
"Expenses": "18,893,000",
"Revenues": "0",
"Stockholders Equity": "10,757,000",
"Net Income": "-4,515,000",
"Comprehensive Net Income": "-4,515,000",
"BaseVar": "37,253,000",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "149%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "9,851,000",
"Assets, Non-Current": "997,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "381,000",
"Goodwill": "0",
"Liabilities, Current": "3,763,000",
"Liabilities, Non-Current": "6,119,000",
"Other Assets": "1,753,000",
"Other Compr. Net Income": "0",
"Other Expenses": "12,978,000",
"Other Liabilities": "4,944,000",
"Other Net Income": "18,903,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "16,785,000"
},
"output_variables": {
"Assets": "29,386,000",
"Liabilities": "14,826,000",
"Expenses": "13,359,000",
"Revenues": "0",
"Stockholders Equity": "14,560,000",
"Net Income": "5,544,000",
"Comprehensive Net Income": "5,544,000",
"BaseVar": "38,237,000",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "199%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "10,047,000",
"Assets, Non-Current": "888,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "415,000",
"Goodwill": "0",
"Liabilities, Current": "2,940,000",
"Liabilities, Non-Current": "5,184,000",
"Other Assets": "2,686,000",
"Other Compr. Net Income": "0",
"Other Expenses": "14,724,000",
"Other Liabilities": "5,393,000",
"Other Net Income": "20,886,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "18,449,000"
},
"output_variables": {
"Assets": "32,070,000",
"Liabilities": "13,517,000",
"Expenses": "15,139,000",
"Revenues": "0",
"Stockholders Equity": "18,553,000",
"Net Income": "5,747,000",
"Comprehensive Net Income": "5,747,000",
"BaseVar": "40,806,000",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "215%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "10,297,000",
"Assets, Non-Current": "1,420,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "431,000",
"Goodwill": "0",
"Liabilities, Current": "3,343,000",
"Liabilities, Non-Current": "5,169,000",
"Other Assets": "2,724,000",
"Other Compr. Net Income": "-980,000",
"Other Expenses": "13,461,000",
"Other Liabilities": "5,617,000",
"Other Net Income": "17,872,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "20,999,000"
},
"output_variables": {
"Assets": "35,440,000",
"Liabilities": "14,129,000",
"Expenses": "13,892,000",
"Revenues": "0",
"Stockholders Equity": "21,311,000",
"Net Income": "3,980,000",
"Comprehensive Net Income": "3,000,000",
"BaseVar": "41,156,500",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "211%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "9,972,000",
"Assets, Non-Current": "1,798,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "657,000",
"Goodwill": "1,916,000",
"Liabilities, Current": "4,773,000",
"Liabilities, Non-Current": "22,084,000",
"Other Assets": "25,745,000",
"Other Compr. Net Income": "-682,000",
"Other Expenses": "16,906,000",
"Other Liabilities": "10,669,000",
"Other Net Income": "83,000",
"Other Revenues": "20,921,000",
"Property, Plant and Equipment": "24,042,000"
},
"output_variables": {
"Assets": "63,473,000",
"Liabilities": "37,526,000",
"Expenses": "17,563,000",
"Revenues": "20,921,000",
"Stockholders Equity": "25,947,000",
"Net Income": "3,441,000",
"Comprehensive Net Income": "2,759,000",
"BaseVar": "70,124,000",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "170%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 1.6964041188489123,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000831259.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000831259.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000831259.svg"
},
{
"company_id": "0001524741",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001524741.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001524741.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001524741.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001524741_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001524741_main_keyfigs.svg",
"name": "U S Silica Holdings INC",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001524741.svg",
"report_text": "The relative strengths and weaknesses of U S Silica Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of U S Silica Holdings INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 68% points.The greatest weakness of U S Silica Holdings INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 166%, being 29% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001524741_2014_U_S_Silica_Holdings_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "27.5",
"Assets": "-6.89",
"Liabilities": "-9.49",
"Stockholders Equity": "-16.9",
"ECR before LimitedLiability": "74.8",
"Assets, Current": "-6.88",
"Goodwill": "8.52",
"Other Assets": "-23.6",
"Other Liabilities": "-6.04",
"Liabilities, Non-Current": "-45.0",
"Liabilities, Current": "36.2",
"Other Expenses": "13.6",
"Expenses": "31.1",
"Revenues": "45.9",
"Net Income": "74.1",
"Cost of Revenue": "6.17",
"General and Administrative Expense": "12.4",
"Other Revenues": "45.9",
"Comprehensive Net Income": "74.1",
"Other Net Income": "-3.24",
"Economic Capital Ratio": "29.5"
},
"2013": {
"Liabilities, Non-Current": "-54.5",
"Liabilities": "-6.51",
"Stockholders Equity": "-6.13",
"ECR before LimitedLiability": "73.9",
"Liabilities, Current": "34.4",
"Other Liabilities": "6.93",
"Depreciation, Depletion and Amortization": "-2.13",
"Expenses": "31.3",
"Net Income": "68.2",
"General and Administrative Expense": "15.5",
"Cost of Revenue": "5.13",
"Other Expenses": "11.7",
"Other Revenues": "43.2",
"Revenues": "43.2",
"Property, Plant and Equipment": "8.32",
"Assets, Current": "13.4",
"Other Assets": "-22.5",
"Goodwill": "7.10",
"Other Net Income": "-5.25",
"Comprehensive Net Income": "68.3",
"Economic Capital Ratio": "28.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001524741_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "177,267",
"Assets, Non-Current": "7,844",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "25,099",
"General and Administrative Expense": "41,299",
"Goodwill": "68,403",
"Liabilities, Current": "80,090",
"Liabilities, Non-Current": "263,168",
"Other Assets": "19,078",
"Other Compr. Net Income": "-1,814",
"Other Expenses": "225,884",
"Other Liabilities": "111,858",
"Other Net Income": "-9,184",
"Other Revenues": "441,921",
"Property, Plant and Equipment": "414,218"
},
"output_variables": {
"Assets": "686,810",
"Liabilities": "455,116",
"Expenses": "292,282",
"Revenues": "441,921",
"Stockholders Equity": "231,694",
"Net Income": "140,455",
"Comprehensive Net Income": "138,641",
"BaseVar": "943,564",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "172%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "321,496",
"Assets, Non-Current": "9,635",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "36,418",
"General and Administrative Expense": "49,759",
"Goodwill": "68,403",
"Liabilities, Current": "64,133",
"Liabilities, Non-Current": "381,914",
"Other Assets": "21,811",
"Other Compr. Net Income": "10,158",
"Other Expenses": "369,328",
"Other Liabilities": "108,120",
"Other Net Income": "-15,224",
"Other Revenues": "545,985",
"Property, Plant and Equipment": "442,116"
},
"output_variables": {
"Assets": "863,461",
"Liabilities": "554,167",
"Expenses": "455,505",
"Revenues": "545,985",
"Stockholders Equity": "309,294",
"Net Income": "75,256",
"Comprehensive Net Income": "85,414",
"BaseVar": "1,222,250",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "166%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.657889340907467,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001524741.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001524741.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001524741.svg"
},
{
"company_id": "0000789933",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000789933.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000789933.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000789933.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000789933_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000789933_main_keyfigs.svg",
"name": "Nacco Industries INC",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000789933.svg",
"report_text": "The relative strengths and weaknesses of Nacco Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nacco Industries INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Nacco Industries INC is the variable Assets, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 164%, being 27% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000789933_2014_Nacco_Industries_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-24.7",
"Assets": "-39.4",
"Liabilities": "42.5",
"Stockholders Equity": "-41.2",
"ECR before LimitedLiability": "74.7",
"Assets, Current": "15.6",
"Goodwill": "6.67",
"Other Assets": "-34.5",
"Other Liabilities": "20.9",
"Liabilities, Non-Current": "-11.8",
"Liabilities, Current": "33.5",
"Other Expenses": "-13.6",
"Expenses": "-1.96",
"Revenues": "74.6",
"Net Income": "75.3",
"Cost of Revenue": "9.23",
"Depreciation, Depletion and Amortization": "1.77",
"Other Revenues": "74.6",
"Comprehensive Net Income": "75.5",
"Other Net Income": "9.25",
"Economic Capital Ratio": "29.4"
},
"2013": {
"Property, Plant and Equipment": "-28.8",
"Assets": "-33.5",
"Liabilities": "37.5",
"Stockholders Equity": "-27.0",
"ECR before LimitedLiability": "72.5",
"Assets, Current": "26.8",
"Other Assets": "-32.4",
"Goodwill": "5.88",
"Assets, Non-Current": "7.53",
"Liabilities, Non-Current": "-12.5",
"Liabilities, Current": "17.1",
"Other Liabilities": "32.8",
"Expenses": "3.71",
"Revenues": "68.2",
"Net Income": "68.6",
"General and Administrative Expense": "5.82",
"Cost of Revenue": "7.35",
"Other Expenses": "-11.6",
"Other Revenues": "68.2",
"Comprehensive Net Income": "69.0",
"Economic Capital Ratio": "27.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000789933_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "486,800",
"Assets, Non-Current": "36,700",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "210,400",
"Goodwill": "69,800",
"Liabilities, Current": "227,200",
"Liabilities, Non-Current": "216,000",
"Other Assets": "0",
"Other Compr. Net Income": "9,500",
"Other Expenses": "656,500",
"Other Liabilities": "51,700",
"Other Net Income": "102,200",
"Other Revenues": "873,400",
"Property, Plant and Equipment": "183,000"
},
"output_variables": {
"Assets": "776,300",
"Liabilities": "494,900",
"Expenses": "866,900",
"Revenues": "873,400",
"Stockholders Equity": "281,400",
"Net Income": "108,700",
"Comprehensive Net Income": "118,200",
"BaseVar": "1,561,600",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "172%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "461,290",
"Assets, Non-Current": "69,725",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "199,331",
"Goodwill": "59,685",
"Liabilities, Current": "238,119",
"Liabilities, Non-Current": "241,623",
"Other Assets": "0",
"Other Compr. Net Income": "9,602",
"Other Expenses": "729,698",
"Other Liabilities": "32,434",
"Other Net Income": "40,813",
"Other Revenues": "932,666",
"Property, Plant and Equipment": "219,256"
},
"output_variables": {
"Assets": "809,956",
"Liabilities": "512,176",
"Expenses": "929,029",
"Revenues": "932,666",
"Stockholders Equity": "297,780",
"Net Income": "44,450",
"Comprehensive Net Income": "54,052",
"BaseVar": "1,617,121",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "164%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.6442858670229437,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000789933.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000789933.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000789933.svg"
},
{
"company_id": "0001415020",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001415020.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001415020.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001415020_main_keyfigs.svg",
"name": "Thompson Creek Metals Co Inc",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001415020.svg",
"report_text": "The relative strengths and weaknesses of Thompson Creek Metals Co Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Thompson Creek Metals Co Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Thompson Creek Metals Co Inc is the variable Liabilities, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 147%, being 9.6% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001415020_2014_Thompson_Creek_Metals_Co_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Non-Current": "-1.22",
"Assets": "18.2",
"Liabilities": "-15.4",
"Stockholders Equity": "19.2",
"ECR before LimitedLiability": "3.10",
"Property, Plant and Equipment": "33.6",
"Assets, Current": "0.688",
"Other Assets": "-7.94",
"Other Liabilities": "-67.6",
"Liabilities, Current": "10.4",
"Liabilities, Non-Current": "27.8",
"General and Administrative Expense": "0.660",
"Expenses": "13.6",
"Revenues": "-1.95",
"Net Income": "-1.35",
"Other Expenses": "20.1",
"Cost of Revenue": "-6.63",
"Other Revenues": "-1.95",
"Other Net Income": "-12.7",
"Comprehensive Net Income": "-1.22",
"Economic Capital Ratio": "3.85"
},
"2011": {
"Property, Plant and Equipment": "72.3",
"Assets": "22.1",
"Liabilities": "-11.5",
"Stockholders Equity": "26.0",
"ECR before LimitedLiability": "111",
"Assets, Current": "-6.37",
"Other Assets": "-12.6",
"Liabilities, Current": "23.1",
"Liabilities, Non-Current": "-10.1",
"Other Liabilities": "-27.5",
"General and Administrative Expense": "10.6",
"Expenses": "32.2",
"Revenues": "7.69",
"Net Income": "46.9",
"Other Expenses": "17.4",
"Depreciation, Depletion and Amortization": "-1.25",
"Cost of Revenue": "4.66",
"Other Revenues": "7.69",
"Comprehensive Net Income": "47.0",
"Other Net Income": "5.40",
"Economic Capital Ratio": "53.5"
},
"2012": {
"Property, Plant and Equipment": "56.3",
"Assets": "33.9",
"Liabilities": "-28.2",
"Stockholders Equity": "11.6",
"ECR before LimitedLiability": "54.0",
"Goodwill": "-1.59",
"Other Assets": "-23.5",
"Other Liabilities": "-31.0",
"Liabilities, Non-Current": "-34.4",
"Liabilities, Current": "33.6",
"Other Expenses": "11.2",
"Expenses": "30.4",
"Revenues": "-1.39",
"Net Income": "25.5",
"Cost of Revenue": "5.08",
"General and Administrative Expense": "14.0",
"Other Revenues": "-1.39",
"Comprehensive Net Income": "26.9",
"Other Net Income": "-3.00",
"Other Compr. Net Income": "1.26",
"Economic Capital Ratio": "8.77"
},
"2013": {
"Property, Plant and Equipment": "54.2",
"Assets": "46.2",
"Liabilities": "-39.7",
"Stockholders Equity": "11.1",
"ECR before LimitedLiability": "54.6",
"Assets, Current": "-2.74",
"Other Assets": "-20.9",
"Goodwill": "-1.31",
"Liabilities, Non-Current": "-36.7",
"Liabilities, Current": "24.3",
"Other Liabilities": "-29.0",
"Expenses": "47.0",
"Revenues": "-0.955",
"Net Income": "38.6",
"General and Administrative Expense": "15.5",
"Cost of Revenue": "3.95",
"Other Expenses": "25.9",
"Other Revenues": "-0.955",
"Other Net Income": "-6.13",
"Comprehensive Net Income": "36.1",
"Other Compr. Net Income": "-2.16",
"Economic Capital Ratio": "9.62"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001415020_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "516,800",
"Assets, Non-Current": "9,600",
"Cost of Revenue": "365,400",
"Depreciation, Depletion and Amortization": "49,900",
"General and Administrative Expense": "23,500",
"Goodwill": "47,000",
"Liabilities, Current": "81,800",
"Liabilities, Non-Current": "68,200",
"Other Assets": "48,200",
"Other Compr. Net Income": "0",
"Other Expenses": "1,800",
"Other Liabilities": "737,800",
"Other Net Income": "-40,500",
"Other Revenues": "594,800",
"Property, Plant and Equipment": "1,696,100"
},
"output_variables": {
"Assets": "2,317,700",
"Liabilities": "887,800",
"Expenses": "440,600",
"Revenues": "594,800",
"Stockholders Equity": "1,429,900",
"Net Income": "113,700",
"Comprehensive Net Income": "113,700",
"BaseVar": "2,140,700",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "211%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "501,600",
"Assets, Non-Current": "22,600",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "67,100",
"General and Administrative Expense": "28,300",
"Goodwill": "47,000",
"Liabilities, Current": "218,100",
"Liabilities, Non-Current": "409,700",
"Other Assets": "63,600",
"Other Compr. Net Income": "0",
"Other Expenses": "435,600",
"Other Liabilities": "636,900",
"Other Net Income": "154,000",
"Other Revenues": "669,100",
"Property, Plant and Equipment": "2,359,400"
},
"output_variables": {
"Assets": "2,994,200",
"Liabilities": "1,264,700",
"Expenses": "531,000",
"Revenues": "669,100",
"Stockholders Equity": "1,729,500",
"Net Income": "292,100",
"Comprehensive Net Income": "292,100",
"BaseVar": "2,806,500",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "207%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "804,200",
"Assets, Non-Current": "31,300",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "64,000",
"General and Administrative Expense": "27,600",
"Goodwill": "0",
"Liabilities, Current": "179,500",
"Liabilities, Non-Current": "963,700",
"Other Assets": "35,800",
"Other Compr. Net Income": "33,900",
"Other Expenses": "811,900",
"Other Liabilities": "865,100",
"Other Net Income": "-44,200",
"Other Revenues": "401,400",
"Property, Plant and Equipment": "2,538,900"
},
"output_variables": {
"Assets": "3,410,200",
"Liabilities": "2,008,300",
"Expenses": "903,500",
"Revenues": "401,400",
"Stockholders Equity": "1,401,900",
"Net Income": "-546,300",
"Comprehensive Net Income": "-512,400",
"BaseVar": "3,400,750",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "151%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "496,000",
"Assets, Non-Current": "24,200",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "61,200",
"General and Administrative Expense": "21,600",
"Goodwill": "0",
"Liabilities, Current": "180,600",
"Liabilities, Non-Current": "957,200",
"Other Assets": "27,300",
"Other Compr. Net Income": "-88,600",
"Other Expenses": "463,500",
"Other Liabilities": "841,500",
"Other Net Income": "-103,100",
"Other Revenues": "434,400",
"Property, Plant and Equipment": "2,538,000"
},
"output_variables": {
"Assets": "3,085,500",
"Liabilities": "1,979,300",
"Expenses": "546,300",
"Revenues": "434,400",
"Stockholders Equity": "1,106,200",
"Net Income": "-215,000",
"Comprehensive Net Income": "-303,600",
"BaseVar": "3,118,600",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "147%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.4657593299718188,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001415020.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001415020.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001415020.svg"
},
{
"company_id": "0001301063",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001301063.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001301063.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001301063_main_keyfigs.svg",
"name": "Alpha Natural Resources Inc",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001301063.svg",
"report_text": "The relative strengths and weaknesses of Alpha Natural Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alpha Natural Resources Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Alpha Natural Resources Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 146%, being 8.6% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001301063_2014_Alpha_Natural_Resources_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-22.1",
"Liabilities": "3.78",
"Stockholders Equity": "-37.6",
"ECR before LimitedLiability": "-21.0",
"Property, Plant and Equipment": "-30.5",
"Goodwill": "3.39",
"Assets, Current": "-6.99",
"Other Assets": "22.4",
"Other Liabilities": "-17.9",
"Liabilities, Current": "9.81",
"Liabilities, Non-Current": "10.9",
"Expenses": "-18.0",
"Revenues": "31.5",
"Net Income": "-7.88",
"Other Expenses": "-33.1",
"Depreciation, Depletion and Amortization": "3.07",
"Cost of Revenue": "14.1",
"Other Revenues": "31.5",
"Other Net Income": "-18.7",
"Comprehensive Net Income": "-7.69",
"Economic Capital Ratio": "-20.3"
},
"2011": {
"Liabilities, Current": "25.6",
"Liabilities": "-13.1",
"Stockholders Equity": "-10.8",
"ECR before LimitedLiability": "72.3",
"Liabilities, Non-Current": "-31.7",
"Other Liabilities": "-9.46",
"General and Administrative Expense": "13.4",
"Expenses": "19.8",
"Net Income": "46.9",
"Other Expenses": "3.13",
"Depreciation, Depletion and Amortization": "-3.37",
"Cost of Revenue": "6.36",
"Other Revenues": "25.1",
"Revenues": "25.1",
"Property, Plant and Equipment": "-16.4",
"Assets, Non-Current": "-1.05",
"Goodwill": "12.9",
"Assets, Current": "-17.0",
"Other Assets": "34.8",
"Comprehensive Net Income": "47.0",
"Economic Capital Ratio": "15.2"
},
"2012": {
"Property, Plant and Equipment": "-24.5",
"Assets": "-14.9",
"Liabilities": "3.07",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "44.8",
"Assets, Current": "-19.6",
"Goodwill": "3.35",
"Other Assets": "41.1",
"Other Liabilities": "-5.68",
"Liabilities, Non-Current": "-40.4",
"Liabilities, Current": "44.0",
"Other Expenses": "-11.6",
"Expenses": "8.35",
"Revenues": "38.8",
"Net Income": "43.7",
"Cost of Revenue": "7.49",
"General and Administrative Expense": "20.3",
"Depreciation, Depletion and Amortization": "-6.79",
"Other Revenues": "38.8",
"Comprehensive Net Income": "44.0",
"Other Net Income": "-3.97",
"Economic Capital Ratio": "-0.489"
},
"2013": {
"Property, Plant and Equipment": "-25.7",
"Assets": "10.1",
"Liabilities": "-18.1",
"Stockholders Equity": "-3.62",
"ECR before LimitedLiability": "53.6",
"Assets, Current": "-7.92",
"Other Assets": "48.3",
"Assets, Non-Current": "2.59",
"Liabilities, Non-Current": "-45.6",
"Liabilities, Current": "25.8",
"Depreciation, Depletion and Amortization": "-5.55",
"Expenses": "30.0",
"Revenues": "24.1",
"Net Income": "47.9",
"General and Administrative Expense": "19.6",
"Cost of Revenue": "5.07",
"Other Expenses": "10.3",
"Other Revenues": "24.1",
"Other Net Income": "-5.77",
"Comprehensive Net Income": "47.9",
"Economic Capital Ratio": "8.57"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001301063_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,375,837",
"Assets, Non-Current": "143,726",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "180,975",
"Goodwill": "382,440",
"Liabilities, Current": "447,146",
"Liabilities, Non-Current": "1,107,338",
"Other Assets": "2,145,293",
"Other Compr. Net Income": "0",
"Other Expenses": "3,566,788",
"Other Liabilities": "968,763",
"Other Net Income": "-73,842",
"Other Revenues": "3,917,156",
"Property, Plant and Equipment": "1,131,987"
},
"output_variables": {
"Assets": "5,179,283",
"Liabilities": "2,523,247",
"Expenses": "3,747,763",
"Revenues": "3,917,156",
"Stockholders Equity": "2,656,036",
"Net Income": "95,551",
"Comprehensive Net Income": "95,551",
"BaseVar": "7,720,646",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "187%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,480,493",
"Assets, Non-Current": "320,488",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "769,527",
"General and Administrative Expense": "380,791",
"Goodwill": "2,250,557",
"Liabilities, Current": "1,766,049",
"Liabilities, Non-Current": "4,573,539",
"Other Assets": "8,638,051",
"Other Compr. Net Income": "0",
"Other Expenses": "6,488,931",
"Other Liabilities": "2,743,028",
"Other Net Income": "-147,327",
"Other Revenues": "7,109,186",
"Property, Plant and Equipment": "2,821,225"
},
"output_variables": {
"Assets": "16,510,814",
"Liabilities": "9,082,616",
"Expenses": "7,639,249",
"Revenues": "7,109,186",
"Stockholders Equity": "7,428,198",
"Net Income": "-677,390",
"Comprehensive Net Income": "-677,390",
"BaseVar": "20,244,596",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "169%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,333,222",
"Assets, Non-Current": "313,159",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,037,575",
"General and Administrative Expense": "209,788",
"Goodwill": "567,665",
"Liabilities, Current": "1,222,608",
"Liabilities, Non-Current": "4,733,195",
"Other Assets": "7,656,744",
"Other Compr. Net Income": "35,232",
"Other Expenses": "7,973,974",
"Other Liabilities": "2,166,188",
"Other Net Income": "-190,695",
"Other Revenues": "6,974,884",
"Property, Plant and Equipment": "2,219,016"
},
"output_variables": {
"Assets": "13,089,806",
"Liabilities": "8,121,991",
"Expenses": "9,221,337",
"Revenues": "6,974,884",
"Stockholders Equity": "4,967,815",
"Net Income": "-2,437,148",
"Comprehensive Net Income": "-2,401,916",
"BaseVar": "18,816,972",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "142%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,988,424",
"Assets, Non-Current": "387,564",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "865,021",
"General and Administrative Expense": "158,987",
"Goodwill": "308,651",
"Liabilities, Current": "1,242,815",
"Liabilities, Non-Current": "4,592,901",
"Other Assets": "7,315,971",
"Other Compr. Net Income": "109,450",
"Other Expenses": "4,782,956",
"Other Liabilities": "1,891,676",
"Other Net Income": "-260,042",
"Other Revenues": "4,953,508",
"Property, Plant and Equipment": "1,798,648"
},
"output_variables": {
"Assets": "11,799,258",
"Liabilities": "7,727,392",
"Expenses": "5,806,964",
"Revenues": "4,953,508",
"Stockholders Equity": "4,071,866",
"Net Income": "-1,113,498",
"Comprehensive Net Income": "-1,004,048",
"BaseVar": "15,328,307",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "146%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.4552383054617328,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001301063.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001301063.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001301063.svg"
},
{
"company_id": "0001282613",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001282613.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001282613.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001282613_main_keyfigs.svg",
"name": "American Eagle Energy Corp",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001282613.svg",
"report_text": "The relative strengths and weaknesses of American Eagle Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of American Eagle Energy Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 51% points.The greatest weakness of American Eagle Energy Corp is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 142%, being 5.3% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001282613_2014_American_Eagle_Energy_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-30.8",
"Assets": "44.1",
"Liabilities": "-53.9",
"Stockholders Equity": "-2.32",
"ECR before LimitedLiability": "50.3",
"Assets, Current": "5.94",
"Other Assets": "50.8",
"Assets, Non-Current": "3.14",
"Liabilities, Non-Current": "-71.2",
"Other Liabilities": "15.1",
"Depreciation, Depletion and Amortization": "-3.18",
"Expenses": "44.6",
"Revenues": "-14.4",
"Net Income": "44.6",
"General and Administrative Expense": "12.3",
"Cost of Revenue": "3.85",
"Other Expenses": "34.1",
"Other Revenues": "-14.4",
"Other Net Income": "13.1",
"Comprehensive Net Income": "44.6",
"Economic Capital Ratio": "5.27"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001282613_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "49,838",
"Assets, Non-Current": "7,504",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "10,073",
"General and Administrative Expense": "7,361",
"Goodwill": "0",
"Liabilities, Current": "44,907",
"Liabilities, Non-Current": "106,060",
"Other Assets": "158,682",
"Other Compr. Net Income": "26",
"Other Expenses": "15,109",
"Other Liabilities": "6,136",
"Other Net Income": "34,138",
"Other Revenues": "0",
"Property, Plant and Equipment": "174"
},
"output_variables": {
"Assets": "216,197",
"Liabilities": "157,102",
"Expenses": "32,544",
"Revenues": "0",
"Stockholders Equity": "59,095",
"Net Income": "1,594",
"Comprehensive Net Income": "1,621",
"BaseVar": "220,004",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "142%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.4222449089783538,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001282613.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001282613.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001282613.svg"
},
{
"company_id": "0001532288",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001532288.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001532288.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001532288_main_keyfigs.svg",
"name": "Armstrong Energy Inc",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001532288.svg",
"report_text": "The relative strengths and weaknesses of Armstrong Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Armstrong Energy Inc compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Armstrong Energy Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 139%, being 2.5% points above the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001532288_2014_Armstrong_Energy_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "41.8",
"Assets": "-19.1",
"Liabilities, Non-Current": "-38.9",
"Stockholders Equity": "-25.5",
"ECR before LimitedLiability": "47.5",
"Assets, Current": "-14.6",
"Other Assets": "-32.7",
"Assets, Non-Current": "3.35",
"Depreciation, Depletion and Amortization": "-4.74",
"Expenses": "17.2",
"Revenues": "42.2",
"Net Income": "43.3",
"General and Administrative Expense": "22.4",
"Cost of Revenue": "6.37",
"Other Expenses": "-6.25",
"Other Revenues": "42.2",
"Liabilities, Current": "37.5",
"Other Liabilities": "-4.13",
"Other Net Income": "-4.38",
"Comprehensive Net Income": "43.4",
"Economic Capital Ratio": "2.46"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001532288_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "93,243",
"Assets, Non-Current": "22,577",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "38,219",
"General and Administrative Expense": "21,169",
"Goodwill": "144",
"Liabilities, Current": "51,201",
"Liabilities, Non-Current": "218,519",
"Other Assets": "3,224",
"Other Compr. Net Income": "-737",
"Other Expenses": "381,545",
"Other Liabilities": "116,890",
"Other Net Income": "579",
"Other Revenues": "415,282",
"Property, Plant and Equipment": "424,365"
},
"output_variables": {
"Assets": "543,553",
"Liabilities": "386,610",
"Expenses": "440,933",
"Revenues": "415,282",
"Stockholders Equity": "156,943",
"Net Income": "-25,072",
"Comprehensive Net Income": "-25,809",
"BaseVar": "893,847",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "139%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.3941686969625646,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001532288.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001532288.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001532288.svg"
},
{
"company_id": "0001064728",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001064728.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001064728.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001064728.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001064728_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001064728_main_keyfigs.svg",
"name": "Peabody Energy CORP",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001064728.svg",
"report_text": "The relative strengths and weaknesses of Peabody Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Peabody Energy CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Peabody Energy CORP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 85% points.
The company's Economic Capital Ratio, given in the ranking table, is 136%, being 1.2% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001064728_2014_Peabody_Energy_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "-3.08",
"Assets": "-9.50",
"Liabilities": "-12.3",
"Stockholders Equity": "-22.4",
"ECR before LimitedLiability": "-20.1",
"Other Assets": "-14.0",
"Goodwill": "-8.06",
"Property, Plant and Equipment": "18.3",
"Assets, Non-Current": "1.11",
"Liabilities, Current": "-1.38",
"Liabilities, Non-Current": "-21.6",
"Other Liabilities": "10.1",
"Other Revenues": "27.8",
"Revenues": "27.8",
"Net Income": "1.06",
"Cost of Revenue": "16.3",
"Comprehensive Net Income": "1.21",
"Depreciation, Depletion and Amortization": "-0.987",
"Other Expenses": "-15.5",
"Other Net Income": "-23.5",
"Economic Capital Ratio": "-18.7"
},
"2010": {
"Assets, Non-Current": "5.95",
"Assets": "-16.2",
"Liabilities": "-23.4",
"Stockholders Equity": "-40.8",
"ECR before LimitedLiability": "-34.9",
"Property, Plant and Equipment": "4.88",
"Goodwill": "-3.45",
"Assets, Current": "-5.41",
"Other Assets": "-17.1",
"Other Liabilities": "7.66",
"Liabilities, Current": "-1.32",
"Liabilities, Non-Current": "-30.5",
"Expenses": "-4.68",
"Revenues": "19.1",
"Net Income": "-2.09",
"Other Expenses": "-16.2",
"Cost of Revenue": "12.7",
"Other Revenues": "19.1",
"Other Net Income": "-15.3",
"Comprehensive Net Income": "-1.91",
"Economic Capital Ratio": "-34.2"
},
"2011": {
"Property, Plant and Equipment": "47.9",
"Assets": "-6.01",
"Liabilities": "-30.2",
"Stockholders Equity": "-30.0",
"ECR before LimitedLiability": "59.6",
"Assets, Non-Current": "13.7",
"Goodwill": "-3.14",
"Assets, Current": "-16.8",
"Other Assets": "-25.9",
"Liabilities, Current": "25.7",
"Liabilities, Non-Current": "-82.3",
"Other Liabilities": "15.3",
"General and Administrative Expense": "14.6",
"Expenses": "27.2",
"Revenues": "28.5",
"Net Income": "58.8",
"Other Expenses": "6.77",
"Cost of Revenue": "6.52",
"Other Revenues": "28.5",
"Comprehensive Net Income": "58.8",
"Economic Capital Ratio": "2.50"
},
"2013": {
"Liabilities, Non-Current": "-84.7",
"Liabilities": "-22.4",
"Stockholders Equity": "-17.0",
"ECR before LimitedLiability": "43.8",
"Liabilities, Current": "24.5",
"Other Liabilities": "26.4",
"Depreciation, Depletion and Amortization": "-3.34",
"Expenses": "33.1",
"Net Income": "39.0",
"General and Administrative Expense": "-20.4",
"Cost of Revenue": "5.43",
"Other Expenses": "38.6",
"Other Revenues": "31.1",
"Revenues": "31.1",
"Property, Plant and Equipment": "39.3",
"Assets, Current": "-13.3",
"Other Assets": "-29.7",
"Assets, Non-Current": "8.41",
"Other Net Income": "-5.23",
"Comprehensive Net Income": "38.8",
"Other Compr. Net Income": "-2.14",
"Economic Capital Ratio": "-1.19"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001064728_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "2,189,000",
"Assets, Non-Current": "504,800",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "405,200",
"General and Administrative Expense": "208,700",
"Goodwill": "0",
"Liabilities, Current": "1,312,400",
"Liabilities, Non-Current": "4,587,900",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,902,800",
"Other Liabilities": "299,100",
"Other Net Income": "-32,700",
"Other Revenues": "6,012,400",
"Property, Plant and Equipment": "7,261,500"
},
"output_variables": {
"Assets": "9,955,300",
"Liabilities": "6,199,400",
"Expenses": "5,516,700",
"Revenues": "6,012,400",
"Stockholders Equity": "3,755,900",
"Net Income": "463,000",
"Comprehensive Net Income": "463,000",
"BaseVar": "13,858,250",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "164%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "2,958,200",
"Assets, Non-Current": "978,800",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "440,900",
"General and Administrative Expense": "232,200",
"Goodwill": "0",
"Liabilities, Current": "1,513,700",
"Liabilities, Non-Current": "4,620,300",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,419,700",
"Other Liabilities": "539,800",
"Other Net Income": "38,400",
"Other Revenues": "6,860,000",
"Property, Plant and Equipment": "7,426,100"
},
"output_variables": {
"Assets": "11,363,100",
"Liabilities": "6,673,800",
"Expenses": "6,092,800",
"Revenues": "6,860,000",
"Stockholders Equity": "4,689,300",
"Net Income": "805,600",
"Comprehensive Net Income": "805,600",
"BaseVar": "15,514,050",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "173%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,005,900",
"Assets, Non-Current": "2,364,400",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "482,200",
"General and Administrative Expense": "268,200",
"Goodwill": "0",
"Liabilities, Current": "1,823,700",
"Liabilities, Non-Current": "8,839,300",
"Other Assets": "0",
"Other Compr. Net Income": "-63,100",
"Other Expenses": "6,290,100",
"Other Liabilities": "554,200",
"Other Net Income": "12,400",
"Other Revenues": "7,974,400",
"Property, Plant and Equipment": "11,362,700"
},
"output_variables": {
"Assets": "16,733,000",
"Liabilities": "11,217,200",
"Expenses": "7,040,500",
"Revenues": "7,974,400",
"Stockholders Equity": "5,515,800",
"Net Income": "946,300",
"Comprehensive Net Income": "883,200",
"BaseVar": "21,520,300",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "156%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,992,700",
"Assets, Non-Current": "1,050,400",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "740,300",
"General and Administrative Expense": "5,985,200",
"Goodwill": "0",
"Liabilities, Current": "1,775,500",
"Liabilities, Non-Current": "8,369,100",
"Other Assets": "7,800",
"Other Compr. Net Income": "-442,500",
"Other Expenses": "602,300",
"Other Liabilities": "40,900",
"Other Net Income": "-198,500",
"Other Revenues": "7,013,700",
"Property, Plant and Equipment": "11,082,500"
},
"output_variables": {
"Assets": "14,133,400",
"Liabilities": "10,185,500",
"Expenses": "7,327,800",
"Revenues": "7,013,700",
"Stockholders Equity": "3,947,900",
"Net Income": "-512,600",
"Comprehensive Net Income": "-955,100",
"BaseVar": "19,650,700",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "136%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.3576858951851363,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001064728.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001064728.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001064728.svg"
},
{
"company_id": "0001489137",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001489137.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001489137.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001489137_main_keyfigs.svg",
"name": "Molycorp Inc",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001489137.svg",
"report_text": "The relative strengths and weaknesses of Molycorp Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Molycorp Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Molycorp Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 78% points.
The company's Economic Capital Ratio, given in the ranking table, is 136%, being 1.4% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001489137_2014_Molycorp_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "14.2",
"Assets": "18.9",
"Liabilities": "9.25",
"Stockholders Equity": "41.9",
"ECR before LimitedLiability": "130",
"Goodwill": "-1.03",
"Assets, Current": "21.3",
"Other Assets": "-11.0",
"Liabilities, Current": "10.6",
"Liabilities, Non-Current": "-23.8",
"Other Liabilities": "19.4",
"General and Administrative Expense": "6.75",
"Expenses": "28.7",
"Revenues": "17.3",
"Net Income": "47.3",
"Other Expenses": "15.9",
"Depreciation, Depletion and Amortization": "0.859",
"Cost of Revenue": "4.85",
"Other Revenues": "17.3",
"Comprehensive Net Income": "46.5",
"Economic Capital Ratio": "73.4"
},
"2012": {
"Property, Plant and Equipment": "-40.2",
"Assets": "11.8",
"Liabilities": "-10.6",
"ECR before LimitedLiability": "22.7",
"Assets, Current": "-11.6",
"Goodwill": "-2.47",
"Assets, Non-Current": "-3.49",
"Other Assets": "39.0",
"Other Liabilities": "20.4",
"Liabilities, Non-Current": "-70.3",
"Liabilities, Current": "22.0",
"Other Expenses": "18.4",
"Expenses": "22.6",
"Net Income": "21.4",
"Cost of Revenue": "6.90",
"General and Administrative Expense": "15.6",
"Other Revenues": "2.34",
"Revenues": "2.34",
"Comprehensive Net Income": "3.51",
"Other Compr. Net Income": "-16.6",
"Other Net Income": "-21.2",
"Economic Capital Ratio": "-22.6"
},
"2013": {
"Property, Plant and Equipment": "-38.9",
"Assets": "33.1",
"Liabilities": "-10.4",
"Stockholders Equity": "23.6",
"ECR before LimitedLiability": "43.6",
"Assets, Current": "-2.17",
"Other Assets": "57.2",
"Goodwill": "-1.74",
"Liabilities, Non-Current": "-77.6",
"Liabilities, Current": "31.8",
"Other Liabilities": "24.7",
"Expenses": "38.1",
"Revenues": "1.66",
"Net Income": "27.0",
"General and Administrative Expense": "16.3",
"Cost of Revenue": "4.98",
"Other Expenses": "25.2",
"Other Revenues": "1.66",
"Other Net Income": "-20.3",
"Comprehensive Net Income": "12.9",
"Other Compr. Net Income": "-12.7",
"Economic Capital Ratio": "-1.42"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001489137_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "639,044",
"Assets, Non-Current": "24,663",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "733",
"General and Administrative Expense": "64,387",
"Goodwill": "6,504",
"Liabilities, Current": "178,623",
"Liabilities, Non-Current": "231,272",
"Other Assets": "23,286",
"Other Compr. Net Income": "-8,866",
"Other Expenses": "207,421",
"Other Liabilities": "0",
"Other Net Income": "-5,956",
"Other Revenues": "396,831",
"Property, Plant and Equipment": "561,628"
},
"output_variables": {
"Assets": "1,255,125",
"Liabilities": "409,895",
"Expenses": "272,541",
"Revenues": "396,831",
"Stockholders Equity": "845,230",
"Net Income": "118,334",
"Comprehensive Net Income": "109,468",
"BaseVar": "1,174,607",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "227%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "633,678",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "22,215",
"General and Administrative Expense": "113,669",
"Goodwill": "0",
"Liabilities, Current": "359,417",
"Liabilities, Non-Current": "1,387,400",
"Other Assets": "2,361,030",
"Other Compr. Net Income": "-445,632",
"Other Expenses": "775,222",
"Other Liabilities": "0",
"Other Net Income": "-505,260",
"Other Revenues": "528,910",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "2,994,708",
"Liabilities": "1,746,817",
"Expenses": "911,106",
"Revenues": "528,910",
"Stockholders Equity": "1,247,891",
"Net Income": "-887,456",
"Comprehensive Net Income": "-1,333,088",
"BaseVar": "3,566,216",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "119%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "577,067",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "38,037",
"General and Administrative Expense": "107,169",
"Goodwill": "0",
"Liabilities, Current": "153,375",
"Liabilities, Non-Current": "1,476,365",
"Other Assets": "2,429,735",
"Other Compr. Net Income": "-370,965",
"Other Expenses": "694,932",
"Other Liabilities": "0",
"Other Net Income": "-468,110",
"Other Revenues": "554,390",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "3,006,802",
"Liabilities": "1,629,740",
"Expenses": "840,138",
"Revenues": "554,390",
"Stockholders Equity": "1,377,062",
"Net Income": "-753,858",
"Comprehensive Net Income": "-1,124,823",
"BaseVar": "3,435,072",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "136%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.3553680666683445,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001489137.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001489137.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001489137.svg"
},
{
"company_id": "0001037676",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001037676.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001037676.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001037676.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001037676_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001037676_main_keyfigs.svg",
"name": "ARCH Resources INC",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001037676.svg",
"report_text": "The relative strengths and weaknesses of ARCH Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ARCH Resources INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 36% points.The greatest weakness of ARCH Resources INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 129% points.
The company's Economic Capital Ratio, given in the ranking table, is 131%, being 5.9% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001037676_2014_ARCH_Resources_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "-8.88",
"Assets": "-3.00",
"Liabilities": "-7.35",
"Stockholders Equity": "-9.77",
"ECR before LimitedLiability": "-12.4",
"Other Assets": "-2.80",
"Goodwill": "-5.13",
"Property, Plant and Equipment": "17.8",
"Liabilities, Current": "-2.58",
"Liabilities, Non-Current": "-16.6",
"Other Liabilities": "11.3",
"Cost of Revenue": "15.4",
"Expenses": "-0.935",
"Revenues": "-28.3",
"Net Income": "-2.37",
"Other Expenses": "-12.7",
"Depreciation, Depletion and Amortization": "-3.24",
"Other Revenues": "-28.3",
"Comprehensive Net Income": "-2.22",
"Other Net Income": "30.1",
"Economic Capital Ratio": "-11.1"
},
"2010": {
"Assets": "-18.3",
"Liabilities": "-11.9",
"Stockholders Equity": "-38.0",
"ECR before LimitedLiability": "-29.7",
"Property, Plant and Equipment": "5.51",
"Goodwill": "-1.24",
"Assets, Current": "-15.1",
"Other Assets": "-7.21",
"Other Liabilities": "13.9",
"Liabilities, Current": "4.04",
"Liabilities, Non-Current": "-31.7",
"Expenses": "-11.1",
"Revenues": "-37.9",
"Net Income": "-5.96",
"Other Expenses": "-19.4",
"Depreciation, Depletion and Amortization": "-4.25",
"Cost of Revenue": "13.2",
"Other Revenues": "-37.9",
"Other Net Income": "50.2",
"Comprehensive Net Income": "-5.78",
"Economic Capital Ratio": "-28.9"
},
"2011": {
"Liabilities, Current": "25.0",
"Liabilities": "-32.3",
"Stockholders Equity": "-23.2",
"ECR before LimitedLiability": "59.7",
"Liabilities, Non-Current": "-64.4",
"General and Administrative Expense": "14.2",
"Expenses": "27.7",
"Net Income": "52.0",
"Other Expenses": "9.71",
"Depreciation, Depletion and Amortization": "-3.26",
"Cost of Revenue": "6.20",
"Other Revenues": "-17.3",
"Revenues": "-17.3",
"Property, Plant and Equipment": "59.4",
"Assets, Non-Current": "-1.34",
"Goodwill": "3.68",
"Assets, Current": "-20.6",
"Other Assets": "-22.4",
"Comprehensive Net Income": "52.1",
"Other Net Income": "42.1",
"Economic Capital Ratio": "2.60"
},
"2012": {
"Other Liabilities": "6.51",
"Liabilities": "-26.9",
"Stockholders Equity": "-21.3",
"ECR before LimitedLiability": "39.8",
"Liabilities, Non-Current": "-87.1",
"Liabilities, Current": "39.0",
"Other Expenses": "5.69",
"Expenses": "25.9",
"Net Income": "39.2",
"Cost of Revenue": "6.38",
"General and Administrative Expense": "17.3",
"Depreciation, Depletion and Amortization": "-4.05",
"Other Revenues": "-16.4",
"Revenues": "-16.4",
"Property, Plant and Equipment": "40.8",
"Assets, Current": "-14.0",
"Goodwill": "1.32",
"Other Assets": "-28.7",
"Comprehensive Net Income": "39.2",
"Other Net Income": "39.0",
"Economic Capital Ratio": "-5.45"
},
"2013": {
"Property, Plant and Equipment": "35.6",
"Assets": "20.5",
"Liabilities": "-41.5",
"Stockholders Equity": "-13.9",
"ECR before LimitedLiability": "39.1",
"Assets, Current": "-2.85",
"Other Assets": "-24.0",
"Liabilities, Non-Current": "22.9",
"Liabilities, Current": "33.5",
"Other Liabilities": "-129",
"Depreciation, Depletion and Amortization": "1.70",
"Expenses": "33.5",
"Revenues": "-17.7",
"Net Income": "33.8",
"General and Administrative Expense": "18.0",
"Cost of Revenue": "4.74",
"Other Expenses": "11.9",
"Other Revenues": "-17.7",
"Other Net Income": "28.5",
"Comprehensive Net Income": "33.9",
"Economic Capital Ratio": "-5.88"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001037676_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "686,782",
"Assets, Non-Current": "145,168",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "301,608",
"General and Administrative Expense": "97,787",
"Goodwill": "113,701",
"Liabilities, Current": "631,727",
"Liabilities, Non-Current": "1,987,425",
"Other Assets": "528,759",
"Other Compr. Net Income": "0",
"Other Expenses": "2,134,507",
"Other Liabilities": "97,376",
"Other Net Income": "2,576,081",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,366,186"
},
"output_variables": {
"Assets": "4,840,596",
"Liabilities": "2,716,528",
"Expenses": "2,533,902",
"Revenues": "0",
"Stockholders Equity": "2,124,068",
"Net Income": "42,179",
"Comprehensive Net Income": "42,179",
"BaseVar": "6,333,554",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "172%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "734,914",
"Assets, Non-Current": "116,468",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "365,066",
"General and Administrative Expense": "118,177",
"Goodwill": "114,963",
"Liabilities, Current": "527,346",
"Liabilities, Non-Current": "2,021,028",
"Other Assets": "605,532",
"Other Compr. Net Income": "0",
"Other Expenses": "2,536,855",
"Other Liabilities": "84,444",
"Other Net Income": "3,179,492",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,308,892"
},
"output_variables": {
"Assets": "4,880,769",
"Liabilities": "2,632,818",
"Expenses": "3,020,098",
"Revenues": "0",
"Stockholders Equity": "2,247,951",
"Net Income": "159,394",
"Comprehensive Net Income": "159,394",
"BaseVar": "6,856,588",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "178%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,182,774",
"Assets, Non-Current": "173,701",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "466,587",
"General and Administrative Expense": "119,056",
"Goodwill": "596,103",
"Liabilities, Current": "1,020,668",
"Liabilities, Non-Current": "4,506,772",
"Other Assets": "312,231",
"Other Compr. Net Income": "0",
"Other Expenses": "3,279,087",
"Other Liabilities": "1,096,945",
"Other Net Income": "4,007,570",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,949,150"
},
"output_variables": {
"Assets": "10,213,959",
"Liabilities": "6,624,385",
"Expenses": "3,864,730",
"Revenues": "0",
"Stockholders Equity": "3,589,574",
"Net Income": "142,840",
"Comprehensive Net Income": "142,840",
"BaseVar": "12,355,322",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "156%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,914,104",
"Assets, Non-Current": "160,164",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "525,508",
"General and Administrative Expense": "134,299",
"Goodwill": "265,423",
"Liabilities, Current": "577,069",
"Liabilities, Non-Current": "5,761,700",
"Other Assets": "329,988",
"Other Compr. Net Income": "-8,552",
"Other Expenses": "3,847,102",
"Other Liabilities": "813,441",
"Other Net Income": "3,823,222",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,337,098"
},
"output_variables": {
"Assets": "10,006,777",
"Liabilities": "7,152,210",
"Expenses": "4,506,909",
"Revenues": "0",
"Stockholders Equity": "2,854,567",
"Net Income": "-683,687",
"Comprehensive Net Income": "-692,239",
"BaseVar": "12,748,835",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "137%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,782,071",
"Assets, Non-Current": "164,803",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "133,448",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "309,033",
"Other Compr. Net Income": "54,199",
"Other Expenses": "3,208,552",
"Other Liabilities": "6,736,944",
"Other Net Income": "2,700,168",
"Other Revenues": "0",
"Property, Plant and Equipment": "6,734,286"
},
"output_variables": {
"Assets": "8,990,193",
"Liabilities": "6,736,944",
"Expenses": "3,342,000",
"Revenues": "0",
"Stockholders Equity": "2,253,249",
"Net Income": "-641,832",
"Comprehensive Net Income": "-587,633",
"BaseVar": "10,911,752",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "131%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.3107890457279148,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001037676.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001037676.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001037676.svg"
},
{
"company_id": "0001375205",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001375205.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001375205.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001375205.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001375205_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001375205_main_keyfigs.svg",
"name": "UR Energy INC",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001375205.svg",
"report_text": "The relative strengths and weaknesses of UR Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of UR Energy INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 43% points.The greatest weakness of UR Energy INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 91% points.
The company's Economic Capital Ratio, given in the ranking table, is 128%, being 8.9% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001375205_2014_UR_Energy_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "43.2",
"Assets": "31.1",
"Liabilities": "-36.7",
"Stockholders Equity": "12.4",
"ECR before LimitedLiability": "36.1",
"Assets, Current": "-12.0",
"Other Assets": "-18.6",
"Goodwill": "-1.58",
"Liabilities, Non-Current": "-91.2",
"Liabilities, Current": "22.1",
"Other Liabilities": "21.2",
"Depreciation, Depletion and Amortization": "1.56",
"Expenses": "30.6",
"Revenues": "-8.77",
"Net Income": "16.2",
"General and Administrative Expense": "11.9",
"Other Expenses": "21.7",
"Other Revenues": "-8.77",
"Other Net Income": "-10.2",
"Comprehensive Net Income": "17.1",
"Economic Capital Ratio": "-8.88"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001375205_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "10,432",
"Assets, Non-Current": "0",
"Cost of Revenue": "3,096",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "5,592",
"Goodwill": "0",
"Liabilities, Current": "8,166",
"Liabilities, Non-Current": "58,506",
"Other Assets": "6,952",
"Other Compr. Net Income": "0",
"Other Expenses": "22,280",
"Other Liabilities": "0",
"Other Net Income": "-7,001",
"Other Revenues": "7,616",
"Property, Plant and Equipment": "87,952"
},
"output_variables": {
"Assets": "105,336",
"Liabilities": "66,672",
"Expenses": "30,968",
"Revenues": "7,616",
"Stockholders Equity": "38,664",
"Net Income": "-30,353",
"Comprehensive Net Income": "-30,353",
"BaseVar": "108,796",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "128%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.2807623693607058,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001375205.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001375205.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001375205.svg"
},
{
"company_id": "0001387054",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001387054.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001387054.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001387054_main_keyfigs.svg",
"name": "Firma Holdings CORP",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001387054.svg",
"report_text": "The relative strengths and weaknesses of Firma Holdings CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Firma Holdings CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Firma Holdings CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 79% points.
The company's Economic Capital Ratio, given in the ranking table, is 125%, being 12% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001387054_2014_Firma_Holdings_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "31.5",
"Assets": "50.3",
"Liabilities": "3.49",
"Stockholders Equity": "66.6",
"ECR before LimitedLiability": "102",
"Assets, Non-Current": "-1.53",
"Goodwill": "-1.54",
"Assets, Current": "12.9",
"Liabilities, Current": "-31.3",
"Liabilities, Non-Current": "15.3",
"Other Liabilities": "16.2",
"General and Administrative Expense": "10.8",
"Expenses": "19.4",
"Revenues": "-12.6",
"Net Income": "3.74",
"Other Expenses": "3.02",
"Cost of Revenue": "4.38",
"Other Revenues": "-12.6",
"Comprehensive Net Income": "4.44",
"Other Net Income": "-2.34",
"Economic Capital Ratio": "45.2"
},
"2012": {
"Property, Plant and Equipment": "27.0",
"Assets": "29.2",
"Liabilities": "19.1",
"Stockholders Equity": "58.4",
"ECR before LimitedLiability": "104",
"Assets, Current": "6.84",
"Assets, Non-Current": "-1.41",
"Other Assets": "-2.49",
"Other Liabilities": "18.8",
"Liabilities, Non-Current": "11.4",
"Liabilities, Current": "-11.7",
"Expenses": "19.2",
"Revenues": "-12.7",
"Net Income": "26.6",
"Cost of Revenue": "4.83",
"General and Administrative Expense": "14.1",
"Other Revenues": "-12.7",
"Comprehensive Net Income": "23.4",
"Other Net Income": "20.3",
"Other Compr. Net Income": "-2.91",
"Economic Capital Ratio": "58.9"
},
"2013": {
"Property, Plant and Equipment": "39.0",
"Assets": "-34.3",
"Liabilities": "29.7",
"Stockholders Equity": "20.5",
"ECR before LimitedLiability": "33.2",
"Assets, Current": "-37.5",
"Other Assets": "-45.2",
"Goodwill": "-3.16",
"Liabilities, Non-Current": "27.8",
"Liabilities, Current": "-11.6",
"Other Liabilities": "27.8",
"Expenses": "-42.6",
"Revenues": "-31.6",
"Net Income": "3.41",
"General and Administrative Expense": "27.7",
"Cost of Revenue": "8.79",
"Other Expenses": "-79.4",
"Other Revenues": "-31.6",
"Other Net Income": "33.8",
"Comprehensive Net Income": "6.24",
"Economic Capital Ratio": "-11.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001387054_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,865",
"Assets, Non-Current": "33",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "12",
"Liabilities, Current": "4,183",
"Liabilities, Non-Current": "69",
"Other Assets": "2,679",
"Other Compr. Net Income": "89",
"Other Expenses": "3,538",
"Other Liabilities": "0",
"Other Net Income": "-383",
"Other Revenues": "0",
"Property, Plant and Equipment": "6,948"
},
"output_variables": {
"Assets": "14,537",
"Liabilities": "4,252",
"Expenses": "3,538",
"Revenues": "0",
"Stockholders Equity": "10,285",
"Net Income": "-3,921",
"Comprehensive Net Income": "-3,832",
"BaseVar": "11,400",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "199%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,572",
"Assets, Non-Current": "25",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "4,296",
"Liabilities, Non-Current": "722",
"Other Assets": "2,988",
"Other Compr. Net Income": "-462",
"Other Expenses": "5,099",
"Other Liabilities": "0",
"Other Net Income": "3,136",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,501"
},
"output_variables": {
"Assets": "15,086",
"Liabilities": "5,018",
"Expenses": "5,099",
"Revenues": "0",
"Stockholders Equity": "10,068",
"Net Income": "-1,962",
"Comprehensive Net Income": "-2,425",
"BaseVar": "14,401",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "201%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "315",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "3,042",
"Liabilities, Non-Current": "28",
"Other Assets": "0",
"Other Compr. Net Income": "67",
"Other Expenses": "10,708",
"Other Liabilities": "0",
"Other Net Income": "5,307",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,344"
},
"output_variables": {
"Assets": "7,660",
"Liabilities": "3,070",
"Expenses": "10,708",
"Revenues": "0",
"Stockholders Equity": "4,589",
"Net Income": "-5,401",
"Comprehensive Net Income": "-5,334",
"BaseVar": "13,406",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "125%"
}
}
},
"top_rated": false,
"trend": -21.0,
"value": 1.2514739252513947,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001387054.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001387054.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001387054.svg"
},
{
"company_id": "0001261487",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001261487.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001261487.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001261487_main_keyfigs.svg",
"name": "Sunergy INC",
"rank": 51,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001261487.svg",
"report_text": "The relative strengths and weaknesses of Sunergy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sunergy INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Sunergy INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 95% points.
The company's Economic Capital Ratio, given in the ranking table, is 98%, being 39% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001261487_2014_Sunergy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-21.9",
"Assets": "36.5",
"Liabilities": "27.7",
"Stockholders Equity": "56.4",
"ECR before LimitedLiability": "56.9",
"Assets, Non-Current": "-3.50",
"Goodwill": "-3.26",
"Assets, Current": "-27.7",
"Other Assets": "95.5",
"Liabilities, Current": "-15.1",
"Liabilities, Non-Current": "21.2",
"Other Liabilities": "21.1",
"General and Administrative Expense": "2.10",
"Expenses": "-6.74",
"Revenues": "-18.6",
"Net Income": "-38.9",
"Other Expenses": "-16.2",
"Cost of Revenue": "6.68",
"Other Revenues": "-18.6",
"Comprehensive Net Income": "-38.8",
"Other Net Income": "-15.3",
"Economic Capital Ratio": "-0.148"
},
"2012": {
"Property, Plant and Equipment": "-30.9",
"Assets": "17.1",
"Liabilities": "5.98",
"Stockholders Equity": "17.4",
"ECR before LimitedLiability": "17.4",
"Assets, Current": "-36.6",
"Goodwill": "-2.53",
"Assets, Non-Current": "-3.59",
"Other Assets": "67.2",
"Other Liabilities": "16.7",
"Liabilities, Non-Current": "16.7",
"Liabilities, Current": "-40.6",
"Other Expenses": "-24.8",
"Expenses": "-15.0",
"Revenues": "-17.9",
"Net Income": "-33.9",
"Cost of Revenue": "6.95",
"General and Administrative Expense": "2.42",
"Other Revenues": "-17.9",
"Comprehensive Net Income": "-33.6",
"Economic Capital Ratio": "-27.8"
},
"2013": {
"Property, Plant and Equipment": "-37.7",
"Assets": "3.65",
"Liabilities": "-40.1",
"ECR before LimitedLiability": "5.67",
"Assets, Current": "-28.8",
"Other Assets": "54.7",
"Goodwill": "-0.931",
"Assets, Non-Current": "-0.776",
"Liabilities, Non-Current": "0.769",
"Liabilities, Current": "-95.1",
"Other Liabilities": "0.785",
"Depreciation, Depletion and Amortization": "-0.458",
"Expenses": "0.625",
"Net Income": "-2.71",
"General and Administrative Expense": "0.0743",
"Other Expenses": "0.178",
"Other Revenues": "-17.6",
"Revenues": "-17.6",
"Other Net Income": "-2.03",
"Comprehensive Net Income": "-1.78",
"Economic Capital Ratio": "-39.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001261487_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "86",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "226",
"Goodwill": "0",
"Liabilities, Current": "545",
"Liabilities, Non-Current": "0",
"Other Assets": "1,753",
"Other Compr. Net Income": "0",
"Other Expenses": "976",
"Other Liabilities": "0",
"Other Net Income": "-265",
"Other Revenues": "0",
"Property, Plant and Equipment": "225"
},
"output_variables": {
"Assets": "2,064",
"Liabilities": "545",
"Expenses": "1,202",
"Revenues": "0",
"Stockholders Equity": "1,519",
"Net Income": "-1,467",
"Comprehensive Net Income": "-1,467",
"BaseVar": "2,038",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "154%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "23",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "259",
"Goodwill": "0",
"Liabilities, Current": "874",
"Liabilities, Non-Current": "0",
"Other Assets": "1,753",
"Other Compr. Net Income": "0",
"Other Expenses": "1,115",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "175"
},
"output_variables": {
"Assets": "1,951",
"Liabilities": "874",
"Expenses": "1,374",
"Revenues": "0",
"Stockholders Equity": "1,077",
"Net Income": "-1,374",
"Comprehensive Net Income": "-1,374",
"BaseVar": "2,099",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "114%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2.5",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "53",
"General and Administrative Expense": "224",
"Goodwill": "0",
"Liabilities, Current": "1,285",
"Liabilities, Non-Current": "0",
"Other Assets": "1,753",
"Other Compr. Net Income": "0",
"Other Expenses": "647",
"Other Liabilities": "0",
"Other Net Income": "6.7",
"Other Revenues": "0",
"Property, Plant and Equipment": "129"
},
"output_variables": {
"Assets": "1,885",
"Liabilities": "1,285",
"Expenses": "924",
"Revenues": "0",
"Stockholders Equity": "600",
"Net Income": "-917",
"Comprehensive Net Income": "-917",
"BaseVar": "2,050",
"ECR before LimitedLiability": "-1.1%",
"Economic Capital Ratio": "98%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.97602834954624,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001261487.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001261487.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001261487.svg"
},
{
"company_id": "0001412347",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001412347.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001412347.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001412347.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001412347_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001412347_main_keyfigs.svg",
"name": "Westmoreland Resource Partners LP",
"rank": 52,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001412347.svg",
"report_text": "The relative strengths and weaknesses of Westmoreland Resource Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Westmoreland Resource Partners LP compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Westmoreland Resource Partners LP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 85% points.
The company's Economic Capital Ratio, given in the ranking table, is 97%, being 40% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001412347_2014_Westmoreland_Resource_Partners_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "8.27",
"Assets": "-73.5",
"Liabilities": "29.4",
"Stockholders Equity": "-102",
"ECR before LimitedLiability": "33.6",
"Goodwill": "-6.89",
"Assets, Current": "-46.2",
"Other Assets": "-47.5",
"Liabilities, Current": "33.0",
"Liabilities, Non-Current": "-63.8",
"Other Liabilities": "32.8",
"General and Administrative Expense": "27.1",
"Expenses": "-24.8",
"Revenues": "46.7",
"Net Income": "40.1",
"Other Expenses": "-43.1",
"Depreciation, Depletion and Amortization": "-16.9",
"Cost of Revenue": "13.0",
"Other Revenues": "46.7",
"Comprehensive Net Income": "40.1",
"Economic Capital Ratio": "-23.5"
},
"2013": {
"Property, Plant and Equipment": "-6.82",
"Assets": "-68.2",
"Liabilities": "0.700",
"Stockholders Equity": "-84.6",
"Assets, Current": "-18.8",
"Other Assets": "-40.7",
"Assets, Non-Current": "0.938",
"Liabilities, Non-Current": "-69.9",
"Liabilities, Current": "4.25",
"Other Liabilities": "3.80",
"Depreciation, Depletion and Amortization": "-0.497",
"Expenses": "-0.383",
"Revenues": "23.6",
"Net Income": "18.6",
"General and Administrative Expense": "3.38",
"Cost of Revenue": "0.707",
"Other Expenses": "-15.9",
"Other Revenues": "23.6",
"ECR before LimitedLiability": "5.17",
"Comprehensive Net Income": "19.2",
"Economic Capital Ratio": "-39.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001412347_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "46,058",
"Assets, Non-Current": "11,655",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "51,905",
"General and Administrative Expense": "13,739",
"Goodwill": "0",
"Liabilities, Current": "50,816",
"Liabilities, Non-Current": "151,332",
"Other Assets": "7,945",
"Other Compr. Net Income": "0",
"Other Expenses": "343,075",
"Other Liabilities": "0",
"Other Net Income": "13",
"Other Revenues": "400,377",
"Property, Plant and Equipment": "195,607"
},
"output_variables": {
"Assets": "261,265",
"Liabilities": "202,148",
"Expenses": "408,719",
"Revenues": "400,377",
"Stockholders Equity": "59,117",
"Net Income": "-8,329",
"Comprehensive Net Income": "-8,329",
"BaseVar": "636,261",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "130%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "47,120",
"Assets, Non-Current": "22,821",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "48,081",
"General and Administrative Expense": "17,297",
"Goodwill": "0",
"Liabilities, Current": "45,968",
"Liabilities, Non-Current": "184,786",
"Other Assets": "9,988",
"Other Compr. Net Income": "0",
"Other Expenses": "305,093",
"Other Liabilities": "4,599",
"Other Net Income": "4.0",
"Other Revenues": "346,767",
"Property, Plant and Equipment": "144,426"
},
"output_variables": {
"Assets": "224,355",
"Liabilities": "235,353",
"Expenses": "370,471",
"Revenues": "346,767",
"Stockholders Equity": "-10,998",
"Net Income": "-23,700",
"Comprehensive Net Income": "-23,700",
"BaseVar": "588,475",
"ECR before LimitedLiability": "-17%",
"Economic Capital Ratio": "97%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9710737809495954,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001412347.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001412347.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001412347.svg"
},
{
"company_id": "0000106455",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000106455.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000106455.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000106455.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000106455_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000106455_main_keyfigs.svg",
"name": "Westmoreland COAL Co",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000106455.svg",
"report_text": "The relative strengths and weaknesses of Westmoreland COAL Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Westmoreland COAL Co compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Westmoreland COAL Co is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 86% points.
The company's Economic Capital Ratio, given in the ranking table, is 97%, being 40% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000106455_2014_Westmoreland_COAL_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-18.4",
"Liabilities": "-32.2",
"Stockholders Equity": "-84.4",
"ECR before LimitedLiability": "-3.77",
"Goodwill": "-0.850",
"Assets, Current": "-4.52",
"Other Assets": "-2.56",
"Liabilities, Current": "3.64",
"Liabilities, Non-Current": "-2.18",
"Other Liabilities": "-42.6",
"General and Administrative Expense": "3.05",
"Expenses": "6.57",
"Net Income": "14.1",
"Other Expenses": "12.9",
"Cost of Revenue": "-4.09",
"Other Revenues": "6.67",
"Revenues": "6.67",
"Other Compr. Net Income": "-1.12",
"Comprehensive Net Income": "12.0",
"Other Net Income": "-0.728",
"Economic Capital Ratio": "-60.9"
},
"2012": {
"Property, Plant and Equipment": "1.26",
"Assets": "-12.4",
"Liabilities": "-29.4",
"Stockholders Equity": "-70.3",
"ECR before LimitedLiability": "-2.26",
"Assets, Current": "-2.95",
"Assets, Non-Current": "-0.640",
"Other Assets": "-2.24",
"Liabilities, Non-Current": "-80.2",
"Liabilities, Current": "4.54",
"Other Expenses": "11.5",
"Expenses": "6.01",
"Revenues": "6.49",
"Net Income": "13.3",
"Cost of Revenue": "-2.94",
"General and Administrative Expense": "2.85",
"Depreciation, Depletion and Amortization": "-0.501",
"Other Revenues": "6.49",
"Comprehensive Net Income": "12.7",
"Other Net Income": "-0.833",
"Economic Capital Ratio": "-47.5"
},
"2013": {
"Property, Plant and Equipment": "-0.413",
"Assets": "-21.3",
"Liabilities": "-40.7",
"Stockholders Equity": "-70.4",
"Assets, Current": "-0.616",
"Other Assets": "-0.601",
"Liabilities, Non-Current": "-86.5",
"Liabilities, Current": "1.52",
"Other Liabilities": "1.25",
"Expenses": "4.76",
"Revenues": "4.95",
"Net Income": "11.6",
"General and Administrative Expense": "2.05",
"Cost of Revenue": "-24.9",
"Other Expenses": "10.8",
"Other Revenues": "4.95",
"ECR before LimitedLiability": "5.04",
"Other Net Income": "-0.420",
"Comprehensive Net Income": "14.1",
"Other Compr. Net Income": "0.738",
"Economic Capital Ratio": "-40.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000106455_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "122,453",
"Assets, Non-Current": "14,638",
"Cost of Revenue": "392,787",
"Depreciation, Depletion and Amortization": "45,594",
"General and Administrative Expense": "40,276",
"Goodwill": "4,879",
"Liabilities, Current": "144,122",
"Liabilities, Non-Current": "238,223",
"Other Assets": "220,470",
"Other Compr. Net Income": "-63,775",
"Other Expenses": "12,004",
"Other Liabilities": "626,685",
"Other Net Income": "-47,927",
"Other Revenues": "501,713",
"Property, Plant and Equipment": "396,732"
},
"output_variables": {
"Assets": "759,172",
"Liabilities": "1,009,030",
"Expenses": "490,661",
"Revenues": "501,713",
"Stockholders Equity": "-249,858",
"Net Income": "-36,875",
"Comprehensive Net Income": "-100,650",
"BaseVar": "1,436,139",
"ECR before LimitedLiability": "-54%",
"Economic Capital Ratio": "93%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "159,312",
"Assets, Non-Current": "0",
"Cost of Revenue": "466,521",
"Depreciation, Depletion and Amortization": "57,145",
"General and Administrative Expense": "49,908",
"Goodwill": "3,203",
"Liabilities, Current": "170,912",
"Liabilities, Non-Current": "916,602",
"Other Assets": "260,760",
"Other Compr. Net Income": "-26,890",
"Other Expenses": "-1,919",
"Other Liabilities": "134,832",
"Other Net Income": "-42,444",
"Other Revenues": "600,437",
"Property, Plant and Equipment": "512,840"
},
"output_variables": {
"Assets": "936,115",
"Liabilities": "1,222,346",
"Expenses": "571,655",
"Revenues": "600,437",
"Stockholders Equity": "-286,231",
"Net Income": "-13,662",
"Comprehensive Net Income": "-40,552",
"BaseVar": "1,699,944",
"ECR before LimitedLiability": "-44%",
"Economic Capital Ratio": "95%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "205,039",
"Assets, Non-Current": "0",
"Cost of Revenue": "535,320",
"Depreciation, Depletion and Amortization": "67,231",
"General and Administrative Expense": "50,721",
"Goodwill": "1,520",
"Liabilities, Current": "213,028",
"Liabilities, Non-Current": "829,768",
"Other Assets": "250,090",
"Other Compr. Net Income": "84,750",
"Other Expenses": "-8,730",
"Other Liabilities": "91,768",
"Other Net Income": "-38,271",
"Other Revenues": "674,686",
"Property, Plant and Equipment": "490,036"
},
"output_variables": {
"Assets": "946,685",
"Liabilities": "1,134,564",
"Expenses": "644,542",
"Revenues": "674,686",
"Stockholders Equity": "-187,879",
"Net Income": "-8,127",
"Comprehensive Net Income": "76,623",
"BaseVar": "1,761,749",
"ECR before LimitedLiability": "-20%",
"Economic Capital Ratio": "97%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.9697284204534307,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000106455.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000106455.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000106455.svg"
},
{
"company_id": "0000851726",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000851726.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000851726.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000851726_main_keyfigs.svg",
"name": "Santa Fe Gold CORP",
"rank": 54,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000851726.svg",
"report_text": "The relative strengths and weaknesses of Santa Fe Gold CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Santa Fe Gold CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Santa Fe Gold CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 97%, being 40% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000851726_2014_Santa_Fe_Gold_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "2.07",
"Assets": "-0.581",
"Liabilities": "-64.3",
"Stockholders Equity": "-61.3",
"Economic Capital Ratio": "-56.9",
"Assets, Non-Current": "-0.277",
"Goodwill": "-0.261",
"Assets, Current": "-16.1",
"Other Assets": "1.42",
"Liabilities, Current": "-32.0",
"Liabilities, Non-Current": "1.38",
"Other Liabilities": "-27.6",
"General and Administrative Expense": "0.484",
"Expenses": "3.64",
"Revenues": "0.229",
"Net Income": "4.04",
"Other Expenses": "4.63",
"Depreciation, Depletion and Amortization": "-0.375",
"Cost of Revenue": "-0.289",
"Other Revenues": "0.229",
"Comprehensive Net Income": "4.04"
},
"2012": {
"Property, Plant and Equipment": "47.2",
"Assets": "6.78",
"Liabilities": "-20.7",
"Stockholders Equity": "-9.52",
"ECR before LimitedLiability": "44.3",
"Assets, Current": "-17.9",
"Goodwill": "-2.02",
"Assets, Non-Current": "-2.87",
"Other Assets": "-23.0",
"Other Liabilities": "19.8",
"Liabilities, Non-Current": "16.4",
"Liabilities, Current": "-62.8",
"Other Expenses": "43.6",
"Expenses": "22.2",
"Revenues": "15.8",
"Net Income": "38.7",
"Cost of Revenue": "-13.9",
"General and Administrative Expense": "5.60",
"Depreciation, Depletion and Amortization": "-11.7",
"Other Revenues": "15.8",
"Comprehensive Net Income": "38.8",
"Economic Capital Ratio": "-0.917"
},
"2013": {
"Property, Plant and Equipment": "12.3",
"Assets": "-10.00",
"Liabilities": "-1.91",
"Stockholders Equity": "-33.6",
"Assets, Current": "-17.1",
"Other Assets": "-14.5",
"Liabilities, Non-Current": "2.67",
"ECR before LimitedLiability": "4.78",
"Liabilities, Current": "-43.0",
"Other Liabilities": "0.564",
"Depreciation, Depletion and Amortization": "-0.761",
"Expenses": "1.59",
"Revenues": "4.13",
"Net Income": "4.18",
"General and Administrative Expense": "1.07",
"Cost of Revenue": "-19.9",
"Other Expenses": "10.3",
"Other Revenues": "4.13",
"Other Net Income": "-0.790",
"Comprehensive Net Income": "4.41",
"Economic Capital Ratio": "-40.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000851726_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,955",
"Assets, Non-Current": "0",
"Cost of Revenue": "3,318",
"Depreciation, Depletion and Amortization": "2,323",
"General and Administrative Expense": "2,824",
"Goodwill": "0",
"Liabilities, Current": "16,069",
"Liabilities, Non-Current": "208",
"Other Assets": "10,579",
"Other Compr. Net Income": "-0.80",
"Other Expenses": "2,148",
"Other Liabilities": "11,477",
"Other Net Income": "-446",
"Other Revenues": "6,441",
"Property, Plant and Equipment": "13,683"
},
"output_variables": {
"Assets": "27,217",
"Liabilities": "27,755",
"Expenses": "10,612",
"Revenues": "6,441",
"Stockholders Equity": "-537",
"Net Income": "-4,617",
"Comprehensive Net Income": "-4,618",
"BaseVar": "36,236",
"ECR before LimitedLiability": "-20%",
"Economic Capital Ratio": "97%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,386",
"Assets, Non-Current": "0",
"Cost of Revenue": "6,274",
"Depreciation, Depletion and Amortization": "4,040",
"General and Administrative Expense": "3,711",
"Goodwill": "0",
"Liabilities, Current": "19,509",
"Liabilities, Non-Current": "1,096",
"Other Assets": "2,557",
"Other Compr. Net Income": "-48",
"Other Expenses": "381",
"Other Liabilities": "3.5",
"Other Net Income": "424",
"Other Revenues": "9,762",
"Property, Plant and Equipment": "24,718"
},
"output_variables": {
"Assets": "31,662",
"Liabilities": "20,608",
"Expenses": "14,406",
"Revenues": "9,762",
"Stockholders Equity": "11,054",
"Net Income": "-4,220",
"Comprehensive Net Income": "-4,268",
"BaseVar": "38,456",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "141%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,087",
"Assets, Non-Current": "0",
"Cost of Revenue": "12,185",
"Depreciation, Depletion and Amortization": "4,149",
"General and Administrative Expense": "3,998",
"Goodwill": "0",
"Liabilities, Current": "18,398",
"Liabilities, Non-Current": "498",
"Other Assets": "2,541",
"Other Compr. Net Income": "0",
"Other Expenses": "2,021",
"Other Liabilities": "3,951",
"Other Net Income": "-2,590",
"Other Revenues": "14,572",
"Property, Plant and Equipment": "22,326"
},
"output_variables": {
"Assets": "25,954",
"Liabilities": "22,847",
"Expenses": "22,354",
"Revenues": "14,572",
"Stockholders Equity": "3,107",
"Net Income": "-10,372",
"Comprehensive Net Income": "-10,372",
"BaseVar": "44,159",
"ECR before LimitedLiability": "-23%",
"Economic Capital Ratio": "97%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 0.9671542605107154,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000851726.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000851726.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000851726.svg"
},
{
"company_id": "0001416090",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001416090.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001416090.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001416090.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001416090_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001416090_main_keyfigs.svg",
"name": "Blusky AI INC",
"rank": 55,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001416090.svg",
"report_text": "The relative strengths and weaknesses of Blusky AI INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Blusky AI INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Blusky AI INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 142% points.
The company's Economic Capital Ratio, given in the ranking table, is 96%, being 41% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001416090_2014_Blusky_AI_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-18.7",
"Assets": "4.79",
"Liabilities": "-61.0",
"Stockholders Equity": "-22.9",
"ECR before LimitedLiability": "4.04",
"Assets, Current": "-1.47",
"Other Assets": "48.0",
"Goodwill": "-0.193",
"Liabilities, Non-Current": "2.07",
"Liabilities, Current": "3.80",
"Other Liabilities": "-142",
"Expenses": "6.84",
"Revenues": "-1.27",
"Net Income": "2.82",
"General and Administrative Expense": "-0.648",
"Cost of Revenue": "0.468",
"Other Expenses": "7.13",
"Other Revenues": "-1.27",
"Other Net Income": "-0.389",
"Comprehensive Net Income": "2.96",
"Economic Capital Ratio": "-41.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001416090_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "66",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "254",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "950",
"Other Compr. Net Income": "0",
"Other Expenses": "6.6",
"Other Liabilities": "1,055",
"Other Net Income": "-10",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,016",
"Liabilities": "1,055",
"Expenses": "260",
"Revenues": "0",
"Stockholders Equity": "-39",
"Net Income": "-271",
"Comprehensive Net Income": "-271",
"BaseVar": "1,171",
"ECR before LimitedLiability": "-32%",
"Economic Capital Ratio": "96%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9597654757812707,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001416090.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001416090.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001416090.svg"
},
{
"company_id": "0001540684",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001540684.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001540684.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001540684.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001540684_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001540684_main_keyfigs.svg",
"name": "Atlas Lithium Corp",
"rank": 56,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001540684.svg",
"report_text": "The relative strengths and weaknesses of Atlas Lithium Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Lithium Corp compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Atlas Lithium Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 88% points.
The company's Economic Capital Ratio, given in the ranking table, is 86%, being 51% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001540684_2014_Atlas_Lithium_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-9.01",
"Assets": "-29.9",
"Liabilities": "21.5",
"Stockholders Equity": "9.98",
"ECR before LimitedLiability": "-6.21",
"Other Assets": "-11.2",
"Goodwill": "-1.61",
"Assets, Non-Current": "-1.50",
"Liabilities, Non-Current": "9.56",
"Liabilities, Current": "15.3",
"Depreciation, Depletion and Amortization": "1.16",
"Expenses": "-79.9",
"Revenues": "-9.40",
"Net Income": "-47.4",
"General and Administrative Expense": "-1.56",
"Cost of Revenue": "3.33",
"Other Expenses": "-88.0",
"Other Revenues": "-9.40",
"Other Net Income": "27.7",
"Comprehensive Net Income": "-45.3",
"Economic Capital Ratio": "-51.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001540684_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "340",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "327",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "140",
"Other Compr. Net Income": "0",
"Other Expenses": "1,746",
"Other Liabilities": "239",
"Other Net Income": "560",
"Other Revenues": "0",
"Property, Plant and Equipment": "430"
},
"output_variables": {
"Assets": "910",
"Liabilities": "239",
"Expenses": "2,073",
"Revenues": "0",
"Stockholders Equity": "671",
"Net Income": "-1,513",
"Comprehensive Net Income": "-1,513",
"BaseVar": "1,891",
"ECR before LimitedLiability": "-88%",
"Economic Capital Ratio": "86%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8572571239152745,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001540684.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001540684.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001540684.svg"
},
{
"company_id": "0001448597",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001448597.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001448597.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001448597_main_keyfigs.svg",
"name": "Augusta GOLD CORP",
"rank": 57,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001448597.svg",
"report_text": "The relative strengths and weaknesses of Augusta GOLD CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Augusta GOLD CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 5.2% points.The greatest weakness of Augusta GOLD CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 82%, being 55% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001448597_2014_Augusta_GOLD_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-0.342",
"Assets": "1.13",
"Liabilities": "-55.7",
"Stockholders Equity": "-34.1",
"ECR before LimitedLiability": "0.137",
"Assets, Non-Current": "-0.272",
"Goodwill": "-0.256",
"Assets, Current": "17.3",
"Other Assets": "-17.3",
"Liabilities, Current": "3.01",
"Liabilities, Non-Current": "1.38",
"Other Liabilities": "-127",
"General and Administrative Expense": "-0.423",
"Expenses": "2.31",
"Revenues": "-0.685",
"Net Income": "0.352",
"Other Expenses": "2.34",
"Cost of Revenue": "0.485",
"Other Revenues": "-0.685",
"Comprehensive Net Income": "0.357",
"Economic Capital Ratio": "-57.0"
},
"2012": {
"Property, Plant and Equipment": "-0.681",
"Assets": "-0.923",
"Liabilities": "0.788",
"ECR before LimitedLiability": "-3.49",
"Assets, Current": "-0.390",
"Goodwill": "-0.594",
"Assets, Non-Current": "-0.830",
"Other Assets": "1.83",
"Other Liabilities": "-37.6",
"Liabilities, Non-Current": "3.86",
"Liabilities, Current": "8.42",
"Other Expenses": "-2.88",
"Expenses": "-4.22",
"Net Income": "-23.1",
"Cost of Revenue": "1.43",
"General and Administrative Expense": "-3.74",
"Other Revenues": "-2.86",
"Revenues": "-2.86",
"Comprehensive Net Income": "-22.8",
"Other Net Income": "-0.437",
"Economic Capital Ratio": "-48.7"
},
"2013": {
"Property, Plant and Equipment": "5.20",
"Assets": "-4.09",
"Liabilities": "-9.50",
"Stockholders Equity": "-13.1",
"ECR before LimitedLiability": "-10.2",
"Assets, Current": "-1.51",
"Other Assets": "-5.24",
"Goodwill": "-0.893",
"Liabilities, Non-Current": "4.69",
"Liabilities, Current": "-15.1",
"Other Liabilities": "2.14",
"Expenses": "-4.08",
"Revenues": "-5.90",
"Net Income": "-10.0",
"General and Administrative Expense": "-2.37",
"Cost of Revenue": "1.67",
"Other Expenses": "-3.90",
"Other Revenues": "-5.90",
"Other Net Income": "-1.17",
"Comprehensive Net Income": "-9.80",
"Economic Capital Ratio": "-55.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001448597_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,013",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "609",
"Goodwill": "0",
"Liabilities, Current": "72",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "502",
"Other Liabilities": "2,362",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "801"
},
"output_variables": {
"Assets": "2,813",
"Liabilities": "2,434",
"Expenses": "1,111",
"Revenues": "0",
"Stockholders Equity": "380",
"Net Income": "-1,111",
"Comprehensive Net Income": "-1,111",
"BaseVar": "3,179",
"ECR before LimitedLiability": "-21%",
"Economic Capital Ratio": "97%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,095",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,590",
"Goodwill": "0",
"Liabilities, Current": "93",
"Liabilities, Non-Current": "0",
"Other Assets": "1,271",
"Other Compr. Net Income": "0",
"Other Expenses": "2,239",
"Other Liabilities": "1,876",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,201"
},
"output_variables": {
"Assets": "3,567",
"Liabilities": "1,969",
"Expenses": "3,828",
"Revenues": "0",
"Stockholders Equity": "1,597",
"Net Income": "-3,828",
"Comprehensive Net Income": "-3,828",
"BaseVar": "4,682",
"ECR before LimitedLiability": "-52%",
"Economic Capital Ratio": "93%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "754",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "971",
"Goodwill": "0",
"Liabilities, Current": "2,686",
"Liabilities, Non-Current": "0",
"Other Assets": "617",
"Other Compr. Net Income": "0",
"Other Expenses": "2,236",
"Other Liabilities": "301",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,681"
},
"output_variables": {
"Assets": "3,052",
"Liabilities": "2,987",
"Expenses": "3,207",
"Revenues": "0",
"Stockholders Equity": "65",
"Net Income": "-3,207",
"Comprehensive Net Income": "-3,207",
"BaseVar": "4,623",
"ECR before LimitedLiability": "-103%",
"Economic Capital Ratio": "82%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.8176228805626252,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001448597.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001448597.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001448597.svg"
},
{
"company_id": "0001297223",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001297223.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001297223.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001297223.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001297223_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001297223_main_keyfigs.svg",
"name": "Handeni GOLD INC",
"rank": 58,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001297223.svg",
"report_text": "The relative strengths and weaknesses of Handeni GOLD INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Handeni GOLD INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Handeni GOLD INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 82%, being 55% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001297223_2014_Handeni_GOLD_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-39.8",
"Assets": "-89.8",
"Stockholders Equity": "-0.391",
"ECR before LimitedLiability": "-96.8",
"Assets, Non-Current": "-0.0800",
"Goodwill": "-0.0703",
"Assets, Current": "0.0129",
"Other Assets": "-24.1",
"Liabilities, Current": "-0.549",
"Liabilities": "-1.92",
"Liabilities, Non-Current": "-0.149",
"Other Liabilities": "-0.149",
"General and Administrative Expense": "0.0154",
"Expenses": "-97.3",
"Net Income": "-135",
"Other Expenses": "-185",
"Other Revenues": "-0.153",
"Revenues": "-0.153",
"Comprehensive Net Income": "-119",
"Other Net Income": "0.0126",
"Economic Capital Ratio": "-154"
},
"2012": {
"Property, Plant and Equipment": "-37.2",
"Assets": "-54.6",
"Liabilities": "29.7",
"Stockholders Equity": "27.0",
"ECR before LimitedLiability": "-13.1",
"Assets, Current": "-10.5",
"Other Assets": "12.5",
"Other Liabilities": "9.21",
"Liabilities, Non-Current": "10.3",
"Liabilities, Current": "19.5",
"Other Expenses": "-97.9",
"Expenses": "-67.3",
"Revenues": "-10.6",
"Net Income": "-31.2",
"Cost of Revenue": "5.38",
"General and Administrative Expense": "6.73",
"Other Revenues": "-10.6",
"Comprehensive Net Income": "-118",
"Other Net Income": "29.6",
"Other Compr. Net Income": "-26.8",
"Economic Capital Ratio": "-58.3"
},
"2013": {
"Property, Plant and Equipment": "-15.9",
"Assets": "-5.98",
"Liabilities": "14.4",
"Stockholders Equity": "23.8",
"ECR before LimitedLiability": "-10.4",
"Assets, Current": "3.33",
"Other Assets": "41.9",
"Goodwill": "-1.39",
"Liabilities, Non-Current": "7.15",
"Liabilities, Current": "1.56",
"Other Liabilities": "7.23",
"Other Revenues": "-8.78",
"Revenues": "-8.78",
"Net Income": "-36.7",
"Other Net Income": "-15.8",
"Comprehensive Net Income": "-81.4",
"Other Compr. Net Income": "-11.9",
"Cost of Revenue": "2.66",
"Depreciation, Depletion and Amortization": "-2.06",
"General and Administrative Expense": "-1.38",
"Economic Capital Ratio": "-55.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001297223_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "13,486",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "36",
"General and Administrative Expense": "587",
"Goodwill": "0",
"Liabilities, Current": "493",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "1,240",
"Other Expenses": "74,985",
"Other Liabilities": "0",
"Other Net Income": "3,196",
"Other Revenues": "0",
"Property, Plant and Equipment": "306"
},
"output_variables": {
"Assets": "13,792",
"Liabilities": "493",
"Expenses": "75,608",
"Revenues": "0",
"Stockholders Equity": "13,299",
"Net Income": "-72,412",
"Comprehensive Net Income": "-71,172",
"BaseVar": "47,165",
"ECR before LimitedLiability": "-717%",
"Economic Capital Ratio": "0.018%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,679",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "161",
"General and Administrative Expense": "803",
"Goodwill": "0",
"Liabilities, Current": "164",
"Liabilities, Non-Current": "0",
"Other Assets": "2,867",
"Other Compr. Net Income": "-2,840",
"Other Expenses": "8,483",
"Other Liabilities": "0",
"Other Net Income": "2,544",
"Other Revenues": "0",
"Property, Plant and Equipment": "464"
},
"output_variables": {
"Assets": "5,009",
"Liabilities": "164",
"Expenses": "9,448",
"Revenues": "0",
"Stockholders Equity": "4,845",
"Net Income": "-6,904",
"Comprehensive Net Income": "-9,744",
"BaseVar": "10,002",
"ECR before LimitedLiability": "-96%",
"Economic Capital Ratio": "84%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "920",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "203",
"General and Administrative Expense": "786",
"Goodwill": "0",
"Liabilities, Current": "778",
"Liabilities, Non-Current": "0",
"Other Assets": "1,818",
"Other Compr. Net Income": "-1,020",
"Other Expenses": "1,664",
"Other Liabilities": "0",
"Other Net Income": "-1,584",
"Other Revenues": "0",
"Property, Plant and Equipment": "245"
},
"output_variables": {
"Assets": "2,983",
"Liabilities": "778",
"Expenses": "2,653",
"Revenues": "0",
"Stockholders Equity": "2,205",
"Net Income": "-4,238",
"Comprehensive Net Income": "-5,258",
"BaseVar": "4,510",
"ECR before LimitedLiability": "-104%",
"Economic Capital Ratio": "82%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.8156070102824992,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001297223.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001297223.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001297223.svg"
},
{
"company_id": "0001083922",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001083922.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001083922.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001083922.jfif",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001083922_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001083922_main_keyfigs.svg",
"name": "Aurasource Inc",
"rank": 59,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001083922.svg",
"report_text": "The relative strengths and weaknesses of Aurasource Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aurasource Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Aurasource Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 81%, being 56% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001083922_2014_Aurasource_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-19.8",
"Assets": "37.6",
"Liabilities": "88.5",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "108",
"Assets, Non-Current": "-2.45",
"Goodwill": "-2.29",
"Assets, Current": "32.2",
"Other Assets": "48.1",
"Liabilities, Current": "47.5",
"Liabilities, Non-Current": "24.3",
"Other Liabilities": "24.3",
"General and Administrative Expense": "-96.9",
"Expenses": "-44.5",
"Revenues": "-18.7",
"Net Income": "-61.4",
"Other Expenses": "46.4",
"Cost of Revenue": "6.55",
"Other Revenues": "-18.7",
"Comprehensive Net Income": "-61.3",
"Economic Capital Ratio": "50.6"
},
"2012": {
"Property, Plant and Equipment": "-2.56",
"Assets": "41.8",
"Liabilities": "77.9",
"Stockholders Equity": "83.9",
"ECR before LimitedLiability": "78.7",
"Assets, Current": "6.55",
"Goodwill": "-1.80",
"Assets, Non-Current": "-2.54",
"Other Assets": "43.3",
"Other Liabilities": "23.7",
"Liabilities, Non-Current": "26.7",
"Liabilities, Current": "35.0",
"Other Expenses": "51.3",
"Expenses": "-41.2",
"Revenues": "-17.2",
"Net Income": "-56.0",
"Cost of Revenue": "6.66",
"General and Administrative Expense": "-89.7",
"Other Revenues": "-17.2",
"Comprehensive Net Income": "-55.7",
"Economic Capital Ratio": "33.5"
},
"2013": {
"Property, Plant and Equipment": "-11.5",
"Assets": "-4.80",
"Liabilities": "-4.07",
"Stockholders Equity": "-8.80",
"ECR before LimitedLiability": "-10.6",
"Assets, Current": "7.33",
"Other Assets": "7.10",
"Goodwill": "-1.01",
"Liabilities, Non-Current": "5.21",
"Liabilities, Current": "-14.6",
"Other Liabilities": "5.27",
"Expenses": "9.30",
"Revenues": "-6.60",
"Net Income": "-14.5",
"General and Administrative Expense": "-10.7",
"Cost of Revenue": "1.89",
"Other Expenses": "21.4",
"Other Revenues": "-6.60",
"Other Net Income": "-14.9",
"Comprehensive Net Income": "-14.3",
"Economic Capital Ratio": "-55.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001083922_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "720",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,292",
"Goodwill": "0",
"Liabilities, Current": "14",
"Liabilities, Non-Current": "0",
"Other Assets": "754",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "15",
"Other Revenues": "0",
"Property, Plant and Equipment": "74"
},
"output_variables": {
"Assets": "1,547",
"Liabilities": "14",
"Expenses": "1,292",
"Revenues": "0",
"Stockholders Equity": "1,534",
"Net Income": "-1,276",
"Comprehensive Net Income": "-1,276",
"BaseVar": "1,434",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "204%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "471",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,431",
"Goodwill": "0",
"Liabilities, Current": "170",
"Liabilities, Non-Current": "0",
"Other Assets": "760",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "39",
"Other Revenues": "0",
"Property, Plant and Equipment": "415"
},
"output_variables": {
"Assets": "1,646",
"Liabilities": "170",
"Expenses": "1,431",
"Revenues": "0",
"Stockholders Equity": "1,475",
"Net Income": "-1,393",
"Comprehensive Net Income": "-1,393",
"BaseVar": "1,643",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "176%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "761",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,283",
"Goodwill": "0",
"Liabilities, Current": "1,575",
"Liabilities, Non-Current": "0",
"Other Assets": "818",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-1,277",
"Other Revenues": "0",
"Property, Plant and Equipment": "446"
},
"output_variables": {
"Assets": "2,025",
"Liabilities": "1,575",
"Expenses": "1,283",
"Revenues": "0",
"Stockholders Equity": "451",
"Net Income": "-2,559",
"Comprehensive Net Income": "-2,559",
"BaseVar": "3,080",
"ECR before LimitedLiability": "-105%",
"Economic Capital Ratio": "81%"
}
}
},
"top_rated": false,
"trend": -22.0,
"value": 0.8129308869738358,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001083922.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001083922.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001083922.svg"
},
{
"company_id": "0001017290",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001017290.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001017290.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001017290_main_keyfigs.svg",
"name": "Silver Dragon Resources Inc",
"rank": 60,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001017290.svg",
"report_text": "The relative strengths and weaknesses of Silver Dragon Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Silver Dragon Resources Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Silver Dragon Resources Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 81%, being 56% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001017290_2014_Silver_Dragon_Resources_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-35.4",
"Assets": "25.7",
"Liabilities": "-34.9",
"ECR before LimitedLiability": "26.4",
"Assets, Non-Current": "-3.75",
"Goodwill": "-3.50",
"Assets, Current": "1.34",
"Other Assets": "39.7",
"Liabilities, Current": "-77.9",
"Liabilities, Non-Current": "17.8",
"Other Liabilities": "17.8",
"General and Administrative Expense": "-13.3",
"Expenses": "25.8",
"Net Income": "-5.50",
"Other Expenses": "26.1",
"Cost of Revenue": "6.20",
"Other Revenues": "-17.4",
"Revenues": "-17.4",
"Comprehensive Net Income": "-4.27",
"Other Net Income": "-21.1",
"Economic Capital Ratio": "-30.7"
},
"2012": {
"Property, Plant and Equipment": "-7.55",
"Assets": "-2.88",
"Liabilities": "-4.56",
"Stockholders Equity": "-6.60",
"ECR before LimitedLiability": "-7.20",
"Assets, Current": "-7.19",
"Assets, Non-Current": "-1.08",
"Other Assets": "51.9",
"Other Liabilities": "-32.3",
"Liabilities, Non-Current": "4.02",
"Liabilities, Current": "5.78",
"Other Expenses": "14.3",
"Expenses": "13.4",
"Revenues": "-3.79",
"Net Income": "-6.91",
"Cost of Revenue": "1.68",
"General and Administrative Expense": "-2.38",
"Other Revenues": "-3.79",
"Comprehensive Net Income": "-6.94",
"Other Net Income": "-12.1",
"Economic Capital Ratio": "-52.5"
},
"2013": {
"Property, Plant and Equipment": "-13.5",
"Assets": "-4.35",
"Liabilities": "-16.0",
"Stockholders Equity": "-16.6",
"ECR before LimitedLiability": "-10.9",
"Assets, Current": "-7.99",
"Other Assets": "40.5",
"Goodwill": "-0.772",
"Assets, Non-Current": "-0.713",
"Liabilities, Non-Current": "3.97",
"Liabilities, Current": "3.03",
"Other Liabilities": "-58.6",
"Expenses": "16.9",
"Revenues": "-5.13",
"Net Income": "-0.855",
"General and Administrative Expense": "-1.08",
"Cost of Revenue": "1.43",
"Other Expenses": "15.9",
"Other Revenues": "-5.13",
"Other Net Income": "-9.17",
"Economic Capital Ratio": "-56.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001017290_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,580",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,244",
"Goodwill": "0",
"Liabilities, Current": "5,213",
"Liabilities, Non-Current": "0",
"Other Assets": "6,482",
"Other Compr. Net Income": "94",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-1,772",
"Other Revenues": "0",
"Property, Plant and Equipment": "44"
},
"output_variables": {
"Assets": "9,105",
"Liabilities": "5,213",
"Expenses": "2,244",
"Revenues": "0",
"Stockholders Equity": "3,892",
"Net Income": "-4,016",
"Comprehensive Net Income": "-3,922",
"BaseVar": "9,214",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "123%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "324",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,650",
"Goodwill": "0",
"Liabilities, Current": "694",
"Liabilities, Non-Current": "0",
"Other Assets": "4,842",
"Other Compr. Net Income": "-36",
"Other Expenses": "0",
"Other Liabilities": "3,631",
"Other Net Income": "-3,589",
"Other Revenues": "0",
"Property, Plant and Equipment": "335"
},
"output_variables": {
"Assets": "5,501",
"Liabilities": "4,325",
"Expenses": "1,650",
"Revenues": "0",
"Stockholders Equity": "1,176",
"Net Income": "-5,239",
"Comprehensive Net Income": "-5,276",
"BaseVar": "7,551",
"ECR before LimitedLiability": "-71%",
"Economic Capital Ratio": "90%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "339",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,208",
"Goodwill": "0",
"Liabilities, Current": "723",
"Liabilities, Non-Current": "0",
"Other Assets": "3,723",
"Other Compr. Net Income": "40",
"Other Expenses": "0",
"Other Liabilities": "5,239",
"Other Net Income": "-1,700",
"Other Revenues": "0",
"Property, Plant and Equipment": "208"
},
"output_variables": {
"Assets": "4,269",
"Liabilities": "5,961",
"Expenses": "1,208",
"Revenues": "0",
"Stockholders Equity": "-1,692",
"Net Income": "-2,908",
"Comprehensive Net Income": "-2,868",
"BaseVar": "6,589",
"ECR before LimitedLiability": "-106%",
"Economic Capital Ratio": "81%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.8099432089598908,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001017290.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001017290.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001017290.svg"
},
{
"company_id": "0001464830",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001464830.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001464830.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001464830_main_keyfigs.svg",
"name": "Silver Falcon Mining Inc",
"rank": 61,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001464830.svg",
"report_text": "The relative strengths and weaknesses of Silver Falcon Mining Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Silver Falcon Mining Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Silver Falcon Mining Inc is the variable Net Income, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 81%, being 56% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001464830_2014_Silver_Falcon_Mining_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "3.26",
"Assets": "-36.7",
"Liabilities": "-2.89",
"Stockholders Equity": "-36.4",
"ECR before LimitedLiability": "-44.0",
"Assets, Non-Current": "-4.01",
"Goodwill": "-3.74",
"Assets, Current": "-14.8",
"Other Assets": "-26.6",
"Liabilities, Current": "-1.10",
"Liabilities, Non-Current": "-6.08",
"Other Liabilities": "3.23",
"General and Administrative Expense": "3.30",
"Expenses": "-31.6",
"Revenues": "-9.72",
"Net Income": "-37.9",
"Other Expenses": "-37.0",
"Cost of Revenue": "3.60",
"Other Revenues": "-9.72",
"Comprehensive Net Income": "-37.9",
"Economic Capital Ratio": "-101"
},
"2012": {
"Property, Plant and Equipment": "4.80",
"Assets": "-19.4",
"Liabilities": "4.56",
"Stockholders Equity": "-9.33",
"ECR before LimitedLiability": "-25.6",
"Assets, Current": "4.56",
"Goodwill": "-1.90",
"Assets, Non-Current": "-2.68",
"Other Assets": "-21.1",
"Other Liabilities": "4.83",
"Liabilities, Non-Current": "3.86",
"Liabilities, Current": "-4.71",
"Other Expenses": "-26.3",
"Expenses": "-24.4",
"Revenues": "-7.80",
"Net Income": "-26.3",
"Cost of Revenue": "3.39",
"General and Administrative Expense": "4.70",
"Other Revenues": "-7.80",
"Comprehensive Net Income": "-26.3",
"Economic Capital Ratio": "-70.9"
},
"2013": {
"Property, Plant and Equipment": "6.84",
"Assets": "-5.85",
"Liabilities": "2.87",
"ECR before LimitedLiability": "-11.2",
"Assets, Current": "11.9",
"Other Assets": "-13.5",
"Goodwill": "-1.17",
"Assets, Non-Current": "-1.08",
"Liabilities, Non-Current": "5.78",
"Liabilities, Current": "-9.85",
"Other Liabilities": "5.95",
"Expenses": "-15.1",
"Net Income": "-17.4",
"General and Administrative Expense": "2.97",
"Cost of Revenue": "2.18",
"Other Expenses": "-16.6",
"Other Revenues": "-7.42",
"Revenues": "-7.42",
"Other Net Income": "-1.51",
"Comprehensive Net Income": "-16.9",
"Economic Capital Ratio": "-56.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001464830_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,177",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "977",
"Goodwill": "0",
"Liabilities, Current": "2,837",
"Liabilities, Non-Current": "2,857",
"Other Assets": "358",
"Other Compr. Net Income": "0",
"Other Expenses": "11,468",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "174",
"Property, Plant and Equipment": "3,707"
},
"output_variables": {
"Assets": "6,242",
"Liabilities": "5,694",
"Expenses": "12,445",
"Revenues": "174",
"Stockholders Equity": "548",
"Net Income": "-12,271",
"Comprehensive Net Income": "-12,271",
"BaseVar": "12,278",
"ECR before LimitedLiability": "-192%",
"Economic Capital Ratio": "53%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,445",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "929",
"Goodwill": "0",
"Liabilities, Current": "4,104",
"Liabilities, Non-Current": "407",
"Other Assets": "322",
"Other Compr. Net Income": "0",
"Other Expenses": "12,189",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "162",
"Property, Plant and Equipment": "3,832"
},
"output_variables": {
"Assets": "7,600",
"Liabilities": "4,512",
"Expenses": "13,118",
"Revenues": "162",
"Stockholders Equity": "3,088",
"Net Income": "-12,955",
"Comprehensive Net Income": "-12,955",
"BaseVar": "12,696",
"ECR before LimitedLiability": "-137%",
"Economic Capital Ratio": "71%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,574",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "976",
"Goodwill": "0",
"Liabilities, Current": "3,552",
"Liabilities, Non-Current": "20",
"Other Assets": "208",
"Other Compr. Net Income": "0",
"Other Expenses": "8,310",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "24",
"Property, Plant and Equipment": "3,470"
},
"output_variables": {
"Assets": "6,253",
"Liabilities": "3,572",
"Expenses": "9,287",
"Revenues": "24",
"Stockholders Equity": "2,681",
"Net Income": "-9,262",
"Comprehensive Net Income": "-9,262",
"BaseVar": "9,568",
"ECR before LimitedLiability": "-107%",
"Economic Capital Ratio": "81%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 0.8069776696886226,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001464830.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001464830.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001464830.svg"
},
{
"company_id": "0001301838",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001301838.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001301838.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001301838_main_keyfigs.svg",
"name": "Premier Product Group Inc",
"rank": 62,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001301838.svg",
"report_text": "The relative strengths and weaknesses of Premier Product Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Premier Product Group Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Premier Product Group Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 79%, being 58% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001301838_2014_Premier_Product_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-12.3",
"Assets": "-67.3",
"Liabilities": "-0.0633",
"Stockholders Equity": "-9.92",
"ECR before LimitedLiability": "-96.8",
"Assets, Current": "-0.660",
"Goodwill": "-0.0247",
"Assets, Non-Current": "-0.0389",
"Other Assets": "-8.58",
"Other Liabilities": "-0.0730",
"Liabilities, Non-Current": "-0.110",
"Liabilities, Current": "0.0320",
"Other Expenses": "-4.79",
"Expenses": "-8.36",
"Revenues": "-0.0705",
"Net Income": "-26.9",
"General and Administrative Expense": "-0.104",
"Other Revenues": "-0.0705",
"Comprehensive Net Income": "-26.7",
"Other Net Income": "-0.0830",
"Economic Capital Ratio": "-142"
},
"2013": {
"Property, Plant and Equipment": "-14.7",
"Assets": "-5.01",
"Liabilities": "-18.2",
"Stockholders Equity": "-29.7",
"ECR before LimitedLiability": "-12.5",
"Assets, Current": "49.1",
"Other Assets": "-11.2",
"Goodwill": "-0.750",
"Liabilities, Non-Current": "3.69",
"Liabilities, Current": "-70.8",
"Other Liabilities": "2.16",
"Expenses": "12.1",
"Revenues": "-4.97",
"Net Income": "3.25",
"General and Administrative Expense": "-2.97",
"Cost of Revenue": "1.36",
"Other Expenses": "13.5",
"Other Revenues": "-4.97",
"Other Net Income": "-2.70",
"Comprehensive Net Income": "3.52",
"Economic Capital Ratio": "-57.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001301838_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "320",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "645",
"Goodwill": "0",
"Liabilities, Current": "753",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,191",
"Other Liabilities": "30",
"Other Net Income": "-271",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "320",
"Liabilities": "783",
"Expenses": "2,837",
"Revenues": "0",
"Stockholders Equity": "-463",
"Net Income": "-3,108",
"Comprehensive Net Income": "-3,108",
"BaseVar": "2,105",
"ECR before LimitedLiability": "-690%",
"Economic Capital Ratio": "0.034%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "380",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "144",
"Goodwill": "0",
"Liabilities, Current": "589",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "22",
"Other Liabilities": "30",
"Other Net Income": "-31",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "380",
"Liabilities": "619",
"Expenses": "165",
"Revenues": "0",
"Stockholders Equity": "-239",
"Net Income": "-196",
"Comprehensive Net Income": "-196",
"BaseVar": "598",
"ECR before LimitedLiability": "-111%",
"Economic Capital Ratio": "79%"
}
}
},
"top_rated": false,
"trend": 30.0,
"value": 0.7941565056078952,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001301838.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001301838.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001301838.svg"
},
{
"company_id": "0001060910",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001060910.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001060910.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001060910_main_keyfigs.svg",
"name": "Cibolan Gold Corp",
"rank": 63,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001060910.svg",
"report_text": "The relative strengths and weaknesses of Cibolan Gold Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cibolan Gold Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Cibolan Gold Corp is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 78%, being 59% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001060910_2014_Cibolan_Gold_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-11.0",
"Assets": "-7.33",
"Liabilities": "-7.30",
"Stockholders Equity": "-11.2",
"ECR before LimitedLiability": "-10.7",
"Assets, Non-Current": "-1.73",
"Goodwill": "-1.61",
"Assets, Current": "-10.2",
"Other Assets": "58.7",
"Liabilities, Current": "-11.4",
"Liabilities, Non-Current": "2.55",
"Other Liabilities": "3.94",
"General and Administrative Expense": "2.67",
"Expenses": "-5.70",
"Revenues": "-5.27",
"Net Income": "-9.78",
"Other Expenses": "-8.77",
"Cost of Revenue": "2.12",
"Other Revenues": "-5.27",
"Comprehensive Net Income": "-9.77",
"Economic Capital Ratio": "-67.8"
},
"2012": {
"Property, Plant and Equipment": "-15.2",
"Assets": "-10.1",
"Liabilities": "-9.59",
"Stockholders Equity": "-16.5",
"ECR before LimitedLiability": "-17.0",
"Assets, Current": "-13.9",
"Goodwill": "-1.17",
"Assets, Non-Current": "-1.65",
"Other Assets": "53.7",
"Other Liabilities": "3.86",
"Liabilities, Non-Current": "3.18",
"Liabilities, Current": "-16.3",
"Other Expenses": "-10.8",
"Expenses": "-6.40",
"Revenues": "-5.48",
"Net Income": "-11.4",
"Cost of Revenue": "2.25",
"General and Administrative Expense": "3.36",
"Other Revenues": "-5.48",
"Comprehensive Net Income": "-11.3",
"Economic Capital Ratio": "-62.3"
},
"2013": {
"Property, Plant and Equipment": "-17.8",
"Assets": "-8.06",
"Liabilities": "-8.38",
"Stockholders Equity": "-15.4",
"ECR before LimitedLiability": "-13.7",
"Assets, Current": "-12.6",
"Other Assets": "60.4",
"Goodwill": "-1.05",
"Liabilities, Non-Current": "3.95",
"Liabilities, Current": "-17.8",
"Other Liabilities": "5.01",
"Expenses": "-7.35",
"Revenues": "-5.76",
"Net Income": "-12.9",
"General and Administrative Expense": "5.50",
"Cost of Revenue": "1.91",
"Other Expenses": "-13.1",
"Other Revenues": "-5.76",
"Other Net Income": "-1.34",
"Comprehensive Net Income": "-12.7",
"Economic Capital Ratio": "-58.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001060910_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "54",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "5.3",
"General and Administrative Expense": "70",
"Goodwill": "0",
"Liabilities, Current": "607",
"Liabilities, Non-Current": "38",
"Other Assets": "717",
"Other Compr. Net Income": "0",
"Other Expenses": "714",
"Other Liabilities": "0",
"Other Net Income": "-35",
"Other Revenues": "2.5",
"Property, Plant and Equipment": "11"
},
"output_variables": {
"Assets": "782",
"Liabilities": "646",
"Expenses": "790",
"Revenues": "2.5",
"Stockholders Equity": "136",
"Net Income": "-823",
"Comprehensive Net Income": "-823",
"BaseVar": "1,128",
"ECR before LimitedLiability": "-87%",
"Economic Capital Ratio": "86%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "21",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "5.3",
"General and Administrative Expense": "79",
"Goodwill": "0",
"Liabilities, Current": "725",
"Liabilities, Non-Current": "34",
"Other Assets": "717",
"Other Compr. Net Income": "0",
"Other Expenses": "722",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2.5",
"Property, Plant and Equipment": "5.6"
},
"output_variables": {
"Assets": "744",
"Liabilities": "758",
"Expenses": "806",
"Revenues": "2.5",
"Stockholders Equity": "-14",
"Net Income": "-804",
"Comprehensive Net Income": "-804",
"BaseVar": "1,155",
"ECR before LimitedLiability": "-110%",
"Economic Capital Ratio": "80%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "18",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "4.9",
"General and Administrative Expense": "55",
"Goodwill": "0",
"Liabilities, Current": "684",
"Liabilities, Non-Current": "29",
"Other Assets": "717",
"Other Compr. Net Income": "0",
"Other Expenses": "837",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "30",
"Property, Plant and Equipment": "0.65"
},
"output_variables": {
"Assets": "736",
"Liabilities": "713",
"Expenses": "897",
"Revenues": "30",
"Stockholders Equity": "22",
"Net Income": "-867",
"Comprehensive Net Income": "-867",
"BaseVar": "1,188",
"ECR before LimitedLiability": "-115%",
"Economic Capital Ratio": "78%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.7825112414352128,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001060910.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001060910.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001060910.svg"
},
{
"company_id": "0001450524",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001450524.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001450524.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001450524_main_keyfigs.svg",
"name": "North BAY Resources INC",
"rank": 64,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001450524.svg",
"report_text": "The relative strengths and weaknesses of North BAY Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of North BAY Resources INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 26% points.The greatest weakness of North BAY Resources INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 74%, being 63% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001450524_2014_North_BAY_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-0.618",
"Assets": "1.00",
"Liabilities": "-62.6",
"Stockholders Equity": "-40.0",
"Economic Capital Ratio": "-57.1",
"Assets, Non-Current": "-0.289",
"Goodwill": "-0.254",
"Assets, Current": "-17.2",
"Other Assets": "20.5",
"Liabilities, Current": "-109",
"Liabilities, Non-Current": "1.38",
"Other Liabilities": "1.40",
"General and Administrative Expense": "0.217",
"Expenses": "4.90",
"Revenues": "-0.744",
"Net Income": "1.09",
"Other Expenses": "3.79",
"Cost of Revenue": "0.348",
"Other Revenues": "-0.744",
"Comprehensive Net Income": "1.10",
"Other Net Income": "-0.522"
},
"2012": {
"Property, Plant and Equipment": "-9.05",
"Assets": "-11.3",
"Liabilities": "-17.9",
"Stockholders Equity": "-23.6",
"ECR before LimitedLiability": "-20.1",
"Assets, Current": "-14.4",
"Assets, Non-Current": "-1.54",
"Other Assets": "24.2",
"Other Liabilities": "3.30",
"Liabilities, Non-Current": "3.66",
"Liabilities, Current": "-36.3",
"Other Expenses": "7.97",
"Expenses": "12.3",
"Revenues": "-5.13",
"Net Income": "-3.62",
"Cost of Revenue": "2.02",
"General and Administrative Expense": "2.59",
"Other Revenues": "-5.13",
"Comprehensive Net Income": "-3.53",
"Other Net Income": "-9.15",
"Economic Capital Ratio": "-65.3"
},
"2013": {
"Property, Plant and Equipment": "-12.5",
"Assets": "-8.77",
"Liabilities": "-21.1",
"Stockholders Equity": "-23.2",
"ECR before LimitedLiability": "-17.5",
"Assets, Current": "-11.0",
"Other Assets": "25.6",
"Goodwill": "-0.896",
"Assets, Non-Current": "-0.827",
"Liabilities, Non-Current": "-5.22",
"Liabilities, Current": "-20.3",
"Other Liabilities": "3.86",
"Expenses": "12.6",
"Revenues": "-5.78",
"Net Income": "-0.679",
"General and Administrative Expense": "3.35",
"Cost of Revenue": "1.56",
"Other Expenses": "7.69",
"Other Revenues": "-5.78",
"Other Net Income": "-6.35",
"Economic Capital Ratio": "-62.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001450524_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "131",
"Assets, Non-Current": "0",
"Cost of Revenue": "49",
"Depreciation, Depletion and Amortization": "61",
"General and Administrative Expense": "345",
"Goodwill": "5.3",
"Liabilities, Current": "2,709",
"Liabilities, Non-Current": "5.1",
"Other Assets": "2,068",
"Other Compr. Net Income": "0",
"Other Expenses": "267",
"Other Liabilities": "0",
"Other Net Income": "-278",
"Other Revenues": "41",
"Property, Plant and Equipment": "734"
},
"output_variables": {
"Assets": "2,938",
"Liabilities": "2,714",
"Expenses": "722",
"Revenues": "41",
"Stockholders Equity": "224",
"Net Income": "-960",
"Comprehensive Net Income": "-960",
"BaseVar": "3,347",
"ECR before LimitedLiability": "-22%",
"Economic Capital Ratio": "97%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "42",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "99",
"General and Administrative Expense": "340",
"Goodwill": "0",
"Liabilities, Current": "3,884",
"Liabilities, Non-Current": "5.6",
"Other Assets": "1,999",
"Other Compr. Net Income": "0",
"Other Expenses": "686",
"Other Liabilities": "0",
"Other Net Income": "-995",
"Other Revenues": "0",
"Property, Plant and Equipment": "635"
},
"output_variables": {
"Assets": "2,676",
"Liabilities": "3,890",
"Expenses": "1,125",
"Revenues": "0",
"Stockholders Equity": "-1,214",
"Net Income": "-2,120",
"Comprehensive Net Income": "-2,120",
"BaseVar": "4,343",
"ECR before LimitedLiability": "-120%",
"Economic Capital Ratio": "77%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "134",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "99",
"General and Administrative Expense": "342",
"Goodwill": "0",
"Liabilities, Current": "3,384",
"Liabilities, Non-Current": "1,212",
"Other Assets": "2,078",
"Other Compr. Net Income": "0",
"Other Expenses": "971",
"Other Liabilities": "0",
"Other Net Income": "-647",
"Other Revenues": "0",
"Property, Plant and Equipment": "608"
},
"output_variables": {
"Assets": "2,820",
"Liabilities": "4,595",
"Expenses": "1,412",
"Revenues": "0",
"Stockholders Equity": "-1,775",
"Net Income": "-2,059",
"Comprehensive Net Income": "-2,059",
"BaseVar": "4,737",
"ECR before LimitedLiability": "-127%",
"Economic Capital Ratio": "74%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.7443617685640483,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001450524.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001450524.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001450524.svg"
},
{
"company_id": "0001371424",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001371424.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001371424.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001371424.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001371424_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001371424_main_keyfigs.svg",
"name": "Royal Mines Minerals CORP",
"rank": 65,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001371424.svg",
"report_text": "The relative strengths and weaknesses of Royal Mines Minerals CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Royal Mines Minerals CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Royal Mines Minerals CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 70%, being 67% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001371424_2014_Royal_Mines_Minerals_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-8.47",
"Assets": "-7.08",
"Liabilities, Current": "-7.40",
"Stockholders Equity": "-5.65",
"ECR before LimitedLiability": "-8.76",
"Assets, Non-Current": "-1.51",
"Goodwill": "-1.71",
"Assets, Current": "-9.52",
"Other Assets": "55.8",
"General and Administrative Expense": "6.11",
"Expenses": "-9.33",
"Revenues": "-5.25",
"Net Income": "-27.4",
"Other Expenses": "-31.6",
"Cost of Revenue": "2.36",
"Other Revenues": "-5.25",
"Liabilities, Non-Current": "4.54",
"Other Liabilities": "4.53",
"Comprehensive Net Income": "-27.3",
"Other Net Income": "-0.993",
"Economic Capital Ratio": "-65.9"
},
"2012": {
"Property, Plant and Equipment": "-2.76",
"Assets": "-1.21",
"Liabilities": "1.19",
"ECR before LimitedLiability": "-2.90",
"Assets, Current": "-7.59",
"Goodwill": "-0.556",
"Assets, Non-Current": "-0.256",
"Other Assets": "29.6",
"Other Liabilities": "3.33",
"Liabilities, Non-Current": "2.93",
"Liabilities, Current": "-3.41",
"Other Expenses": "-34.1",
"Expenses": "-3.67",
"Net Income": "-23.6",
"Cost of Revenue": "1.37",
"General and Administrative Expense": "4.46",
"Other Revenues": "-2.30",
"Revenues": "-2.30",
"Comprehensive Net Income": "-23.2",
"Other Net Income": "-0.588",
"Economic Capital Ratio": "-48.2"
},
"2013": {
"Property, Plant and Equipment": "-16.3",
"Assets": "-12.3",
"Liabilities": "-18.3",
"Stockholders Equity": "-26.4",
"ECR before LimitedLiability": "-21.7",
"Assets, Current": "-14.3",
"Other Assets": "31.2",
"Goodwill": "-1.07",
"Liabilities, Non-Current": "2.73",
"Liabilities, Current": "-26.5",
"Other Liabilities": "4.09",
"Expenses": "1.41",
"Revenues": "-6.78",
"Net Income": "-8.25",
"General and Administrative Expense": "7.38",
"Cost of Revenue": "1.81",
"Other Expenses": "-7.95",
"Other Revenues": "-6.78",
"Other Net Income": "-2.96",
"Comprehensive Net Income": "-7.94",
"Economic Capital Ratio": "-66.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001371424_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "35",
"Assets, Non-Current": "8.3",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "695",
"Liabilities, Non-Current": "0",
"Other Assets": "1,050",
"Other Compr. Net Income": "0",
"Other Expenses": "1,658",
"Other Liabilities": "0",
"Other Net Income": "-54",
"Other Revenues": "20",
"Property, Plant and Equipment": "207"
},
"output_variables": {
"Assets": "1,300",
"Liabilities": "695",
"Expenses": "1,658",
"Revenues": "20",
"Stockholders Equity": "605",
"Net Income": "-1,692",
"Comprehensive Net Income": "-1,692",
"BaseVar": "1,864",
"ECR before LimitedLiability": "-79%",
"Economic Capital Ratio": "88%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "85",
"Assets, Non-Current": "28",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "846",
"Liabilities, Non-Current": "50",
"Other Assets": "1,133",
"Other Compr. Net Income": "0",
"Other Expenses": "1,777",
"Other Liabilities": "0",
"Other Net Income": "-16",
"Other Revenues": "49",
"Property, Plant and Equipment": "406"
},
"output_variables": {
"Assets": "1,652",
"Liabilities": "896",
"Expenses": "1,777",
"Revenues": "49",
"Stockholders Equity": "755",
"Net Income": "-1,744",
"Comprehensive Net Income": "-1,744",
"BaseVar": "2,195",
"ECR before LimitedLiability": "-48%",
"Economic Capital Ratio": "94%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "25",
"Assets, Non-Current": "11",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "1,732",
"Liabilities, Non-Current": "86",
"Other Assets": "983",
"Other Compr. Net Income": "0",
"Other Expenses": "1,239",
"Other Liabilities": "0",
"Other Net Income": "-80",
"Other Revenues": "0",
"Property, Plant and Equipment": "238"
},
"output_variables": {
"Assets": "1,257",
"Liabilities": "1,818",
"Expenses": "1,239",
"Revenues": "0",
"Stockholders Equity": "-560",
"Net Income": "-1,319",
"Comprehensive Net Income": "-1,319",
"BaseVar": "2,197",
"ECR before LimitedLiability": "-140%",
"Economic Capital Ratio": "70%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 0.7019025843931256,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001371424.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001371424.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001371424.svg"
},
{
"company_id": "0001130808",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001130808.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001130808.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001130808_main_keyfigs.svg",
"name": "Spire Technologies INC",
"rank": 66,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001130808.svg",
"report_text": "The relative strengths and weaknesses of Spire Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Spire Technologies INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Spire Technologies INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 190% points.
The company's Economic Capital Ratio, given in the ranking table, is 55%, being 82% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001130808_2014_Spire_Technologies_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-33.7",
"Assets": "-42.7",
"Liabilities": "-32.5",
"Stockholders Equity": "-142",
"ECR before LimitedLiability": "-37.4",
"Assets, Current": "-23.4",
"Other Assets": "-10.4",
"Goodwill": "-1.61",
"Liabilities, Non-Current": "3.72",
"Liabilities, Current": "5.92",
"Other Liabilities": "-190",
"Expenses": "14.5",
"Revenues": "24.7",
"Net Income": "34.0",
"General and Administrative Expense": "5.05",
"Cost of Revenue": "2.42",
"Other Expenses": "6.58",
"Other Revenues": "24.7",
"Other Net Income": "-1.75",
"Comprehensive Net Income": "34.3",
"Economic Capital Ratio": "-82.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001130808_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "13",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "22",
"Other Compr. Net Income": "0",
"Other Expenses": "48",
"Other Liabilities": "160",
"Other Net Income": "0",
"Other Revenues": "98",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "22",
"Liabilities": "160",
"Expenses": "61",
"Revenues": "98",
"Stockholders Equity": "-138",
"Net Income": "37",
"Comprehensive Net Income": "37",
"BaseVar": "171",
"ECR before LimitedLiability": "-187%",
"Economic Capital Ratio": "55%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5454531795303086,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001130808.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001130808.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001130808.svg"
},
{
"company_id": "0001383859",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001383859.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001383859.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001383859_main_keyfigs.svg",
"name": "Infrastructure Materials CORP",
"rank": 67,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001383859.svg",
"report_text": "The relative strengths and weaknesses of Infrastructure Materials CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Infrastructure Materials CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 5.2% points.The greatest weakness of Infrastructure Materials CORP is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 49%, being 88% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001383859_2014_Infrastructure_Materials_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "11.6",
"Assets": "17.9",
"Liabilities": "34.9",
"Stockholders Equity": "40.4",
"ECR before LimitedLiability": "33.1",
"Assets, Non-Current": "-5.48",
"Goodwill": "-5.11",
"Assets, Current": "-9.82",
"Other Assets": "31.9",
"Liabilities, Current": "32.4",
"Liabilities, Non-Current": "24.8",
"Other Liabilities": "16.9",
"General and Administrative Expense": "-38.0",
"Expenses": "-72.2",
"Revenues": "-25.9",
"Net Income": "-91.8",
"Other Expenses": "-48.4",
"Cost of Revenue": "9.48",
"Other Revenues": "-25.9",
"Comprehensive Net Income": "-91.7",
"Economic Capital Ratio": "-24.0"
},
"2012": {
"Assets": "44.1",
"Liabilities": "59.6",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "123",
"Assets, Current": "37.9",
"Assets, Non-Current": "-1.32",
"Other Assets": "5.82",
"Other Liabilities": "4.78",
"Liabilities, Non-Current": "20.7",
"Liabilities, Current": "37.8",
"Other Expenses": "6.49",
"Expenses": "-2.89",
"Net Income": "-11.1",
"Cost of Revenue": "4.89",
"General and Administrative Expense": "-15.1",
"Other Revenues": "-13.1",
"Revenues": "-13.1",
"Comprehensive Net Income": "-14.1",
"Other Compr. Net Income": "-3.05",
"Other Net Income": "4.91",
"Economic Capital Ratio": "77.6"
},
"2013": {
"Property, Plant and Equipment": "-4.42",
"Assets": "-30.5",
"Liabilities": "5.24",
"Stockholders Equity": "-3.17",
"ECR before LimitedLiability": "-42.5",
"Assets, Current": "-18.8",
"Other Assets": "-8.14",
"Goodwill": "-2.17",
"Assets, Non-Current": "-2.00",
"Liabilities, Non-Current": "3.65",
"Liabilities, Current": "3.05",
"Expenses": "-43.7",
"Revenues": "-12.6",
"Net Income": "-48.0",
"General and Administrative Expense": "-26.0",
"Cost of Revenue": "3.14",
"Other Expenses": "-28.0",
"Other Revenues": "-12.6",
"Other Net Income": "-2.28",
"Comprehensive Net Income": "-48.1",
"Economic Capital Ratio": "-87.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001383859_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "574",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "899",
"Goodwill": "0",
"Liabilities, Current": "156",
"Liabilities, Non-Current": "22",
"Other Assets": "838",
"Other Compr. Net Income": "0",
"Other Expenses": "1,626",
"Other Liabilities": "93",
"Other Net Income": "2.4",
"Other Revenues": "0",
"Property, Plant and Equipment": "829"
},
"output_variables": {
"Assets": "2,240",
"Liabilities": "272",
"Expenses": "2,525",
"Revenues": "0",
"Stockholders Equity": "1,969",
"Net Income": "-2,523",
"Comprehensive Net Income": "-2,523",
"BaseVar": "2,520",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "130%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,627",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "785",
"Goodwill": "0",
"Liabilities, Current": "164",
"Liabilities, Non-Current": "25",
"Other Assets": "838",
"Other Compr. Net Income": "-88",
"Other Expenses": "752",
"Other Liabilities": "194",
"Other Net Income": "176",
"Other Revenues": "0",
"Property, Plant and Equipment": "714"
},
"output_variables": {
"Assets": "3,178",
"Liabilities": "382",
"Expenses": "1,538",
"Revenues": "0",
"Stockholders Equity": "2,795",
"Net Income": "-1,362",
"Comprehensive Net Income": "-1,450",
"BaseVar": "2,681",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "220%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "173",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "981",
"Goodwill": "0",
"Liabilities, Current": "239",
"Liabilities, Non-Current": "27",
"Other Assets": "341",
"Other Compr. Net Income": "-17",
"Other Expenses": "1,534",
"Other Liabilities": "307",
"Other Net Income": "0.40",
"Other Revenues": "0",
"Property, Plant and Equipment": "607"
},
"output_variables": {
"Assets": "1,121",
"Liabilities": "574",
"Expenses": "2,515",
"Revenues": "0",
"Stockholders Equity": "547",
"Net Income": "-2,515",
"Comprehensive Net Income": "-2,531",
"BaseVar": "2,113",
"ECR before LimitedLiability": "-202%",
"Economic Capital Ratio": "49%"
}
}
},
"top_rated": false,
"trend": -44.0,
"value": 0.4941701395168777,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001383859.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001383859.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001383859.svg"
},
{
"company_id": "0001402062",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001402062.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001402062.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001402062_main_keyfigs.svg",
"name": "Lake Victoria Mining Company Inc",
"rank": 68,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001402062.svg",
"report_text": "The relative strengths and weaknesses of Lake Victoria Mining Company Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lake Victoria Mining Company Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Lake Victoria Mining Company Inc is the variable Assets, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 44%, being 93% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001402062_2014_Lake_Victoria_Mining_Company_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-13.7",
"Assets": "-8.46",
"Liabilities": "10.1",
"Stockholders Equity": "4.76",
"ECR before LimitedLiability": "-9.60",
"Assets, Non-Current": "-2.25",
"Goodwill": "-2.10",
"Assets, Current": "79.0",
"Other Assets": "-10.3",
"Liabilities, Current": "8.73",
"Liabilities, Non-Current": "5.42",
"Other Liabilities": "-3.90",
"General and Administrative Expense": "3.09",
"Expenses": "-46.3",
"Revenues": "-6.67",
"Net Income": "-76.3",
"Other Expenses": "-67.2",
"Cost of Revenue": "2.91",
"Other Revenues": "-6.67",
"Comprehensive Net Income": "-76.2",
"Economic Capital Ratio": "-66.7"
},
"2012": {
"Property, Plant and Equipment": "-1.45",
"Assets": "-45.5",
"Liabilities": "24.1",
"Stockholders Equity": "10.8",
"ECR before LimitedLiability": "-16.5",
"Assets, Current": "-3.18",
"Goodwill": "-2.54",
"Assets, Non-Current": "-3.54",
"Other Assets": "-28.4",
"Other Liabilities": "6.69",
"Liabilities, Non-Current": "9.27",
"Liabilities, Current": "14.5",
"Other Expenses": "-124",
"Expenses": "-110",
"Revenues": "-11.2",
"Net Income": "-82.4",
"Cost of Revenue": "5.15",
"Other Revenues": "-11.2",
"Comprehensive Net Income": "-81.8",
"Other Net Income": "27.1",
"Economic Capital Ratio": "-61.7"
},
"2013": {
"Property, Plant and Equipment": "-17.1",
"Assets": "-51.4",
"Liabilities": "0.971",
"Stockholders Equity": "-46.7",
"ECR before LimitedLiability": "-47.6",
"Assets, Current": "-20.0",
"Other Assets": "-37.1",
"Goodwill": "-2.42",
"Assets, Non-Current": "-2.23",
"Liabilities, Non-Current": "3.61",
"Other Liabilities": "-3.03",
"Expenses": "-34.6",
"Revenues": "-13.8",
"Net Income": "-22.6",
"General and Administrative Expense": "4.49",
"Cost of Revenue": "3.37",
"Other Expenses": "-41.5",
"Other Revenues": "-13.8",
"Other Net Income": "21.8",
"Comprehensive Net Income": "-21.9",
"Economic Capital Ratio": "-92.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001402062_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,072",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "24",
"General and Administrative Expense": "330",
"Goodwill": "0",
"Liabilities, Current": "213",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,589",
"Other Liabilities": "749",
"Other Net Income": "-77",
"Other Revenues": "0",
"Property, Plant and Equipment": "103"
},
"output_variables": {
"Assets": "3,175",
"Liabilities": "961",
"Expenses": "4,944",
"Revenues": "0",
"Stockholders Equity": "2,213",
"Net Income": "-5,021",
"Comprehensive Net Income": "-5,021",
"BaseVar": "4,579",
"ECR before LimitedLiability": "-82%",
"Economic Capital Ratio": "87%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "587",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "36",
"General and Administrative Expense": "330",
"Goodwill": "0",
"Liabilities, Current": "169",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,678",
"Other Liabilities": "51",
"Other Net Income": "659",
"Other Revenues": "0",
"Property, Plant and Equipment": "686"
},
"output_variables": {
"Assets": "1,273",
"Liabilities": "220",
"Expenses": "3,043",
"Revenues": "0",
"Stockholders Equity": "1,053",
"Net Income": "-2,385",
"Comprehensive Net Income": "-2,385",
"BaseVar": "2,597",
"ECR before LimitedLiability": "-108%",
"Economic Capital Ratio": "80%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "259",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "40",
"General and Administrative Expense": "302",
"Goodwill": "0",
"Liabilities, Current": "623",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,519",
"Other Liabilities": "558",
"Other Net Income": "918",
"Other Revenues": "0",
"Property, Plant and Equipment": "681"
},
"output_variables": {
"Assets": "940",
"Liabilities": "1,181",
"Expenses": "2,861",
"Revenues": "0",
"Stockholders Equity": "-241",
"Net Income": "-1,943",
"Comprehensive Net Income": "-1,943",
"BaseVar": "2,950",
"ECR before LimitedLiability": "-217%",
"Economic Capital Ratio": "44%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.44334485517187533,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001402062.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001402062.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001402062.svg"
},
{
"company_id": "0001398005",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001398005.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001398005.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001398005_main_keyfigs.svg",
"name": "Geovic Mining CORP",
"rank": 69,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001398005.svg",
"report_text": "The relative strengths and weaknesses of Geovic Mining CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Geovic Mining CORP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Geovic Mining CORP is the variable Assets, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 43%, being 94% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001398005_2014_Geovic_Mining_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-7.68",
"Assets": "-81.8",
"Stockholders Equity": "0",
"ECR before LimitedLiability": "-96.8",
"Assets, Non-Current": "0",
"Goodwill": "0",
"Assets, Current": "-0.0165",
"Other Assets": "-4.01",
"Liabilities, Current": "0",
"Liabilities": "-0.173",
"Liabilities, Non-Current": "0",
"Other Liabilities": "0",
"General and Administrative Expense": "0",
"Expenses": "-68.1",
"Net Income": "-88.2",
"Other Expenses": "-14.1",
"Other Revenues": "0",
"Revenues": "0",
"Comprehensive Net Income": "-88.1",
"Other Net Income": "0",
"Economic Capital Ratio": "-154"
},
"2013": {
"Property, Plant and Equipment": "-41.0",
"Assets": "-81.0",
"Liabilities": "2.03",
"Stockholders Equity": "-79.7",
"ECR before LimitedLiability": "-48.8",
"Assets, Current": "-30.0",
"Other Assets": "-43.1",
"Goodwill": "-3.04",
"Assets, Non-Current": "-2.81",
"Liabilities, Non-Current": "2.53",
"Liabilities, Current": "-7.66",
"Other Liabilities": "4.17",
"Expenses": "-34.7",
"Revenues": "-17.5",
"Net Income": "7.16",
"General and Administrative Expense": "-41.1",
"Cost of Revenue": "4.19",
"Other Revenues": "-17.5",
"Other Net Income": "36.5",
"Comprehensive Net Income": "7.91",
"Economic Capital Ratio": "-93.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001398005_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "16,502",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "38,445",
"Goodwill": "0",
"Liabilities, Current": "1,394",
"Liabilities, Non-Current": "497",
"Other Assets": "256",
"Other Compr. Net Income": "0",
"Other Expenses": "114,123",
"Other Liabilities": "357",
"Other Net Income": "5,650",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,102"
},
"output_variables": {
"Assets": "19,860",
"Liabilities": "2,248",
"Expenses": "152,568",
"Revenues": "0",
"Stockholders Equity": "17,612",
"Net Income": "-146,918",
"Comprehensive Net Income": "-146,918",
"BaseVar": "90,163",
"ECR before LimitedLiability": "-1,090%",
"Economic Capital Ratio": "0.00000023%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "587",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "4,820",
"Goodwill": "0",
"Liabilities, Current": "3,053",
"Liabilities, Non-Current": "471",
"Other Assets": "28",
"Other Compr. Net Income": "0",
"Other Expenses": "3,512",
"Other Liabilities": "0",
"Other Net Income": "5,047",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,178"
},
"output_variables": {
"Assets": "1,793",
"Liabilities": "3,524",
"Expenses": "8,332",
"Revenues": "0",
"Stockholders Equity": "-1,731",
"Net Income": "-3,285",
"Comprehensive Net Income": "-3,285",
"BaseVar": "9,348",
"ECR before LimitedLiability": "-221%",
"Economic Capital Ratio": "43%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.4308831049855118,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001398005.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001398005.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001398005.svg"
},
{
"company_id": "0000319671",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000319671.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000319671.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000319671_main_keyfigs.svg",
"name": "Global GOLD CORP",
"rank": 70,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000319671.svg",
"report_text": "The relative strengths and weaknesses of Global GOLD CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Global GOLD CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Global GOLD CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 73% points.
The company's Economic Capital Ratio, given in the ranking table, is 43%, being 94% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000319671_2014_Global_GOLD_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-14.6",
"Assets": "-28.5",
"Liabilities": "-26.0",
"Stockholders Equity": "-70.5",
"ECR before LimitedLiability": "-33.6",
"Assets, Current": "-10.4",
"Goodwill": "9.40",
"Assets, Non-Current": "-2.07",
"Other Assets": "-18.2",
"Liabilities, Non-Current": "3.38",
"Liabilities, Current": "-32.1",
"Other Expenses": "21.1",
"Expenses": "5.50",
"Revenues": "-2.82",
"Comprehensive Net Income": "7.70",
"Cost of Revenue": "2.43",
"General and Administrative Expense": "-14.9",
"Depreciation, Depletion and Amortization": "-2.84",
"Other Revenues": "-2.82",
"Other Compr. Net Income": "5.87",
"Economic Capital Ratio": "-78.9"
},
"2013": {
"Property, Plant and Equipment": "-22.1",
"Assets": "-39.6",
"Liabilities": "-26.3",
"Stockholders Equity": "-73.4",
"ECR before LimitedLiability": "-49.1",
"Assets, Current": "-11.3",
"Other Assets": "-17.8",
"Goodwill": "5.21",
"Liabilities, Non-Current": "1.84",
"Liabilities, Current": "-46.5",
"Depreciation, Depletion and Amortization": "-1.86",
"Expenses": "8.69",
"Revenues": "-3.41",
"Net Income": "2.51",
"General and Administrative Expense": "-6.17",
"Other Expenses": "14.0",
"Other Revenues": "-3.41",
"Other Net Income": "-3.26",
"Comprehensive Net Income": "5.90",
"Other Compr. Net Income": "3.49",
"Economic Capital Ratio": "-94.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000319671_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,210",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "571",
"General and Administrative Expense": "3,884",
"Goodwill": "771",
"Liabilities, Current": "7,610",
"Liabilities, Non-Current": "0",
"Other Assets": "373",
"Other Compr. Net Income": "987",
"Other Expenses": "-759",
"Other Liabilities": "710",
"Other Net Income": "0",
"Other Revenues": "633",
"Property, Plant and Equipment": "1,049"
},
"output_variables": {
"Assets": "3,403",
"Liabilities": "8,320",
"Expenses": "3,696",
"Revenues": "633",
"Stockholders Equity": "-4,917",
"Net Income": "-3,063",
"Comprehensive Net Income": "-2,077",
"BaseVar": "8,519",
"ECR before LimitedLiability": "-161%",
"Economic Capital Ratio": "63%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "704",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "474",
"General and Administrative Expense": "2,479",
"Goodwill": "472",
"Liabilities, Current": "9,715",
"Liabilities, Non-Current": "0",
"Other Assets": "345",
"Other Compr. Net Income": "620",
"Other Expenses": "408",
"Other Liabilities": "88",
"Other Net Income": "-383",
"Other Revenues": "633",
"Property, Plant and Equipment": "899"
},
"output_variables": {
"Assets": "2,421",
"Liabilities": "9,803",
"Expenses": "3,360",
"Revenues": "633",
"Stockholders Equity": "-7,382",
"Net Income": "-3,110",
"Comprehensive Net Income": "-2,490",
"BaseVar": "8,609",
"ECR before LimitedLiability": "-222%",
"Economic Capital Ratio": "43%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.42870209875021287,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000319671.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000319671.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000319671.svg"
},
{
"company_id": "0001132143",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001132143.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001132143.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001132143_main_keyfigs.svg",
"name": "Legend International Holdings INC",
"rank": 71,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001132143.svg",
"report_text": "The relative strengths and weaknesses of Legend International Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Legend International Holdings INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Legend International Holdings INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 77% points.
The company's Economic Capital Ratio, given in the ranking table, is 41%, being 96% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001132143_2014_Legend_International_Holdings_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-0.136",
"Assets": "-8.82",
"Liabilities": "6.17",
"Stockholders Equity": "5.26",
"Assets, Non-Current": "-0.150",
"Assets, Current": "-45.5",
"Other Assets": "13.7",
"Liabilities, Current": "2.12",
"Liabilities, Non-Current": "0.228",
"Other Liabilities": "1.98",
"General and Administrative Expense": "-0.146",
"Expenses": "-46.7",
"Revenues": "-7.59",
"Net Income": "-86.9",
"Other Expenses": "-51.7",
"Cost of Revenue": "0.553",
"Other Revenues": "-7.59",
"ECR before LimitedLiability": "0.671",
"Comprehensive Net Income": "-86.9",
"Other Net Income": "-23.8",
"Economic Capital Ratio": "-56.4"
},
"2012": {
"Property, Plant and Equipment": "-1.55",
"Assets": "-1.11",
"Liabilities": "-1.41",
"Stockholders Equity": "-5.99",
"ECR before LimitedLiability": "-0.785",
"Assets, Current": "-1.42",
"Assets, Non-Current": "-0.441",
"Other Assets": "7.59",
"Other Liabilities": "2.38",
"Liabilities, Non-Current": "0.813",
"Liabilities, Current": "-26.5",
"Other Expenses": "-1.18",
"Expenses": "-0.866",
"Revenues": "-1.01",
"Net Income": "-1.36",
"Cost of Revenue": "0.867",
"General and Administrative Expense": "-0.370",
"Other Revenues": "-1.01",
"Comprehensive Net Income": "-1.03",
"Other Compr. Net Income": "0.743",
"Economic Capital Ratio": "-46.0"
},
"2013": {
"Property, Plant and Equipment": "-33.8",
"Assets": "-40.1",
"Liabilities": "5.79",
"Stockholders Equity": "6.22",
"ECR before LimitedLiability": "-51.2",
"Assets, Current": "-15.6",
"Other Assets": "10.6",
"Goodwill": "-2.52",
"Liabilities, Non-Current": "2.96",
"Other Liabilities": "3.17",
"Expenses": "-39.1",
"Revenues": "-12.2",
"Net Income": "-59.1",
"General and Administrative Expense": "-4.12",
"Cost of Revenue": "3.41",
"Other Expenses": "-39.8",
"Other Revenues": "-12.2",
"Other Net Income": "-24.9",
"Comprehensive Net Income": "-77.2",
"Other Compr. Net Income": "-6.02",
"Economic Capital Ratio": "-96.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001132143_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,434",
"Assets, Non-Current": "0",
"Cost of Revenue": "1.0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "7,805",
"Goodwill": "1,093",
"Liabilities, Current": "5,019",
"Liabilities, Non-Current": "3,725",
"Other Assets": "20,570",
"Other Compr. Net Income": "0",
"Other Expenses": "31,979",
"Other Liabilities": "0",
"Other Net Income": "-8,145",
"Other Revenues": "3,440",
"Property, Plant and Equipment": "12,809"
},
"output_variables": {
"Assets": "36,906",
"Liabilities": "8,744",
"Expenses": "39,785",
"Revenues": "3,440",
"Stockholders Equity": "28,162",
"Net Income": "-44,490",
"Comprehensive Net Income": "-44,490",
"BaseVar": "48,510",
"ECR before LimitedLiability": "-9.8%",
"Economic Capital Ratio": "97%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,459",
"Assets, Non-Current": "0",
"Cost of Revenue": "1.0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "7,987",
"Goodwill": "1,093",
"Liabilities, Current": "22,448",
"Liabilities, Non-Current": "3,401",
"Other Assets": "18,825",
"Other Compr. Net Income": "1,939",
"Other Expenses": "21,429",
"Other Liabilities": "0",
"Other Net Income": "1,798",
"Other Revenues": "2,499",
"Property, Plant and Equipment": "7,610"
},
"output_variables": {
"Assets": "34,987",
"Liabilities": "25,849",
"Expenses": "29,417",
"Revenues": "2,499",
"Stockholders Equity": "9,138",
"Net Income": "-25,120",
"Comprehensive Net Income": "-23,181",
"BaseVar": "48,244",
"ECR before LimitedLiability": "-31%",
"Economic Capital Ratio": "96%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,698",
"Assets, Non-Current": "0",
"Cost of Revenue": "1.0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,946",
"Goodwill": "0",
"Liabilities, Current": "2,490",
"Liabilities, Non-Current": "119",
"Other Assets": "3,660",
"Other Compr. Net Income": "-1,063",
"Other Expenses": "11,947",
"Other Liabilities": "0",
"Other Net Income": "-3,372",
"Other Revenues": "312",
"Property, Plant and Equipment": "2,186"
},
"output_variables": {
"Assets": "7,544",
"Liabilities": "2,609",
"Expenses": "14,894",
"Revenues": "312",
"Stockholders Equity": "4,935",
"Net Income": "-17,954",
"Comprehensive Net Income": "-19,017",
"BaseVar": "14,897",
"ECR before LimitedLiability": "-229%",
"Economic Capital Ratio": "41%"
}
}
},
"top_rated": false,
"trend": -15.0,
"value": 0.407088821983598,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001132143.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001132143.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001132143.svg"
},
{
"company_id": "0001578523",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001578523.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001578523.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001578523_main_keyfigs.svg",
"name": "Image International Group Inc",
"rank": 72,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001578523.svg",
"report_text": "The relative strengths and weaknesses of Image International Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Image International Group Inc compared to the market average is the variable General and Administrative Expense, increasing the Economic Capital Ratio by 5.7% points.The greatest weakness of Image International Group Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 38%, being 99% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001578523_2014_Image_International_Group_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-29.8",
"Assets": "-37.0",
"Liabilities": "-18.9",
"Stockholders Equity": "-59.7",
"ECR before LimitedLiability": "-54.3",
"Assets, Current": "5.13",
"Other Assets": "-12.7",
"Goodwill": "-1.15",
"Liabilities, Non-Current": "1.32",
"Liabilities, Current": "2.13",
"Other Liabilities": "-45.8",
"Expenses": "2.63",
"Revenues": "-6.28",
"Net Income": "-4.63",
"General and Administrative Expense": "5.66",
"Cost of Revenue": "1.54",
"Other Expenses": "-5.51",
"Other Revenues": "-6.28",
"Other Net Income": "-1.13",
"Comprehensive Net Income": "-4.32",
"Economic Capital Ratio": "-99.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001578523_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "61",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2.4",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "23",
"Other Compr. Net Income": "0",
"Other Expenses": "140",
"Other Liabilities": "309",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "3.5"
},
"output_variables": {
"Assets": "88",
"Liabilities": "309",
"Expenses": "142",
"Revenues": "0",
"Stockholders Equity": "-221",
"Net Income": "-142",
"Comprehensive Net Income": "-142",
"BaseVar": "269",
"ECR before LimitedLiability": "-239%",
"Economic Capital Ratio": "38%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.37596876238196725,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001578523.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001578523.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001578523.svg"
},
{
"company_id": "0001405858",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001405858.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001405858.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001405858.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001405858_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001405858_main_keyfigs.svg",
"name": "Abtech Holdings Inc",
"rank": 73,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001405858.svg",
"report_text": "The relative strengths and weaknesses of Abtech Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Abtech Holdings Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Abtech Holdings Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 25%, being 112% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001405858_2014_Abtech_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-33.0",
"Assets": "-51.7",
"Liabilities": "-10.6",
"Stockholders Equity": "-64.7",
"ECR before LimitedLiability": "-63.5",
"Assets, Non-Current": "-3.04",
"Goodwill": "-2.68",
"Assets, Current": "3.21",
"Other Assets": "-26.6",
"Liabilities, Current": "1.81",
"Liabilities, Non-Current": "0.927",
"Other Liabilities": "-30.8",
"General and Administrative Expense": "-12.0",
"Expenses": "1.67",
"Revenues": "-4.20",
"Net Income": "-12.4",
"Other Expenses": "11.1",
"Other Revenues": "-4.20",
"Comprehensive Net Income": "-12.4",
"Other Net Income": "-9.74",
"Economic Capital Ratio": "-121"
},
"2012": {
"Property, Plant and Equipment": "-49.4",
"Assets": "-70.4",
"Liabilities": "-0.741",
"Stockholders Equity": "-38.2",
"ECR before LimitedLiability": "-81.2",
"Assets, Current": "11.3",
"Goodwill": "-2.12",
"Assets, Non-Current": "-3.05",
"Other Assets": "-44.3",
"Other Liabilities": "2.74",
"Liabilities, Non-Current": "-0.731",
"Liabilities, Current": "-1.46",
"Other Expenses": "9.27",
"Expenses": "-7.19",
"Revenues": "-2.79",
"Net Income": "-64.2",
"General and Administrative Expense": "-27.7",
"Other Revenues": "-2.79",
"Comprehensive Net Income": "-64.0",
"Other Net Income": "-47.6",
"Economic Capital Ratio": "-126"
},
"2013": {
"Property, Plant and Equipment": "-41.3",
"Assets": "-52.2",
"Liabilities": "-1.26",
"Stockholders Equity": "-62.0",
"ECR before LimitedLiability": "-67.1",
"Assets, Current": "11.9",
"Other Assets": "-26.1",
"Goodwill": "-1.45",
"Assets, Non-Current": "-1.33",
"Other Liabilities": "-1.56",
"Depreciation, Depletion and Amortization": "0.636",
"Expenses": "-16.6",
"Revenues": "-4.04",
"Net Income": "-24.9",
"General and Administrative Expense": "-32.3",
"Cost of Revenue": "-0.959",
"Other Expenses": "9.86",
"Other Revenues": "-4.04",
"Other Net Income": "-2.31",
"Comprehensive Net Income": "-24.4",
"Economic Capital Ratio": "-112"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001405858_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,502",
"Assets, Non-Current": "0",
"Cost of Revenue": "458",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "3,108",
"Goodwill": "10",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "33",
"Other Compr. Net Income": "0",
"Other Expenses": "634",
"Other Liabilities": "7,783",
"Other Net Income": "-1,723",
"Other Revenues": "537",
"Property, Plant and Equipment": "49"
},
"output_variables": {
"Assets": "2,594",
"Liabilities": "7,783",
"Expenses": "4,200",
"Revenues": "537",
"Stockholders Equity": "-5,189",
"Net Income": "-5,386",
"Comprehensive Net Income": "-5,386",
"BaseVar": "8,419",
"ECR before LimitedLiability": "-254%",
"Economic Capital Ratio": "33%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,040",
"Assets, Non-Current": "0",
"Cost of Revenue": "488",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "4,687",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "39",
"Other Compr. Net Income": "0",
"Other Expenses": "852",
"Other Liabilities": "3,029",
"Other Net Income": "-5,106",
"Other Revenues": "717",
"Property, Plant and Equipment": "73"
},
"output_variables": {
"Assets": "3,152",
"Liabilities": "3,029",
"Expenses": "6,027",
"Revenues": "717",
"Stockholders Equity": "123",
"Net Income": "-10,417",
"Comprehensive Net Income": "-10,417",
"BaseVar": "9,015",
"ECR before LimitedLiability": "-331%",
"Economic Capital Ratio": "16%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,938",
"Assets, Non-Current": "0",
"Cost of Revenue": "407",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "4,863",
"Goodwill": "0",
"Liabilities, Current": "1,852",
"Liabilities, Non-Current": "0",
"Other Assets": "139",
"Other Compr. Net Income": "0",
"Other Expenses": "978",
"Other Liabilities": "3,090",
"Other Net Income": "-143",
"Other Revenues": "461",
"Property, Plant and Equipment": "60"
},
"output_variables": {
"Assets": "2,137",
"Liabilities": "4,942",
"Expenses": "6,248",
"Revenues": "461",
"Stockholders Equity": "-2,804",
"Net Income": "-5,931",
"Comprehensive Net Income": "-5,931",
"BaseVar": "6,966",
"ECR before LimitedLiability": "-286%",
"Economic Capital Ratio": "25%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 0.24795633781309562,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001405858.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001405858.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001405858.svg"
},
{
"company_id": "0001344394",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001344394.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001344394.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001344394_main_keyfigs.svg",
"name": "Colorado Goldfields INC",
"rank": 74,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001344394.svg",
"report_text": "The relative strengths and weaknesses of Colorado Goldfields INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Colorado Goldfields INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 5.6% points.The greatest weakness of Colorado Goldfields INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 24%, being 113% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001344394_2014_Colorado_Goldfields_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "2.76",
"Assets": "-40.3",
"Liabilities": "-6.37",
"Stockholders Equity": "-47.7",
"ECR before LimitedLiability": "-54.4",
"Assets, Current": "-30.8",
"Goodwill": "-1.93",
"Assets, Non-Current": "-2.60",
"Other Assets": "-13.6",
"Other Liabilities": "1.87",
"Liabilities, Current": "-9.34",
"Other Expenses": "7.76",
"Expenses": "-2.77",
"Revenues": "-7.75",
"Net Income": "-29.9",
"Cost of Revenue": "2.76",
"General and Administrative Expense": "-14.9",
"Other Revenues": "-7.75",
"Comprehensive Net Income": "-29.8",
"Other Net Income": "-19.1",
"Economic Capital Ratio": "-99.6"
},
"2013": {
"Property, Plant and Equipment": "-11.5",
"Assets": "-48.7",
"Liabilities": "-0.603",
"Stockholders Equity": "-52.9",
"ECR before LimitedLiability": "-68.0",
"Assets, Current": "-25.2",
"Other Assets": "-12.8",
"Goodwill": "-1.47",
"Assets, Non-Current": "-1.25",
"Liabilities, Current": "-1.30",
"Depreciation, Depletion and Amortization": "0.642",
"Expenses": "-3.25",
"Revenues": "-7.65",
"Net Income": "-36.7",
"General and Administrative Expense": "-13.5",
"Cost of Revenue": "1.75",
"Other Expenses": "5.62",
"Other Revenues": "-7.65",
"Other Net Income": "-22.0",
"Comprehensive Net Income": "-36.2",
"Economic Capital Ratio": "-113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001344394_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "25",
"Assets, Non-Current": "4.7",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,874",
"Goodwill": "0",
"Liabilities, Current": "2,621",
"Liabilities, Non-Current": "602",
"Other Assets": "690",
"Other Compr. Net Income": "0",
"Other Expenses": "982",
"Other Liabilities": "0",
"Other Net Income": "-1,444",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,396"
},
"output_variables": {
"Assets": "2,116",
"Liabilities": "3,223",
"Expenses": "2,855",
"Revenues": "0",
"Stockholders Equity": "-1,107",
"Net Income": "-4,300",
"Comprehensive Net Income": "-4,300",
"BaseVar": "4,819",
"ECR before LimitedLiability": "-223%",
"Economic Capital Ratio": "42%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "64",
"Assets, Non-Current": "4.7",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,510",
"Goodwill": "0",
"Liabilities, Current": "3,421",
"Liabilities, Non-Current": "516",
"Other Assets": "712",
"Other Compr. Net Income": "0",
"Other Expenses": "1,615",
"Other Liabilities": "0",
"Other Net Income": "-2,218",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,436"
},
"output_variables": {
"Assets": "2,216",
"Liabilities": "3,936",
"Expenses": "4,124",
"Revenues": "0",
"Stockholders Equity": "-1,720",
"Net Income": "-6,343",
"Comprehensive Net Income": "-6,343",
"BaseVar": "6,248",
"ECR before LimitedLiability": "-290%",
"Economic Capital Ratio": "24%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.23942535811140953,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001344394.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001344394.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001344394.svg"
},
{
"company_id": "0001470915",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001470915.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001470915.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001470915_main_keyfigs.svg",
"name": "Pharmagen Inc",
"rank": 75,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001470915.svg",
"report_text": "The relative strengths and weaknesses of Pharmagen Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pharmagen Inc compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 7.0% points.The greatest weakness of Pharmagen Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 84% points.
The company's Economic Capital Ratio, given in the ranking table, is 14%, being 123% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001470915_2014_Pharmagen_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-25.7",
"Assets": "-39.7",
"Liabilities": "-9.40",
"Stockholders Equity": "-87.2",
"ECR before LimitedLiability": "-28.0",
"Assets, Current": "-11.1",
"Goodwill": "21.7",
"Assets, Non-Current": "-2.97",
"Other Assets": "-24.5",
"Other Liabilities": "-16.9",
"Liabilities, Non-Current": "5.57",
"Other Expenses": "-10.4",
"Expenses": "-8.71",
"Revenues": "21.4",
"Net Income": "13.5",
"Cost of Revenue": "3.70",
"General and Administrative Expense": "-2.53",
"Other Revenues": "21.4",
"Comprehensive Net Income": "13.7",
"Other Net Income": "1.31",
"Economic Capital Ratio": "-73.2"
},
"2013": {
"Property, Plant and Equipment": "-45.0",
"Assets": "-77.9",
"Liabilities": "3.01",
"Stockholders Equity": "-83.7",
"ECR before LimitedLiability": "-78.2",
"Assets, Current": "-17.3",
"Other Assets": "-32.2",
"Goodwill": "-1.38",
"Assets, Non-Current": "-1.27",
"Liabilities, Non-Current": "-0.871",
"Liabilities, Current": "6.46",
"Depreciation, Depletion and Amortization": "0.541",
"Expenses": "-12.5",
"Revenues": "6.98",
"Net Income": "-2.01",
"Cost of Revenue": "1.46",
"Other Expenses": "-15.3",
"Other Revenues": "6.98",
"Other Net Income": "-1.13",
"Comprehensive Net Income": "-1.69",
"Economic Capital Ratio": "-123"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001470915_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,586",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,669",
"Goodwill": "1,196",
"Liabilities, Current": "2,435",
"Liabilities, Non-Current": "0",
"Other Assets": "25",
"Other Compr. Net Income": "0",
"Other Expenses": "4,687",
"Other Liabilities": "3,155",
"Other Net Income": "323",
"Other Revenues": "3,937",
"Property, Plant and Equipment": "91"
},
"output_variables": {
"Assets": "2,897",
"Liabilities": "5,589",
"Expenses": "6,357",
"Revenues": "3,937",
"Stockholders Equity": "-2,692",
"Net Income": "-2,096",
"Comprehensive Net Income": "-2,096",
"BaseVar": "9,552",
"ECR before LimitedLiability": "-145%",
"Economic Capital Ratio": "69%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "879",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,103",
"Goodwill": "0",
"Liabilities, Current": "8,099",
"Liabilities, Non-Current": "0",
"Other Assets": "20",
"Other Compr. Net Income": "0",
"Other Expenses": "8,710",
"Other Liabilities": "770",
"Other Net Income": "0",
"Other Revenues": "4,813",
"Property, Plant and Equipment": "383"
},
"output_variables": {
"Assets": "1,282",
"Liabilities": "8,869",
"Expenses": "10,814",
"Revenues": "4,813",
"Stockholders Equity": "-7,587",
"Net Income": "-6,001",
"Comprehensive Net Income": "-6,001",
"BaseVar": "12,889",
"ECR before LimitedLiability": "-342%",
"Economic Capital Ratio": "14%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.13762540313331628,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001470915.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001470915.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001470915.svg"
},
{
"company_id": "0001557668",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001557668.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001557668.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001557668.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001557668_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001557668_main_keyfigs.svg",
"name": "BLUE Eagle Lithium INC",
"rank": 76,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001557668.svg",
"report_text": "The relative strengths and weaknesses of BLUE Eagle Lithium INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BLUE Eagle Lithium INC compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 10% points.The greatest weakness of BLUE Eagle Lithium INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 76% points.
The company's Economic Capital Ratio, given in the ranking table, is 11%, being 126% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001557668_2014_BLUE_Eagle_Lithium_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-38.7",
"Assets": "7.67",
"Liabilities": "-41.9",
"Stockholders Equity": "-7.49",
"ECR before LimitedLiability": "7.17",
"Assets, Current": "-35.3",
"Goodwill": "-2.29",
"Assets, Non-Current": "-3.25",
"Other Assets": "63.3",
"Other Liabilities": "-127",
"Liabilities, Non-Current": "6.64",
"Liabilities, Current": "8.25",
"Other Expenses": "-1.37",
"Expenses": "6.63",
"Cost of Revenue": "6.02",
"General and Administrative Expense": "6.45",
"Depreciation, Depletion and Amortization": "1.16",
"Other Revenues": "-15.6",
"Revenues": "-15.6",
"Other Net Income": "-1.98",
"Economic Capital Ratio": "-38.1"
},
"2013": {
"Property, Plant and Equipment": "-33.1",
"Assets": "-56.5",
"Liabilities": "5.37",
"Stockholders Equity": "-76.4",
"ECR before LimitedLiability": "-80.7",
"Assets, Current": "-18.1",
"Other Assets": "-1.73",
"Goodwill": "-0.848",
"Assets, Non-Current": "-0.782",
"Liabilities, Non-Current": "-0.767",
"Liabilities, Current": "-1.25",
"Other Liabilities": "10.3",
"Expenses": "-8.49",
"Revenues": "-4.03",
"Net Income": "-15.6",
"General and Administrative Expense": "-1.80",
"Cost of Revenue": "0.891",
"Other Expenses": "-7.82",
"Other Revenues": "-4.03",
"Comprehensive Net Income": "-15.3",
"Economic Capital Ratio": "-126"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001557668_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0.50",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "13",
"Other Compr. Net Income": "0",
"Other Expenses": "4.7",
"Other Liabilities": "8.6",
"Other Net Income": "0.0010",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "13",
"Liabilities": "8.6",
"Expenses": "5.2",
"Revenues": "0",
"Stockholders Equity": "3.9",
"Net Income": "-5.2",
"Comprehensive Net Income": "-5.2",
"BaseVar": "13",
"ECR before LimitedLiability": "6.5%",
"Economic Capital Ratio": "104%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "7.7",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "6.2",
"Other Compr. Net Income": "0",
"Other Expenses": "22",
"Other Liabilities": "32",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "6.2",
"Liabilities": "32",
"Expenses": "30",
"Revenues": "0",
"Stockholders Equity": "-26",
"Net Income": "-30",
"Comprehensive Net Income": "-30",
"BaseVar": "34",
"ECR before LimitedLiability": "-360%",
"Economic Capital Ratio": "11%"
}
}
},
"top_rated": false,
"trend": -22.0,
"value": 0.11261170047851257,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001557668.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001557668.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001557668.svg"
},
{
"company_id": "0001545232",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001545232.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001545232.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001545232.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001545232_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001545232_main_keyfigs.svg",
"name": "Aim Exploration Inc",
"rank": 77,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001545232.svg",
"report_text": "The relative strengths and weaknesses of Aim Exploration Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aim Exploration Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 9.6% points.The greatest weakness of Aim Exploration Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 10%, being 127% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001545232_2014_Aim_Exploration_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-30.2",
"Assets": "-56.8",
"Liabilities": "6.52",
"Stockholders Equity": "-80.8",
"ECR before LimitedLiability": "-81.6",
"Assets, Current": "-3.33",
"Other Assets": "-18.5",
"Goodwill": "-0.757",
"Assets, Non-Current": "-0.698",
"Liabilities, Non-Current": "-0.762",
"Liabilities, Current": "9.57",
"Other Liabilities": "-0.771",
"Expenses": "-4.41",
"Revenues": "-4.49",
"Net Income": "-11.1",
"General and Administrative Expense": "-4.12",
"Cost of Revenue": "0.788",
"Other Expenses": "-1.39",
"Other Revenues": "-4.49",
"Comprehensive Net Income": "-10.9",
"Economic Capital Ratio": "-127"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001545232_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "8.1",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "19",
"Goodwill": "0",
"Liabilities, Current": "62",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "27",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "-2.0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "8.1",
"Liabilities": "62",
"Expenses": "46",
"Revenues": "-2.0",
"Stockholders Equity": "-54",
"Net Income": "-48",
"Comprehensive Net Income": "-48",
"BaseVar": "59",
"ECR before LimitedLiability": "-366%",
"Economic Capital Ratio": "10%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.10354070524032888,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001545232.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001545232.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001545232.svg"
},
{
"company_id": "0001409431",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001409431.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001409431.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001409431_main_keyfigs.svg",
"name": "Theron Resource Group",
"rank": 78,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001409431.svg",
"report_text": "The relative strengths and weaknesses of Theron Resource Group are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Theron Resource Group compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 8.6% points.The greatest weakness of Theron Resource Group is the variable Stockholders Equity, reducing the Economic Capital Ratio by 86% points.
The company's Economic Capital Ratio, given in the ranking table, is 8.6%, being 128% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001409431_2014_Theron_Resource_Group.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-26.2",
"Assets": "-38.0",
"Liabilities": "-31.2",
"Stockholders Equity": "-81.0",
"ECR before LimitedLiability": "-52.2",
"Assets, Non-Current": "-2.49",
"Goodwill": "-2.32",
"Assets, Current": "-25.4",
"Other Assets": "14.5",
"Liabilities, Current": "3.00",
"Liabilities, Non-Current": "1.51",
"Other Liabilities": "-53.0",
"General and Administrative Expense": "3.25",
"Expenses": "5.03",
"Revenues": "-6.33",
"Net Income": "-0.824",
"Other Expenses": "-0.664",
"Cost of Revenue": "2.09",
"Other Revenues": "-6.33",
"Comprehensive Net Income": "-0.805",
"Economic Capital Ratio": "-109"
},
"2013": {
"Property, Plant and Equipment": "-25.9",
"Assets": "-57.4",
"Liabilities": "7.41",
"Stockholders Equity": "-85.9",
"ECR before LimitedLiability": "-83.3",
"Assets, Current": "-13.7",
"Other Assets": "-10.0",
"Goodwill": "-0.620",
"Assets, Non-Current": "-0.571",
"Liabilities, Non-Current": "-0.755",
"Liabilities, Current": "-1.24",
"Other Liabilities": "8.61",
"Expenses": "-2.19",
"Revenues": "-2.84",
"Net Income": "-6.25",
"General and Administrative Expense": "-13.7",
"Cost of Revenue": "0.630",
"Other Expenses": "4.71",
"Other Revenues": "-2.84",
"Comprehensive Net Income": "-6.07",
"Economic Capital Ratio": "-128"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001409431_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2.0",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "16",
"Other Compr. Net Income": "0",
"Other Expenses": "16",
"Other Liabilities": "54",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "16",
"Liabilities": "54",
"Expenses": "18",
"Revenues": "0",
"Stockholders Equity": "-38",
"Net Income": "-18",
"Comprehensive Net Income": "-18",
"BaseVar": "44",
"ECR before LimitedLiability": "-217%",
"Economic Capital Ratio": "45%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "111",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "10",
"Other Compr. Net Income": "0",
"Other Expenses": "2.5",
"Other Liabilities": "196",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "10",
"Liabilities": "196",
"Expenses": "114",
"Revenues": "0",
"Stockholders Equity": "-186",
"Net Income": "-114",
"Comprehensive Net Income": "-114",
"BaseVar": "160",
"ECR before LimitedLiability": "-381%",
"Economic Capital Ratio": "8.6%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.08605456995703331,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001409431.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001409431.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001409431.svg"
},
{
"company_id": "0000008328",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0000008328.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0000008328.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000008328.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000008328_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000008328_main_keyfigs.svg",
"name": "Applied Minerals Inc",
"rank": 79,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0000008328.svg",
"report_text": "The relative strengths and weaknesses of Applied Minerals Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Applied Minerals Inc compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 1.2% points.The greatest weakness of Applied Minerals Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 2.4%, being 135% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0000008328_2014_Applied_Minerals_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-23.4",
"Assets": "-63.8",
"Liabilities": "-1.72",
"Stockholders Equity": "-11.8",
"ECR before LimitedLiability": "-89.6",
"Other Assets": "-25.6",
"Goodwill": "-0.561",
"Assets, Non-Current": "-0.515",
"Liabilities, Non-Current": "1.23",
"Liabilities, Current": "-1.75",
"Other Liabilities": "-1.31",
"Expenses": "-5.62",
"Revenues": "-2.56",
"Net Income": "-13.9",
"General and Administrative Expense": "-11.5",
"Cost of Revenue": "0.448",
"Other Expenses": "0.842",
"Other Revenues": "-2.56",
"Comprehensive Net Income": "-70.7",
"Other Compr. Net Income": "-25.0",
"Economic Capital Ratio": "-135"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0000008328_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "9,115",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "26,529",
"Goodwill": "0",
"Liabilities, Current": "2,001",
"Liabilities, Non-Current": "11,727",
"Other Assets": "69",
"Other Compr. Net Income": "-28,748",
"Other Expenses": "15,500",
"Other Liabilities": "0",
"Other Net Income": "-98",
"Other Revenues": "314",
"Property, Plant and Equipment": "6,032"
},
"output_variables": {
"Assets": "15,215",
"Liabilities": "13,729",
"Expenses": "42,029",
"Revenues": "314",
"Stockholders Equity": "1,487",
"Net Income": "-41,814",
"Comprehensive Net Income": "-70,561",
"BaseVar": "50,066",
"ECR before LimitedLiability": "-472%",
"Economic Capital Ratio": "2.4%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.023548928905335734,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0000008328.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0000008328.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0000008328.svg"
},
{
"company_id": "0001102392",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001102392.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001102392.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001102392.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001102392_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001102392_main_keyfigs.svg",
"name": "Royal Energy Resources Inc",
"rank": 80,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001102392.svg",
"report_text": "The relative strengths and weaknesses of Royal Energy Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Royal Energy Resources Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 2.3% points.The greatest weakness of Royal Energy Resources Inc is the variable Assets, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 2.3%, being 135% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001102392_2014_Royal_Energy_Resources_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-22.5",
"Assets": "-62.9",
"Liabilities": "4.29",
"Stockholders Equity": "-80.6",
"ECR before LimitedLiability": "-80.5",
"Assets, Current": "-16.0",
"Goodwill": "-1.23",
"Assets, Non-Current": "-1.77",
"Other Assets": "-26.2",
"Liabilities, Non-Current": "-0.400",
"Liabilities, Current": "7.66",
"Other Expenses": "-13.6",
"Expenses": "-5.94",
"Revenues": "-4.28",
"Net Income": "-8.34",
"Cost of Revenue": "1.42",
"General and Administrative Expense": "3.83",
"Other Revenues": "-4.28",
"Comprehensive Net Income": "-8.24",
"Other Net Income": "1.98",
"Economic Capital Ratio": "-126"
},
"2013": {
"Property, Plant and Equipment": "-26.7",
"Assets": "-67.8",
"Liabilities": "1.60",
"Stockholders Equity": "-61.0",
"ECR before LimitedLiability": "-89.6",
"Assets, Current": "-4.80",
"Other Assets": "-16.6",
"Goodwill": "-0.407",
"Assets, Non-Current": "-0.374",
"Liabilities, Non-Current": "-0.956",
"Liabilities, Current": "2.31",
"Other Liabilities": "-0.968",
"Expenses": "-13.0",
"Revenues": "-1.83",
"Net Income": "-17.3",
"General and Administrative Expense": "1.11",
"Other Expenses": "-23.7",
"Other Revenues": "-1.83",
"Other Net Income": "0.507",
"Comprehensive Net Income": "-16.9",
"Economic Capital Ratio": "-135"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001102392_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "18",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "2.1",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "205",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "141",
"Other Liabilities": "0",
"Other Net Income": "17",
"Other Revenues": "0",
"Property, Plant and Equipment": "13"
},
"output_variables": {
"Assets": "31",
"Liabilities": "205",
"Expenses": "143",
"Revenues": "0",
"Stockholders Equity": "-174",
"Net Income": "-126",
"Comprehensive Net Income": "-126",
"BaseVar": "198",
"ECR before LimitedLiability": "-327%",
"Economic Capital Ratio": "16%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "33",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "2.1",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "222",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "387",
"Other Liabilities": "0",
"Other Net Income": "30",
"Other Revenues": "0",
"Property, Plant and Equipment": "11"
},
"output_variables": {
"Assets": "43",
"Liabilities": "222",
"Expenses": "389",
"Revenues": "0",
"Stockholders Equity": "-179",
"Net Income": "-359",
"Comprehensive Net Income": "-359",
"BaseVar": "342",
"ECR before LimitedLiability": "-473%",
"Economic Capital Ratio": "2.3%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.023260850718043603,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001102392.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001102392.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001102392.svg"
},
{
"company_id": "0001286181",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001286181.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001286181.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001286181_main_keyfigs.svg",
"name": "U S Precious Metals INC",
"rank": 81,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001286181.svg",
"report_text": "The relative strengths and weaknesses of U S Precious Metals INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of U S Precious Metals INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 2.0% points.The greatest weakness of U S Precious Metals INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 73% points.
The company's Economic Capital Ratio, given in the ranking table, is 2.0%, being 135% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001286181_2014_U_S_Precious_Metals_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-20.4",
"Assets": "-64.1",
"Liabilities": "8.32",
"Stockholders Equity": "-86.3",
"ECR before LimitedLiability": "-85.6",
"Assets, Non-Current": "-1.69",
"Goodwill": "-1.57",
"Assets, Current": "-19.5",
"Other Assets": "-18.9",
"Liabilities, Current": "10.7",
"Liabilities, Non-Current": "-0.561",
"Other Liabilities": "-0.560",
"General and Administrative Expense": "-16.8",
"Expenses": "-3.58",
"Revenues": "-3.50",
"Net Income": "-7.55",
"Other Expenses": "5.55",
"Cost of Revenue": "1.04",
"Other Revenues": "-3.50",
"Comprehensive Net Income": "-7.54",
"Economic Capital Ratio": "-143"
},
"2013": {
"Property, Plant and Equipment": "-16.8",
"Assets": "-60.1",
"Liabilities": "1.96",
"Stockholders Equity": "-72.6",
"ECR before LimitedLiability": "-89.9",
"Assets, Current": "-8.77",
"Other Assets": "-11.1",
"Goodwill": "-0.291",
"Assets, Non-Current": "-0.267",
"Liabilities, Non-Current": "-0.723",
"Liabilities, Current": "2.02",
"Other Liabilities": "-0.732",
"Expenses": "-4.71",
"Revenues": "-1.25",
"Net Income": "-10.1",
"General and Administrative Expense": "-17.9",
"Other Expenses": "1.53",
"Other Revenues": "-1.25",
"Other Net Income": "-0.586",
"Comprehensive Net Income": "-9.92",
"Economic Capital Ratio": "-135"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001286181_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "214",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "3,103",
"Goodwill": "0",
"Liabilities, Current": "5,410",
"Liabilities, Non-Current": "0",
"Other Assets": "5.3",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "20",
"Other Revenues": "0",
"Property, Plant and Equipment": "222"
},
"output_variables": {
"Assets": "441",
"Liabilities": "5,410",
"Expenses": "3,103",
"Revenues": "0",
"Stockholders Equity": "-4,968",
"Net Income": "-3,083",
"Comprehensive Net Income": "-3,083",
"BaseVar": "4,487",
"ECR before LimitedLiability": "-360%",
"Economic Capital Ratio": "11%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "37",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "4,214",
"Goodwill": "0",
"Liabilities, Current": "3,882",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-213",
"Other Revenues": "0",
"Property, Plant and Equipment": "193"
},
"output_variables": {
"Assets": "231",
"Liabilities": "3,882",
"Expenses": "4,214",
"Revenues": "0",
"Stockholders Equity": "-3,651",
"Net Income": "-4,427",
"Comprehensive Net Income": "-4,427",
"BaseVar": "4,270",
"ECR before LimitedLiability": "-482%",
"Economic Capital Ratio": "2.0%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.020235268605946904,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001286181.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001286181.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001286181.svg"
},
{
"company_id": "0001346022",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001346022.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001346022.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001346022.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001346022_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001346022_main_keyfigs.svg",
"name": "Enertopia Corp",
"rank": 82,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001346022.svg",
"report_text": "The relative strengths and weaknesses of Enertopia Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Enertopia Corp compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 1.6% points.The greatest weakness of Enertopia Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.6%, being 135% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001346022_2014_Enertopia_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "7.73",
"Assets": "-35.7",
"Liabilities, Non-Current": "3.48",
"Stockholders Equity": "-24.6",
"ECR before LimitedLiability": "-46.3",
"Assets, Current": "-23.2",
"Goodwill": "-2.34",
"Assets, Non-Current": "16.9",
"Other Assets": "-33.1",
"Other Expenses": "-43.3",
"Expenses": "-35.2",
"Revenues": "-9.75",
"Net Income": "-43.3",
"Cost of Revenue": "3.51",
"General and Administrative Expense": "8.64",
"Other Revenues": "-9.75",
"Liabilities, Current": "-6.56",
"Other Liabilities": "2.80",
"Comprehensive Net Income": "-43.2",
"Other Net Income": "-3.49",
"Economic Capital Ratio": "-91.6"
},
"2013": {
"Property, Plant and Equipment": "-22.7",
"Assets": "-60.9",
"Liabilities": "1.50",
"Stockholders Equity": "-63.8",
"ECR before LimitedLiability": "-90.3",
"Assets, Current": "-3.87",
"Other Assets": "-11.4",
"Goodwill": "-0.268",
"Assets, Non-Current": "-0.247",
"Liabilities, Non-Current": "-0.713",
"Liabilities, Current": "1.61",
"Other Liabilities": "-0.722",
"Expenses": "-7.45",
"Revenues": "-1.16",
"Net Income": "-12.7",
"General and Administrative Expense": "0.757",
"Cost of Revenue": "0.218",
"Other Expenses": "-14.5",
"Other Revenues": "-1.16",
"Comprehensive Net Income": "-12.5",
"Economic Capital Ratio": "-135"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001346022_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "89",
"Assets, Non-Current": "101",
"Cost of Revenue": "0.31",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "18",
"Goodwill": "0",
"Liabilities, Current": "365",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "963",
"Other Liabilities": "9.8",
"Other Net Income": "-29",
"Other Revenues": "0",
"Property, Plant and Equipment": "292"
},
"output_variables": {
"Assets": "481",
"Liabilities": "374",
"Expenses": "981",
"Revenues": "0",
"Stockholders Equity": "107",
"Net Income": "-1,010",
"Comprehensive Net Income": "-1,010",
"BaseVar": "933",
"ECR before LimitedLiability": "-199%",
"Economic Capital Ratio": "51%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "54",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "-5.6",
"Goodwill": "0",
"Liabilities, Current": "526",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "742",
"Other Liabilities": "0",
"Other Net Income": "5.2",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "54",
"Liabilities": "526",
"Expenses": "736",
"Revenues": "0",
"Stockholders Equity": "-471",
"Net Income": "-731",
"Comprehensive Net Income": "-731",
"BaseVar": "661",
"ECR before LimitedLiability": "-496%",
"Economic Capital Ratio": "1.6%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.016132528591897434,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001346022.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001346022.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001346022.svg"
},
{
"company_id": "0001011509",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001011509.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001011509.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001011509_main_keyfigs.svg",
"name": "Golden Minerals Co",
"rank": 83,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001011509.svg",
"report_text": "The relative strengths and weaknesses of Golden Minerals Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Golden Minerals Co compared to the market average is the variable General and Administrative Expense, increasing the Economic Capital Ratio by 0.52% points.The greatest weakness of Golden Minerals Co is the variable Other Expenses, reducing the Economic Capital Ratio by 111% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.76%, being 136% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001011509_2014_Golden_Minerals_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "57.2",
"Assets": "45.4",
"Liabilities": "22.6",
"Stockholders Equity": "94.7",
"ECR before LimitedLiability": "141",
"Goodwill": "11.7",
"Assets, Current": "-2.98",
"Other Assets": "-8.90",
"Liabilities, Current": "25.5",
"Liabilities, Non-Current": "14.4",
"Other Liabilities": "-19.8",
"General and Administrative Expense": "7.48",
"Expenses": "21.6",
"Revenues": "-11.8",
"Net Income": "13.1",
"Other Expenses": "10.0",
"Cost of Revenue": "4.02",
"Other Revenues": "-11.8",
"Comprehensive Net Income": "13.1",
"Other Net Income": "3.33",
"Economic Capital Ratio": "84.1"
},
"2012": {
"Property, Plant and Equipment": "102",
"Assets": "42.3",
"Liabilities": "41.2",
"Stockholders Equity": "105",
"ECR before LimitedLiability": "129",
"Assets, Current": "-2.81",
"Other Assets": "-12.4",
"Other Liabilities": "-16.3",
"Liabilities, Non-Current": "19.2",
"Liabilities, Current": "37.2",
"Other Expenses": "-2.32",
"Expenses": "10.2",
"Revenues": "-11.8",
"Net Income": "6.20",
"Cost of Revenue": "4.41",
"General and Administrative Expense": "10.4",
"Depreciation, Depletion and Amortization": "-2.35",
"Other Revenues": "-11.8",
"Comprehensive Net Income": "6.42",
"Other Net Income": "7.93",
"Economic Capital Ratio": "83.9"
},
"2013": {
"Property, Plant and Equipment": "-11.1",
"Assets": "-73.4",
"Liabilities": "-4.24",
"ECR before LimitedLiability": "-91.2",
"Assets, Current": "-2.26",
"Other Assets": "-32.7",
"Goodwill": "-0.361",
"Assets, Non-Current": "-0.329",
"Liabilities, Non-Current": "-0.985",
"Liabilities, Current": "-1.71",
"Other Liabilities": "-1.19",
"Depreciation, Depletion and Amortization": "-0.230",
"Expenses": "-92.7",
"Net Income": "-103",
"General and Administrative Expense": "0.523",
"Cost of Revenue": "0.230",
"Other Expenses": "-111",
"Other Revenues": "-1.97",
"Revenues": "-1.97",
"Comprehensive Net Income": "-98.9",
"Economic Capital Ratio": "-136"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001011509_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "58,397",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "2,792",
"General and Administrative Expense": "8,729",
"Goodwill": "70,155",
"Liabilities, Current": "15,575",
"Liabilities, Non-Current": "4,069",
"Other Assets": "264",
"Other Compr. Net Income": "-287",
"Other Expenses": "61,943",
"Other Liabilities": "55,603",
"Other Net Income": "10,793",
"Other Revenues": "0",
"Property, Plant and Equipment": "284,199"
},
"output_variables": {
"Assets": "413,015",
"Liabilities": "75,247",
"Expenses": "73,464",
"Revenues": "0",
"Stockholders Equity": "337,768",
"Net Income": "-62,671",
"Comprehensive Net Income": "-62,958",
"BaseVar": "286,403",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "238%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "54,792",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "10,012",
"General and Administrative Expense": "7,063",
"Goodwill": "11,666",
"Liabilities, Current": "13,306",
"Liabilities, Non-Current": "2,452",
"Other Assets": "739",
"Other Compr. Net Income": "32",
"Other Expenses": "104,207",
"Other Liabilities": "47,072",
"Other Net Income": "29,257",
"Other Revenues": "0",
"Property, Plant and Equipment": "280,905"
},
"output_variables": {
"Assets": "348,102",
"Liabilities": "62,830",
"Expenses": "121,282",
"Revenues": "0",
"Stockholders Equity": "285,272",
"Net Income": "-92,025",
"Comprehensive Net Income": "-91,993",
"BaseVar": "280,752",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "226%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "22,476",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "6,927",
"General and Administrative Expense": "5,610",
"Goodwill": "0",
"Liabilities, Current": "5,770",
"Liabilities, Non-Current": "2,655",
"Other Assets": "30",
"Other Compr. Net Income": "90",
"Other Expenses": "238,341",
"Other Liabilities": "0",
"Other Net Income": "10,498",
"Other Revenues": "0",
"Property, Plant and Equipment": "32,375"
},
"output_variables": {
"Assets": "54,881",
"Liabilities": "8,425",
"Expenses": "250,878",
"Revenues": "0",
"Stockholders Equity": "46,456",
"Net Income": "-240,380",
"Comprehensive Net Income": "-240,290",
"BaseVar": "162,386",
"ECR before LimitedLiability": "-539%",
"Economic Capital Ratio": "0.76%"
}
}
},
"top_rated": false,
"trend": -62.0,
"value": 0.007615740771034558,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001011509.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001011509.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001011509.svg"
},
{
"company_id": "0001545447",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001545447.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001545447.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001545447_main_keyfigs.svg",
"name": "Valmie Resources Inc",
"rank": 84,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001545447.svg",
"report_text": "The relative strengths and weaknesses of Valmie Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Valmie Resources Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.15% points.The greatest weakness of Valmie Resources Inc is the variable Assets, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.15%, being 137% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001545447_2014_Valmie_Resources_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-15.5",
"Assets": "-66.9",
"Liabilities": "0.917",
"Stockholders Equity": "-65.9",
"ECR before LimitedLiability": "-95.9",
"Assets, Current": "-7.59",
"Goodwill": "-0.230",
"Assets, Non-Current": "-0.339",
"Other Assets": "-12.3",
"Other Liabilities": "0.959",
"Liabilities, Non-Current": "-0.513",
"Liabilities, Current": "-1.27",
"Other Expenses": "-8.47",
"Expenses": "-7.34",
"Revenues": "-0.666",
"Net Income": "-11.7",
"Cost of Revenue": "0.177",
"Other Revenues": "-0.666",
"Comprehensive Net Income": "-11.7",
"Other Net Income": "-0.0670",
"Economic Capital Ratio": "-141"
},
"2013": {
"Property, Plant and Equipment": "-17.0",
"Assets": "-58.3",
"Liabilities": "0.107",
"Stockholders Equity": "-23.0",
"ECR before LimitedLiability": "-91.8",
"Assets, Current": "-0.737",
"Other Assets": "-6.40",
"Goodwill": "-0.0525",
"Assets, Non-Current": "-0.0480",
"Liabilities, Non-Current": "-0.247",
"Liabilities, Current": "0.146",
"Other Liabilities": "-0.251",
"Expenses": "-1.85",
"Revenues": "-0.226",
"Net Income": "-16.0",
"General and Administrative Expense": "-0.0337",
"Other Expenses": "-2.06",
"Other Revenues": "-0.226",
"Other Net Income": "-0.993",
"Comprehensive Net Income": "-15.6",
"Economic Capital Ratio": "-137"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001545447_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "4.1",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "10",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "66",
"Other Liabilities": "52",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "4.1",
"Liabilities": "52",
"Expenses": "76",
"Revenues": "0",
"Stockholders Equity": "-48",
"Net Income": "-76",
"Comprehensive Net Income": "-76",
"BaseVar": "66",
"ECR before LimitedLiability": "-526%",
"Economic Capital Ratio": "0.96%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "5.0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "8.5",
"Goodwill": "0",
"Liabilities, Current": "24",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "39",
"Other Liabilities": "0",
"Other Net Income": "-14",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "5.0",
"Liabilities": "24",
"Expenses": "48",
"Revenues": "0",
"Stockholders Equity": "-19",
"Net Income": "-62",
"Comprehensive Net Income": "-62",
"BaseVar": "46",
"ECR before LimitedLiability": "-624%",
"Economic Capital Ratio": "0.15%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.0014572533684925357,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001545447.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001545447.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001545447.svg"
},
{
"company_id": "0001302084",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001302084.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001302084.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001302084.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001302084_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001302084_main_keyfigs.svg",
"name": "Nextsource Materials Inc",
"rank": 85,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001302084.svg",
"report_text": "The relative strengths and weaknesses of Nextsource Materials Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nextsource Materials Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 0.020% points.The greatest weakness of Nextsource Materials Inc is the variable Assets, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.020%, being 137% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001302084_2014_Nextsource_Materials_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-11.3",
"Assets": "42.3",
"Liabilities": "59.8",
"Stockholders Equity": "134",
"ECR before LimitedLiability": "151",
"Assets, Non-Current": "-1.11",
"Goodwill": "-1.04",
"Assets, Current": "175",
"Other Assets": "-9.11",
"Liabilities, Current": "40.3",
"Liabilities, Non-Current": "20.2",
"Other Liabilities": "4.32",
"Other Revenues": "-14.1",
"Revenues": "-14.1",
"Net Income": "-12.6",
"Other Expenses": "-2.22",
"Comprehensive Net Income": "-12.4",
"Cost of Revenue": "4.76",
"General and Administrative Expense": "-3.56",
"Other Net Income": "1.59",
"Economic Capital Ratio": "93.8"
},
"2013": {
"Property, Plant and Equipment": "-29.2",
"Assets": "-66.3",
"Stockholders Equity": "-0.562",
"ECR before LimitedLiability": "-91.9",
"Assets, Current": "0.0196",
"Other Assets": "-10.5",
"Goodwill": "-0.0176",
"Assets, Non-Current": "-0.0159",
"Liabilities, Non-Current": "-0.145",
"Liabilities": "-0.711",
"Liabilities, Current": "-0.381",
"Other Liabilities": "0.0133",
"Expenses": "-44.7",
"Net Income": "-65.2",
"General and Administrative Expense": "-0.0492",
"Cost of Revenue": "0",
"Other Expenses": "-36.3",
"Other Revenues": "-0.0942",
"Revenues": "-0.0942",
"Comprehensive Net Income": "-64.2",
"Economic Capital Ratio": "-137"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001302084_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "12,755",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,543",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "12",
"Other Expenses": "3,441",
"Other Liabilities": "702",
"Other Net Income": "111",
"Other Revenues": "0",
"Property, Plant and Equipment": "6.7"
},
"output_variables": {
"Assets": "12,762",
"Liabilities": "702",
"Expenses": "4,984",
"Revenues": "0",
"Stockholders Equity": "12,059",
"Net Income": "-4,874",
"Comprehensive Net Income": "-4,862",
"BaseVar": "9,286",
"ECR before LimitedLiability": "196%",
"Economic Capital Ratio": "248%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,182",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,349",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-11",
"Other Expenses": "6,784",
"Other Liabilities": "803",
"Other Net Income": "308",
"Other Revenues": "0",
"Property, Plant and Equipment": "39"
},
"output_variables": {
"Assets": "1,220",
"Liabilities": "803",
"Expenses": "8,132",
"Revenues": "0",
"Stockholders Equity": "417",
"Net Income": "-7,824",
"Comprehensive Net Income": "-7,835",
"BaseVar": "5,237",
"ECR before LimitedLiability": "-712%",
"Economic Capital Ratio": "0.020%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.00020247474164319368,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001302084.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001302084.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001302084.svg"
},
{
"company_id": "0001037049",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001037049.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001037049.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001037049_main_keyfigs.svg",
"name": "Aurora GOLD CORP",
"rank": 86,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001037049.svg",
"report_text": "The relative strengths and weaknesses of Aurora GOLD CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aurora GOLD CORP compared to the market average is the variable Cost of Revenue, increasing the Economic Capital Ratio by 0.0019% points.The greatest weakness of Aurora GOLD CORP is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0044%, being 137% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001037049_2014_Aurora_GOLD_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-0.485",
"Assets": "-64.5",
"Liabilities": "0",
"ECR before LimitedLiability": "-96.8",
"Assets, Non-Current": "0",
"Goodwill": "0",
"Assets, Current": "-0.0129",
"Other Assets": "-0.0414",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Liabilities": "0",
"General and Administrative Expense": "0",
"Expenses": "0",
"Net Income": "-3.86",
"Other Expenses": "0",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-3.84",
"Other Net Income": "-0.223",
"Economic Capital Ratio": "-154"
},
"2012": {
"Property, Plant and Equipment": "-8.27",
"Assets": "42.3",
"Liabilities": "64.2",
"Stockholders Equity": "144",
"ECR before LimitedLiability": "160",
"Assets, Current": "166",
"Other Assets": "-8.25",
"Other Liabilities": "19.9",
"Liabilities, Non-Current": "22.3",
"Liabilities, Current": "30.5",
"Other Expenses": "3.11",
"Expenses": "9.10",
"Revenues": "-11.9",
"Net Income": "-1.17",
"Cost of Revenue": "4.36",
"General and Administrative Expense": "0.970",
"Other Revenues": "-11.9",
"Comprehensive Net Income": "0.964",
"Other Net Income": "1.43",
"Other Compr. Net Income": "2.13",
"Economic Capital Ratio": "115"
},
"2013": {
"Property, Plant and Equipment": "-1.94",
"Assets": "-57.9",
"Stockholders Equity": "-0.0565",
"ECR before LimitedLiability": "-91.9",
"Assets, Current": "-1.46",
"Other Assets": "-4.97",
"Goodwill": "0",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "-0.0629",
"Liabilities": "-0.605",
"Liabilities, Current": "-0.0395",
"Other Liabilities": "-0.0644",
"Expenses": "-40.0",
"Net Income": "-71.8",
"General and Administrative Expense": "-4.60",
"Other Expenses": "-0.515",
"Other Revenues": "-0.0281",
"Revenues": "-0.0281",
"Comprehensive Net Income": "-80.0",
"Other Compr. Net Income": "0",
"Economic Capital Ratio": "-137"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001037049_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "237",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "28",
"General and Administrative Expense": "551",
"Goodwill": "0",
"Liabilities, Current": "538",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,291",
"Other Liabilities": "0",
"Other Net Income": "-3,807",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "237",
"Liabilities": "538",
"Expenses": "1,870",
"Revenues": "0",
"Stockholders Equity": "-300",
"Net Income": "-5,677",
"Comprehensive Net Income": "-5,677",
"BaseVar": "3,226",
"ECR before LimitedLiability": "-1,581%",
"Economic Capital Ratio": "0.000000000000000071%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,032",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "5.1",
"General and Administrative Expense": "380",
"Goodwill": "0",
"Liabilities, Current": "277",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "63",
"Other Expenses": "910",
"Other Liabilities": "0",
"Other Net Income": "95",
"Other Revenues": "0",
"Property, Plant and Equipment": "98"
},
"output_variables": {
"Assets": "4,130",
"Liabilities": "277",
"Expenses": "1,295",
"Revenues": "0",
"Stockholders Equity": "3,852",
"Net Income": "-1,200",
"Comprehensive Net Income": "-1,137",
"BaseVar": "2,930",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "257%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "125",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "42",
"General and Administrative Expense": "1,690",
"Goodwill": "0",
"Liabilities, Current": "228",
"Liabilities, Non-Current": "0",
"Other Assets": "53",
"Other Compr. Net Income": "-119",
"Other Expenses": "1,679",
"Other Liabilities": "0",
"Other Net Income": "6.0",
"Other Revenues": "0",
"Property, Plant and Equipment": "378"
},
"output_variables": {
"Assets": "556",
"Liabilities": "228",
"Expenses": "3,412",
"Revenues": "0",
"Stockholders Equity": "327",
"Net Income": "-3,405",
"Comprehensive Net Income": "-3,525",
"BaseVar": "2,160",
"ECR before LimitedLiability": "-774%",
"Economic Capital Ratio": "0.0044%"
}
}
},
"top_rated": false,
"trend": -77.0,
"value": 4.362618872024904e-05,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001037049.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001037049.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001037049.svg"
},
{
"company_id": "0001162324",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001162324.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001162324.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001162324_main_keyfigs.svg",
"name": "Uranerz Energy CORP",
"rank": 87,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001162324.svg",
"report_text": "The relative strengths and weaknesses of Uranerz Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Uranerz Energy CORP compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 0.00044% points.The greatest weakness of Uranerz Energy CORP is the variable Assets, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.00045%, being 137% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001162324_2014_Uranerz_Energy_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-23.4",
"Assets": "-22.5",
"Liabilities": "20.3",
"Stockholders Equity": "22.2",
"ECR before LimitedLiability": "-22.6",
"Assets, Non-Current": "-4.67",
"Assets, Current": "49.2",
"Other Assets": "-10.8",
"Liabilities, Current": "11.7",
"Liabilities, Non-Current": "6.91",
"Other Liabilities": "7.18",
"General and Administrative Expense": "-49.9",
"Expenses": "-116",
"Revenues": "-13.2",
"Net Income": "-139",
"Other Expenses": "-22.0",
"Cost of Revenue": "5.22",
"Other Revenues": "-13.2",
"Comprehensive Net Income": "-139",
"Other Net Income": "4.39",
"Economic Capital Ratio": "-79.7"
},
"2012": {
"Property, Plant and Equipment": "-54.9",
"Assets": "-76.9",
"Liabilities": "-5.59",
"Stockholders Equity": "1.23",
"ECR before LimitedLiability": "-92.5",
"Assets, Current": "-28.0",
"Goodwill": "-1.42",
"Assets, Non-Current": "-2.10",
"Other Assets": "3.47",
"Other Liabilities": "-1.61",
"Liabilities, Non-Current": "-1.58",
"Liabilities, Current": "-3.43",
"Other Expenses": "-38.9",
"Expenses": "-99.6",
"Revenues": "-5.06",
"Net Income": "-157",
"Cost of Revenue": "1.17",
"General and Administrative Expense": "-52.6",
"Other Revenues": "-5.06",
"Comprehensive Net Income": "-157",
"Economic Capital Ratio": "-138"
},
"2013": {
"Property, Plant and Equipment": "-13.8",
"Assets": "-60.7",
"Stockholders Equity": "-0.336",
"ECR before LimitedLiability": "-91.9",
"Assets, Current": "-0.0237",
"Other Assets": "-1.72",
"Goodwill": "0",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "-0.0106",
"Liabilities": "-0.0689",
"Liabilities, Current": "-0.0423",
"Other Liabilities": "0",
"Expenses": "-14.6",
"Net Income": "-36.1",
"General and Administrative Expense": "-0.145",
"Other Expenses": "-0.706",
"Other Revenues": "0",
"Revenues": "0",
"Comprehensive Net Income": "-27.8",
"Other Compr. Net Income": "0",
"Economic Capital Ratio": "-137"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001162324_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "35,565",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "793",
"General and Administrative Expense": "50,492",
"Goodwill": "0",
"Liabilities, Current": "2,806",
"Liabilities, Non-Current": "340",
"Other Assets": "12,613",
"Other Compr. Net Income": "0",
"Other Expenses": "53,208",
"Other Liabilities": "0",
"Other Net Income": "3,070",
"Other Revenues": "0",
"Property, Plant and Equipment": "470"
},
"output_variables": {
"Assets": "48,649",
"Liabilities": "3,145",
"Expenses": "104,493",
"Revenues": "0",
"Stockholders Equity": "45,503",
"Net Income": "-101,424",
"Comprehensive Net Income": "-101,424",
"BaseVar": "79,678",
"ECR before LimitedLiability": "-128%",
"Economic Capital Ratio": "74%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,869",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "56,766",
"Goodwill": "0",
"Liabilities, Current": "2,151",
"Liabilities, Non-Current": "1,072",
"Other Assets": "23,265",
"Other Compr. Net Income": "-122",
"Other Expenses": "65,578",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,712"
},
"output_variables": {
"Assets": "32,846",
"Liabilities": "3,223",
"Expenses": "122,344",
"Revenues": "0",
"Stockholders Equity": "29,623",
"Net Income": "-122,344",
"Comprehensive Net Income": "-122,466",
"BaseVar": "79,268",
"ECR before LimitedLiability": "-433%",
"Economic Capital Ratio": "4.3%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,306",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "63,629",
"Goodwill": "0",
"Liabilities, Current": "2,256",
"Liabilities, Non-Current": "1,241",
"Other Assets": "2,936",
"Other Compr. Net Income": "5,284",
"Other Expenses": "105,217",
"Other Liabilities": "20,000",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "706"
},
"output_variables": {
"Assets": "16,949",
"Liabilities": "23,497",
"Expenses": "168,847",
"Revenues": "0",
"Stockholders Equity": "-6,548",
"Net Income": "-168,847",
"Comprehensive Net Income": "-163,562",
"BaseVar": "107,288",
"ECR before LimitedLiability": "-857%",
"Economic Capital Ratio": "0.00045%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 4.530910537046435e-06,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001162324.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001162324.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001162324.svg"
},
{
"company_id": "0001477168",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001477168.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001477168.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001477168_main_keyfigs.svg",
"name": "Star Mountain Resources Inc",
"rank": 88,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001477168.svg",
"report_text": "The relative strengths and weaknesses of Star Mountain Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Star Mountain Resources Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.00020% points.The greatest weakness of Star Mountain Resources Inc is the variable Assets, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.00021%, being 137% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001477168_2014_Star_Mountain_Resources_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-4.70",
"Assets": "-57.7",
"Stockholders Equity": "-1.29",
"ECR before LimitedLiability": "-91.9",
"Assets, Current": "-0.519",
"Other Assets": "-0.881",
"Goodwill": "0",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities": "0",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Expenses": "-1.46",
"Net Income": "-9.85",
"General and Administrative Expense": "-0.0146",
"Other Expenses": "-0.0849",
"Other Revenues": "0",
"Revenues": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-9.44",
"Economic Capital Ratio": "-137"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001477168_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "50",
"Assets, Non-Current": "0",
"Cost of Revenue": "66",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,057",
"Goodwill": "0",
"Liabilities, Current": "541",
"Liabilities, Non-Current": "0",
"Other Assets": "50",
"Other Compr. Net Income": "0",
"Other Expenses": "1,916",
"Other Liabilities": "179",
"Other Net Income": "-307",
"Other Revenues": "90",
"Property, Plant and Equipment": "96"
},
"output_variables": {
"Assets": "195",
"Liabilities": "719",
"Expenses": "3,039",
"Revenues": "90",
"Stockholders Equity": "-524",
"Net Income": "-3,256",
"Comprehensive Net Income": "-3,256",
"BaseVar": "2,175",
"ECR before LimitedLiability": "-884%",
"Economic Capital Ratio": "0.00021%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.117697127870633e-06,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001477168.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001477168.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001477168.svg"
},
{
"company_id": "0001556801",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution_0001556801.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2013/graphs/IME_0001556801.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001556801.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001556801_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001556801_main_keyfigs.svg",
"name": "My City Builders Inc",
"rank": 89,
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_0001556801.svg",
"report_text": "The relative strengths and weaknesses of My City Builders Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of My City Builders Inc compared to the market average is the variable General and Administrative Expense, increasing the Economic Capital Ratio by 0.000000000064% points.The greatest weakness of My City Builders Inc is the variable Net Income, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.000000000066%, being 137% points below the market average of 137%.",
"report_url": "https://www.realrate-archive.com/us_mining/2013/report/0001556801_2014_My_City_Builders_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-6.32",
"Assets": "-49.3",
"Liabilities": "-0.0267",
"ECR before LimitedLiability": "-91.9",
"Other Assets": "-0.395",
"Goodwill": "0",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Expenses": "-13.3",
"Net Income": "-49.6",
"General and Administrative Expense": "0",
"Cost of Revenue": "0",
"Other Expenses": "-44.1",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-47.7",
"Economic Capital Ratio": "-137"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2013/plot_over_time/0001556801_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "3.6",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0.99",
"Goodwill": "0",
"Liabilities, Current": "1.3",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "34",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "3.6",
"Liabilities": "1.3",
"Expenses": "35",
"Revenues": "0",
"Stockholders Equity": "2.3",
"Net Income": "-35",
"Comprehensive Net Income": "-35",
"BaseVar": "20",
"ECR before LimitedLiability": "-1,295%",
"Economic Capital Ratio": "0.000000000066%"
}
}
},
"top_rated": false,
"trend": null,
"value": 6.585024347351597e-13,
"company_index": "https://www.realrate-archive.com/us_mining/2013/industry_indexes/0001556801.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2013/analytics/equity/0001556801.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2013/analytics/profit_loss/0001556801.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2013/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"61.2 B"
],
[
"Assets",
"196 B"
],
[
"Expenses",
"79.0 B"
],
[
"Stockholders Equity",
"87.9 B"
]
],
"industry_id": "us_mining",
"industry_label": "Mining",
"num_companies": 89,
"num_top_companies": 22,
"ecr_records": {
"2009": {
"0001001838": {
"rank": 1,
"ecr": "227"
},
"0000067716": {
"rank": 2,
"ecr": "217"
},
"0001164727": {
"rank": 3,
"ecr": "205"
},
"0000764065": {
"rank": 4,
"ecr": "196"
},
"0001396009": {
"rank": 5,
"ecr": "178"
},
"0001037676": {
"rank": 6,
"ecr": "172"
},
"0001064728": {
"rank": 7,
"ecr": "164"
},
"0000831259": {
"rank": 8,
"ecr": "149"
},
"0000837173": {
"rank": 9,
"ecr": "138"
}
},
"2010": {
"0001171486": {
"rank": 1,
"ecr": "320"
},
"0001421461": {
"rank": 2,
"ecr": "294"
},
"0001227654": {
"rank": 3,
"ecr": "276"
},
"0000067716": {
"rank": 4,
"ecr": "218"
},
"0000931948": {
"rank": 5,
"ecr": "217"
},
"0001164727": {
"rank": 6,
"ecr": "216"
},
"0001415020": {
"rank": 7,
"ecr": "211"
},
"0000215466": {
"rank": 8,
"ecr": "210"
},
"0000831259": {
"rank": 9,
"ecr": "199"
},
"0001001838": {
"rank": 10,
"ecr": "196"
},
"0000764065": {
"rank": 11,
"ecr": "194"
},
"0001065059": {
"rank": 12,
"ecr": "189"
},
"0001301063": {
"rank": 13,
"ecr": "187"
},
"0000916076": {
"rank": 14,
"ecr": "181"
},
"0001037676": {
"rank": 15,
"ecr": "178"
},
"0000837173": {
"rank": 16,
"ecr": "178"
},
"0001064728": {
"rank": 17,
"ecr": "173"
},
"0001086600": {
"rank": 18,
"ecr": "167"
},
"0001376812": {
"rank": 19,
"ecr": "131"
}
},
"2011": {
"0001370030": {
"rank": 1,
"ecr": "318"
},
"0001171486": {
"rank": 2,
"ecr": "311"
},
"0001421461": {
"rank": 3,
"ecr": "310"
},
"0001145761": {
"rank": 4,
"ecr": "302"
},
"0001160791": {
"rank": 5,
"ecr": "280"
},
"0000917225": {
"rank": 6,
"ecr": "279"
},
"0001030192": {
"rank": 7,
"ecr": "279"
},
"0001376610": {
"rank": 8,
"ecr": "275"
},
"0001166338": {
"rank": 9,
"ecr": "269"
},
"0001404592": {
"rank": 10,
"ecr": "264"
},
"0001408956": {
"rank": 11,
"ecr": "256"
},
"0001302084": {
"rank": 12,
"ecr": "248"
},
"0001227654": {
"rank": 13,
"ecr": "244"
},
"0001011509": {
"rank": 14,
"ecr": "238"
},
"0000814904": {
"rank": 15,
"ecr": "238"
},
"0000082020": {
"rank": 16,
"ecr": "237"
},
"0001084226": {
"rank": 17,
"ecr": "229"
},
"0001489137": {
"rank": 18,
"ecr": "227"
},
"0001275229": {
"rank": 19,
"ecr": "226"
},
"0000215466": {
"rank": 20,
"ecr": "223"
},
"0000831259": {
"rank": 21,
"ecr": "215"
},
"0000931948": {
"rank": 22,
"ecr": "213"
},
"0001001838": {
"rank": 23,
"ecr": "211"
},
"0000067716": {
"rank": 24,
"ecr": "210"
},
"0001530425": {
"rank": 25,
"ecr": "210"
},
"0001415020": {
"rank": 26,
"ecr": "207"
},
"0000314203": {
"rank": 27,
"ecr": "205"
},
"0001083922": {
"rank": 28,
"ecr": "204"
},
"0001100747": {
"rank": 29,
"ecr": "204"
},
"0001490630": {
"rank": 30,
"ecr": "204"
},
"0000903571": {
"rank": 31,
"ecr": "203"
},
"0001387054": {
"rank": 32,
"ecr": "199"
},
"0000839470": {
"rank": 33,
"ecr": "197"
},
"0001164727": {
"rank": 34,
"ecr": "197"
},
"0001342854": {
"rank": 35,
"ecr": "190"
},
"0001335137": {
"rank": 36,
"ecr": "188"
},
"0000813621": {
"rank": 37,
"ecr": "179"
},
"0000764065": {
"rank": 38,
"ecr": "178"
},
"0001086600": {
"rank": 39,
"ecr": "178"
},
"0001344980": {
"rank": 40,
"ecr": "178"
},
"0000916076": {
"rank": 41,
"ecr": "178"
},
"0001425597": {
"rank": 42,
"ecr": "176"
},
"0001396009": {
"rank": 43,
"ecr": "174"
},
"0000773717": {
"rank": 44,
"ecr": "171"
},
"0001301063": {
"rank": 45,
"ecr": "169"
},
"0001502377": {
"rank": 46,
"ecr": "162"
},
"0001037676": {
"rank": 47,
"ecr": "156"
},
"0001064728": {
"rank": 48,
"ecr": "156"
},
"0001261487": {
"rank": 49,
"ecr": "154"
},
"0000837173": {
"rank": 50,
"ecr": "153"
},
"0001175416": {
"rank": 51,
"ecr": "145"
},
"0001065059": {
"rank": 52,
"ecr": "142"
},
"0001412347": {
"rank": 53,
"ecr": "130"
},
"0001383859": {
"rank": 54,
"ecr": "130"
},
"0001025362": {
"rank": 55,
"ecr": "128"
},
"0001017290": {
"rank": 56,
"ecr": "123"
},
"0001376812": {
"rank": 57,
"ecr": "122"
},
"0001432196": {
"rank": 58,
"ecr": "104"
},
"0001492850": {
"rank": 59,
"ecr": "98"
},
"0001132143": {
"rank": 60,
"ecr": "97"
},
"0000851726": {
"rank": 61,
"ecr": "97"
},
"0001448597": {
"rank": 62,
"ecr": "97"
},
"0001450524": {
"rank": 63,
"ecr": "97"
},
"0000072316": {
"rank": 64,
"ecr": "95"
},
"0000106455": {
"rank": 65,
"ecr": "93"
},
"0001112706": {
"rank": 66,
"ecr": "93"
},
"0001371424": {
"rank": 67,
"ecr": "88"
},
"0001402062": {
"rank": 68,
"ecr": "87"
},
"0001060910": {
"rank": 69,
"ecr": "86"
},
"0001409432": {
"rank": 70,
"ecr": "79"
},
"0001358654": {
"rank": 71,
"ecr": "76"
},
"0001031093": {
"rank": 72,
"ecr": "75"
},
"0001162324": {
"rank": 73,
"ecr": "74"
},
"0001427714": {
"rank": 74,
"ecr": "70"
},
"0001363573": {
"rank": 75,
"ecr": "59"
},
"0001464830": {
"rank": 76,
"ecr": "53"
},
"0001409431": {
"rank": 77,
"ecr": "45"
},
"0001405858": {
"rank": 78,
"ecr": "33"
},
"0001506929": {
"rank": 79,
"ecr": "25"
},
"0001378076": {
"rank": 80,
"ecr": "12"
},
"0001286181": {
"rank": 81,
"ecr": "11"
},
"0001371310": {
"rank": 82,
"ecr": "5.7"
},
"0001373690": {
"rank": 83,
"ecr": "0.11"
},
"0001297223": {
"rank": 84,
"ecr": "0.018"
},
"0001172178": {
"rank": 85,
"ecr": "0.0000059"
},
"0001398005": {
"rank": 86,
"ecr": "0.00000023"
},
"0001450551": {
"rank": 87,
"ecr": "0.000000000000056"
},
"0001037049": {
"rank": 88,
"ecr": "0.000000000000000071"
}
},
"2012": {
"0001171486": {
"rank": 1,
"ecr": "310"
},
"0001421461": {
"rank": 2,
"ecr": "297"
},
"0001166338": {
"rank": 3,
"ecr": "292"
},
"0001370030": {
"rank": 4,
"ecr": "285"
},
"0000917225": {
"rank": 5,
"ecr": "281"
},
"0001275229": {
"rank": 6,
"ecr": "281"
},
"0001227654": {
"rank": 7,
"ecr": "273"
},
"0001030192": {
"rank": 8,
"ecr": "258"
},
"0001037049": {
"rank": 9,
"ecr": "257"
},
"0001160791": {
"rank": 10,
"ecr": "257"
},
"0001408956": {
"rank": 11,
"ecr": "251"
},
"0001334933": {
"rank": 12,
"ecr": "242"
},
"0001342854": {
"rank": 13,
"ecr": "239"
},
"0000773717": {
"rank": 14,
"ecr": "239"
},
"0000788965": {
"rank": 15,
"ecr": "237"
},
"0000314203": {
"rank": 16,
"ecr": "237"
},
"0001145761": {
"rank": 17,
"ecr": "234"
},
"0001415332": {
"rank": 18,
"ecr": "233"
},
"0000082020": {
"rank": 19,
"ecr": "232"
},
"0001084226": {
"rank": 20,
"ecr": "230"
},
"0001011509": {
"rank": 21,
"ecr": "226"
},
"0001409432": {
"rank": 22,
"ecr": "223"
},
"0001383859": {
"rank": 23,
"ecr": "220"
},
"0001175416": {
"rank": 24,
"ecr": "217"
},
"0000831259": {
"rank": 25,
"ecr": "211"
},
"0000067716": {
"rank": 26,
"ecr": "211"
},
"0000931948": {
"rank": 27,
"ecr": "208"
},
"0001164727": {
"rank": 28,
"ecr": "202"
},
"0001387054": {
"rank": 29,
"ecr": "201"
},
"0000903571": {
"rank": 30,
"ecr": "200"
},
"0001502377": {
"rank": 31,
"ecr": "199"
},
"0001100747": {
"rank": 32,
"ecr": "196"
},
"0000813621": {
"rank": 33,
"ecr": "193"
},
"0001001838": {
"rank": 34,
"ecr": "193"
},
"0001376610": {
"rank": 35,
"ecr": "186"
},
"0000916076": {
"rank": 36,
"ecr": "177"
},
"0001083922": {
"rank": 37,
"ecr": "176"
},
"0001396009": {
"rank": 38,
"ecr": "175"
},
"0001335137": {
"rank": 39,
"ecr": "175"
},
"0001086600": {
"rank": 40,
"ecr": "173"
},
"0001524741": {
"rank": 41,
"ecr": "172"
},
"0000789933": {
"rank": 42,
"ecr": "172"
},
"0001344980": {
"rank": 43,
"ecr": "166"
},
"0000764065": {
"rank": 44,
"ecr": "160"
},
"0001425597": {
"rank": 45,
"ecr": "153"
},
"0001415020": {
"rank": 46,
"ecr": "151"
},
"0001301063": {
"rank": 47,
"ecr": "142"
},
"0000851726": {
"rank": 48,
"ecr": "141"
},
"0001025362": {
"rank": 49,
"ecr": "138"
},
"0001037676": {
"rank": 50,
"ecr": "137"
},
"0001489137": {
"rank": 51,
"ecr": "119"
},
"0001261487": {
"rank": 52,
"ecr": "114"
},
"0000837173": {
"rank": 53,
"ecr": "105"
},
"0001557668": {
"rank": 54,
"ecr": "104"
},
"0001432196": {
"rank": 55,
"ecr": "97"
},
"0001132143": {
"rank": 56,
"ecr": "96"
},
"0001492850": {
"rank": 57,
"ecr": "96"
},
"0000106455": {
"rank": 58,
"ecr": "95"
},
"0001371424": {
"rank": 59,
"ecr": "94"
},
"0001065059": {
"rank": 60,
"ecr": "93"
},
"0001448597": {
"rank": 61,
"ecr": "93"
},
"0000072316": {
"rank": 62,
"ecr": "92"
},
"0001017290": {
"rank": 63,
"ecr": "90"
},
"0001427714": {
"rank": 64,
"ecr": "84"
},
"0001297223": {
"rank": 65,
"ecr": "84"
},
"0001112706": {
"rank": 66,
"ecr": "83"
},
"0001402062": {
"rank": 67,
"ecr": "80"
},
"0001060910": {
"rank": 68,
"ecr": "80"
},
"0001450524": {
"rank": 69,
"ecr": "77"
},
"0001363573": {
"rank": 70,
"ecr": "76"
},
"0001506929": {
"rank": 71,
"ecr": "72"
},
"0001464830": {
"rank": 72,
"ecr": "71"
},
"0001470915": {
"rank": 73,
"ecr": "69"
},
"0001080448": {
"rank": 74,
"ecr": "68"
},
"0000319671": {
"rank": 75,
"ecr": "63"
},
"0001401835": {
"rank": 76,
"ecr": "61"
},
"0001371310": {
"rank": 77,
"ecr": "52"
},
"0001346022": {
"rank": 78,
"ecr": "51"
},
"0001344394": {
"rank": 79,
"ecr": "42"
},
"0001168081": {
"rank": 80,
"ecr": "41"
},
"0001424864": {
"rank": 81,
"ecr": "25"
},
"0001358654": {
"rank": 82,
"ecr": "17"
},
"0001102392": {
"rank": 83,
"ecr": "16"
},
"0001405858": {
"rank": 84,
"ecr": "16"
},
"0001172178": {
"rank": 85,
"ecr": "11"
},
"0001035422": {
"rank": 86,
"ecr": "9.7"
},
"0000772370": {
"rank": 87,
"ecr": "9.4"
},
"0001378076": {
"rank": 88,
"ecr": "6.9"
},
"0001162324": {
"rank": 89,
"ecr": "4.3"
},
"0001545447": {
"rank": 90,
"ecr": "0.96"
},
"0001345756": {
"rank": 91,
"ecr": "0.061"
},
"0001301838": {
"rank": 92,
"ecr": "0.034"
},
"0001450551": {
"rank": 93,
"ecr": "0.00000000000033"
}
},
"2013": {
"0000814904": {
"rank": 1,
"ecr": "526"
},
"0001171486": {
"rank": 2,
"ecr": "307"
},
"0001275229": {
"rank": 3,
"ecr": "295"
},
"0001166338": {
"rank": 4,
"ecr": "287"
},
"0001342854": {
"rank": 5,
"ecr": "283"
},
"0001404592": {
"rank": 6,
"ecr": "267"
},
"0001227654": {
"rank": 7,
"ecr": "263"
},
"0000773717": {
"rank": 8,
"ecr": "259"
},
"0001160791": {
"rank": 9,
"ecr": "255"
},
"0001432196": {
"rank": 10,
"ecr": "254"
},
"0001145761": {
"rank": 11,
"ecr": "252"
},
"0001421461": {
"rank": 12,
"ecr": "251"
},
"0001370030": {
"rank": 13,
"ecr": "251"
},
"0001175416": {
"rank": 14,
"ecr": "243"
},
"0000082020": {
"rank": 15,
"ecr": "240"
},
"0000314203": {
"rank": 16,
"ecr": "235"
},
"0000788965": {
"rank": 17,
"ecr": "235"
},
"0001084226": {
"rank": 18,
"ecr": "231"
},
"0001409432": {
"rank": 19,
"ecr": "223"
},
"0000067716": {
"rank": 20,
"ecr": "221"
},
"0001334933": {
"rank": 21,
"ecr": "213"
},
"0000719413": {
"rank": 22,
"ecr": "200"
},
"0001555177": {
"rank": 23,
"ecr": "198"
},
"0001100747": {
"rank": 24,
"ecr": "196"
},
"0001001838": {
"rank": 25,
"ecr": "195"
},
"0001575051": {
"rank": 26,
"ecr": "194"
},
"0001502377": {
"rank": 27,
"ecr": "192"
},
"0000764065": {
"rank": 28,
"ecr": "190"
},
"0001490630": {
"rank": 29,
"ecr": "189"
},
"0000931948": {
"rank": 30,
"ecr": "186"
},
"0000916076": {
"rank": 31,
"ecr": "185"
},
"0000813621": {
"rank": 32,
"ecr": "184"
},
"0001086600": {
"rank": 33,
"ecr": "183"
},
"0000215466": {
"rank": 34,
"ecr": "180"
},
"0001396009": {
"rank": 35,
"ecr": "180"
},
"0001164727": {
"rank": 36,
"ecr": "175"
},
"0001344980": {
"rank": 37,
"ecr": "175"
},
"0001445942": {
"rank": 38,
"ecr": "171"
},
"0000831259": {
"rank": 39,
"ecr": "170"
},
"0001524741": {
"rank": 40,
"ecr": "166"
},
"0000789933": {
"rank": 41,
"ecr": "164"
},
"0001415020": {
"rank": 42,
"ecr": "147"
},
"0001301063": {
"rank": 43,
"ecr": "146"
},
"0001282613": {
"rank": 44,
"ecr": "142"
},
"0001532288": {
"rank": 45,
"ecr": "139"
},
"0001064728": {
"rank": 46,
"ecr": "136"
},
"0001489137": {
"rank": 47,
"ecr": "136"
},
"0001037676": {
"rank": 48,
"ecr": "131"
},
"0001375205": {
"rank": 49,
"ecr": "128"
},
"0001387054": {
"rank": 50,
"ecr": "125"
},
"0001261487": {
"rank": 51,
"ecr": "98"
},
"0001412347": {
"rank": 52,
"ecr": "97"
},
"0000106455": {
"rank": 53,
"ecr": "97"
},
"0000851726": {
"rank": 54,
"ecr": "97"
},
"0001416090": {
"rank": 55,
"ecr": "96"
},
"0001540684": {
"rank": 56,
"ecr": "86"
},
"0001448597": {
"rank": 57,
"ecr": "82"
},
"0001297223": {
"rank": 58,
"ecr": "82"
},
"0001083922": {
"rank": 59,
"ecr": "81"
},
"0001017290": {
"rank": 60,
"ecr": "81"
},
"0001464830": {
"rank": 61,
"ecr": "81"
},
"0001301838": {
"rank": 62,
"ecr": "79"
},
"0001060910": {
"rank": 63,
"ecr": "78"
},
"0001450524": {
"rank": 64,
"ecr": "74"
},
"0001371424": {
"rank": 65,
"ecr": "70"
},
"0001130808": {
"rank": 66,
"ecr": "55"
},
"0001383859": {
"rank": 67,
"ecr": "49"
},
"0001402062": {
"rank": 68,
"ecr": "44"
},
"0001398005": {
"rank": 69,
"ecr": "43"
},
"0000319671": {
"rank": 70,
"ecr": "43"
},
"0001132143": {
"rank": 71,
"ecr": "41"
},
"0001578523": {
"rank": 72,
"ecr": "38"
},
"0001405858": {
"rank": 73,
"ecr": "25"
},
"0001344394": {
"rank": 74,
"ecr": "24"
},
"0001470915": {
"rank": 75,
"ecr": "14"
},
"0001557668": {
"rank": 76,
"ecr": "11"
},
"0001545232": {
"rank": 77,
"ecr": "10"
},
"0001409431": {
"rank": 78,
"ecr": "8.6"
},
"0000008328": {
"rank": 79,
"ecr": "2.4"
},
"0001102392": {
"rank": 80,
"ecr": "2.3"
},
"0001286181": {
"rank": 81,
"ecr": "2.0"
},
"0001346022": {
"rank": 82,
"ecr": "1.6"
},
"0001011509": {
"rank": 83,
"ecr": "0.76"
},
"0001545447": {
"rank": 84,
"ecr": "0.15"
},
"0001302084": {
"rank": 85,
"ecr": "0.020"
},
"0001037049": {
"rank": 86,
"ecr": "0.0044"
},
"0001162324": {
"rank": 87,
"ecr": "0.00045"
},
"0001477168": {
"rank": 88,
"ecr": "0.00021"
},
"0001556801": {
"rank": 89,
"ecr": "0.000000000066"
}
}
},
"rating_box": [
[
"Top rated",
"22 of 89"
],
[
"Best, worst rating",
"526 %, < 0.001 %"
],
[
"New companies",
"25"
]
],
"regression_plot": "https://www.realrate-archive.com/us_mining/2013/backtesting_correlation/regression_2013.svg",
"scentences": [
"Pershing Gold Corp climbed 45 positions from 55 to 10 due to its excellent Stockholders Equity.",
"Aurora GOLD CORP lost 77 positions from 9 to 86 due to its bad Comprehensive Net Income.",
"Golden River Resources CORP entered the 2014 ranking at rank 1, making it the best newcomer."
],
"url_segment": "2014-us-mining",
"year": 2014,
"feature_importance": "https://www.realrate-archive.com/us_mining/2013/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000764065": {
"2011": {
"obs_EconomicCapitalRatio": 0.7039565287857361
},
"2012": {
"obs_EconomicCapitalRatio": 0.42308063446975835
},
"2013": {
"obs_EconomicCapitalRatio": 0.3576714167360437
},
"2014": {
"obs_EconomicCapitalRatio": 0.2288711917928255
},
"2015": {
"obs_EconomicCapitalRatio": 0.07786377522566433
},
"2016": {
"obs_EconomicCapitalRatio": 0.7497581395605738
},
"2021": {
"obs_EconomicCapitalRatio": 0.6414328062367398
},
"2022": {
"obs_EconomicCapitalRatio": 0.5658744626169294
},
"2023": {
"obs_EconomicCapitalRatio": 0.7798076022626728
},
"2024": {
"obs_EconomicCapitalRatio": 0.2646353007043461
},
"2025": {
"obs_EconomicCapitalRatio": 0.3948734666770742
}
},
"0000831259": {
"2011": {
"obs_EconomicCapitalRatio": 1.1672165928085056
},
"2012": {
"obs_EconomicCapitalRatio": 1.0063276872279372
},
"2013": {
"obs_EconomicCapitalRatio": 0.6255644208579032
},
"2014": {
"obs_EconomicCapitalRatio": 0.4454680342730335
},
"2015": {
"obs_EconomicCapitalRatio": 0.17585938022839362
},
"2016": {
"obs_EconomicCapitalRatio": 0.5182435154393448
},
"2017": {
"obs_EconomicCapitalRatio": 0.7489562135219352
},
"2018": {
"obs_EconomicCapitalRatio": 0.41103678115944065
},
"2019": {
"obs_EconomicCapitalRatio": 0.5453935153416353
},
"2020": {
"obs_EconomicCapitalRatio": 1.0215520021131896
},
"2021": {
"obs_EconomicCapitalRatio": 1.560106424993603
},
"2022": {
"obs_EconomicCapitalRatio": 1.3420982534683208
},
"2023": {
"obs_EconomicCapitalRatio": 1.5116470657021126
},
"2024": {
"obs_EconomicCapitalRatio": 1.3530526182178455
},
"2025": {
"obs_EconomicCapitalRatio": 1.7070133968175276
}
},
"0001001838": {
"2011": {
"obs_EconomicCapitalRatio": 2.5201237885965697
},
"2012": {
"obs_EconomicCapitalRatio": 2.682712293272586
},
"2013": {
"obs_EconomicCapitalRatio": 1.8721642115286843
},
"2014": {
"obs_EconomicCapitalRatio": 1.8323658371493126
},
"2015": {
"obs_EconomicCapitalRatio": 1.4514294847571292
},
"2016": {
"obs_EconomicCapitalRatio": 1.7053579794511213
},
"2017": {
"obs_EconomicCapitalRatio": 2.398427417972248
},
"2018": {
"obs_EconomicCapitalRatio": 1.5688425955436676
},
"2019": {
"obs_EconomicCapitalRatio": 1.9644087039826836
},
"2020": {
"obs_EconomicCapitalRatio": 2.980017050197465
},
"2021": {
"obs_EconomicCapitalRatio": 2.774209314197605
},
"2022": {
"obs_EconomicCapitalRatio": 3.1989540683512634
},
"2023": {
"obs_EconomicCapitalRatio": 4.8354767209565575
}
},
"0001064728": {
"2019": {
"obs_EconomicCapitalRatio": 0.1633327490834815
},
"2020": {
"obs_EconomicCapitalRatio": 0.04730132396538932
},
"2021": {
"obs_EconomicCapitalRatio": 0.31778357395731754
},
"2022": {
"obs_EconomicCapitalRatio": 0.9962598473704378
},
"2023": {
"obs_EconomicCapitalRatio": 0.7435445522813952
},
"2024": {
"obs_EconomicCapitalRatio": 0.602323987829279
},
"2025": {
"obs_EconomicCapitalRatio": 0.9186984013491206
}
},
"0000067716": {
"2011": {
"obs_EconomicCapitalRatio": 0.5779382177253788
},
"2012": {
"obs_EconomicCapitalRatio": 0.599557778226653
},
"2013": {
"obs_EconomicCapitalRatio": 0.8394273914392478
},
"2023": {
"obs_EconomicCapitalRatio": 0.594986264850462
},
"2024": {
"obs_EconomicCapitalRatio": 0.622814004487349
},
"2025": {
"obs_EconomicCapitalRatio": 0.6358436672614772
}
},
"0001396009": {
"2011": {
"obs_EconomicCapitalRatio": 0.7221539460485007
},
"2012": {
"obs_EconomicCapitalRatio": 0.9941205846803112
},
"2013": {
"obs_EconomicCapitalRatio": 1.0867930142172002
},
"2014": {
"obs_EconomicCapitalRatio": 1.332670856418513
},
"2015": {
"obs_EconomicCapitalRatio": 1.9205789380952205
},
"2016": {
"obs_EconomicCapitalRatio": 2.4817499519183412
},
"2017": {
"obs_EconomicCapitalRatio": 2.165154254319806
},
"2018": {
"obs_EconomicCapitalRatio": 1.6619424219078298
},
"2019": {
"obs_EconomicCapitalRatio": 2.2871404391106505
},
"2020": {
"obs_EconomicCapitalRatio": 2.1079049084425336
},
"2021": {
"obs_EconomicCapitalRatio": 2.548070974047561
},
"2022": {
"obs_EconomicCapitalRatio": 2.1152504678263515
},
"2023": {
"obs_EconomicCapitalRatio": 2.722995382865794
},
"2024": {
"obs_EconomicCapitalRatio": 2.6401969334401545
},
"2025": {
"obs_EconomicCapitalRatio": 3.097773728369651
}
},
"0001164727": {
"2011": {
"obs_EconomicCapitalRatio": 1.102949815244484
},
"2012": {
"obs_EconomicCapitalRatio": 0.7694931946050347
},
"2013": {
"obs_EconomicCapitalRatio": 0.481536731031503
},
"2014": {
"obs_EconomicCapitalRatio": 0.3960628943225034
},
"2020": {
"obs_EconomicCapitalRatio": 1.3991182902411508
},
"2021": {
"obs_EconomicCapitalRatio": 1.423706065282717
},
"2022": {
"obs_EconomicCapitalRatio": 1.2047956673315539
},
"2023": {
"obs_EconomicCapitalRatio": 0.7732984697522682
},
"2024": {
"obs_EconomicCapitalRatio": 1.0271308875028067
},
"2025": {
"obs_EconomicCapitalRatio": 2.7586325403415684
}
},
"0001086600": {
"2011": {
"obs_EconomicCapitalRatio": 0.5411023594766565
},
"2012": {
"obs_EconomicCapitalRatio": 0.3900705484715662
},
"2013": {
"obs_EconomicCapitalRatio": 0.5189583533978153
},
"2014": {
"obs_EconomicCapitalRatio": 0.5813876248731831
},
"2015": {
"obs_EconomicCapitalRatio": 0.1945448582584873
},
"2016": {
"obs_EconomicCapitalRatio": 0.42646736742584396
},
"2017": {
"obs_EconomicCapitalRatio": 0.6863622696194417
},
"2018": {
"obs_EconomicCapitalRatio": 0.6417317565515838
},
"2019": {
"obs_EconomicCapitalRatio": 0.40475600244119553
},
"2020": {
"obs_EconomicCapitalRatio": 0.20957080586355029
},
"2021": {
"obs_EconomicCapitalRatio": 0.6149715138830677
},
"2022": {
"obs_EconomicCapitalRatio": 1.0020402304375957
},
"2023": {
"obs_EconomicCapitalRatio": 1.0391254566284416
}
},
"0000916076": {
"2011": {
"obs_EconomicCapitalRatio": 1.2431825583726346
},
"2012": {
"obs_EconomicCapitalRatio": 1.5963245309391976
},
"2013": {
"obs_EconomicCapitalRatio": 1.6402420021106316
},
"2014": {
"obs_EconomicCapitalRatio": 1.3019981569994938
},
"2015": {
"obs_EconomicCapitalRatio": 1.7412394743935125
},
"2016": {
"obs_EconomicCapitalRatio": 2.5497920471747944
},
"2017": {
"obs_EconomicCapitalRatio": 1.8752512164103459
},
"2018": {
"obs_EconomicCapitalRatio": 1.4320122647544689
},
"2019": {
"obs_EconomicCapitalRatio": 2.205881660344871
},
"2020": {
"obs_EconomicCapitalRatio": 2.174417228764811
},
"2021": {
"obs_EconomicCapitalRatio": 2.3901400848564522
},
"2022": {
"obs_EconomicCapitalRatio": 1.815889341204214
}
},
"0001065059": {
"2011": {
"obs_EconomicCapitalRatio": 0.053471921561498124
},
"2012": {
"obs_EconomicCapitalRatio": 0.03354091286125514
},
"2016": {
"obs_EconomicCapitalRatio": 0.06472250636962465
},
"2017": {
"obs_EconomicCapitalRatio": 0.04705103304211658
},
"2019": {
"obs_EconomicCapitalRatio": 0.10906254705047401
},
"2020": {
"obs_EconomicCapitalRatio": 0.420192601299103
},
"2021": {
"obs_EconomicCapitalRatio": 1.025029812386927
},
"2022": {
"obs_EconomicCapitalRatio": 0.5969892185633929
},
"2023": {
"obs_EconomicCapitalRatio": 1.0281840297273883
},
"2024": {
"obs_EconomicCapitalRatio": 1.0625897558915591
},
"2025": {
"obs_EconomicCapitalRatio": 2.1344756766314203
}
},
"0001227654": {
"2011": {
"obs_EconomicCapitalRatio": 1.9931698753908214
},
"2012": {
"obs_EconomicCapitalRatio": 2.255625469837391
},
"2013": {
"obs_EconomicCapitalRatio": 2.2115152701504743
},
"2014": {
"obs_EconomicCapitalRatio": 2.2220537395263578
},
"2015": {
"obs_EconomicCapitalRatio": 2.0698080162348904
},
"2016": {
"obs_EconomicCapitalRatio": 1.457794729929802
},
"2017": {
"obs_EconomicCapitalRatio": 1.3316114583827492
},
"2018": {
"obs_EconomicCapitalRatio": 0.8793549254038755
},
"2019": {
"obs_EconomicCapitalRatio": 1.2980827193406084
},
"2020": {
"obs_EconomicCapitalRatio": 1.513774153754703
},
"2022": {
"obs_EconomicCapitalRatio": 1.7482771879408103
},
"2023": {
"obs_EconomicCapitalRatio": 1.029602052028604
},
"2024": {
"obs_EconomicCapitalRatio": 0.48414792004102086
},
"2025": {
"obs_EconomicCapitalRatio": 0.9291659189461353
}
},
"0001421461": {
"2011": {
"obs_EconomicCapitalRatio": 3.3130414194086293
},
"2012": {
"obs_EconomicCapitalRatio": 2.949426673900663
},
"2013": {
"obs_EconomicCapitalRatio": 1.663359616398708
},
"2014": {
"obs_EconomicCapitalRatio": 1.5173397159899762
},
"2015": {
"obs_EconomicCapitalRatio": 0.5321606721823942
},
"2018": {
"obs_EconomicCapitalRatio": 1.1160254296021768
},
"2019": {
"obs_EconomicCapitalRatio": 0.9611529167406724
},
"2020": {
"obs_EconomicCapitalRatio": 0.6186810701273441
},
"2022": {
"obs_EconomicCapitalRatio": 0.8922837886736134
},
"2023": {
"obs_EconomicCapitalRatio": 0.7620628382827196
},
"2024": {
"obs_EconomicCapitalRatio": 0.8181794083580645
},
"2025": {
"obs_EconomicCapitalRatio": 0.9644653917583138
}
},
"0000215466": {
"2011": {
"obs_EconomicCapitalRatio": 1.0245129914434778
},
"2013": {
"obs_EconomicCapitalRatio": 0.5161629792380787
},
"2017": {
"obs_EconomicCapitalRatio": 1.076946320101395
},
"2018": {
"obs_EconomicCapitalRatio": 0.7067161176254821
},
"2019": {
"obs_EconomicCapitalRatio": 1.797364611157179
},
"2020": {
"obs_EconomicCapitalRatio": 2.2754165146590473
},
"2021": {
"obs_EconomicCapitalRatio": 0.9744399885609528
},
"2022": {
"obs_EconomicCapitalRatio": 0.6915062159522358
},
"2023": {
"obs_EconomicCapitalRatio": 0.842577219373506
}
},
"0000839470": {
"2011": {
"obs_EconomicCapitalRatio": 0.0
},
"2014": {
"obs_EconomicCapitalRatio": 2.1157882736830635
},
"2015": {
"obs_EconomicCapitalRatio": 0.6633569547874151
},
"2016": {
"obs_EconomicCapitalRatio": 0.49729116077988134
},
"2017": {
"obs_EconomicCapitalRatio": 0.9629227527417915
},
"2018": {
"obs_EconomicCapitalRatio": 0.50862070543131
},
"2019": {
"obs_EconomicCapitalRatio": 0.3418357757228548
},
"2020": {
"obs_EconomicCapitalRatio": 2.967734315914826
},
"2021": {
"obs_EconomicCapitalRatio": 1.206329092071326
},
"2022": {
"obs_EconomicCapitalRatio": 0.3922340798181075
},
"2023": {
"obs_EconomicCapitalRatio": 0.39951026428789826
}
},
"0001031093": {
"2011": {
"obs_EconomicCapitalRatio": 3.709768827341551
},
"2024": {
"obs_EconomicCapitalRatio": 1.1697697384133632
}
},
"0001172178": {
"2022": {
"obs_EconomicCapitalRatio": 2.5250527622777748
}
},
"0001358654": {
"2011": {
"obs_EconomicCapitalRatio": 12.889451110964837
},
"2012": {
"obs_EconomicCapitalRatio": 1.5241807284890743
}
},
"0001530425": {
"2022": {
"obs_EconomicCapitalRatio": 3.842822791899439
}
},
"0000082020": {
"2011": {
"obs_EconomicCapitalRatio": 2.494602778065408
},
"2012": {
"obs_EconomicCapitalRatio": 2.015361369738378
},
"2013": {
"obs_EconomicCapitalRatio": 2.443934603788623
},
"2014": {
"obs_EconomicCapitalRatio": 2.9092707934209163
},
"2015": {
"obs_EconomicCapitalRatio": 2.438471168704006
},
"2016": {
"obs_EconomicCapitalRatio": 3.1966737476915847
},
"2017": {
"obs_EconomicCapitalRatio": 3.1304459771036703
},
"2018": {
"obs_EconomicCapitalRatio": 2.700265495484995
},
"2019": {
"obs_EconomicCapitalRatio": 3.558066011842022
},
"2020": {
"obs_EconomicCapitalRatio": 3.9924661981940046
},
"2021": {
"obs_EconomicCapitalRatio": 4.024595388028099
},
"2022": {
"obs_EconomicCapitalRatio": 3.754131073897601
},
"2023": {
"obs_EconomicCapitalRatio": 5.343134434026832
}
},
"0000773717": {
"2011": {
"obs_EconomicCapitalRatio": 1.6022116034042755
},
"2012": {
"obs_EconomicCapitalRatio": 0.4102876238930733
},
"2013": {
"obs_EconomicCapitalRatio": 4.736603715765822
},
"2014": {
"obs_EconomicCapitalRatio": 6.53442548735976
},
"2016": {
"obs_EconomicCapitalRatio": 1.0689784612317275
},
"2017": {
"obs_EconomicCapitalRatio": 0.7285189288537888
},
"2019": {
"obs_EconomicCapitalRatio": 0.9027195696904144
},
"2020": {
"obs_EconomicCapitalRatio": 0.7567495388719757
},
"2021": {
"obs_EconomicCapitalRatio": 2.289587319825061
},
"2022": {
"obs_EconomicCapitalRatio": 0.8236381529180022
},
"2023": {
"obs_EconomicCapitalRatio": 24.149314553532975
}
},
"0000314203": {
"2011": {
"obs_EconomicCapitalRatio": 2.02037374209136
},
"2012": {
"obs_EconomicCapitalRatio": 1.0016497066291519
},
"2013": {
"obs_EconomicCapitalRatio": 0.8643932854918239
},
"2014": {
"obs_EconomicCapitalRatio": 0.8754011289527156
},
"2015": {
"obs_EconomicCapitalRatio": 1.0869266207726325
},
"2016": {
"obs_EconomicCapitalRatio": 2.9742345934769006
},
"2017": {
"obs_EconomicCapitalRatio": 2.227378029212998
},
"2018": {
"obs_EconomicCapitalRatio": 1.6276600790419902
},
"2019": {
"obs_EconomicCapitalRatio": 1.0974895055458966
},
"2020": {
"obs_EconomicCapitalRatio": 1.2725086593285888
},
"2022": {
"obs_EconomicCapitalRatio": 0.7866669587823302
},
"2023": {
"obs_EconomicCapitalRatio": 0.8918710267616352
}
},
"0000917225": {
"2011": {
"obs_EconomicCapitalRatio": 3.4023625036443503
},
"2012": {
"obs_EconomicCapitalRatio": 3.9461496236564275
},
"2015": {
"obs_EconomicCapitalRatio": 2.0915243395565093
},
"2021": {
"obs_EconomicCapitalRatio": 2.499069875530135
},
"2022": {
"obs_EconomicCapitalRatio": 3.408583834748792
},
"2023": {
"obs_EconomicCapitalRatio": 3.213493010343678
},
"2024": {
"obs_EconomicCapitalRatio": 4.113400561368238
},
"2025": {
"obs_EconomicCapitalRatio": 4.725866579281772
}
},
"0001011509": {
"2011": {
"obs_EconomicCapitalRatio": 0.8244081964191357
},
"2012": {
"obs_EconomicCapitalRatio": 0.9480686511393612
},
"2013": {
"obs_EconomicCapitalRatio": 0.6349011103212965
},
"2014": {
"obs_EconomicCapitalRatio": 1.06510049817203
},
"2015": {
"obs_EconomicCapitalRatio": 0.8743163886241471
},
"2016": {
"obs_EconomicCapitalRatio": 5.6553399435229466
},
"2017": {
"obs_EconomicCapitalRatio": 4.225337345211089
},
"2018": {
"obs_EconomicCapitalRatio": 2.3836128400657186
},
"2019": {
"obs_EconomicCapitalRatio": 3.184890625207218
},
"2020": {
"obs_EconomicCapitalRatio": 8.916126030844156
},
"2021": {
"obs_EconomicCapitalRatio": 3.484708767296735
},
"2022": {
"obs_EconomicCapitalRatio": 3.8635558646616546
},
"2023": {
"obs_EconomicCapitalRatio": 0.3574067800508881
},
"2025": {
"obs_EconomicCapitalRatio": 2.6401503809079827
}
},
"0001030192": {
"2011": {
"obs_EconomicCapitalRatio": 2.638485387866059
},
"2012": {
"obs_EconomicCapitalRatio": 0.9634049608775679
},
"2020": {
"obs_EconomicCapitalRatio": 3.910350458497655
},
"2022": {
"obs_EconomicCapitalRatio": 5.691349795572531
},
"2023": {
"obs_EconomicCapitalRatio": 5.574013720960654
},
"2024": {
"obs_EconomicCapitalRatio": 5.8539609703835405
},
"2025": {
"obs_EconomicCapitalRatio": 11.320399336608762
}
},
"0001160791": {
"2011": {
"obs_EconomicCapitalRatio": 12.023500748333865
},
"2012": {
"obs_EconomicCapitalRatio": 10.937488571391574
},
"2013": {
"obs_EconomicCapitalRatio": 4.018674939385411
},
"2014": {
"obs_EconomicCapitalRatio": 2.245207822826111
},
"2015": {
"obs_EconomicCapitalRatio": 1.6465571227466569
},
"2016": {
"obs_EconomicCapitalRatio": 3.3016993066624027
},
"2017": {
"obs_EconomicCapitalRatio": 2.928880911197175
},
"2018": {
"obs_EconomicCapitalRatio": 2.4810781508530164
},
"2019": {
"obs_EconomicCapitalRatio": 2.9246655454629638
},
"2020": {
"obs_EconomicCapitalRatio": 3.8464504646151747
},
"2021": {
"obs_EconomicCapitalRatio": 0.7587272327965814
},
"2022": {
"obs_EconomicCapitalRatio": 0.9180255075418928
},
"2023": {
"obs_EconomicCapitalRatio": 0.22248844976700222
}
},
"0001302084": {
"2011": {
"obs_EconomicCapitalRatio": 3.691748774598079
},
"2013": {
"obs_EconomicCapitalRatio": 22.837426047058067
},
"2014": {
"obs_EconomicCapitalRatio": 11.804416359467785
},
"2015": {
"obs_EconomicCapitalRatio": 14.21060519093754
},
"2016": {
"obs_EconomicCapitalRatio": 36.84202913182435
}
},
"0001502377": {
"2011": {
"obs_EconomicCapitalRatio": 10.81117030644174
},
"2012": {
"obs_EconomicCapitalRatio": 3.655289310510462
},
"2013": {
"obs_EconomicCapitalRatio": 4.321707221088774
},
"2014": {
"obs_EconomicCapitalRatio": 7.204031465055554
},
"2015": {
"obs_EconomicCapitalRatio": 12.170511912021786
},
"2016": {
"obs_EconomicCapitalRatio": 121.44473608937795
},
"2017": {
"obs_EconomicCapitalRatio": 37.652387783451246
},
"2018": {
"obs_EconomicCapitalRatio": 16.130350815024805
},
"2019": {
"obs_EconomicCapitalRatio": 18.071896908363488
},
"2020": {
"obs_EconomicCapitalRatio": 47.543011525388074
},
"2021": {
"obs_EconomicCapitalRatio": 9.249158298528677
},
"2022": {
"obs_EconomicCapitalRatio": 5.040564251641511
}
},
"0001506929": {
"2022": {
"obs_EconomicCapitalRatio": 3.854445127515253
},
"2024": {
"obs_EconomicCapitalRatio": 10.452221734029164
}
},
"0001346022": {
"2012": {
"obs_EconomicCapitalRatio": 3.171926659692534
},
"2013": {
"obs_EconomicCapitalRatio": 9.66172121429629
},
"2014": {
"obs_EconomicCapitalRatio": 2.789450472056896
},
"2016": {
"obs_EconomicCapitalRatio": 8.379984375749082
},
"2017": {
"obs_EconomicCapitalRatio": 15.143662089515315
},
"2018": {
"obs_EconomicCapitalRatio": 7.443487759267219
},
"2019": {
"obs_EconomicCapitalRatio": 1.8742166893594163
},
"2020": {
"obs_EconomicCapitalRatio": 24.19989957156545
},
"2021": {
"obs_EconomicCapitalRatio": 15.116951520773164
},
"2022": {
"obs_EconomicCapitalRatio": 3.085821202651787
},
"2023": {
"obs_EconomicCapitalRatio": 3.6708151442897097
},
"2024": {
"obs_EconomicCapitalRatio": 3.533665844524499
}
},
"0001401835": {
"2012": {
"obs_EconomicCapitalRatio": 5.954542602882089
},
"2016": {
"obs_EconomicCapitalRatio": 12.67985629881718
},
"2018": {
"obs_EconomicCapitalRatio": 7.448018406977346
},
"2019": {
"obs_EconomicCapitalRatio": 5.564137057656498
},
"2020": {
"obs_EconomicCapitalRatio": 10.14275946629829
},
"2021": {
"obs_EconomicCapitalRatio": 4.389758194713235
},
"2022": {
"obs_EconomicCapitalRatio": 3.4035114155732904
},
"2023": {
"obs_EconomicCapitalRatio": 3.2059166495322433
},
"2024": {
"obs_EconomicCapitalRatio": 1.7547633461370347
}
},
"0001415332": {
"2012": {
"obs_EconomicCapitalRatio": 3.7791821265796703
},
"2014": {
"obs_EconomicCapitalRatio": 11.087089099487116
},
"2015": {
"obs_EconomicCapitalRatio": 11.030287299800882
},
"2016": {
"obs_EconomicCapitalRatio": 12.350366292960864
},
"2017": {
"obs_EconomicCapitalRatio": 42.39784021428076
},
"2018": {
"obs_EconomicCapitalRatio": 15.424884348637805
},
"2021": {
"obs_EconomicCapitalRatio": 12.967103008393961
},
"2022": {
"obs_EconomicCapitalRatio": 3.4105507899141965
},
"2023": {
"obs_EconomicCapitalRatio": 1.82069867418873
},
"2024": {
"obs_EconomicCapitalRatio": 1.607229445866409
},
"2025": {
"obs_EconomicCapitalRatio": 4.617990824799145
}
},
"0001424864": {
"2012": {
"obs_EconomicCapitalRatio": 63.18495853975748
},
"2015": {
"obs_EconomicCapitalRatio": 43.92510140438122
},
"2016": {
"obs_EconomicCapitalRatio": 12.836761921909664
},
"2019": {
"obs_EconomicCapitalRatio": 24.735613799730633
},
"2020": {
"obs_EconomicCapitalRatio": 2.997352198829082
},
"2021": {
"obs_EconomicCapitalRatio": 2.1774584307054767
},
"2022": {
"obs_EconomicCapitalRatio": 3.3312937287038253
},
"2023": {
"obs_EconomicCapitalRatio": 1.7127097813501166
},
"2024": {
"obs_EconomicCapitalRatio": 1.1251071469805112
}
},
"0000788965": {
"2012": {
"obs_EconomicCapitalRatio": 1.301806201587199
},
"2013": {
"obs_EconomicCapitalRatio": 1.1597717072072806
},
"2014": {
"obs_EconomicCapitalRatio": 0.5787307414976371
},
"2015": {
"obs_EconomicCapitalRatio": 0.2884542503610453
},
"2016": {
"obs_EconomicCapitalRatio": 0.5632865433308101
},
"2017": {
"obs_EconomicCapitalRatio": 0.43636900219104796
},
"2018": {
"obs_EconomicCapitalRatio": 0.3749456384800703
},
"2019": {
"obs_EconomicCapitalRatio": 0.2559984075416435
},
"2020": {
"obs_EconomicCapitalRatio": 0.11365429881673403
},
"2021": {
"obs_EconomicCapitalRatio": 0.2816433014306095
},
"2022": {
"obs_EconomicCapitalRatio": 0.6219212761182327
},
"2023": {
"obs_EconomicCapitalRatio": 0.6608674572113278
}
},
"0000789933": {
"2012": {
"obs_EconomicCapitalRatio": 0.48103289059288196
},
"2013": {
"obs_EconomicCapitalRatio": 0.46050273369565753
},
"2015": {
"obs_EconomicCapitalRatio": 0.32236639768665826
},
"2016": {
"obs_EconomicCapitalRatio": 0.7003341429380942
},
"2019": {
"obs_EconomicCapitalRatio": 0.7266835084952402
},
"2020": {
"obs_EconomicCapitalRatio": 0.3904291272890279
},
"2021": {
"obs_EconomicCapitalRatio": 0.5157253427339301
},
"2022": {
"obs_EconomicCapitalRatio": 0.5620034460970443
},
"2023": {
"obs_EconomicCapitalRatio": 0.5919946362564632
},
"2024": {
"obs_EconomicCapitalRatio": 0.3741031932045809
},
"2025": {
"obs_EconomicCapitalRatio": 0.6449330876684153
}
},
"0001080448": {
"2012": {
"obs_EconomicCapitalRatio": 41.71321032578625
},
"2015": {
"obs_EconomicCapitalRatio": 37.69433258514785
},
"2016": {
"obs_EconomicCapitalRatio": 5.580424224324071
},
"2017": {
"obs_EconomicCapitalRatio": 5.472561151077807
},
"2018": {
"obs_EconomicCapitalRatio": 8.894531148105868
},
"2020": {
"obs_EconomicCapitalRatio": 4.7866012629021055
},
"2023": {
"obs_EconomicCapitalRatio": 3.1933545209677665
},
"2024": {
"obs_EconomicCapitalRatio": 2.0826010480372465
},
"2025": {
"obs_EconomicCapitalRatio": 2.4068341387023584
}
},
"0001334933": {
"2012": {
"obs_EconomicCapitalRatio": 4.525642787798958
},
"2013": {
"obs_EconomicCapitalRatio": 3.736738681756214
},
"2014": {
"obs_EconomicCapitalRatio": 3.420380794126065
},
"2015": {
"obs_EconomicCapitalRatio": 2.363632732044852
},
"2016": {
"obs_EconomicCapitalRatio": 3.014823614497882
},
"2017": {
"obs_EconomicCapitalRatio": 5.882331712387027
},
"2018": {
"obs_EconomicCapitalRatio": 3.6709420770305012
},
"2019": {
"obs_EconomicCapitalRatio": 2.609174730919917
},
"2022": {
"obs_EconomicCapitalRatio": 7.142441305049507
},
"2023": {
"obs_EconomicCapitalRatio": 5.901984999718238
},
"2024": {
"obs_EconomicCapitalRatio": 6.040838909016907
},
"2025": {
"obs_EconomicCapitalRatio": 9.581926926669565
}
},
"0000719413": {
"2013": {
"obs_EconomicCapitalRatio": 0.5748532642470092
},
"2014": {
"obs_EconomicCapitalRatio": 0.6153556618354251
},
"2015": {
"obs_EconomicCapitalRatio": 0.45026045350282
},
"2016": {
"obs_EconomicCapitalRatio": 1.2312160772096021
},
"2017": {
"obs_EconomicCapitalRatio": 0.9385488156773302
},
"2018": {
"obs_EconomicCapitalRatio": 0.5940874896534809
},
"2019": {
"obs_EconomicCapitalRatio": 0.881922155450245
},
"2020": {
"obs_EconomicCapitalRatio": 1.7743038308035524
},
"2021": {
"obs_EconomicCapitalRatio": 1.487760357702852
},
"2022": {
"obs_EconomicCapitalRatio": 1.7028172855952164
}
},
"0001540684": {
"2013": {
"obs_EconomicCapitalRatio": 3360195.7414981443
},
"2014": {
"obs_EconomicCapitalRatio": 152143.73479330476
},
"2019": {
"obs_EconomicCapitalRatio": 990.7958382416498
},
"2020": {
"obs_EconomicCapitalRatio": 621.7544536397936
},
"2022": {
"obs_EconomicCapitalRatio": 650.5614185317366
},
"2023": {
"obs_EconomicCapitalRatio": 7.836857120707048
},
"2024": {
"obs_EconomicCapitalRatio": 2.111743073910258
},
"2025": {
"obs_EconomicCapitalRatio": 1.7361449427523
}
},
"0001556801": {
"2014": {
"obs_EconomicCapitalRatio": 253.54985397737056
},
"2015": {
"obs_EconomicCapitalRatio": 7.60735327049215
},
"2016": {
"obs_EconomicCapitalRatio": 1.8101495081420504
},
"2018": {
"obs_EconomicCapitalRatio": 15.650859597056948
},
"2023": {
"obs_EconomicCapitalRatio": 0.1132936048474173
},
"2024": {
"obs_EconomicCapitalRatio": 1.4525749447334955
}
},
"0001375205": {
"2014": {
"obs_EconomicCapitalRatio": 1.3016092204294678
},
"2015": {
"obs_EconomicCapitalRatio": 1.0234129835296486
},
"2016": {
"obs_EconomicCapitalRatio": 1.049689677213422
},
"2017": {
"obs_EconomicCapitalRatio": 1.4924063167478596
},
"2018": {
"obs_EconomicCapitalRatio": 1.3362142998676778
},
"2019": {
"obs_EconomicCapitalRatio": 1.3372257480957674
},
"2022": {
"obs_EconomicCapitalRatio": 3.3623703408068724
},
"2023": {
"obs_EconomicCapitalRatio": 4.4896502925155355
}
},
"0001416090": {
"2015": {
"obs_EconomicCapitalRatio": 23.209584594789252
},
"2016": {
"obs_EconomicCapitalRatio": 3.020608422318
},
"2017": {
"obs_EconomicCapitalRatio": 1.7173798343585116
},
"2018": {
"obs_EconomicCapitalRatio": 0.6212122879970574
},
"2019": {
"obs_EconomicCapitalRatio": 0.23804536706737012
},
"2025": {
"obs_EconomicCapitalRatio": 45.32444889253608
}
},
"0001445942": {
"2013": {
"obs_EconomicCapitalRatio": 7.165135765158544
},
"2014": {
"obs_EconomicCapitalRatio": 5.657526260666978
},
"2015": {
"obs_EconomicCapitalRatio": 4.381226610699643
},
"2016": {
"obs_EconomicCapitalRatio": 3.691374797382479
},
"2017": {
"obs_EconomicCapitalRatio": 8.01776962985454
},
"2019": {
"obs_EconomicCapitalRatio": 38.48134119834547
},
"2020": {
"obs_EconomicCapitalRatio": 55.4108939966044
},
"2021": {
"obs_EconomicCapitalRatio": 49.42754255909229
},
"2022": {
"obs_EconomicCapitalRatio": 70.6777054011124
},
"2023": {
"obs_EconomicCapitalRatio": 27.648392469241095
},
"2024": {
"obs_EconomicCapitalRatio": 45.57864066236812
},
"2025": {
"obs_EconomicCapitalRatio": 88.5059336356294
}
},
"0001111741": {
"2014": {
"obs_EconomicCapitalRatio": 5.47254959512791
},
"2015": {
"obs_EconomicCapitalRatio": 3.2228742361867755
},
"2016": {
"obs_EconomicCapitalRatio": 3.4493139635487022
},
"2017": {
"obs_EconomicCapitalRatio": 2.277986169312838
},
"2018": {
"obs_EconomicCapitalRatio": 1.3390285528750605
},
"2019": {
"obs_EconomicCapitalRatio": 0.9118979944618458
},
"2020": {
"obs_EconomicCapitalRatio": 0.909128289913256
},
"2022": {
"obs_EconomicCapitalRatio": 1.6178349697316228
}
},
"0001629210": {
"2015": {
"obs_EconomicCapitalRatio": 0.46193664607729357
},
"2016": {
"obs_EconomicCapitalRatio": 1.4520731852881947
},
"2017": {
"obs_EconomicCapitalRatio": 1.0918537845170804
},
"2018": {
"obs_EconomicCapitalRatio": 0.8289383853057694
},
"2019": {
"obs_EconomicCapitalRatio": 0.8308469064573397
},
"2020": {
"obs_EconomicCapitalRatio": 1.241780292686064
},
"2021": {
"obs_EconomicCapitalRatio": 0.9828462635104147
},
"2022": {
"obs_EconomicCapitalRatio": 0.5377948174769638
}
},
"0001543418": {
"2014": {
"obs_EconomicCapitalRatio": 1.7544240956904475
},
"2015": {
"obs_EconomicCapitalRatio": 1.230952366731973
},
"2016": {
"obs_EconomicCapitalRatio": 2.0680808169193896
},
"2017": {
"obs_EconomicCapitalRatio": 4.273713509616273
},
"2018": {
"obs_EconomicCapitalRatio": 5.731947573550361
},
"2019": {
"obs_EconomicCapitalRatio": 7.496875579598939
},
"2020": {
"obs_EconomicCapitalRatio": 2.994587311704471
}
},
"0001134115": {
"2015": {
"obs_EconomicCapitalRatio": 0.6094799820148943
},
"2016": {
"obs_EconomicCapitalRatio": 1.2638238986197559
},
"2017": {
"obs_EconomicCapitalRatio": 2.4047505665916153
},
"2018": {
"obs_EconomicCapitalRatio": 2.7933454671525806
},
"2019": {
"obs_EconomicCapitalRatio": 3.101254190170092
},
"2020": {
"obs_EconomicCapitalRatio": 8.012168279838683
},
"2021": {
"obs_EconomicCapitalRatio": 4.5458872933022585
},
"2022": {
"obs_EconomicCapitalRatio": 2.736336530537752
},
"2023": {
"obs_EconomicCapitalRatio": 3.842229094845082
}
},
"0001407583": {
"2021": {
"obs_EconomicCapitalRatio": 2.0672822159183135
},
"2022": {
"obs_EconomicCapitalRatio": 0.625154931835641
},
"2023": {
"obs_EconomicCapitalRatio": 0.3702645766268514
}
},
"0000783324": {
"2015": {
"obs_EconomicCapitalRatio": 1.7345101034529005
},
"2017": {
"obs_EconomicCapitalRatio": 3.952644792143356
},
"2018": {
"obs_EconomicCapitalRatio": 4.528725959637381
},
"2019": {
"obs_EconomicCapitalRatio": 6.8493702832767775
},
"2020": {
"obs_EconomicCapitalRatio": 12.029268718090362
},
"2021": {
"obs_EconomicCapitalRatio": 8.665580534819782
},
"2022": {
"obs_EconomicCapitalRatio": 9.905944402578916
},
"2023": {
"obs_EconomicCapitalRatio": 8.436915825116152
}
},
"0001319643": {
"2015": {
"obs_EconomicCapitalRatio": 3.3666005028326644
},
"2016": {
"obs_EconomicCapitalRatio": 3.643291225134672
},
"2017": {
"obs_EconomicCapitalRatio": 2.3704710507356967
},
"2018": {
"obs_EconomicCapitalRatio": 1.3854798575611276
},
"2019": {
"obs_EconomicCapitalRatio": 1.7735377744081953
},
"2020": {
"obs_EconomicCapitalRatio": 6.366550239030491
}
},
"0001415744": {
"2015": {
"obs_EconomicCapitalRatio": 0.38210049572243104
},
"2016": {
"obs_EconomicCapitalRatio": 0.30320727935726943
},
"2019": {
"obs_EconomicCapitalRatio": 7.651250670815134
},
"2020": {
"obs_EconomicCapitalRatio": 7.5800015324560075
},
"2021": {
"obs_EconomicCapitalRatio": 20.81975793127398
},
"2022": {
"obs_EconomicCapitalRatio": 25.15721068637886
},
"2024": {
"obs_EconomicCapitalRatio": 117.07287680309358
},
"2025": {
"obs_EconomicCapitalRatio": 79.14341401425006
}
},
"0001438461": {
"2016": {
"obs_EconomicCapitalRatio": 706.4654624371817
}
},
"0000027093": {
"2016": {
"obs_EconomicCapitalRatio": 1.502296351392128
},
"2017": {
"obs_EconomicCapitalRatio": 3.696369931850512
},
"2018": {
"obs_EconomicCapitalRatio": 2.5317796569624105
},
"2019": {
"obs_EconomicCapitalRatio": 4.9279239725822475
},
"2020": {
"obs_EconomicCapitalRatio": 14.725400616250676
},
"2021": {
"obs_EconomicCapitalRatio": 3.8721024840935137
},
"2022": {
"obs_EconomicCapitalRatio": 2.3529055676870523
},
"2023": {
"obs_EconomicCapitalRatio": 2.4635406772348354
},
"2024": {
"obs_EconomicCapitalRatio": 5.711857807572171
}
},
"0001171008": {
"2016": {
"obs_EconomicCapitalRatio": 0.5438107048883066
},
"2017": {
"obs_EconomicCapitalRatio": 0.07158198261382076
}
},
"0001515317": {
"2016": {
"obs_EconomicCapitalRatio": 8.793651640710097
},
"2017": {
"obs_EconomicCapitalRatio": 1.3742730296784136
},
"2018": {
"obs_EconomicCapitalRatio": 1.1282903919239833
},
"2019": {
"obs_EconomicCapitalRatio": 2.51257132394083
}
},
"0001385849": {
"2016": {
"obs_EconomicCapitalRatio": 0.8695800300182497
},
"2017": {
"obs_EconomicCapitalRatio": 1.0975018508709458
},
"2018": {
"obs_EconomicCapitalRatio": 2.0683683915629296
},
"2019": {
"obs_EconomicCapitalRatio": 1.6778932309697356
},
"2020": {
"obs_EconomicCapitalRatio": 5.156998225020446
},
"2021": {
"obs_EconomicCapitalRatio": 7.280666377434459
},
"2023": {
"obs_EconomicCapitalRatio": 5.425592068968197
},
"2024": {
"obs_EconomicCapitalRatio": 3.0331282204990844
},
"2025": {
"obs_EconomicCapitalRatio": 3.2925495958364923
}
},
"0001529628": {
"2016": {
"obs_EconomicCapitalRatio": 5.383264070105899
},
"2017": {
"obs_EconomicCapitalRatio": 2.0124841580233594
},
"2018": {
"obs_EconomicCapitalRatio": 0.37031010834202677
},
"2019": {
"obs_EconomicCapitalRatio": 0.37223565849661744
},
"2020": {
"obs_EconomicCapitalRatio": 0.2470354518571743
},
"2021": {
"obs_EconomicCapitalRatio": 0.2778141748890015
},
"2022": {
"obs_EconomicCapitalRatio": 0.28974736025371706
},
"2023": {
"obs_EconomicCapitalRatio": 0.30857623350187807
},
"2024": {
"obs_EconomicCapitalRatio": 0.3847965043887189
},
"2025": {
"obs_EconomicCapitalRatio": 0.7482740730870016
}
},
"0001304409": {
"2016": {
"obs_EconomicCapitalRatio": 1.2378296197825192
},
"2017": {
"obs_EconomicCapitalRatio": 1.5415377502996284
},
"2018": {
"obs_EconomicCapitalRatio": 0.7277734006995722
},
"2019": {
"obs_EconomicCapitalRatio": 0.4488536521470566
},
"2020": {
"obs_EconomicCapitalRatio": 12.21597639707946
},
"2021": {
"obs_EconomicCapitalRatio": 2.38017421091523
},
"2022": {
"obs_EconomicCapitalRatio": 2.1706987165256377
},
"2023": {
"obs_EconomicCapitalRatio": 1.26121359292595
},
"2024": {
"obs_EconomicCapitalRatio": 1.897448889258462
}
},
"0001621906": {
"2024": {
"obs_EconomicCapitalRatio": 2.016226613869939
}
},
"0001512228": {
"2023": {
"obs_EconomicCapitalRatio": 4.063811826999591
}
},
"0001687187": {
"2017": {
"obs_EconomicCapitalRatio": 2.2674548454995667
},
"2018": {
"obs_EconomicCapitalRatio": 1.4179964452219505
},
"2019": {
"obs_EconomicCapitalRatio": 0.8377714067029116
},
"2020": {
"obs_EconomicCapitalRatio": 0.7509366266159375
},
"2021": {
"obs_EconomicCapitalRatio": 2.216078335807875
},
"2022": {
"obs_EconomicCapitalRatio": 0.8093664291943153
},
"2023": {
"obs_EconomicCapitalRatio": 1.5021349273101339
}
},
"0001691303": {
"2017": {
"obs_EconomicCapitalRatio": 1.0171823364289914
},
"2018": {
"obs_EconomicCapitalRatio": 0.9041488943343147
},
"2019": {
"obs_EconomicCapitalRatio": 0.9760211197149402
},
"2020": {
"obs_EconomicCapitalRatio": 0.899705939624444
},
"2021": {
"obs_EconomicCapitalRatio": 1.1598681977973064
},
"2022": {
"obs_EconomicCapitalRatio": 1.3223943676181544
},
"2023": {
"obs_EconomicCapitalRatio": 2.1941209647840747
},
"2024": {
"obs_EconomicCapitalRatio": 1.838441193085065
}
},
"0001710366": {
"2017": {
"obs_EconomicCapitalRatio": 0.3552986607519243
},
"2018": {
"obs_EconomicCapitalRatio": 0.32597612784804164
},
"2019": {
"obs_EconomicCapitalRatio": 0.1457218430754431
},
"2020": {
"obs_EconomicCapitalRatio": 0.07309307738508825
},
"2021": {
"obs_EconomicCapitalRatio": 0.3395908495298541
},
"2022": {
"obs_EconomicCapitalRatio": 1.1041240086833493
},
"2023": {
"obs_EconomicCapitalRatio": 1.5453701927404662
},
"2024": {
"obs_EconomicCapitalRatio": 1.46890597948611
},
"2025": {
"obs_EconomicCapitalRatio": 1.0567722291942607
}
},
"0001605481": {
"2021": {
"obs_EconomicCapitalRatio": 2.3772789039800686
},
"2022": {
"obs_EconomicCapitalRatio": 3.5215967294008412
},
"2023": {
"obs_EconomicCapitalRatio": 11.121118867452125
},
"2024": {
"obs_EconomicCapitalRatio": 3.404797128387958
},
"2025": {
"obs_EconomicCapitalRatio": 3.2257120814883353
}
},
"0001770561": {
"2020": {
"obs_EconomicCapitalRatio": 6.746714246618656
},
"2021": {
"obs_EconomicCapitalRatio": 7.6604602580821
},
"2022": {
"obs_EconomicCapitalRatio": 0.1136814727344521
},
"2023": {
"obs_EconomicCapitalRatio": 0.07935268393404367
},
"2024": {
"obs_EconomicCapitalRatio": 0.038028723805336666
},
"2025": {
"obs_EconomicCapitalRatio": 0.015666552698089774
}
},
"0001672572": {
"2021": {
"obs_EconomicCapitalRatio": 189.68826750861584
},
"2022": {
"obs_EconomicCapitalRatio": 166.52717625189382
},
"2023": {
"obs_EconomicCapitalRatio": 285.83060392762195
},
"2024": {
"obs_EconomicCapitalRatio": 355.0350712728166
}
},
"0000711034": {
"2020": {
"obs_EconomicCapitalRatio": 3.350467757319484
},
"2021": {
"obs_EconomicCapitalRatio": 3.435658012696951
},
"2022": {
"obs_EconomicCapitalRatio": 2.9373608470716506
},
"2023": {
"obs_EconomicCapitalRatio": 2.0797496156386837
},
"2025": {
"obs_EconomicCapitalRatio": 27.30880631308404
}
},
"0001419806": {
"2020": {
"obs_EconomicCapitalRatio": 49.1796985510842
},
"2021": {
"obs_EconomicCapitalRatio": 8.636373716068228
},
"2022": {
"obs_EconomicCapitalRatio": 7.967891116941851
},
"2023": {
"obs_EconomicCapitalRatio": 7.339384229895611
}
},
"0001718405": {
"2020": {
"obs_EconomicCapitalRatio": 2.1757089305811625
},
"2021": {
"obs_EconomicCapitalRatio": 0.2299139709059644
},
"2022": {
"obs_EconomicCapitalRatio": 0.47207423065694093
},
"2023": {
"obs_EconomicCapitalRatio": 2.286558912296245
},
"2024": {
"obs_EconomicCapitalRatio": 0.32906542377485987
},
"2025": {
"obs_EconomicCapitalRatio": 12.247553695427376
}
},
"0001576873": {
"2021": {
"obs_EconomicCapitalRatio": 55.83314477122713
},
"2023": {
"obs_EconomicCapitalRatio": 5.5475203652239315
},
"2024": {
"obs_EconomicCapitalRatio": 3.365605516849359
}
},
"0001801368": {
"2021": {
"obs_EconomicCapitalRatio": 5.662312632350334
},
"2022": {
"obs_EconomicCapitalRatio": 2.7852836755487105
},
"2023": {
"obs_EconomicCapitalRatio": 2.1393994241567973
},
"2024": {
"obs_EconomicCapitalRatio": 1.4797030387826267
},
"2025": {
"obs_EconomicCapitalRatio": 3.5014628822414315
}
},
"0001590715": {
"2021": {
"obs_EconomicCapitalRatio": 2.672663931529421
},
"2022": {
"obs_EconomicCapitalRatio": 1.4966546770280567
},
"2023": {
"obs_EconomicCapitalRatio": 1.225688812012067
},
"2024": {
"obs_EconomicCapitalRatio": 0.32992300061604796
}
},
"0001828377": {
"2021": {
"obs_EconomicCapitalRatio": 1.7140886828687325
},
"2022": {
"obs_EconomicCapitalRatio": 1.4269665198128905
},
"2023": {
"obs_EconomicCapitalRatio": 1.6699996184117254
}
},
"0001342916": {
"2023": {
"obs_EconomicCapitalRatio": 329.0705277245266
},
"2024": {
"obs_EconomicCapitalRatio": 235.56065638322406
},
"2025": {
"obs_EconomicCapitalRatio": 13.254068178830279
}
},
"0001879016": {
"2023": {
"obs_EconomicCapitalRatio": 4.167120877931269
},
"2024": {
"obs_EconomicCapitalRatio": 3.8951791597955934
},
"2025": {
"obs_EconomicCapitalRatio": 8.581960325808929
}
},
"0000795800": {
"2024": {
"obs_EconomicCapitalRatio": 2.3076956958619737
},
"2025": {
"obs_EconomicCapitalRatio": 1.4386815835157796
}
},
"0001704715": {
"2024": {
"obs_EconomicCapitalRatio": 1.6224855332941328
},
"2025": {
"obs_EconomicCapitalRatio": 1.7503840948169678
}
},
"0001853962": {
"2025": {
"obs_EconomicCapitalRatio": 2.385153756356689
}
}
}
}