{
"company_details": [
{
"company_id": "0001556801",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001556801.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001556801.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001556801.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001556801_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001556801_main_keyfigs.svg",
"name": "My City Builders Inc",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001556801.svg",
"report_text": "The relative strengths and weaknesses of My City Builders Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of My City Builders Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 192% points.The greatest weakness of My City Builders Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 9.5% points.
The company's Economic Capital Ratio, given in the ranking table, is 311%, being 187% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001556801_2015_My_City_Builders_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-6.32",
"Assets": "-49.3",
"Liabilities": "-0.0267",
"ECR before LimitedLiability": "-91.9",
"Other Assets": "-0.395",
"Goodwill": "0",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Expenses": "-13.3",
"Net Income": "-49.6",
"General and Administrative Expense": "0",
"Cost of Revenue": "0",
"Other Expenses": "-44.1",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-47.7",
"Economic Capital Ratio": "-137"
},
"2014": {
"Assets": "16.7",
"Liabilities": "85.3",
"Stockholders Equity": "192",
"ECR before LimitedLiability": "222",
"Assets, Current": "81.5",
"Other Assets": "-0.961",
"Property, Plant and Equipment": "-1.54",
"Other Liabilities": "28.6",
"Liabilities, Non-Current": "30.5",
"Liabilities, Current": "44.6",
"General and Administrative Expense": "9.77",
"Expenses": "33.6",
"Revenues": "-9.46",
"Net Income": "25.3",
"Depreciation, Depletion and Amortization": "1.02",
"Cost of Revenue": "2.53",
"Other Expenses": "21.1",
"Other Revenues": "-9.46",
"Comprehensive Net Income": "26.1",
"Other Compr. Net Income": "0.842",
"Economic Capital Ratio": "187"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001556801_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "3.6",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0.99",
"Goodwill": "0",
"Liabilities, Current": "1.3",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "34",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "3.6",
"Liabilities": "1.3",
"Expenses": "35",
"Revenues": "0",
"Stockholders Equity": "2.3",
"Net Income": "-35",
"Comprehensive Net Income": "-35",
"BaseVar": "20",
"ECR before LimitedLiability": "-1,295%",
"Economic Capital Ratio": "0.000000000066%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "918",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "8.0",
"Goodwill": "0",
"Liabilities, Current": "5.2",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "42",
"Other Liabilities": "0",
"Other Net Income": "0.28",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "918",
"Liabilities": "5.2",
"Expenses": "50",
"Revenues": "0",
"Stockholders Equity": "913",
"Net Income": "-49",
"Comprehensive Net Income": "-49",
"BaseVar": "487",
"ECR before LimitedLiability": "286%",
"Economic Capital Ratio": "311%"
}
}
},
"top_rated": true,
"trend": 88.0,
"value": 3.1085105229627077,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001556801.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001556801.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001556801.svg"
},
{
"company_id": "0001275229",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001275229.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001275229.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001275229.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001275229_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001275229_main_keyfigs.svg",
"name": "General Moly Inc",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001275229.svg",
"report_text": "The relative strengths and weaknesses of General Moly Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of General Moly Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 166% points.The greatest weakness of General Moly Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 8.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 288%, being 164% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001275229_2015_General_Moly_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-14.8",
"Assets": "44.4",
"Liabilities": "47.8",
"Stockholders Equity": "115",
"ECR before LimitedLiability": "130",
"Goodwill": "-1.38",
"Assets, Current": "-4.69",
"Other Assets": "131",
"Liabilities, Current": "16.3",
"Liabilities, Non-Current": "16.8",
"Other Liabilities": "18.2",
"General and Administrative Expense": "-18.7",
"Expenses": "-2.18",
"Revenues": "-14.1",
"Net Income": "-14.2",
"Other Expenses": "10.9",
"Cost of Revenue": "4.83",
"Other Revenues": "-14.1",
"Comprehensive Net Income": "-14.2",
"Other Net Income": "2.10",
"Economic Capital Ratio": "72.5"
},
"2012": {
"Property, Plant and Equipment": "-4.82",
"Assets": "39.5",
"Liabilities": "46.4",
"Stockholders Equity": "139",
"ECR before LimitedLiability": "184",
"Assets, Current": "1.53",
"Other Assets": "61.5",
"Other Liabilities": "11.9",
"Liabilities, Non-Current": "16.8",
"Liabilities, Current": "22.9",
"Other Expenses": "24.2",
"Expenses": "34.5",
"Revenues": "-9.69",
"Net Income": "24.8",
"Cost of Revenue": "3.55",
"General and Administrative Expense": "6.63",
"Depreciation, Depletion and Amortization": "0.693",
"Other Revenues": "-9.69",
"Comprehensive Net Income": "25.0",
"Other Net Income": "-0.705",
"Economic Capital Ratio": "139"
},
"2013": {
"Property, Plant and Equipment": "16.1",
"Assets": "34.9",
"Liabilities": "58.7",
"Stockholders Equity": "163",
"ECR before LimitedLiability": "203",
"Assets, Current": "-0.888",
"Other Assets": "7.90",
"Liabilities, Non-Current": "19.1",
"Liabilities, Current": "30.4",
"Other Liabilities": "17.7",
"Depreciation, Depletion and Amortization": "1.05",
"Expenses": "39.6",
"Revenues": "-11.5",
"Net Income": "24.8",
"General and Administrative Expense": "8.16",
"Cost of Revenue": "2.90",
"Other Expenses": "28.4",
"Other Revenues": "-11.5",
"Other Net Income": "-4.66",
"Comprehensive Net Income": "25.3",
"Economic Capital Ratio": "158"
},
"2014": {
"Assets": "39.8",
"Liabilities": "62.8",
"Stockholders Equity": "166",
"ECR before LimitedLiability": "199",
"Assets, Current": "-1.90",
"Other Assets": "9.70",
"Property, Plant and Equipment": "20.6",
"Other Liabilities": "12.6",
"Liabilities, Non-Current": "22.2",
"Liabilities, Current": "37.0",
"General and Administrative Expense": "6.97",
"Expenses": "34.4",
"Revenues": "-8.72",
"Net Income": "26.6",
"Depreciation, Depletion and Amortization": "0.945",
"Cost of Revenue": "2.33",
"Other Expenses": "24.8",
"Other Revenues": "-8.72",
"Comprehensive Net Income": "27.4",
"Other Compr. Net Income": "0.776",
"Economic Capital Ratio": "164"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001275229_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "40,814",
"Assets, Non-Current": "2,994",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "69,775",
"Goodwill": "0",
"Liabilities, Current": "26,114",
"Liabilities, Non-Current": "2,718",
"Other Assets": "227,299",
"Other Compr. Net Income": "0",
"Other Expenses": "48,520",
"Other Liabilities": "1,150",
"Other Net Income": "3,648",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "271,107",
"Liabilities": "29,982",
"Expenses": "118,295",
"Revenues": "0",
"Stockholders Equity": "241,125",
"Net Income": "-114,647",
"Comprehensive Net Income": "-114,647",
"BaseVar": "211,516",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "226%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "68,467",
"Assets, Non-Current": "2,994",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "10,600",
"Goodwill": "0",
"Liabilities, Current": "25,539",
"Liabilities, Non-Current": "3,288",
"Other Assets": "314,061",
"Other Compr. Net Income": "0",
"Other Expenses": "778",
"Other Liabilities": "6,675",
"Other Net Income": "1,458",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "385,522",
"Liabilities": "35,502",
"Expenses": "11,378",
"Revenues": "0",
"Stockholders Equity": "350,020",
"Net Income": "-9,920",
"Comprehensive Net Income": "-9,920",
"BaseVar": "216,930",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "281%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "22,310",
"Assets, Non-Current": "2,994",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "8,985",
"Goodwill": "0",
"Liabilities, Current": "7,454",
"Liabilities, Non-Current": "3,856",
"Other Assets": "128,460",
"Other Compr. Net Income": "0",
"Other Expenses": "772",
"Other Liabilities": "5,575",
"Other Net Income": "-6,547",
"Other Revenues": "0",
"Property, Plant and Equipment": "206,920"
},
"output_variables": {
"Assets": "360,684",
"Liabilities": "16,885",
"Expenses": "9,757",
"Revenues": "0",
"Stockholders Equity": "343,799",
"Net Income": "-16,304",
"Comprehensive Net Income": "-16,304",
"BaseVar": "196,936",
"ECR before LimitedLiability": "265%",
"Economic Capital Ratio": "295%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "13,967",
"Assets, Non-Current": "2,994",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "8,872",
"Goodwill": "0",
"Liabilities, Current": "5,423",
"Liabilities, Non-Current": "5,525",
"Other Assets": "127,971",
"Other Compr. Net Income": "0",
"Other Expenses": "2,097",
"Other Liabilities": "14,088",
"Other Net Income": "-29",
"Other Revenues": "0",
"Property, Plant and Equipment": "217,114"
},
"output_variables": {
"Assets": "362,046",
"Liabilities": "25,036",
"Expenses": "10,969",
"Revenues": "0",
"Stockholders Equity": "337,010",
"Net Income": "-10,998",
"Comprehensive Net Income": "-10,998",
"BaseVar": "199,040",
"ECR before LimitedLiability": "256%",
"Economic Capital Ratio": "288%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.883044894702996,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001275229.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001275229.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001275229.svg"
},
{
"company_id": "0001227654",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001227654.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001227654.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001227654.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001227654_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001227654_main_keyfigs.svg",
"name": "Compass Minerals International INC",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001227654.svg",
"report_text": "The relative strengths and weaknesses of Compass Minerals International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Compass Minerals International INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 118% points.The greatest weakness of Compass Minerals International INC is the variable Other Expenses, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 279%, being 155% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001227654_2015_Compass_Minerals_International_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-8.36",
"Liabilities": "81.2",
"Stockholders Equity": "10.4",
"ECR before LimitedLiability": "68.5",
"Property, Plant and Equipment": "-15.7",
"Assets, Current": "5.19",
"Other Assets": "13.6",
"Other Liabilities": "28.2",
"Liabilities, Current": "-9.35",
"Liabilities, Non-Current": "67.4",
"General and Administrative Expense": "-6.33",
"Expenses": "-36.7",
"Revenues": "59.5",
"Net Income": "4.15",
"Other Expenses": "-52.9",
"Depreciation, Depletion and Amortization": "3.77",
"Cost of Revenue": "16.7",
"Other Revenues": "59.5",
"Other Net Income": "-23.7",
"Comprehensive Net Income": "4.39",
"Economic Capital Ratio": "69.3"
},
"2011": {
"Property, Plant and Equipment": "-18.3",
"Assets": "-11.0",
"Liabilities": "66.5",
"Stockholders Equity": "13.8",
"ECR before LimitedLiability": "147",
"Goodwill": "-1.84",
"Assets, Current": "1.25",
"Other Assets": "13.0",
"Liabilities, Current": "8.01",
"Liabilities, Non-Current": "32.7",
"Other Liabilities": "32.6",
"Other Revenues": "74.4",
"Revenues": "74.4",
"Net Income": "76.3",
"Other Expenses": "-21.1",
"Comprehensive Net Income": "75.9",
"Cost of Revenue": "8.09",
"General and Administrative Expense": "11.6",
"Other Net Income": "1.11",
"Depreciation, Depletion and Amortization": "1.53",
"Economic Capital Ratio": "90.1"
},
"2012": {
"Other Liabilities": "33.7",
"Liabilities": "95.2",
"Stockholders Equity": "72.2",
"ECR before LimitedLiability": "177",
"Liabilities, Non-Current": "37.5",
"Liabilities, Current": "43.0",
"Other Expenses": "-17.4",
"Expenses": "4.82",
"Net Income": "66.4",
"Cost of Revenue": "7.44",
"General and Administrative Expense": "12.7",
"Depreciation, Depletion and Amortization": "1.46",
"Other Revenues": "64.5",
"Revenues": "64.5",
"Property, Plant and Equipment": "-10.6",
"Assets, Current": "3.44",
"Other Assets": "12.5",
"Comprehensive Net Income": "68.3",
"Other Net Income": "-2.87",
"Other Compr. Net Income": "1.90",
"Economic Capital Ratio": "131"
},
"2013": {
"Liabilities, Non-Current": "40.3",
"Liabilities": "89.1",
"Stockholders Equity": "73.0",
"ECR before LimitedLiability": "172",
"Liabilities, Current": "23.1",
"Other Liabilities": "40.8",
"Depreciation, Depletion and Amortization": "2.15",
"Expenses": "10.6",
"Net Income": "75.1",
"General and Administrative Expense": "15.6",
"Cost of Revenue": "5.94",
"Other Expenses": "-13.4",
"Other Revenues": "67.9",
"Revenues": "67.9",
"Property, Plant and Equipment": "2.97",
"Assets, Current": "8.71",
"Other Assets": "-8.71",
"Assets, Non-Current": "2.00",
"Other Net Income": "-3.79",
"Comprehensive Net Income": "74.3",
"Economic Capital Ratio": "127"
},
"2014": {
"Goodwill": "1.05",
"Assets": "2.25",
"Liabilities": "118",
"Stockholders Equity": "105",
"ECR before LimitedLiability": "189",
"Assets, Current": "7.48",
"Other Assets": "-5.57",
"Other Liabilities": "48.6",
"Liabilities, Non-Current": "51.7",
"Liabilities, Current": "45.1",
"General and Administrative Expense": "13.9",
"Expenses": "6.40",
"Revenues": "73.9",
"Net Income": "80.9",
"Depreciation, Depletion and Amortization": "2.04",
"Cost of Revenue": "5.03",
"Other Expenses": "-15.0",
"Other Revenues": "73.9",
"Comprehensive Net Income": "78.8",
"Other Compr. Net Income": "-2.07",
"Economic Capital Ratio": "155"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001227654_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "521,400",
"Assets, Non-Current": "40,700",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "88,400",
"Goodwill": "0",
"Liabilities, Current": "182,600",
"Liabilities, Non-Current": "0",
"Other Assets": "552,200",
"Other Compr. Net Income": "0",
"Other Expenses": "821,300",
"Other Liabilities": "0",
"Other Net Income": "-8,600",
"Other Revenues": "1,068,900",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,114,300",
"Liabilities": "182,600",
"Expenses": "909,700",
"Revenues": "1,068,900",
"Stockholders Equity": "931,700",
"Net Income": "150,600",
"Comprehensive Net Income": "150,600",
"BaseVar": "1,642,050",
"ECR before LimitedLiability": "239%",
"Economic Capital Ratio": "276%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "515,800",
"Assets, Non-Current": "58,800",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "94,500",
"Goodwill": "0",
"Liabilities, Current": "326,800",
"Liabilities, Non-Current": "0",
"Other Assets": "630,900",
"Other Compr. Net Income": "-5,200",
"Other Expenses": "865,200",
"Other Liabilities": "0",
"Other Net Income": "3,000",
"Other Revenues": "1,105,700",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,205,500",
"Liabilities": "326,800",
"Expenses": "959,700",
"Revenues": "1,105,700",
"Stockholders Equity": "878,700",
"Net Income": "149,000",
"Comprehensive Net Income": "143,800",
"BaseVar": "1,802,950",
"ECR before LimitedLiability": "191%",
"Economic Capital Ratio": "244%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "506,900",
"Assets, Non-Current": "73,800",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "93,900",
"Goodwill": "0",
"Liabilities, Current": "199,300",
"Liabilities, Non-Current": "0",
"Other Assets": "719,900",
"Other Compr. Net Income": "16,800",
"Other Expenses": "755,400",
"Other Liabilities": "0",
"Other Net Income": "-3,700",
"Other Revenues": "941,900",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,300,600",
"Liabilities": "199,300",
"Expenses": "849,300",
"Revenues": "941,900",
"Stockholders Equity": "1,101,300",
"Net Income": "88,900",
"Comprehensive Net Income": "105,700",
"BaseVar": "1,655,800",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "273%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "577,400",
"Assets, Non-Current": "77,600",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "100,400",
"Goodwill": "0",
"Liabilities, Current": "257,600",
"Liabilities, Non-Current": "0",
"Other Assets": "72,500",
"Other Compr. Net Income": "-23,100",
"Other Expenses": "904,800",
"Other Liabilities": "0",
"Other Net Income": "6,400",
"Other Revenues": "1,129,600",
"Property, Plant and Equipment": "677,300"
},
"output_variables": {
"Assets": "1,404,800",
"Liabilities": "257,600",
"Expenses": "1,005,200",
"Revenues": "1,129,600",
"Stockholders Equity": "1,147,200",
"Net Income": "130,800",
"Comprehensive Net Income": "107,700",
"BaseVar": "1,913,350",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "263%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "702,700",
"Assets, Non-Current": "58,900",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "110,400",
"Goodwill": "68,500",
"Liabilities, Current": "237,700",
"Liabilities, Non-Current": "0",
"Other Assets": "106,200",
"Other Compr. Net Income": "-50,000",
"Other Expenses": "955,100",
"Other Liabilities": "0",
"Other Net Income": "900",
"Other Revenues": "1,282,500",
"Property, Plant and Equipment": "700,900"
},
"output_variables": {
"Assets": "1,637,200",
"Liabilities": "237,700",
"Expenses": "1,065,500",
"Revenues": "1,282,500",
"Stockholders Equity": "1,399,500",
"Net Income": "217,900",
"Comprehensive Net Income": "167,900",
"BaseVar": "2,136,900",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "279%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 2.7858052942947085,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001227654.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001227654.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001227654.svg"
},
{
"company_id": "0001543418",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001543418.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001543418.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001543418.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001543418_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001543418_main_keyfigs.svg",
"name": "Trilogy Metals Inc",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001543418.svg",
"report_text": "The relative strengths and weaknesses of Trilogy Metals Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Trilogy Metals Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 175% points.The greatest weakness of Trilogy Metals Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 10% points.
The company's Economic Capital Ratio, given in the ranking table, is 273%, being 149% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001543418_2015_Trilogy_Metals_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "48.6",
"Liabilities": "82.1",
"Stockholders Equity": "175",
"ECR before LimitedLiability": "183",
"Assets, Current": "1.59",
"Other Assets": "-4.88",
"Property, Plant and Equipment": "72.9",
"Other Liabilities": "20.1",
"Liabilities, Non-Current": "30.0",
"Liabilities, Current": "45.8",
"General and Administrative Expense": "6.66",
"Expenses": "11.4",
"Revenues": "-10.3",
"Net Income": "1.71",
"Depreciation, Depletion and Amortization": "-1.64",
"Cost of Revenue": "2.74",
"Other Expenses": "3.68",
"Other Revenues": "-10.3",
"Comprehensive Net Income": "2.62",
"Other Compr. Net Income": "0.912",
"Economic Capital Ratio": "149"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001543418_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "5,825",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "750",
"General and Administrative Expense": "1,484",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "7,416",
"Other Liabilities": "979",
"Other Net Income": "2.0",
"Other Revenues": "0",
"Property, Plant and Equipment": "31,001"
},
"output_variables": {
"Assets": "36,826",
"Liabilities": "979",
"Expenses": "9,650",
"Revenues": "0",
"Stockholders Equity": "35,847",
"Net Income": "-9,648",
"Comprehensive Net Income": "-9,648",
"BaseVar": "23,728",
"ECR before LimitedLiability": "233%",
"Economic Capital Ratio": "273%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.72700075254523,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001543418.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001543418.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001543418.svg"
},
{
"company_id": "0001160791",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001160791.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001160791.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001160791.jfif",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001160791_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001160791_main_keyfigs.svg",
"name": "GOLD Resource CORP",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001160791.svg",
"report_text": "The relative strengths and weaknesses of GOLD Resource CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GOLD Resource CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 126% points.The greatest weakness of GOLD Resource CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 268%, being 145% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001160791_2015_GOLD_Resource_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-7.12",
"Assets": "-1.75",
"Liabilities": "57.2",
"Stockholders Equity": "28.5",
"ECR before LimitedLiability": "184",
"Assets, Current": "17.5",
"Other Assets": "-3.37",
"Liabilities, Current": "2.77",
"Liabilities, Non-Current": "28.1",
"Other Liabilities": "32.6",
"General and Administrative Expense": "9.73",
"Expenses": "31.6",
"Revenues": "72.0",
"Net Income": "106",
"Other Expenses": "13.7",
"Depreciation, Depletion and Amortization": "1.41",
"Cost of Revenue": "7.40",
"Other Revenues": "72.0",
"Comprehensive Net Income": "103",
"Other Compr. Net Income": "-2.93",
"Economic Capital Ratio": "127"
},
"2012": {
"Property, Plant and Equipment": "-22.9",
"Assets": "-33.6",
"Liabilities": "163",
"Stockholders Equity": "-29.6",
"ECR before LimitedLiability": "160",
"Assets, Current": "-7.68",
"Assets, Non-Current": "-2.40",
"Other Assets": "-16.1",
"Other Liabilities": "66.9",
"Liabilities, Non-Current": "68.9",
"Liabilities, Current": "127",
"Other Expenses": "-130",
"Expenses": "-104",
"Revenues": "185",
"Net Income": "146",
"Cost of Revenue": "16.9",
"Depreciation, Depletion and Amortization": "3.32",
"Other Revenues": "185",
"Comprehensive Net Income": "145",
"Other Net Income": "-7.58",
"Economic Capital Ratio": "115"
},
"2013": {
"Property, Plant and Equipment": "-16.1",
"Assets": "-15.6",
"Liabilities": "132",
"Stockholders Equity": "44.1",
"ECR before LimitedLiability": "163",
"Assets, Current": "7.93",
"Other Assets": "-4.45",
"Liabilities, Non-Current": "47.4",
"Liabilities, Current": "61.3",
"Other Liabilities": "49.1",
"Depreciation, Depletion and Amortization": "3.05",
"Expenses": "-21.9",
"Revenues": "133",
"Net Income": "96.0",
"General and Administrative Expense": "13.9",
"Cost of Revenue": "8.43",
"Other Expenses": "-49.6",
"Other Revenues": "133",
"Other Net Income": "-7.83",
"Comprehensive Net Income": "97.9",
"Economic Capital Ratio": "118"
},
"2014": {
"Assets": "-4.66",
"Liabilities": "126",
"Stockholders Equity": "82.4",
"ECR before LimitedLiability": "179",
"Assets, Current": "5.69",
"Other Assets": "-1.59",
"Property, Plant and Equipment": "-7.40",
"Other Liabilities": "50.9",
"Liabilities, Non-Current": "50.2",
"Liabilities, Current": "51.8",
"General and Administrative Expense": "12.2",
"Expenses": "-5.31",
"Revenues": "97.4",
"Net Income": "92.0",
"Depreciation, Depletion and Amortization": "2.29",
"Cost of Revenue": "5.62",
"Other Expenses": "-26.3",
"Other Revenues": "97.4",
"Comprehensive Net Income": "94.0",
"Other Compr. Net Income": "1.88",
"Economic Capital Ratio": "145"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001160791_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "89,527",
"Assets, Non-Current": "6.0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "9,049",
"Goodwill": "0",
"Liabilities, Current": "30,186",
"Liabilities, Non-Current": "2,281",
"Other Assets": "19,744",
"Other Compr. Net Income": "-3,218",
"Other Expenses": "38,403",
"Other Liabilities": "0",
"Other Net Income": "658",
"Other Revenues": "105,163",
"Property, Plant and Equipment": "10,318"
},
"output_variables": {
"Assets": "119,595",
"Liabilities": "32,467",
"Expenses": "47,452",
"Revenues": "105,163",
"Stockholders Equity": "87,128",
"Net Income": "58,369",
"Comprehensive Net Income": "55,151",
"BaseVar": "154,276",
"ECR before LimitedLiability": "244%",
"Economic Capital Ratio": "280%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "58,984",
"Assets, Non-Current": "809",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "44,868",
"Goodwill": "0",
"Liabilities, Current": "13,025",
"Liabilities, Non-Current": "2,790",
"Other Assets": "31,786",
"Other Compr. Net Income": "-1,178",
"Other Expenses": "211,076",
"Other Liabilities": "0",
"Other Net Income": "-1,617",
"Other Revenues": "251,710",
"Property, Plant and Equipment": "14,050"
},
"output_variables": {
"Assets": "105,629",
"Liabilities": "15,815",
"Expenses": "255,944",
"Revenues": "251,710",
"Stockholders Equity": "89,814",
"Net Income": "-5,851",
"Comprehensive Net Income": "-7,029",
"BaseVar": "315,946",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "257%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "45,049",
"Assets, Non-Current": "903",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "16,260",
"Goodwill": "0",
"Liabilities, Current": "11,418",
"Liabilities, Non-Current": "2,887",
"Other Assets": "27,890",
"Other Compr. Net Income": "7.0",
"Other Expenses": "108,084",
"Other Liabilities": "2,387",
"Other Net Income": "-1,355",
"Other Revenues": "125,784",
"Property, Plant and Equipment": "18,127"
},
"output_variables": {
"Assets": "91,969",
"Liabilities": "16,692",
"Expenses": "124,344",
"Revenues": "125,784",
"Stockholders Equity": "75,277",
"Net Income": "85",
"Comprehensive Net Income": "92",
"BaseVar": "180,076",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "255%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "47,100",
"Assets, Non-Current": "4,078",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "12,336",
"Goodwill": "0",
"Liabilities, Current": "17,762",
"Liabilities, Non-Current": "2,993",
"Other Assets": "28,139",
"Other Compr. Net Income": "0",
"Other Expenses": "86,502",
"Other Liabilities": "834",
"Other Net Income": "-322",
"Other Revenues": "115,405",
"Property, Plant and Equipment": "32,348"
},
"output_variables": {
"Assets": "111,665",
"Liabilities": "21,589",
"Expenses": "98,838",
"Revenues": "115,405",
"Stockholders Equity": "90,076",
"Net Income": "16,245",
"Comprehensive Net Income": "16,245",
"BaseVar": "173,910",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "268%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 2.6838671688892632,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001160791.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001160791.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001160791.svg"
},
{
"company_id": "0001421461",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001421461.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001421461.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001421461.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001421461_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001421461_main_keyfigs.svg",
"name": "Intrepid Potash Inc",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001421461.svg",
"report_text": "The relative strengths and weaknesses of Intrepid Potash Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intrepid Potash Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 126% points.The greatest weakness of Intrepid Potash Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 254%, being 130% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001421461_2015_Intrepid_Potash_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Non-Current": "0.481",
"Assets": "20.6",
"Liabilities": "39.1",
"Stockholders Equity": "112",
"ECR before LimitedLiability": "85.6",
"Property, Plant and Equipment": "2.03",
"Assets, Current": "3.10",
"Other Assets": "9.52",
"Other Liabilities": "9.41",
"Liabilities, Non-Current": "31.3",
"General and Administrative Expense": "1.49",
"Expenses": "23.5",
"Revenues": "-25.2",
"Net Income": "1.79",
"Other Expenses": "12.9",
"Depreciation, Depletion and Amortization": "1.74",
"Cost of Revenue": "7.76",
"Other Revenues": "-25.2",
"Other Net Income": "2.01",
"Comprehensive Net Income": "1.90",
"Economic Capital Ratio": "86.4"
},
"2011": {
"Property, Plant and Equipment": "3.14",
"Assets": "8.58",
"Liabilities": "63.4",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "213",
"Assets, Current": "1.42",
"Other Assets": "1.63",
"Liabilities, Current": "30.2",
"Liabilities, Non-Current": "19.5",
"Other Liabilities": "24.0",
"General and Administrative Expense": "11.9",
"Expenses": "38.6",
"Revenues": "-14.7",
"Net Income": "50.2",
"Other Expenses": "22.0",
"Depreciation, Depletion and Amortization": "0.931",
"Cost of Revenue": "4.89",
"Other Revenues": "-14.7",
"Comprehensive Net Income": "50.2",
"Other Net Income": "26.4",
"Economic Capital Ratio": "156"
},
"2012": {
"Property, Plant and Equipment": "12.5",
"Assets": "20.2",
"Liabilities": "58.9",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "200",
"Assets, Current": "0.192",
"Other Assets": "3.43",
"Other Liabilities": "21.1",
"Liabilities, Non-Current": "16.5",
"Liabilities, Current": "30.0",
"Other Expenses": "22.4",
"Expenses": "38.4",
"Revenues": "-11.5",
"Net Income": "43.7",
"Cost of Revenue": "4.19",
"General and Administrative Expense": "11.9",
"Depreciation, Depletion and Amortization": "0.820",
"Other Revenues": "-11.5",
"Comprehensive Net Income": "43.8",
"Other Net Income": "16.8",
"Economic Capital Ratio": "154"
},
"2013": {
"Property, Plant and Equipment": "31.6",
"Assets": "56.1",
"Liabilities": "16.4",
"Stockholders Equity": "109",
"ECR before LimitedLiability": "159",
"Assets, Current": "2.17",
"Other Assets": "7.47",
"Liabilities, Non-Current": "13.9",
"Liabilities, Current": "16.9",
"Other Liabilities": "-16.1",
"Depreciation, Depletion and Amortization": "0.951",
"Expenses": "39.3",
"Revenues": "-10.4",
"Net Income": "30.7",
"General and Administrative Expense": "10.6",
"Cost of Revenue": "2.64",
"Other Expenses": "25.2",
"Other Revenues": "-10.4",
"Other Net Income": "1.68",
"Comprehensive Net Income": "31.4",
"Economic Capital Ratio": "114"
},
"2014": {
"Assets": "57.2",
"Liabilities": "30.8",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "165",
"Assets, Current": "3.23",
"Other Assets": "1.50",
"Property, Plant and Equipment": "42.4",
"Other Liabilities": "-14.4",
"Liabilities, Non-Current": "18.0",
"Liabilities, Current": "26.2",
"General and Administrative Expense": "9.37",
"Expenses": "35.8",
"Revenues": "-7.91",
"Net Income": "29.3",
"Depreciation, Depletion and Amortization": "0.862",
"Cost of Revenue": "2.13",
"Other Expenses": "23.6",
"Other Revenues": "-7.91",
"Comprehensive Net Income": "30.0",
"Other Net Income": "1.30",
"Economic Capital Ratio": "130"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001421461_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "208,822",
"Assets, Non-Current": "26,609",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "45,405",
"Liabilities, Non-Current": "13,938",
"Other Assets": "307,533",
"Other Compr. Net Income": "0",
"Other Expenses": "29,758",
"Other Liabilities": "11,700",
"Other Net Income": "75,043",
"Other Revenues": "0",
"Property, Plant and Equipment": "285,920"
},
"output_variables": {
"Assets": "828,884",
"Liabilities": "71,043",
"Expenses": "29,758",
"Revenues": "0",
"Stockholders Equity": "757,841",
"Net Income": "45,285",
"Comprehensive Net Income": "45,285",
"BaseVar": "502,364",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "294%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "276,645",
"Assets, Non-Current": "10,129",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "49,675",
"Liabilities, Non-Current": "12,062",
"Other Assets": "258,673",
"Other Compr. Net Income": "0",
"Other Expenses": "65,850",
"Other Liabilities": "0",
"Other Net Income": "175,261",
"Other Revenues": "0",
"Property, Plant and Equipment": "387,423"
},
"output_variables": {
"Assets": "932,870",
"Liabilities": "61,737",
"Expenses": "65,850",
"Revenues": "0",
"Stockholders Equity": "871,133",
"Net Income": "109,411",
"Comprehensive Net Income": "109,411",
"BaseVar": "617,859",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "310%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "162,356",
"Assets, Non-Current": "4,246",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "67,388",
"Liabilities, Non-Current": "21,499",
"Other Assets": "284,852",
"Other Compr. Net Income": "-298",
"Other Expenses": "49,484",
"Other Liabilities": "0",
"Other Net Income": "136,927",
"Other Revenues": "0",
"Property, Plant and Equipment": "543,169"
},
"output_variables": {
"Assets": "994,623",
"Liabilities": "88,887",
"Expenses": "49,484",
"Revenues": "0",
"Stockholders Equity": "905,736",
"Net Income": "87,443",
"Comprehensive Net Income": "87,145",
"BaseVar": "635,110",
"ECR before LimitedLiability": "267%",
"Economic Capital Ratio": "297%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "178,629",
"Assets, Non-Current": "13,757",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "68,628",
"Liabilities, Non-Current": "22,674",
"Other Assets": "293,225",
"Other Compr. Net Income": "1,719",
"Other Expenses": "15,818",
"Other Liabilities": "150,000",
"Other Net Income": "38,093",
"Other Revenues": "0",
"Property, Plant and Equipment": "689,662"
},
"output_variables": {
"Assets": "1,175,273",
"Liabilities": "241,302",
"Expenses": "15,818",
"Revenues": "0",
"Stockholders Equity": "933,971",
"Net Income": "22,275",
"Comprehensive Net Income": "23,994",
"BaseVar": "736,102",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "251%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "202,487",
"Assets, Non-Current": "15,891",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "46,635",
"Liabilities, Non-Current": "22,799",
"Other Assets": "163,091",
"Other Compr. Net Income": "-18",
"Other Expenses": "1,050",
"Other Liabilities": "150,000",
"Other Net Income": "10,811",
"Other Revenues": "0",
"Property, Plant and Equipment": "785,250"
},
"output_variables": {
"Assets": "1,166,719",
"Liabilities": "219,434",
"Expenses": "1,050",
"Revenues": "0",
"Stockholders Equity": "947,285",
"Net Income": "9,761",
"Comprehensive Net Income": "9,743",
"BaseVar": "699,016",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "254%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 2.5432082437397527,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001421461.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001421461.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001421461.svg"
},
{
"company_id": "0000082020",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000082020.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000082020.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000082020.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000082020_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000082020_main_keyfigs.svg",
"name": "United States LIME Minerals INC",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000082020.svg",
"report_text": "The relative strengths and weaknesses of United States LIME Minerals INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of United States LIME Minerals INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 94% points.The greatest weakness of United States LIME Minerals INC is the variable Cost of Revenue, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 253%, being 129% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000082020_2015_United_States_LIME_Minerals_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "17.2",
"Assets": "-3.72",
"Liabilities": "46.0",
"Stockholders Equity": "23.1",
"ECR before LimitedLiability": "140",
"Assets, Non-Current": "-1.75",
"Goodwill": "-1.71",
"Assets, Current": "2.99",
"Other Assets": "-14.3",
"Liabilities, Current": "39.9",
"Liabilities, Non-Current": "-7.49",
"Other Liabilities": "14.3",
"General and Administrative Expense": "12.3",
"Expenses": "11.4",
"Revenues": "52.9",
"Net Income": "65.1",
"Other Expenses": "42.4",
"Cost of Revenue": "-45.3",
"Other Revenues": "52.9",
"Comprehensive Net Income": "65.1",
"Economic Capital Ratio": "83.3"
},
"2012": {
"Property, Plant and Equipment": "22.2",
"Assets": "-5.85",
"Liabilities": "63.2",
"Stockholders Equity": "32.8",
"ECR before LimitedLiability": "136",
"Assets, Non-Current": "-1.53",
"Other Assets": "-17.0",
"Other Liabilities": "9.60",
"Liabilities, Non-Current": "1.33",
"Liabilities, Current": "54.7",
"Other Expenses": "46.8",
"Expenses": "7.66",
"Revenues": "64.6",
"Net Income": "69.5",
"Cost of Revenue": "-55.5",
"General and Administrative Expense": "14.6",
"Depreciation, Depletion and Amortization": "1.34",
"Other Revenues": "64.6",
"Comprehensive Net Income": "70.3",
"Other Net Income": "-3.55",
"Economic Capital Ratio": "90.3"
},
"2013": {
"Property, Plant and Equipment": "11.9",
"Assets": "4.16",
"Liabilities": "61.4",
"Stockholders Equity": "57.0",
"ECR before LimitedLiability": "148",
"Assets, Current": "12.7",
"Other Assets": "-13.1",
"Liabilities, Non-Current": "12.5",
"Liabilities, Current": "40.3",
"Other Liabilities": "13.9",
"Depreciation, Depletion and Amortization": "1.87",
"Expenses": "16.0",
"Revenues": "55.0",
"Net Income": "67.6",
"General and Administrative Expense": "15.8",
"Cost of Revenue": "-54.1",
"Other Expenses": "51.0",
"Other Revenues": "55.0",
"Other Net Income": "-4.75",
"Comprehensive Net Income": "69.3",
"Economic Capital Ratio": "103"
},
"2014": {
"Assets": "2.88",
"Liabilities": "93.5",
"Stockholders Equity": "83.9",
"ECR before LimitedLiability": "164",
"Assets, Current": "12.7",
"Other Assets": "-10.7",
"Property, Plant and Equipment": "7.11",
"Other Liabilities": "20.7",
"Liabilities, Non-Current": "43.4",
"Liabilities, Current": "43.6",
"General and Administrative Expense": "14.7",
"Expenses": "6.98",
"Revenues": "64.9",
"Net Income": "72.3",
"Depreciation, Depletion and Amortization": "1.83",
"Cost of Revenue": "-60.6",
"Other Expenses": "46.8",
"Other Revenues": "64.9",
"Comprehensive Net Income": "74.2",
"Other Compr. Net Income": "1.76",
"Economic Capital Ratio": "129"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000082020_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "80,938",
"Assets, Non-Current": "302",
"Cost of Revenue": "101,233",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "8,846",
"Goodwill": "0",
"Liabilities, Current": "16,018",
"Liabilities, Non-Current": "31,030",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "7,958",
"Other Liabilities": "12,497",
"Other Net Income": "-2,359",
"Other Revenues": "142,582",
"Property, Plant and Equipment": "121,318"
},
"output_variables": {
"Assets": "202,558",
"Liabilities": "59,545",
"Expenses": "118,037",
"Revenues": "142,582",
"Stockholders Equity": "143,013",
"Net Income": "22,186",
"Comprehensive Net Income": "22,186",
"BaseVar": "262,540",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "237%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "59,959",
"Assets, Non-Current": "245",
"Cost of Revenue": "105,087",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "9,193",
"Goodwill": "0",
"Liabilities, Current": "13,340",
"Liabilities, Non-Current": "24,897",
"Other Assets": "0",
"Other Compr. Net Income": "609",
"Other Expenses": "5,678",
"Other Liabilities": "15,654",
"Other Net Income": "-2,144",
"Other Revenues": "138,525",
"Property, Plant and Equipment": "114,042"
},
"output_variables": {
"Assets": "174,246",
"Liabilities": "53,891",
"Expenses": "119,958",
"Revenues": "138,525",
"Stockholders Equity": "120,355",
"Net Income": "16,423",
"Comprehensive Net Income": "17,032",
"BaseVar": "244,686",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "232%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "78,844",
"Assets, Non-Current": "195",
"Cost of Revenue": "102,965",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "9,149",
"Goodwill": "0",
"Liabilities, Current": "14,348",
"Liabilities, Non-Current": "18,574",
"Other Assets": "0",
"Other Compr. Net Income": "894",
"Other Expenses": "5,033",
"Other Liabilities": "17,799",
"Other Net Income": "-1,818",
"Other Revenues": "133,765",
"Property, Plant and Equipment": "108,487"
},
"output_variables": {
"Assets": "187,526",
"Liabilities": "50,721",
"Expenses": "117,147",
"Revenues": "133,765",
"Stockholders Equity": "136,805",
"Net Income": "14,800",
"Comprehensive Net Income": "15,694",
"BaseVar": "245,936",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "240%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "91,762",
"Assets, Non-Current": "145",
"Cost of Revenue": "113,050",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "9,469",
"Goodwill": "0",
"Liabilities, Current": "24,965",
"Liabilities, Non-Current": "1,505",
"Other Assets": "0",
"Other Compr. Net Income": "474",
"Other Expenses": "6,555",
"Other Liabilities": "19,259",
"Other Net Income": "-1,400",
"Other Revenues": "149,841",
"Property, Plant and Equipment": "108,513"
},
"output_variables": {
"Assets": "200,420",
"Liabilities": "45,729",
"Expenses": "129,074",
"Revenues": "149,841",
"Stockholders Equity": "154,691",
"Net Income": "19,367",
"Comprehensive Net Income": "19,841",
"BaseVar": "263,469",
"ECR before LimitedLiability": "205%",
"Economic Capital Ratio": "253%"
}
}
},
"top_rated": true,
"trend": 8.0,
"value": 2.531374841325431,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000082020.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000082020.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000082020.svg"
},
{
"company_id": "0001432196",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001432196.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001432196.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001432196.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001432196_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001432196_main_keyfigs.svg",
"name": "Pershing Gold Corp",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001432196.svg",
"report_text": "The relative strengths and weaknesses of Pershing Gold Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pershing Gold Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 155% points.The greatest weakness of Pershing Gold Corp is the variable Net Income, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 251%, being 127% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001432196_2015_Pershing_Gold_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-3.04",
"Assets": "6.73",
"Liabilities": "7.08",
"Stockholders Equity": "8.25",
"Assets, Non-Current": "-5.67",
"Goodwill": "-5.29",
"Assets, Current": "-23.5",
"Other Assets": "12.7",
"Liabilities, Current": "9.03",
"ECR before LimitedLiability": "7.47",
"Liabilities, Non-Current": "7.08",
"Other Liabilities": "-56.3",
"General and Administrative Expense": "6.66",
"Expenses": "6.98",
"Revenues": "-24.4",
"Net Income": "-64.6",
"Cost of Revenue": "6.65",
"Other Revenues": "-24.4",
"Comprehensive Net Income": "-64.6",
"Other Net Income": "-60.8",
"Economic Capital Ratio": "-49.6"
},
"2012": {
"Other Liabilities": "2.56",
"Liabilities": "17.3",
"Property, Plant and Equipment": "-18.9",
"Stockholders Equity": "35.3",
"Liabilities, Non-Current": "3.09",
"Liabilities, Current": "7.88",
"Other Expenses": "-57.2",
"Expenses": "-36.9",
"Net Income": "-139",
"Cost of Revenue": "0.732",
"General and Administrative Expense": "0.569",
"Other Revenues": "-18.9",
"Revenues": "-18.9",
"Comprehensive Net Income": "-139",
"ECR before LimitedLiability": "0.513",
"Assets, Current": "-34.0",
"Goodwill": "-0.166",
"Assets, Non-Current": "-0.212",
"Other Assets": "38.7",
"Other Net Income": "-81.6",
"Economic Capital Ratio": "-44.7"
},
"2013": {
"Property, Plant and Equipment": "21.1",
"Assets": "50.0",
"Liabilities": "79.6",
"Stockholders Equity": "157",
"ECR before LimitedLiability": "162",
"Assets, Current": "12.8",
"Other Assets": "2.36",
"Liabilities, Non-Current": "26.3",
"Liabilities, Current": "38.1",
"Other Liabilities": "26.9",
"Depreciation, Depletion and Amortization": "1.38",
"Expenses": "-1.17",
"Revenues": "-15.1",
"Net Income": "-12.8",
"Cost of Revenue": "3.82",
"Other Expenses": "-7.00",
"Other Revenues": "-15.1",
"Other Net Income": "3.39",
"Comprehensive Net Income": "-12.1",
"Other Compr. Net Income": "0.727",
"Economic Capital Ratio": "117"
},
"2014": {
"Assets": "57.2",
"Liabilities": "83.4",
"Stockholders Equity": "155",
"ECR before LimitedLiability": "162",
"Assets, Current": "26.6",
"Assets, Non-Current": "-0.604",
"Other Assets": "-7.52",
"Property, Plant and Equipment": "30.5",
"Other Liabilities": "22.9",
"Liabilities, Non-Current": "30.2",
"Liabilities, Current": "42.1",
"Expenses": "-1.39",
"Revenues": "-10.8",
"Net Income": "-11.9",
"Depreciation, Depletion and Amortization": "1.18",
"Cost of Revenue": "2.90",
"Other Expenses": "-4.89",
"Other Revenues": "-10.8",
"Comprehensive Net Income": "-10.9",
"Other Compr. Net Income": "0.966",
"Economic Capital Ratio": "127"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001432196_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,807",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,038",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "13,147",
"Other Compr. Net Income": "0",
"Other Expenses": "10,199",
"Other Liabilities": "8,834",
"Other Net Income": "-12,321",
"Other Revenues": "0",
"Property, Plant and Equipment": "8,031"
},
"output_variables": {
"Assets": "25,985",
"Liabilities": "8,834",
"Expenses": "12,237",
"Revenues": "0",
"Stockholders Equity": "17,152",
"Net Income": "-24,558",
"Comprehensive Net Income": "-24,558",
"BaseVar": "29,689",
"ECR before LimitedLiability": "6.7%",
"Economic Capital Ratio": "104%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,798",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "4,172",
"Goodwill": "0",
"Liabilities, Current": "1,288",
"Liabilities, Non-Current": "0",
"Other Assets": "21,436",
"Other Compr. Net Income": "0",
"Other Expenses": "27,282",
"Other Liabilities": "60",
"Other Net Income": "-17,649",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,387"
},
"output_variables": {
"Assets": "32,621",
"Liabilities": "1,347",
"Expenses": "31,454",
"Revenues": "0",
"Stockholders Equity": "31,274",
"Net Income": "-49,103",
"Comprehensive Net Income": "-49,103",
"BaseVar": "41,536",
"ECR before LimitedLiability": "-13%",
"Economic Capital Ratio": "97%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "10,593",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "3,830",
"Goodwill": "0",
"Liabilities, Current": "648",
"Liabilities, Non-Current": "36",
"Other Assets": "6,480",
"Other Compr. Net Income": "0",
"Other Expenses": "11,861",
"Other Liabilities": "0",
"Other Net Income": "1,587",
"Other Revenues": "0",
"Property, Plant and Equipment": "16,787"
},
"output_variables": {
"Assets": "33,859",
"Liabilities": "684",
"Expenses": "15,691",
"Revenues": "0",
"Stockholders Equity": "33,175",
"Net Income": "-14,103",
"Comprehensive Net Income": "-14,103",
"BaseVar": "25,911",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "254%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "18,196",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "4,340",
"Goodwill": "0",
"Liabilities, Current": "739",
"Liabilities, Non-Current": "0",
"Other Assets": "25",
"Other Compr. Net Income": "0",
"Other Expenses": "12,120",
"Other Liabilities": "816",
"Other Net Income": "-4.0",
"Other Revenues": "0",
"Property, Plant and Equipment": "23,185"
},
"output_variables": {
"Assets": "41,407",
"Liabilities": "1,555",
"Expenses": "16,459",
"Revenues": "0",
"Stockholders Equity": "39,852",
"Net Income": "-16,463",
"Comprehensive Net Income": "-16,463",
"BaseVar": "29,712",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "251%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 2.5112899937373987,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001432196.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001432196.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001432196.svg"
},
{
"company_id": "0001025362",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001025362.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001025362.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001025362.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001025362_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001025362_main_keyfigs.svg",
"name": "Golden Queen Mining Consolidated Ltd",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001025362.svg",
"report_text": "The relative strengths and weaknesses of Golden Queen Mining Consolidated Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Golden Queen Mining Consolidated Ltd compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 120% points.The greatest weakness of Golden Queen Mining Consolidated Ltd is the variable Liabilities, Current, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 239%, being 115% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001025362_2015_Golden_Queen_Mining_Consolidated_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-30.1",
"Assets": "30.6",
"Liabilities": "-39.0",
"ECR before LimitedLiability": "31.4",
"Assets, Non-Current": "-3.49",
"Goodwill": "-3.25",
"Assets, Current": "64.9",
"Other Assets": "-23.6",
"Liabilities, Current": "30.0",
"Liabilities, Non-Current": "12.5",
"Other Liabilities": "-93.1",
"General and Administrative Expense": "-29.9",
"Expenses": "17.5",
"Net Income": "1.15",
"Other Expenses": "30.9",
"Cost of Revenue": "5.87",
"Other Revenues": "-16.5",
"Revenues": "-16.5",
"Comprehensive Net Income": "1.20",
"Other Net Income": "1.25",
"Economic Capital Ratio": "-25.7"
},
"2012": {
"Property, Plant and Equipment": "10.0",
"Assets": "40.9",
"Liabilities": "-43.2",
"Stockholders Equity": "8.92",
"ECR before LimitedLiability": "41.5",
"Assets, Current": "43.4",
"Goodwill": "-1.59",
"Assets, Non-Current": "-2.26",
"Other Assets": "-19.7",
"Other Liabilities": "-95.0",
"Liabilities, Non-Current": "4.49",
"Liabilities, Current": "34.7",
"Other Expenses": "20.6",
"Expenses": "33.8",
"Revenues": "-12.5",
"Net Income": "18.8",
"Cost of Revenue": "4.80",
"General and Administrative Expense": "6.24",
"Other Revenues": "-12.5",
"Comprehensive Net Income": "19.0",
"Economic Capital Ratio": "-3.72"
},
"2014": {
"Assets": "61.7",
"Liabilities": "29.0",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "150",
"Assets, Current": "74.4",
"Other Assets": "-6.80",
"Property, Plant and Equipment": "5.54",
"Other Liabilities": "20.3",
"Liabilities, Non-Current": "21.9",
"Liabilities, Current": "-14.1",
"General and Administrative Expense": "5.69",
"Expenses": "29.9",
"Revenues": "-8.26",
"Net Income": "21.9",
"Depreciation, Depletion and Amortization": "0.903",
"Cost of Revenue": "2.23",
"Other Expenses": "20.9",
"Other Revenues": "-8.26",
"Comprehensive Net Income": "23.8",
"Other Compr. Net Income": "1.92",
"Economic Capital Ratio": "115"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001025362_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "8,088",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "3,521",
"Goodwill": "0",
"Liabilities, Current": "281",
"Liabilities, Non-Current": "227",
"Other Assets": "296",
"Other Compr. Net Income": "0",
"Other Expenses": "-241",
"Other Liabilities": "4,553",
"Other Net Income": "49",
"Other Revenues": "0",
"Property, Plant and Equipment": "308"
},
"output_variables": {
"Assets": "8,693",
"Liabilities": "5,061",
"Expenses": "3,279",
"Revenues": "0",
"Stockholders Equity": "3,632",
"Net Income": "-3,231",
"Comprehensive Net Income": "-3,231",
"BaseVar": "8,541",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "128%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,130",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "467",
"Goodwill": "0",
"Liabilities, Current": "155",
"Liabilities, Non-Current": "476",
"Other Assets": "339",
"Other Compr. Net Income": "0",
"Other Expenses": "855",
"Other Liabilities": "3,522",
"Other Net Income": "51",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,098"
},
"output_variables": {
"Assets": "6,567",
"Liabilities": "4,153",
"Expenses": "1,322",
"Revenues": "0",
"Stockholders Equity": "2,414",
"Net Income": "-1,271",
"Comprehensive Net Income": "-1,271",
"BaseVar": "6,047",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "138%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "91,574",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "4,985",
"Goodwill": "0",
"Liabilities, Current": "26,464",
"Liabilities, Non-Current": "624",
"Other Assets": "553",
"Other Compr. Net Income": "1,402",
"Other Expenses": "5,014",
"Other Liabilities": "690",
"Other Net Income": "127",
"Other Revenues": "0",
"Property, Plant and Equipment": "37,390"
},
"output_variables": {
"Assets": "129,517",
"Liabilities": "27,779",
"Expenses": "9,999",
"Revenues": "0",
"Stockholders Equity": "101,739",
"Net Income": "-9,872",
"Comprehensive Net Income": "-8,469",
"BaseVar": "84,412",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "239%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.3896081113471928,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001025362.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001025362.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001025362.svg"
},
{
"company_id": "0001415332",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001415332.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001415332.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001415332.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001415332_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001415332_main_keyfigs.svg",
"name": "Lithium Corp",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001415332.svg",
"report_text": "The relative strengths and weaknesses of Lithium Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lithium Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 146% points.The greatest weakness of Lithium Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 239%, being 115% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001415332_2015_Lithium_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-7.10",
"Assets": "49.9",
"Liabilities": "77.2",
"Stockholders Equity": "137",
"ECR before LimitedLiability": "137",
"Assets, Current": "145",
"Assets, Non-Current": "-1.13",
"Other Assets": "-12.6",
"Other Liabilities": "10.5",
"Liabilities, Non-Current": "23.3",
"Liabilities, Current": "50.3",
"Other Expenses": "-33.0",
"Expenses": "-13.7",
"Revenues": "-13.2",
"Net Income": "-28.7",
"Cost of Revenue": "4.88",
"General and Administrative Expense": "13.1",
"Other Revenues": "-13.2",
"Comprehensive Net Income": "-28.5",
"Other Net Income": "-1.64",
"Economic Capital Ratio": "91.4"
},
"2014": {
"Assets": "60.3",
"Liabilities": "92.8",
"Stockholders Equity": "146",
"ECR before LimitedLiability": "150",
"Assets, Current": "-9.86",
"Assets, Non-Current": "9.13",
"Other Assets": "66.9",
"Property, Plant and Equipment": "1.91",
"Other Liabilities": "29.7",
"Liabilities, Non-Current": "31.8",
"Liabilities, Current": "43.6",
"General and Administrative Expense": "11.8",
"Expenses": "-12.1",
"Revenues": "-11.7",
"Net Income": "-26.0",
"Cost of Revenue": "3.15",
"Other Expenses": "-28.7",
"Other Revenues": "-11.7",
"Comprehensive Net Income": "-25.0",
"Other Net Income": "-1.96",
"Economic Capital Ratio": "115"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001415332_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,249",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "11",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "746",
"Other Liabilities": "53",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "163"
},
"output_variables": {
"Assets": "1,412",
"Liabilities": "53",
"Expenses": "757",
"Revenues": "0",
"Stockholders Equity": "1,359",
"Net Income": "-757",
"Comprehensive Net Income": "-757",
"BaseVar": "1,111",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "233%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "82",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "12",
"Goodwill": "0",
"Liabilities, Current": "16",
"Liabilities, Non-Current": "0",
"Other Assets": "422",
"Other Compr. Net Income": "0",
"Other Expenses": "342",
"Other Liabilities": "0",
"Other Net Income": "-13",
"Other Revenues": "0",
"Property, Plant and Equipment": "188"
},
"output_variables": {
"Assets": "691",
"Liabilities": "16",
"Expenses": "354",
"Revenues": "0",
"Stockholders Equity": "676",
"Net Income": "-367",
"Comprehensive Net Income": "-367",
"BaseVar": "537",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "239%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.3875863048008856,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001415332.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001415332.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001415332.svg"
},
{
"company_id": "0001175416",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001175416.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001175416.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001175416.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001175416_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001175416_main_keyfigs.svg",
"name": "Sterling Group Ventures INC",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001175416.svg",
"report_text": "The relative strengths and weaknesses of Sterling Group Ventures INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sterling Group Ventures INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 116% points.The greatest weakness of Sterling Group Ventures INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 233%, being 109% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001175416_2015_Sterling_Group_Ventures_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-36.8",
"Assets": "31.5",
"Liabilities": "36.7",
"Stockholders Equity": "48.3",
"ECR before LimitedLiability": "48.1",
"Assets, Non-Current": "-4.02",
"Goodwill": "-3.75",
"Assets, Current": "115",
"Other Assets": "-27.6",
"Liabilities, Current": "46.4",
"Liabilities, Non-Current": "22.6",
"Other Liabilities": "-36.0",
"General and Administrative Expense": "18.0",
"Expenses": "-33.6",
"Revenues": "-20.4",
"Net Income": "-51.0",
"Other Expenses": "-55.5",
"Cost of Revenue": "7.36",
"Other Revenues": "-20.4",
"Comprehensive Net Income": "-50.9",
"Economic Capital Ratio": "-9.02"
},
"2012": {
"Property, Plant and Equipment": "73.3",
"Assets": "57.9",
"Liabilities": "14.2",
"Stockholders Equity": "90.9",
"ECR before LimitedLiability": "121",
"Assets, Current": "9.05",
"Assets, Non-Current": "-1.03",
"Other Assets": "-10.1",
"Other Liabilities": "-52.9",
"Liabilities, Non-Current": "17.2",
"Liabilities, Current": "38.0",
"Other Expenses": "7.96",
"Expenses": "23.3",
"Revenues": "-9.89",
"Net Income": "11.7",
"Cost of Revenue": "3.70",
"General and Administrative Expense": "10.6",
"Other Revenues": "-9.89",
"Comprehensive Net Income": "11.9",
"Other Net Income": "-1.23",
"Economic Capital Ratio": "75.3"
},
"2013": {
"Property, Plant and Equipment": "27.1",
"Assets": "31.9",
"Liabilities": "37.8",
"Stockholders Equity": "92.0",
"ECR before LimitedLiability": "151",
"Assets, Current": "15.5",
"Other Assets": "-8.34",
"Liabilities, Non-Current": "24.9",
"Liabilities, Current": "40.6",
"Other Liabilities": "-34.6",
"Depreciation, Depletion and Amortization": "0.725",
"Expenses": "25.8",
"Revenues": "-14.4",
"Net Income": "38.0",
"General and Administrative Expense": "14.7",
"Cost of Revenue": "3.66",
"Other Expenses": "6.72",
"Other Revenues": "-14.4",
"Other Net Income": "26.2",
"Comprehensive Net Income": "38.7",
"Economic Capital Ratio": "106"
},
"2014": {
"Assets": "65.0",
"Liabilities": "25.0",
"Stockholders Equity": "116",
"ECR before LimitedLiability": "144",
"Assets, Current": "16.6",
"Assets, Non-Current": "-0.587",
"Other Assets": "-6.09",
"Property, Plant and Equipment": "46.2",
"Other Liabilities": "-41.9",
"Liabilities, Non-Current": "22.6",
"Liabilities, Current": "35.3",
"General and Administrative Expense": "9.76",
"Expenses": "29.6",
"Revenues": "-8.18",
"Net Income": "21.8",
"Cost of Revenue": "2.21",
"Other Expenses": "17.5",
"Other Revenues": "-8.18",
"Comprehensive Net Income": "22.5",
"Other Compr. Net Income": "0.736",
"Economic Capital Ratio": "109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001175416_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,222",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0.10",
"General and Administrative Expense": "6.8",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "56",
"Other Compr. Net Income": "0.0010",
"Other Expenses": "1,857",
"Other Liabilities": "551",
"Other Net Income": "0.14",
"Other Revenues": "0",
"Property, Plant and Equipment": "1.4"
},
"output_variables": {
"Assets": "2,279",
"Liabilities": "551",
"Expenses": "1,864",
"Revenues": "0",
"Stockholders Equity": "1,728",
"Net Income": "-1,863",
"Comprehensive Net Income": "-1,863",
"BaseVar": "2,347",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "145%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,314",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "3.7",
"General and Administrative Expense": "3.0",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "124",
"Other Compr. Net Income": "0",
"Other Expenses": "815",
"Other Liabilities": "1,209",
"Other Net Income": "0.49",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,302"
},
"output_variables": {
"Assets": "4,740",
"Liabilities": "1,209",
"Expenses": "821",
"Revenues": "0",
"Stockholders Equity": "3,532",
"Net Income": "-821",
"Comprehensive Net Income": "-821",
"BaseVar": "3,385",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "217%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,075",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "30",
"General and Administrative Expense": "1.9",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "129",
"Other Compr. Net Income": "0",
"Other Expenses": "1,566",
"Other Liabilities": "1,212",
"Other Net Income": "1,479",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,345"
},
"output_variables": {
"Assets": "5,549",
"Liabilities": "1,212",
"Expenses": "1,599",
"Revenues": "0",
"Stockholders Equity": "4,337",
"Net Income": "-119",
"Comprehensive Net Income": "-119",
"BaseVar": "4,919",
"ECR before LimitedLiability": "189%",
"Economic Capital Ratio": "243%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,703",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "46",
"General and Administrative Expense": "2.1",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "126",
"Other Compr. Net Income": "0",
"Other Expenses": "360",
"Other Liabilities": "1,189",
"Other Net Income": "11",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,300"
},
"output_variables": {
"Assets": "5,129",
"Liabilities": "1,189",
"Expenses": "408",
"Revenues": "0",
"Stockholders Equity": "3,940",
"Net Income": "-397",
"Comprehensive Net Income": "-397",
"BaseVar": "3,369",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "233%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 2.331825999841042,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001175416.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001175416.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001175416.svg"
},
{
"company_id": "0001490630",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001490630.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001490630.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001490630.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001490630_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001490630_main_keyfigs.svg",
"name": "Rhino Resource Partners LP",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001490630.svg",
"report_text": "The relative strengths and weaknesses of Rhino Resource Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rhino Resource Partners LP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 74% points.The greatest weakness of Rhino Resource Partners LP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 230%, being 106% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001490630_2015_Rhino_Resource_Partners_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "58.3",
"Assets": "-8.80",
"Liabilities": "20.7",
"Stockholders Equity": "-1.92",
"ECR before LimitedLiability": "107",
"Goodwill": "-2.18",
"Assets, Current": "-17.5",
"Other Assets": "-17.6",
"Liabilities, Current": "35.9",
"Liabilities, Non-Current": "-49.7",
"Other Liabilities": "25.1",
"General and Administrative Expense": "12.9",
"Expenses": "12.0",
"Revenues": "48.6",
"Net Income": "63.4",
"Other Expenses": "-2.46",
"Depreciation, Depletion and Amortization": "-5.11",
"Cost of Revenue": "6.82",
"Other Revenues": "48.6",
"Comprehensive Net Income": "63.8",
"Economic Capital Ratio": "49.7"
},
"2013": {
"Property, Plant and Equipment": "72.3",
"Assets": "13.5",
"Liabilities": "8.53",
"Stockholders Equity": "26.4",
"ECR before LimitedLiability": "96.7",
"Assets, Current": "-11.1",
"Other Assets": "-15.8",
"Liabilities, Non-Current": "-57.4",
"Liabilities, Current": "29.5",
"Other Liabilities": "26.6",
"Depreciation, Depletion and Amortization": "-5.55",
"Expenses": "27.6",
"Revenues": "31.3",
"Net Income": "56.1",
"General and Administrative Expense": "15.0",
"Cost of Revenue": "4.51",
"Other Expenses": "13.1",
"Other Revenues": "31.3",
"Other Net Income": "-5.27",
"Comprehensive Net Income": "57.3",
"Economic Capital Ratio": "51.6"
},
"2014": {
"Assets": "1.63",
"Liabilities": "73.4",
"Stockholders Equity": "63.2",
"ECR before LimitedLiability": "140",
"Assets, Current": "-9.98",
"Other Assets": "-10.7",
"Property, Plant and Equipment": "35.4",
"Other Liabilities": "38.4",
"Liabilities, Non-Current": "-15.0",
"Liabilities, Current": "51.8",
"General and Administrative Expense": "14.8",
"Expenses": "8.90",
"Revenues": "35.3",
"Net Income": "72.8",
"Depreciation, Depletion and Amortization": "-6.11",
"Cost of Revenue": "4.25",
"Other Expenses": "-4.03",
"Other Revenues": "35.3",
"Comprehensive Net Income": "74.3",
"Other Net Income": "24.6",
"Economic Capital Ratio": "106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001490630_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "59,075",
"Assets, Non-Current": "7,433",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "36,325",
"General and Administrative Expense": "21,815",
"Goodwill": "1,510",
"Liabilities, Current": "47,519",
"Liabilities, Non-Current": "184,177",
"Other Assets": "20,660",
"Other Compr. Net Income": "1,723",
"Other Expenses": "268,337",
"Other Liabilities": "0",
"Other Net Income": "-2,673",
"Other Revenues": "367,221",
"Property, Plant and Equipment": "450,116"
},
"output_variables": {
"Assets": "538,794",
"Liabilities": "231,696",
"Expenses": "326,477",
"Revenues": "367,221",
"Stockholders Equity": "307,098",
"Net Income": "38,071",
"Comprehensive Net Income": "39,794",
"BaseVar": "734,292",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "204%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "49,669",
"Assets, Non-Current": "9,640",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "42,609",
"General and Administrative Expense": "19,800",
"Goodwill": "1,148",
"Liabilities, Current": "46,490",
"Liabilities, Non-Current": "224,906",
"Other Assets": "26,823",
"Other Compr. Net Income": "800",
"Other Expenses": "193,644",
"Other Liabilities": "0",
"Other Net Income": "-12,420",
"Other Revenues": "277,891",
"Property, Plant and Equipment": "480,487"
},
"output_variables": {
"Assets": "567,767",
"Liabilities": "271,396",
"Expenses": "256,053",
"Revenues": "277,891",
"Stockholders Equity": "296,371",
"Net Income": "9,418",
"Comprehensive Net Income": "10,218",
"BaseVar": "693,164",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "189%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "41,129",
"Assets, Non-Current": "16,410",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "37,233",
"General and Administrative Expense": "19,226",
"Goodwill": "1,067",
"Liabilities, Current": "30,324",
"Liabilities, Non-Current": "122,089",
"Other Assets": "31,295",
"Other Compr. Net Income": "-858",
"Other Expenses": "246,745",
"Other Liabilities": "0",
"Other Net Income": "113,196",
"Other Revenues": "239,057",
"Property, Plant and Equipment": "383,437"
},
"output_variables": {
"Assets": "473,338",
"Liabilities": "152,413",
"Expenses": "303,204",
"Revenues": "239,057",
"Stockholders Equity": "320,925",
"Net Income": "49,049",
"Comprehensive Net Income": "48,191",
"BaseVar": "641,033",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "230%"
}
}
},
"top_rated": true,
"trend": 17.0,
"value": 2.2974106525054223,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001490630.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001490630.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001490630.svg"
},
{
"company_id": "0001084226",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001084226.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001084226.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001084226_main_keyfigs.svg",
"name": "Searchlight Minerals Corp",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001084226.svg",
"report_text": "The relative strengths and weaknesses of Searchlight Minerals Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Searchlight Minerals Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 141% points.The greatest weakness of Searchlight Minerals Corp is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 225%, being 101% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001084226_2015_Searchlight_Minerals_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-11.1",
"Assets": "52.5",
"Liabilities": "-1.47",
"Stockholders Equity": "77.6",
"ECR before LimitedLiability": "132",
"Assets, Non-Current": "-1.06",
"Assets, Current": "-8.60",
"Other Assets": "140",
"Liabilities, Current": "29.3",
"Liabilities, Non-Current": "-59.3",
"Other Liabilities": "14.5",
"General and Administrative Expense": "8.69",
"Expenses": "34.4",
"Revenues": "-10.4",
"Net Income": "22.1",
"Other Expenses": "21.0",
"Cost of Revenue": "3.55",
"Other Revenues": "-10.4",
"Comprehensive Net Income": "22.2",
"Other Net Income": "-1.37",
"Economic Capital Ratio": "75.3"
},
"2012": {
"Property, Plant and Equipment": "-7.07",
"Assets": "57.3",
"Liabilities": "8.49",
"Stockholders Equity": "90.9",
"ECR before LimitedLiability": "133",
"Assets, Current": "-8.31",
"Assets, Non-Current": "-0.822",
"Other Assets": "133",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "-53.2",
"Liabilities, Current": "34.5",
"Other Expenses": "20.6",
"Expenses": "34.8",
"Revenues": "-9.05",
"Net Income": "21.5",
"Cost of Revenue": "3.36",
"General and Administrative Expense": "9.69",
"Other Revenues": "-9.05",
"Comprehensive Net Income": "21.7",
"Other Net Income": "-3.70",
"Economic Capital Ratio": "87.5"
},
"2013": {
"Property, Plant and Equipment": "-11.6",
"Assets": "67.1",
"Liabilities": "3.12",
"Stockholders Equity": "95.8",
"ECR before LimitedLiability": "139",
"Assets, Current": "-6.44",
"Other Assets": "148",
"Liabilities, Non-Current": "-55.0",
"Liabilities, Current": "27.9",
"Other Liabilities": "17.5",
"Depreciation, Depletion and Amortization": "0.926",
"Expenses": "38.0",
"Revenues": "-10.0",
"Net Income": "25.9",
"General and Administrative Expense": "10.4",
"Cost of Revenue": "2.57",
"Other Expenses": "23.5",
"Other Revenues": "-10.0",
"Other Net Income": "-1.47",
"Comprehensive Net Income": "26.4",
"Economic Capital Ratio": "93.8"
},
"2014": {
"Assets": "67.2",
"Liabilities": "25.7",
"Stockholders Equity": "115",
"ECR before LimitedLiability": "135",
"Assets, Current": "-8.38",
"Other Assets": "141",
"Property, Plant and Equipment": "-10.6",
"Other Liabilities": "21.4",
"Liabilities, Non-Current": "-36.7",
"Liabilities, Current": "34.2",
"General and Administrative Expense": "10.2",
"Expenses": "26.3",
"Revenues": "-8.49",
"Net Income": "17.1",
"Depreciation, Depletion and Amortization": "0.933",
"Cost of Revenue": "2.31",
"Other Expenses": "12.5",
"Other Revenues": "-8.49",
"Comprehensive Net Income": "17.9",
"Other Compr. Net Income": "0.766",
"Economic Capital Ratio": "101"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001084226_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,309",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "322",
"Liabilities, Non-Current": "43,028",
"Other Assets": "158,799",
"Other Compr. Net Income": "0",
"Other Expenses": "4,412",
"Other Liabilities": "0",
"Other Net Income": "-2,755",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "165,107",
"Liabilities": "43,350",
"Expenses": "4,412",
"Revenues": "0",
"Stockholders Equity": "121,758",
"Net Income": "-7,167",
"Comprehensive Net Income": "-7,167",
"BaseVar": "107,812",
"ECR before LimitedLiability": "168%",
"Economic Capital Ratio": "229%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,061",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "872",
"Liabilities, Non-Current": "40,653",
"Other Assets": "147,843",
"Other Compr. Net Income": "0",
"Other Expenses": "5,165",
"Other Liabilities": "0",
"Other Net Income": "-3,988",
"Other Revenues": "0",
"Property, Plant and Equipment": "10,716"
},
"output_variables": {
"Assets": "162,620",
"Liabilities": "41,525",
"Expenses": "5,165",
"Revenues": "0",
"Stockholders Equity": "121,095",
"Net Income": "-9,153",
"Comprehensive Net Income": "-9,153",
"BaseVar": "106,649",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "230%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,203",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "614",
"Liabilities, Non-Current": "41,591",
"Other Assets": "157,513",
"Other Compr. Net Income": "0",
"Other Expenses": "4,452",
"Other Liabilities": "0",
"Other Net Income": "577",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "159,717",
"Liabilities": "42,205",
"Expenses": "4,452",
"Revenues": "0",
"Stockholders Equity": "117,512",
"Net Income": "-3,875",
"Comprehensive Net Income": "-3,875",
"BaseVar": "103,476",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "231%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "888",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "1,235",
"Liabilities, Non-Current": "32,236",
"Other Assets": "129,782",
"Other Compr. Net Income": "0",
"Other Expenses": "17,613",
"Other Liabilities": "0",
"Other Net Income": "-900",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,718"
},
"output_variables": {
"Assets": "138,387",
"Liabilities": "33,471",
"Expenses": "17,613",
"Revenues": "0",
"Stockholders Equity": "104,916",
"Net Income": "-18,514",
"Comprehensive Net Income": "-18,514",
"BaseVar": "95,186",
"ECR before LimitedLiability": "162%",
"Economic Capital Ratio": "225%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 2.24694765012182,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001084226.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001084226.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001084226.svg"
},
{
"company_id": "0000773717",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000773717.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000773717.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000773717.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000773717_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000773717_main_keyfigs.svg",
"name": "American Clean Resources Group Inc",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000773717.svg",
"report_text": "The relative strengths and weaknesses of American Clean Resources Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of American Clean Resources Group Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 149% points.The greatest weakness of American Clean Resources Group Inc is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 219%, being 95% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000773717_2015_American_Clean_Resources_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-28.6",
"Assets": "39.5",
"Liabilities": "42.9",
"Stockholders Equity": "73.7",
"ECR before LimitedLiability": "74.0",
"Assets, Non-Current": "-3.05",
"Goodwill": "-2.85",
"Assets, Current": "-27.7",
"Other Assets": "157",
"Liabilities, Non-Current": "21.5",
"Other Liabilities": "21.5",
"General and Administrative Expense": "-30.7",
"Expenses": "-5.26",
"Revenues": "-17.9",
"Net Income": "-41.3",
"Other Expenses": "21.7",
"Cost of Revenue": "6.41",
"Other Revenues": "-17.9",
"Comprehensive Net Income": "-41.3",
"Other Net Income": "-19.7",
"Economic Capital Ratio": "16.9"
},
"2012": {
"Property, Plant and Equipment": "-9.76",
"Assets": "54.9",
"Liabilities": "18.9",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "142",
"Assets, Current": "-8.81",
"Assets, Non-Current": "-0.749",
"Other Assets": "154",
"Other Liabilities": "15.1",
"Liabilities, Non-Current": "17.0",
"Liabilities, Current": "-14.4",
"Other Expenses": "24.1",
"Expenses": "33.7",
"Revenues": "-9.27",
"Net Income": "19.3",
"Cost of Revenue": "3.43",
"General and Administrative Expense": "5.31",
"Other Revenues": "-9.27",
"Comprehensive Net Income": "19.4",
"Other Net Income": "-5.04",
"Economic Capital Ratio": "96.8"
},
"2013": {
"Property, Plant and Equipment": "-9.10",
"Assets": "56.4",
"Liabilities": "52.2",
"Stockholders Equity": "151",
"ECR before LimitedLiability": "167",
"Assets, Current": "-5.56",
"Other Assets": "184",
"Liabilities, Non-Current": "22.1",
"Liabilities, Current": "13.7",
"Other Liabilities": "22.3",
"Depreciation, Depletion and Amortization": "1.11",
"Expenses": "26.5",
"Revenues": "-12.2",
"Net Income": "6.57",
"General and Administrative Expense": "-8.91",
"Cost of Revenue": "3.09",
"Other Expenses": "31.0",
"Other Revenues": "-12.2",
"Other Net Income": "-8.30",
"Comprehensive Net Income": "7.16",
"Economic Capital Ratio": "122"
},
"2014": {
"Assets": "66.4",
"Liabilities": "60.0",
"Stockholders Equity": "123",
"ECR before LimitedLiability": "129",
"Assets, Current": "-11.2",
"Other Assets": "149",
"Property, Plant and Equipment": "-11.8",
"Other Liabilities": "25.9",
"Liabilities, Non-Current": "27.8",
"Liabilities, Current": "10.7",
"General and Administrative Expense": "-32.0",
"Expenses": "4.04",
"Revenues": "-10.5",
"Net Income": "-9.98",
"Depreciation, Depletion and Amortization": "1.11",
"Cost of Revenue": "2.86",
"Other Expenses": "33.2",
"Other Revenues": "-10.5",
"Comprehensive Net Income": "-9.03",
"Other Net Income": "-3.49",
"Economic Capital Ratio": "94.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000773717_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "38",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "331",
"General and Administrative Expense": "13,245",
"Goodwill": "0",
"Liabilities, Current": "6,628",
"Liabilities, Non-Current": "0",
"Other Assets": "35,160",
"Other Compr. Net Income": "0",
"Other Expenses": "5,889",
"Other Liabilities": "0",
"Other Net Income": "-5,849",
"Other Revenues": "0",
"Property, Plant and Equipment": "41"
},
"output_variables": {
"Assets": "35,239",
"Liabilities": "6,628",
"Expenses": "19,466",
"Revenues": "0",
"Stockholders Equity": "28,611",
"Net Income": "-25,315",
"Comprehensive Net Income": "-25,315",
"BaseVar": "33,591",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "171%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "9.0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,469",
"Goodwill": "0",
"Liabilities, Current": "7,361",
"Liabilities, Non-Current": "0",
"Other Assets": "35,159",
"Other Compr. Net Income": "0",
"Other Expenses": "41",
"Other Liabilities": "0",
"Other Net Income": "-1,252",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "35,168",
"Liabilities": "7,361",
"Expenses": "1,510",
"Revenues": "0",
"Stockholders Equity": "27,808",
"Net Income": "-2,762",
"Comprehensive Net Income": "-2,762",
"BaseVar": "22,646",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "239%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "148",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "6,044",
"Goodwill": "0",
"Liabilities, Current": "2,927",
"Liabilities, Non-Current": "0",
"Other Assets": "35,159",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-1,706",
"Other Revenues": "0",
"Property, Plant and Equipment": "89"
},
"output_variables": {
"Assets": "35,397",
"Liabilities": "2,927",
"Expenses": "6,044",
"Revenues": "0",
"Stockholders Equity": "32,470",
"Net Income": "-7,750",
"Comprehensive Net Income": "-7,750",
"BaseVar": "23,037",
"ECR before LimitedLiability": "214%",
"Economic Capital Ratio": "259%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "95",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "18",
"General and Administrative Expense": "14,939",
"Goodwill": "0",
"Liabilities, Current": "5,484",
"Liabilities, Non-Current": "0",
"Other Assets": "35,159",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-1,284",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,520"
},
"output_variables": {
"Assets": "38,774",
"Liabilities": "5,484",
"Expenses": "14,957",
"Revenues": "0",
"Stockholders Equity": "33,291",
"Net Income": "-16,240",
"Comprehensive Net Income": "-16,240",
"BaseVar": "30,249",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "219%"
}
}
},
"top_rated": true,
"trend": -6.0,
"value": 2.185288492875619,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000773717.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000773717.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000773717.svg"
},
{
"company_id": "0000719413",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000719413.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000719413.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000719413.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000719413_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000719413_main_keyfigs.svg",
"name": "Hecla Mining CO DE",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000719413.svg",
"report_text": "The relative strengths and weaknesses of Hecla Mining CO DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hecla Mining CO DE compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Hecla Mining CO DE is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 207%, being 83% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000719413_2015_Hecla_Mining_CO_DE.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "98.6",
"Assets": "68.9",
"Liabilities": "-19.6",
"Stockholders Equity": "62.6",
"ECR before LimitedLiability": "108",
"Assets, Current": "1.77",
"Other Assets": "-8.70",
"Liabilities, Non-Current": "-34.3",
"Liabilities, Current": "15.5",
"Other Liabilities": "-3.22",
"Depreciation, Depletion and Amortization": "0.990",
"Expenses": "41.6",
"Revenues": "-10.6",
"Net Income": "30.4",
"General and Administrative Expense": "9.92",
"Cost of Revenue": "2.76",
"Other Expenses": "26.4",
"Other Revenues": "-10.6",
"Other Net Income": "0.807",
"Comprehensive Net Income": "30.8",
"Economic Capital Ratio": "63.3"
},
"2014": {
"Goodwill": "-0.581",
"Assets": "65.8",
"Liabilities": "-2.24",
"Stockholders Equity": "78.1",
"ECR before LimitedLiability": "118",
"Other Assets": "-6.84",
"Property, Plant and Equipment": "94.3",
"Liabilities, Non-Current": "-32.2",
"Liabilities, Current": "26.0",
"General and Administrative Expense": "8.57",
"Expenses": "37.4",
"Revenues": "-8.16",
"Net Income": "32.3",
"Depreciation, Depletion and Amortization": "0.902",
"Cost of Revenue": "2.23",
"Other Expenses": "24.7",
"Other Revenues": "-8.16",
"Comprehensive Net Income": "32.8",
"Other Net Income": "3.58",
"Other Compr. Net Income": "0.493",
"Economic Capital Ratio": "83.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000719413_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "343,635",
"Assets, Non-Current": "12,886",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "28,925",
"Goodwill": "0",
"Liabilities, Current": "151,479",
"Liabilities, Non-Current": "528,262",
"Other Assets": "83,997",
"Other Compr. Net Income": "-2,381",
"Other Expenses": "59,820",
"Other Liabilities": "225,959",
"Other Net Income": "63,615",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,791,601"
},
"output_variables": {
"Assets": "2,232,119",
"Liabilities": "905,700",
"Expenses": "88,745",
"Revenues": "0",
"Stockholders Equity": "1,326,419",
"Net Income": "-25,130",
"Comprehensive Net Income": "-27,511",
"BaseVar": "1,646,280",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "200%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "316,359",
"Assets, Non-Current": "14,335",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "31,538",
"Goodwill": "0",
"Liabilities, Current": "90,985",
"Liabilities, Non-Current": "551,536",
"Other Assets": "99,806",
"Other Compr. Net Income": "-5,732",
"Other Expenses": "26,795",
"Other Liabilities": "222,569",
"Other Net Income": "76,157",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,831,564"
},
"output_variables": {
"Assets": "2,262,064",
"Liabilities": "865,090",
"Expenses": "58,333",
"Revenues": "0",
"Stockholders Equity": "1,396,974",
"Net Income": "17,824",
"Comprehensive Net Income": "12,092",
"BaseVar": "1,633,688",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "207%"
}
}
},
"top_rated": true,
"trend": 7.0,
"value": 2.0684337113276796,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000719413.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000719413.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000719413.svg"
},
{
"company_id": "0000839470",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000839470.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000839470.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000839470.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000839470_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000839470_main_keyfigs.svg",
"name": "Westwater Resources INC",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000839470.svg",
"report_text": "The relative strengths and weaknesses of Westwater Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Westwater Resources INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 105% points.The greatest weakness of Westwater Resources INC is the variable Other Revenues, reducing the Economic Capital Ratio by 10% points.
The company's Economic Capital Ratio, given in the ranking table, is 204%, being 80% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000839470_2015_Westwater_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "57.7",
"Assets": "49.5",
"Liabilities": "14.2",
"Stockholders Equity": "75.5",
"ECR before LimitedLiability": "100",
"Assets, Non-Current": "-1.88",
"Goodwill": "-1.75",
"Assets, Current": "-10.6",
"Other Assets": "13.5",
"Liabilities, Current": "12.0",
"Liabilities, Non-Current": "-12.1",
"Other Liabilities": "13.7",
"General and Administrative Expense": "-17.8",
"Expenses": "7.90",
"Revenues": "-13.4",
"Net Income": "-5.27",
"Other Expenses": "32.1",
"Cost of Revenue": "-5.31",
"Other Revenues": "-13.4",
"Comprehensive Net Income": "-5.23",
"Economic Capital Ratio": "43.2"
},
"2014": {
"Assets": "58.1",
"Liabilities": "32.1",
"Stockholders Equity": "105",
"ECR before LimitedLiability": "115",
"Assets, Non-Current": "-0.993",
"Other Assets": "-5.41",
"Property, Plant and Equipment": "83.9",
"Other Liabilities": "-2.52",
"Liabilities, Non-Current": "6.24",
"Liabilities, Current": "28.7",
"General and Administrative Expense": "-10.1",
"Expenses": "14.4",
"Net Income": "11.4",
"Cost of Revenue": "2.79",
"Other Expenses": "21.9",
"Other Revenues": "-10.2",
"Revenues": "-10.2",
"Comprehensive Net Income": "12.4",
"Other Compr. Net Income": "0.926",
"Other Net Income": "7.48",
"Economic Capital Ratio": "80.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000839470_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,179",
"Assets, Non-Current": "0",
"Cost of Revenue": "2,847",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "8,401",
"Goodwill": "0",
"Liabilities, Current": "3,481",
"Liabilities, Non-Current": "4,009",
"Other Assets": "9,380",
"Other Compr. Net Income": "0",
"Other Expenses": "128",
"Other Liabilities": "504",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "18,846"
},
"output_variables": {
"Assets": "31,405",
"Liabilities": "7,994",
"Expenses": "11,376",
"Revenues": "0",
"Stockholders Equity": "23,411",
"Net Income": "-11,376",
"Comprehensive Net Income": "-11,376",
"BaseVar": "25,387",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "197%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,433",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "331",
"General and Administrative Expense": "9,132",
"Goodwill": "0",
"Liabilities, Current": "2,672",
"Liabilities, Non-Current": "4,000",
"Other Assets": "3,941",
"Other Compr. Net Income": "0",
"Other Expenses": "4,087",
"Other Liabilities": "5,295",
"Other Net Income": "2,866",
"Other Revenues": "0",
"Property, Plant and Equipment": "32,730"
},
"output_variables": {
"Assets": "43,104",
"Liabilities": "11,967",
"Expenses": "13,550",
"Revenues": "0",
"Stockholders Equity": "31,137",
"Net Income": "-10,684",
"Comprehensive Net Income": "-10,684",
"BaseVar": "35,744",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "204%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.0415250438648505,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000839470.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000839470.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000839470.svg"
},
{
"company_id": "0001575051",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001575051.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001575051.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001575051.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001575051_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001575051_main_keyfigs.svg",
"name": "Sisecam Resources LP",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001575051.svg",
"report_text": "The relative strengths and weaknesses of Sisecam Resources LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sisecam Resources LP compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Sisecam Resources LP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 203%, being 79% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001575051_2015_Sisecam_Resources_LP.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "28.5",
"Assets": "43.1",
"Liabilities": "-12.6",
"Stockholders Equity": "44.3",
"ECR before LimitedLiability": "103",
"Assets, Current": "34.0",
"Other Assets": "-14.2",
"Liabilities, Non-Current": "-58.8",
"Liabilities, Current": "16.6",
"Other Liabilities": "20.5",
"Expenses": "52.5",
"Revenues": "-12.9",
"Net Income": "57.7",
"General and Administrative Expense": "13.6",
"Cost of Revenue": "3.37",
"Other Expenses": "31.6",
"Other Revenues": "-12.9",
"Other Net Income": "17.8",
"Comprehensive Net Income": "43.4",
"Other Compr. Net Income": "-11.6",
"Economic Capital Ratio": "57.5"
},
"2014": {
"Assets": "36.9",
"Liabilities": "6.42",
"Stockholders Equity": "56.7",
"ECR before LimitedLiability": "114",
"Assets, Current": "28.2",
"Other Assets": "-12.3",
"Property, Plant and Equipment": "25.7",
"Other Liabilities": "24.1",
"Liabilities, Non-Current": "-45.5",
"Liabilities, Current": "20.6",
"General and Administrative Expense": "11.7",
"Expenses": "45.7",
"Net Income": "62.7",
"Cost of Revenue": "2.76",
"Other Expenses": "28.3",
"Other Revenues": "-10.1",
"Revenues": "-10.1",
"Comprehensive Net Income": "51.6",
"Other Compr. Net Income": "-9.01",
"Other Net Income": "25.1",
"Economic Capital Ratio": "79.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001575051_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "202,700",
"Assets, Non-Current": "1,300",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "700",
"Goodwill": "0",
"Liabilities, Current": "41,900",
"Liabilities, Non-Current": "158,800",
"Other Assets": "0",
"Other Compr. Net Income": "-57,400",
"Other Expenses": "19,600",
"Other Liabilities": "0",
"Other Net Income": "90,900",
"Other Revenues": "0",
"Property, Plant and Equipment": "238,000"
},
"output_variables": {
"Assets": "442,000",
"Liabilities": "200,700",
"Expenses": "20,300",
"Revenues": "0",
"Stockholders Equity": "241,300",
"Net Income": "70,600",
"Comprehensive Net Income": "13,200",
"BaseVar": "405,650",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "194%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "201,500",
"Assets, Non-Current": "900",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "3,300",
"Goodwill": "0",
"Liabilities, Current": "49,700",
"Liabilities, Non-Current": "149,200",
"Other Assets": "0",
"Other Compr. Net Income": "-47,500",
"Other Expenses": "18,000",
"Other Liabilities": "0",
"Other Net Income": "113,200",
"Other Revenues": "0",
"Property, Plant and Equipment": "245,000"
},
"output_variables": {
"Assets": "447,400",
"Liabilities": "198,900",
"Expenses": "21,300",
"Revenues": "0",
"Stockholders Equity": "248,500",
"Net Income": "91,900",
"Comprehensive Net Income": "44,400",
"BaseVar": "414,150",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "203%"
}
}
},
"top_rated": true,
"trend": 9.0,
"value": 2.029756240128998,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001575051.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001575051.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001575051.svg"
},
{
"company_id": "0000916076",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000916076.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000916076.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000916076.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000916076_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000916076_main_keyfigs.svg",
"name": "Martin Marietta Materials INC",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000916076.svg",
"report_text": "The relative strengths and weaknesses of Martin Marietta Materials INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Martin Marietta Materials INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Martin Marietta Materials INC is the variable Cost of Revenue, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 200%, being 76% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000916076_2015_Martin_Marietta_Materials_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-13.0",
"Liabilities": "-13.9",
"Stockholders Equity": "-30.5",
"ECR before LimitedLiability": "-26.5",
"Property, Plant and Equipment": "-3.84",
"Goodwill": "19.0",
"Assets, Current": "-7.34",
"Other Assets": "-15.5",
"Other Liabilities": "-5.48",
"Liabilities, Non-Current": "-7.68",
"General and Administrative Expense": "-1.81",
"Expenses": "-7.31",
"Revenues": "18.0",
"Net Income": "-5.53",
"Other Expenses": "26.1",
"Depreciation, Depletion and Amortization": "2.72",
"Cost of Revenue": "-31.6",
"Other Revenues": "18.0",
"Other Net Income": "-15.2",
"Comprehensive Net Income": "-5.35",
"Economic Capital Ratio": "-25.8"
},
"2011": {
"Property, Plant and Equipment": "23.1",
"Assets": "-6.48",
"Liabilities": "-5.32",
"Stockholders Equity": "-13.6",
"ECR before LimitedLiability": "80.8",
"Assets, Non-Current": "-1.65",
"Goodwill": "19.2",
"Assets, Current": "-12.8",
"Other Assets": "-21.9",
"Liabilities, Current": "37.2",
"Liabilities, Non-Current": "-49.8",
"General and Administrative Expense": "12.4",
"Expenses": "17.7",
"Revenues": "35.5",
"Net Income": "56.9",
"Other Expenses": "43.8",
"Depreciation, Depletion and Amortization": "1.23",
"Cost of Revenue": "-34.5",
"Other Revenues": "35.5",
"Comprehensive Net Income": "57.0",
"Economic Capital Ratio": "23.7"
},
"2012": {
"Property, Plant and Equipment": "20.2",
"Assets": "-9.27",
"Liabilities": "15.2",
"Stockholders Equity": "-2.59",
"ECR before LimitedLiability": "79.8",
"Assets, Current": "-10.8",
"Goodwill": "20.8",
"Assets, Non-Current": "-1.29",
"Other Assets": "-25.2",
"Liabilities, Non-Current": "-42.4",
"Liabilities, Current": "50.4",
"Other Expenses": "47.7",
"Expenses": "14.5",
"Revenues": "48.5",
"Net Income": "63.5",
"Cost of Revenue": "-42.5",
"General and Administrative Expense": "15.2",
"Other Revenues": "48.5",
"Comprehensive Net Income": "63.0",
"Other Net Income": "-2.10",
"Economic Capital Ratio": "34.6"
},
"2013": {
"Liabilities, Non-Current": "-37.1",
"Liabilities": "16.2",
"Stockholders Equity": "11.9",
"ECR before LimitedLiability": "92.8",
"Liabilities, Current": "38.3",
"Other Liabilities": "10.2",
"Expenses": "21.0",
"Net Income": "67.5",
"General and Administrative Expense": "16.7",
"Cost of Revenue": "-44.4",
"Other Expenses": "54.5",
"Other Revenues": "46.7",
"Revenues": "46.7",
"Property, Plant and Equipment": "11.9",
"Assets, Current": "-2.21",
"Other Assets": "-20.7",
"Goodwill": "19.0",
"Other Net Income": "-3.54",
"Comprehensive Net Income": "71.2",
"Other Compr. Net Income": "2.84",
"Economic Capital Ratio": "47.8"
},
"2014": {
"Goodwill": "29.0",
"Assets": "21.3",
"Liabilities": "29.0",
"Stockholders Equity": "57.1",
"ECR before LimitedLiability": "111",
"Assets, Current": "-3.17",
"Other Assets": "-9.65",
"Property, Plant and Equipment": "9.89",
"Other Liabilities": "3.38",
"Liabilities, Non-Current": "-15.4",
"Liabilities, Current": "39.2",
"General and Administrative Expense": "12.9",
"Expenses": "21.6",
"Revenues": "27.1",
"Net Income": "51.6",
"Depreciation, Depletion and Amortization": "1.36",
"Cost of Revenue": "-27.5",
"Other Expenses": "37.3",
"Other Revenues": "27.1",
"Comprehensive Net Income": "52.0",
"Economic Capital Ratio": "76.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000916076_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "696,211",
"Assets, Non-Current": "46,627",
"Cost of Revenue": "1,460,906",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "133,230",
"Goodwill": "626,527",
"Liabilities, Current": "385,493",
"Liabilities, Non-Current": "864,622",
"Other Assets": "17,548",
"Other Compr. Net Income": "0",
"Other Expenses": "97,826",
"Other Liabilities": "356,369",
"Other Net Income": "7,769",
"Other Revenues": "1,782,857",
"Property, Plant and Equipment": "1,687,830"
},
"output_variables": {
"Assets": "3,074,743",
"Liabilities": "1,606,484",
"Expenses": "1,691,962",
"Revenues": "1,782,857",
"Stockholders Equity": "1,468,259",
"Net Income": "98,664",
"Comprehensive Net Income": "98,664",
"BaseVar": "4,081,908",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "181%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "657,850",
"Assets, Non-Current": "44,877",
"Cost of Revenue": "1,411,808",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "124,138",
"Goodwill": "616,671",
"Liabilities, Current": "173,712",
"Liabilities, Non-Current": "1,145,081",
"Other Assets": "54,133",
"Other Compr. Net Income": "0",
"Other Expenses": "98,147",
"Other Liabilities": "380,165",
"Other Net Income": "3,843",
"Other Revenues": "1,713,823",
"Property, Plant and Equipment": "1,774,291"
},
"output_variables": {
"Assets": "3,147,822",
"Liabilities": "1,698,958",
"Expenses": "1,634,093",
"Revenues": "1,713,823",
"Stockholders Equity": "1,448,864",
"Net Income": "83,573",
"Comprehensive Net Income": "83,573",
"BaseVar": "4,099,270",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "178%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "700,401",
"Assets, Non-Current": "40,647",
"Cost of Revenue": "1,711,751",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "138,398",
"Goodwill": "616,204",
"Liabilities, Current": "173,335",
"Liabilities, Non-Current": "1,128,578",
"Other Assets": "50,433",
"Other Compr. Net Income": "-23,332",
"Other Expenses": "105,429",
"Other Liabilities": "408,714",
"Other Net Income": "3,438",
"Other Revenues": "2,037,667",
"Property, Plant and Equipment": "1,753,241"
},
"output_variables": {
"Assets": "3,160,926",
"Liabilities": "1,710,627",
"Expenses": "1,955,578",
"Revenues": "2,037,667",
"Stockholders Equity": "1,450,299",
"Net Income": "85,527",
"Comprehensive Net Income": "62,195",
"BaseVar": "4,445,784",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "177%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "755,366",
"Assets, Non-Current": "40,007",
"Cost of Revenue": "1,791,594",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "150,091",
"Goodwill": "616,621",
"Liabilities, Current": "210,549",
"Liabilities, Non-Current": "1,115,870",
"Other Assets": "48,591",
"Other Compr. Net Income": "63,960",
"Other Expenses": "98,183",
"Other Liabilities": "358,488",
"Other Net Income": "3,749",
"Other Revenues": "2,155,551",
"Property, Plant and Equipment": "1,799,241"
},
"output_variables": {
"Assets": "3,259,826",
"Liabilities": "1,684,907",
"Expenses": "2,039,868",
"Revenues": "2,155,551",
"Stockholders Equity": "1,574,919",
"Net Income": "119,432",
"Comprehensive Net Income": "183,392",
"BaseVar": "4,603,930",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "185%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,288,816",
"Assets, Non-Current": "108,802",
"Cost of Revenue": "2,435,591",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "169,245",
"Goodwill": "2,068,799",
"Liabilities, Current": "396,648",
"Liabilities, Non-Current": "1,731,080",
"Other Assets": "595,205",
"Other Compr. Net Income": "-60,738",
"Other Expenses": "203,795",
"Other Liabilities": "983,916",
"Other Net Income": "4,974",
"Other Revenues": "2,957,951",
"Property, Plant and Equipment": "3,402,770"
},
"output_variables": {
"Assets": "7,464,392",
"Liabilities": "3,111,644",
"Expenses": "2,808,631",
"Revenues": "2,957,951",
"Stockholders Equity": "4,352,748",
"Net Income": "154,294",
"Comprehensive Net Income": "93,556",
"BaseVar": "8,204,165",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "200%"
}
}
},
"top_rated": true,
"trend": 13.0,
"value": 2.003446667641337,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000916076.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000916076.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000916076.svg"
},
{
"company_id": "0001011509",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001011509.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001011509.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001011509_main_keyfigs.svg",
"name": "Golden Minerals Co",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001011509.svg",
"report_text": "The relative strengths and weaknesses of Golden Minerals Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Golden Minerals Co compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 102% points.The greatest weakness of Golden Minerals Co is the variable Other Assets, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 198%, being 74% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001011509_2015_Golden_Minerals_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "57.2",
"Assets": "45.4",
"Liabilities": "22.6",
"Stockholders Equity": "94.7",
"ECR before LimitedLiability": "141",
"Goodwill": "11.7",
"Assets, Current": "-2.98",
"Other Assets": "-8.90",
"Liabilities, Current": "25.5",
"Liabilities, Non-Current": "14.4",
"Other Liabilities": "-19.8",
"General and Administrative Expense": "7.48",
"Expenses": "21.6",
"Revenues": "-11.8",
"Net Income": "13.1",
"Other Expenses": "10.0",
"Cost of Revenue": "4.02",
"Other Revenues": "-11.8",
"Comprehensive Net Income": "13.1",
"Other Net Income": "3.33",
"Economic Capital Ratio": "84.1"
},
"2012": {
"Property, Plant and Equipment": "102",
"Assets": "42.3",
"Liabilities": "41.2",
"Stockholders Equity": "105",
"ECR before LimitedLiability": "129",
"Assets, Current": "-2.81",
"Other Assets": "-12.4",
"Other Liabilities": "-16.3",
"Liabilities, Non-Current": "19.2",
"Liabilities, Current": "37.2",
"Other Expenses": "-2.32",
"Expenses": "10.2",
"Revenues": "-11.8",
"Net Income": "6.20",
"Cost of Revenue": "4.41",
"General and Administrative Expense": "10.4",
"Depreciation, Depletion and Amortization": "-2.35",
"Other Revenues": "-11.8",
"Comprehensive Net Income": "6.42",
"Other Net Income": "7.93",
"Economic Capital Ratio": "83.9"
},
"2013": {
"Property, Plant and Equipment": "-11.1",
"Assets": "-73.4",
"Liabilities": "-4.24",
"ECR before LimitedLiability": "-91.2",
"Assets, Current": "-2.26",
"Other Assets": "-32.7",
"Goodwill": "-0.361",
"Assets, Non-Current": "-0.329",
"Liabilities, Non-Current": "-0.985",
"Liabilities, Current": "-1.71",
"Other Liabilities": "-1.19",
"Depreciation, Depletion and Amortization": "-0.230",
"Expenses": "-92.7",
"Net Income": "-103",
"General and Administrative Expense": "0.523",
"Cost of Revenue": "0.230",
"Other Expenses": "-111",
"Other Revenues": "-1.97",
"Revenues": "-1.97",
"Comprehensive Net Income": "-98.9",
"Economic Capital Ratio": "-136"
},
"2014": {
"Assets": "51.9",
"Liabilities": "58.6",
"Stockholders Equity": "102",
"ECR before LimitedLiability": "109",
"Assets, Current": "13.8",
"Other Assets": "-15.1",
"Property, Plant and Equipment": "72.1",
"Other Liabilities": "20.1",
"Liabilities, Non-Current": "15.6",
"Liabilities, Current": "26.4",
"General and Administrative Expense": "1.86",
"Expenses": "-5.68",
"Revenues": "-12.1",
"Net Income": "-7.15",
"Depreciation, Depletion and Amortization": "-7.26",
"Cost of Revenue": "3.34",
"Other Expenses": "-3.56",
"Other Revenues": "-12.1",
"Comprehensive Net Income": "-6.07",
"Other Net Income": "11.0",
"Economic Capital Ratio": "74.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001011509_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "58,397",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "2,792",
"General and Administrative Expense": "8,729",
"Goodwill": "70,155",
"Liabilities, Current": "15,575",
"Liabilities, Non-Current": "4,069",
"Other Assets": "264",
"Other Compr. Net Income": "-287",
"Other Expenses": "61,943",
"Other Liabilities": "55,603",
"Other Net Income": "10,793",
"Other Revenues": "0",
"Property, Plant and Equipment": "284,199"
},
"output_variables": {
"Assets": "413,015",
"Liabilities": "75,247",
"Expenses": "73,464",
"Revenues": "0",
"Stockholders Equity": "337,768",
"Net Income": "-62,671",
"Comprehensive Net Income": "-62,958",
"BaseVar": "286,403",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "238%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "54,792",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "10,012",
"General and Administrative Expense": "7,063",
"Goodwill": "11,666",
"Liabilities, Current": "13,306",
"Liabilities, Non-Current": "2,452",
"Other Assets": "739",
"Other Compr. Net Income": "32",
"Other Expenses": "104,207",
"Other Liabilities": "47,072",
"Other Net Income": "29,257",
"Other Revenues": "0",
"Property, Plant and Equipment": "280,905"
},
"output_variables": {
"Assets": "348,102",
"Liabilities": "62,830",
"Expenses": "121,282",
"Revenues": "0",
"Stockholders Equity": "285,272",
"Net Income": "-92,025",
"Comprehensive Net Income": "-91,993",
"BaseVar": "280,752",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "226%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "22,476",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "6,927",
"General and Administrative Expense": "5,610",
"Goodwill": "0",
"Liabilities, Current": "5,770",
"Liabilities, Non-Current": "2,655",
"Other Assets": "30",
"Other Compr. Net Income": "90",
"Other Expenses": "238,341",
"Other Liabilities": "0",
"Other Net Income": "10,498",
"Other Revenues": "0",
"Property, Plant and Equipment": "32,375"
},
"output_variables": {
"Assets": "54,881",
"Liabilities": "8,425",
"Expenses": "250,878",
"Revenues": "0",
"Stockholders Equity": "46,456",
"Net Income": "-240,380",
"Comprehensive Net Income": "-240,290",
"BaseVar": "162,386",
"ECR before LimitedLiability": "-539%",
"Economic Capital Ratio": "0.76%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "12,227",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "3,128",
"General and Administrative Expense": "4,642",
"Goodwill": "0",
"Liabilities, Current": "4,190",
"Liabilities, Non-Current": "2,780",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "14,797",
"Other Liabilities": "1,554",
"Other Net Income": "3,744",
"Other Revenues": "0",
"Property, Plant and Equipment": "29,031"
},
"output_variables": {
"Assets": "41,258",
"Liabilities": "8,524",
"Expenses": "22,567",
"Revenues": "0",
"Stockholders Equity": "32,734",
"Net Income": "-18,823",
"Comprehensive Net Income": "-18,823",
"BaseVar": "38,046",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "198%"
}
}
},
"top_rated": true,
"trend": 64.0,
"value": 1.9787023606433005,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001011509.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001011509.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001011509.svg"
},
{
"company_id": "0000831355",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000831355.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000831355.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000831355_main_keyfigs.svg",
"name": "LKA GOLD Inc DE",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000831355.svg",
"report_text": "The relative strengths and weaknesses of LKA GOLD Inc DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LKA GOLD Inc DE compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 135% points.The greatest weakness of LKA GOLD Inc DE is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 198%, being 74% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000831355_2015_LKA_GOLD_Inc_DE.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "68.2",
"Liabilities": "38.4",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "108",
"Assets, Current": "-13.6",
"Assets, Non-Current": "7.53",
"Other Assets": "135",
"Property, Plant and Equipment": "-20.8",
"Other Liabilities": "24.7",
"Liabilities, Non-Current": "26.4",
"Liabilities, Current": "-12.8",
"General and Administrative Expense": "-1.96",
"Expenses": "6.39",
"Revenues": "-10.4",
"Net Income": "-2.96",
"Cost of Revenue": "2.88",
"Other Expenses": "4.30",
"Other Revenues": "-10.4",
"Comprehensive Net Income": "-2.01",
"Other Net Income": "1.28",
"Economic Capital Ratio": "73.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000831355_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "124",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "199",
"Goodwill": "0",
"Liabilities, Current": "371",
"Liabilities, Non-Current": "0",
"Other Assets": "1,386",
"Other Compr. Net Income": "0",
"Other Expenses": "381",
"Other Liabilities": "0",
"Other Net Income": "13",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,509",
"Liabilities": "371",
"Expenses": "580",
"Revenues": "0",
"Stockholders Equity": "1,138",
"Net Income": "-568",
"Comprehensive Net Income": "-568",
"BaseVar": "1,237",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "198%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.976060137917345,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000831355.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000831355.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000831355.svg"
},
{
"company_id": "0001001838",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001001838.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001001838.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001001838.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001001838_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001001838_main_keyfigs.svg",
"name": "Southern Copper CORP",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001001838.svg",
"report_text": "The relative strengths and weaknesses of Southern Copper CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Southern Copper CORP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Southern Copper CORP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 195%, being 71% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001001838_2015_Southern_Copper_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "5.20",
"Assets": "2.67",
"Liabilities": "27.0",
"Stockholders Equity": "24.9",
"ECR before LimitedLiability": "42.4",
"Other Assets": "-5.11",
"Goodwill": "-4.38",
"Property, Plant and Equipment": "10.8",
"Assets, Non-Current": "-1.85",
"Liabilities, Current": "2.12",
"Liabilities, Non-Current": "9.51",
"Other Liabilities": "16.4",
"Other Revenues": "-28.1",
"Revenues": "-28.1",
"Net Income": "12.0",
"Cost of Revenue": "-15.1",
"Comprehensive Net Income": "12.1",
"Depreciation, Depletion and Amortization": "-2.58",
"Other Expenses": "18.4",
"Other Net Income": "39.6",
"Economic Capital Ratio": "43.7"
},
"2010": {
"Assets, Non-Current": "-1.25",
"Assets": "-9.85",
"Liabilities": "-15.0",
"Stockholders Equity": "-27.5",
"ECR before LimitedLiability": "-12.3",
"Property, Plant and Equipment": "-5.91",
"Goodwill": "-2.72",
"Assets, Current": "14.5",
"Other Assets": "-11.8",
"Other Liabilities": "15.9",
"Liabilities, Current": "-3.84",
"Liabilities, Non-Current": "-29.0",
"Expenses": "2.23",
"Revenues": "-34.5",
"Net Income": "9.60",
"Other Expenses": "14.6",
"Cost of Revenue": "-12.0",
"Other Revenues": "-34.5",
"Other Net Income": "46.5",
"Comprehensive Net Income": "8.36",
"Economic Capital Ratio": "-11.5"
},
"2011": {
"Property, Plant and Equipment": "10.6",
"Assets": "-12.3",
"Liabilities": "14.1",
"Stockholders Equity": "-16.5",
"ECR before LimitedLiability": "114",
"Goodwill": "-2.25",
"Other Assets": "-17.0",
"Liabilities, Current": "31.8",
"Liabilities, Non-Current": "-55.2",
"Other Liabilities": "25.8",
"General and Administrative Expense": "15.7",
"Expenses": "20.6",
"Revenues": "-19.7",
"Net Income": "87.8",
"Other Expenses": "31.7",
"Depreciation, Depletion and Amortization": "-1.90",
"Cost of Revenue": "-23.5",
"Other Revenues": "-19.7",
"Comprehensive Net Income": "90.0",
"Other Net Income": "87.5",
"Economic Capital Ratio": "57.2"
},
"2012": {
"Property, Plant and Equipment": "12.9",
"Assets": "-3.16",
"Liabilities": "9.21",
"Stockholders Equity": "1.54",
"ECR before LimitedLiability": "95.8",
"Assets, Current": "8.33",
"Other Assets": "-18.8",
"Other Liabilities": "22.5",
"Liabilities, Non-Current": "-71.6",
"Liabilities, Current": "42.4",
"Other Expenses": "29.0",
"Expenses": "24.6",
"Revenues": "-15.6",
"Net Income": "74.4",
"Cost of Revenue": "-17.9",
"General and Administrative Expense": "16.6",
"Depreciation, Depletion and Amortization": "-1.70",
"Other Revenues": "-15.6",
"Comprehensive Net Income": "74.6",
"Other Net Income": "64.4",
"Economic Capital Ratio": "50.5"
},
"2013": {
"Property, Plant and Equipment": "20.2",
"Assets": "12.6",
"Liabilities": "3.10",
"Stockholders Equity": "21.6",
"ECR before LimitedLiability": "104",
"Assets, Current": "7.60",
"Other Assets": "-13.3",
"Assets, Non-Current": "3.58",
"Liabilities, Non-Current": "-67.9",
"Liabilities, Current": "30.9",
"Other Liabilities": "26.1",
"Expenses": "32.3",
"Revenues": "-16.4",
"Net Income": "68.1",
"General and Administrative Expense": "16.8",
"Cost of Revenue": "-18.9",
"Other Expenses": "37.6",
"Other Revenues": "-16.4",
"Other Net Income": "50.8",
"Comprehensive Net Income": "69.1",
"Economic Capital Ratio": "58.5"
},
"2014": {
"Assets": "13.7",
"Liabilities": "22.1",
"Stockholders Equity": "39.0",
"ECR before LimitedLiability": "105",
"Assets, Non-Current": "4.22",
"Other Assets": "-11.1",
"Property, Plant and Equipment": "28.9",
"Other Liabilities": "29.6",
"Liabilities, Non-Current": "-48.6",
"Liabilities, Current": "33.0",
"General and Administrative Expense": "15.0",
"Expenses": "24.9",
"Revenues": "-12.7",
"Net Income": "65.3",
"Depreciation, Depletion and Amortization": "-2.17",
"Cost of Revenue": "-19.0",
"Other Expenses": "32.6",
"Other Revenues": "-12.7",
"Comprehensive Net Income": "66.7",
"Other Net Income": "51.6",
"Economic Capital Ratio": "70.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001001838_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,778,129",
"Assets, Non-Current": "41,113",
"Cost of Revenue": "1,823,673",
"Depreciation, Depletion and Amortization": "322,590",
"General and Administrative Expense": "78,291",
"Goodwill": "0",
"Liabilities, Current": "602,425",
"Liabilities, Non-Current": "1,566,493",
"Other Assets": "273,772",
"Other Compr. Net Income": "0",
"Other Expenses": "592,076",
"Other Liabilities": "0",
"Other Net Income": "3,751,203",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,969,558"
},
"output_variables": {
"Assets": "6,062,572",
"Liabilities": "2,168,918",
"Expenses": "2,816,630",
"Revenues": "0",
"Stockholders Equity": "3,893,654",
"Net Income": "934,573",
"Comprehensive Net Income": "934,573",
"BaseVar": "7,399,662",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "227%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,702,957",
"Assets, Non-Current": "108,098",
"Cost of Revenue": "2,099,438",
"Depreciation, Depletion and Amortization": "323,240",
"General and Administrative Expense": "88,305",
"Goodwill": "0",
"Liabilities, Current": "1,139,018",
"Liabilities, Non-Current": "3,078,592",
"Other Assets": "221,971",
"Other Compr. Net Income": "-122,020",
"Other Expenses": "1,062,871",
"Other Liabilities": "0",
"Other Net Income": "5,136,563",
"Other Revenues": "0",
"Property, Plant and Equipment": "4,094,993"
},
"output_variables": {
"Assets": "8,128,019",
"Liabilities": "4,217,610",
"Expenses": "3,573,854",
"Revenues": "0",
"Stockholders Equity": "3,910,409",
"Net Income": "1,562,709",
"Comprehensive Net Income": "1,440,689",
"BaseVar": "10,589,033",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "196%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,101,503",
"Assets, Non-Current": "285,626",
"Cost of Revenue": "2,763,152",
"Depreciation, Depletion and Amortization": "288,138",
"General and Administrative Expense": "104,473",
"Goodwill": "0",
"Liabilities, Current": "992,877",
"Liabilities, Non-Current": "3,033,541",
"Other Assets": "255,687",
"Other Compr. Net Income": "138,790",
"Other Expenses": "1,328,359",
"Other Liabilities": "0",
"Other Net Income": "6,820,546",
"Other Revenues": "0",
"Property, Plant and Equipment": "4,419,885"
},
"output_variables": {
"Assets": "8,062,701",
"Liabilities": "4,026,418",
"Expenses": "4,484,122",
"Revenues": "0",
"Stockholders Equity": "4,036,283",
"Net Income": "2,336,424",
"Comprehensive Net Income": "2,475,214",
"BaseVar": "11,766,288",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "211%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,287,959",
"Assets, Non-Current": "439,870",
"Cost of Revenue": "2,769,233",
"Depreciation, Depletion and Amortization": "325,743",
"General and Administrative Expense": "101,297",
"Goodwill": "0",
"Liabilities, Current": "857,135",
"Liabilities, Non-Current": "4,737,514",
"Other Assets": "499,189",
"Other Compr. Net Income": "-15,582",
"Other Expenses": "1,617,387",
"Other Liabilities": "0",
"Other Net Income": "6,755,032",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,156,731"
},
"output_variables": {
"Assets": "10,383,749",
"Liabilities": "5,594,649",
"Expenses": "4,813,660",
"Revenues": "0",
"Stockholders Equity": "4,789,100",
"Net Income": "1,941,372",
"Comprehensive Net Income": "1,925,790",
"BaseVar": "13,781,336",
"ECR before LimitedLiability": "114%",
"Economic Capital Ratio": "193%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,416,050",
"Assets, Non-Current": "594,499",
"Cost of Revenue": "2,871,299",
"Depreciation, Depletion and Amortization": "395,970",
"General and Administrative Expense": "102,579",
"Goodwill": "0",
"Liabilities, Current": "783,584",
"Liabilities, Non-Current": "4,865,018",
"Other Assets": "723,705",
"Other Compr. Net Income": "-3,457",
"Other Expenses": "1,016,910",
"Other Liabilities": "0",
"Other Net Income": "6,010,939",
"Other Revenues": "0",
"Property, Plant and Equipment": "6,476,168"
},
"output_variables": {
"Assets": "11,210,422",
"Liabilities": "5,648,602",
"Expenses": "4,386,758",
"Revenues": "0",
"Stockholders Equity": "5,561,820",
"Net Income": "1,624,181",
"Comprehensive Net Income": "1,620,724",
"BaseVar": "13,630,089",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "195%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,489,789",
"Assets, Non-Current": "733,904",
"Cost of Revenue": "2,840,503",
"Depreciation, Depletion and Amortization": "444,971",
"General and Administrative Expense": "103,412",
"Goodwill": "0",
"Liabilities, Current": "1,150,905",
"Liabilities, Non-Current": "4,564,406",
"Other Assets": "891,787",
"Other Compr. Net Income": "-6,391",
"Other Expenses": "1,059,173",
"Other Liabilities": "0",
"Other Net Income": "5,785,997",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,436,430"
},
"output_variables": {
"Assets": "11,551,910",
"Liabilities": "5,715,311",
"Expenses": "4,448,059",
"Revenues": "0",
"Stockholders Equity": "5,836,599",
"Net Income": "1,337,938",
"Comprehensive Net Income": "1,331,547",
"BaseVar": "13,753,834",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "195%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.9453181099617702,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001001838.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001001838.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001001838.svg"
},
{
"company_id": "0000314203",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000314203.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000314203.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000314203.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000314203_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000314203_main_keyfigs.svg",
"name": "Mcewen Inc",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000314203.svg",
"report_text": "The relative strengths and weaknesses of Mcewen Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mcewen Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 101% points.The greatest weakness of Mcewen Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 194%, being 70% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000314203_2015_Mcewen_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-13.3",
"Assets": "52.3",
"Liabilities, Current": "28.3",
"Stockholders Equity": "67.7",
"ECR before LimitedLiability": "108",
"Assets, Non-Current": "-1.53",
"Goodwill": "-1.44",
"Assets, Current": "-4.14",
"Other Assets": "109",
"General and Administrative Expense": "6.35",
"Expenses": "22.5",
"Revenues": "-11.8",
"Net Income": "9.72",
"Other Expenses": "11.0",
"Depreciation, Depletion and Amortization": "0.580",
"Cost of Revenue": "4.11",
"Other Revenues": "-11.8",
"Liabilities, Non-Current": "11.4",
"Other Liabilities": "-47.2",
"Comprehensive Net Income": "9.22",
"Economic Capital Ratio": "51.3"
},
"2012": {
"Property, Plant and Equipment": "-9.65",
"Assets": "52.1",
"Liabilities": "16.7",
"Stockholders Equity": "96.4",
"ECR before LimitedLiability": "140",
"Assets, Current": "-4.94",
"Assets, Non-Current": "-0.782",
"Other Assets": "139",
"Other Liabilities": "-40.7",
"Liabilities, Non-Current": "15.8",
"Liabilities, Current": "32.8",
"Other Expenses": "17.9",
"Expenses": "30.7",
"Revenues": "-6.92",
"Net Income": "22.2",
"Cost of Revenue": "3.49",
"General and Administrative Expense": "8.48",
"Other Revenues": "-6.92",
"Comprehensive Net Income": "22.5",
"Other Net Income": "-1.41",
"Economic Capital Ratio": "94.5"
},
"2013": {
"Property, Plant and Equipment": "58.6",
"Assets": "57.5",
"Liabilities": "28.8",
"Stockholders Equity": "113",
"ECR before LimitedLiability": "143",
"Assets, Current": "-5.15",
"Other Assets": "6.63",
"Liabilities, Non-Current": "19.0",
"Liabilities, Current": "31.3",
"Other Liabilities": "-25.2",
"Depreciation, Depletion and Amortization": "0.988",
"Expenses": "24.6",
"Revenues": "-6.41",
"Net Income": "15.8",
"General and Administrative Expense": "10.6",
"Cost of Revenue": "3.06",
"Other Expenses": "9.82",
"Other Revenues": "-6.41",
"Other Net Income": "-2.28",
"Comprehensive Net Income": "16.4",
"Economic Capital Ratio": "97.8"
},
"2014": {
"Assets": "50.6",
"Liabilities": "75.6",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "105",
"Assets, Current": "-10.9",
"Other Assets": "21.1",
"Property, Plant and Equipment": "44.0",
"Other Liabilities": "7.47",
"Liabilities, Non-Current": "30.8",
"Liabilities, Current": "42.1",
"General and Administrative Expense": "13.7",
"Expenses": "-17.3",
"Net Income": "-21.8",
"Cost of Revenue": "3.69",
"Other Expenses": "-34.8",
"Other Revenues": "-3.07",
"Revenues": "-3.07",
"Comprehensive Net Income": "-20.6",
"Other Compr. Net Income": "1.32",
"Other Net Income": "-1.61",
"Economic Capital Ratio": "70.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000314203_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "47,883",
"Assets, Non-Current": "56",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "577",
"General and Administrative Expense": "10,928",
"Goodwill": "0",
"Liabilities, Current": "6,124",
"Liabilities, Non-Current": "6,141",
"Other Assets": "250,644",
"Other Compr. Net Income": "-1,546",
"Other Expenses": "48,500",
"Other Liabilities": "78,786",
"Other Net Income": "-1,867",
"Other Revenues": "0",
"Property, Plant and Equipment": "11,772"
},
"output_variables": {
"Assets": "310,355",
"Liabilities": "91,051",
"Expenses": "60,005",
"Revenues": "0",
"Stockholders Equity": "219,304",
"Net Income": "-61,872",
"Comprehensive Net Income": "-63,418",
"BaseVar": "232,412",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "205%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "91,918",
"Assets, Non-Current": "54",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,033",
"General and Administrative Expense": "16,841",
"Goodwill": "0",
"Liabilities, Current": "25,195",
"Liabilities, Non-Current": "6,629",
"Other Assets": "1,046,198",
"Other Compr. Net Income": "995",
"Other Expenses": "73,088",
"Other Liabilities": "229,522",
"Other Net Income": "-2,493",
"Other Revenues": "26,801",
"Property, Plant and Equipment": "12,767"
},
"output_variables": {
"Assets": "1,150,937",
"Liabilities": "261,346",
"Expenses": "90,962",
"Revenues": "26,801",
"Stockholders Equity": "889,591",
"Net Income": "-66,654",
"Comprehensive Net Income": "-65,659",
"BaseVar": "766,767",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "237%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "46,771",
"Assets, Non-Current": "54",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "942",
"General and Administrative Expense": "14,001",
"Goodwill": "0",
"Liabilities, Current": "11,189",
"Liabilities, Non-Current": "6,255",
"Other Assets": "218,130",
"Other Compr. Net Income": "-1.0",
"Other Expenses": "178,071",
"Other Liabilities": "158,855",
"Other Net Income": "-710",
"Other Revenues": "45,982",
"Property, Plant and Equipment": "658,111"
},
"output_variables": {
"Assets": "923,066",
"Liabilities": "176,299",
"Expenses": "193,014",
"Revenues": "45,982",
"Stockholders Equity": "746,767",
"Net Income": "-147,742",
"Comprehensive Net Income": "-147,743",
"BaseVar": "669,536",
"ECR before LimitedLiability": "177%",
"Economic Capital Ratio": "235%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "39,701",
"Assets, Non-Current": "531",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "979",
"General and Administrative Expense": "12,069",
"Goodwill": "0",
"Liabilities, Current": "24,081",
"Liabilities, Non-Current": "5,444",
"Other Assets": "177,018",
"Other Compr. Net Income": "419",
"Other Expenses": "335,250",
"Other Liabilities": "52,218",
"Other Net Income": "-8,948",
"Other Revenues": "45,303",
"Property, Plant and Equipment": "305,708"
},
"output_variables": {
"Assets": "522,958",
"Liabilities": "81,743",
"Expenses": "348,298",
"Revenues": "45,303",
"Stockholders Equity": "441,215",
"Net Income": "-311,943",
"Comprehensive Net Income": "-311,524",
"BaseVar": "503,834",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "194%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.9385588544128352,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000314203.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000314203.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000314203.svg"
},
{
"company_id": "0001086600",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001086600.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001086600.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001086600.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001086600_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001086600_main_keyfigs.svg",
"name": "Alliance Resource Partners LP",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001086600.svg",
"report_text": "The relative strengths and weaknesses of Alliance Resource Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alliance Resource Partners LP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Alliance Resource Partners LP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 191%, being 67% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001086600_2015_Alliance_Resource_Partners_LP.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-40.0",
"Liabilities": "-14.0",
"Stockholders Equity": "-79.6",
"ECR before LimitedLiability": "-41.0",
"Property, Plant and Equipment": "-15.4",
"Goodwill": "-4.52",
"Assets, Current": "-8.01",
"Other Assets": "-20.4",
"Other Liabilities": "19.9",
"Liabilities, Current": "10.9",
"Liabilities, Non-Current": "-49.2",
"Expenses": "-18.6",
"Revenues": "53.2",
"Net Income": "8.30",
"Other Expenses": "-28.2",
"Depreciation, Depletion and Amortization": "-5.29",
"Cost of Revenue": "16.3",
"Other Revenues": "53.2",
"Other Net Income": "-19.7",
"Comprehensive Net Income": "8.53",
"Economic Capital Ratio": "-40.3"
},
"2011": {
"Property, Plant and Equipment": "19.5",
"Assets": "-31.5",
"Liabilities": "9.88",
"Stockholders Equity": "-50.1",
"ECR before LimitedLiability": "80.9",
"Goodwill": "-3.55",
"Assets, Current": "-17.0",
"Other Assets": "-25.7",
"Liabilities, Current": "41.1",
"Liabilities, Non-Current": "-74.6",
"Other Liabilities": "28.5",
"General and Administrative Expense": "18.2",
"Expenses": "10.2",
"Revenues": "80.1",
"Net Income": "80.6",
"Other Expenses": "-9.00",
"Depreciation, Depletion and Amortization": "-6.67",
"Cost of Revenue": "8.44",
"Other Revenues": "80.1",
"Comprehensive Net Income": "80.7",
"Economic Capital Ratio": "23.8"
},
"2012": {
"Property, Plant and Equipment": "38.7",
"Assets": "-29.2",
"Liabilities": "25.3",
"Stockholders Equity": "-31.4",
"ECR before LimitedLiability": "76.1",
"Assets, Current": "-22.8",
"Other Assets": "-27.6",
"Other Liabilities": "28.3",
"Liabilities, Non-Current": "-70.5",
"Liabilities, Current": "53.6",
"Other Expenses": "-9.69",
"Expenses": "9.73",
"Revenues": "75.5",
"Net Income": "75.9",
"Cost of Revenue": "8.08",
"General and Administrative Expense": "21.0",
"Depreciation, Depletion and Amortization": "-8.52",
"Other Revenues": "75.5",
"Comprehensive Net Income": "75.9",
"Other Net Income": "-3.32",
"Economic Capital Ratio": "30.8"
},
"2013": {
"Property, Plant and Equipment": "23.9",
"Assets": "-18.9",
"Liabilities": "26.4",
"Stockholders Equity": "-12.9",
"ECR before LimitedLiability": "90.9",
"Assets, Current": "-13.3",
"Other Assets": "-20.7",
"Liabilities, Non-Current": "-61.7",
"Liabilities, Current": "41.6",
"Other Liabilities": "35.0",
"Depreciation, Depletion and Amortization": "-8.98",
"Expenses": "18.6",
"Revenues": "82.4",
"Net Income": "85.6",
"General and Administrative Expense": "22.6",
"Cost of Revenue": "6.13",
"Other Revenues": "82.4",
"Other Net Income": "-5.31",
"Comprehensive Net Income": "85.8",
"Other Compr. Net Income": "2.55",
"Economic Capital Ratio": "45.9"
},
"2014": {
"Goodwill": "-1.41",
"Assets": "-15.5",
"Liabilities": "53.1",
"Stockholders Equity": "13.7",
"ECR before LimitedLiability": "102",
"Assets, Current": "-13.1",
"Other Assets": "-15.0",
"Property, Plant and Equipment": "19.5",
"Other Liabilities": "39.6",
"Liabilities, Non-Current": "-25.0",
"Liabilities, Current": "37.0",
"General and Administrative Expense": "19.0",
"Expenses": "11.3",
"Revenues": "85.9",
"Net Income": "93.8",
"Depreciation, Depletion and Amortization": "-8.81",
"Cost of Revenue": "4.84",
"Other Expenses": "-3.08",
"Other Revenues": "85.9",
"Comprehensive Net Income": "93.8",
"Economic Capital Ratio": "67.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001086600_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "503,337",
"Assets, Non-Current": "21,255",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "146,881",
"General and Administrative Expense": "50,818",
"Goodwill": "0",
"Liabilities, Current": "154,605",
"Liabilities, Non-Current": "890,890",
"Other Assets": "27,439",
"Other Compr. Net Income": "0",
"Other Expenses": "1,092,400",
"Other Liabilities": "0",
"Other Net Income": "200",
"Other Revenues": "1,610,916",
"Property, Plant and Equipment": "949,247"
},
"output_variables": {
"Assets": "1,501,278",
"Liabilities": "1,045,495",
"Expenses": "1,290,099",
"Revenues": "1,610,916",
"Stockholders Equity": "455,783",
"Net Income": "321,017",
"Comprehensive Net Income": "321,017",
"BaseVar": "2,723,994",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "167%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "464,154",
"Assets, Non-Current": "18,010",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "160,335",
"General and Administrative Expense": "52,334",
"Goodwill": "0",
"Liabilities, Current": "194,820",
"Liabilities, Non-Current": "912,940",
"Other Assets": "68,034",
"Other Compr. Net Income": "0",
"Other Expenses": "1,239,492",
"Other Liabilities": "0",
"Other Net Income": "-3,029",
"Other Revenues": "1,844,543",
"Property, Plant and Equipment": "1,181,320"
},
"output_variables": {
"Assets": "1,731,518",
"Liabilities": "1,107,760",
"Expenses": "1,452,161",
"Revenues": "1,844,543",
"Stockholders Equity": "623,758",
"Net Income": "389,353",
"Comprehensive Net Income": "389,353",
"BaseVar": "3,069,506",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "178%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "281,312",
"Assets, Non-Current": "30,226",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "218,122",
"General and Administrative Expense": "58,737",
"Goodwill": "0",
"Liabilities, Current": "208,327",
"Liabilities, Non-Current": "1,042,199",
"Other Assets": "114,864",
"Other Compr. Net Income": "-1,804",
"Other Expenses": "1,410,565",
"Other Liabilities": "0",
"Other Net Income": "-14,421",
"Other Revenues": "2,037,416",
"Property, Plant and Equipment": "1,529,570"
},
"output_variables": {
"Assets": "1,955,972",
"Liabilities": "1,250,526",
"Expenses": "1,687,424",
"Revenues": "2,037,416",
"Stockholders Equity": "705,446",
"Net Income": "335,571",
"Comprehensive Net Income": "333,767",
"BaseVar": "3,473,782",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "173%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "321,910",
"Assets, Non-Current": "24,826",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "264,911",
"General and Administrative Expense": "63,697",
"Goodwill": "0",
"Liabilities, Current": "212,551",
"Liabilities, Non-Current": "1,058,110",
"Other Assets": "160,783",
"Other Compr. Net Income": "32,545",
"Other Expenses": "1,461,875",
"Other Liabilities": "0",
"Other Net Income": "-23,479",
"Other Revenues": "2,207,452",
"Property, Plant and Equipment": "1,614,379"
},
"output_variables": {
"Assets": "2,121,898",
"Liabilities": "1,270,661",
"Expenses": "1,790,483",
"Revenues": "2,207,452",
"Stockholders Equity": "851,237",
"Net Income": "393,490",
"Comprehensive Net Income": "426,035",
"BaseVar": "3,723,259",
"ECR before LimitedLiability": "100%",
"Economic Capital Ratio": "183%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "340,888",
"Assets, Non-Current": "27,412",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "274,566",
"General and Administrative Expense": "72,552",
"Goodwill": "0",
"Liabilities, Current": "420,895",
"Liabilities, Non-Current": "849,117",
"Other Assets": "251,553",
"Other Compr. Net Income": "-26,112",
"Other Expenses": "1,442,979",
"Other Liabilities": "0",
"Other Net Income": "-14,977",
"Other Revenues": "2,302,287",
"Property, Plant and Equipment": "1,665,206"
},
"output_variables": {
"Assets": "2,285,059",
"Liabilities": "1,270,012",
"Expenses": "1,790,097",
"Revenues": "2,302,287",
"Stockholders Equity": "1,015,047",
"Net Income": "497,213",
"Comprehensive Net Income": "471,101",
"BaseVar": "3,844,272",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "191%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 1.9126362320757415,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001086600.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001086600.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001086600.svg"
},
{
"company_id": "0001164727",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001164727.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001164727.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001164727.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001164727_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001164727_main_keyfigs.svg",
"name": "Newmont Corp DE",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001164727.svg",
"report_text": "The relative strengths and weaknesses of Newmont Corp DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Newmont Corp DE compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 50% points.The greatest weakness of Newmont Corp DE is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 188%, being 64% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001164727_2015_Newmont_Corp_DE.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "6.73",
"Assets": "19.1",
"Liabilities": "-6.09",
"Stockholders Equity": "25.3",
"ECR before LimitedLiability": "20.6",
"Other Assets": "-0.863",
"Goodwill": "-4.43",
"Property, Plant and Equipment": "11.7",
"Assets, Non-Current": "4.96",
"Liabilities, Current": "-2.79",
"Other Liabilities": "-2.93",
"Cost of Revenue": "11.6",
"Expenses": "14.4",
"Revenues": "-22.2",
"Net Income": "6.48",
"Other Expenses": "4.66",
"Depreciation, Depletion and Amortization": "-1.32",
"Other Revenues": "-22.2",
"Comprehensive Net Income": "6.95",
"Other Net Income": "15.2",
"Economic Capital Ratio": "21.9"
},
"2010": {
"Assets, Non-Current": "5.84",
"Assets": "10.4",
"Liabilities": "-10.2",
"Stockholders Equity": "12.0",
"ECR before LimitedLiability": "7.76",
"Property, Plant and Equipment": "4.32",
"Goodwill": "-1.85",
"Assets, Current": "3.78",
"Other Assets": "-1.95",
"Liabilities, Current": "-3.11",
"Liabilities, Non-Current": "-5.97",
"Expenses": "11.1",
"Revenues": "-28.6",
"Net Income": "5.10",
"Other Expenses": "3.11",
"Depreciation, Depletion and Amortization": "-1.47",
"Cost of Revenue": "9.33",
"Other Revenues": "-28.6",
"Other Net Income": "23.5",
"Comprehensive Net Income": "3.89",
"Economic Capital Ratio": "8.51"
},
"2011": {
"Property, Plant and Equipment": "30.9",
"Assets": "11.0",
"Liabilities, Current": "14.9",
"Stockholders Equity": "16.8",
"ECR before LimitedLiability": "100",
"Assets, Non-Current": "10.8",
"Assets, Current": "-7.83",
"Other Assets": "-11.6",
"General and Administrative Expense": "11.9",
"Expenses": "25.2",
"Revenues": "-15.7",
"Net Income": "47.9",
"Other Expenses": "9.80",
"Depreciation, Depletion and Amortization": "-2.62",
"Cost of Revenue": "5.50",
"Other Revenues": "-15.7",
"Liabilities, Non-Current": "-18.1",
"Comprehensive Net Income": "43.5",
"Other Net Income": "38.3",
"Other Compr. Net Income": "-3.68",
"Economic Capital Ratio": "43.1"
},
"2012": {
"Property, Plant and Equipment": "37.7",
"Assets": "20.3",
"Liabilities": "4.47",
"Stockholders Equity": "34.3",
"ECR before LimitedLiability": "105",
"Assets, Current": "-3.63",
"Assets, Non-Current": "12.5",
"Other Assets": "-14.4",
"Other Liabilities": "9.30",
"Liabilities, Non-Current": "-37.5",
"Liabilities, Current": "27.5",
"Other Expenses": "14.6",
"Expenses": "29.5",
"Revenues": "-12.6",
"Net Income": "49.1",
"Cost of Revenue": "4.78",
"General and Administrative Expense": "11.7",
"Other Revenues": "-12.6",
"Comprehensive Net Income": "47.5",
"Other Net Income": "31.3",
"Economic Capital Ratio": "60.0"
},
"2013": {
"Property, Plant and Equipment": "29.7",
"Assets": "24.0",
"Liabilities": "2.94",
"Stockholders Equity": "32.9",
"ECR before LimitedLiability": "83.5",
"Other Assets": "-16.4",
"Assets, Non-Current": "20.4",
"Liabilities, Non-Current": "-40.8",
"Liabilities, Current": "21.6",
"Other Liabilities": "18.0",
"Depreciation, Depletion and Amortization": "-3.94",
"Expenses": "24.0",
"Revenues": "-16.6",
"Net Income": "40.0",
"General and Administrative Expense": "16.1",
"Cost of Revenue": "4.43",
"Other Expenses": "6.97",
"Other Revenues": "-16.6",
"Other Net Income": "33.3",
"Comprehensive Net Income": "39.0",
"Economic Capital Ratio": "38.5"
},
"2014": {
"Assets": "32.1",
"Liabilities": "9.37",
"Stockholders Equity": "50.2",
"ECR before LimitedLiability": "99.1",
"Assets, Non-Current": "17.3",
"Other Assets": "-11.0",
"Property, Plant and Equipment": "25.7",
"Other Liabilities": "17.4",
"Liabilities, Non-Current": "-41.5",
"Liabilities, Current": "28.2",
"General and Administrative Expense": "12.4",
"Expenses": "28.1",
"Revenues": "-11.2",
"Net Income": "46.8",
"Depreciation, Depletion and Amortization": "-3.48",
"Cost of Revenue": "3.10",
"Other Expenses": "15.4",
"Other Revenues": "-11.2",
"Comprehensive Net Income": "47.5",
"Other Net Income": "29.1",
"Economic Capital Ratio": "64.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001164727_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "5,822,000",
"Assets, Non-Current": "1,984,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "806,000",
"General and Administrative Expense": "542,000",
"Goodwill": "0",
"Liabilities, Current": "2,320,000",
"Liabilities, Non-Current": "5,631,000",
"Other Assets": "2,123,000",
"Other Compr. Net Income": "83,000",
"Other Expenses": "4,200,000",
"Other Liabilities": "1,735,000",
"Other Net Income": "7,641,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "12,370,000"
},
"output_variables": {
"Assets": "22,299,000",
"Liabilities": "9,686,000",
"Expenses": "5,548,000",
"Revenues": "0",
"Stockholders Equity": "12,613,000",
"Net Income": "2,093,000",
"Comprehensive Net Income": "2,176,000",
"BaseVar": "22,628,500",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "205%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "7,253,000",
"Assets, Non-Current": "2,498,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "945,000",
"General and Administrative Expense": "439,000",
"Goodwill": "0",
"Liabilities, Current": "2,747,000",
"Liabilities, Non-Current": "5,387,000",
"Other Assets": "3,005,000",
"Other Compr. Net Income": "-357,000",
"Other Expenses": "4,845,000",
"Other Liabilities": "1,813,000",
"Other Net Income": "9,345,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "12,907,000"
},
"output_variables": {
"Assets": "25,663,000",
"Liabilities": "9,947,000",
"Expenses": "6,229,000",
"Revenues": "0",
"Stockholders Equity": "15,716,000",
"Net Income": "3,116,000",
"Comprehensive Net Income": "2,759,000",
"BaseVar": "25,770,500",
"ECR before LimitedLiability": "148%",
"Economic Capital Ratio": "216%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "5,388,000",
"Assets, Non-Current": "3,799,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,036,000",
"General and Administrative Expense": "463,000",
"Goodwill": "0",
"Liabilities, Current": "3,940,000",
"Liabilities, Non-Current": "5,157,000",
"Other Assets": "2,406,000",
"Other Compr. Net Income": "-1,062,000",
"Other Expenses": "7,530,000",
"Other Liabilities": "2,606,000",
"Other Net Income": "10,001,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "15,881,000"
},
"output_variables": {
"Assets": "27,474,000",
"Liabilities": "11,703,000",
"Expenses": "9,029,000",
"Revenues": "0",
"Stockholders Equity": "15,771,000",
"Net Income": "972,000",
"Comprehensive Net Income": "-90,000",
"BaseVar": "29,634,500",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "197%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,945,000",
"Assets, Non-Current": "4,554,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,032,000",
"General and Administrative Expense": "661,000",
"Goodwill": "0",
"Liabilities, Current": "3,141,000",
"Liabilities, Non-Current": "8,117,000",
"Other Assets": "1,141,000",
"Other Compr. Net Income": "-471,000",
"Other Expenses": "5,959,000",
"Other Liabilities": "1,444,000",
"Other Net Income": "9,770,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "18,010,000"
},
"output_variables": {
"Assets": "29,650,000",
"Liabilities": "12,702,000",
"Expenses": "7,652,000",
"Revenues": "0",
"Stockholders Equity": "16,948,000",
"Net Income": "2,118,000",
"Comprehensive Net Income": "1,647,000",
"BaseVar": "30,122,500",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "202%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,874,000",
"Assets, Non-Current": "4,350,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,362,000",
"General and Administrative Expense": "503,000",
"Goodwill": "0",
"Liabilities, Current": "2,740,000",
"Liabilities, Non-Current": "8,000,000",
"Other Assets": "1,263,000",
"Other Compr. Net Income": "-418,000",
"Other Expenses": "9,275,000",
"Other Liabilities": "960,000",
"Other Net Income": "8,424,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "14,277,000"
},
"output_variables": {
"Assets": "24,764,000",
"Liabilities": "11,700,000",
"Expenses": "11,140,000",
"Revenues": "0",
"Stockholders Equity": "13,064,000",
"Net Income": "-2,716,000",
"Comprehensive Net Income": "-3,134,000",
"BaseVar": "28,223,000",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "175%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,439,000",
"Assets, Non-Current": "4,369,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,229,000",
"General and Administrative Expense": "391,000",
"Goodwill": "0",
"Liabilities, Current": "2,198,000",
"Liabilities, Non-Current": "8,481,000",
"Other Assets": "1,458,000",
"Other Compr. Net Income": "-117,000",
"Other Expenses": "5,095,000",
"Other Liabilities": "1,148,000",
"Other Net Income": "7,044,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "13,650,000"
},
"output_variables": {
"Assets": "24,916,000",
"Liabilities": "11,827,000",
"Expenses": "6,715,000",
"Revenues": "0",
"Stockholders Equity": "13,089,000",
"Net Income": "329,000",
"Comprehensive Net Income": "212,000",
"BaseVar": "25,309,500",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "188%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 1.8834030485942437,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001164727.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001164727.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001164727.svg"
},
{
"company_id": "0001396009",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001396009.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001396009.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001396009.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001396009_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001396009_main_keyfigs.svg",
"name": "Vulcan Materials CO",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001396009.svg",
"report_text": "The relative strengths and weaknesses of Vulcan Materials CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vulcan Materials CO compared to the market average is the variable Goodwill, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Vulcan Materials CO is the variable Cost of Revenue, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 188%, being 64% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001396009_2015_Vulcan_Materials_CO.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "-9.73",
"Assets": "17.0",
"Liabilities": "-18.4",
"Stockholders Equity": "8.16",
"ECR before LimitedLiability": "-6.17",
"Other Assets": "-9.96",
"Goodwill": "56.2",
"Assets, Non-Current": "-1.87",
"Liabilities, Non-Current": "-4.72",
"Other Liabilities": "-12.6",
"Cost of Revenue": "-12.7",
"Expenses": "10.6",
"Revenues": "5.86",
"Net Income": "-2.31",
"General and Administrative Expense": "-1.73",
"Other Expenses": "23.9",
"Depreciation, Depletion and Amortization": "2.28",
"Other Revenues": "5.86",
"Comprehensive Net Income": "-2.18",
"Other Net Income": "-17.9",
"Economic Capital Ratio": "-4.83"
},
"2011": {
"Property, Plant and Equipment": "11.7",
"Assets": "10.8",
"Liabilities": "-20.9",
"Stockholders Equity": "-1.50",
"ECR before LimitedLiability": "77.0",
"Goodwill": "71.8",
"Assets, Current": "-17.2",
"Other Assets": "-20.5",
"Liabilities, Current": "31.3",
"Liabilities, Non-Current": "-55.7",
"Other Liabilities": "-2.94",
"General and Administrative Expense": "10.4",
"Expenses": "26.3",
"Revenues": "14.4",
"Net Income": "44.4",
"Other Expenses": "37.8",
"Cost of Revenue": "-20.6",
"Other Revenues": "14.4",
"Comprehensive Net Income": "43.9",
"Other Net Income": "1.80",
"Economic Capital Ratio": "19.9"
},
"2012": {
"Property, Plant and Equipment": "10.0",
"Assets": "16.4",
"Liabilities": "-9.67",
"Stockholders Equity": "13.5",
"ECR before LimitedLiability": "77.9",
"Assets, Current": "-13.2",
"Goodwill": "75.2",
"Other Assets": "-21.5",
"Other Liabilities": "-5.16",
"Liabilities, Non-Current": "-49.2",
"Liabilities, Current": "38.2",
"Other Expenses": "36.9",
"Expenses": "27.2",
"Revenues": "17.2",
"Net Income": "45.4",
"Cost of Revenue": "-20.7",
"General and Administrative Expense": "12.2",
"Depreciation, Depletion and Amortization": "1.02",
"Other Revenues": "17.2",
"Comprehensive Net Income": "45.6",
"Economic Capital Ratio": "32.7"
},
"2013": {
"Property, Plant and Equipment": "5.99",
"Assets": "25.0",
"Liabilities": "-9.41",
"Stockholders Equity": "24.4",
"ECR before LimitedLiability": "88.0",
"Assets, Current": "-7.83",
"Other Assets": "-18.1",
"Goodwill": "70.5",
"Liabilities, Non-Current": "-47.6",
"Liabilities, Current": "32.9",
"Expenses": "32.7",
"Revenues": "16.9",
"Net Income": "49.2",
"General and Administrative Expense": "13.7",
"Cost of Revenue": "-22.3",
"Other Expenses": "42.4",
"Other Revenues": "16.9",
"Other Net Income": "-2.32",
"Comprehensive Net Income": "52.0",
"Other Compr. Net Income": "2.24",
"Economic Capital Ratio": "42.9"
},
"2014": {
"Goodwill": "72.1",
"Assets": "20.0",
"Liabilities": "19.3",
"Stockholders Equity": "44.6",
"ECR before LimitedLiability": "98.6",
"Assets, Current": "-8.85",
"Other Assets": "-16.4",
"Property, Plant and Equipment": "1.95",
"Liabilities, Non-Current": "-23.5",
"Liabilities, Current": "38.6",
"General and Administrative Expense": "12.2",
"Expenses": "23.5",
"Revenues": "24.0",
"Net Income": "54.0",
"Depreciation, Depletion and Amortization": "1.39",
"Cost of Revenue": "-24.4",
"Other Expenses": "36.8",
"Other Revenues": "24.0",
"Comprehensive Net Income": "54.5",
"Other Net Income": "3.37",
"Economic Capital Ratio": "63.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001396009_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "743,289",
"Assets, Non-Current": "105,085",
"Cost of Revenue": "2,244,528",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "321,608",
"Goodwill": "3,776,622",
"Liabilities, Current": "856,695",
"Liabilities, Non-Current": "2,491,605",
"Other Assets": "33,283",
"Other Compr. Net Income": "0",
"Other Expenses": "137,393",
"Other Liabilities": "1,132,628",
"Other Net Income": "43,353",
"Other Revenues": "2,690,490",
"Property, Plant and Equipment": "3,874,671"
},
"output_variables": {
"Assets": "8,532,950",
"Liabilities": "4,480,928",
"Expenses": "2,703,529",
"Revenues": "2,690,490",
"Stockholders Equity": "4,052,022",
"Net Income": "30,314",
"Comprehensive Net Income": "30,314",
"BaseVar": "9,225,625",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "178%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "863,100",
"Assets, Non-Current": "134,813",
"Cost of Revenue": "2,280,681",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "289,993",
"Goodwill": "3,784,218",
"Liabilities, Current": "406,253",
"Liabilities, Non-Current": "3,043,795",
"Other Assets": "29,004",
"Other Compr. Net Income": "-39,505",
"Other Expenses": "166,733",
"Other Liabilities": "987,649",
"Other Net Income": "102,079",
"Other Revenues": "2,564,550",
"Property, Plant and Equipment": "3,418,179"
},
"output_variables": {
"Assets": "8,229,314",
"Liabilities": "4,437,697",
"Expenses": "2,737,407",
"Revenues": "2,564,550",
"Stockholders Equity": "3,791,617",
"Net Income": "-70,778",
"Comprehensive Net Income": "-110,283",
"BaseVar": "9,055,276",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "174%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "984,972",
"Assets, Non-Current": "161,113",
"Cost of Revenue": "2,233,284",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "259,140",
"Goodwill": "3,779,248",
"Liabilities, Current": "436,411",
"Liabilities, Non-Current": "2,873,384",
"Other Assets": "42,081",
"Other Compr. Net Income": "-8,673",
"Other Expenses": "205,135",
"Other Liabilities": "1,055,742",
"Other Net Income": "77,656",
"Other Revenues": "2,567,310",
"Property, Plant and Equipment": "3,159,185"
},
"output_variables": {
"Assets": "8,126,599",
"Liabilities": "4,365,537",
"Expenses": "2,697,559",
"Revenues": "2,567,310",
"Stockholders Equity": "3,761,062",
"Net Income": "-52,593",
"Comprehensive Net Income": "-61,266",
"BaseVar": "8,921,667",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "175%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "951,496",
"Assets, Non-Current": "174,144",
"Cost of Revenue": "2,343,829",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "259,427",
"Goodwill": "3,779,099",
"Liabilities, Current": "299,135",
"Liabilities, Non-Current": "2,930,693",
"Other Assets": "42,387",
"Other Compr. Net Income": "125,886",
"Other Expenses": "194,428",
"Other Liabilities": "1,091,209",
"Other Net Income": "51,357",
"Other Revenues": "2,770,709",
"Property, Plant and Equipment": "3,312,017"
},
"output_variables": {
"Assets": "8,259,143",
"Liabilities": "4,321,037",
"Expenses": "2,797,684",
"Revenues": "2,770,709",
"Stockholders Equity": "3,938,106",
"Net Income": "24,382",
"Comprehensive Net Income": "150,268",
"BaseVar": "9,162,908",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "180%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "920,469",
"Assets, Non-Current": "175,086",
"Cost of Revenue": "2,406,587",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "272,288",
"Goodwill": "3,853,067",
"Liabilities, Current": "451,878",
"Liabilities, Non-Current": "2,253,268",
"Other Assets": "41,650",
"Other Compr. Net Income": "-62,083",
"Other Expenses": "356,437",
"Other Liabilities": "1,180,057",
"Other Net Income": "246,066",
"Other Revenues": "2,994,169",
"Property, Plant and Equipment": "3,071,630"
},
"output_variables": {
"Assets": "8,061,902",
"Liabilities": "3,885,203",
"Expenses": "3,035,312",
"Revenues": "2,994,169",
"Stockholders Equity": "4,176,699",
"Net Income": "204,923",
"Comprehensive Net Income": "142,840",
"BaseVar": "9,142,368",
"ECR before LimitedLiability": "107%",
"Economic Capital Ratio": "188%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 1.8780561398390812,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001396009.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001396009.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001396009.svg"
},
{
"company_id": "0001344980",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001344980.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001344980.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001344980.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001344980_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001344980_main_keyfigs.svg",
"name": "Alliance Holdings GP L P",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001344980.svg",
"report_text": "The relative strengths and weaknesses of Alliance Holdings GP L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alliance Holdings GP L P compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Alliance Holdings GP L P is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 183%, being 60% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001344980_2015_Alliance_Holdings_GP_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "19.5",
"Assets": "-31.4",
"Liabilities": "9.93",
"Stockholders Equity": "-49.9",
"ECR before LimitedLiability": "80.9",
"Goodwill": "-3.55",
"Assets, Current": "-16.9",
"Other Assets": "-25.7",
"Liabilities, Current": "41.1",
"Liabilities, Non-Current": "-74.4",
"Other Liabilities": "28.5",
"General and Administrative Expense": "18.0",
"Expenses": "10.1",
"Revenues": "80.1",
"Net Income": "80.6",
"Other Expenses": "-8.94",
"Depreciation, Depletion and Amortization": "-6.66",
"Cost of Revenue": "8.44",
"Other Revenues": "80.1",
"Comprehensive Net Income": "80.6",
"Economic Capital Ratio": "23.8"
},
"2012": {
"Property, Plant and Equipment": "39.6",
"Assets": "-32.5",
"Liabilities": "27.9",
"Stockholders Equity": "-33.4",
"ECR before LimitedLiability": "69.6",
"Assets, Current": "-24.7",
"Other Assets": "-29.8",
"Other Liabilities": "28.9",
"Liabilities, Non-Current": "-68.8",
"Liabilities, Current": "55.0",
"Other Expenses": "-8.78",
"Expenses": "11.7",
"Revenues": "69.4",
"Net Income": "70.3",
"Cost of Revenue": "8.45",
"General and Administrative Expense": "21.8",
"Depreciation, Depletion and Amortization": "-8.69",
"Other Revenues": "69.4",
"Comprehensive Net Income": "69.6",
"Other Compr. Net Income": "-6.05",
"Economic Capital Ratio": "24.3"
},
"2013": {
"Property, Plant and Equipment": "24.7",
"Assets": "-21.4",
"Liabilities": "28.4",
"Stockholders Equity": "-14.0",
"ECR before LimitedLiability": "83.4",
"Assets, Current": "-14.5",
"Other Assets": "-22.6",
"Liabilities, Non-Current": "-60.0",
"Liabilities, Current": "42.5",
"Other Liabilities": "35.6",
"Depreciation, Depletion and Amortization": "-9.16",
"Expenses": "20.7",
"Revenues": "77.8",
"Net Income": "78.8",
"General and Administrative Expense": "23.6",
"Cost of Revenue": "6.39",
"Other Revenues": "77.8",
"Other Net Income": "-5.51",
"Comprehensive Net Income": "78.3",
"Other Compr. Net Income": "-5.04",
"Economic Capital Ratio": "38.4"
},
"2014": {
"Assets": "-18.7",
"Liabilities": "56.8",
"Stockholders Equity": "13.0",
"ECR before LimitedLiability": "94.2",
"Assets, Current": "-14.6",
"Other Assets": "-16.8",
"Property, Plant and Equipment": "19.5",
"Other Liabilities": "40.7",
"Liabilities, Non-Current": "-23.5",
"Liabilities, Current": "38.7",
"General and Administrative Expense": "19.9",
"Expenses": "13.8",
"Revenues": "85.8",
"Net Income": "86.5",
"Depreciation, Depletion and Amortization": "-8.96",
"Cost of Revenue": "5.09",
"Other Expenses": "-1.72",
"Other Revenues": "85.8",
"Comprehensive Net Income": "86.0",
"Other Compr. Net Income": "-7.14",
"Economic Capital Ratio": "59.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001344980_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "467,056",
"Assets, Non-Current": "18,067",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "160,335",
"General and Administrative Expense": "54,991",
"Goodwill": "0",
"Liabilities, Current": "195,344",
"Liabilities, Non-Current": "912,940",
"Other Assets": "68,034",
"Other Compr. Net Income": "0",
"Other Expenses": "1,239,493",
"Other Liabilities": "0",
"Other Net Income": "-3,024",
"Other Revenues": "1,844,186",
"Property, Plant and Equipment": "1,181,320"
},
"output_variables": {
"Assets": "1,734,477",
"Liabilities": "1,108,284",
"Expenses": "1,454,819",
"Revenues": "1,844,186",
"Stockholders Equity": "626,193",
"Net Income": "386,343",
"Comprehensive Net Income": "386,343",
"BaseVar": "3,072,395",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "178%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "284,122",
"Assets, Non-Current": "30,284",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "218,122",
"General and Administrative Expense": "62,713",
"Goodwill": "0",
"Liabilities, Current": "208,866",
"Liabilities, Non-Current": "1,042,199",
"Other Assets": "114,864",
"Other Compr. Net Income": "-135,894",
"Other Expenses": "1,410,565",
"Other Liabilities": "0",
"Other Net Income": "-14,419",
"Other Revenues": "2,037,045",
"Property, Plant and Equipment": "1,529,570"
},
"output_variables": {
"Assets": "1,958,840",
"Liabilities": "1,251,065",
"Expenses": "1,691,400",
"Revenues": "2,037,045",
"Stockholders Equity": "707,775",
"Net Income": "331,226",
"Comprehensive Net Income": "195,332",
"BaseVar": "3,544,332",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "166%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "326,634",
"Assets, Non-Current": "24,883",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "264,911",
"General and Administrative Expense": "65,231",
"Goodwill": "0",
"Liabilities, Current": "212,977",
"Liabilities, Non-Current": "1,058,109",
"Other Assets": "160,783",
"Other Compr. Net Income": "-143,623",
"Other Expenses": "1,461,876",
"Other Liabilities": "0",
"Other Net Income": "-23,478",
"Other Revenues": "2,207,090",
"Property, Plant and Equipment": "1,614,379"
},
"output_variables": {
"Assets": "2,126,679",
"Liabilities": "1,271,086",
"Expenses": "1,792,018",
"Revenues": "2,207,090",
"Stockholders Equity": "855,593",
"Net Income": "391,594",
"Comprehensive Net Income": "247,971",
"BaseVar": "3,781,987",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "175%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "344,526",
"Assets, Non-Current": "27,470",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "274,566",
"General and Administrative Expense": "76,699",
"Goodwill": "0",
"Liabilities, Current": "421,364",
"Liabilities, Non-Current": "849,117",
"Other Assets": "251,553",
"Other Compr. Net Income": "-219,576",
"Other Expenses": "1,442,979",
"Other Liabilities": "0",
"Other Net Income": "-14,977",
"Other Revenues": "2,301,890",
"Property, Plant and Equipment": "1,665,206"
},
"output_variables": {
"Assets": "2,288,755",
"Liabilities": "1,270,481",
"Expenses": "1,794,244",
"Revenues": "2,301,890",
"Stockholders Equity": "1,018,274",
"Net Income": "492,669",
"Comprehensive Net Income": "273,093",
"BaseVar": "3,944,962",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "183%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 1.8343652441909364,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001344980.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001344980.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001344980.svg"
},
{
"company_id": "0001555177",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001555177.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001555177.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001555177.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001555177_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001555177_main_keyfigs.svg",
"name": "Emerge Energy Services LP",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001555177.svg",
"report_text": "The relative strengths and weaknesses of Emerge Energy Services LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Emerge Energy Services LP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 116% points.The greatest weakness of Emerge Energy Services LP is the variable Other Expenses, reducing the Economic Capital Ratio by 84% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 51% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001555177_2015_Emerge_Energy_Services_LP.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-34.1",
"Assets": "-57.8",
"Liabilities": "104",
"Stockholders Equity": "-58.8",
"ECR before LimitedLiability": "107",
"Assets, Current": "-19.7",
"Other Assets": "-32.7",
"Goodwill": "4.79",
"Liabilities, Non-Current": "18.0",
"Liabilities, Current": "84.1",
"Other Liabilities": "69.3",
"Expenses": "-49.7",
"Revenues": "141",
"Net Income": "112",
"General and Administrative Expense": "44.0",
"Cost of Revenue": "12.3",
"Other Expenses": "-102",
"Other Revenues": "141",
"Other Net Income": "-11.8",
"Comprehensive Net Income": "113",
"Economic Capital Ratio": "61.5"
},
"2014": {
"Goodwill": "3.36",
"Assets": "-64.8",
"Liabilities": "83.2",
"Stockholders Equity": "-40.1",
"ECR before LimitedLiability": "85.7",
"Assets, Current": "-25.9",
"Other Assets": "-36.4",
"Property, Plant and Equipment": "-34.0",
"Other Liabilities": "66.6",
"Liabilities, Non-Current": "-7.01",
"Liabilities, Current": "78.1",
"General and Administrative Expense": "35.6",
"Expenses": "-47.3",
"Revenues": "116",
"Net Income": "93.6",
"Cost of Revenue": "9.49",
"Other Expenses": "-84.0",
"Other Revenues": "116",
"Comprehensive Net Income": "94.8",
"Other Compr. Net Income": "3.12",
"Economic Capital Ratio": "51.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001555177_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "104,390",
"Assets, Non-Current": "3,816",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "20,828",
"General and Administrative Expense": "26,835",
"Goodwill": "29,264",
"Liabilities, Current": "57,072",
"Liabilities, Non-Current": "95,223",
"Other Assets": "39,415",
"Other Compr. Net Income": "0",
"Other Expenses": "779,263",
"Other Liabilities": "0",
"Other Net Income": "-11,159",
"Other Revenues": "873,255",
"Property, Plant and Equipment": "146,131"
},
"output_variables": {
"Assets": "323,016",
"Liabilities": "152,295",
"Expenses": "826,926",
"Revenues": "873,255",
"Stockholders Equity": "170,721",
"Net Income": "35,170",
"Comprehensive Net Income": "35,170",
"BaseVar": "1,093,326",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "198%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "124,124",
"Assets, Non-Current": "13,765",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "24,803",
"General and Administrative Expense": "38,723",
"Goodwill": "29,264",
"Liabilities, Current": "46,735",
"Liabilities, Non-Current": "224,250",
"Other Assets": "31,158",
"Other Compr. Net Income": "0",
"Other Expenses": "950,644",
"Other Liabilities": "10,794",
"Other Net Income": "-8,005",
"Other Revenues": "1,111,254",
"Property, Plant and Equipment": "238,657"
},
"output_variables": {
"Assets": "436,968",
"Liabilities": "281,779",
"Expenses": "1,014,170",
"Revenues": "1,111,254",
"Stockholders Equity": "155,189",
"Net Income": "89,079",
"Comprehensive Net Income": "89,079",
"BaseVar": "1,426,088",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.7492572895042406,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001555177.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001555177.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001555177.svg"
},
{
"company_id": "0001035422",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001035422.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001035422.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001035422_main_keyfigs.svg",
"name": "CTT Pharmaceutical Holdings INC",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001035422.svg",
"report_text": "The relative strengths and weaknesses of CTT Pharmaceutical Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CTT Pharmaceutical Holdings INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 71% points.The greatest weakness of CTT Pharmaceutical Holdings INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 105% points.
The company's Economic Capital Ratio, given in the ranking table, is 169%, being 45% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001035422_2015_CTT_Pharmaceutical_Holdings_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-46.3",
"Assets": "-82.5",
"Liabilities, Non-Current": "-1.20",
"Stockholders Equity": "-78.4",
"ECR before LimitedLiability": "-87.1",
"Assets, Current": "-9.10",
"Goodwill": "-1.58",
"Assets, Non-Current": "-2.29",
"Other Assets": "-40.3",
"Other Expenses": "-37.1",
"Expenses": "-31.5",
"Revenues": "-5.50",
"Net Income": "-29.7",
"Cost of Revenue": "1.59",
"Other Revenues": "-5.50",
"Liabilities, Current": "4.42",
"Other Liabilities": "-1.07",
"Comprehensive Net Income": "-21.4",
"Other Net Income": "4.25",
"Other Compr. Net Income": "3.01",
"Economic Capital Ratio": "-132"
},
"2014": {
"Assets": "7.02",
"Liabilities": "3.70",
"Stockholders Equity": "12.3",
"ECR before LimitedLiability": "79.3",
"Assets, Current": "56.3",
"Assets, Non-Current": "-1.74",
"Other Assets": "14.2",
"Property, Plant and Equipment": "-31.6",
"Other Liabilities": "-105",
"Liabilities, Non-Current": "31.8",
"Liabilities, Current": "50.1",
"General and Administrative Expense": "16.3",
"Expenses": "28.9",
"Revenues": "-13.6",
"Net Income": "71.0",
"Cost of Revenue": "3.82",
"Other Expenses": "6.27",
"Other Revenues": "-13.6",
"Comprehensive Net Income": "71.0",
"Other Net Income": "56.5",
"Economic Capital Ratio": "44.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001035422_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "203",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "158",
"Goodwill": "0",
"Liabilities, Current": "589",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "111",
"Other Expenses": "1,037",
"Other Liabilities": "0",
"Other Net Income": "192",
"Other Revenues": "0.053",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "203",
"Liabilities": "589",
"Expenses": "1,195",
"Revenues": "0.053",
"Stockholders Equity": "-386",
"Net Income": "-1,003",
"Comprehensive Net Income": "-892",
"BaseVar": "1,145",
"ECR before LimitedLiability": "-371%",
"Economic Capital Ratio": "9.7%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,050",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "18",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "613",
"Other Compr. Net Income": "3.1",
"Other Expenses": "655",
"Other Liabilities": "1,076",
"Other Net Income": "900",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,662",
"Liabilities": "1,076",
"Expenses": "672",
"Revenues": "0",
"Stockholders Equity": "587",
"Net Income": "228",
"Comprehensive Net Income": "231",
"BaseVar": "2,157",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "169%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.685803628603697,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001035422.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001035422.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001035422.svg"
},
{
"company_id": "0001629210",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001629210.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001629210.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001629210.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001629210_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001629210_main_keyfigs.svg",
"name": "Paramount Gold Nevada Corp",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001629210.svg",
"report_text": "The relative strengths and weaknesses of Paramount Gold Nevada Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Paramount Gold Nevada Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 76% points.The greatest weakness of Paramount Gold Nevada Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 164%, being 40% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001629210_2015_Paramount_Gold_Nevada_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "66.3",
"Liabilities": "-16.7",
"Stockholders Equity": "52.8",
"ECR before LimitedLiability": "74.7",
"Assets, Current": "-12.8",
"Assets, Non-Current": "-1.29",
"Other Assets": "-8.16",
"Property, Plant and Equipment": "75.6",
"Other Liabilities": "21.1",
"Liabilities, Non-Current": "15.4",
"Liabilities, Current": "-59.7",
"General and Administrative Expense": "12.1",
"Expenses": "32.1",
"Revenues": "-9.59",
"Net Income": "21.6",
"Depreciation, Depletion and Amortization": "1.10",
"Cost of Revenue": "2.73",
"Other Expenses": "14.9",
"Other Revenues": "-9.59",
"Comprehensive Net Income": "22.8",
"Economic Capital Ratio": "40.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001629210_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "1,243",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "50",
"Goodwill": "0",
"Liabilities, Current": "15,393",
"Liabilities, Non-Current": "1,291",
"Other Assets": "2,627",
"Other Compr. Net Income": "60",
"Other Expenses": "5,066",
"Other Liabilities": "0",
"Other Net Income": "3.4",
"Other Revenues": "78",
"Property, Plant and Equipment": "28,374"
},
"output_variables": {
"Assets": "32,243",
"Liabilities": "16,685",
"Expenses": "5,116",
"Revenues": "78",
"Stockholders Equity": "15,558",
"Net Income": "-5,035",
"Comprehensive Net Income": "-4,975",
"BaseVar": "27,092",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "164%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.638985219621262,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001629210.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001629210.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001629210.svg"
},
{
"company_id": "0001334933",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001334933.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001334933.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001334933.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001334933_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001334933_main_keyfigs.svg",
"name": "Uranium Energy CORP",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001334933.svg",
"report_text": "The relative strengths and weaknesses of Uranium Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Uranium Energy CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Uranium Energy CORP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 163%, being 39% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001334933_2015_Uranium_Energy_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-7.66",
"Assets": "30.6",
"Liabilities": "66.0",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "145",
"Assets, Current": "8.85",
"Assets, Non-Current": "-1.05",
"Other Assets": "35.7",
"Other Liabilities": "19.5",
"Liabilities, Non-Current": "15.5",
"Liabilities, Current": "37.8",
"Other Expenses": "12.9",
"Expenses": "2.41",
"Revenues": "5.71",
"Net Income": "5.68",
"Cost of Revenue": "-6.34",
"General and Administrative Expense": "-5.18",
"Other Revenues": "5.71",
"Comprehensive Net Income": "5.84",
"Other Net Income": "-2.44",
"Economic Capital Ratio": "100"
},
"2013": {
"Property, Plant and Equipment": "-11.5",
"Assets": "49.0",
"Liabilities": "36.2",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "121",
"Assets, Current": "6.00",
"Other Assets": "75.1",
"Liabilities, Non-Current": "-6.62",
"Liabilities, Current": "22.2",
"Other Liabilities": "21.3",
"Depreciation, Depletion and Amortization": "1.33",
"Expenses": "11.3",
"Revenues": "-0.837",
"Net Income": "7.68",
"General and Administrative Expense": "-1.39",
"Cost of Revenue": "-8.91",
"Other Expenses": "20.7",
"Other Revenues": "-0.837",
"Other Net Income": "-2.74",
"Comprehensive Net Income": "8.42",
"Economic Capital Ratio": "76.4"
},
"2014": {
"Goodwill": "-1.13",
"Assets": "65.0",
"Liabilities": "14.2",
"Stockholders Equity": "65.5",
"ECR before LimitedLiability": "73.3",
"Assets, Non-Current": "-1.51",
"Other Assets": "71.9",
"Property, Plant and Equipment": "-17.8",
"Other Liabilities": "22.3",
"Liabilities, Non-Current": "-49.1",
"Liabilities, Current": "34.9",
"General and Administrative Expense": "-2.93",
"Expenses": "15.3",
"Revenues": "-11.5",
"Net Income": "-2.01",
"Depreciation, Depletion and Amortization": "1.29",
"Cost of Revenue": "3.19",
"Other Expenses": "13.7",
"Other Revenues": "-11.5",
"Other Net Income": "-5.11",
"Economic Capital Ratio": "38.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001334933_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "27,924",
"Assets, Non-Current": "0",
"Cost of Revenue": "8,112",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "14,037",
"Goodwill": "0",
"Liabilities, Current": "5,452",
"Liabilities, Non-Current": "2,979",
"Other Assets": "48,138",
"Other Compr. Net Income": "-53",
"Other Expenses": "16,152",
"Other Liabilities": "792",
"Other Net Income": "-540",
"Other Revenues": "13,757",
"Property, Plant and Equipment": "9,081"
},
"output_variables": {
"Assets": "85,143",
"Liabilities": "9,223",
"Expenses": "38,302",
"Revenues": "13,757",
"Stockholders Equity": "75,920",
"Net Income": "-25,084",
"Comprehensive Net Income": "-25,136",
"BaseVar": "73,509",
"ECR before LimitedLiability": "188%",
"Economic Capital Ratio": "242%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "16,528",
"Assets, Non-Current": "0",
"Cost of Revenue": "8,441",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "10,833",
"Goodwill": "0",
"Liabilities, Current": "5,658",
"Liabilities, Non-Current": "9,366",
"Other Assets": "48,027",
"Other Compr. Net Income": "22",
"Other Expenses": "11,552",
"Other Liabilities": "781",
"Other Net Income": "-63",
"Other Revenues": "9,026",
"Property, Plant and Equipment": "8,695"
},
"output_variables": {
"Assets": "73,250",
"Liabilities": "15,805",
"Expenses": "30,826",
"Revenues": "9,026",
"Stockholders Equity": "57,445",
"Net Income": "-21,863",
"Comprehensive Net Income": "-21,841",
"BaseVar": "64,496",
"ECR before LimitedLiability": "144%",
"Economic Capital Ratio": "213%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "11,567",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "9,826",
"Goodwill": "0",
"Liabilities, Current": "2,298",
"Liabilities, Non-Current": "22,474",
"Other Assets": "45,335",
"Other Compr. Net Income": "-14",
"Other Expenses": "12,941",
"Other Liabilities": "711",
"Other Net Income": "-3,208",
"Other Revenues": "0",
"Property, Plant and Equipment": "8,005"
},
"output_variables": {
"Assets": "64,907",
"Liabilities": "25,484",
"Expenses": "22,767",
"Revenues": "0",
"Stockholders Equity": "39,424",
"Net Income": "-25,975",
"Comprehensive Net Income": "-25,989",
"BaseVar": "58,190",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "163%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 1.625573022762795,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001334933.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001334933.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001334933.svg"
},
{
"company_id": "0000831259",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000831259.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000831259.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000831259.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000831259_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000831259_main_keyfigs.svg",
"name": "Freeport Mcmoran INC",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000831259.svg",
"report_text": "The relative strengths and weaknesses of Freeport Mcmoran INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Freeport Mcmoran INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Freeport Mcmoran INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 161%, being 37% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000831259_2015_Freeport_Mcmoran_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "3.82",
"Assets": "-14.6",
"Liabilities": "-2.67",
"Stockholders Equity": "-21.2",
"ECR before LimitedLiability": "-35.4",
"Other Assets": "58.7",
"Goodwill": "-9.73",
"Property, Plant and Equipment": "-49.9",
"Liabilities, Current": "2.28",
"Liabilities, Non-Current": "10.3",
"Other Liabilities": "-15.7",
"Cost of Revenue": "-14.1",
"Expenses": "-16.5",
"Revenues": "-33.0",
"Net Income": "-21.0",
"Other Expenses": "-7.14",
"Depreciation, Depletion and Amortization": "3.28",
"Other Revenues": "-33.0",
"Comprehensive Net Income": "-20.8",
"Other Net Income": "32.4",
"Economic Capital Ratio": "-34.0"
},
"2010": {
"Assets": "-9.46",
"Liabilities": "-12.4",
"Stockholders Equity": "-25.6",
"ECR before LimitedLiability": "-8.46",
"Goodwill": "-2.64",
"Assets, Current": "2.77",
"Other Assets": "-9.35",
"Other Liabilities": "-16.6",
"Liabilities, Current": "-1.55",
"Liabilities, Non-Current": "5.42",
"General and Administrative Expense": "0.998",
"Expenses": "0.804",
"Revenues": "-34.6",
"Net Income": "9.25",
"Other Expenses": "-13.9",
"Depreciation, Depletion and Amortization": "2.55",
"Cost of Revenue": "11.6",
"Other Revenues": "-34.6",
"Other Net Income": "47.6",
"Comprehensive Net Income": "9.42",
"Economic Capital Ratio": "-7.71"
},
"2011": {
"Property, Plant and Equipment": "18.4",
"Assets": "-3.09",
"Liabilities": "15.8",
"Stockholders Equity": "4.77",
"ECR before LimitedLiability": "118",
"Goodwill": "-1.98",
"Assets, Current": "-2.26",
"Other Assets": "-12.3",
"Liabilities, Current": "32.3",
"Liabilities, Non-Current": "-8.71",
"Other Liabilities": "-10.2",
"General and Administrative Expense": "14.1",
"Expenses": "20.0",
"Revenues": "-18.0",
"Net Income": "69.5",
"Other Expenses": "-1.72",
"Cost of Revenue": "6.24",
"Other Revenues": "-18.0",
"Comprehensive Net Income": "69.6",
"Other Net Income": "67.7",
"Economic Capital Ratio": "61.4"
},
"2012": {
"Property, Plant and Equipment": "27.2",
"Assets": "7.50",
"Liabilities": "23.3",
"Stockholders Equity": "31.0",
"ECR before LimitedLiability": "114",
"Assets, Non-Current": "1.44",
"Other Assets": "-13.1",
"Other Liabilities": "-10.8",
"Liabilities, Non-Current": "-4.93",
"Liabilities, Current": "36.9",
"Other Expenses": "2.04",
"Expenses": "23.7",
"Revenues": "-14.5",
"Net Income": "59.8",
"Cost of Revenue": "5.47",
"General and Administrative Expense": "14.7",
"Other Revenues": "-14.5",
"Comprehensive Net Income": "56.9",
"Other Net Income": "49.8",
"Other Compr. Net Income": "-2.39",
"Economic Capital Ratio": "69.0"
},
"2013": {
"Property, Plant and Equipment": "4.01",
"Assets": "27.0",
"Liabilities": "-22.5",
"Stockholders Equity": "14.0",
"ECR before LimitedLiability": "77.7",
"Assets, Current": "-4.31",
"Other Assets": "22.4",
"Goodwill": "1.96",
"Liabilities, Non-Current": "-43.5",
"Liabilities, Current": "25.0",
"Other Liabilities": "-7.31",
"Expenses": "39.2",
"Revenues": "16.3",
"Net Income": "54.8",
"General and Administrative Expense": "15.7",
"Cost of Revenue": "4.06",
"Other Expenses": "16.0",
"Other Revenues": "16.3",
"Other Net Income": "-2.76",
"Comprehensive Net Income": "54.5",
"Economic Capital Ratio": "32.7"
},
"2014": {
"Goodwill": "-1.32",
"Assets": "19.2",
"Other Liabilities": "-2.08",
"Stockholders Equity": "23.5",
"ECR before LimitedLiability": "71.3",
"Assets, Current": "-7.76",
"Assets, Non-Current": "2.23",
"Other Assets": "18.5",
"Property, Plant and Equipment": "8.45",
"General and Administrative Expense": "15.7",
"Expenses": "26.6",
"Revenues": "23.4",
"Net Income": "53.5",
"Depreciation, Depletion and Amortization": "1.49",
"Cost of Revenue": "3.68",
"Other Expenses": "4.98",
"Other Revenues": "23.4",
"Liabilities, Non-Current": "-33.4",
"Liabilities, Current": "32.9",
"Comprehensive Net Income": "53.5",
"Economic Capital Ratio": "36.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000831259_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "7,433,000",
"Assets, Non-Current": "700,000",
"Cost of Revenue": "8,049,000",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "321,000",
"Goodwill": "0",
"Liabilities, Current": "3,002,000",
"Liabilities, Non-Current": "7,753,000",
"Other Assets": "17,863,000",
"Other Compr. Net Income": "0",
"Other Expenses": "10,523,000",
"Other Liabilities": "4,484,000",
"Other Net Income": "14,378,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "25,996,000",
"Liabilities": "15,239,000",
"Expenses": "18,893,000",
"Revenues": "0",
"Stockholders Equity": "10,757,000",
"Net Income": "-4,515,000",
"Comprehensive Net Income": "-4,515,000",
"BaseVar": "37,253,000",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "149%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "9,851,000",
"Assets, Non-Current": "997,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "381,000",
"Goodwill": "0",
"Liabilities, Current": "3,763,000",
"Liabilities, Non-Current": "6,119,000",
"Other Assets": "1,753,000",
"Other Compr. Net Income": "0",
"Other Expenses": "12,978,000",
"Other Liabilities": "4,944,000",
"Other Net Income": "18,903,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "16,785,000"
},
"output_variables": {
"Assets": "29,386,000",
"Liabilities": "14,826,000",
"Expenses": "13,359,000",
"Revenues": "0",
"Stockholders Equity": "14,560,000",
"Net Income": "5,544,000",
"Comprehensive Net Income": "5,544,000",
"BaseVar": "38,237,000",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "199%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "10,047,000",
"Assets, Non-Current": "888,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "415,000",
"Goodwill": "0",
"Liabilities, Current": "2,940,000",
"Liabilities, Non-Current": "5,184,000",
"Other Assets": "2,686,000",
"Other Compr. Net Income": "0",
"Other Expenses": "14,724,000",
"Other Liabilities": "5,393,000",
"Other Net Income": "20,886,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "18,449,000"
},
"output_variables": {
"Assets": "32,070,000",
"Liabilities": "13,517,000",
"Expenses": "15,139,000",
"Revenues": "0",
"Stockholders Equity": "18,553,000",
"Net Income": "5,747,000",
"Comprehensive Net Income": "5,747,000",
"BaseVar": "40,806,000",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "215%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "10,297,000",
"Assets, Non-Current": "1,420,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "431,000",
"Goodwill": "0",
"Liabilities, Current": "3,343,000",
"Liabilities, Non-Current": "5,169,000",
"Other Assets": "2,724,000",
"Other Compr. Net Income": "-980,000",
"Other Expenses": "13,461,000",
"Other Liabilities": "5,617,000",
"Other Net Income": "17,872,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "20,999,000"
},
"output_variables": {
"Assets": "35,440,000",
"Liabilities": "14,129,000",
"Expenses": "13,892,000",
"Revenues": "0",
"Stockholders Equity": "21,311,000",
"Net Income": "3,980,000",
"Comprehensive Net Income": "3,000,000",
"BaseVar": "41,156,500",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "211%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "9,972,000",
"Assets, Non-Current": "1,798,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "657,000",
"Goodwill": "1,916,000",
"Liabilities, Current": "4,773,000",
"Liabilities, Non-Current": "22,084,000",
"Other Assets": "25,745,000",
"Other Compr. Net Income": "-682,000",
"Other Expenses": "16,906,000",
"Other Liabilities": "10,669,000",
"Other Net Income": "83,000",
"Other Revenues": "20,921,000",
"Property, Plant and Equipment": "24,042,000"
},
"output_variables": {
"Assets": "63,473,000",
"Liabilities": "37,526,000",
"Expenses": "17,563,000",
"Revenues": "20,921,000",
"Stockholders Equity": "25,947,000",
"Net Income": "3,441,000",
"Comprehensive Net Income": "2,759,000",
"BaseVar": "70,124,000",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "170%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "9,045,000",
"Assets, Non-Current": "2,077,000",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "592,000",
"Goodwill": "0",
"Liabilities, Current": "5,172,000",
"Liabilities, Non-Current": "20,353,000",
"Other Assets": "21,453,000",
"Other Compr. Net Income": "-702,000",
"Other Expenses": "21,703,000",
"Other Liabilities": "10,045,000",
"Other Net Income": "112,000",
"Other Revenues": "21,438,000",
"Property, Plant and Equipment": "26,220,000"
},
"output_variables": {
"Assets": "58,795,000",
"Liabilities": "35,570,000",
"Expenses": "22,295,000",
"Revenues": "21,438,000",
"Stockholders Equity": "23,225,000",
"Net Income": "-745,000",
"Comprehensive Net Income": "-1,447,000",
"BaseVar": "69,456,000",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "161%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 1.6053948331650427,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000831259.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000831259.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000831259.svg"
},
{
"company_id": "0001524741",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001524741.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001524741.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001524741.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001524741_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001524741_main_keyfigs.svg",
"name": "U S Silica Holdings INC",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001524741.svg",
"report_text": "The relative strengths and weaknesses of U S Silica Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of U S Silica Holdings INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 62% points.The greatest weakness of U S Silica Holdings INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 159%, being 35% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001524741_2015_U_S_Silica_Holdings_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "27.5",
"Assets": "-6.89",
"Liabilities": "-9.49",
"Stockholders Equity": "-16.9",
"ECR before LimitedLiability": "74.8",
"Assets, Current": "-6.88",
"Goodwill": "8.52",
"Other Assets": "-23.6",
"Other Liabilities": "-6.04",
"Liabilities, Non-Current": "-45.0",
"Liabilities, Current": "36.2",
"Other Expenses": "13.6",
"Expenses": "31.1",
"Revenues": "45.9",
"Net Income": "74.1",
"Cost of Revenue": "6.17",
"General and Administrative Expense": "12.4",
"Other Revenues": "45.9",
"Comprehensive Net Income": "74.1",
"Other Net Income": "-3.24",
"Economic Capital Ratio": "29.5"
},
"2013": {
"Liabilities, Non-Current": "-54.5",
"Liabilities": "-6.51",
"Stockholders Equity": "-6.13",
"ECR before LimitedLiability": "73.9",
"Liabilities, Current": "34.4",
"Other Liabilities": "6.93",
"Depreciation, Depletion and Amortization": "-2.13",
"Expenses": "31.3",
"Net Income": "68.2",
"General and Administrative Expense": "15.5",
"Cost of Revenue": "5.13",
"Other Expenses": "11.7",
"Other Revenues": "43.2",
"Revenues": "43.2",
"Property, Plant and Equipment": "8.32",
"Assets, Current": "13.4",
"Other Assets": "-22.5",
"Goodwill": "7.10",
"Other Net Income": "-5.25",
"Comprehensive Net Income": "68.3",
"Economic Capital Ratio": "28.8"
},
"2014": {
"Goodwill": "4.58",
"Assets": "-8.43",
"Liabilities": "17.0",
"Stockholders Equity": "2.54",
"ECR before LimitedLiability": "69.6",
"Assets, Current": "21.0",
"Other Assets": "-23.3",
"Property, Plant and Equipment": "-2.20",
"Other Liabilities": "10.7",
"Liabilities, Non-Current": "-36.3",
"Liabilities, Current": "38.8",
"General and Administrative Expense": "13.4",
"Expenses": "21.1",
"Revenues": "56.4",
"Net Income": "61.9",
"Depreciation, Depletion and Amortization": "-1.62",
"Cost of Revenue": "4.53",
"Other Expenses": "4.37",
"Other Revenues": "56.4",
"Comprehensive Net Income": "61.9",
"Economic Capital Ratio": "35.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001524741_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "177,267",
"Assets, Non-Current": "7,844",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "25,099",
"General and Administrative Expense": "41,299",
"Goodwill": "68,403",
"Liabilities, Current": "80,090",
"Liabilities, Non-Current": "263,168",
"Other Assets": "19,078",
"Other Compr. Net Income": "-1,814",
"Other Expenses": "225,884",
"Other Liabilities": "111,858",
"Other Net Income": "-9,184",
"Other Revenues": "441,921",
"Property, Plant and Equipment": "414,218"
},
"output_variables": {
"Assets": "686,810",
"Liabilities": "455,116",
"Expenses": "292,282",
"Revenues": "441,921",
"Stockholders Equity": "231,694",
"Net Income": "140,455",
"Comprehensive Net Income": "138,641",
"BaseVar": "943,564",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "172%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "321,496",
"Assets, Non-Current": "9,635",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "36,418",
"General and Administrative Expense": "49,759",
"Goodwill": "68,403",
"Liabilities, Current": "64,133",
"Liabilities, Non-Current": "381,914",
"Other Assets": "21,811",
"Other Compr. Net Income": "10,158",
"Other Expenses": "369,328",
"Other Liabilities": "108,120",
"Other Net Income": "-15,224",
"Other Revenues": "545,985",
"Property, Plant and Equipment": "442,116"
},
"output_variables": {
"Assets": "863,461",
"Liabilities": "554,167",
"Expenses": "455,505",
"Revenues": "545,985",
"Stockholders Equity": "309,294",
"Net Income": "75,256",
"Comprehensive Net Income": "85,414",
"BaseVar": "1,222,250",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "166%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "562,325",
"Assets, Non-Current": "12,317",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "45,019",
"General and Administrative Expense": "88,971",
"Goodwill": "68,647",
"Liabilities, Current": "146,261",
"Liabilities, Non-Current": "513,673",
"Other Assets": "29,109",
"Other Compr. Net Income": "-15,801",
"Other Expenses": "603,767",
"Other Liabilities": "174,403",
"Other Net Income": "-17,444",
"Other Revenues": "876,741",
"Property, Plant and Equipment": "565,755"
},
"output_variables": {
"Assets": "1,238,153",
"Liabilities": "834,337",
"Expenses": "737,757",
"Revenues": "876,741",
"Stockholders Equity": "403,816",
"Net Income": "121,540",
"Comprehensive Net Income": "105,739",
"BaseVar": "1,860,116",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "159%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 1.5887096458469576,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001524741.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001524741.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001524741.svg"
},
{
"company_id": "0000788965",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000788965.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000788965.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000788965.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000788965_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000788965_main_keyfigs.svg",
"name": "Hallador Energy CO",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000788965.svg",
"report_text": "The relative strengths and weaknesses of Hallador Energy CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hallador Energy CO compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Hallador Energy CO is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 153%, being 29% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000788965_2015_Hallador_Energy_CO.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-16.1",
"Assets": "3.33",
"Liabilities": "51.4",
"Stockholders Equity": "46.1",
"ECR before LimitedLiability": "140",
"Assets, Current": "-7.80",
"Assets, Non-Current": "1.68",
"Other Assets": "53.1",
"Other Liabilities": "25.6",
"Liabilities, Non-Current": "-31.9",
"Liabilities, Current": "52.1",
"Expenses": "15.0",
"Revenues": "47.6",
"Net Income": "61.8",
"Cost of Revenue": "6.03",
"General and Administrative Expense": "14.0",
"Depreciation, Depletion and Amortization": "-5.95",
"Other Revenues": "47.6",
"Comprehensive Net Income": "62.1",
"Other Net Income": "-2.02",
"Economic Capital Ratio": "94.8"
},
"2013": {
"Property, Plant and Equipment": "-18.1",
"Assets": "10.6",
"Liabilities": "45.7",
"Stockholders Equity": "57.7",
"ECR before LimitedLiability": "143",
"Assets, Current": "-3.89",
"Other Assets": "60.7",
"Assets, Non-Current": "3.61",
"Liabilities, Non-Current": "-32.2",
"Liabilities, Current": "41.8",
"Other Liabilities": "30.7",
"Depreciation, Depletion and Amortization": "-5.59",
"Expenses": "21.1",
"Revenues": "42.8",
"Net Income": "62.4",
"General and Administrative Expense": "15.7",
"Cost of Revenue": "4.63",
"Other Expenses": "6.38",
"Other Revenues": "42.8",
"Comprehensive Net Income": "63.4",
"Economic Capital Ratio": "97.7"
},
"2014": {
"Assets": "13.3",
"Liabilities": "-5.65",
"Stockholders Equity": "10.8",
"ECR before LimitedLiability": "63.4",
"Assets, Current": "-10.1",
"Assets, Non-Current": "1.86",
"Other Assets": "62.5",
"Property, Plant and Equipment": "-34.7",
"Other Liabilities": "28.3",
"Liabilities, Non-Current": "-81.8",
"Liabilities, Current": "34.4",
"General and Administrative Expense": "15.3",
"Expenses": "27.9",
"Revenues": "27.9",
"Net Income": "55.1",
"Depreciation, Depletion and Amortization": "-3.34",
"Cost of Revenue": "3.84",
"Other Expenses": "11.4",
"Other Revenues": "27.9",
"Comprehensive Net Income": "55.1",
"Economic Capital Ratio": "28.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000788965_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "34,863",
"Assets, Non-Current": "11,307",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "16,028",
"General and Administrative Expense": "7,532",
"Goodwill": "0",
"Liabilities, Current": "11,046",
"Liabilities, Non-Current": "56,152",
"Other Assets": "183,037",
"Other Compr. Net Income": "0",
"Other Expenses": "93,956",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "141,323",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "229,207",
"Liabilities": "67,198",
"Expenses": "117,516",
"Revenues": "141,323",
"Stockholders Equity": "162,009",
"Net Income": "23,807",
"Comprehensive Net Income": "23,807",
"BaseVar": "277,622",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "237%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "39,361",
"Assets, Non-Current": "17,405",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "18,585",
"General and Administrative Expense": "7,669",
"Goodwill": "0",
"Liabilities, Current": "10,357",
"Liabilities, Non-Current": "66,722",
"Other Assets": "203,647",
"Other Compr. Net Income": "0",
"Other Expenses": "104,462",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "153,870",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "260,413",
"Liabilities": "77,079",
"Expenses": "130,716",
"Revenues": "153,870",
"Stockholders Equity": "183,334",
"Net Income": "23,154",
"Comprehensive Net Income": "23,154",
"BaseVar": "311,039",
"ECR before LimitedLiability": "177%",
"Economic Capital Ratio": "235%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "84,409",
"Assets, Non-Current": "18,849",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "29,262",
"General and Administrative Expense": "12,039",
"Goodwill": "0",
"Liabilities, Current": "49,980",
"Liabilities, Non-Current": "339,730",
"Other Assets": "476,327",
"Other Compr. Net Income": "0",
"Other Expenses": "189,651",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "241,171",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "579,585",
"Liabilities": "389,710",
"Expenses": "230,952",
"Revenues": "241,171",
"Stockholders Equity": "189,875",
"Net Income": "10,219",
"Comprehensive Net Income": "10,219",
"BaseVar": "720,709",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "153%"
}
}
},
"top_rated": false,
"trend": -16.0,
"value": 1.5262079390009848,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000788965.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000788965.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000788965.svg"
},
{
"company_id": "0001166338",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001166338.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001166338.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001166338.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001166338_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001166338_main_keyfigs.svg",
"name": "Ireland INC",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001166338.svg",
"report_text": "The relative strengths and weaknesses of Ireland INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ireland INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 92% points.The greatest weakness of Ireland INC is the variable Other Expenses, reducing the Economic Capital Ratio by 97% points.
The company's Economic Capital Ratio, given in the ranking table, is 148%, being 24% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001166338_2015_Ireland_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "119",
"Assets": "41.1",
"Liabilities": "39.9",
"Stockholders Equity": "124",
"ECR before LimitedLiability": "172",
"Goodwill": "-0.594",
"Assets, Current": "-5.54",
"Other Assets": "-4.15",
"Liabilities, Current": "33.9",
"Liabilities, Non-Current": "-11.6",
"Other Liabilities": "17.7",
"General and Administrative Expense": "9.52",
"Expenses": "26.7",
"Revenues": "-11.7",
"Net Income": "16.1",
"Other Expenses": "12.8",
"Depreciation, Depletion and Amortization": "0.744",
"Cost of Revenue": "3.92",
"Other Revenues": "-11.7",
"Comprehensive Net Income": "16.1",
"Economic Capital Ratio": "115"
},
"2012": {
"Property, Plant and Equipment": "51.3",
"Assets": "32.3",
"Liabilities": "65.6",
"Stockholders Equity": "159",
"ECR before LimitedLiability": "195",
"Assets, Non-Current": "-0.264",
"Other Assets": "-2.72",
"Other Liabilities": "19.4",
"Liabilities, Non-Current": "11.1",
"Liabilities, Current": "44.0",
"Other Expenses": "13.4",
"Expenses": "28.4",
"Revenues": "-10.6",
"Net Income": "17.4",
"Cost of Revenue": "3.87",
"General and Administrative Expense": "11.0",
"Depreciation, Depletion and Amortization": "0.758",
"Other Revenues": "-10.6",
"Comprehensive Net Income": "17.5",
"Other Net Income": "-1.23",
"Economic Capital Ratio": "150"
},
"2013": {
"Property, Plant and Equipment": "86.4",
"Assets": "40.7",
"Liabilities": "68.5",
"Stockholders Equity": "172",
"ECR before LimitedLiability": "195",
"Assets, Current": "-2.36",
"Other Assets": "-2.61",
"Liabilities, Non-Current": "18.1",
"Liabilities, Current": "37.1",
"Other Liabilities": "24.4",
"Depreciation, Depletion and Amortization": "1.14",
"Expenses": "25.9",
"Revenues": "-12.6",
"Net Income": "12.0",
"General and Administrative Expense": "12.6",
"Cost of Revenue": "3.17",
"Other Expenses": "9.44",
"Other Revenues": "-12.6",
"Other Net Income": "-2.16",
"Comprehensive Net Income": "12.5",
"Economic Capital Ratio": "150"
},
"2014": {
"Assets": "35.1",
"Liabilities": "55.5",
"Stockholders Equity": "73.4",
"ECR before LimitedLiability": "58.3",
"Assets, Current": "-29.5",
"Assets, Non-Current": "-2.52",
"Other Assets": "-25.0",
"Property, Plant and Equipment": "91.8",
"Other Liabilities": "40.5",
"Liabilities, Non-Current": "34.8",
"Liabilities, Current": "50.0",
"General and Administrative Expense": "26.3",
"Expenses": "-70.5",
"Revenues": "-20.0",
"Net Income": "-74.4",
"Cost of Revenue": "5.72",
"Other Expenses": "-96.7",
"Other Revenues": "-20.0",
"Comprehensive Net Income": "-73.0",
"Other Net Income": "16.5",
"Economic Capital Ratio": "23.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001166338_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "950",
"Assets, Non-Current": "40",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "215",
"Liabilities, Non-Current": "3,398",
"Other Assets": "1,196",
"Other Compr. Net Income": "0",
"Other Expenses": "3,923",
"Other Liabilities": "0",
"Other Net Income": "34",
"Other Revenues": "0",
"Property, Plant and Equipment": "35,327"
},
"output_variables": {
"Assets": "37,513",
"Liabilities": "3,613",
"Expenses": "3,923",
"Revenues": "0",
"Stockholders Equity": "33,900",
"Net Income": "-3,889",
"Comprehensive Net Income": "-3,889",
"BaseVar": "22,541",
"ECR before LimitedLiability": "228%",
"Economic Capital Ratio": "269%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,983",
"Assets, Non-Current": "40",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "237",
"Liabilities, Non-Current": "1,289",
"Other Assets": "1,189",
"Other Compr. Net Income": "-4.8",
"Other Expenses": "4,196",
"Other Liabilities": "0",
"Other Net Income": "24",
"Other Revenues": "0",
"Property, Plant and Equipment": "35,092"
},
"output_variables": {
"Assets": "42,303",
"Liabilities": "1,526",
"Expenses": "4,196",
"Revenues": "0",
"Stockholders Equity": "40,778",
"Net Income": "-4,173",
"Comprehensive Net Income": "-4,178",
"BaseVar": "24,027",
"ECR before LimitedLiability": "260%",
"Economic Capital Ratio": "292%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,069",
"Assets, Non-Current": "40",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "230",
"Liabilities, Non-Current": "672",
"Other Assets": "1,188",
"Other Compr. Net Income": "-7.6",
"Other Expenses": "5,959",
"Other Liabilities": "0",
"Other Net Income": "35",
"Other Revenues": "0",
"Property, Plant and Equipment": "34,339"
},
"output_variables": {
"Assets": "36,636",
"Liabilities": "903",
"Expenses": "5,959",
"Revenues": "0",
"Stockholders Equity": "35,733",
"Net Income": "-5,924",
"Comprehensive Net Income": "-5,932",
"BaseVar": "21,770",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "287%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "526",
"Assets, Non-Current": "40",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "1,059",
"Liabilities, Non-Current": "672",
"Other Assets": "1,100",
"Other Compr. Net Income": "-7.3",
"Other Expenses": "21,961",
"Other Liabilities": "0",
"Other Net Income": "1,898",
"Other Revenues": "0",
"Property, Plant and Equipment": "17,202"
},
"output_variables": {
"Assets": "18,868",
"Liabilities": "1,731",
"Expenses": "21,961",
"Revenues": "0",
"Stockholders Equity": "17,137",
"Net Income": "-20,063",
"Comprehensive Net Income": "-20,070",
"BaseVar": "22,233",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "148%"
}
}
},
"top_rated": false,
"trend": -30.0,
"value": 1.4755305223805515,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001166338.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001166338.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001166338.svg"
},
{
"company_id": "0001415020",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001415020.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001415020.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001415020_main_keyfigs.svg",
"name": "Thompson Creek Metals Co Inc",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001415020.svg",
"report_text": "The relative strengths and weaknesses of Thompson Creek Metals Co Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Thompson Creek Metals Co Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Thompson Creek Metals Co Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 140%, being 16% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001415020_2015_Thompson_Creek_Metals_Co_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Non-Current": "-1.22",
"Assets": "18.2",
"Liabilities": "-15.4",
"Stockholders Equity": "19.2",
"ECR before LimitedLiability": "3.10",
"Property, Plant and Equipment": "33.6",
"Assets, Current": "0.688",
"Other Assets": "-7.94",
"Other Liabilities": "-67.6",
"Liabilities, Current": "10.4",
"Liabilities, Non-Current": "27.8",
"General and Administrative Expense": "0.660",
"Expenses": "13.6",
"Revenues": "-1.95",
"Net Income": "-1.35",
"Other Expenses": "20.1",
"Cost of Revenue": "-6.63",
"Other Revenues": "-1.95",
"Other Net Income": "-12.7",
"Comprehensive Net Income": "-1.22",
"Economic Capital Ratio": "3.85"
},
"2011": {
"Property, Plant and Equipment": "72.3",
"Assets": "22.1",
"Liabilities": "-11.5",
"Stockholders Equity": "26.0",
"ECR before LimitedLiability": "111",
"Assets, Current": "-6.37",
"Other Assets": "-12.6",
"Liabilities, Current": "23.1",
"Liabilities, Non-Current": "-10.1",
"Other Liabilities": "-27.5",
"General and Administrative Expense": "10.6",
"Expenses": "32.2",
"Revenues": "7.69",
"Net Income": "46.9",
"Other Expenses": "17.4",
"Depreciation, Depletion and Amortization": "-1.25",
"Cost of Revenue": "4.66",
"Other Revenues": "7.69",
"Comprehensive Net Income": "47.0",
"Other Net Income": "5.40",
"Economic Capital Ratio": "53.5"
},
"2012": {
"Property, Plant and Equipment": "56.3",
"Assets": "33.9",
"Liabilities": "-28.2",
"Stockholders Equity": "11.6",
"ECR before LimitedLiability": "54.0",
"Goodwill": "-1.59",
"Other Assets": "-23.5",
"Other Liabilities": "-31.0",
"Liabilities, Non-Current": "-34.4",
"Liabilities, Current": "33.6",
"Other Expenses": "11.2",
"Expenses": "30.4",
"Revenues": "-1.39",
"Net Income": "25.5",
"Cost of Revenue": "5.08",
"General and Administrative Expense": "14.0",
"Other Revenues": "-1.39",
"Comprehensive Net Income": "26.9",
"Other Net Income": "-3.00",
"Other Compr. Net Income": "1.26",
"Economic Capital Ratio": "8.77"
},
"2013": {
"Property, Plant and Equipment": "54.2",
"Assets": "46.2",
"Liabilities": "-39.7",
"Stockholders Equity": "11.1",
"ECR before LimitedLiability": "54.6",
"Assets, Current": "-2.74",
"Other Assets": "-20.9",
"Goodwill": "-1.31",
"Liabilities, Non-Current": "-36.7",
"Liabilities, Current": "24.3",
"Other Liabilities": "-29.0",
"Expenses": "47.0",
"Revenues": "-0.955",
"Net Income": "38.6",
"General and Administrative Expense": "15.5",
"Cost of Revenue": "3.95",
"Other Expenses": "25.9",
"Other Revenues": "-0.955",
"Other Net Income": "-6.13",
"Comprehensive Net Income": "36.1",
"Other Compr. Net Income": "-2.16",
"Economic Capital Ratio": "9.62"
},
"2014": {
"Assets": "23.6",
"Liabilities": "-15.5",
"Stockholders Equity": "11.2",
"ECR before LimitedLiability": "50.8",
"Assets, Current": "-8.16",
"Other Assets": "-18.9",
"Property, Plant and Equipment": "44.4",
"Other Liabilities": "-26.9",
"Liabilities, Non-Current": "-27.5",
"Liabilities, Current": "35.4",
"General and Administrative Expense": "16.2",
"Expenses": "40.1",
"Net Income": "42.5",
"Cost of Revenue": "3.76",
"Other Expenses": "20.6",
"Other Revenues": "15.4",
"Revenues": "15.4",
"Comprehensive Net Income": "42.4",
"Other Compr. Net Income": "-2.58",
"Other Net Income": "-5.95",
"Economic Capital Ratio": "16.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001415020_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "516,800",
"Assets, Non-Current": "9,600",
"Cost of Revenue": "365,400",
"Depreciation, Depletion and Amortization": "49,900",
"General and Administrative Expense": "23,500",
"Goodwill": "47,000",
"Liabilities, Current": "81,800",
"Liabilities, Non-Current": "68,200",
"Other Assets": "48,200",
"Other Compr. Net Income": "0",
"Other Expenses": "1,800",
"Other Liabilities": "737,800",
"Other Net Income": "-40,500",
"Other Revenues": "594,800",
"Property, Plant and Equipment": "1,696,100"
},
"output_variables": {
"Assets": "2,317,700",
"Liabilities": "887,800",
"Expenses": "440,600",
"Revenues": "594,800",
"Stockholders Equity": "1,429,900",
"Net Income": "113,700",
"Comprehensive Net Income": "113,700",
"BaseVar": "2,140,700",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "211%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "501,600",
"Assets, Non-Current": "22,600",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "67,100",
"General and Administrative Expense": "28,300",
"Goodwill": "47,000",
"Liabilities, Current": "218,100",
"Liabilities, Non-Current": "409,700",
"Other Assets": "63,600",
"Other Compr. Net Income": "0",
"Other Expenses": "435,600",
"Other Liabilities": "636,900",
"Other Net Income": "154,000",
"Other Revenues": "669,100",
"Property, Plant and Equipment": "2,359,400"
},
"output_variables": {
"Assets": "2,994,200",
"Liabilities": "1,264,700",
"Expenses": "531,000",
"Revenues": "669,100",
"Stockholders Equity": "1,729,500",
"Net Income": "292,100",
"Comprehensive Net Income": "292,100",
"BaseVar": "2,806,500",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "207%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "804,200",
"Assets, Non-Current": "31,300",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "64,000",
"General and Administrative Expense": "27,600",
"Goodwill": "0",
"Liabilities, Current": "179,500",
"Liabilities, Non-Current": "963,700",
"Other Assets": "35,800",
"Other Compr. Net Income": "33,900",
"Other Expenses": "811,900",
"Other Liabilities": "865,100",
"Other Net Income": "-44,200",
"Other Revenues": "401,400",
"Property, Plant and Equipment": "2,538,900"
},
"output_variables": {
"Assets": "3,410,200",
"Liabilities": "2,008,300",
"Expenses": "903,500",
"Revenues": "401,400",
"Stockholders Equity": "1,401,900",
"Net Income": "-546,300",
"Comprehensive Net Income": "-512,400",
"BaseVar": "3,400,750",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "151%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "496,000",
"Assets, Non-Current": "24,200",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "61,200",
"General and Administrative Expense": "21,600",
"Goodwill": "0",
"Liabilities, Current": "180,600",
"Liabilities, Non-Current": "957,200",
"Other Assets": "27,300",
"Other Compr. Net Income": "-88,600",
"Other Expenses": "463,500",
"Other Liabilities": "841,500",
"Other Net Income": "-103,100",
"Other Revenues": "434,400",
"Property, Plant and Equipment": "2,538,000"
},
"output_variables": {
"Assets": "3,085,500",
"Liabilities": "1,979,300",
"Expenses": "546,300",
"Revenues": "434,400",
"Stockholders Equity": "1,106,200",
"Net Income": "-215,000",
"Comprehensive Net Income": "-303,600",
"BaseVar": "3,118,600",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "147%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "448,600",
"Assets, Non-Current": "35,400",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "99,900",
"General and Administrative Expense": "23,500",
"Goodwill": "0",
"Liabilities, Current": "176,400",
"Liabilities, Non-Current": "912,800",
"Other Assets": "144,000",
"Other Compr. Net Income": "-107,600",
"Other Expenses": "625,500",
"Other Liabilities": "869,600",
"Other Net Income": "-182,000",
"Other Revenues": "806,700",
"Property, Plant and Equipment": "2,218,300"
},
"output_variables": {
"Assets": "2,846,300",
"Liabilities": "1,958,800",
"Expenses": "748,900",
"Revenues": "806,700",
"Stockholders Equity": "887,500",
"Net Income": "-124,200",
"Comprehensive Net Income": "-231,800",
"BaseVar": "3,325,150",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "140%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 1.4001091472329295,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001415020.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001415020.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001415020.svg"
},
{
"company_id": "0001375205",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001375205.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001375205.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001375205.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001375205_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001375205_main_keyfigs.svg",
"name": "UR Energy INC",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001375205.svg",
"report_text": "The relative strengths and weaknesses of UR Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of UR Energy INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 45% points.The greatest weakness of UR Energy INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 139%, being 15% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001375205_2015_UR_Energy_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "43.2",
"Assets": "31.1",
"Liabilities": "-36.7",
"Stockholders Equity": "12.4",
"ECR before LimitedLiability": "36.1",
"Assets, Current": "-12.0",
"Other Assets": "-18.6",
"Goodwill": "-1.58",
"Liabilities, Non-Current": "-91.2",
"Liabilities, Current": "22.1",
"Other Liabilities": "21.2",
"Depreciation, Depletion and Amortization": "1.56",
"Expenses": "30.6",
"Revenues": "-8.77",
"Net Income": "16.2",
"General and Administrative Expense": "11.9",
"Other Expenses": "21.7",
"Other Revenues": "-8.77",
"Other Net Income": "-10.2",
"Comprehensive Net Income": "17.1",
"Economic Capital Ratio": "-8.88"
},
"2014": {
"Assets": "23.6",
"Liabilities": "-16.2",
"Stockholders Equity": "10.5",
"ECR before LimitedLiability": "49.8",
"Assets, Current": "-15.7",
"Assets, Non-Current": "-2.01",
"Other Assets": "-15.1",
"Property, Plant and Equipment": "45.1",
"Other Liabilities": "26.6",
"Liabilities, Non-Current": "-80.7",
"Liabilities, Current": "26.9",
"General and Administrative Expense": "10.4",
"Expenses": "31.4",
"Revenues": "15.1",
"Net Income": "41.5",
"Cost of Revenue": "-13.3",
"Other Expenses": "33.5",
"Other Revenues": "15.1",
"Comprehensive Net Income": "41.5",
"Other Net Income": "-2.17",
"Economic Capital Ratio": "15.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001375205_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "10,432",
"Assets, Non-Current": "0",
"Cost of Revenue": "3,096",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "5,592",
"Goodwill": "0",
"Liabilities, Current": "8,166",
"Liabilities, Non-Current": "58,506",
"Other Assets": "6,952",
"Other Compr. Net Income": "0",
"Other Expenses": "22,280",
"Other Liabilities": "0",
"Other Net Income": "-7,001",
"Other Revenues": "7,616",
"Property, Plant and Equipment": "87,952"
},
"output_variables": {
"Assets": "105,336",
"Liabilities": "66,672",
"Expenses": "30,968",
"Revenues": "7,616",
"Stockholders Equity": "38,664",
"Net Income": "-30,353",
"Comprehensive Net Income": "-30,353",
"BaseVar": "108,796",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "128%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "9,346",
"Assets, Non-Current": "0",
"Cost of Revenue": "17,858",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "6,541",
"Goodwill": "0",
"Liabilities, Current": "11,991",
"Liabilities, Non-Current": "60,359",
"Other Assets": "9,362",
"Other Compr. Net Income": "39",
"Other Expenses": "10,983",
"Other Liabilities": "0",
"Other Net Income": "-2,716",
"Other Revenues": "29,349",
"Property, Plant and Equipment": "85,743"
},
"output_variables": {
"Assets": "104,451",
"Liabilities": "72,350",
"Expenses": "35,382",
"Revenues": "29,349",
"Stockholders Equity": "32,101",
"Net Income": "-8,749",
"Comprehensive Net Income": "-8,710",
"BaseVar": "122,144",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "139%"
}
}
},
"top_rated": false,
"trend": 13.0,
"value": 1.3902902456251567,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001375205.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001375205.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001375205.svg"
},
{
"company_id": "0001370030",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001370030.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001370030.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001370030_main_keyfigs.svg",
"name": "Bio AMD Inc",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001370030.svg",
"report_text": "The relative strengths and weaknesses of Bio AMD Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bio AMD Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 116% points.The greatest weakness of Bio AMD Inc is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 157% points.
The company's Economic Capital Ratio, given in the ranking table, is 139%, being 15% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001370030_2015_Bio_AMD_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "84.2",
"Liabilities": "137",
"Stockholders Equity": "90.0",
"ECR before LimitedLiability": "221",
"Liabilities, Non-Current": "47.6",
"Other Liabilities": "47.5",
"General and Administrative Expense": "-94.2",
"Expenses": "-4.34",
"Net Income": "81.1",
"Other Expenses": "63.9",
"Depreciation, Depletion and Amortization": "1.97",
"Cost of Revenue": "10.3",
"Other Revenues": "64.5",
"Revenues": "64.5",
"Property, Plant and Equipment": "-0.922",
"Assets, Current": "5.88",
"Other Assets": "-0.762",
"Comprehensive Net Income": "72.3",
"Other Net Income": "23.0",
"Other Compr. Net Income": "-10.4",
"Economic Capital Ratio": "164"
},
"2012": {
"Property, Plant and Equipment": "-6.02",
"Assets": "21.7",
"Liabilities": "91.3",
"Stockholders Equity": "153",
"ECR before LimitedLiability": "188",
"Assets, Current": "122",
"Other Assets": "-5.38",
"Other Liabilities": "25.5",
"Liabilities, Non-Current": "28.5",
"Liabilities, Current": "55.0",
"Other Expenses": "36.2",
"Expenses": "7.12",
"Revenues": "-3.68",
"Net Income": "1.73",
"Cost of Revenue": "5.30",
"General and Administrative Expense": "-38.7",
"Other Revenues": "-3.68",
"Comprehensive Net Income": "14.1",
"Other Net Income": "-1.79",
"Other Compr. Net Income": "12.4",
"Economic Capital Ratio": "143"
},
"2013": {
"Property, Plant and Equipment": "-13.5",
"Assets": "42.9",
"Liabilities": "86.1",
"Stockholders Equity": "153",
"ECR before LimitedLiability": "159",
"Assets, Current": "190",
"Other Assets": "-9.47",
"Liabilities, Non-Current": "28.5",
"Liabilities, Current": "41.3",
"Other Liabilities": "28.9",
"Expenses": "-7.13",
"Revenues": "-7.74",
"Net Income": "-18.1",
"General and Administrative Expense": "-58.7",
"Cost of Revenue": "4.17",
"Other Expenses": "42.3",
"Other Revenues": "-7.74",
"Other Net Income": "-3.01",
"Comprehensive Net Income": "-11.9",
"Other Compr. Net Income": "5.95",
"Economic Capital Ratio": "114"
},
"2014": {
"Assets": "16.1",
"Liabilities": "51.3",
"Stockholders Equity": "71.1",
"ECR before LimitedLiability": "49.4",
"Assets, Current": "116",
"Assets, Non-Current": "33.7",
"Other Assets": "-37.9",
"Property, Plant and Equipment": "-55.1",
"Other Liabilities": "41.1",
"Liabilities, Non-Current": "41.2",
"Liabilities, Current": "41.8",
"General and Administrative Expense": "-157",
"Expenses": "-90.6",
"Revenues": "-12.3",
"Net Income": "-99.6",
"Cost of Revenue": "6.72",
"Other Expenses": "44.0",
"Other Revenues": "-12.3",
"Comprehensive Net Income": "-85.6",
"Other Compr. Net Income": "19.0",
"Economic Capital Ratio": "14.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001370030_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,956",
"Assets, Non-Current": "30",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,889",
"Goodwill": "0",
"Liabilities, Current": "39",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-270",
"Other Expenses": "3.0",
"Other Liabilities": "0",
"Other Net Income": "587",
"Other Revenues": "2,604",
"Property, Plant and Equipment": "1.5"
},
"output_variables": {
"Assets": "3,987",
"Liabilities": "39",
"Expenses": "2,892",
"Revenues": "2,604",
"Stockholders Equity": "3,948",
"Net Income": "299",
"Comprehensive Net Income": "29",
"BaseVar": "5,190",
"ECR before LimitedLiability": "296%",
"Economic Capital Ratio": "318%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,977",
"Assets, Non-Current": "54",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,122",
"Goodwill": "0",
"Liabilities, Current": "41",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "265",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "230",
"Property, Plant and Equipment": "0.97"
},
"output_variables": {
"Assets": "3,032",
"Liabilities": "41",
"Expenses": "1,122",
"Revenues": "230",
"Stockholders Equity": "2,991",
"Net Income": "-892",
"Comprehensive Net Income": "-627",
"BaseVar": "2,345",
"ECR before LimitedLiability": "251%",
"Economic Capital Ratio": "285%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,954",
"Assets, Non-Current": "88",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,129",
"Goodwill": "0",
"Liabilities, Current": "40",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "81",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "134",
"Property, Plant and Equipment": "0.86"
},
"output_variables": {
"Assets": "2,043",
"Liabilities": "40",
"Expenses": "1,129",
"Revenues": "134",
"Stockholders Equity": "2,003",
"Net Income": "-994",
"Comprehensive Net Income": "-913",
"BaseVar": "1,714",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "251%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "751",
"Assets, Non-Current": "133",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,196",
"Goodwill": "0",
"Liabilities, Current": "50",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "87",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "65",
"Property, Plant and Equipment": "0.28"
},
"output_variables": {
"Assets": "884",
"Liabilities": "50",
"Expenses": "1,196",
"Revenues": "65",
"Stockholders Equity": "833",
"Net Income": "-1,131",
"Comprehensive Net Income": "-1,044",
"BaseVar": "1,141",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "139%"
}
}
},
"top_rated": false,
"trend": -24.0,
"value": 1.3867721337594836,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001370030.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001370030.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001370030.svg"
},
{
"company_id": "0001301063",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001301063.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001301063.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001301063_main_keyfigs.svg",
"name": "Alpha Natural Resources Inc",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001301063.svg",
"report_text": "The relative strengths and weaknesses of Alpha Natural Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alpha Natural Resources Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Alpha Natural Resources Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 132%, being 8.1% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001301063_2015_Alpha_Natural_Resources_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-22.1",
"Liabilities": "3.78",
"Stockholders Equity": "-37.6",
"ECR before LimitedLiability": "-21.0",
"Property, Plant and Equipment": "-30.5",
"Goodwill": "3.39",
"Assets, Current": "-6.99",
"Other Assets": "22.4",
"Other Liabilities": "-17.9",
"Liabilities, Current": "9.81",
"Liabilities, Non-Current": "10.9",
"Expenses": "-18.0",
"Revenues": "31.5",
"Net Income": "-7.88",
"Other Expenses": "-33.1",
"Depreciation, Depletion and Amortization": "3.07",
"Cost of Revenue": "14.1",
"Other Revenues": "31.5",
"Other Net Income": "-18.7",
"Comprehensive Net Income": "-7.69",
"Economic Capital Ratio": "-20.3"
},
"2011": {
"Liabilities, Current": "25.6",
"Liabilities": "-13.1",
"Stockholders Equity": "-10.8",
"ECR before LimitedLiability": "72.3",
"Liabilities, Non-Current": "-31.7",
"Other Liabilities": "-9.46",
"General and Administrative Expense": "13.4",
"Expenses": "19.8",
"Net Income": "46.9",
"Other Expenses": "3.13",
"Depreciation, Depletion and Amortization": "-3.37",
"Cost of Revenue": "6.36",
"Other Revenues": "25.1",
"Revenues": "25.1",
"Property, Plant and Equipment": "-16.4",
"Assets, Non-Current": "-1.05",
"Goodwill": "12.9",
"Assets, Current": "-17.0",
"Other Assets": "34.8",
"Comprehensive Net Income": "47.0",
"Economic Capital Ratio": "15.2"
},
"2012": {
"Property, Plant and Equipment": "-24.5",
"Assets": "-14.9",
"Liabilities": "3.07",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "44.8",
"Assets, Current": "-19.6",
"Goodwill": "3.35",
"Other Assets": "41.1",
"Other Liabilities": "-5.68",
"Liabilities, Non-Current": "-40.4",
"Liabilities, Current": "44.0",
"Other Expenses": "-11.6",
"Expenses": "8.35",
"Revenues": "38.8",
"Net Income": "43.7",
"Cost of Revenue": "7.49",
"General and Administrative Expense": "20.3",
"Depreciation, Depletion and Amortization": "-6.79",
"Other Revenues": "38.8",
"Comprehensive Net Income": "44.0",
"Other Net Income": "-3.97",
"Economic Capital Ratio": "-0.489"
},
"2013": {
"Property, Plant and Equipment": "-25.7",
"Assets": "10.1",
"Liabilities": "-18.1",
"Stockholders Equity": "-3.62",
"ECR before LimitedLiability": "53.6",
"Assets, Current": "-7.92",
"Other Assets": "48.3",
"Assets, Non-Current": "2.59",
"Liabilities, Non-Current": "-45.6",
"Liabilities, Current": "25.8",
"Depreciation, Depletion and Amortization": "-5.55",
"Expenses": "30.0",
"Revenues": "24.1",
"Net Income": "47.9",
"General and Administrative Expense": "19.6",
"Cost of Revenue": "5.07",
"Other Expenses": "10.3",
"Other Revenues": "24.1",
"Other Net Income": "-5.77",
"Comprehensive Net Income": "47.9",
"Economic Capital Ratio": "8.57"
},
"2014": {
"Goodwill": "-1.76",
"Assets": "7.81",
"Liabilities": "-8.06",
"ECR before LimitedLiability": "42.7",
"Assets, Current": "-9.82",
"Assets, Non-Current": "2.97",
"Other Assets": "37.6",
"Property, Plant and Equipment": "-31.0",
"Other Liabilities": "-1.77",
"Liabilities, Non-Current": "-46.0",
"Liabilities, Current": "34.3",
"General and Administrative Expense": "17.9",
"Expenses": "24.4",
"Net Income": "34.9",
"Depreciation, Depletion and Amortization": "-5.40",
"Cost of Revenue": "4.28",
"Other Expenses": "7.30",
"Other Revenues": "26.6",
"Revenues": "26.6",
"Comprehensive Net Income": "34.9",
"Economic Capital Ratio": "8.07"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001301063_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,375,837",
"Assets, Non-Current": "143,726",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "180,975",
"Goodwill": "382,440",
"Liabilities, Current": "447,146",
"Liabilities, Non-Current": "1,107,338",
"Other Assets": "2,145,293",
"Other Compr. Net Income": "0",
"Other Expenses": "3,566,788",
"Other Liabilities": "968,763",
"Other Net Income": "-73,842",
"Other Revenues": "3,917,156",
"Property, Plant and Equipment": "1,131,987"
},
"output_variables": {
"Assets": "5,179,283",
"Liabilities": "2,523,247",
"Expenses": "3,747,763",
"Revenues": "3,917,156",
"Stockholders Equity": "2,656,036",
"Net Income": "95,551",
"Comprehensive Net Income": "95,551",
"BaseVar": "7,720,646",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "187%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,480,493",
"Assets, Non-Current": "320,488",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "769,527",
"General and Administrative Expense": "380,791",
"Goodwill": "2,250,557",
"Liabilities, Current": "1,766,049",
"Liabilities, Non-Current": "4,573,539",
"Other Assets": "8,638,051",
"Other Compr. Net Income": "0",
"Other Expenses": "6,488,931",
"Other Liabilities": "2,743,028",
"Other Net Income": "-147,327",
"Other Revenues": "7,109,186",
"Property, Plant and Equipment": "2,821,225"
},
"output_variables": {
"Assets": "16,510,814",
"Liabilities": "9,082,616",
"Expenses": "7,639,249",
"Revenues": "7,109,186",
"Stockholders Equity": "7,428,198",
"Net Income": "-677,390",
"Comprehensive Net Income": "-677,390",
"BaseVar": "20,244,596",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "169%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,333,222",
"Assets, Non-Current": "313,159",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "1,037,575",
"General and Administrative Expense": "209,788",
"Goodwill": "567,665",
"Liabilities, Current": "1,222,608",
"Liabilities, Non-Current": "4,733,195",
"Other Assets": "7,656,744",
"Other Compr. Net Income": "35,232",
"Other Expenses": "7,973,974",
"Other Liabilities": "2,166,188",
"Other Net Income": "-190,695",
"Other Revenues": "6,974,884",
"Property, Plant and Equipment": "2,219,016"
},
"output_variables": {
"Assets": "13,089,806",
"Liabilities": "8,121,991",
"Expenses": "9,221,337",
"Revenues": "6,974,884",
"Stockholders Equity": "4,967,815",
"Net Income": "-2,437,148",
"Comprehensive Net Income": "-2,401,916",
"BaseVar": "18,816,972",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "142%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,988,424",
"Assets, Non-Current": "387,564",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "865,021",
"General and Administrative Expense": "158,987",
"Goodwill": "308,651",
"Liabilities, Current": "1,242,815",
"Liabilities, Non-Current": "4,592,901",
"Other Assets": "7,315,971",
"Other Compr. Net Income": "109,450",
"Other Expenses": "4,782,956",
"Other Liabilities": "1,891,676",
"Other Net Income": "-260,042",
"Other Revenues": "4,953,508",
"Property, Plant and Equipment": "1,798,648"
},
"output_variables": {
"Assets": "11,799,258",
"Liabilities": "7,727,392",
"Expenses": "5,806,964",
"Revenues": "4,953,508",
"Stockholders Equity": "4,071,866",
"Net Income": "-1,113,498",
"Comprehensive Net Income": "-1,004,048",
"BaseVar": "15,328,307",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "146%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,876,314",
"Assets, Non-Current": "420,691",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "750,776",
"General and Administrative Expense": "152,106",
"Goodwill": "0",
"Liabilities, Current": "1,009,549",
"Liabilities, Non-Current": "4,729,347",
"Other Assets": "7,013,476",
"Other Compr. Net Income": "-234,553",
"Other Expenses": "4,246,766",
"Other Liabilities": "2,010,452",
"Other Net Income": "-12,391",
"Other Revenues": "4,287,078",
"Property, Plant and Equipment": "1,425,667"
},
"output_variables": {
"Assets": "10,736,148",
"Liabilities": "7,749,348",
"Expenses": "5,149,648",
"Revenues": "4,287,078",
"Stockholders Equity": "2,986,800",
"Net Income": "-874,961",
"Comprehensive Net Income": "-1,109,514",
"BaseVar": "14,084,583",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "132%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.3192853263260977,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001301063.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001301063.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001301063.svg"
},
{
"company_id": "0001532288",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001532288.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001532288.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001532288_main_keyfigs.svg",
"name": "Armstrong Energy Inc",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001532288.svg",
"report_text": "The relative strengths and weaknesses of Armstrong Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Armstrong Energy Inc compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Armstrong Energy Inc is the variable Other Assets, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 129%, being 5.1% points above the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001532288_2015_Armstrong_Energy_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "41.8",
"Assets": "-19.1",
"Liabilities, Non-Current": "-38.9",
"Stockholders Equity": "-25.5",
"ECR before LimitedLiability": "47.5",
"Assets, Current": "-14.6",
"Other Assets": "-32.7",
"Assets, Non-Current": "3.35",
"Depreciation, Depletion and Amortization": "-4.74",
"Expenses": "17.2",
"Revenues": "42.2",
"Net Income": "43.3",
"General and Administrative Expense": "22.4",
"Cost of Revenue": "6.37",
"Other Expenses": "-6.25",
"Other Revenues": "42.2",
"Liabilities, Current": "37.5",
"Other Liabilities": "-4.13",
"Other Net Income": "-4.38",
"Comprehensive Net Income": "43.4",
"Economic Capital Ratio": "2.46"
},
"2014": {
"Assets": "-28.5",
"Liabilities": "21.5",
"Stockholders Equity": "-18.1",
"ECR before LimitedLiability": "39.7",
"Assets, Current": "-18.6",
"Assets, Non-Current": "3.15",
"Other Assets": "-34.1",
"Property, Plant and Equipment": "31.3",
"Liabilities, Non-Current": "-29.6",
"Liabilities, Current": "31.8",
"General and Administrative Expense": "21.8",
"Expenses": "12.0",
"Revenues": "33.6",
"Net Income": "34.5",
"Depreciation, Depletion and Amortization": "-6.42",
"Cost of Revenue": "5.63",
"Other Expenses": "-8.11",
"Other Revenues": "33.6",
"Comprehensive Net Income": "34.7",
"Other Net Income": "-5.42",
"Economic Capital Ratio": "5.05"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001532288_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "93,243",
"Assets, Non-Current": "22,577",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "38,219",
"General and Administrative Expense": "21,169",
"Goodwill": "144",
"Liabilities, Current": "51,201",
"Liabilities, Non-Current": "218,519",
"Other Assets": "3,224",
"Other Compr. Net Income": "-737",
"Other Expenses": "381,545",
"Other Liabilities": "116,890",
"Other Net Income": "579",
"Other Revenues": "415,282",
"Property, Plant and Equipment": "424,365"
},
"output_variables": {
"Assets": "543,553",
"Liabilities": "386,610",
"Expenses": "440,933",
"Revenues": "415,282",
"Stockholders Equity": "156,943",
"Net Income": "-25,072",
"Comprehensive Net Income": "-25,809",
"BaseVar": "893,847",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "139%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "95,566",
"Assets, Non-Current": "24,635",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "46,037",
"General and Administrative Expense": "19,590",
"Goodwill": "134",
"Liabilities, Current": "52,065",
"Liabilities, Non-Current": "224,547",
"Other Assets": "3,372",
"Other Compr. Net Income": "-3,004",
"Other Expenses": "372,662",
"Other Liabilities": "130,978",
"Other Net Income": "-32,376",
"Other Revenues": "441,833",
"Property, Plant and Equipment": "408,740"
},
"output_variables": {
"Assets": "532,447",
"Liabilities": "407,590",
"Expenses": "438,289",
"Revenues": "441,833",
"Stockholders Equity": "124,857",
"Net Income": "-28,832",
"Comprehensive Net Income": "-31,836",
"BaseVar": "927,770",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "129%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 1.2891045447701204,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001532288.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001532288.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001532288.svg"
},
{
"company_id": "0001037676",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001037676.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001037676.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001037676.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001037676_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001037676_main_keyfigs.svg",
"name": "ARCH Resources INC",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001037676.svg",
"report_text": "The relative strengths and weaknesses of ARCH Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ARCH Resources INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 28% points.The greatest weakness of ARCH Resources INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 95% points.
The company's Economic Capital Ratio, given in the ranking table, is 122%, being 2.1% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001037676_2015_ARCH_Resources_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "-8.88",
"Assets": "-3.00",
"Liabilities": "-7.35",
"Stockholders Equity": "-9.77",
"ECR before LimitedLiability": "-12.4",
"Other Assets": "-2.80",
"Goodwill": "-5.13",
"Property, Plant and Equipment": "17.8",
"Liabilities, Current": "-2.58",
"Liabilities, Non-Current": "-16.6",
"Other Liabilities": "11.3",
"Cost of Revenue": "15.4",
"Expenses": "-0.935",
"Revenues": "-28.3",
"Net Income": "-2.37",
"Other Expenses": "-12.7",
"Depreciation, Depletion and Amortization": "-3.24",
"Other Revenues": "-28.3",
"Comprehensive Net Income": "-2.22",
"Other Net Income": "30.1",
"Economic Capital Ratio": "-11.1"
},
"2010": {
"Assets": "-18.3",
"Liabilities": "-11.9",
"Stockholders Equity": "-38.0",
"ECR before LimitedLiability": "-29.7",
"Property, Plant and Equipment": "5.51",
"Goodwill": "-1.24",
"Assets, Current": "-15.1",
"Other Assets": "-7.21",
"Other Liabilities": "13.9",
"Liabilities, Current": "4.04",
"Liabilities, Non-Current": "-31.7",
"Expenses": "-11.1",
"Revenues": "-37.9",
"Net Income": "-5.96",
"Other Expenses": "-19.4",
"Depreciation, Depletion and Amortization": "-4.25",
"Cost of Revenue": "13.2",
"Other Revenues": "-37.9",
"Other Net Income": "50.2",
"Comprehensive Net Income": "-5.78",
"Economic Capital Ratio": "-28.9"
},
"2011": {
"Liabilities, Current": "25.0",
"Liabilities": "-32.3",
"Stockholders Equity": "-23.2",
"ECR before LimitedLiability": "59.7",
"Liabilities, Non-Current": "-64.4",
"General and Administrative Expense": "14.2",
"Expenses": "27.7",
"Net Income": "52.0",
"Other Expenses": "9.71",
"Depreciation, Depletion and Amortization": "-3.26",
"Cost of Revenue": "6.20",
"Other Revenues": "-17.3",
"Revenues": "-17.3",
"Property, Plant and Equipment": "59.4",
"Assets, Non-Current": "-1.34",
"Goodwill": "3.68",
"Assets, Current": "-20.6",
"Other Assets": "-22.4",
"Comprehensive Net Income": "52.1",
"Other Net Income": "42.1",
"Economic Capital Ratio": "2.60"
},
"2012": {
"Other Liabilities": "6.51",
"Liabilities": "-26.9",
"Stockholders Equity": "-21.3",
"ECR before LimitedLiability": "39.8",
"Liabilities, Non-Current": "-87.1",
"Liabilities, Current": "39.0",
"Other Expenses": "5.69",
"Expenses": "25.9",
"Net Income": "39.2",
"Cost of Revenue": "6.38",
"General and Administrative Expense": "17.3",
"Depreciation, Depletion and Amortization": "-4.05",
"Other Revenues": "-16.4",
"Revenues": "-16.4",
"Property, Plant and Equipment": "40.8",
"Assets, Current": "-14.0",
"Goodwill": "1.32",
"Other Assets": "-28.7",
"Comprehensive Net Income": "39.2",
"Other Net Income": "39.0",
"Economic Capital Ratio": "-5.45"
},
"2013": {
"Property, Plant and Equipment": "35.6",
"Assets": "20.5",
"Liabilities": "-41.5",
"Stockholders Equity": "-13.9",
"ECR before LimitedLiability": "39.1",
"Assets, Current": "-2.85",
"Other Assets": "-24.0",
"Liabilities, Non-Current": "22.9",
"Liabilities, Current": "33.5",
"Other Liabilities": "-129",
"Depreciation, Depletion and Amortization": "1.70",
"Expenses": "33.5",
"Revenues": "-17.7",
"Net Income": "33.8",
"General and Administrative Expense": "18.0",
"Cost of Revenue": "4.74",
"Other Expenses": "11.9",
"Other Revenues": "-17.7",
"Other Net Income": "28.5",
"Comprehensive Net Income": "33.9",
"Economic Capital Ratio": "-5.88"
},
"2014": {
"Goodwill": "-1.72",
"Assets": "16.5",
"Liabilities": "-28.3",
"Stockholders Equity": "-8.50",
"ECR before LimitedLiability": "32.5",
"Assets, Current": "-7.40",
"Other Assets": "-23.6",
"Property, Plant and Equipment": "27.5",
"Other Liabilities": "16.8",
"Liabilities, Non-Current": "-94.7",
"Liabilities, Current": "24.3",
"General and Administrative Expense": "16.8",
"Expenses": "24.2",
"Revenues": "-14.3",
"Net Income": "25.2",
"Cost of Revenue": "4.02",
"Other Expenses": "8.73",
"Other Revenues": "-14.3",
"Comprehensive Net Income": "25.3",
"Other Net Income": "24.2",
"Economic Capital Ratio": "-2.14"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001037676_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "686,782",
"Assets, Non-Current": "145,168",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "301,608",
"General and Administrative Expense": "97,787",
"Goodwill": "113,701",
"Liabilities, Current": "631,727",
"Liabilities, Non-Current": "1,987,425",
"Other Assets": "528,759",
"Other Compr. Net Income": "0",
"Other Expenses": "2,134,507",
"Other Liabilities": "97,376",
"Other Net Income": "2,576,081",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,366,186"
},
"output_variables": {
"Assets": "4,840,596",
"Liabilities": "2,716,528",
"Expenses": "2,533,902",
"Revenues": "0",
"Stockholders Equity": "2,124,068",
"Net Income": "42,179",
"Comprehensive Net Income": "42,179",
"BaseVar": "6,333,554",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "172%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "734,914",
"Assets, Non-Current": "116,468",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "365,066",
"General and Administrative Expense": "118,177",
"Goodwill": "114,963",
"Liabilities, Current": "527,346",
"Liabilities, Non-Current": "2,021,028",
"Other Assets": "605,532",
"Other Compr. Net Income": "0",
"Other Expenses": "2,536,855",
"Other Liabilities": "84,444",
"Other Net Income": "3,179,492",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,308,892"
},
"output_variables": {
"Assets": "4,880,769",
"Liabilities": "2,632,818",
"Expenses": "3,020,098",
"Revenues": "0",
"Stockholders Equity": "2,247,951",
"Net Income": "159,394",
"Comprehensive Net Income": "159,394",
"BaseVar": "6,856,588",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "178%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,182,774",
"Assets, Non-Current": "173,701",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "466,587",
"General and Administrative Expense": "119,056",
"Goodwill": "596,103",
"Liabilities, Current": "1,020,668",
"Liabilities, Non-Current": "4,506,772",
"Other Assets": "312,231",
"Other Compr. Net Income": "0",
"Other Expenses": "3,279,087",
"Other Liabilities": "1,096,945",
"Other Net Income": "4,007,570",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,949,150"
},
"output_variables": {
"Assets": "10,213,959",
"Liabilities": "6,624,385",
"Expenses": "3,864,730",
"Revenues": "0",
"Stockholders Equity": "3,589,574",
"Net Income": "142,840",
"Comprehensive Net Income": "142,840",
"BaseVar": "12,355,322",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "156%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,914,104",
"Assets, Non-Current": "160,164",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "525,508",
"General and Administrative Expense": "134,299",
"Goodwill": "265,423",
"Liabilities, Current": "577,069",
"Liabilities, Non-Current": "5,761,700",
"Other Assets": "329,988",
"Other Compr. Net Income": "-8,552",
"Other Expenses": "3,847,102",
"Other Liabilities": "813,441",
"Other Net Income": "3,823,222",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,337,098"
},
"output_variables": {
"Assets": "10,006,777",
"Liabilities": "7,152,210",
"Expenses": "4,506,909",
"Revenues": "0",
"Stockholders Equity": "2,854,567",
"Net Income": "-683,687",
"Comprehensive Net Income": "-692,239",
"BaseVar": "12,748,835",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "137%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,782,071",
"Assets, Non-Current": "164,803",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "133,448",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "309,033",
"Other Compr. Net Income": "54,199",
"Other Expenses": "3,208,552",
"Other Liabilities": "6,736,944",
"Other Net Income": "2,700,168",
"Other Revenues": "0",
"Property, Plant and Equipment": "6,734,286"
},
"output_variables": {
"Assets": "8,990,193",
"Liabilities": "6,736,944",
"Expenses": "3,342,000",
"Revenues": "0",
"Stockholders Equity": "2,253,249",
"Net Income": "-641,832",
"Comprehensive Net Income": "-587,633",
"BaseVar": "10,911,752",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "131%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,542,751",
"Assets, Non-Current": "130,866",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "114,223",
"Goodwill": "0",
"Liabilities, Current": "519,394",
"Liabilities, Non-Current": "5,708,815",
"Other Assets": "302,648",
"Other Compr. Net Income": "-34,451",
"Other Expenses": "2,998,061",
"Other Liabilities": "533,360",
"Other Net Income": "2,553,931",
"Other Revenues": "0",
"Property, Plant and Equipment": "6,453,458"
},
"output_variables": {
"Assets": "8,429,723",
"Liabilities": "6,761,569",
"Expenses": "3,112,284",
"Revenues": "0",
"Stockholders Equity": "1,668,154",
"Net Income": "-558,353",
"Comprehensive Net Income": "-592,804",
"BaseVar": "10,445,979",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "122%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 1.2171821242383731,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001037676.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001037676.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001037676.svg"
},
{
"company_id": "0001064728",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001064728.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001064728.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001064728.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001064728_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001064728_main_keyfigs.svg",
"name": "Peabody Energy CORP",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001064728.svg",
"report_text": "The relative strengths and weaknesses of Peabody Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Peabody Energy CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Peabody Energy CORP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 122%, being 2.3% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001064728_2015_Peabody_Energy_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "-3.08",
"Assets": "-9.50",
"Liabilities": "-12.3",
"Stockholders Equity": "-22.4",
"ECR before LimitedLiability": "-20.1",
"Other Assets": "-14.0",
"Goodwill": "-8.06",
"Property, Plant and Equipment": "18.3",
"Assets, Non-Current": "1.11",
"Liabilities, Current": "-1.38",
"Liabilities, Non-Current": "-21.6",
"Other Liabilities": "10.1",
"Other Revenues": "27.8",
"Revenues": "27.8",
"Net Income": "1.06",
"Cost of Revenue": "16.3",
"Comprehensive Net Income": "1.21",
"Depreciation, Depletion and Amortization": "-0.987",
"Other Expenses": "-15.5",
"Other Net Income": "-23.5",
"Economic Capital Ratio": "-18.7"
},
"2010": {
"Assets, Non-Current": "5.95",
"Assets": "-16.2",
"Liabilities": "-23.4",
"Stockholders Equity": "-40.8",
"ECR before LimitedLiability": "-34.9",
"Property, Plant and Equipment": "4.88",
"Goodwill": "-3.45",
"Assets, Current": "-5.41",
"Other Assets": "-17.1",
"Other Liabilities": "7.66",
"Liabilities, Current": "-1.32",
"Liabilities, Non-Current": "-30.5",
"Expenses": "-4.68",
"Revenues": "19.1",
"Net Income": "-2.09",
"Other Expenses": "-16.2",
"Cost of Revenue": "12.7",
"Other Revenues": "19.1",
"Other Net Income": "-15.3",
"Comprehensive Net Income": "-1.91",
"Economic Capital Ratio": "-34.2"
},
"2011": {
"Property, Plant and Equipment": "47.9",
"Assets": "-6.01",
"Liabilities": "-30.2",
"Stockholders Equity": "-30.0",
"ECR before LimitedLiability": "59.6",
"Assets, Non-Current": "13.7",
"Goodwill": "-3.14",
"Assets, Current": "-16.8",
"Other Assets": "-25.9",
"Liabilities, Current": "25.7",
"Liabilities, Non-Current": "-82.3",
"Other Liabilities": "15.3",
"General and Administrative Expense": "14.6",
"Expenses": "27.2",
"Revenues": "28.5",
"Net Income": "58.8",
"Other Expenses": "6.77",
"Cost of Revenue": "6.52",
"Other Revenues": "28.5",
"Comprehensive Net Income": "58.8",
"Economic Capital Ratio": "2.50"
},
"2013": {
"Liabilities, Non-Current": "-84.7",
"Liabilities": "-22.4",
"Stockholders Equity": "-17.0",
"ECR before LimitedLiability": "43.8",
"Liabilities, Current": "24.5",
"Other Liabilities": "26.4",
"Depreciation, Depletion and Amortization": "-3.34",
"Expenses": "33.1",
"Net Income": "39.0",
"General and Administrative Expense": "-20.4",
"Cost of Revenue": "5.43",
"Other Expenses": "38.6",
"Other Revenues": "31.1",
"Revenues": "31.1",
"Property, Plant and Equipment": "39.3",
"Assets, Current": "-13.3",
"Other Assets": "-29.7",
"Assets, Non-Current": "8.41",
"Other Net Income": "-5.23",
"Comprehensive Net Income": "38.8",
"Other Compr. Net Income": "-2.14",
"Economic Capital Ratio": "-1.19"
},
"2014": {
"Assets": "-6.46",
"Liabilities": "-7.45",
"Stockholders Equity": "-13.8",
"ECR before LimitedLiability": "32.3",
"Assets, Current": "-18.8",
"Assets, Non-Current": "7.17",
"Other Assets": "-31.3",
"Property, Plant and Equipment": "26.5",
"Other Liabilities": "24.0",
"Liabilities, Non-Current": "-81.2",
"Liabilities, Current": "24.1",
"General and Administrative Expense": "-24.2",
"Expenses": "23.1",
"Revenues": "24.3",
"Net Income": "26.3",
"Depreciation, Depletion and Amortization": "-3.17",
"Cost of Revenue": "4.74",
"Other Expenses": "25.0",
"Other Revenues": "24.3",
"Comprehensive Net Income": "26.1",
"Economic Capital Ratio": "-2.27"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001064728_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "2,189,000",
"Assets, Non-Current": "504,800",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "405,200",
"General and Administrative Expense": "208,700",
"Goodwill": "0",
"Liabilities, Current": "1,312,400",
"Liabilities, Non-Current": "4,587,900",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,902,800",
"Other Liabilities": "299,100",
"Other Net Income": "-32,700",
"Other Revenues": "6,012,400",
"Property, Plant and Equipment": "7,261,500"
},
"output_variables": {
"Assets": "9,955,300",
"Liabilities": "6,199,400",
"Expenses": "5,516,700",
"Revenues": "6,012,400",
"Stockholders Equity": "3,755,900",
"Net Income": "463,000",
"Comprehensive Net Income": "463,000",
"BaseVar": "13,858,250",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "164%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "2,958,200",
"Assets, Non-Current": "978,800",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "440,900",
"General and Administrative Expense": "232,200",
"Goodwill": "0",
"Liabilities, Current": "1,513,700",
"Liabilities, Non-Current": "4,620,300",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,419,700",
"Other Liabilities": "539,800",
"Other Net Income": "38,400",
"Other Revenues": "6,860,000",
"Property, Plant and Equipment": "7,426,100"
},
"output_variables": {
"Assets": "11,363,100",
"Liabilities": "6,673,800",
"Expenses": "6,092,800",
"Revenues": "6,860,000",
"Stockholders Equity": "4,689,300",
"Net Income": "805,600",
"Comprehensive Net Income": "805,600",
"BaseVar": "15,514,050",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "173%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,005,900",
"Assets, Non-Current": "2,364,400",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "482,200",
"General and Administrative Expense": "268,200",
"Goodwill": "0",
"Liabilities, Current": "1,823,700",
"Liabilities, Non-Current": "8,839,300",
"Other Assets": "0",
"Other Compr. Net Income": "-63,100",
"Other Expenses": "6,290,100",
"Other Liabilities": "554,200",
"Other Net Income": "12,400",
"Other Revenues": "7,974,400",
"Property, Plant and Equipment": "11,362,700"
},
"output_variables": {
"Assets": "16,733,000",
"Liabilities": "11,217,200",
"Expenses": "7,040,500",
"Revenues": "7,974,400",
"Stockholders Equity": "5,515,800",
"Net Income": "946,300",
"Comprehensive Net Income": "883,200",
"BaseVar": "21,520,300",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "156%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,992,700",
"Assets, Non-Current": "1,050,400",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "740,300",
"General and Administrative Expense": "5,985,200",
"Goodwill": "0",
"Liabilities, Current": "1,775,500",
"Liabilities, Non-Current": "8,369,100",
"Other Assets": "7,800",
"Other Compr. Net Income": "-442,500",
"Other Expenses": "602,300",
"Other Liabilities": "40,900",
"Other Net Income": "-198,500",
"Other Revenues": "7,013,700",
"Property, Plant and Equipment": "11,082,500"
},
"output_variables": {
"Assets": "14,133,400",
"Liabilities": "10,185,500",
"Expenses": "7,327,800",
"Revenues": "7,013,700",
"Stockholders Equity": "3,947,900",
"Net Income": "-512,600",
"Comprehensive Net Income": "-955,100",
"BaseVar": "19,650,700",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "136%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,711,000",
"Assets, Non-Current": "902,100",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "655,700",
"General and Administrative Expense": "5,944,000",
"Goodwill": "0",
"Liabilities, Current": "1,863,100",
"Liabilities, Non-Current": "8,512,400",
"Other Assets": "700",
"Other Compr. Net Income": "-355,300",
"Other Expenses": "890,800",
"Other Liabilities": "89,100",
"Other Net Income": "-79,000",
"Other Revenues": "6,792,200",
"Property, Plant and Equipment": "10,577,300"
},
"output_variables": {
"Assets": "13,191,100",
"Liabilities": "10,464,600",
"Expenses": "7,490,500",
"Revenues": "6,792,200",
"Stockholders Equity": "2,726,500",
"Net Income": "-777,300",
"Comprehensive Net Income": "-1,132,600",
"BaseVar": "19,186,350",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "122%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.2159242878929355,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001064728.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001064728.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001064728.svg"
},
{
"company_id": "0001540729",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001540729.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001540729.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001540729.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001540729_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001540729_main_keyfigs.svg",
"name": "Foresight Energy LP",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001540729.svg",
"report_text": "The relative strengths and weaknesses of Foresight Energy LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Foresight Energy LP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Foresight Energy LP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 103% points.
The company's Economic Capital Ratio, given in the ranking table, is 116%, being 7.8% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001540729_2015_Foresight_Energy_LP.pdf",
"shrinked_graph_json": {
"2014": {
"Goodwill": "-1.44",
"Assets": "19.1",
"Liabilities": "-64.7",
"Stockholders Equity": "-20.4",
"ECR before LimitedLiability": "26.8",
"Assets, Current": "-7.40",
"Other Assets": "-18.7",
"Property, Plant and Equipment": "25.5",
"Other Liabilities": "6.09",
"Liabilities, Non-Current": "-103",
"Liabilities, Current": "18.5",
"General and Administrative Expense": "14.8",
"Expenses": "20.3",
"Revenues": "-11.8",
"Net Income": "20.5",
"Cost of Revenue": "3.28",
"Other Expenses": "18.8",
"Other Revenues": "-11.8",
"Comprehensive Net Income": "20.7",
"Other Net Income": "13.9",
"Economic Capital Ratio": "-7.78"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001540729_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "275,265",
"Assets, Non-Current": "31,970",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "182,696",
"Liabilities, Non-Current": "1,353,409",
"Other Assets": "84,924",
"Other Compr. Net Income": "0",
"Other Expenses": "113,030",
"Other Liabilities": "193,434",
"Other Net Income": "252,077",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,473,063"
},
"output_variables": {
"Assets": "1,865,222",
"Liabilities": "1,729,539",
"Expenses": "113,030",
"Revenues": "0",
"Stockholders Equity": "135,683",
"Net Income": "139,047",
"Comprehensive Net Income": "139,047",
"BaseVar": "1,979,934",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "116%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.160737381335618,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001540729.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001540729.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001540729.svg"
},
{
"company_id": "0001010858",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001010858.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001010858.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001010858_main_keyfigs.svg",
"name": "Bison Merger Sub I LLC",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001010858.svg",
"report_text": "The relative strengths and weaknesses of Bison Merger Sub I LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bison Merger Sub I LLC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Bison Merger Sub I LLC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 100% points.
The company's Economic Capital Ratio, given in the ranking table, is 111%, being 12% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001010858_2015_Bison_Merger_Sub_I_LLC.pdf",
"shrinked_graph_json": {
"2014": {
"Goodwill": "5.33",
"Assets": "-35.4",
"Liabilities": "-5.28",
"Stockholders Equity": "-46.8",
"ECR before LimitedLiability": "22.2",
"Assets, Current": "-6.37",
"Other Assets": "-31.5",
"Property, Plant and Equipment": "-3.56",
"Other Liabilities": "14.1",
"Liabilities, Non-Current": "-99.6",
"Liabilities, Current": "15.4",
"General and Administrative Expense": "13.8",
"Expenses": "14.0",
"Revenues": "18.6",
"Net Income": "22.8",
"Cost of Revenue": "-44.7",
"Other Expenses": "17.1",
"Other Revenues": "18.6",
"Comprehensive Net Income": "23.1",
"Other Net Income": "-3.38",
"Economic Capital Ratio": "-12.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001010858_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "460,554",
"Assets, Non-Current": "26,742",
"Cost of Revenue": "851,454",
"Depreciation, Depletion and Amortization": "59,379",
"General and Administrative Expense": "114,227",
"Goodwill": "84,677",
"Liabilities, Current": "141,841",
"Liabilities, Non-Current": "1,264,350",
"Other Assets": "100,769",
"Other Compr. Net Income": "-9,446",
"Other Expenses": "96,770",
"Other Liabilities": "74,351",
"Other Net Income": "-64,005",
"Other Revenues": "1,356,458",
"Property, Plant and Equipment": "841,274"
},
"output_variables": {
"Assets": "1,514,016",
"Liabilities": "1,480,542",
"Expenses": "1,121,830",
"Revenues": "1,356,458",
"Stockholders Equity": "33,474",
"Net Income": "170,623",
"Comprehensive Net Income": "161,177",
"BaseVar": "2,773,148",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "111%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.1139846657315517,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001010858.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001010858.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001010858.svg"
},
{
"company_id": "0001489137",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001489137.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001489137.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001489137_main_keyfigs.svg",
"name": "Molycorp Inc",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001489137.svg",
"report_text": "The relative strengths and weaknesses of Molycorp Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Molycorp Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Molycorp Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 93% points.
The company's Economic Capital Ratio, given in the ranking table, is 98%, being 26% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001489137_2015_Molycorp_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "14.2",
"Assets": "18.9",
"Liabilities": "9.25",
"Stockholders Equity": "41.9",
"ECR before LimitedLiability": "130",
"Goodwill": "-1.03",
"Assets, Current": "21.3",
"Other Assets": "-11.0",
"Liabilities, Current": "10.6",
"Liabilities, Non-Current": "-23.8",
"Other Liabilities": "19.4",
"General and Administrative Expense": "6.75",
"Expenses": "28.7",
"Revenues": "17.3",
"Net Income": "47.3",
"Other Expenses": "15.9",
"Depreciation, Depletion and Amortization": "0.859",
"Cost of Revenue": "4.85",
"Other Revenues": "17.3",
"Comprehensive Net Income": "46.5",
"Economic Capital Ratio": "73.4"
},
"2012": {
"Property, Plant and Equipment": "-40.2",
"Assets": "11.8",
"Liabilities": "-10.6",
"ECR before LimitedLiability": "22.7",
"Assets, Current": "-11.6",
"Goodwill": "-2.47",
"Assets, Non-Current": "-3.49",
"Other Assets": "39.0",
"Other Liabilities": "20.4",
"Liabilities, Non-Current": "-70.3",
"Liabilities, Current": "22.0",
"Other Expenses": "18.4",
"Expenses": "22.6",
"Net Income": "21.4",
"Cost of Revenue": "6.90",
"General and Administrative Expense": "15.6",
"Other Revenues": "2.34",
"Revenues": "2.34",
"Comprehensive Net Income": "3.51",
"Other Compr. Net Income": "-16.6",
"Other Net Income": "-21.2",
"Economic Capital Ratio": "-22.6"
},
"2013": {
"Property, Plant and Equipment": "-38.9",
"Assets": "33.1",
"Liabilities": "-10.4",
"Stockholders Equity": "23.6",
"ECR before LimitedLiability": "43.6",
"Assets, Current": "-2.17",
"Other Assets": "57.2",
"Goodwill": "-1.74",
"Liabilities, Non-Current": "-77.6",
"Liabilities, Current": "31.8",
"Other Liabilities": "24.7",
"Expenses": "38.1",
"Revenues": "1.66",
"Net Income": "27.0",
"General and Administrative Expense": "16.3",
"Cost of Revenue": "4.98",
"Other Expenses": "25.2",
"Other Revenues": "1.66",
"Other Net Income": "-20.3",
"Comprehensive Net Income": "12.9",
"Other Compr. Net Income": "-12.7",
"Economic Capital Ratio": "-1.42"
},
"2014": {
"Goodwill": "-0.732",
"Assets": "0.505",
"Liabilities": "-4.61",
"Stockholders Equity": "0.183",
"Assets, Current": "-9.88",
"Assets, Non-Current": "-1.49",
"Other Assets": "34.6",
"Property, Plant and Equipment": "-51.5",
"Other Liabilities": "1.36",
"Liabilities, Non-Current": "-92.5",
"Liabilities, Current": "2.67",
"General and Administrative Expense": "0.588",
"Expenses": "2.70",
"Net Income": "2.20",
"Other Net Income": "-6.78",
"Cost of Revenue": "0.0603",
"Other Expenses": "0.531",
"ECR before LimitedLiability": "8.36",
"Comprehensive Net Income": "0.165",
"Other Compr. Net Income": "-24.2",
"Economic Capital Ratio": "-26.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001489137_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "639,044",
"Assets, Non-Current": "24,663",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "733",
"General and Administrative Expense": "64,387",
"Goodwill": "6,504",
"Liabilities, Current": "178,623",
"Liabilities, Non-Current": "231,272",
"Other Assets": "23,286",
"Other Compr. Net Income": "-8,866",
"Other Expenses": "207,421",
"Other Liabilities": "0",
"Other Net Income": "-5,956",
"Other Revenues": "396,831",
"Property, Plant and Equipment": "561,628"
},
"output_variables": {
"Assets": "1,255,125",
"Liabilities": "409,895",
"Expenses": "272,541",
"Revenues": "396,831",
"Stockholders Equity": "845,230",
"Net Income": "118,334",
"Comprehensive Net Income": "109,468",
"BaseVar": "1,174,607",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "227%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "633,678",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "22,215",
"General and Administrative Expense": "113,669",
"Goodwill": "0",
"Liabilities, Current": "359,417",
"Liabilities, Non-Current": "1,387,400",
"Other Assets": "2,361,030",
"Other Compr. Net Income": "-445,632",
"Other Expenses": "775,222",
"Other Liabilities": "0",
"Other Net Income": "-505,260",
"Other Revenues": "528,910",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "2,994,708",
"Liabilities": "1,746,817",
"Expenses": "911,106",
"Revenues": "528,910",
"Stockholders Equity": "1,247,891",
"Net Income": "-887,456",
"Comprehensive Net Income": "-1,333,088",
"BaseVar": "3,566,216",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "119%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "577,067",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "38,037",
"General and Administrative Expense": "107,169",
"Goodwill": "0",
"Liabilities, Current": "153,375",
"Liabilities, Non-Current": "1,476,365",
"Other Assets": "2,429,735",
"Other Compr. Net Income": "-370,965",
"Other Expenses": "694,932",
"Other Liabilities": "0",
"Other Net Income": "-468,110",
"Other Revenues": "554,390",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "3,006,802",
"Liabilities": "1,629,740",
"Expenses": "840,138",
"Revenues": "554,390",
"Stockholders Equity": "1,377,062",
"Net Income": "-753,858",
"Comprehensive Net Income": "-1,124,823",
"BaseVar": "3,435,072",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "136%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "454,915",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "29,879",
"General and Administrative Expense": "74,490",
"Goodwill": "0",
"Liabilities, Current": "110,054",
"Liabilities, Non-Current": "1,661,629",
"Other Assets": "2,121,071",
"Other Compr. Net Income": "-616,678",
"Other Expenses": "799,520",
"Other Liabilities": "0",
"Other Net Income": "-194,657",
"Other Revenues": "475,612",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "2,575,986",
"Liabilities": "1,771,683",
"Expenses": "903,889",
"Revenues": "475,612",
"Stockholders Equity": "804,303",
"Net Income": "-622,934",
"Comprehensive Net Income": "-1,239,612",
"BaseVar": "3,269,252",
"ECR before LimitedLiability": "-1.5%",
"Economic Capital Ratio": "98%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.9760100435733543,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001489137.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001489137.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001489137.svg"
},
{
"company_id": "0001445942",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001445942.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001445942.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001445942.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001445942_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001445942_main_keyfigs.svg",
"name": "Texas Mineral Resources Corp",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001445942.svg",
"report_text": "The relative strengths and weaknesses of Texas Mineral Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Texas Mineral Resources Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Texas Mineral Resources Corp is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 112% points.
The company's Economic Capital Ratio, given in the ranking table, is 98%, being 26% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001445942_2015_Texas_Mineral_Resources_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "20.2",
"Assets": "68.0",
"Liabilities": "68.9",
"Stockholders Equity": "82.5",
"ECR before LimitedLiability": "79.5",
"Assets, Current": "74.7",
"Other Assets": "-20.8",
"Liabilities, Non-Current": "11.9",
"Liabilities, Current": "33.0",
"Other Liabilities": "28.3",
"Depreciation, Depletion and Amortization": "1.81",
"Expenses": "-32.1",
"Revenues": "-18.9",
"Net Income": "-52.7",
"General and Administrative Expense": "-48.9",
"Cost of Revenue": "5.07",
"Other Expenses": "12.4",
"Other Revenues": "-18.9",
"Other Net Income": "-3.72",
"Comprehensive Net Income": "-51.9",
"Economic Capital Ratio": "34.5"
},
"2014": {
"Goodwill": "-0.828",
"Assets": "2.46",
"Liabilities": "9.89",
"Stockholders Equity": "27.6",
"Assets, Current": "-8.30",
"Assets, Non-Current": "-1.84",
"Other Assets": "-38.1",
"Property, Plant and Equipment": "32.1",
"Other Liabilities": "2.30",
"Liabilities, Non-Current": "0.452",
"Liabilities, Current": "3.18",
"General and Administrative Expense": "-112",
"Expenses": "-79.2",
"Revenues": "-20.5",
"Net Income": "-95.6",
"Cost of Revenue": "0.111",
"Other Expenses": "2.64",
"Other Revenues": "-20.5",
"ECR before LimitedLiability": "8.35",
"Comprehensive Net Income": "-94.1",
"Economic Capital Ratio": "-26.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001445942_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "2,436",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,403",
"Goodwill": "0",
"Liabilities, Current": "258",
"Liabilities, Non-Current": "291",
"Other Assets": "111",
"Other Compr. Net Income": "0",
"Other Expenses": "1,282",
"Other Liabilities": "0",
"Other Net Income": "-4.6",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,867"
},
"output_variables": {
"Assets": "4,414",
"Liabilities": "549",
"Expenses": "3,685",
"Revenues": "0",
"Stockholders Equity": "3,865",
"Net Income": "-3,690",
"Comprehensive Net Income": "-3,690",
"BaseVar": "4,326",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "171%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "432",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,333",
"Goodwill": "0",
"Liabilities, Current": "194",
"Liabilities, Non-Current": "260",
"Other Assets": "61",
"Other Compr. Net Income": "0",
"Other Expenses": "456",
"Other Liabilities": "0",
"Other Net Income": "-2.5",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,801"
},
"output_variables": {
"Assets": "2,295",
"Liabilities": "454",
"Expenses": "2,789",
"Revenues": "0",
"Stockholders Equity": "1,841",
"Net Income": "-2,791",
"Comprehensive Net Income": "-2,791",
"BaseVar": "2,770",
"ECR before LimitedLiability": "-2.2%",
"Economic Capital Ratio": "98%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.975969159298834,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001445942.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001445942.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001445942.svg"
},
{
"company_id": "0001507964",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001507964.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001507964.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001507964.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001507964_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001507964_main_keyfigs.svg",
"name": "Corvus Gold ULC",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001507964.svg",
"report_text": "The relative strengths and weaknesses of Corvus Gold ULC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Corvus Gold ULC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Corvus Gold ULC is the variable Other Expenses, reducing the Economic Capital Ratio by 143% points.
The company's Economic Capital Ratio, given in the ranking table, is 98%, being 26% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001507964_2015_Corvus_Gold_ULC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "-3.72",
"Liabilities": "19.2",
"Stockholders Equity": "37.1",
"Assets, Current": "5.41",
"Other Assets": "18.6",
"Property, Plant and Equipment": "-70.9",
"Other Liabilities": "4.14",
"Liabilities, Non-Current": "3.64",
"Liabilities, Current": "6.38",
"General and Administrative Expense": "3.04",
"Expenses": "-111",
"Net Income": "-110",
"Cost of Revenue": "0.318",
"Other Expenses": "-143",
"Other Revenues": "-22.0",
"Revenues": "-22.0",
"ECR before LimitedLiability": "8.26",
"Comprehensive Net Income": "-105",
"Other Compr. Net Income": "0.287",
"Other Net Income": "2.54",
"Economic Capital Ratio": "-26.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001507964_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "3,610",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "623",
"Liabilities, Non-Current": "260",
"Other Assets": "4,567",
"Other Compr. Net Income": "224",
"Other Expenses": "13,117",
"Other Liabilities": "0",
"Other Net Income": "1,453",
"Other Revenues": "0",
"Property, Plant and Equipment": "97"
},
"output_variables": {
"Assets": "8,274",
"Liabilities": "883",
"Expenses": "13,117",
"Revenues": "0",
"Stockholders Equity": "7,391",
"Net Income": "-11,665",
"Comprehensive Net Income": "-11,441",
"BaseVar": "11,976",
"ECR before LimitedLiability": "-7.7%",
"Economic Capital Ratio": "98%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9750748425823442,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001507964.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001507964.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001507964.svg"
},
{
"company_id": "0001282613",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001282613.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001282613.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001282613_main_keyfigs.svg",
"name": "American Eagle Energy Corp",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001282613.svg",
"report_text": "The relative strengths and weaknesses of American Eagle Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of American Eagle Energy Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 35% points.The greatest weakness of American Eagle Energy Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 93% points.
The company's Economic Capital Ratio, given in the ranking table, is 97%, being 26% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001282613_2015_American_Eagle_Energy_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-30.8",
"Assets": "44.1",
"Liabilities": "-53.9",
"Stockholders Equity": "-2.32",
"ECR before LimitedLiability": "50.3",
"Assets, Current": "5.94",
"Other Assets": "50.8",
"Assets, Non-Current": "3.14",
"Liabilities, Non-Current": "-71.2",
"Other Liabilities": "15.1",
"Depreciation, Depletion and Amortization": "-3.18",
"Expenses": "44.6",
"Revenues": "-14.4",
"Net Income": "44.6",
"General and Administrative Expense": "12.3",
"Cost of Revenue": "3.85",
"Other Expenses": "34.1",
"Other Revenues": "-14.4",
"Other Net Income": "13.1",
"Comprehensive Net Income": "44.6",
"Economic Capital Ratio": "5.27"
},
"2014": {
"Assets": "1.31",
"Liabilities": "-25.0",
"Stockholders Equity": "-4.20",
"Assets, Current": "-7.99",
"Other Assets": "35.2",
"Property, Plant and Equipment": "-42.3",
"Other Liabilities": "1.63",
"Liabilities, Non-Current": "1.74",
"Liabilities, Current": "-93.1",
"General and Administrative Expense": "0.838",
"Expenses": "1.16",
"Revenues": "-6.90",
"Net Income": "1.22",
"Depreciation, Depletion and Amortization": "-0.125",
"Cost of Revenue": "0.150",
"Other Expenses": "0.323",
"Other Revenues": "-6.90",
"ECR before LimitedLiability": "8.24",
"Comprehensive Net Income": "1.35",
"Other Net Income": "0.891",
"Economic Capital Ratio": "-26.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001282613_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "49,838",
"Assets, Non-Current": "7,504",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "10,073",
"General and Administrative Expense": "7,361",
"Goodwill": "0",
"Liabilities, Current": "44,907",
"Liabilities, Non-Current": "106,060",
"Other Assets": "158,682",
"Other Compr. Net Income": "26",
"Other Expenses": "15,109",
"Other Liabilities": "6,136",
"Other Net Income": "34,138",
"Other Revenues": "0",
"Property, Plant and Equipment": "174"
},
"output_variables": {
"Assets": "216,197",
"Liabilities": "157,102",
"Expenses": "32,544",
"Revenues": "0",
"Stockholders Equity": "59,095",
"Net Income": "1,594",
"Comprehensive Net Income": "1,621",
"BaseVar": "220,004",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "142%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "35,507",
"Assets, Non-Current": "7,543",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "24,604",
"General and Administrative Expense": "7,832",
"Goodwill": "0",
"Liabilities, Current": "222,532",
"Liabilities, Non-Current": "1,428",
"Other Assets": "227,674",
"Other Compr. Net Income": "6.0",
"Other Expenses": "98,697",
"Other Liabilities": "0",
"Other Net Income": "38,917",
"Other Revenues": "0",
"Property, Plant and Equipment": "210"
},
"output_variables": {
"Assets": "270,934",
"Liabilities": "223,960",
"Expenses": "131,133",
"Revenues": "0",
"Stockholders Equity": "46,974",
"Net Income": "-92,216",
"Comprehensive Net Income": "-92,210",
"BaseVar": "332,475",
"ECR before LimitedLiability": "-8.8%",
"Economic Capital Ratio": "97%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.9747891035626095,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001282613.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001282613.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001282613.svg"
},
{
"company_id": "0001376610",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001376610.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001376610.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001376610_main_keyfigs.svg",
"name": "Hycroft Mining Corp",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001376610.svg",
"report_text": "The relative strengths and weaknesses of Hycroft Mining Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hycroft Mining Corp compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Hycroft Mining Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 97%, being 27% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001376610_2015_Hycroft_Mining_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "4.09",
"Assets": "33.8",
"Liabilities": "28.9",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "178",
"Assets, Non-Current": "3.90",
"Assets, Current": "24.1",
"Other Assets": "-2.96",
"Liabilities, Current": "18.9",
"Liabilities, Non-Current": "14.0",
"Other Liabilities": "-2.85",
"General and Administrative Expense": "9.36",
"Expenses": "37.3",
"Revenues": "-11.5",
"Net Income": "34.5",
"Other Expenses": "23.9",
"Cost of Revenue": "3.85",
"Other Revenues": "-11.5",
"Comprehensive Net Income": "34.6",
"Other Net Income": "8.33",
"Economic Capital Ratio": "121"
},
"2012": {
"Property, Plant and Equipment": "28.0",
"Assets": "53.6",
"Liabilities": "-31.2",
"Stockholders Equity": "36.0",
"ECR before LimitedLiability": "89.2",
"Assets, Current": "32.5",
"Assets, Non-Current": "1.57",
"Other Assets": "-10.9",
"Other Liabilities": "12.3",
"Liabilities, Non-Current": "-75.4",
"Liabilities, Current": "20.4",
"Other Expenses": "25.8",
"Expenses": "42.8",
"Revenues": "-9.70",
"Net Income": "35.6",
"Cost of Revenue": "3.68",
"General and Administrative Expense": "10.7",
"Other Revenues": "-9.70",
"Comprehensive Net Income": "35.4",
"Other Net Income": "3.74",
"Economic Capital Ratio": "44.0"
},
"2014": {
"Goodwill": "-0.0803",
"Assets": "3.95",
"Liabilities": "-9.57",
"Stockholders Equity": "0.668",
"Assets, Current": "1.44",
"Other Assets": "-0.268",
"Property, Plant and Equipment": "3.14",
"Other Liabilities": "1.05",
"Liabilities, Non-Current": "1.72",
"Liabilities, Current": "-58.6",
"General and Administrative Expense": "1.33",
"Expenses": "10.5",
"Revenues": "-2.69",
"Net Income": "-0.238",
"Cost of Revenue": "0.205",
"Other Expenses": "5.31",
"Other Revenues": "-2.69",
"ECR before LimitedLiability": "8.09",
"Comprehensive Net Income": "-0.217",
"Other Net Income": "-46.8",
"Economic Capital Ratio": "-26.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001376610_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "376,019",
"Assets, Non-Current": "70,068",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "40,125",
"Liabilities, Non-Current": "8,387",
"Other Assets": "34,811",
"Other Compr. Net Income": "0",
"Other Expenses": "6,349",
"Other Liabilities": "43,572",
"Other Net Income": "43,058",
"Other Revenues": "0",
"Property, Plant and Equipment": "176,308"
},
"output_variables": {
"Assets": "657,206",
"Liabilities": "92,084",
"Expenses": "6,349",
"Revenues": "0",
"Stockholders Equity": "565,122",
"Net Income": "36,709",
"Comprehensive Net Income": "36,709",
"BaseVar": "399,348",
"ECR before LimitedLiability": "236%",
"Economic Capital Ratio": "275%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "568,516",
"Assets, Non-Current": "38,499",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "101,831",
"Liabilities, Non-Current": "505,304",
"Other Assets": "70,194",
"Other Compr. Net Income": "-5,416",
"Other Expenses": "16,423",
"Other Liabilities": "10,618",
"Other Net Income": "64,150",
"Other Revenues": "0",
"Property, Plant and Equipment": "560,518"
},
"output_variables": {
"Assets": "1,237,727",
"Liabilities": "617,753",
"Expenses": "16,423",
"Revenues": "0",
"Stockholders Equity": "619,974",
"Net Income": "47,727",
"Comprehensive Net Income": "42,311",
"BaseVar": "970,734",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "186%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "298,847",
"Assets, Non-Current": "10,708",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "592,376",
"Liabilities, Non-Current": "19,934",
"Other Assets": "140,082",
"Other Compr. Net Income": "-1,674",
"Other Expenses": "4,826",
"Other Liabilities": "51,370",
"Other Net Income": "-514,099",
"Other Revenues": "0",
"Property, Plant and Equipment": "491,601"
},
"output_variables": {
"Assets": "941,238",
"Liabilities": "663,680",
"Expenses": "4,826",
"Revenues": "0",
"Stockholders Equity": "277,558",
"Net Income": "-518,925",
"Comprehensive Net Income": "-520,599",
"BaseVar": "1,062,758",
"ECR before LimitedLiability": "-13%",
"Economic Capital Ratio": "97%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9732991797880793,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001376610.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001376610.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001376610.svg"
},
{
"company_id": "0000106455",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000106455.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000106455.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000106455.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000106455_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000106455_main_keyfigs.svg",
"name": "Westmoreland COAL Co",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000106455.svg",
"report_text": "The relative strengths and weaknesses of Westmoreland COAL Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Westmoreland COAL Co compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Westmoreland COAL Co is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 29% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000106455_2015_Westmoreland_COAL_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-18.4",
"Liabilities": "-32.2",
"Stockholders Equity": "-84.4",
"ECR before LimitedLiability": "-3.77",
"Goodwill": "-0.850",
"Assets, Current": "-4.52",
"Other Assets": "-2.56",
"Liabilities, Current": "3.64",
"Liabilities, Non-Current": "-2.18",
"Other Liabilities": "-42.6",
"General and Administrative Expense": "3.05",
"Expenses": "6.57",
"Net Income": "14.1",
"Other Expenses": "12.9",
"Cost of Revenue": "-4.09",
"Other Revenues": "6.67",
"Revenues": "6.67",
"Other Compr. Net Income": "-1.12",
"Comprehensive Net Income": "12.0",
"Other Net Income": "-0.728",
"Economic Capital Ratio": "-60.9"
},
"2012": {
"Property, Plant and Equipment": "1.26",
"Assets": "-12.4",
"Liabilities": "-29.4",
"Stockholders Equity": "-70.3",
"ECR before LimitedLiability": "-2.26",
"Assets, Current": "-2.95",
"Assets, Non-Current": "-0.640",
"Other Assets": "-2.24",
"Liabilities, Non-Current": "-80.2",
"Liabilities, Current": "4.54",
"Other Expenses": "11.5",
"Expenses": "6.01",
"Revenues": "6.49",
"Net Income": "13.3",
"Cost of Revenue": "-2.94",
"General and Administrative Expense": "2.85",
"Depreciation, Depletion and Amortization": "-0.501",
"Other Revenues": "6.49",
"Comprehensive Net Income": "12.7",
"Other Net Income": "-0.833",
"Economic Capital Ratio": "-47.5"
},
"2013": {
"Property, Plant and Equipment": "-0.413",
"Assets": "-21.3",
"Liabilities": "-40.7",
"Stockholders Equity": "-70.4",
"Assets, Current": "-0.616",
"Other Assets": "-0.601",
"Liabilities, Non-Current": "-86.5",
"Liabilities, Current": "1.52",
"Other Liabilities": "1.25",
"Expenses": "4.76",
"Revenues": "4.95",
"Net Income": "11.6",
"General and Administrative Expense": "2.05",
"Cost of Revenue": "-24.9",
"Other Expenses": "10.8",
"Other Revenues": "4.95",
"ECR before LimitedLiability": "5.04",
"Other Net Income": "-0.420",
"Comprehensive Net Income": "14.1",
"Other Compr. Net Income": "0.738",
"Economic Capital Ratio": "-40.0"
},
"2014": {
"Assets": "-2.30",
"Liabilities": "-2.85",
"Stockholders Equity": "-38.0",
"ECR before LimitedLiability": "6.06",
"Assets, Current": "-1.83",
"Assets, Non-Current": "-0.417",
"Other Assets": "-0.849",
"Property, Plant and Equipment": "-0.894",
"Other Liabilities": "2.64",
"Liabilities, Non-Current": "-67.2",
"Liabilities, Current": "3.55",
"General and Administrative Expense": "2.56",
"Expenses": "4.75",
"Revenues": "6.38",
"Net Income": "12.2",
"Cost of Revenue": "-4.28",
"Other Expenses": "10.6",
"Other Revenues": "6.38",
"Comprehensive Net Income": "11.8",
"Other Net Income": "-0.653",
"Economic Capital Ratio": "-28.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000106455_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "122,453",
"Assets, Non-Current": "14,638",
"Cost of Revenue": "392,787",
"Depreciation, Depletion and Amortization": "45,594",
"General and Administrative Expense": "40,276",
"Goodwill": "4,879",
"Liabilities, Current": "144,122",
"Liabilities, Non-Current": "238,223",
"Other Assets": "220,470",
"Other Compr. Net Income": "-63,775",
"Other Expenses": "12,004",
"Other Liabilities": "626,685",
"Other Net Income": "-47,927",
"Other Revenues": "501,713",
"Property, Plant and Equipment": "396,732"
},
"output_variables": {
"Assets": "759,172",
"Liabilities": "1,009,030",
"Expenses": "490,661",
"Revenues": "501,713",
"Stockholders Equity": "-249,858",
"Net Income": "-36,875",
"Comprehensive Net Income": "-100,650",
"BaseVar": "1,436,139",
"ECR before LimitedLiability": "-54%",
"Economic Capital Ratio": "93%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "159,312",
"Assets, Non-Current": "0",
"Cost of Revenue": "466,521",
"Depreciation, Depletion and Amortization": "57,145",
"General and Administrative Expense": "49,908",
"Goodwill": "3,203",
"Liabilities, Current": "170,912",
"Liabilities, Non-Current": "916,602",
"Other Assets": "260,760",
"Other Compr. Net Income": "-26,890",
"Other Expenses": "-1,919",
"Other Liabilities": "134,832",
"Other Net Income": "-42,444",
"Other Revenues": "600,437",
"Property, Plant and Equipment": "512,840"
},
"output_variables": {
"Assets": "936,115",
"Liabilities": "1,222,346",
"Expenses": "571,655",
"Revenues": "600,437",
"Stockholders Equity": "-286,231",
"Net Income": "-13,662",
"Comprehensive Net Income": "-40,552",
"BaseVar": "1,699,944",
"ECR before LimitedLiability": "-44%",
"Economic Capital Ratio": "95%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "205,039",
"Assets, Non-Current": "0",
"Cost of Revenue": "535,320",
"Depreciation, Depletion and Amortization": "67,231",
"General and Administrative Expense": "50,721",
"Goodwill": "1,520",
"Liabilities, Current": "213,028",
"Liabilities, Non-Current": "829,768",
"Other Assets": "250,090",
"Other Compr. Net Income": "84,750",
"Other Expenses": "-8,730",
"Other Liabilities": "91,768",
"Other Net Income": "-38,271",
"Other Revenues": "674,686",
"Property, Plant and Equipment": "490,036"
},
"output_variables": {
"Assets": "946,685",
"Liabilities": "1,134,564",
"Expenses": "644,542",
"Revenues": "674,686",
"Stockholders Equity": "-187,879",
"Net Income": "-8,127",
"Comprehensive Net Income": "76,623",
"BaseVar": "1,761,749",
"ECR before LimitedLiability": "-20%",
"Economic Capital Ratio": "97%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "360,771",
"Assets, Non-Current": "0",
"Cost of Revenue": "899,930",
"Depreciation, Depletion and Amortization": "100,778",
"General and Administrative Expense": "100,528",
"Goodwill": "31,315",
"Liabilities, Current": "373,897",
"Liabilities, Non-Current": "1,663,135",
"Other Assets": "509,830",
"Other Compr. Net Income": "-60,701",
"Other Expenses": "57,963",
"Other Liabilities": "141,991",
"Other Net Income": "-129,973",
"Other Revenues": "1,115,992",
"Property, Plant and Equipment": "927,662"
},
"output_variables": {
"Assets": "1,829,578",
"Liabilities": "2,179,023",
"Expenses": "1,159,199",
"Revenues": "1,115,992",
"Stockholders Equity": "-349,445",
"Net Income": "-173,180",
"Comprehensive Net Income": "-233,881",
"BaseVar": "3,237,233",
"ECR before LimitedLiability": "-38%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.9529997052159624,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000106455.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000106455.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000106455.svg"
},
{
"company_id": "0001297223",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001297223.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001297223.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001297223.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001297223_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001297223_main_keyfigs.svg",
"name": "Handeni GOLD INC",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001297223.svg",
"report_text": "The relative strengths and weaknesses of Handeni GOLD INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Handeni GOLD INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Handeni GOLD INC is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 94%, being 30% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001297223_2015_Handeni_GOLD_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-39.8",
"Assets": "-89.8",
"Stockholders Equity": "-0.391",
"ECR before LimitedLiability": "-96.8",
"Assets, Non-Current": "-0.0800",
"Goodwill": "-0.0703",
"Assets, Current": "0.0129",
"Other Assets": "-24.1",
"Liabilities, Current": "-0.549",
"Liabilities": "-1.92",
"Liabilities, Non-Current": "-0.149",
"Other Liabilities": "-0.149",
"General and Administrative Expense": "0.0154",
"Expenses": "-97.3",
"Net Income": "-135",
"Other Expenses": "-185",
"Other Revenues": "-0.153",
"Revenues": "-0.153",
"Comprehensive Net Income": "-119",
"Other Net Income": "0.0126",
"Economic Capital Ratio": "-154"
},
"2012": {
"Property, Plant and Equipment": "-37.2",
"Assets": "-54.6",
"Liabilities": "29.7",
"Stockholders Equity": "27.0",
"ECR before LimitedLiability": "-13.1",
"Assets, Current": "-10.5",
"Other Assets": "12.5",
"Other Liabilities": "9.21",
"Liabilities, Non-Current": "10.3",
"Liabilities, Current": "19.5",
"Other Expenses": "-97.9",
"Expenses": "-67.3",
"Revenues": "-10.6",
"Net Income": "-31.2",
"Cost of Revenue": "5.38",
"General and Administrative Expense": "6.73",
"Other Revenues": "-10.6",
"Comprehensive Net Income": "-118",
"Other Net Income": "29.6",
"Other Compr. Net Income": "-26.8",
"Economic Capital Ratio": "-58.3"
},
"2013": {
"Property, Plant and Equipment": "-15.9",
"Assets": "-5.98",
"Liabilities": "14.4",
"Stockholders Equity": "23.8",
"ECR before LimitedLiability": "-10.4",
"Assets, Current": "3.33",
"Other Assets": "41.9",
"Goodwill": "-1.39",
"Liabilities, Non-Current": "7.15",
"Liabilities, Current": "1.56",
"Other Liabilities": "7.23",
"Other Revenues": "-8.78",
"Revenues": "-8.78",
"Net Income": "-36.7",
"Other Net Income": "-15.8",
"Comprehensive Net Income": "-81.4",
"Other Compr. Net Income": "-11.9",
"Cost of Revenue": "2.66",
"Depreciation, Depletion and Amortization": "-2.06",
"General and Administrative Expense": "-1.38",
"Economic Capital Ratio": "-55.4"
},
"2014": {
"Assets": "2.57",
"Liabilities": "1.49",
"Stockholders Equity": "4.31",
"ECR before LimitedLiability": "4.34",
"Assets, Non-Current": "-0.569",
"Other Assets": "44.7",
"Property, Plant and Equipment": "-21.5",
"Other Liabilities": "4.67",
"Liabilities, Non-Current": "5.04",
"Liabilities, Current": "-12.2",
"General and Administrative Expense": "-0.711",
"Expenses": "3.58",
"Revenues": "-2.43",
"Net Income": "-4.33",
"Depreciation, Depletion and Amortization": "-1.13",
"Cost of Revenue": "0.835",
"Other Expenses": "5.21",
"Other Revenues": "-2.43",
"Comprehensive Net Income": "-6.09",
"Other Net Income": "-5.04",
"Economic Capital Ratio": "-30.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001297223_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "13,486",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "36",
"General and Administrative Expense": "587",
"Goodwill": "0",
"Liabilities, Current": "493",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "1,240",
"Other Expenses": "74,985",
"Other Liabilities": "0",
"Other Net Income": "3,196",
"Other Revenues": "0",
"Property, Plant and Equipment": "306"
},
"output_variables": {
"Assets": "13,792",
"Liabilities": "493",
"Expenses": "75,608",
"Revenues": "0",
"Stockholders Equity": "13,299",
"Net Income": "-72,412",
"Comprehensive Net Income": "-71,172",
"BaseVar": "47,165",
"ECR before LimitedLiability": "-717%",
"Economic Capital Ratio": "0.018%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,679",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "161",
"General and Administrative Expense": "803",
"Goodwill": "0",
"Liabilities, Current": "164",
"Liabilities, Non-Current": "0",
"Other Assets": "2,867",
"Other Compr. Net Income": "-2,840",
"Other Expenses": "8,483",
"Other Liabilities": "0",
"Other Net Income": "2,544",
"Other Revenues": "0",
"Property, Plant and Equipment": "464"
},
"output_variables": {
"Assets": "5,009",
"Liabilities": "164",
"Expenses": "9,448",
"Revenues": "0",
"Stockholders Equity": "4,845",
"Net Income": "-6,904",
"Comprehensive Net Income": "-9,744",
"BaseVar": "10,002",
"ECR before LimitedLiability": "-96%",
"Economic Capital Ratio": "84%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "920",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "203",
"General and Administrative Expense": "786",
"Goodwill": "0",
"Liabilities, Current": "778",
"Liabilities, Non-Current": "0",
"Other Assets": "1,818",
"Other Compr. Net Income": "-1,020",
"Other Expenses": "1,664",
"Other Liabilities": "0",
"Other Net Income": "-1,584",
"Other Revenues": "0",
"Property, Plant and Equipment": "245"
},
"output_variables": {
"Assets": "2,983",
"Liabilities": "778",
"Expenses": "2,653",
"Revenues": "0",
"Stockholders Equity": "2,205",
"Net Income": "-4,238",
"Comprehensive Net Income": "-5,258",
"BaseVar": "4,510",
"ECR before LimitedLiability": "-104%",
"Economic Capital Ratio": "82%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "582",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "189",
"General and Administrative Expense": "524",
"Goodwill": "0",
"Liabilities, Current": "1,458",
"Liabilities, Non-Current": "0",
"Other Assets": "1,750",
"Other Compr. Net Income": "-66",
"Other Expenses": "584",
"Other Liabilities": "0",
"Other Net Income": "-996",
"Other Revenues": "0",
"Property, Plant and Equipment": "55"
},
"output_variables": {
"Assets": "2,388",
"Liabilities": "1,458",
"Expenses": "1,297",
"Revenues": "0",
"Stockholders Equity": "930",
"Net Income": "-2,294",
"Comprehensive Net Income": "-2,360",
"BaseVar": "3,103",
"ECR before LimitedLiability": "-50%",
"Economic Capital Ratio": "94%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.9358289211340192,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001297223.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001297223.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001297223.svg"
},
{
"company_id": "0001383859",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001383859.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001383859.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001383859_main_keyfigs.svg",
"name": "Infrastructure Materials CORP",
"rank": 51,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001383859.svg",
"report_text": "The relative strengths and weaknesses of Infrastructure Materials CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Infrastructure Materials CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Infrastructure Materials CORP is the variable Net Income, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 90%, being 34% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001383859_2015_Infrastructure_Materials_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "11.6",
"Assets": "17.9",
"Liabilities": "34.9",
"Stockholders Equity": "40.4",
"ECR before LimitedLiability": "33.1",
"Assets, Non-Current": "-5.48",
"Goodwill": "-5.11",
"Assets, Current": "-9.82",
"Other Assets": "31.9",
"Liabilities, Current": "32.4",
"Liabilities, Non-Current": "24.8",
"Other Liabilities": "16.9",
"General and Administrative Expense": "-38.0",
"Expenses": "-72.2",
"Revenues": "-25.9",
"Net Income": "-91.8",
"Other Expenses": "-48.4",
"Cost of Revenue": "9.48",
"Other Revenues": "-25.9",
"Comprehensive Net Income": "-91.7",
"Economic Capital Ratio": "-24.0"
},
"2012": {
"Assets": "44.1",
"Liabilities": "59.6",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "123",
"Assets, Current": "37.9",
"Assets, Non-Current": "-1.32",
"Other Assets": "5.82",
"Other Liabilities": "4.78",
"Liabilities, Non-Current": "20.7",
"Liabilities, Current": "37.8",
"Other Expenses": "6.49",
"Expenses": "-2.89",
"Net Income": "-11.1",
"Cost of Revenue": "4.89",
"General and Administrative Expense": "-15.1",
"Other Revenues": "-13.1",
"Revenues": "-13.1",
"Comprehensive Net Income": "-14.1",
"Other Compr. Net Income": "-3.05",
"Other Net Income": "4.91",
"Economic Capital Ratio": "77.6"
},
"2013": {
"Property, Plant and Equipment": "-4.42",
"Assets": "-30.5",
"Liabilities": "5.24",
"Stockholders Equity": "-3.17",
"ECR before LimitedLiability": "-42.5",
"Assets, Current": "-18.8",
"Other Assets": "-8.14",
"Goodwill": "-2.17",
"Assets, Non-Current": "-2.00",
"Liabilities, Non-Current": "3.65",
"Liabilities, Current": "3.05",
"Expenses": "-43.7",
"Revenues": "-12.6",
"Net Income": "-48.0",
"General and Administrative Expense": "-26.0",
"Cost of Revenue": "3.14",
"Other Expenses": "-28.0",
"Other Revenues": "-12.6",
"Other Net Income": "-2.28",
"Comprehensive Net Income": "-48.1",
"Economic Capital Ratio": "-87.5"
},
"2014": {
"Other Liabilities": "-6.48",
"Liabilities": "6.18",
"Stockholders Equity": "9.52",
"ECR before LimitedLiability": "0.478",
"Liabilities, Non-Current": "5.76",
"Liabilities, Current": "7.96",
"General and Administrative Expense": "-7.67",
"Expenses": "-7.39",
"Net Income": "-23.3",
"Depreciation, Depletion and Amortization": "0.502",
"Cost of Revenue": "1.26",
"Other Expenses": "-0.462",
"Other Revenues": "-3.93",
"Revenues": "-3.93",
"Goodwill": "-0.700",
"Assets, Non-Current": "-0.930",
"Other Assets": "-5.80",
"Property, Plant and Equipment": "13.9",
"Comprehensive Net Income": "-21.5",
"Other Net Income": "-2.38",
"Economic Capital Ratio": "-34.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001383859_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "574",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "899",
"Goodwill": "0",
"Liabilities, Current": "156",
"Liabilities, Non-Current": "22",
"Other Assets": "838",
"Other Compr. Net Income": "0",
"Other Expenses": "1,626",
"Other Liabilities": "93",
"Other Net Income": "2.4",
"Other Revenues": "0",
"Property, Plant and Equipment": "829"
},
"output_variables": {
"Assets": "2,240",
"Liabilities": "272",
"Expenses": "2,525",
"Revenues": "0",
"Stockholders Equity": "1,969",
"Net Income": "-2,523",
"Comprehensive Net Income": "-2,523",
"BaseVar": "2,520",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "130%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,627",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "785",
"Goodwill": "0",
"Liabilities, Current": "164",
"Liabilities, Non-Current": "25",
"Other Assets": "838",
"Other Compr. Net Income": "-88",
"Other Expenses": "752",
"Other Liabilities": "194",
"Other Net Income": "176",
"Other Revenues": "0",
"Property, Plant and Equipment": "714"
},
"output_variables": {
"Assets": "3,178",
"Liabilities": "382",
"Expenses": "1,538",
"Revenues": "0",
"Stockholders Equity": "2,795",
"Net Income": "-1,362",
"Comprehensive Net Income": "-1,450",
"BaseVar": "2,681",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "220%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "173",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "981",
"Goodwill": "0",
"Liabilities, Current": "239",
"Liabilities, Non-Current": "27",
"Other Assets": "341",
"Other Compr. Net Income": "-17",
"Other Expenses": "1,534",
"Other Liabilities": "307",
"Other Net Income": "0.40",
"Other Revenues": "0",
"Property, Plant and Equipment": "607"
},
"output_variables": {
"Assets": "1,121",
"Liabilities": "574",
"Expenses": "2,515",
"Revenues": "0",
"Stockholders Equity": "547",
"Net Income": "-2,515",
"Comprehensive Net Income": "-2,531",
"BaseVar": "2,113",
"ECR before LimitedLiability": "-202%",
"Economic Capital Ratio": "49%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "222",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "532",
"Goodwill": "0",
"Liabilities, Current": "65",
"Liabilities, Non-Current": "20",
"Other Assets": "83",
"Other Compr. Net Income": "0",
"Other Expenses": "419",
"Other Liabilities": "347",
"Other Net Income": "-80",
"Other Revenues": "0",
"Property, Plant and Equipment": "517"
},
"output_variables": {
"Assets": "822",
"Liabilities": "431",
"Expenses": "951",
"Revenues": "0",
"Stockholders Equity": "391",
"Net Income": "-1,031",
"Comprehensive Net Income": "-1,031",
"BaseVar": "1,142",
"ECR before LimitedLiability": "-71%",
"Economic Capital Ratio": "90%"
}
}
},
"top_rated": false,
"trend": 16.0,
"value": 0.897208153539939,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001383859.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001383859.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001383859.svg"
},
{
"company_id": "0001502377",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001502377.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001502377.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001502377.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001502377_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001502377_main_keyfigs.svg",
"name": "Contango Silver Gold Inc",
"rank": 52,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001502377.svg",
"report_text": "The relative strengths and weaknesses of Contango Silver Gold Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Contango Silver Gold Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 76% points.The greatest weakness of Contango Silver Gold Inc is the variable Net Income, reducing the Economic Capital Ratio by 135% points.
The company's Economic Capital Ratio, given in the ranking table, is 88%, being 36% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001502377_2015_Contango_Silver_Gold_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "35.8",
"Liabilities": "48.1",
"Stockholders Equity": "65.2",
"ECR before LimitedLiability": "64.8",
"Goodwill": "-3.25",
"Assets, Current": "69.0",
"Other Assets": "-26.5",
"Liabilities, Current": "4.89",
"Liabilities, Non-Current": "22.6",
"Other Liabilities": "22.5",
"General and Administrative Expense": "11.4",
"Expenses": "-33.8",
"Revenues": "-19.4",
"Net Income": "-50.6",
"Other Expenses": "-50.5",
"Depreciation, Depletion and Amortization": "1.30",
"Cost of Revenue": "6.96",
"Other Revenues": "-19.4",
"Comprehensive Net Income": "-50.5",
"Other Net Income": "0.722",
"Economic Capital Ratio": "7.70"
},
"2012": {
"Property, Plant and Equipment": "-10.5",
"Assets": "55.0",
"Liabilities": "38.9",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "102",
"Assets, Current": "115",
"Goodwill": "-1.08",
"Other Assets": "-16.9",
"Other Liabilities": "18.3",
"Liabilities, Non-Current": "20.6",
"Liabilities, Current": "1.40",
"Other Expenses": "-15.7",
"Expenses": "-1.53",
"Revenues": "-12.4",
"Net Income": "-15.4",
"Cost of Revenue": "4.71",
"General and Administrative Expense": "8.96",
"Other Revenues": "-12.4",
"Comprehensive Net Income": "-15.2",
"Other Net Income": "-1.56",
"Economic Capital Ratio": "56.9"
},
"2013": {
"Property, Plant and Equipment": "-19.1",
"Assets": "69.7",
"Liabilities": "62.5",
"Stockholders Equity": "98.7",
"ECR before LimitedLiability": "99.7",
"Assets, Current": "157",
"Other Assets": "-18.0",
"Liabilities, Non-Current": "25.7",
"Liabilities, Current": "14.5",
"Other Liabilities": "26.0",
"Depreciation, Depletion and Amortization": "1.56",
"Expenses": "-18.6",
"Revenues": "-16.5",
"Net Income": "-37.4",
"General and Administrative Expense": "12.0",
"Cost of Revenue": "4.36",
"Other Expenses": "-35.2",
"Other Revenues": "-16.5",
"Other Net Income": "-3.10",
"Comprehensive Net Income": "-36.6",
"Economic Capital Ratio": "54.6"
},
"2014": {
"Goodwill": "-1.16",
"Assets": "-2.88",
"Liabilities": "27.2",
"Stockholders Equity": "59.5",
"ECR before LimitedLiability": "-0.989",
"Assets, Current": "75.7",
"Assets, Non-Current": "2.31",
"Other Assets": "-9.58",
"Property, Plant and Equipment": "-9.09",
"Other Liabilities": "9.33",
"Liabilities, Non-Current": "9.99",
"Liabilities, Current": "13.9",
"General and Administrative Expense": "-1.73",
"Expenses": "-114",
"Revenues": "-6.06",
"Net Income": "-135",
"Cost of Revenue": "2.10",
"Other Expenses": "-117",
"Other Revenues": "-6.06",
"Comprehensive Net Income": "-133",
"Economic Capital Ratio": "-35.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001502377_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,473",
"Assets, Non-Current": "75",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "151",
"Goodwill": "0",
"Liabilities, Current": "645",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,703",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,009"
},
"output_variables": {
"Assets": "3,557",
"Liabilities": "645",
"Expenses": "2,854",
"Revenues": "0",
"Stockholders Equity": "2,912",
"Net Income": "-2,854",
"Comprehensive Net Income": "-2,854",
"BaseVar": "3,528",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "162%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,903",
"Assets, Non-Current": "225",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "366",
"Goodwill": "0",
"Liabilities, Current": "1,802",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,894",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,009"
},
"output_variables": {
"Assets": "9,137",
"Liabilities": "1,802",
"Expenses": "4,260",
"Revenues": "0",
"Stockholders Equity": "7,336",
"Net Income": "-4,260",
"Comprehensive Net Income": "-4,260",
"BaseVar": "7,599",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "199%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,130",
"Assets, Non-Current": "225",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "662",
"Goodwill": "0",
"Liabilities, Current": "1,750",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "9,371",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,209"
},
"output_variables": {
"Assets": "14,564",
"Liabilities": "1,750",
"Expenses": "10,033",
"Revenues": "0",
"Stockholders Equity": "12,814",
"Net Income": "-10,033",
"Comprehensive Net Income": "-10,033",
"BaseVar": "13,174",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "192%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,547",
"Assets, Non-Current": "225",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,207",
"Goodwill": "0",
"Liabilities, Current": "187",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "7,992",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,209"
},
"output_variables": {
"Assets": "4,981",
"Liabilities": "187",
"Expenses": "9,198",
"Revenues": "0",
"Stockholders Equity": "4,795",
"Net Income": "-9,198",
"Comprehensive Net Income": "-9,198",
"BaseVar": "7,183",
"ECR before LimitedLiability": "-78%",
"Economic Capital Ratio": "88%"
}
}
},
"top_rated": false,
"trend": -25.0,
"value": 0.8825389474194598,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001502377.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001502377.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001502377.svg"
},
{
"company_id": "0001408956",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001408956.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001408956.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001408956_main_keyfigs.svg",
"name": "Grand China Energy Group Ltd",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001408956.svg",
"report_text": "The relative strengths and weaknesses of Grand China Energy Group Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Grand China Energy Group Ltd compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Grand China Energy Group Ltd is the variable Other Liabilities, reducing the Economic Capital Ratio by 125% points.
The company's Economic Capital Ratio, given in the ranking table, is 87%, being 37% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001408956_2015_Grand_China_Energy_Group_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "10.8",
"Liabilities": "60.5",
"Stockholders Equity": "42.3",
"ECR before LimitedLiability": "159",
"Liabilities, Non-Current": "27.4",
"Other Liabilities": "29.3",
"General and Administrative Expense": "5.53",
"Expenses": "15.8",
"Net Income": "60.4",
"Other Expenses": "45.0",
"Cost of Revenue": "-37.8",
"Other Revenues": "49.7",
"Revenues": "49.7",
"Property, Plant and Equipment": "-13.7",
"Assets, Non-Current": "-1.44",
"Assets, Current": "-12.2",
"Other Assets": "83.3",
"Comprehensive Net Income": "62.9",
"Other Net Income": "-5.41",
"Other Compr. Net Income": "2.36",
"Economic Capital Ratio": "102"
},
"2012": {
"Property, Plant and Equipment": "-13.7",
"Assets": "5.70",
"Liabilities": "68.8",
"Stockholders Equity": "67.8",
"ECR before LimitedLiability": "154",
"Assets, Current": "-11.6",
"Other Assets": "95.8",
"Other Liabilities": "27.3",
"Liabilities, Non-Current": "29.1",
"Liabilities, Current": "21.4",
"Other Expenses": "42.0",
"Expenses": "9.85",
"Revenues": "45.2",
"Net Income": "53.2",
"Cost of Revenue": "-39.6",
"General and Administrative Expense": "4.55",
"Depreciation, Depletion and Amortization": "1.22",
"Other Revenues": "45.2",
"Comprehensive Net Income": "53.3",
"Other Net Income": "-2.06",
"Economic Capital Ratio": "109"
},
"2014": {
"Assets": "-1.40",
"Liabilities": "-14.0",
"Stockholders Equity": "-17.7",
"ECR before LimitedLiability": "-2.04",
"Assets, Current": "16.3",
"Assets, Non-Current": "-0.713",
"Other Assets": "-7.30",
"Property, Plant and Equipment": "-1.68",
"Other Liabilities": "-125",
"Liabilities, Non-Current": "4.46",
"Liabilities, Current": "7.11",
"General and Administrative Expense": "-2.57",
"Expenses": "8.29",
"Revenues": "-3.08",
"Net Income": "4.88",
"Cost of Revenue": "0.912",
"Other Expenses": "11.5",
"Other Revenues": "-3.08",
"Comprehensive Net Income": "5.98",
"Other Compr. Net Income": "0.954",
"Economic Capital Ratio": "-36.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001408956_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "741",
"Assets, Non-Current": "0",
"Cost of Revenue": "8,783",
"Depreciation, Depletion and Amortization": "52",
"General and Administrative Expense": "2,356",
"Goodwill": "0",
"Liabilities, Current": "4,651",
"Liabilities, Non-Current": "196",
"Other Assets": "21,598",
"Other Compr. Net Income": "466",
"Other Expenses": "228",
"Other Liabilities": "0",
"Other Net Income": "-1,239",
"Other Revenues": "14,353",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "22,339",
"Liabilities": "4,847",
"Expenses": "11,419",
"Revenues": "14,353",
"Stockholders Equity": "17,492",
"Net Income": "1,694",
"Comprehensive Net Income": "2,161",
"BaseVar": "27,332",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "256%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "536",
"Assets, Non-Current": "0",
"Cost of Revenue": "9,069",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,738",
"Goodwill": "0",
"Liabilities, Current": "4,487",
"Liabilities, Non-Current": "138",
"Other Assets": "22,071",
"Other Compr. Net Income": "-49",
"Other Expenses": "380",
"Other Liabilities": "0",
"Other Net Income": "8.5",
"Other Revenues": "12,718",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "22,607",
"Liabilities": "4,624",
"Expenses": "12,187",
"Revenues": "12,718",
"Stockholders Equity": "17,983",
"Net Income": "540",
"Comprehensive Net Income": "491",
"BaseVar": "26,097",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "251%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "331",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "30",
"General and Administrative Expense": "191",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "18",
"Other Expenses": "6.8",
"Other Liabilities": "802",
"Other Net Income": "10",
"Other Revenues": "0",
"Property, Plant and Equipment": "231"
},
"output_variables": {
"Assets": "561",
"Liabilities": "802",
"Expenses": "227",
"Revenues": "0",
"Stockholders Equity": "-241",
"Net Income": "-217",
"Comprehensive Net Income": "-199",
"BaseVar": "810",
"ECR before LimitedLiability": "-82%",
"Economic Capital Ratio": "87%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8719916171228071,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001408956.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001408956.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001408956.svg"
},
{
"company_id": "0001162324",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001162324.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001162324.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001162324_main_keyfigs.svg",
"name": "Uranerz Energy CORP",
"rank": 54,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001162324.svg",
"report_text": "The relative strengths and weaknesses of Uranerz Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Uranerz Energy CORP compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Uranerz Energy CORP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 84%, being 40% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001162324_2015_Uranerz_Energy_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-23.4",
"Assets": "-22.5",
"Liabilities": "20.3",
"Stockholders Equity": "22.2",
"ECR before LimitedLiability": "-22.6",
"Assets, Non-Current": "-4.67",
"Assets, Current": "49.2",
"Other Assets": "-10.8",
"Liabilities, Current": "11.7",
"Liabilities, Non-Current": "6.91",
"Other Liabilities": "7.18",
"General and Administrative Expense": "-49.9",
"Expenses": "-116",
"Revenues": "-13.2",
"Net Income": "-139",
"Other Expenses": "-22.0",
"Cost of Revenue": "5.22",
"Other Revenues": "-13.2",
"Comprehensive Net Income": "-139",
"Other Net Income": "4.39",
"Economic Capital Ratio": "-79.7"
},
"2012": {
"Property, Plant and Equipment": "-54.9",
"Assets": "-76.9",
"Liabilities": "-5.59",
"Stockholders Equity": "1.23",
"ECR before LimitedLiability": "-92.5",
"Assets, Current": "-28.0",
"Goodwill": "-1.42",
"Assets, Non-Current": "-2.10",
"Other Assets": "3.47",
"Other Liabilities": "-1.61",
"Liabilities, Non-Current": "-1.58",
"Liabilities, Current": "-3.43",
"Other Expenses": "-38.9",
"Expenses": "-99.6",
"Revenues": "-5.06",
"Net Income": "-157",
"Cost of Revenue": "1.17",
"General and Administrative Expense": "-52.6",
"Other Revenues": "-5.06",
"Comprehensive Net Income": "-157",
"Economic Capital Ratio": "-138"
},
"2013": {
"Property, Plant and Equipment": "-13.8",
"Assets": "-60.7",
"Stockholders Equity": "-0.336",
"ECR before LimitedLiability": "-91.9",
"Assets, Current": "-0.0237",
"Other Assets": "-1.72",
"Goodwill": "0",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "-0.0106",
"Liabilities": "-0.0689",
"Liabilities, Current": "-0.0423",
"Other Liabilities": "0",
"Expenses": "-14.6",
"Net Income": "-36.1",
"General and Administrative Expense": "-0.145",
"Other Expenses": "-0.706",
"Other Revenues": "0",
"Revenues": "0",
"Comprehensive Net Income": "-27.8",
"Other Compr. Net Income": "0",
"Economic Capital Ratio": "-137"
},
"2014": {
"Goodwill": "-0.886",
"Assets": "-11.9",
"Liabilities": "-6.65",
"Stockholders Equity": "-13.5",
"ECR before LimitedLiability": "-5.12",
"Assets, Current": "29.3",
"Assets, Non-Current": "-1.18",
"Other Assets": "-8.06",
"Property, Plant and Equipment": "-13.2",
"Other Liabilities": "6.11",
"Liabilities, Non-Current": "-13.5",
"Liabilities, Current": "3.94",
"General and Administrative Expense": "-1.85",
"Expenses": "-0.764",
"Revenues": "7.31",
"Net Income": "6.62",
"Cost of Revenue": "-5.49",
"Other Expenses": "7.14",
"Other Revenues": "7.31",
"Comprehensive Net Income": "5.96",
"Economic Capital Ratio": "-39.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001162324_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "35,565",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "793",
"General and Administrative Expense": "50,492",
"Goodwill": "0",
"Liabilities, Current": "2,806",
"Liabilities, Non-Current": "340",
"Other Assets": "12,613",
"Other Compr. Net Income": "0",
"Other Expenses": "53,208",
"Other Liabilities": "0",
"Other Net Income": "3,070",
"Other Revenues": "0",
"Property, Plant and Equipment": "470"
},
"output_variables": {
"Assets": "48,649",
"Liabilities": "3,145",
"Expenses": "104,493",
"Revenues": "0",
"Stockholders Equity": "45,503",
"Net Income": "-101,424",
"Comprehensive Net Income": "-101,424",
"BaseVar": "79,678",
"ECR before LimitedLiability": "-128%",
"Economic Capital Ratio": "74%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,869",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "56,766",
"Goodwill": "0",
"Liabilities, Current": "2,151",
"Liabilities, Non-Current": "1,072",
"Other Assets": "23,265",
"Other Compr. Net Income": "-122",
"Other Expenses": "65,578",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,712"
},
"output_variables": {
"Assets": "32,846",
"Liabilities": "3,223",
"Expenses": "122,344",
"Revenues": "0",
"Stockholders Equity": "29,623",
"Net Income": "-122,344",
"Comprehensive Net Income": "-122,466",
"BaseVar": "79,268",
"ECR before LimitedLiability": "-433%",
"Economic Capital Ratio": "4.3%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,306",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "63,629",
"Goodwill": "0",
"Liabilities, Current": "2,256",
"Liabilities, Non-Current": "1,241",
"Other Assets": "2,936",
"Other Compr. Net Income": "5,284",
"Other Expenses": "105,217",
"Other Liabilities": "20,000",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "706"
},
"output_variables": {
"Assets": "16,949",
"Liabilities": "23,497",
"Expenses": "168,847",
"Revenues": "0",
"Stockholders Equity": "-6,548",
"Net Income": "-168,847",
"Comprehensive Net Income": "-163,562",
"BaseVar": "107,288",
"ECR before LimitedLiability": "-857%",
"Economic Capital Ratio": "0.00045%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "15,585",
"Assets, Non-Current": "0",
"Cost of Revenue": "6,214",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "6,875",
"Goodwill": "0",
"Liabilities, Current": "5,670",
"Liabilities, Non-Current": "19,224",
"Other Assets": "2,705",
"Other Compr. Net Income": "-881",
"Other Expenses": "8,014",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "10,007",
"Property, Plant and Equipment": "768"
},
"output_variables": {
"Assets": "19,058",
"Liabilities": "24,894",
"Expenses": "21,102",
"Revenues": "10,007",
"Stockholders Equity": "-5,836",
"Net Income": "-11,095",
"Comprehensive Net Income": "-11,977",
"BaseVar": "37,971",
"ECR before LimitedLiability": "-94%",
"Economic Capital Ratio": "84%"
}
}
},
"top_rated": false,
"trend": 33.0,
"value": 0.84121958626673,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001162324.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001162324.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001162324.svg"
},
{
"company_id": "0000008328",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000008328.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000008328.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000008328.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000008328_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000008328_main_keyfigs.svg",
"name": "Applied Minerals Inc",
"rank": 55,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000008328.svg",
"report_text": "The relative strengths and weaknesses of Applied Minerals Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Applied Minerals Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Applied Minerals Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 83%, being 41% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000008328_2015_Applied_Minerals_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-23.4",
"Assets": "-63.8",
"Liabilities": "-1.72",
"Stockholders Equity": "-11.8",
"ECR before LimitedLiability": "-89.6",
"Other Assets": "-25.6",
"Goodwill": "-0.561",
"Assets, Non-Current": "-0.515",
"Liabilities, Non-Current": "1.23",
"Liabilities, Current": "-1.75",
"Other Liabilities": "-1.31",
"Expenses": "-5.62",
"Revenues": "-2.56",
"Net Income": "-13.9",
"General and Administrative Expense": "-11.5",
"Cost of Revenue": "0.448",
"Other Expenses": "0.842",
"Other Revenues": "-2.56",
"Comprehensive Net Income": "-70.7",
"Other Compr. Net Income": "-25.0",
"Economic Capital Ratio": "-135"
},
"2014": {
"Assets": "-3.90",
"Liabilities": "-13.1",
"Stockholders Equity": "-14.2",
"ECR before LimitedLiability": "-5.89",
"Assets, Current": "18.3",
"Assets, Non-Current": "-0.895",
"Other Assets": "-9.03",
"Property, Plant and Equipment": "-4.08",
"Other Liabilities": "-67.7",
"Liabilities, Non-Current": "4.87",
"Liabilities, Current": "4.49",
"General and Administrative Expense": "-1.52",
"Expenses": "5.30",
"Revenues": "-3.51",
"Net Income": "2.07",
"Cost of Revenue": "1.09",
"Other Expenses": "5.34",
"Other Revenues": "-3.51",
"Comprehensive Net Income": "2.45",
"Other Net Income": "0.730",
"Economic Capital Ratio": "-40.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000008328_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "9,115",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "26,529",
"Goodwill": "0",
"Liabilities, Current": "2,001",
"Liabilities, Non-Current": "11,727",
"Other Assets": "69",
"Other Compr. Net Income": "-28,748",
"Other Expenses": "15,500",
"Other Liabilities": "0",
"Other Net Income": "-98",
"Other Revenues": "314",
"Property, Plant and Equipment": "6,032"
},
"output_variables": {
"Assets": "15,215",
"Liabilities": "13,729",
"Expenses": "42,029",
"Revenues": "314",
"Stockholders Equity": "1,487",
"Net Income": "-41,814",
"Comprehensive Net Income": "-70,561",
"BaseVar": "50,066",
"ECR before LimitedLiability": "-472%",
"Economic Capital Ratio": "2.4%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "11,104",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "5,196",
"Goodwill": "0",
"Liabilities, Current": "2,855",
"Liabilities, Non-Current": "0",
"Other Assets": "298",
"Other Compr. Net Income": "0",
"Other Expenses": "5,840",
"Other Liabilities": "23,119",
"Other Net Income": "485",
"Other Revenues": "234",
"Property, Plant and Equipment": "7,056"
},
"output_variables": {
"Assets": "18,458",
"Liabilities": "25,974",
"Expenses": "11,036",
"Revenues": "234",
"Stockholders Equity": "-7,517",
"Net Income": "-10,316",
"Comprehensive Net Income": "-10,316",
"BaseVar": "28,094",
"ECR before LimitedLiability": "-97%",
"Economic Capital Ratio": "83%"
}
}
},
"top_rated": false,
"trend": 24.0,
"value": 0.8335650620423908,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000008328.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000008328.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000008328.svg"
},
{
"company_id": "0001111741",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001111741.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001111741.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001111741.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001111741_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001111741_main_keyfigs.svg",
"name": "Dynaresource INC",
"rank": 56,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001111741.svg",
"report_text": "The relative strengths and weaknesses of Dynaresource INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Dynaresource INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Dynaresource INC is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 81%, being 42% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001111741_2015_Dynaresource_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Goodwill": "-1.24",
"Assets": "-13.3",
"Liabilities": "9.51",
"ECR before LimitedLiability": "-7.75",
"Assets, Current": "-11.7",
"Assets, Non-Current": "-1.65",
"Other Assets": "62.7",
"Property, Plant and Equipment": "-17.4",
"Other Liabilities": "6.31",
"Liabilities, Non-Current": "-0.891",
"Liabilities, Current": "4.49",
"General and Administrative Expense": "-6.74",
"Expenses": "-6.71",
"Net Income": "-4.39",
"Cost of Revenue": "2.02",
"Other Expenses": "-2.30",
"Other Revenues": "2.55",
"Revenues": "2.55",
"Comprehensive Net Income": "-15.0",
"Other Compr. Net Income": "-13.2",
"Economic Capital Ratio": "-42.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001111741_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "580",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "56",
"General and Administrative Expense": "2,438",
"Goodwill": "0",
"Liabilities, Current": "1,505",
"Liabilities, Non-Current": "1,510",
"Other Assets": "4,687",
"Other Compr. Net Income": "-2,702",
"Other Expenses": "3,715",
"Other Liabilities": "250",
"Other Net Income": "0",
"Other Revenues": "1,476",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "5,267",
"Liabilities": "3,265",
"Expenses": "6,210",
"Revenues": "1,476",
"Stockholders Equity": "2,002",
"Net Income": "-4,733",
"Comprehensive Net Income": "-7,436",
"BaseVar": "9,460",
"ECR before LimitedLiability": "-104%",
"Economic Capital Ratio": "81%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8149576487534484,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001111741.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001111741.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001111741.svg"
},
{
"company_id": "0001083922",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001083922.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001083922.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001083922.jfif",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001083922_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001083922_main_keyfigs.svg",
"name": "Aurasource Inc",
"rank": 57,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001083922.svg",
"report_text": "The relative strengths and weaknesses of Aurasource Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aurasource Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Aurasource Inc is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 71%, being 53% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001083922_2015_Aurasource_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-19.8",
"Assets": "37.6",
"Liabilities": "88.5",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "108",
"Assets, Non-Current": "-2.45",
"Goodwill": "-2.29",
"Assets, Current": "32.2",
"Other Assets": "48.1",
"Liabilities, Current": "47.5",
"Liabilities, Non-Current": "24.3",
"Other Liabilities": "24.3",
"General and Administrative Expense": "-96.9",
"Expenses": "-44.5",
"Revenues": "-18.7",
"Net Income": "-61.4",
"Other Expenses": "46.4",
"Cost of Revenue": "6.55",
"Other Revenues": "-18.7",
"Comprehensive Net Income": "-61.3",
"Economic Capital Ratio": "50.6"
},
"2012": {
"Property, Plant and Equipment": "-2.56",
"Assets": "41.8",
"Liabilities": "77.9",
"Stockholders Equity": "83.9",
"ECR before LimitedLiability": "78.7",
"Assets, Current": "6.55",
"Goodwill": "-1.80",
"Assets, Non-Current": "-2.54",
"Other Assets": "43.3",
"Other Liabilities": "23.7",
"Liabilities, Non-Current": "26.7",
"Liabilities, Current": "35.0",
"Other Expenses": "51.3",
"Expenses": "-41.2",
"Revenues": "-17.2",
"Net Income": "-56.0",
"Cost of Revenue": "6.66",
"General and Administrative Expense": "-89.7",
"Other Revenues": "-17.2",
"Comprehensive Net Income": "-55.7",
"Economic Capital Ratio": "33.5"
},
"2013": {
"Property, Plant and Equipment": "-11.5",
"Assets": "-4.80",
"Liabilities": "-4.07",
"Stockholders Equity": "-8.80",
"ECR before LimitedLiability": "-10.6",
"Assets, Current": "7.33",
"Other Assets": "7.10",
"Goodwill": "-1.01",
"Liabilities, Non-Current": "5.21",
"Liabilities, Current": "-14.6",
"Other Liabilities": "5.27",
"Expenses": "9.30",
"Revenues": "-6.60",
"Net Income": "-14.5",
"General and Administrative Expense": "-10.7",
"Cost of Revenue": "1.89",
"Other Expenses": "21.4",
"Other Revenues": "-6.60",
"Other Net Income": "-14.9",
"Comprehensive Net Income": "-14.3",
"Economic Capital Ratio": "-55.7"
},
"2014": {
"Goodwill": "-1.45",
"Assets": "-20.2",
"Liabilities": "3.29",
"Stockholders Equity": "-12.5",
"ECR before LimitedLiability": "-18.3",
"Assets, Current": "6.07",
"Assets, Non-Current": "-1.94",
"Other Assets": "4.04",
"Property, Plant and Equipment": "-22.4",
"Other Liabilities": "6.59",
"Liabilities, Non-Current": "7.03",
"Liabilities, Current": "-13.8",
"General and Administrative Expense": "-16.6",
"Expenses": "3.93",
"Net Income": "-19.8",
"Other Net Income": "-22.3",
"Depreciation, Depletion and Amortization": "0.862",
"Cost of Revenue": "-1.94",
"Other Expenses": "24.6",
"Comprehensive Net Income": "-19.4",
"Economic Capital Ratio": "-52.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001083922_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "720",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,292",
"Goodwill": "0",
"Liabilities, Current": "14",
"Liabilities, Non-Current": "0",
"Other Assets": "754",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "15",
"Other Revenues": "0",
"Property, Plant and Equipment": "74"
},
"output_variables": {
"Assets": "1,547",
"Liabilities": "14",
"Expenses": "1,292",
"Revenues": "0",
"Stockholders Equity": "1,534",
"Net Income": "-1,276",
"Comprehensive Net Income": "-1,276",
"BaseVar": "1,434",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "204%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "471",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,431",
"Goodwill": "0",
"Liabilities, Current": "170",
"Liabilities, Non-Current": "0",
"Other Assets": "760",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "39",
"Other Revenues": "0",
"Property, Plant and Equipment": "415"
},
"output_variables": {
"Assets": "1,646",
"Liabilities": "170",
"Expenses": "1,431",
"Revenues": "0",
"Stockholders Equity": "1,475",
"Net Income": "-1,393",
"Comprehensive Net Income": "-1,393",
"BaseVar": "1,643",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "176%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "761",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,283",
"Goodwill": "0",
"Liabilities, Current": "1,575",
"Liabilities, Non-Current": "0",
"Other Assets": "818",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-1,277",
"Other Revenues": "0",
"Property, Plant and Equipment": "446"
},
"output_variables": {
"Assets": "2,025",
"Liabilities": "1,575",
"Expenses": "1,283",
"Revenues": "0",
"Stockholders Equity": "451",
"Net Income": "-2,559",
"Comprehensive Net Income": "-2,559",
"BaseVar": "3,080",
"ECR before LimitedLiability": "-105%",
"Economic Capital Ratio": "81%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "846",
"Assets, Non-Current": "0",
"Cost of Revenue": "222",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,540",
"Goodwill": "0",
"Liabilities, Current": "1,653",
"Liabilities, Non-Current": "0",
"Other Assets": "781",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-1,541",
"Other Revenues": "455",
"Property, Plant and Equipment": "285"
},
"output_variables": {
"Assets": "1,911",
"Liabilities": "1,653",
"Expenses": "1,762",
"Revenues": "455",
"Stockholders Equity": "258",
"Net Income": "-2,848",
"Comprehensive Net Income": "-2,848",
"BaseVar": "3,661",
"ECR before LimitedLiability": "-138%",
"Economic Capital Ratio": "71%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.7097799672657437,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001083922.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001083922.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001083922.svg"
},
{
"company_id": "0001540684",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001540684.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001540684.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001540684.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001540684_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001540684_main_keyfigs.svg",
"name": "Atlas Lithium Corp",
"rank": 58,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001540684.svg",
"report_text": "The relative strengths and weaknesses of Atlas Lithium Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Lithium Corp compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Atlas Lithium Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 70%, being 54% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001540684_2015_Atlas_Lithium_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-9.01",
"Assets": "-29.9",
"Liabilities": "21.5",
"Stockholders Equity": "9.98",
"ECR before LimitedLiability": "-6.21",
"Other Assets": "-11.2",
"Goodwill": "-1.61",
"Assets, Non-Current": "-1.50",
"Liabilities, Non-Current": "9.56",
"Liabilities, Current": "15.3",
"Depreciation, Depletion and Amortization": "1.16",
"Expenses": "-79.9",
"Revenues": "-9.40",
"Net Income": "-47.4",
"General and Administrative Expense": "-1.56",
"Cost of Revenue": "3.33",
"Other Expenses": "-88.0",
"Other Revenues": "-9.40",
"Other Net Income": "27.7",
"Comprehensive Net Income": "-45.3",
"Economic Capital Ratio": "-51.2"
},
"2014": {
"Assets": "-26.2",
"Liabilities": "-16.3",
"Stockholders Equity": "-64.5",
"ECR before LimitedLiability": "-19.2",
"Assets, Current": "-7.09",
"Assets, Non-Current": "-1.68",
"Other Assets": "-12.5",
"Property, Plant and Equipment": "-18.1",
"Other Liabilities": "3.23",
"Liabilities, Non-Current": "6.04",
"Liabilities, Current": "-27.3",
"General and Administrative Expense": "-4.13",
"Expenses": "3.94",
"Revenues": "-6.53",
"Net Income": "20.4",
"Cost of Revenue": "1.84",
"Other Expenses": "5.63",
"Other Revenues": "-6.53",
"Comprehensive Net Income": "21.0",
"Other Net Income": "23.3",
"Economic Capital Ratio": "-53.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001540684_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "340",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "327",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "140",
"Other Compr. Net Income": "0",
"Other Expenses": "1,746",
"Other Liabilities": "239",
"Other Net Income": "560",
"Other Revenues": "0",
"Property, Plant and Equipment": "430"
},
"output_variables": {
"Assets": "910",
"Liabilities": "239",
"Expenses": "2,073",
"Revenues": "0",
"Stockholders Equity": "671",
"Net Income": "-1,513",
"Comprehensive Net Income": "-1,513",
"BaseVar": "1,891",
"ECR before LimitedLiability": "-88%",
"Economic Capital Ratio": "86%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "539",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "868",
"Goodwill": "0",
"Liabilities, Current": "3,063",
"Liabilities, Non-Current": "0",
"Other Assets": "289",
"Other Compr. Net Income": "0",
"Other Expenses": "1,061",
"Other Liabilities": "250",
"Other Net Income": "1,590",
"Other Revenues": "0",
"Property, Plant and Equipment": "523"
},
"output_variables": {
"Assets": "1,350",
"Liabilities": "3,313",
"Expenses": "1,929",
"Revenues": "0",
"Stockholders Equity": "-1,962",
"Net Income": "-339",
"Comprehensive Net Income": "-339",
"BaseVar": "4,092",
"ECR before LimitedLiability": "-141%",
"Economic Capital Ratio": "70%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.7009024885753956,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001540684.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001540684.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001540684.svg"
},
{
"company_id": "0001424404",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001424404.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001424404.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001424404.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001424404_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001424404_main_keyfigs.svg",
"name": "Wolverine Resources Corp",
"rank": 59,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001424404.svg",
"report_text": "The relative strengths and weaknesses of Wolverine Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wolverine Resources Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Wolverine Resources Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 68%, being 56% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001424404_2015_Wolverine_Resources_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "-16.8",
"Liabilities": "-9.49",
"Stockholders Equity": "-24.6",
"ECR before LimitedLiability": "-21.2",
"Assets, Current": "-17.4",
"Assets, Non-Current": "-1.57",
"Other Assets": "-17.4",
"Property, Plant and Equipment": "31.0",
"Other Liabilities": "-29.2",
"Liabilities, Non-Current": "5.34",
"Liabilities, Current": "8.15",
"General and Administrative Expense": "-24.3",
"Expenses": "-8.25",
"Revenues": "-6.03",
"Net Income": "-11.8",
"Cost of Revenue": "1.68",
"Other Expenses": "19.4",
"Other Revenues": "-6.03",
"Comprehensive Net Income": "-11.3",
"Other Net Income": "2.27",
"Economic Capital Ratio": "-55.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001424404_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "2.2",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "265",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-2.0",
"Other Liabilities": "270",
"Other Net Income": "15",
"Other Revenues": "0",
"Property, Plant and Equipment": "201"
},
"output_variables": {
"Assets": "203",
"Liabilities": "270",
"Expenses": "263",
"Revenues": "0",
"Stockholders Equity": "-66",
"Net Income": "-248",
"Comprehensive Net Income": "-248",
"BaseVar": "375",
"ECR before LimitedLiability": "-147%",
"Economic Capital Ratio": "68%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6805724032872098,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001424404.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001424404.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001424404.svg"
},
{
"company_id": "0001404592",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001404592.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001404592.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001404592_main_keyfigs.svg",
"name": "Revett Mining Company Inc",
"rank": 60,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001404592.svg",
"report_text": "The relative strengths and weaknesses of Revett Mining Company Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Revett Mining Company Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Revett Mining Company Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 68%, being 56% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001404592_2015_Revett_Mining_Company_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "44.0",
"Liabilities": "65.3",
"Stockholders Equity": "44.5",
"ECR before LimitedLiability": "167",
"Liabilities, Non-Current": "11.3",
"Other Liabilities": "17.4",
"General and Administrative Expense": "13.4",
"Expenses": "10.8",
"Net Income": "67.5",
"Other Expenses": "36.2",
"Depreciation, Depletion and Amortization": "-0.655",
"Cost of Revenue": "-40.8",
"Other Revenues": "54.1",
"Revenues": "54.1",
"Property, Plant and Equipment": "11.3",
"Assets, Non-Current": "-0.773",
"Goodwill": "-1.21",
"Other Assets": "-7.22",
"Comprehensive Net Income": "67.7",
"Other Net Income": "2.38",
"Economic Capital Ratio": "110"
},
"2013": {
"Property, Plant and Equipment": "52.1",
"Assets": "52.0",
"Liabilities": "47.2",
"Stockholders Equity": "146",
"ECR before LimitedLiability": "175",
"Assets, Current": "2.23",
"Other Assets": "-1.90",
"Liabilities, Non-Current": "5.73",
"Liabilities, Current": "25.6",
"Other Liabilities": "20.5",
"Expenses": "31.2",
"Revenues": "-11.6",
"Net Income": "15.4",
"General and Administrative Expense": "7.26",
"Cost of Revenue": "2.95",
"Other Expenses": "20.3",
"Other Revenues": "-11.6",
"Other Net Income": "-4.97",
"Comprehensive Net Income": "16.8",
"Other Compr. Net Income": "1.40",
"Economic Capital Ratio": "130"
},
"2014": {
"Goodwill": "-1.88",
"Assets": "-19.7",
"Liabilities": "14.7",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "-21.6",
"Assets, Current": "-8.23",
"Other Assets": "-10.9",
"Property, Plant and Equipment": "-2.79",
"Other Liabilities": "7.55",
"Liabilities, Non-Current": "3.44",
"Liabilities, Current": "6.82",
"General and Administrative Expense": "7.69",
"Expenses": "-44.9",
"Revenues": "-9.53",
"Net Income": "-64.0",
"Cost of Revenue": "2.70",
"Other Expenses": "-74.9",
"Other Revenues": "-9.53",
"Comprehensive Net Income": "-61.8",
"Other Net Income": "2.97",
"Economic Capital Ratio": "-56.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001404592_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "35,449",
"Assets, Non-Current": "1,240",
"Cost of Revenue": "42,262",
"Depreciation, Depletion and Amortization": "1,853",
"General and Administrative Expense": "3,842",
"Goodwill": "0",
"Liabilities, Current": "7,621",
"Liabilities, Non-Current": "7,955",
"Other Assets": "9,059",
"Other Compr. Net Income": "160",
"Other Expenses": "10,145",
"Other Liabilities": "5,521",
"Other Net Income": "1,487",
"Other Revenues": "70,111",
"Property, Plant and Equipment": "57,602"
},
"output_variables": {
"Assets": "103,350",
"Liabilities": "21,097",
"Expenses": "58,102",
"Revenues": "70,111",
"Stockholders Equity": "82,253",
"Net Income": "13,496",
"Comprehensive Net Income": "13,656",
"BaseVar": "127,154",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "264%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,662",
"Assets, Non-Current": "736",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "32",
"General and Administrative Expense": "3,169",
"Goodwill": "0",
"Liabilities, Current": "3,090",
"Liabilities, Non-Current": "4,613",
"Other Assets": "7,142",
"Other Compr. Net Income": "583",
"Other Expenses": "6,501",
"Other Liabilities": "389",
"Other Net Income": "-1,946",
"Other Revenues": "73",
"Property, Plant and Equipment": "65,108"
},
"output_variables": {
"Assets": "86,648",
"Liabilities": "8,092",
"Expenses": "9,702",
"Revenues": "73",
"Stockholders Equity": "78,556",
"Net Income": "-11,575",
"Comprehensive Net Income": "-10,992",
"BaseVar": "53,522",
"ECR before LimitedLiability": "226%",
"Economic Capital Ratio": "267%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "7,802",
"Assets, Non-Current": "733",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "110",
"General and Administrative Expense": "2,718",
"Goodwill": "0",
"Liabilities, Current": "6,182",
"Liabilities, Non-Current": "4,769",
"Other Assets": "6,551",
"Other Compr. Net Income": "-45",
"Other Expenses": "60,758",
"Other Liabilities": "0",
"Other Net Income": "1,657",
"Other Revenues": "6.0",
"Property, Plant and Equipment": "16,288"
},
"output_variables": {
"Assets": "31,374",
"Liabilities": "10,951",
"Expenses": "63,586",
"Revenues": "6.0",
"Stockholders Equity": "20,423",
"Net Income": "-61,923",
"Comprehensive Net Income": "-61,968",
"BaseVar": "53,810",
"ECR before LimitedLiability": "-148%",
"Economic Capital Ratio": "68%"
}
}
},
"top_rated": false,
"trend": -54.0,
"value": 0.6767319140419235,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001404592.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001404592.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001404592.svg"
},
{
"company_id": "0001416090",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001416090.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001416090.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001416090.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001416090_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001416090_main_keyfigs.svg",
"name": "Blusky AI INC",
"rank": 61,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001416090.svg",
"report_text": "The relative strengths and weaknesses of Blusky AI INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Blusky AI INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Blusky AI INC is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 65%, being 59% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001416090_2015_Blusky_AI_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-18.7",
"Assets": "4.79",
"Liabilities": "-61.0",
"Stockholders Equity": "-22.9",
"ECR before LimitedLiability": "4.04",
"Assets, Current": "-1.47",
"Other Assets": "48.0",
"Goodwill": "-0.193",
"Liabilities, Non-Current": "2.07",
"Liabilities, Current": "3.80",
"Other Liabilities": "-142",
"Expenses": "6.84",
"Revenues": "-1.27",
"Net Income": "2.82",
"General and Administrative Expense": "-0.648",
"Cost of Revenue": "0.468",
"Other Expenses": "7.13",
"Other Revenues": "-1.27",
"Other Net Income": "-0.389",
"Comprehensive Net Income": "2.96",
"Economic Capital Ratio": "-41.0"
},
"2014": {
"Assets": "-17.6",
"Liabilities": "-3.56",
"Stockholders Equity": "-19.4",
"ECR before LimitedLiability": "-24.3",
"Assets, Current": "-13.9",
"Assets, Non-Current": "-1.77",
"Other Assets": "46.6",
"Property, Plant and Equipment": "-27.4",
"Other Liabilities": "-26.8",
"Liabilities, Non-Current": "5.49",
"Liabilities, Current": "8.31",
"General and Administrative Expense": "-12.4",
"Expenses": "9.60",
"Revenues": "-6.73",
"Net Income": "-22.0",
"Cost of Revenue": "1.86",
"Other Expenses": "19.8",
"Other Revenues": "-6.73",
"Comprehensive Net Income": "-21.6",
"Other Net Income": "-23.9",
"Economic Capital Ratio": "-58.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001416090_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "66",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "254",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "950",
"Other Compr. Net Income": "0",
"Other Expenses": "6.6",
"Other Liabilities": "1,055",
"Other Net Income": "-10",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,016",
"Liabilities": "1,055",
"Expenses": "260",
"Revenues": "0",
"Stockholders Equity": "-39",
"Net Income": "-271",
"Comprehensive Net Income": "-271",
"BaseVar": "1,171",
"ECR before LimitedLiability": "-32%",
"Economic Capital Ratio": "96%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "141",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "701",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "950",
"Other Compr. Net Income": "0",
"Other Expenses": "34",
"Other Liabilities": "1,160",
"Other Net Income": "-919",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "1,091",
"Liabilities": "1,160",
"Expenses": "736",
"Revenues": "0",
"Stockholders Equity": "-69",
"Net Income": "-1,655",
"Comprehensive Net Income": "-1,655",
"BaseVar": "1,953",
"ECR before LimitedLiability": "-156%",
"Economic Capital Ratio": "65%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 0.6491536010162512,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001416090.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001416090.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001416090.svg"
},
{
"company_id": "0001450524",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001450524.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001450524.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001450524_main_keyfigs.svg",
"name": "North BAY Resources INC",
"rank": 62,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001450524.svg",
"report_text": "The relative strengths and weaknesses of North BAY Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of North BAY Resources INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 21% points.The greatest weakness of North BAY Resources INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 55%, being 69% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001450524_2015_North_BAY_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-0.618",
"Assets": "1.00",
"Liabilities": "-62.6",
"Stockholders Equity": "-40.0",
"Economic Capital Ratio": "-57.1",
"Assets, Non-Current": "-0.289",
"Goodwill": "-0.254",
"Assets, Current": "-17.2",
"Other Assets": "20.5",
"Liabilities, Current": "-109",
"Liabilities, Non-Current": "1.38",
"Other Liabilities": "1.40",
"General and Administrative Expense": "0.217",
"Expenses": "4.90",
"Revenues": "-0.744",
"Net Income": "1.09",
"Other Expenses": "3.79",
"Cost of Revenue": "0.348",
"Other Revenues": "-0.744",
"Comprehensive Net Income": "1.10",
"Other Net Income": "-0.522"
},
"2012": {
"Property, Plant and Equipment": "-9.05",
"Assets": "-11.3",
"Liabilities": "-17.9",
"Stockholders Equity": "-23.6",
"ECR before LimitedLiability": "-20.1",
"Assets, Current": "-14.4",
"Assets, Non-Current": "-1.54",
"Other Assets": "24.2",
"Other Liabilities": "3.30",
"Liabilities, Non-Current": "3.66",
"Liabilities, Current": "-36.3",
"Other Expenses": "7.97",
"Expenses": "12.3",
"Revenues": "-5.13",
"Net Income": "-3.62",
"Cost of Revenue": "2.02",
"General and Administrative Expense": "2.59",
"Other Revenues": "-5.13",
"Comprehensive Net Income": "-3.53",
"Other Net Income": "-9.15",
"Economic Capital Ratio": "-65.3"
},
"2013": {
"Property, Plant and Equipment": "-12.5",
"Assets": "-8.77",
"Liabilities": "-21.1",
"Stockholders Equity": "-23.2",
"ECR before LimitedLiability": "-17.5",
"Assets, Current": "-11.0",
"Other Assets": "25.6",
"Goodwill": "-0.896",
"Assets, Non-Current": "-0.827",
"Liabilities, Non-Current": "-5.22",
"Liabilities, Current": "-20.3",
"Other Liabilities": "3.86",
"Expenses": "12.6",
"Revenues": "-5.78",
"Net Income": "-0.679",
"General and Administrative Expense": "3.35",
"Cost of Revenue": "1.56",
"Other Expenses": "7.69",
"Other Revenues": "-5.78",
"Other Net Income": "-6.35",
"Economic Capital Ratio": "-62.5"
},
"2014": {
"Assets": "-24.6",
"Liabilities": "-17.5",
"Stockholders Equity": "-40.6",
"ECR before LimitedLiability": "-34.5",
"Assets, Current": "-18.0",
"Assets, Non-Current": "-1.55",
"Other Assets": "20.7",
"Property, Plant and Equipment": "-22.4",
"Other Liabilities": "3.35",
"Liabilities, Non-Current": "3.51",
"Liabilities, Current": "-35.5",
"General and Administrative Expense": "3.76",
"Expenses": "9.05",
"Revenues": "-5.51",
"Net Income": "-7.17",
"Cost of Revenue": "1.51",
"Other Expenses": "4.14",
"Other Revenues": "-5.51",
"Comprehensive Net Income": "-6.66",
"Other Net Income": "-10.9",
"Economic Capital Ratio": "-69.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001450524_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "131",
"Assets, Non-Current": "0",
"Cost of Revenue": "49",
"Depreciation, Depletion and Amortization": "61",
"General and Administrative Expense": "345",
"Goodwill": "5.3",
"Liabilities, Current": "2,709",
"Liabilities, Non-Current": "5.1",
"Other Assets": "2,068",
"Other Compr. Net Income": "0",
"Other Expenses": "267",
"Other Liabilities": "0",
"Other Net Income": "-278",
"Other Revenues": "41",
"Property, Plant and Equipment": "734"
},
"output_variables": {
"Assets": "2,938",
"Liabilities": "2,714",
"Expenses": "722",
"Revenues": "41",
"Stockholders Equity": "224",
"Net Income": "-960",
"Comprehensive Net Income": "-960",
"BaseVar": "3,347",
"ECR before LimitedLiability": "-22%",
"Economic Capital Ratio": "97%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "42",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "99",
"General and Administrative Expense": "340",
"Goodwill": "0",
"Liabilities, Current": "3,884",
"Liabilities, Non-Current": "5.6",
"Other Assets": "1,999",
"Other Compr. Net Income": "0",
"Other Expenses": "686",
"Other Liabilities": "0",
"Other Net Income": "-995",
"Other Revenues": "0",
"Property, Plant and Equipment": "635"
},
"output_variables": {
"Assets": "2,676",
"Liabilities": "3,890",
"Expenses": "1,125",
"Revenues": "0",
"Stockholders Equity": "-1,214",
"Net Income": "-2,120",
"Comprehensive Net Income": "-2,120",
"BaseVar": "4,343",
"ECR before LimitedLiability": "-120%",
"Economic Capital Ratio": "77%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "134",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "99",
"General and Administrative Expense": "342",
"Goodwill": "0",
"Liabilities, Current": "3,384",
"Liabilities, Non-Current": "1,212",
"Other Assets": "2,078",
"Other Compr. Net Income": "0",
"Other Expenses": "971",
"Other Liabilities": "0",
"Other Net Income": "-647",
"Other Revenues": "0",
"Property, Plant and Equipment": "608"
},
"output_variables": {
"Assets": "2,820",
"Liabilities": "4,595",
"Expenses": "1,412",
"Revenues": "0",
"Stockholders Equity": "-1,775",
"Net Income": "-2,059",
"Comprehensive Net Income": "-2,059",
"BaseVar": "4,737",
"ECR before LimitedLiability": "-127%",
"Economic Capital Ratio": "74%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "99",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "100",
"General and Administrative Expense": "344",
"Goodwill": "0",
"Liabilities, Current": "5,419",
"Liabilities, Non-Current": "18",
"Other Assets": "2,011",
"Other Compr. Net Income": "0",
"Other Expenses": "1,519",
"Other Liabilities": "0",
"Other Net Income": "-1,309",
"Other Revenues": "11",
"Property, Plant and Equipment": "507"
},
"output_variables": {
"Assets": "2,616",
"Liabilities": "5,436",
"Expenses": "1,963",
"Revenues": "11",
"Stockholders Equity": "-2,820",
"Net Income": "-3,260",
"Comprehensive Net Income": "-3,260",
"BaseVar": "5,667",
"ECR before LimitedLiability": "-186%",
"Economic Capital Ratio": "55%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.5474593381435929,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001450524.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001450524.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001450524.svg"
},
{
"company_id": "0001017290",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001017290.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001017290.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001017290_main_keyfigs.svg",
"name": "Silver Dragon Resources Inc",
"rank": 63,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001017290.svg",
"report_text": "The relative strengths and weaknesses of Silver Dragon Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Silver Dragon Resources Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Silver Dragon Resources Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 50%, being 74% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001017290_2015_Silver_Dragon_Resources_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-35.4",
"Assets": "25.7",
"Liabilities": "-34.9",
"ECR before LimitedLiability": "26.4",
"Assets, Non-Current": "-3.75",
"Goodwill": "-3.50",
"Assets, Current": "1.34",
"Other Assets": "39.7",
"Liabilities, Current": "-77.9",
"Liabilities, Non-Current": "17.8",
"Other Liabilities": "17.8",
"General and Administrative Expense": "-13.3",
"Expenses": "25.8",
"Net Income": "-5.50",
"Other Expenses": "26.1",
"Cost of Revenue": "6.20",
"Other Revenues": "-17.4",
"Revenues": "-17.4",
"Comprehensive Net Income": "-4.27",
"Other Net Income": "-21.1",
"Economic Capital Ratio": "-30.7"
},
"2012": {
"Property, Plant and Equipment": "-7.55",
"Assets": "-2.88",
"Liabilities": "-4.56",
"Stockholders Equity": "-6.60",
"ECR before LimitedLiability": "-7.20",
"Assets, Current": "-7.19",
"Assets, Non-Current": "-1.08",
"Other Assets": "51.9",
"Other Liabilities": "-32.3",
"Liabilities, Non-Current": "4.02",
"Liabilities, Current": "5.78",
"Other Expenses": "14.3",
"Expenses": "13.4",
"Revenues": "-3.79",
"Net Income": "-6.91",
"Cost of Revenue": "1.68",
"General and Administrative Expense": "-2.38",
"Other Revenues": "-3.79",
"Comprehensive Net Income": "-6.94",
"Other Net Income": "-12.1",
"Economic Capital Ratio": "-52.5"
},
"2013": {
"Property, Plant and Equipment": "-13.5",
"Assets": "-4.35",
"Liabilities": "-16.0",
"Stockholders Equity": "-16.6",
"ECR before LimitedLiability": "-10.9",
"Assets, Current": "-7.99",
"Other Assets": "40.5",
"Goodwill": "-0.772",
"Assets, Non-Current": "-0.713",
"Liabilities, Non-Current": "3.97",
"Liabilities, Current": "3.03",
"Other Liabilities": "-58.6",
"Expenses": "16.9",
"Revenues": "-5.13",
"Net Income": "-0.855",
"General and Administrative Expense": "-1.08",
"Cost of Revenue": "1.43",
"Other Expenses": "15.9",
"Other Revenues": "-5.13",
"Other Net Income": "-9.17",
"Economic Capital Ratio": "-56.0"
},
"2014": {
"Goodwill": "-1.10",
"Assets": "-28.6",
"Liabilities": "-21.4",
"Stockholders Equity": "-47.1",
"ECR before LimitedLiability": "-39.5",
"Assets, Current": "-17.9",
"Assets, Non-Current": "-1.48",
"Other Assets": "22.1",
"Property, Plant and Equipment": "-28.1",
"Other Liabilities": "2.35",
"Liabilities, Non-Current": "2.88",
"Liabilities, Current": "-39.5",
"Expenses": "15.9",
"Revenues": "-5.20",
"Net Income": "-2.38",
"Cost of Revenue": "1.39",
"Other Expenses": "14.8",
"Other Revenues": "-5.20",
"Comprehensive Net Income": "-1.47",
"Other Net Income": "-14.4",
"Economic Capital Ratio": "-74.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001017290_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,580",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2,244",
"Goodwill": "0",
"Liabilities, Current": "5,213",
"Liabilities, Non-Current": "0",
"Other Assets": "6,482",
"Other Compr. Net Income": "94",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-1,772",
"Other Revenues": "0",
"Property, Plant and Equipment": "44"
},
"output_variables": {
"Assets": "9,105",
"Liabilities": "5,213",
"Expenses": "2,244",
"Revenues": "0",
"Stockholders Equity": "3,892",
"Net Income": "-4,016",
"Comprehensive Net Income": "-3,922",
"BaseVar": "9,214",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "123%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "324",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,650",
"Goodwill": "0",
"Liabilities, Current": "694",
"Liabilities, Non-Current": "0",
"Other Assets": "4,842",
"Other Compr. Net Income": "-36",
"Other Expenses": "0",
"Other Liabilities": "3,631",
"Other Net Income": "-3,589",
"Other Revenues": "0",
"Property, Plant and Equipment": "335"
},
"output_variables": {
"Assets": "5,501",
"Liabilities": "4,325",
"Expenses": "1,650",
"Revenues": "0",
"Stockholders Equity": "1,176",
"Net Income": "-5,239",
"Comprehensive Net Income": "-5,276",
"BaseVar": "7,551",
"ECR before LimitedLiability": "-71%",
"Economic Capital Ratio": "90%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "339",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,208",
"Goodwill": "0",
"Liabilities, Current": "723",
"Liabilities, Non-Current": "0",
"Other Assets": "3,723",
"Other Compr. Net Income": "40",
"Other Expenses": "0",
"Other Liabilities": "5,239",
"Other Net Income": "-1,700",
"Other Revenues": "0",
"Property, Plant and Equipment": "208"
},
"output_variables": {
"Assets": "4,269",
"Liabilities": "5,961",
"Expenses": "1,208",
"Revenues": "0",
"Stockholders Equity": "-1,692",
"Net Income": "-2,908",
"Comprehensive Net Income": "-2,868",
"BaseVar": "6,589",
"ECR before LimitedLiability": "-106%",
"Economic Capital Ratio": "81%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "97",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,062",
"Goodwill": "0",
"Liabilities, Current": "7,409",
"Liabilities, Non-Current": "0",
"Other Assets": "2,600",
"Other Compr. Net Income": "67",
"Other Expenses": "0",
"Other Liabilities": "129",
"Other Net Income": "-2,214",
"Other Revenues": "0",
"Property, Plant and Equipment": "77"
},
"output_variables": {
"Assets": "2,775",
"Liabilities": "7,538",
"Expenses": "1,062",
"Revenues": "0",
"Stockholders Equity": "-4,764",
"Net Income": "-3,276",
"Comprehensive Net Income": "-3,209",
"BaseVar": "6,828",
"ECR before LimitedLiability": "-201%",
"Economic Capital Ratio": "50%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.49766124002887246,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001017290.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001017290.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001017290.svg"
},
{
"company_id": "0001402062",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001402062.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001402062.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001402062_main_keyfigs.svg",
"name": "Lake Victoria Mining Company Inc",
"rank": 64,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001402062.svg",
"report_text": "The relative strengths and weaknesses of Lake Victoria Mining Company Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lake Victoria Mining Company Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 5.8% points.The greatest weakness of Lake Victoria Mining Company Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 41%, being 83% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001402062_2015_Lake_Victoria_Mining_Company_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-13.7",
"Assets": "-8.46",
"Liabilities": "10.1",
"Stockholders Equity": "4.76",
"ECR before LimitedLiability": "-9.60",
"Assets, Non-Current": "-2.25",
"Goodwill": "-2.10",
"Assets, Current": "79.0",
"Other Assets": "-10.3",
"Liabilities, Current": "8.73",
"Liabilities, Non-Current": "5.42",
"Other Liabilities": "-3.90",
"General and Administrative Expense": "3.09",
"Expenses": "-46.3",
"Revenues": "-6.67",
"Net Income": "-76.3",
"Other Expenses": "-67.2",
"Cost of Revenue": "2.91",
"Other Revenues": "-6.67",
"Comprehensive Net Income": "-76.2",
"Economic Capital Ratio": "-66.7"
},
"2012": {
"Property, Plant and Equipment": "-1.45",
"Assets": "-45.5",
"Liabilities": "24.1",
"Stockholders Equity": "10.8",
"ECR before LimitedLiability": "-16.5",
"Assets, Current": "-3.18",
"Goodwill": "-2.54",
"Assets, Non-Current": "-3.54",
"Other Assets": "-28.4",
"Other Liabilities": "6.69",
"Liabilities, Non-Current": "9.27",
"Liabilities, Current": "14.5",
"Other Expenses": "-124",
"Expenses": "-110",
"Revenues": "-11.2",
"Net Income": "-82.4",
"Cost of Revenue": "5.15",
"Other Revenues": "-11.2",
"Comprehensive Net Income": "-81.8",
"Other Net Income": "27.1",
"Economic Capital Ratio": "-61.7"
},
"2013": {
"Property, Plant and Equipment": "-17.1",
"Assets": "-51.4",
"Liabilities": "0.971",
"Stockholders Equity": "-46.7",
"ECR before LimitedLiability": "-47.6",
"Assets, Current": "-20.0",
"Other Assets": "-37.1",
"Goodwill": "-2.42",
"Assets, Non-Current": "-2.23",
"Liabilities, Non-Current": "3.61",
"Other Liabilities": "-3.03",
"Expenses": "-34.6",
"Revenues": "-13.8",
"Net Income": "-22.6",
"General and Administrative Expense": "4.49",
"Cost of Revenue": "3.37",
"Other Expenses": "-41.5",
"Other Revenues": "-13.8",
"Other Net Income": "21.8",
"Comprehensive Net Income": "-21.9",
"Economic Capital Ratio": "-92.6"
},
"2014": {
"Goodwill": "-1.30",
"Assets": "-41.5",
"Liabilities": "-12.2",
"Stockholders Equity": "-55.1",
"ECR before LimitedLiability": "-48.2",
"Assets, Current": "-20.5",
"Assets, Non-Current": "-1.75",
"Other Assets": "-22.7",
"Property, Plant and Equipment": "-3.25",
"Other Liabilities": "-6.04",
"Liabilities, Non-Current": "2.29",
"Liabilities, Current": "-7.70",
"Expenses": "-3.98",
"Revenues": "-5.91",
"Net Income": "-3.67",
"Cost of Revenue": "1.55",
"Other Expenses": "-6.38",
"Other Revenues": "-5.91",
"Comprehensive Net Income": "-3.13",
"Other Net Income": "5.85",
"Economic Capital Ratio": "-82.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001402062_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,072",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "24",
"General and Administrative Expense": "330",
"Goodwill": "0",
"Liabilities, Current": "213",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,589",
"Other Liabilities": "749",
"Other Net Income": "-77",
"Other Revenues": "0",
"Property, Plant and Equipment": "103"
},
"output_variables": {
"Assets": "3,175",
"Liabilities": "961",
"Expenses": "4,944",
"Revenues": "0",
"Stockholders Equity": "2,213",
"Net Income": "-5,021",
"Comprehensive Net Income": "-5,021",
"BaseVar": "4,579",
"ECR before LimitedLiability": "-82%",
"Economic Capital Ratio": "87%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "587",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "36",
"General and Administrative Expense": "330",
"Goodwill": "0",
"Liabilities, Current": "169",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,678",
"Other Liabilities": "51",
"Other Net Income": "659",
"Other Revenues": "0",
"Property, Plant and Equipment": "686"
},
"output_variables": {
"Assets": "1,273",
"Liabilities": "220",
"Expenses": "3,043",
"Revenues": "0",
"Stockholders Equity": "1,053",
"Net Income": "-2,385",
"Comprehensive Net Income": "-2,385",
"BaseVar": "2,597",
"ECR before LimitedLiability": "-108%",
"Economic Capital Ratio": "80%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "259",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "40",
"General and Administrative Expense": "302",
"Goodwill": "0",
"Liabilities, Current": "623",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,519",
"Other Liabilities": "558",
"Other Net Income": "918",
"Other Revenues": "0",
"Property, Plant and Equipment": "681"
},
"output_variables": {
"Assets": "940",
"Liabilities": "1,181",
"Expenses": "2,861",
"Revenues": "0",
"Stockholders Equity": "-241",
"Net Income": "-1,943",
"Comprehensive Net Income": "-1,943",
"BaseVar": "2,950",
"ECR before LimitedLiability": "-217%",
"Economic Capital Ratio": "44%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "49",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "38",
"General and Administrative Expense": "222",
"Goodwill": "0",
"Liabilities, Current": "1,038",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "909",
"Other Liabilities": "750",
"Other Net Income": "224",
"Other Revenues": "0",
"Property, Plant and Equipment": "554"
},
"output_variables": {
"Assets": "603",
"Liabilities": "1,788",
"Expenses": "1,169",
"Revenues": "0",
"Stockholders Equity": "-1,186",
"Net Income": "-945",
"Comprehensive Net Income": "-945",
"BaseVar": "1,892",
"ECR before LimitedLiability": "-228%",
"Economic Capital Ratio": "41%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.4100958967371955,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001402062.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001402062.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001402062.svg"
},
{
"company_id": "0000319671",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000319671.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000319671.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000319671_main_keyfigs.svg",
"name": "Global GOLD CORP",
"rank": 65,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000319671.svg",
"report_text": "The relative strengths and weaknesses of Global GOLD CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Global GOLD CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Global GOLD CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 40%, being 84% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000319671_2015_Global_GOLD_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-14.6",
"Assets": "-28.5",
"Liabilities": "-26.0",
"Stockholders Equity": "-70.5",
"ECR before LimitedLiability": "-33.6",
"Assets, Current": "-10.4",
"Goodwill": "9.40",
"Assets, Non-Current": "-2.07",
"Other Assets": "-18.2",
"Liabilities, Non-Current": "3.38",
"Liabilities, Current": "-32.1",
"Other Expenses": "21.1",
"Expenses": "5.50",
"Revenues": "-2.82",
"Comprehensive Net Income": "7.70",
"Cost of Revenue": "2.43",
"General and Administrative Expense": "-14.9",
"Depreciation, Depletion and Amortization": "-2.84",
"Other Revenues": "-2.82",
"Other Compr. Net Income": "5.87",
"Economic Capital Ratio": "-78.9"
},
"2013": {
"Property, Plant and Equipment": "-22.1",
"Assets": "-39.6",
"Liabilities": "-26.3",
"Stockholders Equity": "-73.4",
"ECR before LimitedLiability": "-49.1",
"Assets, Current": "-11.3",
"Other Assets": "-17.8",
"Goodwill": "5.21",
"Liabilities, Non-Current": "1.84",
"Liabilities, Current": "-46.5",
"Depreciation, Depletion and Amortization": "-1.86",
"Expenses": "8.69",
"Revenues": "-3.41",
"Net Income": "2.51",
"General and Administrative Expense": "-6.17",
"Other Expenses": "14.0",
"Other Revenues": "-3.41",
"Other Net Income": "-3.26",
"Comprehensive Net Income": "5.90",
"Other Compr. Net Income": "3.49",
"Economic Capital Ratio": "-94.1"
},
"2014": {
"Assets": "-38.7",
"Liabilities": "-22.8",
"Stockholders Equity": "-61.1",
"ECR before LimitedLiability": "-48.9",
"Assets, Current": "-12.9",
"Assets, Non-Current": "-1.41",
"Other Assets": "-4.95",
"Property, Plant and Equipment": "-25.6",
"Other Liabilities": "1.71",
"Liabilities, Non-Current": "1.83",
"Liabilities, Current": "-46.0",
"General and Administrative Expense": "-4.07",
"Expenses": "7.93",
"Revenues": "-4.73",
"Net Income": "2.66",
"Cost of Revenue": "1.24",
"Other Expenses": "11.1",
"Other Revenues": "-4.73",
"Comprehensive Net Income": "6.08",
"Other Compr. Net Income": "3.54",
"Economic Capital Ratio": "-83.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000319671_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,210",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "571",
"General and Administrative Expense": "3,884",
"Goodwill": "771",
"Liabilities, Current": "7,610",
"Liabilities, Non-Current": "0",
"Other Assets": "373",
"Other Compr. Net Income": "987",
"Other Expenses": "-759",
"Other Liabilities": "710",
"Other Net Income": "0",
"Other Revenues": "633",
"Property, Plant and Equipment": "1,049"
},
"output_variables": {
"Assets": "3,403",
"Liabilities": "8,320",
"Expenses": "3,696",
"Revenues": "633",
"Stockholders Equity": "-4,917",
"Net Income": "-3,063",
"Comprehensive Net Income": "-2,077",
"BaseVar": "8,519",
"ECR before LimitedLiability": "-161%",
"Economic Capital Ratio": "63%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "704",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "474",
"General and Administrative Expense": "2,479",
"Goodwill": "472",
"Liabilities, Current": "9,715",
"Liabilities, Non-Current": "0",
"Other Assets": "345",
"Other Compr. Net Income": "620",
"Other Expenses": "408",
"Other Liabilities": "88",
"Other Net Income": "-383",
"Other Revenues": "633",
"Property, Plant and Equipment": "899"
},
"output_variables": {
"Assets": "2,421",
"Liabilities": "9,803",
"Expenses": "3,360",
"Revenues": "633",
"Stockholders Equity": "-7,382",
"Net Income": "-3,110",
"Comprehensive Net Income": "-2,490",
"BaseVar": "8,609",
"ECR before LimitedLiability": "-222%",
"Economic Capital Ratio": "43%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "752",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "389",
"General and Administrative Expense": "2,702",
"Goodwill": "174",
"Liabilities, Current": "14,476",
"Liabilities, Non-Current": "0",
"Other Assets": "1,571",
"Other Compr. Net Income": "905",
"Other Expenses": "610",
"Other Liabilities": "0",
"Other Net Income": "-333",
"Other Revenues": "0",
"Property, Plant and Equipment": "598"
},
"output_variables": {
"Assets": "3,094",
"Liabilities": "14,476",
"Expenses": "3,701",
"Revenues": "0",
"Stockholders Equity": "-11,382",
"Net Income": "-4,034",
"Comprehensive Net Income": "-3,129",
"BaseVar": "11,254",
"ECR before LimitedLiability": "-230%",
"Economic Capital Ratio": "40%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.40347011542078703,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000319671.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000319671.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000319671.svg"
},
{
"company_id": "0001509786",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001509786.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001509786.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001509786.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001509786_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001509786_main_keyfigs.svg",
"name": "Guskin Gold Corp",
"rank": 66,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001509786.svg",
"report_text": "The relative strengths and weaknesses of Guskin Gold Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Guskin Gold Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 10% points.The greatest weakness of Guskin Gold Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 40%, being 84% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001509786_2015_Guskin_Gold_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Goodwill": "-0.964",
"Assets": "-35.1",
"Liabilities": "-25.5",
"Stockholders Equity": "-59.0",
"ECR before LimitedLiability": "-49.2",
"Assets, Current": "-17.7",
"Assets, Non-Current": "-1.29",
"Other Assets": "10.3",
"Property, Plant and Equipment": "-27.8",
"Other Liabilities": "1.56",
"Liabilities, Non-Current": "-39.1",
"Liabilities, Current": "0.583",
"General and Administrative Expense": "4.91",
"Expenses": "8.36",
"Revenues": "-4.31",
"Net Income": "4.62",
"Cost of Revenue": "1.14",
"Other Expenses": "2.13",
"Other Revenues": "-4.31",
"Comprehensive Net Income": "4.97",
"Economic Capital Ratio": "-83.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001509786_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "0.42",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "195",
"Liabilities, Non-Current": "1,276",
"Other Assets": "308",
"Other Compr. Net Income": "0",
"Other Expenses": "308",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "308",
"Liabilities": "1,471",
"Expenses": "308",
"Revenues": "0",
"Stockholders Equity": "-1,163",
"Net Income": "-308",
"Comprehensive Net Income": "-308",
"BaseVar": "1,043",
"ECR before LimitedLiability": "-231%",
"Economic Capital Ratio": "40%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.4008848780649249,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001509786.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001509786.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001509786.svg"
},
{
"company_id": "0001371424",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001371424.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001371424.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001371424.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001371424_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001371424_main_keyfigs.svg",
"name": "Royal Mines Minerals CORP",
"rank": 67,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001371424.svg",
"report_text": "The relative strengths and weaknesses of Royal Mines Minerals CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Royal Mines Minerals CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 9.4% points.The greatest weakness of Royal Mines Minerals CORP is the variable Assets, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 35%, being 88% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001371424_2015_Royal_Mines_Minerals_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-8.47",
"Assets": "-7.08",
"Liabilities, Current": "-7.40",
"Stockholders Equity": "-5.65",
"ECR before LimitedLiability": "-8.76",
"Assets, Non-Current": "-1.51",
"Goodwill": "-1.71",
"Assets, Current": "-9.52",
"Other Assets": "55.8",
"General and Administrative Expense": "6.11",
"Expenses": "-9.33",
"Revenues": "-5.25",
"Net Income": "-27.4",
"Other Expenses": "-31.6",
"Cost of Revenue": "2.36",
"Other Revenues": "-5.25",
"Liabilities, Non-Current": "4.54",
"Other Liabilities": "4.53",
"Comprehensive Net Income": "-27.3",
"Other Net Income": "-0.993",
"Economic Capital Ratio": "-65.9"
},
"2012": {
"Property, Plant and Equipment": "-2.76",
"Assets": "-1.21",
"Liabilities": "1.19",
"ECR before LimitedLiability": "-2.90",
"Assets, Current": "-7.59",
"Goodwill": "-0.556",
"Assets, Non-Current": "-0.256",
"Other Assets": "29.6",
"Other Liabilities": "3.33",
"Liabilities, Non-Current": "2.93",
"Liabilities, Current": "-3.41",
"Other Expenses": "-34.1",
"Expenses": "-3.67",
"Net Income": "-23.6",
"Cost of Revenue": "1.37",
"General and Administrative Expense": "4.46",
"Other Revenues": "-2.30",
"Revenues": "-2.30",
"Comprehensive Net Income": "-23.2",
"Other Net Income": "-0.588",
"Economic Capital Ratio": "-48.2"
},
"2013": {
"Property, Plant and Equipment": "-16.3",
"Assets": "-12.3",
"Liabilities": "-18.3",
"Stockholders Equity": "-26.4",
"ECR before LimitedLiability": "-21.7",
"Assets, Current": "-14.3",
"Other Assets": "31.2",
"Goodwill": "-1.07",
"Liabilities, Non-Current": "2.73",
"Liabilities, Current": "-26.5",
"Other Liabilities": "4.09",
"Expenses": "1.41",
"Revenues": "-6.78",
"Net Income": "-8.25",
"General and Administrative Expense": "7.38",
"Cost of Revenue": "1.81",
"Other Expenses": "-7.95",
"Other Revenues": "-6.78",
"Other Net Income": "-2.96",
"Comprehensive Net Income": "-7.94",
"Economic Capital Ratio": "-66.8"
},
"2014": {
"Assets": "-40.8",
"Liabilities": "-1.75",
"Stockholders Equity": "-38.9",
"ECR before LimitedLiability": "-53.8",
"Assets, Current": "-23.0",
"Other Assets": "9.36",
"Property, Plant and Equipment": "-28.7",
"Other Liabilities": "1.79",
"Liabilities, Non-Current": "1.76",
"Liabilities, Current": "-9.26",
"Expenses": "-8.27",
"Net Income": "-18.1",
"Depreciation, Depletion and Amortization": "-2.12",
"Cost of Revenue": "1.76",
"Other Expenses": "-9.23",
"Other Revenues": "-6.86",
"Revenues": "-6.86",
"Comprehensive Net Income": "-33.7",
"Other Compr. Net Income": "-14.6",
"Other Net Income": "-2.09",
"Economic Capital Ratio": "-88.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001371424_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "35",
"Assets, Non-Current": "8.3",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "695",
"Liabilities, Non-Current": "0",
"Other Assets": "1,050",
"Other Compr. Net Income": "0",
"Other Expenses": "1,658",
"Other Liabilities": "0",
"Other Net Income": "-54",
"Other Revenues": "20",
"Property, Plant and Equipment": "207"
},
"output_variables": {
"Assets": "1,300",
"Liabilities": "695",
"Expenses": "1,658",
"Revenues": "20",
"Stockholders Equity": "605",
"Net Income": "-1,692",
"Comprehensive Net Income": "-1,692",
"BaseVar": "1,864",
"ECR before LimitedLiability": "-79%",
"Economic Capital Ratio": "88%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "85",
"Assets, Non-Current": "28",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "846",
"Liabilities, Non-Current": "50",
"Other Assets": "1,133",
"Other Compr. Net Income": "0",
"Other Expenses": "1,777",
"Other Liabilities": "0",
"Other Net Income": "-16",
"Other Revenues": "49",
"Property, Plant and Equipment": "406"
},
"output_variables": {
"Assets": "1,652",
"Liabilities": "896",
"Expenses": "1,777",
"Revenues": "49",
"Stockholders Equity": "755",
"Net Income": "-1,744",
"Comprehensive Net Income": "-1,744",
"BaseVar": "2,195",
"ECR before LimitedLiability": "-48%",
"Economic Capital Ratio": "94%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "25",
"Assets, Non-Current": "11",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "1,732",
"Liabilities, Non-Current": "86",
"Other Assets": "983",
"Other Compr. Net Income": "0",
"Other Expenses": "1,239",
"Other Liabilities": "0",
"Other Net Income": "-80",
"Other Revenues": "0",
"Property, Plant and Equipment": "238"
},
"output_variables": {
"Assets": "1,257",
"Liabilities": "1,818",
"Expenses": "1,239",
"Revenues": "0",
"Stockholders Equity": "-560",
"Net Income": "-1,319",
"Comprehensive Net Income": "-1,319",
"BaseVar": "2,197",
"ECR before LimitedLiability": "-140%",
"Economic Capital Ratio": "70%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "76",
"Assets, Non-Current": "16",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "100",
"General and Administrative Expense": "239",
"Goodwill": "0",
"Liabilities, Current": "1,217",
"Liabilities, Non-Current": "25",
"Other Assets": "500",
"Other Compr. Net Income": "-500",
"Other Expenses": "1,025",
"Other Liabilities": "0",
"Other Net Income": "-81",
"Other Revenues": "0",
"Property, Plant and Equipment": "241"
},
"output_variables": {
"Assets": "834",
"Liabilities": "1,242",
"Expenses": "1,363",
"Revenues": "0",
"Stockholders Equity": "-408",
"Net Income": "-1,444",
"Comprehensive Net Income": "-1,944",
"BaseVar": "2,010",
"ECR before LimitedLiability": "-246%",
"Economic Capital Ratio": "35%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.3543180741113664,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001371424.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001371424.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001371424.svg"
},
{
"company_id": "0000764065",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000764065.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000764065.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000764065.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000764065_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000764065_main_keyfigs.svg",
"name": "Cleveland Cliffs INC",
"rank": 68,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000764065.svg",
"report_text": "The relative strengths and weaknesses of Cleveland Cliffs INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cleveland Cliffs INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Cleveland Cliffs INC is the variable Assets, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 29%, being 95% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000764065_2015_Cleveland_Cliffs_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "3.00",
"Assets": "4.34",
"Liabilities": "5.83",
"Stockholders Equity": "11.3",
"ECR before LimitedLiability": "11.7",
"Other Assets": "2.52",
"Goodwill": "-4.43",
"Property, Plant and Equipment": "4.96",
"Assets, Non-Current": "-1.31",
"Liabilities, Current": "-3.04",
"Liabilities, Non-Current": "40.0",
"Other Liabilities": "-37.2",
"Cost of Revenue": "-27.3",
"Expenses": "1.45",
"Revenues": "21.7",
"Comprehensive Net Income": "1.40",
"Other Expenses": "28.8",
"Depreciation, Depletion and Amortization": "2.53",
"Other Revenues": "21.7",
"Other Net Income": "-20.6",
"Economic Capital Ratio": "13.1"
},
"2010": {
"Assets, Non-Current": "-1.88",
"Assets": "-9.68",
"Liabilities": "-13.1",
"Stockholders Equity": "-25.7",
"ECR before LimitedLiability": "-14.1",
"Property, Plant and Equipment": "-5.23",
"Assets, Current": "2.79",
"Other Assets": "-4.99",
"Other Liabilities": "-48.7",
"Liabilities, Current": "-2.45",
"Liabilities, Non-Current": "31.3",
"Expenses": "-1.43",
"Revenues": "20.5",
"Net Income": "3.99",
"Other Expenses": "23.6",
"Depreciation, Depletion and Amortization": "2.58",
"Cost of Revenue": "-25.3",
"Other Revenues": "20.5",
"Other Net Income": "-14.1",
"Comprehensive Net Income": "4.16",
"Economic Capital Ratio": "-13.4"
},
"2011": {
"Liabilities, Current": "27.0",
"Liabilities": "-6.26",
"Stockholders Equity": "-6.14",
"ECR before LimitedLiability": "81.7",
"Liabilities, Non-Current": "-35.3",
"Other Liabilities": "-1.21",
"General and Administrative Expense": "13.7",
"Expenses": "33.6",
"Net Income": "66.4",
"Other Expenses": "41.2",
"Cost of Revenue": "-20.4",
"Other Revenues": "28.6",
"Revenues": "28.6",
"Property, Plant and Equipment": "55.3",
"Assets, Non-Current": "-1.60",
"Goodwill": "5.41",
"Assets, Current": "-17.9",
"Other Assets": "-17.8",
"Comprehensive Net Income": "50.0",
"Other Compr. Net Income": "-12.8",
"Economic Capital Ratio": "24.6"
},
"2012": {
"Property, Plant and Equipment": "64.1",
"Assets": "1.47",
"Liabilities": "-3.00",
"ECR before LimitedLiability": "63.3",
"Assets, Current": "-18.3",
"Assets, Non-Current": "-1.03",
"Other Assets": "-25.5",
"Other Liabilities": "-2.21",
"Liabilities, Non-Current": "-41.6",
"Liabilities, Current": "36.3",
"Other Expenses": "35.3",
"Expenses": "22.3",
"Net Income": "45.7",
"Cost of Revenue": "-27.0",
"General and Administrative Expense": "16.2",
"Depreciation, Depletion and Amortization": "1.21",
"Other Revenues": "28.2",
"Revenues": "28.2",
"Comprehensive Net Income": "46.1",
"Other Net Income": "-6.14",
"Economic Capital Ratio": "18.1"
},
"2013": {
"Property, Plant and Equipment": "77.4",
"Assets": "18.7",
"Liabilities": "3.86",
"Stockholders Equity": "29.6",
"ECR before LimitedLiability": "98.1",
"Assets, Current": "-7.67",
"Other Assets": "-17.8",
"Assets, Non-Current": "1.84",
"Liabilities, Non-Current": "-33.2",
"Liabilities, Current": "27.1",
"Other Liabilities": "6.26",
"Expenses": "30.4",
"Revenues": "26.2",
"Net Income": "54.0",
"General and Administrative Expense": "17.5",
"Cost of Revenue": "-27.9",
"Other Expenses": "42.3",
"Other Revenues": "26.2",
"Other Net Income": "-4.86",
"Comprehensive Net Income": "55.0",
"Economic Capital Ratio": "53.1"
},
"2014": {
"Goodwill": "-2.38",
"Assets": "-67.8",
"Liabilities": "1.30",
"Stockholders Equity": "-51.5",
"ECR before LimitedLiability": "-60.6",
"Assets, Current": "-19.0",
"Other Assets": "-39.4",
"Property, Plant and Equipment": "-45.1",
"Other Liabilities": "1.11",
"Liabilities, Non-Current": "-2.16",
"Liabilities, Current": "1.52",
"General and Administrative Expense": "10.1",
"Expenses": "-46.4",
"Revenues": "15.8",
"Net Income": "-21.3",
"Depreciation, Depletion and Amortization": "1.04",
"Cost of Revenue": "-29.1",
"Other Expenses": "-31.4",
"Other Revenues": "15.8",
"Comprehensive Net Income": "-20.2",
"Economic Capital Ratio": "-95.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000764065_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,161,200",
"Assets, Non-Current": "92,000",
"Cost of Revenue": "2,033,100",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "120,700",
"Goodwill": "74,600",
"Liabilities, Current": "570,400",
"Liabilities, Non-Current": "391,200",
"Other Assets": "718,900",
"Other Compr. Net Income": "0",
"Other Expenses": "-21,200",
"Other Liabilities": "1,140,700",
"Other Net Income": "-5,100",
"Other Revenues": "2,342,000",
"Property, Plant and Equipment": "2,592,600"
},
"output_variables": {
"Assets": "4,639,300",
"Liabilities": "2,102,300",
"Expenses": "2,132,600",
"Revenues": "2,342,000",
"Stockholders Equity": "2,537,000",
"Net Income": "204,300",
"Comprehensive Net Income": "204,300",
"BaseVar": "5,610,650",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "196%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "2,583,700",
"Assets, Non-Current": "45,900",
"Cost of Revenue": "3,158,700",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "238,000",
"Goodwill": "196,500",
"Liabilities, Current": "1,028,700",
"Liabilities, Non-Current": "499,800",
"Other Assets": "972,900",
"Other Compr. Net Income": "0",
"Other Expenses": "312,500",
"Other Liabilities": "2,411,000",
"Other Net Income": "46,700",
"Other Revenues": "4,682,200",
"Property, Plant and Equipment": "3,979,200"
},
"output_variables": {
"Assets": "7,778,200",
"Liabilities": "3,939,500",
"Expenses": "3,709,200",
"Revenues": "4,682,200",
"Stockholders Equity": "3,838,700",
"Net Income": "1,019,700",
"Comprehensive Net Income": "1,019,700",
"BaseVar": "10,077,900",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "194%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,790,700",
"Assets, Non-Current": "191,200",
"Cost of Revenue": "4,105,700",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "274,400",
"Goodwill": "1,152,100",
"Liabilities, Current": "1,493,300",
"Liabilities, Non-Current": "4,217,800",
"Other Assets": "883,100",
"Other Compr. Net Income": "-1,968,700",
"Other Expenses": "485,700",
"Other Liabilities": "1,790,900",
"Other Net Income": "-115,900",
"Other Revenues": "6,794,300",
"Property, Plant and Equipment": "10,524,600"
},
"output_variables": {
"Assets": "14,541,700",
"Liabilities": "7,502,000",
"Expenses": "4,865,800",
"Revenues": "6,794,300",
"Stockholders Equity": "7,039,700",
"Net Income": "1,812,600",
"Comprehensive Net Income": "-156,100",
"BaseVar": "17,894,200",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "178%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,650,000",
"Assets, Non-Current": "193,600",
"Cost of Revenue": "4,700,600",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "282,500",
"Goodwill": "167,400",
"Liabilities, Current": "1,381,500",
"Liabilities, Non-Current": "4,667,800",
"Other Assets": "356,600",
"Other Compr. Net Income": "0",
"Other Expenses": "1,454,300",
"Other Liabilities": "1,764,700",
"Other Net Income": "-561,900",
"Other Revenues": "5,872,700",
"Property, Plant and Equipment": "11,207,300"
},
"output_variables": {
"Assets": "13,574,900",
"Liabilities": "7,814,000",
"Expenses": "6,437,400",
"Revenues": "5,872,700",
"Stockholders Equity": "5,760,900",
"Net Income": "-1,126,600",
"Comprehensive Net Income": "-1,126,600",
"BaseVar": "17,130,450",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "160%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,560,000",
"Assets, Non-Current": "408,500",
"Cost of Revenue": "4,542,100",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "1,085,500",
"Liabilities, Non-Current": "3,808,100",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "533,400",
"Other Liabilities": "1,344,000",
"Other Net Income": "-254,100",
"Other Revenues": "5,691,400",
"Property, Plant and Equipment": "11,153,400"
},
"output_variables": {
"Assets": "13,121,900",
"Liabilities": "6,237,600",
"Expenses": "5,075,500",
"Revenues": "5,691,400",
"Stockholders Equity": "6,884,300",
"Net Income": "361,800",
"Comprehensive Net Income": "361,800",
"BaseVar": "15,190,250",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "190%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,448,900",
"Assets, Non-Current": "143,800",
"Cost of Revenue": "4,172,300",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "958,600",
"Liabilities, Non-Current": "3,613,000",
"Other Assets": "156,400",
"Other Compr. Net Income": "0",
"Other Expenses": "8,594,700",
"Other Liabilities": "326,700",
"Other Net Income": "-168,300",
"Other Revenues": "4,623,700",
"Property, Plant and Equipment": "1,414,900"
},
"output_variables": {
"Assets": "3,164,000",
"Liabilities": "4,898,300",
"Expenses": "12,767,000",
"Revenues": "4,623,700",
"Stockholders Equity": "-1,734,300",
"Net Income": "-8,311,600",
"Comprehensive Net Income": "-8,311,600",
"BaseVar": "12,810,650",
"ECR before LimitedLiability": "-271%",
"Economic Capital Ratio": "29%"
}
}
},
"top_rated": false,
"trend": -40.0,
"value": 0.2869027131128982,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000764065.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000764065.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000764065.svg"
},
{
"company_id": "0001130808",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001130808.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001130808.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001130808_main_keyfigs.svg",
"name": "Spire Technologies INC",
"rank": 69,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001130808.svg",
"report_text": "The relative strengths and weaknesses of Spire Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Spire Technologies INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 7.5% points.The greatest weakness of Spire Technologies INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 73% points.
The company's Economic Capital Ratio, given in the ranking table, is 24%, being 100% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001130808_2015_Spire_Technologies_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-33.7",
"Assets": "-42.7",
"Liabilities": "-32.5",
"Stockholders Equity": "-142",
"ECR before LimitedLiability": "-37.4",
"Assets, Current": "-23.4",
"Other Assets": "-10.4",
"Goodwill": "-1.61",
"Liabilities, Non-Current": "3.72",
"Liabilities, Current": "5.92",
"Other Liabilities": "-190",
"Expenses": "14.5",
"Revenues": "24.7",
"Net Income": "34.0",
"General and Administrative Expense": "5.05",
"Cost of Revenue": "2.42",
"Other Expenses": "6.58",
"Other Revenues": "24.7",
"Other Net Income": "-1.75",
"Comprehensive Net Income": "34.3",
"Economic Capital Ratio": "-82.4"
},
"2014": {
"Goodwill": "-0.829",
"Assets": "-47.1",
"Liabilities": "-4.17",
"Stockholders Equity": "-73.4",
"ECR before LimitedLiability": "-65.1",
"Assets, Current": "-16.7",
"Assets, Non-Current": "-1.11",
"Other Assets": "-3.90",
"Property, Plant and Equipment": "-27.6",
"Liabilities, Current": "-9.83",
"General and Administrative Expense": "1.50",
"Expenses": "7.45",
"Revenues": "-6.24",
"Net Income": "2.60",
"Depreciation, Depletion and Amortization": "0.355",
"Cost of Revenue": "0.871",
"Other Expenses": "5.20",
"Other Revenues": "-6.24",
"Comprehensive Net Income": "2.87",
"Other Compr. Net Income": "0.292",
"Economic Capital Ratio": "-99.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001130808_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "13",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "22",
"Other Compr. Net Income": "0",
"Other Expenses": "48",
"Other Liabilities": "160",
"Other Net Income": "0",
"Other Revenues": "98",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "22",
"Liabilities": "160",
"Expenses": "61",
"Revenues": "98",
"Stockholders Equity": "-138",
"Net Income": "37",
"Comprehensive Net Income": "37",
"BaseVar": "171",
"ECR before LimitedLiability": "-187%",
"Economic Capital Ratio": "55%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "11",
"Goodwill": "0",
"Liabilities, Current": "198",
"Liabilities, Non-Current": "0",
"Other Assets": "18",
"Other Compr. Net Income": "0",
"Other Expenses": "20",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "-12",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "18",
"Liabilities": "198",
"Expenses": "31",
"Revenues": "-12",
"Stockholders Equity": "-179",
"Net Income": "-43",
"Comprehensive Net Income": "-43",
"BaseVar": "129",
"ECR before LimitedLiability": "-289%",
"Economic Capital Ratio": "24%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.24172219131137873,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001130808.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001130808.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001130808.svg"
},
{
"company_id": "0001405858",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001405858.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001405858.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001405858.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001405858_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001405858_main_keyfigs.svg",
"name": "Abtech Holdings Inc",
"rank": 70,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001405858.svg",
"report_text": "The relative strengths and weaknesses of Abtech Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Abtech Holdings Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 6.0% points.The greatest weakness of Abtech Holdings Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 73% points.
The company's Economic Capital Ratio, given in the ranking table, is 20%, being 104% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001405858_2015_Abtech_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-33.0",
"Assets": "-51.7",
"Liabilities": "-10.6",
"Stockholders Equity": "-64.7",
"ECR before LimitedLiability": "-63.5",
"Assets, Non-Current": "-3.04",
"Goodwill": "-2.68",
"Assets, Current": "3.21",
"Other Assets": "-26.6",
"Liabilities, Current": "1.81",
"Liabilities, Non-Current": "0.927",
"Other Liabilities": "-30.8",
"General and Administrative Expense": "-12.0",
"Expenses": "1.67",
"Revenues": "-4.20",
"Net Income": "-12.4",
"Other Expenses": "11.1",
"Other Revenues": "-4.20",
"Comprehensive Net Income": "-12.4",
"Other Net Income": "-9.74",
"Economic Capital Ratio": "-121"
},
"2012": {
"Property, Plant and Equipment": "-49.4",
"Assets": "-70.4",
"Liabilities": "-0.741",
"Stockholders Equity": "-38.2",
"ECR before LimitedLiability": "-81.2",
"Assets, Current": "11.3",
"Goodwill": "-2.12",
"Assets, Non-Current": "-3.05",
"Other Assets": "-44.3",
"Other Liabilities": "2.74",
"Liabilities, Non-Current": "-0.731",
"Liabilities, Current": "-1.46",
"Other Expenses": "9.27",
"Expenses": "-7.19",
"Revenues": "-2.79",
"Net Income": "-64.2",
"General and Administrative Expense": "-27.7",
"Other Revenues": "-2.79",
"Comprehensive Net Income": "-64.0",
"Other Net Income": "-47.6",
"Economic Capital Ratio": "-126"
},
"2013": {
"Property, Plant and Equipment": "-41.3",
"Assets": "-52.2",
"Liabilities": "-1.26",
"Stockholders Equity": "-62.0",
"ECR before LimitedLiability": "-67.1",
"Assets, Current": "11.9",
"Other Assets": "-26.1",
"Goodwill": "-1.45",
"Assets, Non-Current": "-1.33",
"Other Liabilities": "-1.56",
"Depreciation, Depletion and Amortization": "0.636",
"Expenses": "-16.6",
"Revenues": "-4.04",
"Net Income": "-24.9",
"General and Administrative Expense": "-32.3",
"Cost of Revenue": "-0.959",
"Other Expenses": "9.86",
"Other Revenues": "-4.04",
"Other Net Income": "-2.31",
"Comprehensive Net Income": "-24.4",
"Economic Capital Ratio": "-112"
},
"2014": {
"Goodwill": "-1.03",
"Assets": "-54.3",
"Liabilities": "0.995",
"Stockholders Equity": "-72.5",
"ECR before LimitedLiability": "-69.0",
"Assets, Non-Current": "-1.39",
"Other Assets": "-20.5",
"Property, Plant and Equipment": "-35.1",
"Liabilities, Current": "1.98",
"General and Administrative Expense": "-10.2",
"Expenses": "-2.32",
"Revenues": "-1.94",
"Net Income": "-8.36",
"Depreciation, Depletion and Amortization": "0.428",
"Cost of Revenue": "-0.568",
"Other Expenses": "6.00",
"Other Revenues": "-1.94",
"Comprehensive Net Income": "-7.92",
"Other Net Income": "-3.51",
"Other Compr. Net Income": "0.352",
"Economic Capital Ratio": "-104"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001405858_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,502",
"Assets, Non-Current": "0",
"Cost of Revenue": "458",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "3,108",
"Goodwill": "10",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "33",
"Other Compr. Net Income": "0",
"Other Expenses": "634",
"Other Liabilities": "7,783",
"Other Net Income": "-1,723",
"Other Revenues": "537",
"Property, Plant and Equipment": "49"
},
"output_variables": {
"Assets": "2,594",
"Liabilities": "7,783",
"Expenses": "4,200",
"Revenues": "537",
"Stockholders Equity": "-5,189",
"Net Income": "-5,386",
"Comprehensive Net Income": "-5,386",
"BaseVar": "8,419",
"ECR before LimitedLiability": "-254%",
"Economic Capital Ratio": "33%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,040",
"Assets, Non-Current": "0",
"Cost of Revenue": "488",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "4,687",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "39",
"Other Compr. Net Income": "0",
"Other Expenses": "852",
"Other Liabilities": "3,029",
"Other Net Income": "-5,106",
"Other Revenues": "717",
"Property, Plant and Equipment": "73"
},
"output_variables": {
"Assets": "3,152",
"Liabilities": "3,029",
"Expenses": "6,027",
"Revenues": "717",
"Stockholders Equity": "123",
"Net Income": "-10,417",
"Comprehensive Net Income": "-10,417",
"BaseVar": "9,015",
"ECR before LimitedLiability": "-331%",
"Economic Capital Ratio": "16%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,938",
"Assets, Non-Current": "0",
"Cost of Revenue": "407",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "4,863",
"Goodwill": "0",
"Liabilities, Current": "1,852",
"Liabilities, Non-Current": "0",
"Other Assets": "139",
"Other Compr. Net Income": "0",
"Other Expenses": "978",
"Other Liabilities": "3,090",
"Other Net Income": "-143",
"Other Revenues": "461",
"Property, Plant and Equipment": "60"
},
"output_variables": {
"Assets": "2,137",
"Liabilities": "4,942",
"Expenses": "6,248",
"Revenues": "461",
"Stockholders Equity": "-2,804",
"Net Income": "-5,931",
"Comprehensive Net Income": "-5,931",
"BaseVar": "6,966",
"ECR before LimitedLiability": "-286%",
"Economic Capital Ratio": "25%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,911",
"Assets, Non-Current": "0",
"Cost of Revenue": "482",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "4,019",
"Goodwill": "0",
"Liabilities, Current": "9,639",
"Liabilities, Non-Current": "0",
"Other Assets": "47",
"Other Compr. Net Income": "0",
"Other Expenses": "1,545",
"Other Liabilities": "654",
"Other Net Income": "-1,022",
"Other Revenues": "607",
"Property, Plant and Equipment": "57"
},
"output_variables": {
"Assets": "2,015",
"Liabilities": "10,293",
"Expenses": "6,046",
"Revenues": "607",
"Stockholders Equity": "-8,278",
"Net Income": "-6,461",
"Comprehensive Net Income": "-6,461",
"BaseVar": "9,991",
"ECR before LimitedLiability": "-307%",
"Economic Capital Ratio": "20%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.20260285657198876,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001405858.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001405858.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001405858.svg"
},
{
"company_id": "0000772370",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000772370.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000772370.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000772370_main_keyfigs.svg",
"name": "NEW Colombia Resources INC",
"rank": 71,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000772370.svg",
"report_text": "The relative strengths and weaknesses of NEW Colombia Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of NEW Colombia Resources INC compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 6.3% points.The greatest weakness of NEW Colombia Resources INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 16%, being 108% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000772370_2015_NEW_Colombia_Resources_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-24.5",
"Assets": "-62.8",
"Liabilities": "6.70",
"Stockholders Equity": "-85.0",
"ECR before LimitedLiability": "-87.5",
"Assets, Current": "-21.4",
"Goodwill": "-0.861",
"Assets, Non-Current": "-1.24",
"Other Assets": "-10.2",
"Other Liabilities": "-0.387",
"Liabilities, Non-Current": "-0.720",
"Liabilities, Current": "8.50",
"Other Expenses": "4.85",
"Expenses": "-5.53",
"Revenues": "-2.81",
"Net Income": "-10.00",
"Cost of Revenue": "0.905",
"General and Administrative Expense": "-19.1",
"Other Revenues": "-2.81",
"Comprehensive Net Income": "-9.92",
"Economic Capital Ratio": "-133"
},
"2014": {
"Goodwill": "-1.11",
"Assets": "-55.2",
"Liabilities": "1.33",
"Stockholders Equity": "-55.2",
"ECR before LimitedLiability": "-73.6",
"Assets, Current": "-23.6",
"Assets, Non-Current": "-1.50",
"Other Assets": "-11.1",
"Property, Plant and Equipment": "-17.9",
"Other Liabilities": "6.30",
"Liabilities, Non-Current": "-0.695",
"Liabilities, Current": "-1.05",
"General and Administrative Expense": "4.30",
"Expenses": "-22.0",
"Revenues": "-4.41",
"Net Income": "-29.0",
"Cost of Revenue": "1.06",
"Other Expenses": "-33.7",
"Other Revenues": "-4.41",
"Comprehensive Net Income": "-28.3",
"Economic Capital Ratio": "-108"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000772370_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "0.36",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "705",
"Goodwill": "0",
"Liabilities, Current": "981",
"Liabilities, Non-Current": "0",
"Other Assets": "100",
"Other Compr. Net Income": "0",
"Other Expenses": "13",
"Other Liabilities": "35",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "100",
"Liabilities": "1,016",
"Expenses": "718",
"Revenues": "0",
"Stockholders Equity": "-915",
"Net Income": "-718",
"Comprehensive Net Income": "-718",
"BaseVar": "917",
"ECR before LimitedLiability": "-375%",
"Economic Capital Ratio": "9.4%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "18",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "179",
"Other Compr. Net Income": "0",
"Other Expenses": "1,871",
"Other Liabilities": "1,344",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "329"
},
"output_variables": {
"Assets": "526",
"Liabilities": "1,344",
"Expenses": "1,871",
"Revenues": "0",
"Stockholders Equity": "-818",
"Net Income": "-1,871",
"Comprehensive Net Income": "-1,871",
"BaseVar": "1,871",
"ECR before LimitedLiability": "-331%",
"Economic Capital Ratio": "16%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.15612634023178554,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000772370.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000772370.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000772370.svg"
},
{
"company_id": "0001557668",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001557668.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001557668.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001557668.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001557668_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001557668_main_keyfigs.svg",
"name": "BLUE Eagle Lithium INC",
"rank": 72,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001557668.svg",
"report_text": "The relative strengths and weaknesses of BLUE Eagle Lithium INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BLUE Eagle Lithium INC compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 13% points.The greatest weakness of BLUE Eagle Lithium INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 14%, being 110% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001557668_2015_BLUE_Eagle_Lithium_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-38.7",
"Assets": "7.67",
"Liabilities": "-41.9",
"Stockholders Equity": "-7.49",
"ECR before LimitedLiability": "7.17",
"Assets, Current": "-35.3",
"Goodwill": "-2.29",
"Assets, Non-Current": "-3.25",
"Other Assets": "63.3",
"Other Liabilities": "-127",
"Liabilities, Non-Current": "6.64",
"Liabilities, Current": "8.25",
"Other Expenses": "-1.37",
"Expenses": "6.63",
"Cost of Revenue": "6.02",
"General and Administrative Expense": "6.45",
"Depreciation, Depletion and Amortization": "1.16",
"Other Revenues": "-15.6",
"Revenues": "-15.6",
"Other Net Income": "-1.98",
"Economic Capital Ratio": "-38.1"
},
"2013": {
"Property, Plant and Equipment": "-33.1",
"Assets": "-56.5",
"Liabilities": "5.37",
"Stockholders Equity": "-76.4",
"ECR before LimitedLiability": "-80.7",
"Assets, Current": "-18.1",
"Other Assets": "-1.73",
"Goodwill": "-0.848",
"Assets, Non-Current": "-0.782",
"Liabilities, Non-Current": "-0.767",
"Liabilities, Current": "-1.25",
"Other Liabilities": "10.3",
"Expenses": "-8.49",
"Revenues": "-4.03",
"Net Income": "-15.6",
"General and Administrative Expense": "-1.80",
"Cost of Revenue": "0.891",
"Other Expenses": "-7.82",
"Other Revenues": "-4.03",
"Comprehensive Net Income": "-15.3",
"Economic Capital Ratio": "-126"
},
"2014": {
"Goodwill": "-0.740",
"Assets": "-54.5",
"Liabilities": "6.60",
"Stockholders Equity": "-80.9",
"ECR before LimitedLiability": "-75.0",
"Assets, Current": "-16.5",
"Assets, Non-Current": "-0.996",
"Other Assets": "-6.78",
"Property, Plant and Equipment": "-28.5",
"Other Liabilities": "13.4",
"Liabilities, Non-Current": "-0.601",
"Liabilities, Current": "-0.927",
"General and Administrative Expense": "-1.24",
"Expenses": "-1.06",
"Revenues": "-2.84",
"Net Income": "-3.95",
"Cost of Revenue": "0.706",
"Other Expenses": "-0.865",
"Other Revenues": "-2.84",
"Comprehensive Net Income": "-3.66",
"Economic Capital Ratio": "-110"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001557668_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "0.50",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "13",
"Other Compr. Net Income": "0",
"Other Expenses": "4.7",
"Other Liabilities": "8.6",
"Other Net Income": "0.0010",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "13",
"Liabilities": "8.6",
"Expenses": "5.2",
"Revenues": "0",
"Stockholders Equity": "3.9",
"Net Income": "-5.2",
"Comprehensive Net Income": "-5.2",
"BaseVar": "13",
"ECR before LimitedLiability": "6.5%",
"Economic Capital Ratio": "104%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "7.7",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "6.2",
"Other Compr. Net Income": "0",
"Other Expenses": "22",
"Other Liabilities": "32",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "6.2",
"Liabilities": "32",
"Expenses": "30",
"Revenues": "0",
"Stockholders Equity": "-26",
"Net Income": "-30",
"Comprehensive Net Income": "-30",
"BaseVar": "34",
"ECR before LimitedLiability": "-360%",
"Economic Capital Ratio": "11%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "8.0",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "4.2",
"Other Compr. Net Income": "0",
"Other Expenses": "16",
"Other Liabilities": "55",
"Other Net Income": "0.0010",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "4.2",
"Liabilities": "55",
"Expenses": "24",
"Revenues": "0",
"Stockholders Equity": "-51",
"Net Income": "-24",
"Comprehensive Net Income": "-24",
"BaseVar": "42",
"ECR before LimitedLiability": "-339%",
"Economic Capital Ratio": "14%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.1424490546408409,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001557668.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001557668.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001557668.svg"
},
{
"company_id": "0001405663",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001405663.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001405663.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001405663.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001405663_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001405663_main_keyfigs.svg",
"name": "I Minerals Inc",
"rank": 73,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001405663.svg",
"report_text": "The relative strengths and weaknesses of I Minerals Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of I Minerals Inc compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 9.7% points.The greatest weakness of I Minerals Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 77% points.
The company's Economic Capital Ratio, given in the ranking table, is 11%, being 113% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001405663_2015_I_Minerals_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Goodwill": "-0.732",
"Assets": "-57.2",
"Liabilities": "5.45",
"Stockholders Equity": "-77.0",
"ECR before LimitedLiability": "-78.4",
"Assets, Current": "-8.25",
"Assets, Non-Current": "-0.987",
"Other Assets": "-12.8",
"Property, Plant and Equipment": "-30.8",
"Other Liabilities": "9.69",
"Liabilities, Non-Current": "-0.912",
"Liabilities, Current": "-0.973",
"General and Administrative Expense": "2.18",
"Expenses": "2.89",
"Revenues": "-2.76",
"Net Income": "-10.3",
"Cost of Revenue": "0.667",
"Other Revenues": "-2.76",
"Comprehensive Net Income": "-9.93",
"Other Net Income": "-11.5",
"Economic Capital Ratio": "-113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001405663_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "714",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "8.4",
"General and Administrative Expense": "229",
"Goodwill": "0",
"Liabilities, Current": "607",
"Liabilities, Non-Current": "0",
"Other Assets": "315",
"Other Compr. Net Income": "0",
"Other Expenses": "2,746",
"Other Liabilities": "7,627",
"Other Net Income": "-3,082",
"Other Revenues": "0",
"Property, Plant and Equipment": "20"
},
"output_variables": {
"Assets": "1,048",
"Liabilities": "8,234",
"Expenses": "2,983",
"Revenues": "0",
"Stockholders Equity": "-7,186",
"Net Income": "-6,066",
"Comprehensive Net Income": "-6,066",
"BaseVar": "7,674",
"ECR before LimitedLiability": "-363%",
"Economic Capital Ratio": "11%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.10807139520789494,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001405663.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001405663.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001405663.svg"
},
{
"company_id": "0001448597",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001448597.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001448597.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001448597_main_keyfigs.svg",
"name": "Augusta GOLD CORP",
"rank": 74,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001448597.svg",
"report_text": "The relative strengths and weaknesses of Augusta GOLD CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Augusta GOLD CORP compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 7.1% points.The greatest weakness of Augusta GOLD CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 78% points.
The company's Economic Capital Ratio, given in the ranking table, is 7.7%, being 116% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001448597_2015_Augusta_GOLD_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-0.342",
"Assets": "1.13",
"Liabilities": "-55.7",
"Stockholders Equity": "-34.1",
"ECR before LimitedLiability": "0.137",
"Assets, Non-Current": "-0.272",
"Goodwill": "-0.256",
"Assets, Current": "17.3",
"Other Assets": "-17.3",
"Liabilities, Current": "3.01",
"Liabilities, Non-Current": "1.38",
"Other Liabilities": "-127",
"General and Administrative Expense": "-0.423",
"Expenses": "2.31",
"Revenues": "-0.685",
"Net Income": "0.352",
"Other Expenses": "2.34",
"Cost of Revenue": "0.485",
"Other Revenues": "-0.685",
"Comprehensive Net Income": "0.357",
"Economic Capital Ratio": "-57.0"
},
"2012": {
"Property, Plant and Equipment": "-0.681",
"Assets": "-0.923",
"Liabilities": "0.788",
"ECR before LimitedLiability": "-3.49",
"Assets, Current": "-0.390",
"Goodwill": "-0.594",
"Assets, Non-Current": "-0.830",
"Other Assets": "1.83",
"Other Liabilities": "-37.6",
"Liabilities, Non-Current": "3.86",
"Liabilities, Current": "8.42",
"Other Expenses": "-2.88",
"Expenses": "-4.22",
"Net Income": "-23.1",
"Cost of Revenue": "1.43",
"General and Administrative Expense": "-3.74",
"Other Revenues": "-2.86",
"Revenues": "-2.86",
"Comprehensive Net Income": "-22.8",
"Other Net Income": "-0.437",
"Economic Capital Ratio": "-48.7"
},
"2013": {
"Property, Plant and Equipment": "5.20",
"Assets": "-4.09",
"Liabilities": "-9.50",
"Stockholders Equity": "-13.1",
"ECR before LimitedLiability": "-10.2",
"Assets, Current": "-1.51",
"Other Assets": "-5.24",
"Goodwill": "-0.893",
"Liabilities, Non-Current": "4.69",
"Liabilities, Current": "-15.1",
"Other Liabilities": "2.14",
"Expenses": "-4.08",
"Revenues": "-5.90",
"Net Income": "-10.0",
"General and Administrative Expense": "-2.37",
"Cost of Revenue": "1.67",
"Other Expenses": "-3.90",
"Other Revenues": "-5.90",
"Other Net Income": "-1.17",
"Comprehensive Net Income": "-9.80",
"Economic Capital Ratio": "-55.2"
},
"2014": {
"Goodwill": "-0.600",
"Assets": "-58.9",
"Liabilities": "5.35",
"Stockholders Equity": "-78.2",
"ECR before LimitedLiability": "-81.6",
"Assets, Current": "-15.1",
"Assets, Non-Current": "-0.811",
"Other Assets": "-14.5",
"Property, Plant and Equipment": "-19.3",
"Other Liabilities": "-0.373",
"Liabilities, Non-Current": "-1.04",
"Liabilities, Current": "7.08",
"General and Administrative Expense": "-0.414",
"Expenses": "-6.19",
"Revenues": "-2.19",
"Net Income": "-9.47",
"Cost of Revenue": "0.521",
"Other Expenses": "-6.75",
"Other Revenues": "-2.19",
"Comprehensive Net Income": "-9.14",
"Economic Capital Ratio": "-116"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001448597_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,013",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "609",
"Goodwill": "0",
"Liabilities, Current": "72",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "502",
"Other Liabilities": "2,362",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "801"
},
"output_variables": {
"Assets": "2,813",
"Liabilities": "2,434",
"Expenses": "1,111",
"Revenues": "0",
"Stockholders Equity": "380",
"Net Income": "-1,111",
"Comprehensive Net Income": "-1,111",
"BaseVar": "3,179",
"ECR before LimitedLiability": "-21%",
"Economic Capital Ratio": "97%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,095",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,590",
"Goodwill": "0",
"Liabilities, Current": "93",
"Liabilities, Non-Current": "0",
"Other Assets": "1,271",
"Other Compr. Net Income": "0",
"Other Expenses": "2,239",
"Other Liabilities": "1,876",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,201"
},
"output_variables": {
"Assets": "3,567",
"Liabilities": "1,969",
"Expenses": "3,828",
"Revenues": "0",
"Stockholders Equity": "1,597",
"Net Income": "-3,828",
"Comprehensive Net Income": "-3,828",
"BaseVar": "4,682",
"ECR before LimitedLiability": "-52%",
"Economic Capital Ratio": "93%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "754",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "971",
"Goodwill": "0",
"Liabilities, Current": "2,686",
"Liabilities, Non-Current": "0",
"Other Assets": "617",
"Other Compr. Net Income": "0",
"Other Expenses": "2,236",
"Other Liabilities": "301",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,681"
},
"output_variables": {
"Assets": "3,052",
"Liabilities": "2,987",
"Expenses": "3,207",
"Revenues": "0",
"Stockholders Equity": "65",
"Net Income": "-3,207",
"Comprehensive Net Income": "-3,207",
"BaseVar": "4,623",
"ECR before LimitedLiability": "-103%",
"Economic Capital Ratio": "82%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "11",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "457",
"Goodwill": "0",
"Liabilities, Current": "2,777",
"Liabilities, Non-Current": "0",
"Other Assets": "15",
"Other Compr. Net Income": "0",
"Other Expenses": "1,846",
"Other Liabilities": "238",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "246"
},
"output_variables": {
"Assets": "272",
"Liabilities": "3,015",
"Expenses": "2,302",
"Revenues": "0",
"Stockholders Equity": "-2,742",
"Net Income": "-2,302",
"Comprehensive Net Income": "-2,302",
"BaseVar": "2,795",
"ECR before LimitedLiability": "-390%",
"Economic Capital Ratio": "7.7%"
}
}
},
"top_rated": false,
"trend": -17.0,
"value": 0.07655260126638909,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001448597.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001448597.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001448597.svg"
},
{
"company_id": "0001545447",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001545447.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001545447.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001545447_main_keyfigs.svg",
"name": "Valmie Resources Inc",
"rank": 75,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001545447.svg",
"report_text": "The relative strengths and weaknesses of Valmie Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Valmie Resources Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 4.2% points.The greatest weakness of Valmie Resources Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 77% points.
The company's Economic Capital Ratio, given in the ranking table, is 5.0%, being 119% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001545447_2015_Valmie_Resources_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-15.5",
"Assets": "-66.9",
"Liabilities": "0.917",
"Stockholders Equity": "-65.9",
"ECR before LimitedLiability": "-95.9",
"Assets, Current": "-7.59",
"Goodwill": "-0.230",
"Assets, Non-Current": "-0.339",
"Other Assets": "-12.3",
"Other Liabilities": "0.959",
"Liabilities, Non-Current": "-0.513",
"Liabilities, Current": "-1.27",
"Other Expenses": "-8.47",
"Expenses": "-7.34",
"Revenues": "-0.666",
"Net Income": "-11.7",
"Cost of Revenue": "0.177",
"Other Revenues": "-0.666",
"Comprehensive Net Income": "-11.7",
"Other Net Income": "-0.0670",
"Economic Capital Ratio": "-141"
},
"2013": {
"Property, Plant and Equipment": "-17.0",
"Assets": "-58.3",
"Liabilities": "0.107",
"Stockholders Equity": "-23.0",
"ECR before LimitedLiability": "-91.8",
"Assets, Current": "-0.737",
"Other Assets": "-6.40",
"Goodwill": "-0.0525",
"Assets, Non-Current": "-0.0480",
"Liabilities, Non-Current": "-0.247",
"Liabilities, Current": "0.146",
"Other Liabilities": "-0.251",
"Expenses": "-1.85",
"Revenues": "-0.226",
"Net Income": "-16.0",
"General and Administrative Expense": "-0.0337",
"Other Expenses": "-2.06",
"Other Revenues": "-0.226",
"Other Net Income": "-0.993",
"Comprehensive Net Income": "-15.6",
"Economic Capital Ratio": "-137"
},
"2014": {
"Goodwill": "-0.470",
"Assets": "-60.1",
"Liabilities": "4.18",
"Stockholders Equity": "-76.9",
"ECR before LimitedLiability": "-84.2",
"Assets, Current": "-7.73",
"Assets, Non-Current": "-0.637",
"Other Assets": "-13.0",
"Property, Plant and Equipment": "-26.0",
"Other Liabilities": "-0.998",
"Liabilities, Non-Current": "1.76",
"Liabilities, Current": "3.62",
"General and Administrative Expense": "1.22",
"Expenses": "-5.90",
"Revenues": "-1.66",
"Net Income": "-9.12",
"Cost of Revenue": "0.386",
"Other Expenses": "-9.99",
"Other Revenues": "-1.66",
"Comprehensive Net Income": "-8.82",
"Economic Capital Ratio": "-119"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001545447_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "4.1",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "10",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "66",
"Other Liabilities": "52",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "4.1",
"Liabilities": "52",
"Expenses": "76",
"Revenues": "0",
"Stockholders Equity": "-48",
"Net Income": "-76",
"Comprehensive Net Income": "-76",
"BaseVar": "66",
"ECR before LimitedLiability": "-526%",
"Economic Capital Ratio": "0.96%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "5.0",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "8.5",
"Goodwill": "0",
"Liabilities, Current": "24",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "39",
"Other Liabilities": "0",
"Other Net Income": "-14",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "5.0",
"Liabilities": "24",
"Expenses": "48",
"Revenues": "0",
"Stockholders Equity": "-19",
"Net Income": "-62",
"Comprehensive Net Income": "-62",
"BaseVar": "46",
"ECR before LimitedLiability": "-624%",
"Economic Capital Ratio": "0.15%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "13",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "5.8",
"Goodwill": "0",
"Liabilities, Current": "128",
"Liabilities, Non-Current": "68",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "156",
"Other Liabilities": "0",
"Other Net Income": "-1.9",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "13",
"Liabilities": "196",
"Expenses": "162",
"Revenues": "0",
"Stockholders Equity": "-183",
"Net Income": "-164",
"Comprehensive Net Income": "-164",
"BaseVar": "186",
"ECR before LimitedLiability": "-421%",
"Economic Capital Ratio": "5.0%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 0.05028063364620216,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001545447.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001545447.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001545447.svg"
},
{
"company_id": "0001301838",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001301838.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001301838.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001301838_main_keyfigs.svg",
"name": "Premier Product Group Inc",
"rank": 76,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001301838.svg",
"report_text": "The relative strengths and weaknesses of Premier Product Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Premier Product Group Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 2.8% points.The greatest weakness of Premier Product Group Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 2.8%, being 121% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001301838_2015_Premier_Product_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "-12.3",
"Assets": "-67.3",
"Liabilities": "-0.0633",
"Stockholders Equity": "-9.92",
"ECR before LimitedLiability": "-96.8",
"Assets, Current": "-0.660",
"Goodwill": "-0.0247",
"Assets, Non-Current": "-0.0389",
"Other Assets": "-8.58",
"Other Liabilities": "-0.0730",
"Liabilities, Non-Current": "-0.110",
"Liabilities, Current": "0.0320",
"Other Expenses": "-4.79",
"Expenses": "-8.36",
"Revenues": "-0.0705",
"Net Income": "-26.9",
"General and Administrative Expense": "-0.104",
"Other Revenues": "-0.0705",
"Comprehensive Net Income": "-26.7",
"Other Net Income": "-0.0830",
"Economic Capital Ratio": "-142"
},
"2013": {
"Property, Plant and Equipment": "-14.7",
"Assets": "-5.01",
"Liabilities": "-18.2",
"Stockholders Equity": "-29.7",
"ECR before LimitedLiability": "-12.5",
"Assets, Current": "49.1",
"Other Assets": "-11.2",
"Goodwill": "-0.750",
"Liabilities, Non-Current": "3.69",
"Liabilities, Current": "-70.8",
"Other Liabilities": "2.16",
"Expenses": "12.1",
"Revenues": "-4.97",
"Net Income": "3.25",
"General and Administrative Expense": "-2.97",
"Cost of Revenue": "1.36",
"Other Expenses": "13.5",
"Other Revenues": "-4.97",
"Other Net Income": "-2.70",
"Comprehensive Net Income": "3.52",
"Economic Capital Ratio": "-57.5"
},
"2014": {
"Goodwill": "-0.350",
"Assets": "-61.0",
"Liabilities": "2.40",
"Stockholders Equity": "-66.7",
"ECR before LimitedLiability": "-86.4",
"Assets, Current": "-11.9",
"Assets, Non-Current": "-0.475",
"Other Assets": "-11.4",
"Property, Plant and Equipment": "-16.9",
"Other Liabilities": "-0.953",
"Liabilities, Non-Current": "-1.02",
"Liabilities, Current": "2.83",
"General and Administrative Expense": "0.863",
"Expenses": "-2.48",
"Revenues": "-1.20",
"Net Income": "-11.0",
"Other Expenses": "-5.32",
"Other Revenues": "-1.20",
"Comprehensive Net Income": "-10.7",
"Other Net Income": "-3.19",
"Economic Capital Ratio": "-121"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001301838_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "320",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "645",
"Goodwill": "0",
"Liabilities, Current": "753",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,191",
"Other Liabilities": "30",
"Other Net Income": "-271",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "320",
"Liabilities": "783",
"Expenses": "2,837",
"Revenues": "0",
"Stockholders Equity": "-463",
"Net Income": "-3,108",
"Comprehensive Net Income": "-3,108",
"BaseVar": "2,105",
"ECR before LimitedLiability": "-690%",
"Economic Capital Ratio": "0.034%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "380",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "144",
"Goodwill": "0",
"Liabilities, Current": "589",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "22",
"Other Liabilities": "30",
"Other Net Income": "-31",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "380",
"Liabilities": "619",
"Expenses": "165",
"Revenues": "0",
"Stockholders Equity": "-239",
"Net Income": "-196",
"Comprehensive Net Income": "-196",
"BaseVar": "598",
"ECR before LimitedLiability": "-111%",
"Economic Capital Ratio": "79%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "0.063",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "18",
"Goodwill": "0",
"Liabilities, Current": "627",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "496",
"Other Liabilities": "0",
"Other Net Income": "-179",
"Other Revenues": "0",
"Property, Plant and Equipment": "50"
},
"output_variables": {
"Assets": "50",
"Liabilities": "627",
"Expenses": "514",
"Revenues": "0",
"Stockholders Equity": "-577",
"Net Income": "-693",
"Comprehensive Net Income": "-693",
"BaseVar": "685",
"ECR before LimitedLiability": "-460%",
"Economic Capital Ratio": "2.8%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 0.028318920075560427,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001301838.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001301838.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001301838.svg"
},
{
"company_id": "0001403570",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001403570.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001403570.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001403570.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001403570_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001403570_main_keyfigs.svg",
"name": "Quantum Materials CORP",
"rank": 77,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001403570.svg",
"report_text": "The relative strengths and weaknesses of Quantum Materials CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Quantum Materials CORP compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 2.2% points.The greatest weakness of Quantum Materials CORP is the variable Assets, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 2.2%, being 122% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001403570_2015_Quantum_Materials_CORP.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "-61.5",
"Liabilities": "1.56",
"Stockholders Equity": "-53.6",
"ECR before LimitedLiability": "-87.0",
"Assets, Current": "-8.77",
"Assets, Non-Current": "-0.442",
"Other Assets": "-11.8",
"Property, Plant and Equipment": "-19.0",
"Other Liabilities": "-0.473",
"Liabilities, Non-Current": "-1.04",
"Liabilities, Current": "2.15",
"General and Administrative Expense": "-13.4",
"Expenses": "-3.21",
"Revenues": "-1.11",
"Net Income": "-15.4",
"Cost of Revenue": "0.238",
"Other Expenses": "1.59",
"Other Revenues": "-1.11",
"Comprehensive Net Income": "-15.0",
"Other Net Income": "-3.95",
"Economic Capital Ratio": "-122"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001403570_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "186",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "3,709",
"Goodwill": "52",
"Liabilities, Current": "3,338",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "115",
"Other Liabilities": "324",
"Other Net Income": "-1,479",
"Other Revenues": "0",
"Property, Plant and Equipment": "296"
},
"output_variables": {
"Assets": "534",
"Liabilities": "3,662",
"Expenses": "3,824",
"Revenues": "0",
"Stockholders Equity": "-3,129",
"Net Income": "-5,302",
"Comprehensive Net Income": "-5,302",
"BaseVar": "4,749",
"ECR before LimitedLiability": "-476%",
"Economic Capital Ratio": "2.2%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.022032249880499698,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001403570.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001403570.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001403570.svg"
},
{
"company_id": "0001302084",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001302084.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001302084.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001302084.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001302084_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001302084_main_keyfigs.svg",
"name": "Nextsource Materials Inc",
"rank": 78,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001302084.svg",
"report_text": "The relative strengths and weaknesses of Nextsource Materials Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nextsource Materials Inc compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 1.8% points.The greatest weakness of Nextsource Materials Inc is the variable Assets, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 2.0%, being 122% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001302084_2015_Nextsource_Materials_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-11.3",
"Assets": "42.3",
"Liabilities": "59.8",
"Stockholders Equity": "134",
"ECR before LimitedLiability": "151",
"Assets, Non-Current": "-1.11",
"Goodwill": "-1.04",
"Assets, Current": "175",
"Other Assets": "-9.11",
"Liabilities, Current": "40.3",
"Liabilities, Non-Current": "20.2",
"Other Liabilities": "4.32",
"Other Revenues": "-14.1",
"Revenues": "-14.1",
"Net Income": "-12.6",
"Other Expenses": "-2.22",
"Comprehensive Net Income": "-12.4",
"Cost of Revenue": "4.76",
"General and Administrative Expense": "-3.56",
"Other Net Income": "1.59",
"Economic Capital Ratio": "93.8"
},
"2013": {
"Property, Plant and Equipment": "-29.2",
"Assets": "-66.3",
"Stockholders Equity": "-0.562",
"ECR before LimitedLiability": "-91.9",
"Assets, Current": "0.0196",
"Other Assets": "-10.5",
"Goodwill": "-0.0176",
"Assets, Non-Current": "-0.0159",
"Liabilities, Non-Current": "-0.145",
"Liabilities": "-0.711",
"Liabilities, Current": "-0.381",
"Other Liabilities": "0.0133",
"Expenses": "-44.7",
"Net Income": "-65.2",
"General and Administrative Expense": "-0.0492",
"Cost of Revenue": "0",
"Other Expenses": "-36.3",
"Other Revenues": "-0.0942",
"Revenues": "-0.0942",
"Comprehensive Net Income": "-64.2",
"Economic Capital Ratio": "-137"
},
"2014": {
"Goodwill": "-0.402",
"Assets": "-65.0",
"Liabilities": "-0.760",
"Stockholders Equity": "-19.8",
"ECR before LimitedLiability": "-87.3",
"Assets, Current": "0.753",
"Assets, Non-Current": "-0.552",
"Other Assets": "-17.4",
"Property, Plant and Equipment": "-36.1",
"Other Liabilities": "1.84",
"Liabilities, Non-Current": "-1.32",
"Liabilities, Current": "-2.14",
"General and Administrative Expense": "-0.192",
"Expenses": "-33.0",
"Revenues": "-1.43",
"Net Income": "-42.4",
"Cost of Revenue": "0.283",
"Other Expenses": "-35.3",
"Other Revenues": "-1.43",
"Comprehensive Net Income": "-40.6",
"Economic Capital Ratio": "-122"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001302084_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "12,755",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,543",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "12",
"Other Expenses": "3,441",
"Other Liabilities": "702",
"Other Net Income": "111",
"Other Revenues": "0",
"Property, Plant and Equipment": "6.7"
},
"output_variables": {
"Assets": "12,762",
"Liabilities": "702",
"Expenses": "4,984",
"Revenues": "0",
"Stockholders Equity": "12,059",
"Net Income": "-4,874",
"Comprehensive Net Income": "-4,862",
"BaseVar": "9,286",
"ECR before LimitedLiability": "196%",
"Economic Capital Ratio": "248%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,182",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,349",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-11",
"Other Expenses": "6,784",
"Other Liabilities": "803",
"Other Net Income": "308",
"Other Revenues": "0",
"Property, Plant and Equipment": "39"
},
"output_variables": {
"Assets": "1,220",
"Liabilities": "803",
"Expenses": "8,132",
"Revenues": "0",
"Stockholders Equity": "417",
"Net Income": "-7,824",
"Comprehensive Net Income": "-7,835",
"BaseVar": "5,237",
"ECR before LimitedLiability": "-712%",
"Economic Capital Ratio": "0.020%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,846",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,358",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "72",
"Other Expenses": "9,919",
"Other Liabilities": "3,684",
"Other Net Income": "96",
"Other Revenues": "0",
"Property, Plant and Equipment": "126"
},
"output_variables": {
"Assets": "1,972",
"Liabilities": "3,684",
"Expenses": "11,276",
"Revenues": "0",
"Stockholders Equity": "-1,712",
"Net Income": "-11,181",
"Comprehensive Net Income": "-11,109",
"BaseVar": "8,550",
"ECR before LimitedLiability": "-484%",
"Economic Capital Ratio": "2.0%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.019615452934518225,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001302084.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001302084.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001302084.svg"
},
{
"company_id": "0000095572",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000095572.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000095572.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000095572_main_keyfigs.svg",
"name": "Kinrg Inc",
"rank": 79,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000095572.svg",
"report_text": "The relative strengths and weaknesses of Kinrg Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Kinrg Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 1.7% points.The greatest weakness of Kinrg Inc is the variable Assets, reducing the Economic Capital Ratio by 77% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.7%, being 122% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000095572_2015_Kinrg_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Goodwill": "-0.334",
"Assets": "-76.5",
"Liabilities": "0.945",
"Stockholders Equity": "-61.5",
"ECR before LimitedLiability": "-87.5",
"Assets, Current": "-10.7",
"Assets, Non-Current": "-0.457",
"Other Assets": "-11.0",
"Property, Plant and Equipment": "-32.8",
"Other Liabilities": "-0.529",
"Liabilities, Non-Current": "-1.04",
"Liabilities, Current": "1.67",
"General and Administrative Expense": "-2.12",
"Expenses": "-12.4",
"Revenues": "-1.16",
"Net Income": "-9.10",
"Other Expenses": "-7.12",
"Other Revenues": "-1.16",
"Comprehensive Net Income": "-8.72",
"Other Net Income": "1.07",
"Economic Capital Ratio": "-122"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000095572_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "215",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "1,870",
"Goodwill": "0",
"Liabilities, Current": "3,303",
"Liabilities, Non-Current": "80",
"Other Assets": "167",
"Other Compr. Net Income": "0",
"Other Expenses": "4,371",
"Other Liabilities": "385",
"Other Net Income": "1,122",
"Other Revenues": "0",
"Property, Plant and Equipment": "1.9"
},
"output_variables": {
"Assets": "384",
"Liabilities": "3,768",
"Expenses": "6,242",
"Revenues": "0",
"Stockholders Equity": "-3,384",
"Net Income": "-5,120",
"Comprehensive Net Income": "-5,120",
"BaseVar": "5,758",
"ECR before LimitedLiability": "-491%",
"Economic Capital Ratio": "1.7%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.01735108392163784,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000095572.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000095572.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000095572.svg"
},
{
"company_id": "0001261487",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001261487.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001261487.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001261487_main_keyfigs.svg",
"name": "Sunergy INC",
"rank": 80,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001261487.svg",
"report_text": "The relative strengths and weaknesses of Sunergy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sunergy INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 1.2% points.The greatest weakness of Sunergy INC is the variable Assets, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.2%, being 123% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001261487_2015_Sunergy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-21.9",
"Assets": "36.5",
"Liabilities": "27.7",
"Stockholders Equity": "56.4",
"ECR before LimitedLiability": "56.9",
"Assets, Non-Current": "-3.50",
"Goodwill": "-3.26",
"Assets, Current": "-27.7",
"Other Assets": "95.5",
"Liabilities, Current": "-15.1",
"Liabilities, Non-Current": "21.2",
"Other Liabilities": "21.1",
"General and Administrative Expense": "2.10",
"Expenses": "-6.74",
"Revenues": "-18.6",
"Net Income": "-38.9",
"Other Expenses": "-16.2",
"Cost of Revenue": "6.68",
"Other Revenues": "-18.6",
"Comprehensive Net Income": "-38.8",
"Other Net Income": "-15.3",
"Economic Capital Ratio": "-0.148"
},
"2012": {
"Property, Plant and Equipment": "-30.9",
"Assets": "17.1",
"Liabilities": "5.98",
"Stockholders Equity": "17.4",
"ECR before LimitedLiability": "17.4",
"Assets, Current": "-36.6",
"Goodwill": "-2.53",
"Assets, Non-Current": "-3.59",
"Other Assets": "67.2",
"Other Liabilities": "16.7",
"Liabilities, Non-Current": "16.7",
"Liabilities, Current": "-40.6",
"Other Expenses": "-24.8",
"Expenses": "-15.0",
"Revenues": "-17.9",
"Net Income": "-33.9",
"Cost of Revenue": "6.95",
"General and Administrative Expense": "2.42",
"Other Revenues": "-17.9",
"Comprehensive Net Income": "-33.6",
"Economic Capital Ratio": "-27.8"
},
"2013": {
"Property, Plant and Equipment": "-37.7",
"Assets": "3.65",
"Liabilities": "-40.1",
"ECR before LimitedLiability": "5.67",
"Assets, Current": "-28.8",
"Other Assets": "54.7",
"Goodwill": "-0.931",
"Assets, Non-Current": "-0.776",
"Liabilities, Non-Current": "0.769",
"Liabilities, Current": "-95.1",
"Other Liabilities": "0.785",
"Depreciation, Depletion and Amortization": "-0.458",
"Expenses": "0.625",
"Net Income": "-2.71",
"General and Administrative Expense": "0.0743",
"Other Expenses": "0.178",
"Other Revenues": "-17.6",
"Revenues": "-17.6",
"Other Net Income": "-2.03",
"Comprehensive Net Income": "-1.78",
"Economic Capital Ratio": "-39.4"
},
"2014": {
"Goodwill": "-0.216",
"Assets": "-61.6",
"Liabilities": "0.844",
"Stockholders Equity": "-44.5",
"ECR before LimitedLiability": "-88.1",
"Assets, Current": "-9.75",
"Assets, Non-Current": "-0.296",
"Other Assets": "-7.50",
"Property, Plant and Equipment": "-15.8",
"Other Liabilities": "-0.780",
"Liabilities, Non-Current": "-0.842",
"Liabilities, Current": "1.18",
"General and Administrative Expense": "0.263",
"Expenses": "-9.69",
"Revenues": "-0.686",
"Net Income": "-14.7",
"Cost of Revenue": "0.148",
"Other Expenses": "-12.4",
"Other Revenues": "-0.686",
"Comprehensive Net Income": "-14.2",
"Economic Capital Ratio": "-123"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001261487_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "86",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "226",
"Goodwill": "0",
"Liabilities, Current": "545",
"Liabilities, Non-Current": "0",
"Other Assets": "1,753",
"Other Compr. Net Income": "0",
"Other Expenses": "976",
"Other Liabilities": "0",
"Other Net Income": "-265",
"Other Revenues": "0",
"Property, Plant and Equipment": "225"
},
"output_variables": {
"Assets": "2,064",
"Liabilities": "545",
"Expenses": "1,202",
"Revenues": "0",
"Stockholders Equity": "1,519",
"Net Income": "-1,467",
"Comprehensive Net Income": "-1,467",
"BaseVar": "2,038",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "154%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "23",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "259",
"Goodwill": "0",
"Liabilities, Current": "874",
"Liabilities, Non-Current": "0",
"Other Assets": "1,753",
"Other Compr. Net Income": "0",
"Other Expenses": "1,115",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "175"
},
"output_variables": {
"Assets": "1,951",
"Liabilities": "874",
"Expenses": "1,374",
"Revenues": "0",
"Stockholders Equity": "1,077",
"Net Income": "-1,374",
"Comprehensive Net Income": "-1,374",
"BaseVar": "2,099",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "114%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2.5",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "53",
"General and Administrative Expense": "224",
"Goodwill": "0",
"Liabilities, Current": "1,285",
"Liabilities, Non-Current": "0",
"Other Assets": "1,753",
"Other Compr. Net Income": "0",
"Other Expenses": "647",
"Other Liabilities": "0",
"Other Net Income": "6.7",
"Other Revenues": "0",
"Property, Plant and Equipment": "129"
},
"output_variables": {
"Assets": "1,885",
"Liabilities": "1,285",
"Expenses": "924",
"Revenues": "0",
"Stockholders Equity": "600",
"Net Income": "-917",
"Comprehensive Net Income": "-917",
"BaseVar": "2,050",
"ECR before LimitedLiability": "-1.1%",
"Economic Capital Ratio": "98%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "13",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "69",
"General and Administrative Expense": "209",
"Goodwill": "0",
"Liabilities, Current": "1,851",
"Liabilities, Non-Current": "0",
"Other Assets": "70",
"Other Compr. Net Income": "0",
"Other Expenses": "2,725",
"Other Liabilities": "0",
"Other Net Income": "-64",
"Other Revenues": "12",
"Property, Plant and Equipment": "180"
},
"output_variables": {
"Assets": "263",
"Liabilities": "1,851",
"Expenses": "3,003",
"Revenues": "12",
"Stockholders Equity": "-1,588",
"Net Income": "-3,055",
"Comprehensive Net Income": "-3,055",
"BaseVar": "2,597",
"ECR before LimitedLiability": "-514%",
"Economic Capital Ratio": "1.2%"
}
}
},
"top_rated": false,
"trend": -29.0,
"value": 0.011785047150637927,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001261487.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001261487.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001261487.svg"
},
{
"company_id": "0001578523",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001578523.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001578523.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001578523_main_keyfigs.svg",
"name": "Image International Group Inc",
"rank": 81,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001578523.svg",
"report_text": "The relative strengths and weaknesses of Image International Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Image International Group Inc compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 0.62% points.The greatest weakness of Image International Group Inc is the variable Assets, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.63%, being 123% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001578523_2015_Image_International_Group_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Property, Plant and Equipment": "-29.8",
"Assets": "-37.0",
"Liabilities": "-18.9",
"Stockholders Equity": "-59.7",
"ECR before LimitedLiability": "-54.3",
"Assets, Current": "5.13",
"Other Assets": "-12.7",
"Goodwill": "-1.15",
"Liabilities, Non-Current": "1.32",
"Liabilities, Current": "2.13",
"Other Liabilities": "-45.8",
"Expenses": "2.63",
"Revenues": "-6.28",
"Net Income": "-4.63",
"General and Administrative Expense": "5.66",
"Cost of Revenue": "1.54",
"Other Expenses": "-5.51",
"Other Revenues": "-6.28",
"Other Net Income": "-1.13",
"Comprehensive Net Income": "-4.32",
"Economic Capital Ratio": "-99.4"
},
"2014": {
"Goodwill": "-0.177",
"Assets": "-62.1",
"Liabilities": "-0.583",
"Stockholders Equity": "-11.9",
"ECR before LimitedLiability": "-88.6",
"Assets, Current": "-4.88",
"Assets, Non-Current": "-0.245",
"Other Assets": "-11.8",
"Property, Plant and Equipment": "-11.9",
"Other Liabilities": "0.622",
"Liabilities, Non-Current": "-0.825",
"Liabilities, Current": "-1.43",
"General and Administrative Expense": "0.318",
"Expenses": "-27.2",
"Revenues": "-0.603",
"Net Income": "-37.5",
"Cost of Revenue": "0.109",
"Other Expenses": "-42.1",
"Other Revenues": "-0.603",
"Comprehensive Net Income": "-36.4",
"Economic Capital Ratio": "-123"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001578523_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "61",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "2.4",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "23",
"Other Compr. Net Income": "0",
"Other Expenses": "140",
"Other Liabilities": "309",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "3.5"
},
"output_variables": {
"Assets": "88",
"Liabilities": "309",
"Expenses": "142",
"Revenues": "0",
"Stockholders Equity": "-221",
"Net Income": "-142",
"Comprehensive Net Income": "-142",
"BaseVar": "269",
"ECR before LimitedLiability": "-239%",
"Economic Capital Ratio": "38%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "18",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "6.0",
"Goodwill": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "313",
"Other Liabilities": "94",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "30"
},
"output_variables": {
"Assets": "48",
"Liabilities": "94",
"Expenses": "319",
"Revenues": "0",
"Stockholders Equity": "-47",
"Net Income": "-319",
"Comprehensive Net Income": "-319",
"BaseVar": "230",
"ECR before LimitedLiability": "-549%",
"Economic Capital Ratio": "0.63%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 0.0063013542635435875,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001578523.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001578523.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001578523.svg"
},
{
"company_id": "0001346022",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0001346022.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0001346022.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0001346022.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0001346022_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001346022_main_keyfigs.svg",
"name": "Enertopia Corp",
"rank": 82,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0001346022.svg",
"report_text": "The relative strengths and weaknesses of Enertopia Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Enertopia Corp compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 0.29% points.The greatest weakness of Enertopia Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 117% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.35%, being 124% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0001346022_2015_Enertopia_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Property, Plant and Equipment": "7.73",
"Assets": "-35.7",
"Liabilities, Non-Current": "3.48",
"Stockholders Equity": "-24.6",
"ECR before LimitedLiability": "-46.3",
"Assets, Current": "-23.2",
"Goodwill": "-2.34",
"Assets, Non-Current": "16.9",
"Other Assets": "-33.1",
"Other Expenses": "-43.3",
"Expenses": "-35.2",
"Revenues": "-9.75",
"Net Income": "-43.3",
"Cost of Revenue": "3.51",
"General and Administrative Expense": "8.64",
"Other Revenues": "-9.75",
"Liabilities, Current": "-6.56",
"Other Liabilities": "2.80",
"Comprehensive Net Income": "-43.2",
"Other Net Income": "-3.49",
"Economic Capital Ratio": "-91.6"
},
"2013": {
"Property, Plant and Equipment": "-22.7",
"Assets": "-60.9",
"Liabilities": "1.50",
"Stockholders Equity": "-63.8",
"ECR before LimitedLiability": "-90.3",
"Assets, Current": "-3.87",
"Other Assets": "-11.4",
"Goodwill": "-0.268",
"Assets, Non-Current": "-0.247",
"Liabilities, Non-Current": "-0.713",
"Liabilities, Current": "1.61",
"Other Liabilities": "-0.722",
"Expenses": "-7.45",
"Revenues": "-1.16",
"Net Income": "-12.7",
"General and Administrative Expense": "0.757",
"Cost of Revenue": "0.218",
"Other Expenses": "-14.5",
"Other Revenues": "-1.16",
"Comprehensive Net Income": "-12.5",
"Economic Capital Ratio": "-135"
},
"2014": {
"Goodwill": "-0.219",
"Assets": "-88.3",
"Liabilities": "-4.74",
"ECR before LimitedLiability": "-88.9",
"Assets, Current": "-0.384",
"Assets, Non-Current": "-0.314",
"Other Assets": "-7.71",
"Property, Plant and Equipment": "-65.7",
"Other Liabilities": "-1.15",
"Liabilities, Non-Current": "-1.26",
"Liabilities, Current": "-1.49",
"General and Administrative Expense": "0.281",
"Expenses": "-96.0",
"Net Income": "-88.4",
"Cost of Revenue": "-0.345",
"Other Expenses": "-117",
"Other Revenues": "-0.327",
"Revenues": "-0.327",
"Comprehensive Net Income": "-87.0",
"Other Net Income": "0.290",
"Economic Capital Ratio": "-124"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0001346022_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "89",
"Assets, Non-Current": "101",
"Cost of Revenue": "0.31",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "18",
"Goodwill": "0",
"Liabilities, Current": "365",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "963",
"Other Liabilities": "9.8",
"Other Net Income": "-29",
"Other Revenues": "0",
"Property, Plant and Equipment": "292"
},
"output_variables": {
"Assets": "481",
"Liabilities": "374",
"Expenses": "981",
"Revenues": "0",
"Stockholders Equity": "107",
"Net Income": "-1,010",
"Comprehensive Net Income": "-1,010",
"BaseVar": "933",
"ECR before LimitedLiability": "-199%",
"Economic Capital Ratio": "51%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "54",
"Assets, Non-Current": "0",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "-5.6",
"Goodwill": "0",
"Liabilities, Current": "526",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "742",
"Other Liabilities": "0",
"Other Net Income": "5.2",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "54",
"Liabilities": "526",
"Expenses": "736",
"Revenues": "0",
"Stockholders Equity": "-471",
"Net Income": "-731",
"Comprehensive Net Income": "-731",
"BaseVar": "661",
"ECR before LimitedLiability": "-496%",
"Economic Capital Ratio": "1.6%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,488",
"Assets, Non-Current": "0.0010",
"Cost of Revenue": "781",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "91",
"Goodwill": "0",
"Liabilities, Current": "580",
"Liabilities, Non-Current": "0",
"Other Assets": "774",
"Other Compr. Net Income": "0",
"Other Expenses": "11,522",
"Other Liabilities": "0",
"Other Net Income": "1,141",
"Other Revenues": "488",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "2,262",
"Liabilities": "580",
"Expenses": "12,394",
"Revenues": "488",
"Stockholders Equity": "1,683",
"Net Income": "-10,766",
"Comprehensive Net Income": "-10,766",
"BaseVar": "8,433",
"ECR before LimitedLiability": "-580%",
"Economic Capital Ratio": "0.35%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.00354319679231608,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0001346022.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0001346022.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0001346022.svg"
},
{
"company_id": "0000066649",
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution_0000066649.svg",
"graph_url": "https://www.realrate-archive.com/us_mining/2014/graphs/IME_0000066649.svg",
"logo_url": "https://www.realrate-archive.com/us_mining/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_mining/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000066649_main_keyfigs.svg",
"name": "Mines Management INC",
"rank": 83,
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_0000066649.svg",
"report_text": "The relative strengths and weaknesses of Mines Management INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mines Management INC compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 0.0000000000000000000000000000000000023% points.The greatest weakness of Mines Management INC is the variable Assets, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 0%, being 124% points below the market average of 124%.",
"report_url": "https://www.realrate-archive.com/us_mining/2014/report/0000066649_2015_Mines_Management_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Goodwill": "0",
"Assets": "-64.6",
"Liabilities": "-0.0207",
"ECR before LimitedLiability": "-89.2",
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Other Assets": "0",
"Property, Plant and Equipment": "-2.45",
"Other Liabilities": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "0",
"General and Administrative Expense": "0",
"Expenses": "-4.87",
"Net Income": "-4.35",
"Other Expenses": "0",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-3.45",
"Other Net Income": "0",
"Economic Capital Ratio": "-124"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_mining/2014/plot_over_time/0000066649_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "4,175",
"Assets, Non-Current": "1,187",
"Cost of Revenue": "0",
"Depreciation, Depletion and Amortization": "0",
"General and Administrative Expense": "38,231",
"Goodwill": "0",
"Liabilities, Current": "398",
"Liabilities, Non-Current": "503",
"Other Assets": "0",
"Other Compr. Net Income": "-8.7",
"Other Expenses": "52,917",
"Other Liabilities": "0",
"Other Net Income": "6,128",
"Other Revenues": "0",
"Property, Plant and Equipment": "545"
},
"output_variables": {
"Assets": "5,907",
"Liabilities": "901",
"Expenses": "91,147",
"Revenues": "0",
"Stockholders Equity": "5,006",
"Net Income": "-85,020",
"Comprehensive Net Income": "-85,028",
"BaseVar": "52,046",
"ECR before LimitedLiability": "-2,277%",
"Economic Capital Ratio": "0.0000000000000000000000000000000000023%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.286156045669538e-38,
"company_index": "https://www.realrate-archive.com/us_mining/2014/industry_indexes/0000066649.svg",
"analysing_equity": "https://www.realrate-archive.com/us_mining/2014/analytics/equity/0000066649.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_mining/2014/analytics/profit_loss/0000066649.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_mining/2014/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"56.0 B"
],
[
"Assets",
"174 B"
],
[
"Expenses",
"80.5 B"
],
[
"Stockholders Equity",
"66.9 B"
]
],
"industry_id": "us_mining",
"industry_label": "Mining",
"num_companies": 83,
"num_top_companies": 20,
"ecr_records": {
"2009": {
"0001001838": {
"rank": 1,
"ecr": "227"
},
"0000067716": {
"rank": 2,
"ecr": "217"
},
"0001164727": {
"rank": 3,
"ecr": "205"
},
"0000764065": {
"rank": 4,
"ecr": "196"
},
"0001396009": {
"rank": 5,
"ecr": "178"
},
"0001037676": {
"rank": 6,
"ecr": "172"
},
"0001064728": {
"rank": 7,
"ecr": "164"
},
"0000831259": {
"rank": 8,
"ecr": "149"
},
"0000837173": {
"rank": 9,
"ecr": "138"
}
},
"2010": {
"0001171486": {
"rank": 1,
"ecr": "320"
},
"0001421461": {
"rank": 2,
"ecr": "294"
},
"0001227654": {
"rank": 3,
"ecr": "276"
},
"0000067716": {
"rank": 4,
"ecr": "218"
},
"0000931948": {
"rank": 5,
"ecr": "217"
},
"0001164727": {
"rank": 6,
"ecr": "216"
},
"0001415020": {
"rank": 7,
"ecr": "211"
},
"0000215466": {
"rank": 8,
"ecr": "210"
},
"0000831259": {
"rank": 9,
"ecr": "199"
},
"0001001838": {
"rank": 10,
"ecr": "196"
},
"0000764065": {
"rank": 11,
"ecr": "194"
},
"0001065059": {
"rank": 12,
"ecr": "189"
},
"0001301063": {
"rank": 13,
"ecr": "187"
},
"0000916076": {
"rank": 14,
"ecr": "181"
},
"0001037676": {
"rank": 15,
"ecr": "178"
},
"0000837173": {
"rank": 16,
"ecr": "178"
},
"0001064728": {
"rank": 17,
"ecr": "173"
},
"0001086600": {
"rank": 18,
"ecr": "167"
},
"0001376812": {
"rank": 19,
"ecr": "131"
}
},
"2011": {
"0001370030": {
"rank": 1,
"ecr": "318"
},
"0001171486": {
"rank": 2,
"ecr": "311"
},
"0001421461": {
"rank": 3,
"ecr": "310"
},
"0001145761": {
"rank": 4,
"ecr": "302"
},
"0001160791": {
"rank": 5,
"ecr": "280"
},
"0000917225": {
"rank": 6,
"ecr": "279"
},
"0001030192": {
"rank": 7,
"ecr": "279"
},
"0001376610": {
"rank": 8,
"ecr": "275"
},
"0001166338": {
"rank": 9,
"ecr": "269"
},
"0001404592": {
"rank": 10,
"ecr": "264"
},
"0001408956": {
"rank": 11,
"ecr": "256"
},
"0001302084": {
"rank": 12,
"ecr": "248"
},
"0001227654": {
"rank": 13,
"ecr": "244"
},
"0001011509": {
"rank": 14,
"ecr": "238"
},
"0000814904": {
"rank": 15,
"ecr": "238"
},
"0000082020": {
"rank": 16,
"ecr": "237"
},
"0001084226": {
"rank": 17,
"ecr": "229"
},
"0001489137": {
"rank": 18,
"ecr": "227"
},
"0001275229": {
"rank": 19,
"ecr": "226"
},
"0000215466": {
"rank": 20,
"ecr": "223"
},
"0000831259": {
"rank": 21,
"ecr": "215"
},
"0000931948": {
"rank": 22,
"ecr": "213"
},
"0001001838": {
"rank": 23,
"ecr": "211"
},
"0000067716": {
"rank": 24,
"ecr": "210"
},
"0001530425": {
"rank": 25,
"ecr": "210"
},
"0001415020": {
"rank": 26,
"ecr": "207"
},
"0000314203": {
"rank": 27,
"ecr": "205"
},
"0001083922": {
"rank": 28,
"ecr": "204"
},
"0001100747": {
"rank": 29,
"ecr": "204"
},
"0001490630": {
"rank": 30,
"ecr": "204"
},
"0000903571": {
"rank": 31,
"ecr": "203"
},
"0001387054": {
"rank": 32,
"ecr": "199"
},
"0000839470": {
"rank": 33,
"ecr": "197"
},
"0001164727": {
"rank": 34,
"ecr": "197"
},
"0001342854": {
"rank": 35,
"ecr": "190"
},
"0001335137": {
"rank": 36,
"ecr": "188"
},
"0000813621": {
"rank": 37,
"ecr": "179"
},
"0000764065": {
"rank": 38,
"ecr": "178"
},
"0001086600": {
"rank": 39,
"ecr": "178"
},
"0001344980": {
"rank": 40,
"ecr": "178"
},
"0000916076": {
"rank": 41,
"ecr": "178"
},
"0001425597": {
"rank": 42,
"ecr": "176"
},
"0001396009": {
"rank": 43,
"ecr": "174"
},
"0000773717": {
"rank": 44,
"ecr": "171"
},
"0001301063": {
"rank": 45,
"ecr": "169"
},
"0001502377": {
"rank": 46,
"ecr": "162"
},
"0001037676": {
"rank": 47,
"ecr": "156"
},
"0001064728": {
"rank": 48,
"ecr": "156"
},
"0001261487": {
"rank": 49,
"ecr": "154"
},
"0000837173": {
"rank": 50,
"ecr": "153"
},
"0001175416": {
"rank": 51,
"ecr": "145"
},
"0001065059": {
"rank": 52,
"ecr": "142"
},
"0001412347": {
"rank": 53,
"ecr": "130"
},
"0001383859": {
"rank": 54,
"ecr": "130"
},
"0001025362": {
"rank": 55,
"ecr": "128"
},
"0001017290": {
"rank": 56,
"ecr": "123"
},
"0001376812": {
"rank": 57,
"ecr": "122"
},
"0001432196": {
"rank": 58,
"ecr": "104"
},
"0001492850": {
"rank": 59,
"ecr": "98"
},
"0001132143": {
"rank": 60,
"ecr": "97"
},
"0000851726": {
"rank": 61,
"ecr": "97"
},
"0001448597": {
"rank": 62,
"ecr": "97"
},
"0001450524": {
"rank": 63,
"ecr": "97"
},
"0000072316": {
"rank": 64,
"ecr": "95"
},
"0000106455": {
"rank": 65,
"ecr": "93"
},
"0001112706": {
"rank": 66,
"ecr": "93"
},
"0001371424": {
"rank": 67,
"ecr": "88"
},
"0001402062": {
"rank": 68,
"ecr": "87"
},
"0001060910": {
"rank": 69,
"ecr": "86"
},
"0001409432": {
"rank": 70,
"ecr": "79"
},
"0001358654": {
"rank": 71,
"ecr": "76"
},
"0001031093": {
"rank": 72,
"ecr": "75"
},
"0001162324": {
"rank": 73,
"ecr": "74"
},
"0001427714": {
"rank": 74,
"ecr": "70"
},
"0001363573": {
"rank": 75,
"ecr": "59"
},
"0001464830": {
"rank": 76,
"ecr": "53"
},
"0001409431": {
"rank": 77,
"ecr": "45"
},
"0001405858": {
"rank": 78,
"ecr": "33"
},
"0001506929": {
"rank": 79,
"ecr": "25"
},
"0001378076": {
"rank": 80,
"ecr": "12"
},
"0001286181": {
"rank": 81,
"ecr": "11"
},
"0001371310": {
"rank": 82,
"ecr": "5.7"
},
"0001373690": {
"rank": 83,
"ecr": "0.11"
},
"0001297223": {
"rank": 84,
"ecr": "0.018"
},
"0001172178": {
"rank": 85,
"ecr": "0.0000059"
},
"0001398005": {
"rank": 86,
"ecr": "0.00000023"
},
"0001450551": {
"rank": 87,
"ecr": "0.000000000000056"
},
"0001037049": {
"rank": 88,
"ecr": "0.000000000000000071"
}
},
"2012": {
"0001171486": {
"rank": 1,
"ecr": "310"
},
"0001421461": {
"rank": 2,
"ecr": "297"
},
"0001166338": {
"rank": 3,
"ecr": "292"
},
"0001370030": {
"rank": 4,
"ecr": "285"
},
"0000917225": {
"rank": 5,
"ecr": "281"
},
"0001275229": {
"rank": 6,
"ecr": "281"
},
"0001227654": {
"rank": 7,
"ecr": "273"
},
"0001030192": {
"rank": 8,
"ecr": "258"
},
"0001037049": {
"rank": 9,
"ecr": "257"
},
"0001160791": {
"rank": 10,
"ecr": "257"
},
"0001408956": {
"rank": 11,
"ecr": "251"
},
"0001334933": {
"rank": 12,
"ecr": "242"
},
"0001342854": {
"rank": 13,
"ecr": "239"
},
"0000773717": {
"rank": 14,
"ecr": "239"
},
"0000788965": {
"rank": 15,
"ecr": "237"
},
"0000314203": {
"rank": 16,
"ecr": "237"
},
"0001145761": {
"rank": 17,
"ecr": "234"
},
"0001415332": {
"rank": 18,
"ecr": "233"
},
"0000082020": {
"rank": 19,
"ecr": "232"
},
"0001084226": {
"rank": 20,
"ecr": "230"
},
"0001011509": {
"rank": 21,
"ecr": "226"
},
"0001409432": {
"rank": 22,
"ecr": "223"
},
"0001383859": {
"rank": 23,
"ecr": "220"
},
"0001175416": {
"rank": 24,
"ecr": "217"
},
"0000831259": {
"rank": 25,
"ecr": "211"
},
"0000067716": {
"rank": 26,
"ecr": "211"
},
"0000931948": {
"rank": 27,
"ecr": "208"
},
"0001164727": {
"rank": 28,
"ecr": "202"
},
"0001387054": {
"rank": 29,
"ecr": "201"
},
"0000903571": {
"rank": 30,
"ecr": "200"
},
"0001502377": {
"rank": 31,
"ecr": "199"
},
"0001100747": {
"rank": 32,
"ecr": "196"
},
"0000813621": {
"rank": 33,
"ecr": "193"
},
"0001001838": {
"rank": 34,
"ecr": "193"
},
"0001376610": {
"rank": 35,
"ecr": "186"
},
"0000916076": {
"rank": 36,
"ecr": "177"
},
"0001083922": {
"rank": 37,
"ecr": "176"
},
"0001396009": {
"rank": 38,
"ecr": "175"
},
"0001335137": {
"rank": 39,
"ecr": "175"
},
"0001086600": {
"rank": 40,
"ecr": "173"
},
"0001524741": {
"rank": 41,
"ecr": "172"
},
"0000789933": {
"rank": 42,
"ecr": "172"
},
"0001344980": {
"rank": 43,
"ecr": "166"
},
"0000764065": {
"rank": 44,
"ecr": "160"
},
"0001425597": {
"rank": 45,
"ecr": "153"
},
"0001415020": {
"rank": 46,
"ecr": "151"
},
"0001301063": {
"rank": 47,
"ecr": "142"
},
"0000851726": {
"rank": 48,
"ecr": "141"
},
"0001025362": {
"rank": 49,
"ecr": "138"
},
"0001037676": {
"rank": 50,
"ecr": "137"
},
"0001489137": {
"rank": 51,
"ecr": "119"
},
"0001261487": {
"rank": 52,
"ecr": "114"
},
"0000837173": {
"rank": 53,
"ecr": "105"
},
"0001557668": {
"rank": 54,
"ecr": "104"
},
"0001432196": {
"rank": 55,
"ecr": "97"
},
"0001132143": {
"rank": 56,
"ecr": "96"
},
"0001492850": {
"rank": 57,
"ecr": "96"
},
"0000106455": {
"rank": 58,
"ecr": "95"
},
"0001371424": {
"rank": 59,
"ecr": "94"
},
"0001065059": {
"rank": 60,
"ecr": "93"
},
"0001448597": {
"rank": 61,
"ecr": "93"
},
"0000072316": {
"rank": 62,
"ecr": "92"
},
"0001017290": {
"rank": 63,
"ecr": "90"
},
"0001427714": {
"rank": 64,
"ecr": "84"
},
"0001297223": {
"rank": 65,
"ecr": "84"
},
"0001112706": {
"rank": 66,
"ecr": "83"
},
"0001402062": {
"rank": 67,
"ecr": "80"
},
"0001060910": {
"rank": 68,
"ecr": "80"
},
"0001450524": {
"rank": 69,
"ecr": "77"
},
"0001363573": {
"rank": 70,
"ecr": "76"
},
"0001506929": {
"rank": 71,
"ecr": "72"
},
"0001464830": {
"rank": 72,
"ecr": "71"
},
"0001470915": {
"rank": 73,
"ecr": "69"
},
"0001080448": {
"rank": 74,
"ecr": "68"
},
"0000319671": {
"rank": 75,
"ecr": "63"
},
"0001401835": {
"rank": 76,
"ecr": "61"
},
"0001371310": {
"rank": 77,
"ecr": "52"
},
"0001346022": {
"rank": 78,
"ecr": "51"
},
"0001344394": {
"rank": 79,
"ecr": "42"
},
"0001168081": {
"rank": 80,
"ecr": "41"
},
"0001424864": {
"rank": 81,
"ecr": "25"
},
"0001358654": {
"rank": 82,
"ecr": "17"
},
"0001102392": {
"rank": 83,
"ecr": "16"
},
"0001405858": {
"rank": 84,
"ecr": "16"
},
"0001172178": {
"rank": 85,
"ecr": "11"
},
"0001035422": {
"rank": 86,
"ecr": "9.7"
},
"0000772370": {
"rank": 87,
"ecr": "9.4"
},
"0001378076": {
"rank": 88,
"ecr": "6.9"
},
"0001162324": {
"rank": 89,
"ecr": "4.3"
},
"0001545447": {
"rank": 90,
"ecr": "0.96"
},
"0001345756": {
"rank": 91,
"ecr": "0.061"
},
"0001301838": {
"rank": 92,
"ecr": "0.034"
},
"0001450551": {
"rank": 93,
"ecr": "0.00000000000033"
}
},
"2013": {
"0000814904": {
"rank": 1,
"ecr": "526"
},
"0001171486": {
"rank": 2,
"ecr": "307"
},
"0001275229": {
"rank": 3,
"ecr": "295"
},
"0001166338": {
"rank": 4,
"ecr": "287"
},
"0001342854": {
"rank": 5,
"ecr": "283"
},
"0001404592": {
"rank": 6,
"ecr": "267"
},
"0001227654": {
"rank": 7,
"ecr": "263"
},
"0000773717": {
"rank": 8,
"ecr": "259"
},
"0001160791": {
"rank": 9,
"ecr": "255"
},
"0001432196": {
"rank": 10,
"ecr": "254"
},
"0001145761": {
"rank": 11,
"ecr": "252"
},
"0001421461": {
"rank": 12,
"ecr": "251"
},
"0001370030": {
"rank": 13,
"ecr": "251"
},
"0001175416": {
"rank": 14,
"ecr": "243"
},
"0000082020": {
"rank": 15,
"ecr": "240"
},
"0000314203": {
"rank": 16,
"ecr": "235"
},
"0000788965": {
"rank": 17,
"ecr": "235"
},
"0001084226": {
"rank": 18,
"ecr": "231"
},
"0001409432": {
"rank": 19,
"ecr": "223"
},
"0000067716": {
"rank": 20,
"ecr": "221"
},
"0001334933": {
"rank": 21,
"ecr": "213"
},
"0000719413": {
"rank": 22,
"ecr": "200"
},
"0001555177": {
"rank": 23,
"ecr": "198"
},
"0001100747": {
"rank": 24,
"ecr": "196"
},
"0001001838": {
"rank": 25,
"ecr": "195"
},
"0001575051": {
"rank": 26,
"ecr": "194"
},
"0001502377": {
"rank": 27,
"ecr": "192"
},
"0000764065": {
"rank": 28,
"ecr": "190"
},
"0001490630": {
"rank": 29,
"ecr": "189"
},
"0000931948": {
"rank": 30,
"ecr": "186"
},
"0000916076": {
"rank": 31,
"ecr": "185"
},
"0000813621": {
"rank": 32,
"ecr": "184"
},
"0001086600": {
"rank": 33,
"ecr": "183"
},
"0000215466": {
"rank": 34,
"ecr": "180"
},
"0001396009": {
"rank": 35,
"ecr": "180"
},
"0001164727": {
"rank": 36,
"ecr": "175"
},
"0001344980": {
"rank": 37,
"ecr": "175"
},
"0001445942": {
"rank": 38,
"ecr": "171"
},
"0000831259": {
"rank": 39,
"ecr": "170"
},
"0001524741": {
"rank": 40,
"ecr": "166"
},
"0000789933": {
"rank": 41,
"ecr": "164"
},
"0001415020": {
"rank": 42,
"ecr": "147"
},
"0001301063": {
"rank": 43,
"ecr": "146"
},
"0001282613": {
"rank": 44,
"ecr": "142"
},
"0001532288": {
"rank": 45,
"ecr": "139"
},
"0001064728": {
"rank": 46,
"ecr": "136"
},
"0001489137": {
"rank": 47,
"ecr": "136"
},
"0001037676": {
"rank": 48,
"ecr": "131"
},
"0001375205": {
"rank": 49,
"ecr": "128"
},
"0001387054": {
"rank": 50,
"ecr": "125"
},
"0001261487": {
"rank": 51,
"ecr": "98"
},
"0001412347": {
"rank": 52,
"ecr": "97"
},
"0000106455": {
"rank": 53,
"ecr": "97"
},
"0000851726": {
"rank": 54,
"ecr": "97"
},
"0001416090": {
"rank": 55,
"ecr": "96"
},
"0001540684": {
"rank": 56,
"ecr": "86"
},
"0001448597": {
"rank": 57,
"ecr": "82"
},
"0001297223": {
"rank": 58,
"ecr": "82"
},
"0001083922": {
"rank": 59,
"ecr": "81"
},
"0001017290": {
"rank": 60,
"ecr": "81"
},
"0001464830": {
"rank": 61,
"ecr": "81"
},
"0001301838": {
"rank": 62,
"ecr": "79"
},
"0001060910": {
"rank": 63,
"ecr": "78"
},
"0001450524": {
"rank": 64,
"ecr": "74"
},
"0001371424": {
"rank": 65,
"ecr": "70"
},
"0001130808": {
"rank": 66,
"ecr": "55"
},
"0001383859": {
"rank": 67,
"ecr": "49"
},
"0001402062": {
"rank": 68,
"ecr": "44"
},
"0001398005": {
"rank": 69,
"ecr": "43"
},
"0000319671": {
"rank": 70,
"ecr": "43"
},
"0001132143": {
"rank": 71,
"ecr": "41"
},
"0001578523": {
"rank": 72,
"ecr": "38"
},
"0001405858": {
"rank": 73,
"ecr": "25"
},
"0001344394": {
"rank": 74,
"ecr": "24"
},
"0001470915": {
"rank": 75,
"ecr": "14"
},
"0001557668": {
"rank": 76,
"ecr": "11"
},
"0001545232": {
"rank": 77,
"ecr": "10"
},
"0001409431": {
"rank": 78,
"ecr": "8.6"
},
"0000008328": {
"rank": 79,
"ecr": "2.4"
},
"0001102392": {
"rank": 80,
"ecr": "2.3"
},
"0001286181": {
"rank": 81,
"ecr": "2.0"
},
"0001346022": {
"rank": 82,
"ecr": "1.6"
},
"0001011509": {
"rank": 83,
"ecr": "0.76"
},
"0001545447": {
"rank": 84,
"ecr": "0.15"
},
"0001302084": {
"rank": 85,
"ecr": "0.020"
},
"0001037049": {
"rank": 86,
"ecr": "0.0044"
},
"0001162324": {
"rank": 87,
"ecr": "0.00045"
},
"0001477168": {
"rank": 88,
"ecr": "0.00021"
},
"0001556801": {
"rank": 89,
"ecr": "0.000000000066"
}
},
"2014": {
"0001556801": {
"rank": 1,
"ecr": "311"
},
"0001275229": {
"rank": 2,
"ecr": "288"
},
"0001227654": {
"rank": 3,
"ecr": "279"
},
"0001543418": {
"rank": 4,
"ecr": "273"
},
"0001160791": {
"rank": 5,
"ecr": "268"
},
"0001421461": {
"rank": 6,
"ecr": "254"
},
"0000082020": {
"rank": 7,
"ecr": "253"
},
"0001432196": {
"rank": 8,
"ecr": "251"
},
"0001025362": {
"rank": 9,
"ecr": "239"
},
"0001415332": {
"rank": 10,
"ecr": "239"
},
"0001175416": {
"rank": 11,
"ecr": "233"
},
"0001490630": {
"rank": 12,
"ecr": "230"
},
"0001084226": {
"rank": 13,
"ecr": "225"
},
"0000773717": {
"rank": 14,
"ecr": "219"
},
"0000719413": {
"rank": 15,
"ecr": "207"
},
"0000839470": {
"rank": 16,
"ecr": "204"
},
"0001575051": {
"rank": 17,
"ecr": "203"
},
"0000916076": {
"rank": 18,
"ecr": "200"
},
"0001011509": {
"rank": 19,
"ecr": "198"
},
"0000831355": {
"rank": 20,
"ecr": "198"
},
"0001001838": {
"rank": 21,
"ecr": "195"
},
"0000314203": {
"rank": 22,
"ecr": "194"
},
"0001086600": {
"rank": 23,
"ecr": "191"
},
"0001164727": {
"rank": 24,
"ecr": "188"
},
"0001396009": {
"rank": 25,
"ecr": "188"
},
"0001344980": {
"rank": 26,
"ecr": "183"
},
"0001555177": {
"rank": 27,
"ecr": "175"
},
"0001035422": {
"rank": 28,
"ecr": "169"
},
"0001629210": {
"rank": 29,
"ecr": "164"
},
"0001334933": {
"rank": 30,
"ecr": "163"
},
"0000831259": {
"rank": 31,
"ecr": "161"
},
"0001524741": {
"rank": 32,
"ecr": "159"
},
"0000788965": {
"rank": 33,
"ecr": "153"
},
"0001166338": {
"rank": 34,
"ecr": "148"
},
"0001415020": {
"rank": 35,
"ecr": "140"
},
"0001375205": {
"rank": 36,
"ecr": "139"
},
"0001370030": {
"rank": 37,
"ecr": "139"
},
"0001301063": {
"rank": 38,
"ecr": "132"
},
"0001532288": {
"rank": 39,
"ecr": "129"
},
"0001037676": {
"rank": 40,
"ecr": "122"
},
"0001064728": {
"rank": 41,
"ecr": "122"
},
"0001540729": {
"rank": 42,
"ecr": "116"
},
"0001010858": {
"rank": 43,
"ecr": "111"
},
"0001489137": {
"rank": 44,
"ecr": "98"
},
"0001445942": {
"rank": 45,
"ecr": "98"
},
"0001507964": {
"rank": 46,
"ecr": "98"
},
"0001282613": {
"rank": 47,
"ecr": "97"
},
"0001376610": {
"rank": 48,
"ecr": "97"
},
"0000106455": {
"rank": 49,
"ecr": "95"
},
"0001297223": {
"rank": 50,
"ecr": "94"
},
"0001383859": {
"rank": 51,
"ecr": "90"
},
"0001502377": {
"rank": 52,
"ecr": "88"
},
"0001408956": {
"rank": 53,
"ecr": "87"
},
"0001162324": {
"rank": 54,
"ecr": "84"
},
"0000008328": {
"rank": 55,
"ecr": "83"
},
"0001111741": {
"rank": 56,
"ecr": "81"
},
"0001083922": {
"rank": 57,
"ecr": "71"
},
"0001540684": {
"rank": 58,
"ecr": "70"
},
"0001424404": {
"rank": 59,
"ecr": "68"
},
"0001404592": {
"rank": 60,
"ecr": "68"
},
"0001416090": {
"rank": 61,
"ecr": "65"
},
"0001450524": {
"rank": 62,
"ecr": "55"
},
"0001017290": {
"rank": 63,
"ecr": "50"
},
"0001402062": {
"rank": 64,
"ecr": "41"
},
"0000319671": {
"rank": 65,
"ecr": "40"
},
"0001509786": {
"rank": 66,
"ecr": "40"
},
"0001371424": {
"rank": 67,
"ecr": "35"
},
"0000764065": {
"rank": 68,
"ecr": "29"
},
"0001130808": {
"rank": 69,
"ecr": "24"
},
"0001405858": {
"rank": 70,
"ecr": "20"
},
"0000772370": {
"rank": 71,
"ecr": "16"
},
"0001557668": {
"rank": 72,
"ecr": "14"
},
"0001405663": {
"rank": 73,
"ecr": "11"
},
"0001448597": {
"rank": 74,
"ecr": "7.7"
},
"0001545447": {
"rank": 75,
"ecr": "5.0"
},
"0001301838": {
"rank": 76,
"ecr": "2.8"
},
"0001403570": {
"rank": 77,
"ecr": "2.2"
},
"0001302084": {
"rank": 78,
"ecr": "2.0"
},
"0000095572": {
"rank": 79,
"ecr": "1.7"
},
"0001261487": {
"rank": 80,
"ecr": "1.2"
},
"0001578523": {
"rank": 81,
"ecr": "0.63"
},
"0001346022": {
"rank": 82,
"ecr": "0.35"
},
"0000066649": {
"rank": 83,
"ecr": "0.0000000000000000000000000000000000023"
}
}
},
"rating_box": [
[
"Top rated",
"20 of 83"
],
[
"Best, worst rating",
"311 %, < 0.001 %"
],
[
"New companies",
"20"
]
],
"regression_plot": "https://www.realrate-archive.com/us_mining/2014/backtesting_correlation/regression_2014.svg",
"scentences": [
"My City Builders Inc climbed 88 positions from 89 to 1 due to its excellent Stockholders Equity.",
"Revett Mining Company Inc lost 54 positions from 6 to 60 due to its bad Net Income.",
"Trilogy Metals Inc entered the 2015 ranking at rank 4, making it the best newcomer."
],
"url_segment": "2015-us-mining",
"year": 2015,
"feature_importance": "https://www.realrate-archive.com/us_mining/2014/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000764065": {
"2011": {
"obs_EconomicCapitalRatio": 0.7039565287857361
},
"2012": {
"obs_EconomicCapitalRatio": 0.42308063446975835
},
"2013": {
"obs_EconomicCapitalRatio": 0.3576714167360437
},
"2014": {
"obs_EconomicCapitalRatio": 0.2288711917928255
},
"2015": {
"obs_EconomicCapitalRatio": 0.07786377522566433
},
"2016": {
"obs_EconomicCapitalRatio": 0.7497581395605738
},
"2021": {
"obs_EconomicCapitalRatio": 0.6414328062367398
},
"2022": {
"obs_EconomicCapitalRatio": 0.5658744626169294
},
"2023": {
"obs_EconomicCapitalRatio": 0.7798076022626728
},
"2024": {
"obs_EconomicCapitalRatio": 0.2646353007043461
},
"2025": {
"obs_EconomicCapitalRatio": 0.3948734666770742
}
},
"0000831259": {
"2011": {
"obs_EconomicCapitalRatio": 1.1672165928085056
},
"2012": {
"obs_EconomicCapitalRatio": 1.0063276872279372
},
"2013": {
"obs_EconomicCapitalRatio": 0.6255644208579032
},
"2014": {
"obs_EconomicCapitalRatio": 0.4454680342730335
},
"2015": {
"obs_EconomicCapitalRatio": 0.17585938022839362
},
"2016": {
"obs_EconomicCapitalRatio": 0.5182435154393448
},
"2017": {
"obs_EconomicCapitalRatio": 0.7489562135219352
},
"2018": {
"obs_EconomicCapitalRatio": 0.41103678115944065
},
"2019": {
"obs_EconomicCapitalRatio": 0.5453935153416353
},
"2020": {
"obs_EconomicCapitalRatio": 1.0215520021131896
},
"2021": {
"obs_EconomicCapitalRatio": 1.560106424993603
},
"2022": {
"obs_EconomicCapitalRatio": 1.3420982534683208
},
"2023": {
"obs_EconomicCapitalRatio": 1.5116470657021126
},
"2024": {
"obs_EconomicCapitalRatio": 1.3530526182178455
},
"2025": {
"obs_EconomicCapitalRatio": 1.7070133968175276
}
},
"0001001838": {
"2011": {
"obs_EconomicCapitalRatio": 2.5201237885965697
},
"2012": {
"obs_EconomicCapitalRatio": 2.682712293272586
},
"2013": {
"obs_EconomicCapitalRatio": 1.8721642115286843
},
"2014": {
"obs_EconomicCapitalRatio": 1.8323658371493126
},
"2015": {
"obs_EconomicCapitalRatio": 1.4514294847571292
},
"2016": {
"obs_EconomicCapitalRatio": 1.7053579794511213
},
"2017": {
"obs_EconomicCapitalRatio": 2.398427417972248
},
"2018": {
"obs_EconomicCapitalRatio": 1.5688425955436676
},
"2019": {
"obs_EconomicCapitalRatio": 1.9644087039826836
},
"2020": {
"obs_EconomicCapitalRatio": 2.980017050197465
},
"2021": {
"obs_EconomicCapitalRatio": 2.774209314197605
},
"2022": {
"obs_EconomicCapitalRatio": 3.1989540683512634
},
"2023": {
"obs_EconomicCapitalRatio": 4.8354767209565575
}
},
"0001064728": {
"2019": {
"obs_EconomicCapitalRatio": 0.1633327490834815
},
"2020": {
"obs_EconomicCapitalRatio": 0.04730132396538932
},
"2021": {
"obs_EconomicCapitalRatio": 0.31778357395731754
},
"2022": {
"obs_EconomicCapitalRatio": 0.9962598473704378
},
"2023": {
"obs_EconomicCapitalRatio": 0.7435445522813952
},
"2024": {
"obs_EconomicCapitalRatio": 0.602323987829279
},
"2025": {
"obs_EconomicCapitalRatio": 0.9186984013491206
}
},
"0000067716": {
"2011": {
"obs_EconomicCapitalRatio": 0.5779382177253788
},
"2012": {
"obs_EconomicCapitalRatio": 0.599557778226653
},
"2013": {
"obs_EconomicCapitalRatio": 0.8394273914392478
},
"2023": {
"obs_EconomicCapitalRatio": 0.594986264850462
},
"2024": {
"obs_EconomicCapitalRatio": 0.622814004487349
},
"2025": {
"obs_EconomicCapitalRatio": 0.6358436672614772
}
},
"0001396009": {
"2011": {
"obs_EconomicCapitalRatio": 0.7221539460485007
},
"2012": {
"obs_EconomicCapitalRatio": 0.9941205846803112
},
"2013": {
"obs_EconomicCapitalRatio": 1.0867930142172002
},
"2014": {
"obs_EconomicCapitalRatio": 1.332670856418513
},
"2015": {
"obs_EconomicCapitalRatio": 1.9205789380952205
},
"2016": {
"obs_EconomicCapitalRatio": 2.4817499519183412
},
"2017": {
"obs_EconomicCapitalRatio": 2.165154254319806
},
"2018": {
"obs_EconomicCapitalRatio": 1.6619424219078298
},
"2019": {
"obs_EconomicCapitalRatio": 2.2871404391106505
},
"2020": {
"obs_EconomicCapitalRatio": 2.1079049084425336
},
"2021": {
"obs_EconomicCapitalRatio": 2.548070974047561
},
"2022": {
"obs_EconomicCapitalRatio": 2.1152504678263515
},
"2023": {
"obs_EconomicCapitalRatio": 2.722995382865794
},
"2024": {
"obs_EconomicCapitalRatio": 2.6401969334401545
},
"2025": {
"obs_EconomicCapitalRatio": 3.097773728369651
}
},
"0001164727": {
"2011": {
"obs_EconomicCapitalRatio": 1.102949815244484
},
"2012": {
"obs_EconomicCapitalRatio": 0.7694931946050347
},
"2013": {
"obs_EconomicCapitalRatio": 0.481536731031503
},
"2014": {
"obs_EconomicCapitalRatio": 0.3960628943225034
},
"2020": {
"obs_EconomicCapitalRatio": 1.3991182902411508
},
"2021": {
"obs_EconomicCapitalRatio": 1.423706065282717
},
"2022": {
"obs_EconomicCapitalRatio": 1.2047956673315539
},
"2023": {
"obs_EconomicCapitalRatio": 0.7732984697522682
},
"2024": {
"obs_EconomicCapitalRatio": 1.0271308875028067
},
"2025": {
"obs_EconomicCapitalRatio": 2.7586325403415684
}
},
"0001086600": {
"2011": {
"obs_EconomicCapitalRatio": 0.5411023594766565
},
"2012": {
"obs_EconomicCapitalRatio": 0.3900705484715662
},
"2013": {
"obs_EconomicCapitalRatio": 0.5189583533978153
},
"2014": {
"obs_EconomicCapitalRatio": 0.5813876248731831
},
"2015": {
"obs_EconomicCapitalRatio": 0.1945448582584873
},
"2016": {
"obs_EconomicCapitalRatio": 0.42646736742584396
},
"2017": {
"obs_EconomicCapitalRatio": 0.6863622696194417
},
"2018": {
"obs_EconomicCapitalRatio": 0.6417317565515838
},
"2019": {
"obs_EconomicCapitalRatio": 0.40475600244119553
},
"2020": {
"obs_EconomicCapitalRatio": 0.20957080586355029
},
"2021": {
"obs_EconomicCapitalRatio": 0.6149715138830677
},
"2022": {
"obs_EconomicCapitalRatio": 1.0020402304375957
},
"2023": {
"obs_EconomicCapitalRatio": 1.0391254566284416
}
},
"0000916076": {
"2011": {
"obs_EconomicCapitalRatio": 1.2431825583726346
},
"2012": {
"obs_EconomicCapitalRatio": 1.5963245309391976
},
"2013": {
"obs_EconomicCapitalRatio": 1.6402420021106316
},
"2014": {
"obs_EconomicCapitalRatio": 1.3019981569994938
},
"2015": {
"obs_EconomicCapitalRatio": 1.7412394743935125
},
"2016": {
"obs_EconomicCapitalRatio": 2.5497920471747944
},
"2017": {
"obs_EconomicCapitalRatio": 1.8752512164103459
},
"2018": {
"obs_EconomicCapitalRatio": 1.4320122647544689
},
"2019": {
"obs_EconomicCapitalRatio": 2.205881660344871
},
"2020": {
"obs_EconomicCapitalRatio": 2.174417228764811
},
"2021": {
"obs_EconomicCapitalRatio": 2.3901400848564522
},
"2022": {
"obs_EconomicCapitalRatio": 1.815889341204214
}
},
"0001065059": {
"2011": {
"obs_EconomicCapitalRatio": 0.053471921561498124
},
"2012": {
"obs_EconomicCapitalRatio": 0.03354091286125514
},
"2016": {
"obs_EconomicCapitalRatio": 0.06472250636962465
},
"2017": {
"obs_EconomicCapitalRatio": 0.04705103304211658
},
"2019": {
"obs_EconomicCapitalRatio": 0.10906254705047401
},
"2020": {
"obs_EconomicCapitalRatio": 0.420192601299103
},
"2021": {
"obs_EconomicCapitalRatio": 1.025029812386927
},
"2022": {
"obs_EconomicCapitalRatio": 0.5969892185633929
},
"2023": {
"obs_EconomicCapitalRatio": 1.0281840297273883
},
"2024": {
"obs_EconomicCapitalRatio": 1.0625897558915591
},
"2025": {
"obs_EconomicCapitalRatio": 2.1344756766314203
}
},
"0001227654": {
"2011": {
"obs_EconomicCapitalRatio": 1.9931698753908214
},
"2012": {
"obs_EconomicCapitalRatio": 2.255625469837391
},
"2013": {
"obs_EconomicCapitalRatio": 2.2115152701504743
},
"2014": {
"obs_EconomicCapitalRatio": 2.2220537395263578
},
"2015": {
"obs_EconomicCapitalRatio": 2.0698080162348904
},
"2016": {
"obs_EconomicCapitalRatio": 1.457794729929802
},
"2017": {
"obs_EconomicCapitalRatio": 1.3316114583827492
},
"2018": {
"obs_EconomicCapitalRatio": 0.8793549254038755
},
"2019": {
"obs_EconomicCapitalRatio": 1.2980827193406084
},
"2020": {
"obs_EconomicCapitalRatio": 1.513774153754703
},
"2022": {
"obs_EconomicCapitalRatio": 1.7482771879408103
},
"2023": {
"obs_EconomicCapitalRatio": 1.029602052028604
},
"2024": {
"obs_EconomicCapitalRatio": 0.48414792004102086
},
"2025": {
"obs_EconomicCapitalRatio": 0.9291659189461353
}
},
"0001421461": {
"2011": {
"obs_EconomicCapitalRatio": 3.3130414194086293
},
"2012": {
"obs_EconomicCapitalRatio": 2.949426673900663
},
"2013": {
"obs_EconomicCapitalRatio": 1.663359616398708
},
"2014": {
"obs_EconomicCapitalRatio": 1.5173397159899762
},
"2015": {
"obs_EconomicCapitalRatio": 0.5321606721823942
},
"2018": {
"obs_EconomicCapitalRatio": 1.1160254296021768
},
"2019": {
"obs_EconomicCapitalRatio": 0.9611529167406724
},
"2020": {
"obs_EconomicCapitalRatio": 0.6186810701273441
},
"2022": {
"obs_EconomicCapitalRatio": 0.8922837886736134
},
"2023": {
"obs_EconomicCapitalRatio": 0.7620628382827196
},
"2024": {
"obs_EconomicCapitalRatio": 0.8181794083580645
},
"2025": {
"obs_EconomicCapitalRatio": 0.9644653917583138
}
},
"0000215466": {
"2011": {
"obs_EconomicCapitalRatio": 1.0245129914434778
},
"2013": {
"obs_EconomicCapitalRatio": 0.5161629792380787
},
"2017": {
"obs_EconomicCapitalRatio": 1.076946320101395
},
"2018": {
"obs_EconomicCapitalRatio": 0.7067161176254821
},
"2019": {
"obs_EconomicCapitalRatio": 1.797364611157179
},
"2020": {
"obs_EconomicCapitalRatio": 2.2754165146590473
},
"2021": {
"obs_EconomicCapitalRatio": 0.9744399885609528
},
"2022": {
"obs_EconomicCapitalRatio": 0.6915062159522358
},
"2023": {
"obs_EconomicCapitalRatio": 0.842577219373506
}
},
"0000839470": {
"2011": {
"obs_EconomicCapitalRatio": 0.0
},
"2014": {
"obs_EconomicCapitalRatio": 2.1157882736830635
},
"2015": {
"obs_EconomicCapitalRatio": 0.6633569547874151
},
"2016": {
"obs_EconomicCapitalRatio": 0.49729116077988134
},
"2017": {
"obs_EconomicCapitalRatio": 0.9629227527417915
},
"2018": {
"obs_EconomicCapitalRatio": 0.50862070543131
},
"2019": {
"obs_EconomicCapitalRatio": 0.3418357757228548
},
"2020": {
"obs_EconomicCapitalRatio": 2.967734315914826
},
"2021": {
"obs_EconomicCapitalRatio": 1.206329092071326
},
"2022": {
"obs_EconomicCapitalRatio": 0.3922340798181075
},
"2023": {
"obs_EconomicCapitalRatio": 0.39951026428789826
}
},
"0001031093": {
"2011": {
"obs_EconomicCapitalRatio": 3.709768827341551
},
"2024": {
"obs_EconomicCapitalRatio": 1.1697697384133632
}
},
"0001172178": {
"2022": {
"obs_EconomicCapitalRatio": 2.5250527622777748
}
},
"0001358654": {
"2011": {
"obs_EconomicCapitalRatio": 12.889451110964837
},
"2012": {
"obs_EconomicCapitalRatio": 1.5241807284890743
}
},
"0001530425": {
"2022": {
"obs_EconomicCapitalRatio": 3.842822791899439
}
},
"0000082020": {
"2011": {
"obs_EconomicCapitalRatio": 2.494602778065408
},
"2012": {
"obs_EconomicCapitalRatio": 2.015361369738378
},
"2013": {
"obs_EconomicCapitalRatio": 2.443934603788623
},
"2014": {
"obs_EconomicCapitalRatio": 2.9092707934209163
},
"2015": {
"obs_EconomicCapitalRatio": 2.438471168704006
},
"2016": {
"obs_EconomicCapitalRatio": 3.1966737476915847
},
"2017": {
"obs_EconomicCapitalRatio": 3.1304459771036703
},
"2018": {
"obs_EconomicCapitalRatio": 2.700265495484995
},
"2019": {
"obs_EconomicCapitalRatio": 3.558066011842022
},
"2020": {
"obs_EconomicCapitalRatio": 3.9924661981940046
},
"2021": {
"obs_EconomicCapitalRatio": 4.024595388028099
},
"2022": {
"obs_EconomicCapitalRatio": 3.754131073897601
},
"2023": {
"obs_EconomicCapitalRatio": 5.343134434026832
}
},
"0000773717": {
"2011": {
"obs_EconomicCapitalRatio": 1.6022116034042755
},
"2012": {
"obs_EconomicCapitalRatio": 0.4102876238930733
},
"2013": {
"obs_EconomicCapitalRatio": 4.736603715765822
},
"2014": {
"obs_EconomicCapitalRatio": 6.53442548735976
},
"2016": {
"obs_EconomicCapitalRatio": 1.0689784612317275
},
"2017": {
"obs_EconomicCapitalRatio": 0.7285189288537888
},
"2019": {
"obs_EconomicCapitalRatio": 0.9027195696904144
},
"2020": {
"obs_EconomicCapitalRatio": 0.7567495388719757
},
"2021": {
"obs_EconomicCapitalRatio": 2.289587319825061
},
"2022": {
"obs_EconomicCapitalRatio": 0.8236381529180022
},
"2023": {
"obs_EconomicCapitalRatio": 24.149314553532975
}
},
"0000314203": {
"2011": {
"obs_EconomicCapitalRatio": 2.02037374209136
},
"2012": {
"obs_EconomicCapitalRatio": 1.0016497066291519
},
"2013": {
"obs_EconomicCapitalRatio": 0.8643932854918239
},
"2014": {
"obs_EconomicCapitalRatio": 0.8754011289527156
},
"2015": {
"obs_EconomicCapitalRatio": 1.0869266207726325
},
"2016": {
"obs_EconomicCapitalRatio": 2.9742345934769006
},
"2017": {
"obs_EconomicCapitalRatio": 2.227378029212998
},
"2018": {
"obs_EconomicCapitalRatio": 1.6276600790419902
},
"2019": {
"obs_EconomicCapitalRatio": 1.0974895055458966
},
"2020": {
"obs_EconomicCapitalRatio": 1.2725086593285888
},
"2022": {
"obs_EconomicCapitalRatio": 0.7866669587823302
},
"2023": {
"obs_EconomicCapitalRatio": 0.8918710267616352
}
},
"0000917225": {
"2011": {
"obs_EconomicCapitalRatio": 3.4023625036443503
},
"2012": {
"obs_EconomicCapitalRatio": 3.9461496236564275
},
"2015": {
"obs_EconomicCapitalRatio": 2.0915243395565093
},
"2021": {
"obs_EconomicCapitalRatio": 2.499069875530135
},
"2022": {
"obs_EconomicCapitalRatio": 3.408583834748792
},
"2023": {
"obs_EconomicCapitalRatio": 3.213493010343678
},
"2024": {
"obs_EconomicCapitalRatio": 4.113400561368238
},
"2025": {
"obs_EconomicCapitalRatio": 4.725866579281772
}
},
"0001011509": {
"2011": {
"obs_EconomicCapitalRatio": 0.8244081964191357
},
"2012": {
"obs_EconomicCapitalRatio": 0.9480686511393612
},
"2013": {
"obs_EconomicCapitalRatio": 0.6349011103212965
},
"2014": {
"obs_EconomicCapitalRatio": 1.06510049817203
},
"2015": {
"obs_EconomicCapitalRatio": 0.8743163886241471
},
"2016": {
"obs_EconomicCapitalRatio": 5.6553399435229466
},
"2017": {
"obs_EconomicCapitalRatio": 4.225337345211089
},
"2018": {
"obs_EconomicCapitalRatio": 2.3836128400657186
},
"2019": {
"obs_EconomicCapitalRatio": 3.184890625207218
},
"2020": {
"obs_EconomicCapitalRatio": 8.916126030844156
},
"2021": {
"obs_EconomicCapitalRatio": 3.484708767296735
},
"2022": {
"obs_EconomicCapitalRatio": 3.8635558646616546
},
"2023": {
"obs_EconomicCapitalRatio": 0.3574067800508881
},
"2025": {
"obs_EconomicCapitalRatio": 2.6401503809079827
}
},
"0001030192": {
"2011": {
"obs_EconomicCapitalRatio": 2.638485387866059
},
"2012": {
"obs_EconomicCapitalRatio": 0.9634049608775679
},
"2020": {
"obs_EconomicCapitalRatio": 3.910350458497655
},
"2022": {
"obs_EconomicCapitalRatio": 5.691349795572531
},
"2023": {
"obs_EconomicCapitalRatio": 5.574013720960654
},
"2024": {
"obs_EconomicCapitalRatio": 5.8539609703835405
},
"2025": {
"obs_EconomicCapitalRatio": 11.320399336608762
}
},
"0001160791": {
"2011": {
"obs_EconomicCapitalRatio": 12.023500748333865
},
"2012": {
"obs_EconomicCapitalRatio": 10.937488571391574
},
"2013": {
"obs_EconomicCapitalRatio": 4.018674939385411
},
"2014": {
"obs_EconomicCapitalRatio": 2.245207822826111
},
"2015": {
"obs_EconomicCapitalRatio": 1.6465571227466569
},
"2016": {
"obs_EconomicCapitalRatio": 3.3016993066624027
},
"2017": {
"obs_EconomicCapitalRatio": 2.928880911197175
},
"2018": {
"obs_EconomicCapitalRatio": 2.4810781508530164
},
"2019": {
"obs_EconomicCapitalRatio": 2.9246655454629638
},
"2020": {
"obs_EconomicCapitalRatio": 3.8464504646151747
},
"2021": {
"obs_EconomicCapitalRatio": 0.7587272327965814
},
"2022": {
"obs_EconomicCapitalRatio": 0.9180255075418928
},
"2023": {
"obs_EconomicCapitalRatio": 0.22248844976700222
}
},
"0001302084": {
"2011": {
"obs_EconomicCapitalRatio": 3.691748774598079
},
"2013": {
"obs_EconomicCapitalRatio": 22.837426047058067
},
"2014": {
"obs_EconomicCapitalRatio": 11.804416359467785
},
"2015": {
"obs_EconomicCapitalRatio": 14.21060519093754
},
"2016": {
"obs_EconomicCapitalRatio": 36.84202913182435
}
},
"0001502377": {
"2011": {
"obs_EconomicCapitalRatio": 10.81117030644174
},
"2012": {
"obs_EconomicCapitalRatio": 3.655289310510462
},
"2013": {
"obs_EconomicCapitalRatio": 4.321707221088774
},
"2014": {
"obs_EconomicCapitalRatio": 7.204031465055554
},
"2015": {
"obs_EconomicCapitalRatio": 12.170511912021786
},
"2016": {
"obs_EconomicCapitalRatio": 121.44473608937795
},
"2017": {
"obs_EconomicCapitalRatio": 37.652387783451246
},
"2018": {
"obs_EconomicCapitalRatio": 16.130350815024805
},
"2019": {
"obs_EconomicCapitalRatio": 18.071896908363488
},
"2020": {
"obs_EconomicCapitalRatio": 47.543011525388074
},
"2021": {
"obs_EconomicCapitalRatio": 9.249158298528677
},
"2022": {
"obs_EconomicCapitalRatio": 5.040564251641511
}
},
"0001506929": {
"2022": {
"obs_EconomicCapitalRatio": 3.854445127515253
},
"2024": {
"obs_EconomicCapitalRatio": 10.452221734029164
}
},
"0001346022": {
"2012": {
"obs_EconomicCapitalRatio": 3.171926659692534
},
"2013": {
"obs_EconomicCapitalRatio": 9.66172121429629
},
"2014": {
"obs_EconomicCapitalRatio": 2.789450472056896
},
"2016": {
"obs_EconomicCapitalRatio": 8.379984375749082
},
"2017": {
"obs_EconomicCapitalRatio": 15.143662089515315
},
"2018": {
"obs_EconomicCapitalRatio": 7.443487759267219
},
"2019": {
"obs_EconomicCapitalRatio": 1.8742166893594163
},
"2020": {
"obs_EconomicCapitalRatio": 24.19989957156545
},
"2021": {
"obs_EconomicCapitalRatio": 15.116951520773164
},
"2022": {
"obs_EconomicCapitalRatio": 3.085821202651787
},
"2023": {
"obs_EconomicCapitalRatio": 3.6708151442897097
},
"2024": {
"obs_EconomicCapitalRatio": 3.533665844524499
}
},
"0001401835": {
"2012": {
"obs_EconomicCapitalRatio": 5.954542602882089
},
"2016": {
"obs_EconomicCapitalRatio": 12.67985629881718
},
"2018": {
"obs_EconomicCapitalRatio": 7.448018406977346
},
"2019": {
"obs_EconomicCapitalRatio": 5.564137057656498
},
"2020": {
"obs_EconomicCapitalRatio": 10.14275946629829
},
"2021": {
"obs_EconomicCapitalRatio": 4.389758194713235
},
"2022": {
"obs_EconomicCapitalRatio": 3.4035114155732904
},
"2023": {
"obs_EconomicCapitalRatio": 3.2059166495322433
},
"2024": {
"obs_EconomicCapitalRatio": 1.7547633461370347
}
},
"0001415332": {
"2012": {
"obs_EconomicCapitalRatio": 3.7791821265796703
},
"2014": {
"obs_EconomicCapitalRatio": 11.087089099487116
},
"2015": {
"obs_EconomicCapitalRatio": 11.030287299800882
},
"2016": {
"obs_EconomicCapitalRatio": 12.350366292960864
},
"2017": {
"obs_EconomicCapitalRatio": 42.39784021428076
},
"2018": {
"obs_EconomicCapitalRatio": 15.424884348637805
},
"2021": {
"obs_EconomicCapitalRatio": 12.967103008393961
},
"2022": {
"obs_EconomicCapitalRatio": 3.4105507899141965
},
"2023": {
"obs_EconomicCapitalRatio": 1.82069867418873
},
"2024": {
"obs_EconomicCapitalRatio": 1.607229445866409
},
"2025": {
"obs_EconomicCapitalRatio": 4.617990824799145
}
},
"0001424864": {
"2012": {
"obs_EconomicCapitalRatio": 63.18495853975748
},
"2015": {
"obs_EconomicCapitalRatio": 43.92510140438122
},
"2016": {
"obs_EconomicCapitalRatio": 12.836761921909664
},
"2019": {
"obs_EconomicCapitalRatio": 24.735613799730633
},
"2020": {
"obs_EconomicCapitalRatio": 2.997352198829082
},
"2021": {
"obs_EconomicCapitalRatio": 2.1774584307054767
},
"2022": {
"obs_EconomicCapitalRatio": 3.3312937287038253
},
"2023": {
"obs_EconomicCapitalRatio": 1.7127097813501166
},
"2024": {
"obs_EconomicCapitalRatio": 1.1251071469805112
}
},
"0000788965": {
"2012": {
"obs_EconomicCapitalRatio": 1.301806201587199
},
"2013": {
"obs_EconomicCapitalRatio": 1.1597717072072806
},
"2014": {
"obs_EconomicCapitalRatio": 0.5787307414976371
},
"2015": {
"obs_EconomicCapitalRatio": 0.2884542503610453
},
"2016": {
"obs_EconomicCapitalRatio": 0.5632865433308101
},
"2017": {
"obs_EconomicCapitalRatio": 0.43636900219104796
},
"2018": {
"obs_EconomicCapitalRatio": 0.3749456384800703
},
"2019": {
"obs_EconomicCapitalRatio": 0.2559984075416435
},
"2020": {
"obs_EconomicCapitalRatio": 0.11365429881673403
},
"2021": {
"obs_EconomicCapitalRatio": 0.2816433014306095
},
"2022": {
"obs_EconomicCapitalRatio": 0.6219212761182327
},
"2023": {
"obs_EconomicCapitalRatio": 0.6608674572113278
}
},
"0000789933": {
"2012": {
"obs_EconomicCapitalRatio": 0.48103289059288196
},
"2013": {
"obs_EconomicCapitalRatio": 0.46050273369565753
},
"2015": {
"obs_EconomicCapitalRatio": 0.32236639768665826
},
"2016": {
"obs_EconomicCapitalRatio": 0.7003341429380942
},
"2019": {
"obs_EconomicCapitalRatio": 0.7266835084952402
},
"2020": {
"obs_EconomicCapitalRatio": 0.3904291272890279
},
"2021": {
"obs_EconomicCapitalRatio": 0.5157253427339301
},
"2022": {
"obs_EconomicCapitalRatio": 0.5620034460970443
},
"2023": {
"obs_EconomicCapitalRatio": 0.5919946362564632
},
"2024": {
"obs_EconomicCapitalRatio": 0.3741031932045809
},
"2025": {
"obs_EconomicCapitalRatio": 0.6449330876684153
}
},
"0001080448": {
"2012": {
"obs_EconomicCapitalRatio": 41.71321032578625
},
"2015": {
"obs_EconomicCapitalRatio": 37.69433258514785
},
"2016": {
"obs_EconomicCapitalRatio": 5.580424224324071
},
"2017": {
"obs_EconomicCapitalRatio": 5.472561151077807
},
"2018": {
"obs_EconomicCapitalRatio": 8.894531148105868
},
"2020": {
"obs_EconomicCapitalRatio": 4.7866012629021055
},
"2023": {
"obs_EconomicCapitalRatio": 3.1933545209677665
},
"2024": {
"obs_EconomicCapitalRatio": 2.0826010480372465
},
"2025": {
"obs_EconomicCapitalRatio": 2.4068341387023584
}
},
"0001334933": {
"2012": {
"obs_EconomicCapitalRatio": 4.525642787798958
},
"2013": {
"obs_EconomicCapitalRatio": 3.736738681756214
},
"2014": {
"obs_EconomicCapitalRatio": 3.420380794126065
},
"2015": {
"obs_EconomicCapitalRatio": 2.363632732044852
},
"2016": {
"obs_EconomicCapitalRatio": 3.014823614497882
},
"2017": {
"obs_EconomicCapitalRatio": 5.882331712387027
},
"2018": {
"obs_EconomicCapitalRatio": 3.6709420770305012
},
"2019": {
"obs_EconomicCapitalRatio": 2.609174730919917
},
"2022": {
"obs_EconomicCapitalRatio": 7.142441305049507
},
"2023": {
"obs_EconomicCapitalRatio": 5.901984999718238
},
"2024": {
"obs_EconomicCapitalRatio": 6.040838909016907
},
"2025": {
"obs_EconomicCapitalRatio": 9.581926926669565
}
},
"0000719413": {
"2013": {
"obs_EconomicCapitalRatio": 0.5748532642470092
},
"2014": {
"obs_EconomicCapitalRatio": 0.6153556618354251
},
"2015": {
"obs_EconomicCapitalRatio": 0.45026045350282
},
"2016": {
"obs_EconomicCapitalRatio": 1.2312160772096021
},
"2017": {
"obs_EconomicCapitalRatio": 0.9385488156773302
},
"2018": {
"obs_EconomicCapitalRatio": 0.5940874896534809
},
"2019": {
"obs_EconomicCapitalRatio": 0.881922155450245
},
"2020": {
"obs_EconomicCapitalRatio": 1.7743038308035524
},
"2021": {
"obs_EconomicCapitalRatio": 1.487760357702852
},
"2022": {
"obs_EconomicCapitalRatio": 1.7028172855952164
}
},
"0001540684": {
"2013": {
"obs_EconomicCapitalRatio": 3360195.7414981443
},
"2014": {
"obs_EconomicCapitalRatio": 152143.73479330476
},
"2019": {
"obs_EconomicCapitalRatio": 990.7958382416498
},
"2020": {
"obs_EconomicCapitalRatio": 621.7544536397936
},
"2022": {
"obs_EconomicCapitalRatio": 650.5614185317366
},
"2023": {
"obs_EconomicCapitalRatio": 7.836857120707048
},
"2024": {
"obs_EconomicCapitalRatio": 2.111743073910258
},
"2025": {
"obs_EconomicCapitalRatio": 1.7361449427523
}
},
"0001556801": {
"2014": {
"obs_EconomicCapitalRatio": 253.54985397737056
},
"2015": {
"obs_EconomicCapitalRatio": 7.60735327049215
},
"2016": {
"obs_EconomicCapitalRatio": 1.8101495081420504
},
"2018": {
"obs_EconomicCapitalRatio": 15.650859597056948
},
"2023": {
"obs_EconomicCapitalRatio": 0.1132936048474173
},
"2024": {
"obs_EconomicCapitalRatio": 1.4525749447334955
}
},
"0001375205": {
"2014": {
"obs_EconomicCapitalRatio": 1.3016092204294678
},
"2015": {
"obs_EconomicCapitalRatio": 1.0234129835296486
},
"2016": {
"obs_EconomicCapitalRatio": 1.049689677213422
},
"2017": {
"obs_EconomicCapitalRatio": 1.4924063167478596
},
"2018": {
"obs_EconomicCapitalRatio": 1.3362142998676778
},
"2019": {
"obs_EconomicCapitalRatio": 1.3372257480957674
},
"2022": {
"obs_EconomicCapitalRatio": 3.3623703408068724
},
"2023": {
"obs_EconomicCapitalRatio": 4.4896502925155355
}
},
"0001416090": {
"2015": {
"obs_EconomicCapitalRatio": 23.209584594789252
},
"2016": {
"obs_EconomicCapitalRatio": 3.020608422318
},
"2017": {
"obs_EconomicCapitalRatio": 1.7173798343585116
},
"2018": {
"obs_EconomicCapitalRatio": 0.6212122879970574
},
"2019": {
"obs_EconomicCapitalRatio": 0.23804536706737012
},
"2025": {
"obs_EconomicCapitalRatio": 45.32444889253608
}
},
"0001445942": {
"2013": {
"obs_EconomicCapitalRatio": 7.165135765158544
},
"2014": {
"obs_EconomicCapitalRatio": 5.657526260666978
},
"2015": {
"obs_EconomicCapitalRatio": 4.381226610699643
},
"2016": {
"obs_EconomicCapitalRatio": 3.691374797382479
},
"2017": {
"obs_EconomicCapitalRatio": 8.01776962985454
},
"2019": {
"obs_EconomicCapitalRatio": 38.48134119834547
},
"2020": {
"obs_EconomicCapitalRatio": 55.4108939966044
},
"2021": {
"obs_EconomicCapitalRatio": 49.42754255909229
},
"2022": {
"obs_EconomicCapitalRatio": 70.6777054011124
},
"2023": {
"obs_EconomicCapitalRatio": 27.648392469241095
},
"2024": {
"obs_EconomicCapitalRatio": 45.57864066236812
},
"2025": {
"obs_EconomicCapitalRatio": 88.5059336356294
}
},
"0001111741": {
"2014": {
"obs_EconomicCapitalRatio": 5.47254959512791
},
"2015": {
"obs_EconomicCapitalRatio": 3.2228742361867755
},
"2016": {
"obs_EconomicCapitalRatio": 3.4493139635487022
},
"2017": {
"obs_EconomicCapitalRatio": 2.277986169312838
},
"2018": {
"obs_EconomicCapitalRatio": 1.3390285528750605
},
"2019": {
"obs_EconomicCapitalRatio": 0.9118979944618458
},
"2020": {
"obs_EconomicCapitalRatio": 0.909128289913256
},
"2022": {
"obs_EconomicCapitalRatio": 1.6178349697316228
}
},
"0001629210": {
"2015": {
"obs_EconomicCapitalRatio": 0.46193664607729357
},
"2016": {
"obs_EconomicCapitalRatio": 1.4520731852881947
},
"2017": {
"obs_EconomicCapitalRatio": 1.0918537845170804
},
"2018": {
"obs_EconomicCapitalRatio": 0.8289383853057694
},
"2019": {
"obs_EconomicCapitalRatio": 0.8308469064573397
},
"2020": {
"obs_EconomicCapitalRatio": 1.241780292686064
},
"2021": {
"obs_EconomicCapitalRatio": 0.9828462635104147
},
"2022": {
"obs_EconomicCapitalRatio": 0.5377948174769638
}
},
"0001543418": {
"2014": {
"obs_EconomicCapitalRatio": 1.7544240956904475
},
"2015": {
"obs_EconomicCapitalRatio": 1.230952366731973
},
"2016": {
"obs_EconomicCapitalRatio": 2.0680808169193896
},
"2017": {
"obs_EconomicCapitalRatio": 4.273713509616273
},
"2018": {
"obs_EconomicCapitalRatio": 5.731947573550361
},
"2019": {
"obs_EconomicCapitalRatio": 7.496875579598939
},
"2020": {
"obs_EconomicCapitalRatio": 2.994587311704471
}
},
"0001134115": {
"2015": {
"obs_EconomicCapitalRatio": 0.6094799820148943
},
"2016": {
"obs_EconomicCapitalRatio": 1.2638238986197559
},
"2017": {
"obs_EconomicCapitalRatio": 2.4047505665916153
},
"2018": {
"obs_EconomicCapitalRatio": 2.7933454671525806
},
"2019": {
"obs_EconomicCapitalRatio": 3.101254190170092
},
"2020": {
"obs_EconomicCapitalRatio": 8.012168279838683
},
"2021": {
"obs_EconomicCapitalRatio": 4.5458872933022585
},
"2022": {
"obs_EconomicCapitalRatio": 2.736336530537752
},
"2023": {
"obs_EconomicCapitalRatio": 3.842229094845082
}
},
"0001407583": {
"2021": {
"obs_EconomicCapitalRatio": 2.0672822159183135
},
"2022": {
"obs_EconomicCapitalRatio": 0.625154931835641
},
"2023": {
"obs_EconomicCapitalRatio": 0.3702645766268514
}
},
"0000783324": {
"2015": {
"obs_EconomicCapitalRatio": 1.7345101034529005
},
"2017": {
"obs_EconomicCapitalRatio": 3.952644792143356
},
"2018": {
"obs_EconomicCapitalRatio": 4.528725959637381
},
"2019": {
"obs_EconomicCapitalRatio": 6.8493702832767775
},
"2020": {
"obs_EconomicCapitalRatio": 12.029268718090362
},
"2021": {
"obs_EconomicCapitalRatio": 8.665580534819782
},
"2022": {
"obs_EconomicCapitalRatio": 9.905944402578916
},
"2023": {
"obs_EconomicCapitalRatio": 8.436915825116152
}
},
"0001319643": {
"2015": {
"obs_EconomicCapitalRatio": 3.3666005028326644
},
"2016": {
"obs_EconomicCapitalRatio": 3.643291225134672
},
"2017": {
"obs_EconomicCapitalRatio": 2.3704710507356967
},
"2018": {
"obs_EconomicCapitalRatio": 1.3854798575611276
},
"2019": {
"obs_EconomicCapitalRatio": 1.7735377744081953
},
"2020": {
"obs_EconomicCapitalRatio": 6.366550239030491
}
},
"0001415744": {
"2015": {
"obs_EconomicCapitalRatio": 0.38210049572243104
},
"2016": {
"obs_EconomicCapitalRatio": 0.30320727935726943
},
"2019": {
"obs_EconomicCapitalRatio": 7.651250670815134
},
"2020": {
"obs_EconomicCapitalRatio": 7.5800015324560075
},
"2021": {
"obs_EconomicCapitalRatio": 20.81975793127398
},
"2022": {
"obs_EconomicCapitalRatio": 25.15721068637886
},
"2024": {
"obs_EconomicCapitalRatio": 117.07287680309358
},
"2025": {
"obs_EconomicCapitalRatio": 79.14341401425006
}
},
"0001438461": {
"2016": {
"obs_EconomicCapitalRatio": 706.4654624371817
}
},
"0000027093": {
"2016": {
"obs_EconomicCapitalRatio": 1.502296351392128
},
"2017": {
"obs_EconomicCapitalRatio": 3.696369931850512
},
"2018": {
"obs_EconomicCapitalRatio": 2.5317796569624105
},
"2019": {
"obs_EconomicCapitalRatio": 4.9279239725822475
},
"2020": {
"obs_EconomicCapitalRatio": 14.725400616250676
},
"2021": {
"obs_EconomicCapitalRatio": 3.8721024840935137
},
"2022": {
"obs_EconomicCapitalRatio": 2.3529055676870523
},
"2023": {
"obs_EconomicCapitalRatio": 2.4635406772348354
},
"2024": {
"obs_EconomicCapitalRatio": 5.711857807572171
}
},
"0001171008": {
"2016": {
"obs_EconomicCapitalRatio": 0.5438107048883066
},
"2017": {
"obs_EconomicCapitalRatio": 0.07158198261382076
}
},
"0001515317": {
"2016": {
"obs_EconomicCapitalRatio": 8.793651640710097
},
"2017": {
"obs_EconomicCapitalRatio": 1.3742730296784136
},
"2018": {
"obs_EconomicCapitalRatio": 1.1282903919239833
},
"2019": {
"obs_EconomicCapitalRatio": 2.51257132394083
}
},
"0001385849": {
"2016": {
"obs_EconomicCapitalRatio": 0.8695800300182497
},
"2017": {
"obs_EconomicCapitalRatio": 1.0975018508709458
},
"2018": {
"obs_EconomicCapitalRatio": 2.0683683915629296
},
"2019": {
"obs_EconomicCapitalRatio": 1.6778932309697356
},
"2020": {
"obs_EconomicCapitalRatio": 5.156998225020446
},
"2021": {
"obs_EconomicCapitalRatio": 7.280666377434459
},
"2023": {
"obs_EconomicCapitalRatio": 5.425592068968197
},
"2024": {
"obs_EconomicCapitalRatio": 3.0331282204990844
},
"2025": {
"obs_EconomicCapitalRatio": 3.2925495958364923
}
},
"0001529628": {
"2016": {
"obs_EconomicCapitalRatio": 5.383264070105899
},
"2017": {
"obs_EconomicCapitalRatio": 2.0124841580233594
},
"2018": {
"obs_EconomicCapitalRatio": 0.37031010834202677
},
"2019": {
"obs_EconomicCapitalRatio": 0.37223565849661744
},
"2020": {
"obs_EconomicCapitalRatio": 0.2470354518571743
},
"2021": {
"obs_EconomicCapitalRatio": 0.2778141748890015
},
"2022": {
"obs_EconomicCapitalRatio": 0.28974736025371706
},
"2023": {
"obs_EconomicCapitalRatio": 0.30857623350187807
},
"2024": {
"obs_EconomicCapitalRatio": 0.3847965043887189
},
"2025": {
"obs_EconomicCapitalRatio": 0.7482740730870016
}
},
"0001304409": {
"2016": {
"obs_EconomicCapitalRatio": 1.2378296197825192
},
"2017": {
"obs_EconomicCapitalRatio": 1.5415377502996284
},
"2018": {
"obs_EconomicCapitalRatio": 0.7277734006995722
},
"2019": {
"obs_EconomicCapitalRatio": 0.4488536521470566
},
"2020": {
"obs_EconomicCapitalRatio": 12.21597639707946
},
"2021": {
"obs_EconomicCapitalRatio": 2.38017421091523
},
"2022": {
"obs_EconomicCapitalRatio": 2.1706987165256377
},
"2023": {
"obs_EconomicCapitalRatio": 1.26121359292595
},
"2024": {
"obs_EconomicCapitalRatio": 1.897448889258462
}
},
"0001621906": {
"2024": {
"obs_EconomicCapitalRatio": 2.016226613869939
}
},
"0001512228": {
"2023": {
"obs_EconomicCapitalRatio": 4.063811826999591
}
},
"0001687187": {
"2017": {
"obs_EconomicCapitalRatio": 2.2674548454995667
},
"2018": {
"obs_EconomicCapitalRatio": 1.4179964452219505
},
"2019": {
"obs_EconomicCapitalRatio": 0.8377714067029116
},
"2020": {
"obs_EconomicCapitalRatio": 0.7509366266159375
},
"2021": {
"obs_EconomicCapitalRatio": 2.216078335807875
},
"2022": {
"obs_EconomicCapitalRatio": 0.8093664291943153
},
"2023": {
"obs_EconomicCapitalRatio": 1.5021349273101339
}
},
"0001691303": {
"2017": {
"obs_EconomicCapitalRatio": 1.0171823364289914
},
"2018": {
"obs_EconomicCapitalRatio": 0.9041488943343147
},
"2019": {
"obs_EconomicCapitalRatio": 0.9760211197149402
},
"2020": {
"obs_EconomicCapitalRatio": 0.899705939624444
},
"2021": {
"obs_EconomicCapitalRatio": 1.1598681977973064
},
"2022": {
"obs_EconomicCapitalRatio": 1.3223943676181544
},
"2023": {
"obs_EconomicCapitalRatio": 2.1941209647840747
},
"2024": {
"obs_EconomicCapitalRatio": 1.838441193085065
}
},
"0001710366": {
"2017": {
"obs_EconomicCapitalRatio": 0.3552986607519243
},
"2018": {
"obs_EconomicCapitalRatio": 0.32597612784804164
},
"2019": {
"obs_EconomicCapitalRatio": 0.1457218430754431
},
"2020": {
"obs_EconomicCapitalRatio": 0.07309307738508825
},
"2021": {
"obs_EconomicCapitalRatio": 0.3395908495298541
},
"2022": {
"obs_EconomicCapitalRatio": 1.1041240086833493
},
"2023": {
"obs_EconomicCapitalRatio": 1.5453701927404662
},
"2024": {
"obs_EconomicCapitalRatio": 1.46890597948611
},
"2025": {
"obs_EconomicCapitalRatio": 1.0567722291942607
}
},
"0001605481": {
"2021": {
"obs_EconomicCapitalRatio": 2.3772789039800686
},
"2022": {
"obs_EconomicCapitalRatio": 3.5215967294008412
},
"2023": {
"obs_EconomicCapitalRatio": 11.121118867452125
},
"2024": {
"obs_EconomicCapitalRatio": 3.404797128387958
},
"2025": {
"obs_EconomicCapitalRatio": 3.2257120814883353
}
},
"0001770561": {
"2020": {
"obs_EconomicCapitalRatio": 6.746714246618656
},
"2021": {
"obs_EconomicCapitalRatio": 7.6604602580821
},
"2022": {
"obs_EconomicCapitalRatio": 0.1136814727344521
},
"2023": {
"obs_EconomicCapitalRatio": 0.07935268393404367
},
"2024": {
"obs_EconomicCapitalRatio": 0.038028723805336666
},
"2025": {
"obs_EconomicCapitalRatio": 0.015666552698089774
}
},
"0001672572": {
"2021": {
"obs_EconomicCapitalRatio": 189.68826750861584
},
"2022": {
"obs_EconomicCapitalRatio": 166.52717625189382
},
"2023": {
"obs_EconomicCapitalRatio": 285.83060392762195
},
"2024": {
"obs_EconomicCapitalRatio": 355.0350712728166
}
},
"0000711034": {
"2020": {
"obs_EconomicCapitalRatio": 3.350467757319484
},
"2021": {
"obs_EconomicCapitalRatio": 3.435658012696951
},
"2022": {
"obs_EconomicCapitalRatio": 2.9373608470716506
},
"2023": {
"obs_EconomicCapitalRatio": 2.0797496156386837
},
"2025": {
"obs_EconomicCapitalRatio": 27.30880631308404
}
},
"0001419806": {
"2020": {
"obs_EconomicCapitalRatio": 49.1796985510842
},
"2021": {
"obs_EconomicCapitalRatio": 8.636373716068228
},
"2022": {
"obs_EconomicCapitalRatio": 7.967891116941851
},
"2023": {
"obs_EconomicCapitalRatio": 7.339384229895611
}
},
"0001718405": {
"2020": {
"obs_EconomicCapitalRatio": 2.1757089305811625
},
"2021": {
"obs_EconomicCapitalRatio": 0.2299139709059644
},
"2022": {
"obs_EconomicCapitalRatio": 0.47207423065694093
},
"2023": {
"obs_EconomicCapitalRatio": 2.286558912296245
},
"2024": {
"obs_EconomicCapitalRatio": 0.32906542377485987
},
"2025": {
"obs_EconomicCapitalRatio": 12.247553695427376
}
},
"0001576873": {
"2021": {
"obs_EconomicCapitalRatio": 55.83314477122713
},
"2023": {
"obs_EconomicCapitalRatio": 5.5475203652239315
},
"2024": {
"obs_EconomicCapitalRatio": 3.365605516849359
}
},
"0001801368": {
"2021": {
"obs_EconomicCapitalRatio": 5.662312632350334
},
"2022": {
"obs_EconomicCapitalRatio": 2.7852836755487105
},
"2023": {
"obs_EconomicCapitalRatio": 2.1393994241567973
},
"2024": {
"obs_EconomicCapitalRatio": 1.4797030387826267
},
"2025": {
"obs_EconomicCapitalRatio": 3.5014628822414315
}
},
"0001590715": {
"2021": {
"obs_EconomicCapitalRatio": 2.672663931529421
},
"2022": {
"obs_EconomicCapitalRatio": 1.4966546770280567
},
"2023": {
"obs_EconomicCapitalRatio": 1.225688812012067
},
"2024": {
"obs_EconomicCapitalRatio": 0.32992300061604796
}
},
"0001828377": {
"2021": {
"obs_EconomicCapitalRatio": 1.7140886828687325
},
"2022": {
"obs_EconomicCapitalRatio": 1.4269665198128905
},
"2023": {
"obs_EconomicCapitalRatio": 1.6699996184117254
}
},
"0001342916": {
"2023": {
"obs_EconomicCapitalRatio": 329.0705277245266
},
"2024": {
"obs_EconomicCapitalRatio": 235.56065638322406
},
"2025": {
"obs_EconomicCapitalRatio": 13.254068178830279
}
},
"0001879016": {
"2023": {
"obs_EconomicCapitalRatio": 4.167120877931269
},
"2024": {
"obs_EconomicCapitalRatio": 3.8951791597955934
},
"2025": {
"obs_EconomicCapitalRatio": 8.581960325808929
}
},
"0000795800": {
"2024": {
"obs_EconomicCapitalRatio": 2.3076956958619737
},
"2025": {
"obs_EconomicCapitalRatio": 1.4386815835157796
}
},
"0001704715": {
"2024": {
"obs_EconomicCapitalRatio": 1.6224855332941328
},
"2025": {
"obs_EconomicCapitalRatio": 1.7503840948169678
}
},
"0001853962": {
"2025": {
"obs_EconomicCapitalRatio": 2.385153756356689
}
}
}
}