{ "0000027093": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OperatingLeaseRightOfUseAsset" ], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "IncomeTaxExpenseBenefit", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent", "DeferredIncomeTaxLiabilitiesNet" ], "LiabilitiesNonCurrent": [ "LiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_Assets": [ "DepositsAssetsNoncurrent", "MineralRights" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "IncomeTaxExpenseBenefit", "AllocatedShareBasedCompensationExpenseNetOfTax", "ExplorationExpense", "ProfessionalFees" ], "remainder_Liabilities": [ "CommitmentsAndContingencies", "DerivativeLiabilitiesNoncurrent", "AssetRetirementObligationsNoncurrent", "OperatingLeaseLiabilityNoncurrent" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ] }, "0000067716": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "LongTermInvestments", "OtherAssetsNoncurrent", "OperatingLeaseRightOfUseAsset" ], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [ "DepreciationDepletionAndAmortization" ], "Expenses": [ "IncomeTaxExpenseBenefit", "InterestExpenseNonoperating", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [ "Goodwill" ], "Liabilities": [ "LiabilitiesCurrent", "CommitmentsAndContingencies", "LiabilitiesNoncurrent" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent", "DeferredIncomeTaxLiabilitiesNet" ], "LiabilitiesNonCurrent": [ "LiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "Revenues" ], "remainder_Assets": [ "DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent", "RegulatoryAssetsNoncurrent", "DeferredIncomeTaxAssetsNet", "LongTermAccountsNotesAndLoansReceivableNetNoncurrent" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "IncomeTaxExpenseBenefit", "InterestExpenseNonoperating", "UtilitiesOperatingExpenseGasAndPetroleumPurchased", "UtilitiesOperatingExpensePurchasedPower", "TaxesExcludingIncomeAndExciseTaxes" ], "remainder_Liabilities": [ "CommitmentsAndContingencies" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "EquityInEarningsLossOfSubsidiariesFromContinuingOperations", "OtherNonoperatingIncomeExpense", "DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount", "IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity", "EquityInEarningsLossOfSubsidiariesFromDiscontinuedOperationsAttributableToTheCompany" ], "remainder_Revenues": [ "Revenues" ] }, "0000764065": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent" ], "CostOfRevenue": [ "CostOfGoodsAndServicesSold" ], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CostsAndExpenses", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [ "Goodwill" ], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "LongTermDebtNoncurrent", "OtherLiabilitiesNoncurrent" ], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "Revenues" ], "remainder_Assets": [ "IntangibleAssetsNetExcludingGoodwill", "DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "GoodwillImpairmentLoss", "BusinessCombinationAcquisitionRelatedCosts", "RestructuringCharges", "-OtherOperatingIncomeExpenseNet", "TangibleAssetImpairmentCharges", "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [ "DeferredTaxAndOtherLiabilitiesNoncurrent", "AssetRetirementAndEnvironmentalObligations", "PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent", "CommitmentsAndContingencies" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense", "IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity" ], "remainder_Revenues": [ "Revenues" ], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0000773717": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "IncomeTaxExpenseBenefit", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "LiabilitiesCurrent", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [], "Revenues": [], "TemporaryEquity": [ "TemporaryEquityCarryingAmountAttributableToParent" ], "remainder_Assets": [ "MineralRights", "IntangibleAssetsNetExcludingGoodwill" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "IncomeTaxExpenseBenefit", "AssetImpairmentCharges" ], "remainder_Liabilities": [ "CommitmentsAndContingencies" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [] }, "0000789933": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OperatingLeaseRightOfUseAsset", "OtherAssetsNoncurrent" ], "CostOfRevenue": [ "CostOfGoodsAndServicesSold" ], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CostOfGoodsAndServicesSold", "IncomeTaxExpenseBenefit", "OtherCostAndExpenseOperating" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [ "FiniteLivedIntangibleAssetsNet" ], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "OperatingLeaseLiabilityNoncurrent", "MineReclamationAndClosingLiabilityNoncurrent", "OtherLiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization" ], "Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_Assets": [ "DeferredIncomeTaxAssetsNet", "EquityMethodInvestments", "EquitySecuritiesFVNINoncurrent" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "IncomeTaxExpenseBenefit", "AmortizationOfIntangibleAssets", "-GainLossOnDispositionOfAssets", "AssetImpairmentCharges" ], "remainder_Liabilities": [ "LongTermDebtAndLeaseObligationExcludingLongTermLineOfCredit", "LongTermLineOfCredit", "PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent", "LiabilityForUncertainTaxPositionsNoncurrent" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense", "EarningsOfUnconsolidatedMines", "GainOnBusinessInterruptionInsuranceRecovery" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ] }, "0000795800": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTax" ], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [ "DepreciationAndAmortization" ], "Expenses": [ "OperatingExpenses", "InterestExpenseAndAccretionOnTermLoan", "InterestExpensePromissoryNote", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "LiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "MineralPropertiesNet", "PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization" ], "Revenues": [ "OtherNonoperatingIncome" ], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [ "OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax" ], "remainder_Expenses": [ "InterestExpenseAndAccretionOnTermLoan", "InterestExpensePromissoryNote", "IncomeTaxExpenseBenefit", "ExplorationExpense", "ShareBasedPaymentArrangementForOtherThanOptionsExpense", "-FairValueMovementOfEquityInstrumentsOtherThanOptions", "ForeignCurrencyTransactionLossBeforeTax" ], "remainder_Liabilities": [], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "InterestIncomeExpenseNonoperatingNet" ], "remainder_Revenues": [ "OtherNonoperatingIncome" ] }, "0000831259": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "InventoryNoncurrent", "OtherAssetsNoncurrent" ], "CostOfRevenue": [ "CostOfRevenue" ], "DepreciationDepletionAndAmortization": [ "CostDepreciationAmortizationAndDepletion" ], "Expenses": [ "CostsAndExpenses", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "DeferredIncomeTaxLiabilitiesNet", "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "OtherLiabilitiesNoncurrent", "EnvironmentalAndAssetRetirementObligationsNoncurrent", "LongTermDebtNoncurrent" ], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "Revenues" ], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "DirectOperatingCosts", "-GainLossOnDispositionOfAssets1", "EnvironmentalRemediationExpense", "ExplorationExpense", "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [], "remainder_NetIncome": [ "InterestIncomeExpenseNet", "GainsLossesOnExtinguishmentOfDebt", "OtherNonoperatingIncomeExpense", "IncomeLossFromEquityMethodInvestments" ], "remainder_Revenues": [ "Revenues" ], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0000917225": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [ "DepreciationAndAmortization" ], "Expenses": [ "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "LiabilitiesCurrent", "LiabilitiesNoncurrent" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "LiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "MineralPropertiesNet" ], "Revenues": [], "remainder_Assets": [ "RestrictedCashNoncurrent", "OtherAssets" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "ExplorationExpense" ], "remainder_Liabilities": [], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [] }, "0001030192": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [ "CostOfRevenue" ], "DepreciationDepletionAndAmortization": [ "DepreciationAndAmortization" ], "Expenses": [ "CostOfRevenue", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "LiabilitiesNoncurrent" ], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet", "MineralPropertiesNet" ], "Revenues": [ "Revenues" ], "remainder_Assets": [ "InvestmentNonCuurent", "InvestmentInUsTreasuryNotesNonCurrent", "ReclamationBondsNoncurrent", "DepositsAssetsNoncurrent", "OtherInvestments" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "ExplorationExpense", "-GainLossOnSaleOfPropertyPlantEquipment", "ManagementFeeExpense", "ProfessionalFees" ], "remainder_Liabilities": [ "CommitmentsAndContingencies" ], "remainder_NetIncome": [ "OtherNonoperatingIncomeExpense" ], "remainder_Revenues": [ "Revenues" ], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0001031093": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "IncomeTaxExpenseBenefit", "GeneralAndAdministrativeExpenses", "ExplorationAndPropertyHoldingCostsNote4", "Depreciation", "FundingAgreementReimbursement", "ConcessionImpairment" ], "GeneralAndAdministrativeExpense": [], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "AccountsPayableCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "Revenues" ], "remainder_Assets": [ "ValueAddedTaxReceivableNoncurrent", "PropertyConcessions" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "IncomeTaxExpenseBenefit", "ExplorationAndPropertyHoldingCostsNote4", "Depreciation", "FundingAgreementReimbursement", "ConcessionImpairment", "LaborAndRelatedExpense", "OtherGeneralAndAdministrativeExpense", "ProfessionalFees", "NoninterestExpenseDirectorsFees", "RecoveryOfProvisionForUncollectibleValueAddedTaxes", "FundingAgreementReimbursementContraExpense" ], "remainder_Liabilities": [ "AccruedLiabilitiesCurrent", "TaxesPayableCurrent", "WarrantsAndRightsOutstanding", "LoansPayableCurrent", "CommitmentsAndContingencies" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [ "Revenues" ] }, "0001064728": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent", "OperatingLeaseRightOfUseAsset" ], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [ "DepreciationDepletionAndAmortization" ], "Expenses": [ "InterestExpense", "DefinedBenefitPlanNetPeriodicBenefitCostCreditExcludingServiceCost", "MarktoMarketAdjustmentonPensionandPostretirementPlansNet", "IncomeTaxExpenseBenefit", "OperatingCostsAndExpenses", "DepreciationDepletionAndAmortization", "AssetRetirementObligationAccretionExpense", "SellingGeneralAndAdministrativeExpense", "RestructuringCharges", "BusinessCombinationAcquisitionRelatedCosts", "AssetImpairmentCharges", "Provisionforequipmentloss" ], "GeneralAndAdministrativeExpense": [ "OperatingCostsAndExpenses", "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent", "DeferredIncomeTaxLiabilitiesNet" ], "LiabilitiesNonCurrent": [ "LongTermDebtAndCapitalLeaseObligations", "AssetRetirementObligationsNoncurrent", "OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent", "OperatingLeaseLiabilityNoncurrent", "OtherLiabilitiesNoncurrent" ], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization" ], "Revenues": [ "Revenues" ], "remainder_Assets": [ "DeferredIncomeTaxAssetsNet", "RestrictedCashAndCollateralArrangements" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "InterestExpense", "DefinedBenefitPlanNetPeriodicBenefitCostCreditExcludingServiceCost", "MarktoMarketAdjustmentonPensionandPostretirementPlansNet", "IncomeTaxExpenseBenefit", "AssetRetirementObligationAccretionExpense", "RestructuringCharges", "BusinessCombinationAcquisitionRelatedCosts", "AssetImpairmentCharges", "Provisionforequipmentloss" ], "remainder_Liabilities": [], "remainder_NetIncome": [ "InvestmentIncomeInterest", "GainsLossesOnExtinguishmentOfDebt", "GainLossOnDispositionOfAssets1", "InsuranceRecoveries", "IncomeLossFromEquityMethodInvestments", "IncomeLossFromDiscontinuedOperationsNetOfTax" ], "remainder_Revenues": [ "Revenues" ], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0001065059": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent" ], "CostOfRevenue": [ "CostOfGoodsAndServicesSold" ], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CostOfGoodsAndServicesSold", "NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent", "InterestExpenseDebt", "IncomeTaxExpenseBenefit", "ResearchAndDevelopmentExpense", "SellingGeneralAndAdministrativeExpense", "AmortizationOfIntangibleAssets", "RestructuringCharges" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent", "OtherLiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax", "OtherNonoperatingIncome" ], "remainder_Assets": [ "IntangibleAssetsNetExcludingGoodwill", "DepositsAssetsNoncurrent", "DeferredIncomeTaxAssetsNet" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent", "InterestExpenseDebt", "IncomeTaxExpenseBenefit", "ResearchAndDevelopmentExpense", "AmortizationOfIntangibleAssets", "RestructuringCharges" ], "remainder_Liabilities": [ "LongTermDebt", "DefinedBenefitPensionPlanLiabilitiesNoncurrent", "ContractWithCustomerLiabilityNoncurrent", "LongTermSWULoans" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "InvestmentIncomeInterest", "OtherOperatingIncomeExpenseNet" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax", "OtherNonoperatingIncome" ] }, "0001080448": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTax" ], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "IncomeTaxExpenseBenefit", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "LiabilitiesCurrent", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [], "Revenues": [ "Revenues" ], "remainder_Assets": [ "AssetsNoncurrent" ], "remainder_ComprehensiveNetIncome": [ "-OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax" ], "remainder_Expenses": [ "IncomeTaxExpenseBenefit", "ExplorationCosts", "ProfessionalAndContractServicesExpense", "NoninterestExpenseDirectorsFees" ], "remainder_Liabilities": [ "CommitmentsAndContingencies" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [ "Revenues" ] }, "0001164727": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent", "LongTermInvestments", "LongtermStockpilesOreOnLeachPads" ], "CostOfRevenue": [ "CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization" ], "DepreciationDepletionAndAmortization": [ "DepreciationDepletionAndAmortization" ], "Expenses": [ "CostsAndExpenses", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense", "OtherGeneralExpense" ], "IntangibleAssets": [ "Goodwill" ], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "DeferredIncomeTaxLiabilitiesNet", "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "OtherLiabilitiesNoncurrent", "LongTermDebtNoncurrent", "PensionAndOtherPostretirementDefinedBenefitPlansAndOtherEmployeeRelatedLiabilitiesNoncurrent", "LiabilitiesOfBusinessTransferredUnderContractualArrangementNoncurrent", "AssetRetirementObligationAndEnvironmentalLossContingenciesNoncurrent", "LeaseAndOtherFinancingObligationsNoncurrent" ], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization" ], "Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_Assets": [ "DeferredIncomeTaxAssetsNet", "DerivativeAssetsNoncurrent" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "ResearchAndDevelopmentExpense", "ImpairmentOfLongLivedAssetsToBeDisposedOf", "ImpairmentGoodwillLongLivedAssetAndOtherAssets", "ReclamationAndMineShutdownProvisionAndEnvironmentalRemediationExpense", "ResultsOfOperationsExplorationExpense", "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [ "CommitmentsAndContingencies" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense", "IncomeLossFromEquityMethodInvestments", "IncomeLossFromDiscontinuedOperationsNetOfTax" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0001171486": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent" ], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest" ], "CostOfRevenue": [ "CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization" ], "DepreciationDepletionAndAmortization": [ "DepreciationDepletionAndAmortization" ], "Expenses": [ "CostsAndExpenses", "OtherExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [ "FiniteLivedIntangibleAssetsNet" ], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "LongTermDebtNoncurrent", "OtherLiabilitiesNoncurrent" ], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "MineralPropertiesNet" ], "Revenues": [ "Revenues" ], "TemporaryEquity": [ "TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests" ], "remainder_Assets": [ "NontradeReceivablesNoncurrent", "Land", "EquityMethodInvestments" ], "remainder_ComprehensiveNetIncome": [ "OtherComprehensiveIncomeLossNetOfTax" ], "remainder_Expenses": [ "AssetImpairmentCharges", "InterestExpenseNonoperating", "-GainsLossesOnExtinguishmentOfDebt" ], "remainder_Liabilities": [ "DeferredRevenueNoncurrent", "CommitmentsAndContingencies" ], "remainder_LiabilitiesAndStockholdersEquity": [ "PartnersCapital" ], "remainder_NetIncome": [ "IncomeLossFromEquityMethodInvestments", "GainLossOnDispositionOfAssets1" ], "remainder_Revenues": [ "Revenues" ] }, "0001172178": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "LiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "ExplorationExpense", "LaborAndRelatedExpense", "ProfessionalFees" ], "remainder_Liabilities": [ "CommitmentsAndContingencies" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ] }, "0001227654": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent" ], "CostOfRevenue": [ "CostOfGoodsAndServicesSold" ], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CostOfGoodsAndServicesSold", "IncomeTaxExpenseBenefit", "InterestExpenseNonoperating", "SellingGeneralAndAdministrativeExpense", "GoodwillAndIntangibleAssetImpairment" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [ "Goodwill" ], "Liabilities": [ "CommitmentsAndContingencies", "LiabilitiesCurrent" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization" ], "Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_Assets": [ "IntangibleAssetsNetExcludingGoodwill" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "IncomeTaxExpenseBenefit", "InterestExpenseNonoperating", "GoodwillAndIntangibleAssetImpairment" ], "remainder_Liabilities": [ "CommitmentsAndContingencies" ], "remainder_LiabilitiesAndStockholdersEquity": [ "LongTermDebtNoncurrent", "DeferredIncomeTaxLiabilitiesNet", "OtherLiabilitiesNoncurrent", "StockholdersEquity" ], "remainder_NetIncome": [ "OtherNonoperatingIncomeExpense", "ForeignCurrencyTransactionGainLossBeforeTax", "EquityMethodInvestmentRealizedGainLossOnRemeasurementOfEquityMethodInvestment", "IncomeLossFromEquityMethodInvestments", "InvestmentIncomeInterest", "IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity", "OtherOperatingIncomeExpenseNet" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ] }, "0001304409": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "InterestExpense", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "LiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [], "Revenues": [], "remainder_Assets": [ "AssetsNoncurrent" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "InterestExpense", "ExplorationCosts" ], "remainder_Liabilities": [], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "InterestIncomeOperating", "RealizedInvestmentGainsLosses", "UnrealizedGainLossOnInvestments", "DerivativeGainLossOnDerivativeNet" ], "remainder_Revenues": [] }, "0001319643": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [], "GeneralAndAdministrativeExpense": [], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [], "Revenues": [], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [], "remainder_Liabilities": [], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments" ], "remainder_Revenues": [] }, "0001334933": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent" ], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTax" ], "CostOfRevenue": [ "CostOfRevenue" ], "DepreciationDepletionAndAmortization": [ "DepreciationAndAmortization" ], "Expenses": [ "CostOfRevenue", "DeferredIncomeTaxExpenseBenefit", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "DeferredIncomeTaxLiabilitiesNet", "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "AssetRetirementObligationsNoncurrent", "OtherLiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "MineralPropertiesNet", "PropertyPlantAndEquipmentNet" ], "Revenues": [ "Revenues" ], "remainder_Assets": [ "EquitySecuritiesFVNINoncurrent", "EquityMethodInvestments", "RestrictedCashNoncurrent" ], "remainder_ComprehensiveNetIncome": [ "OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent" ], "remainder_Expenses": [ "DeferredIncomeTaxExpenseBenefit", "BusinessCombinationAcquisitionRelatedCosts", "MineralPropertyExpenditures", "ImpairmentOfLongLivedAssetsHeldForUse" ], "remainder_Liabilities": [ "DerivativeLiabilitiesNoncurrent" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpenseIncludingInterestExpenseAndIncomeFromEquityMethodInvestments" ], "remainder_Revenues": [ "Revenues" ] }, "0001342916": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent", "OperatingLeaseRightOfUseAsset" ], "CostOfRevenue": [ "CostOfRevenue" ], "DepreciationDepletionAndAmortization": [ "DepreciationAndAmortization" ], "Expenses": [ "CostOfRevenue", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "LiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "Revenues" ], "remainder_Assets": [ "SecurityDeposit" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "MarketingAndAdvertisingExpense" ], "remainder_Liabilities": [], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [ "Revenues" ] }, "0001346022": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "OperatingExpenses", "ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "AccountsPayableCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "MineralPropertiesNet" ], "Revenues": [], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "ProfessionalFees", "ProfessionalAndContractServicesExpense", "MineralExplorationCosts", "OtherExpenses", "CostsAndExpensesRelatedParty", "LegalFees", "ResearchAndDevelopmentExpense", "ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill" ], "remainder_Liabilities": [ "OtherLiabilitiesCurrent" ], "remainder_NetIncome": [ "MarketableSecuritiesUnrealizedGainLoss", "MarketableSecuritiesRealizedGainLoss", "GainLossOnInvestments", "MarketableSecuritiesRealizedForeignExchangeLoss", "IncomeFromSaleOfMineralProperty", "MarketableSecuritiesUnrealizedForeignExchangeLoss", "RoyaltyIncomeNonoperating", "ForeignCurrencyTransactionGainLossBeforeTax" ], "remainder_Revenues": [], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0001375348": { "Assets": [ "Assets" ], "AssetsCurrent": [], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "OtherGeneralExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [], "LiabilitiesNonCurrent": [], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [], "Revenues": [], "remainder_Assets": [ "CashAndCashEquivalentsAtCarryingValue", "PrepaidExpenseCurrent" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "LegalFees", "ProfessionalFees", "BankFees", "-ForeignCurrencyTransactionGainLossBeforeTax" ], "remainder_Liabilities": [ "AccountsPayableAndAccruedLiabilitiesCurrent", "LoansPayableCurrent", "OtherLiabilitiesCurrent" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [], "remainder_Revenues": [] }, "0001385849": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent", "InventoryNoncurrent" ], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTax" ], "CostOfRevenue": [ "CostOfRevenue" ], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CostsAndExpenses", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [ "FiniteLivedIntangibleAssetsNet" ], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "AssetRetirementObligationsNoncurrent", "OtherLiabilitiesNoncurrent" ], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "MineralPropertiesNet", "PropertyPlantAndEquipmentNet" ], "Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_Assets": [ "RestrictedCashAndCashEquivalentsNoncurrent", "Investments" ], "remainder_ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest", "OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent", "-ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest" ], "remainder_Expenses": [ "BusinessCombinationAcquisitionRelatedCosts", "AssetRetirementObligationAccretionExpense", "StandbyCosts", "DevelopmentPermittingAndLandHolding", "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [ "ContractWithCustomerLiability", "CommitmentsAndContingencies" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0001396009": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OperatingLeaseRightOfUseAsset", "OtherAssetsNoncurrent" ], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTax" ], "CostOfRevenue": [ "CostOfGoodsAndServicesSold" ], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CostOfGoodsAndServicesSold", "InterestExpenseNonoperating", "IncomeTaxExpenseBenefit", "SellingGeneralAndAdministrativeExpense", "AssetImpairmentCharges" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [ "Goodwill", "FiniteLivedIntangibleAssetsNet" ], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent", "DeferredIncomeTaxLiabilitiesNet" ], "LiabilitiesNonCurrent": [ "LongTermDebtNoncurrent", "OtherLiabilitiesNoncurrent", "OperatingLeaseLiabilityNoncurrent", "AssetRetirementObligationsNoncurrent" ], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization" ], "Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_Assets": [ "LongTermInvestmentsAndReceivablesNet" ], "remainder_ComprehensiveNetIncome": [ "-ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest", "OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent" ], "remainder_Expenses": [ "InterestExpenseNonoperating", "CurrentIncomeTaxExpenseBenefit", "DeferredIncomeTaxExpenseBenefit", "AssetImpairmentCharges" ], "remainder_Liabilities": [ "ContractWithCustomerLiabilityNoncurrent", "DefinedBenefitPensionPlanLiabilitiesNoncurrent", "CommitmentsAndContingencies" ], "remainder_NetIncome": [ "OtherNonoperatingIncomeExpense", "InvestmentIncomeNonoperating", "GainLossOnDispositionOfAssets1", "OtherOperatingIncomeExpenseNet", "IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0001401835": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "IncomeTaxExpenseBenefit", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "LongTermNotesPayable" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [], "remainder_Assets": [ "RestrictedCashNoncurrent" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "IncomeTaxExpenseBenefit", "DevelopmentCosts", "LegalFees", "ManagementAndAdministrativeExpense", "ExplorationCosts" ], "remainder_Liabilities": [ "ConvertibleLongTermNotesPayable", "CommitmentsAndContingencies" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [] }, "0001407583": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "InventoryNoncurrent", "OperatingLeaseRightOfUseAsset" ], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTax" ], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CurrentIncomeTaxExpense", "DeferredTaxRecoveryExpense" ], "GeneralAndAdministrativeExpense": [], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent", "DeferredIncomeTaxLiabilitiesNet" ], "LiabilitiesNonCurrent": [ "OperatingLeaseLiabilityNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [], "Revenues": [], "remainder_Assets": [ "DepositsAssetsNoncurrent", "MachineryAndEquipmentGross", "LandAndLandImprovements", "MineNonCurrentAssets", "ProcessPlantNonCurrentAssets" ], "remainder_ComprehensiveNetIncome": [ "-OtherComprehensiveIncomeLossTax" ], "remainder_Expenses": [ "CurrentIncomeTaxExpense", "DeferredTaxRecoveryExpense" ], "remainder_Liabilities": [ "SeriesOneConvertibleDebtNoncurrent", "SeriesTwoConvertibleDebtNoncurrent", "StreamDebentureNoncurrent", "LongTermLoansPayable", "DebtFacility", "EnvironmentProtectionAgencyCostRecoveryLiabilityLongtermNetOfDiscount", "DerivativeLiabilitiesNoncurrent" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest" ], "remainder_Revenues": [] }, "0001415332": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTax" ], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "IncomeTaxExpenseBenefit", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "Revenues" ], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [ "OtherComprehensiveIncomeLossGainLossOnChangeInFairValueOfMarketableSecurities" ], "remainder_Expenses": [ "IncomeTaxExpenseBenefit", "ProfessionalFees", "Depreciation", "ExplorationExpense", "ConsultingFeesRelatedParty", "ConsultingFees", "TransferAgentAndFilingFees", "TravelAndEntertainmentExpense" ], "remainder_Liabilities": [], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [ "Revenues" ] }, "0001415744": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "IncomeTaxExpenseBenefit", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [], "Revenues": [], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "IncomeTaxExpenseBenefit", "OfficersCompensation", "RelatedPartyConsultingExpenses", "ProfessionalFees", "DirectorServicesExpenses" ], "remainder_Liabilities": [ "AccountsPayableAndAccruedLiabilitiesNoncurrent", "LongTermLoansPayable" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "OtherNonoperatingIncomeExpense" ], "remainder_Revenues": [] }, "0001416090": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OperatingLeaseRightOfUseAsset", "OtherAssetsNoncurrent" ], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [ "DepreciationAndAmortization" ], "Expenses": [ "IncomeTaxExpenseBenefit", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [ "LongTermNotesPayableRelatedPartiesNetOfCurrentAndNoncurrent", "CommitmentsAndContingencies" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense", "IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity" ], "remainder_Revenues": [], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0001421461": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent", "LongTermInvestments" ], "CostOfRevenue": [ "CostOfGoodsAndServicesSold" ], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CostOfGoodsAndServicesSold", "InventoryWriteDown", "CostsAssociatedWithAbnormalProduction", "InterestExpense", "SellingGeneralAndAdministrativeExpense", "AssetRetirementObligationAccretionExpense", "ImpairmentOfLongLivedAssetsHeldForUse", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "AssetRetirementObligationsNoncurrent", "OtherLiabilitiesNoncurrent", "OperatingLeaseLiabilityNoncurrent" ], "NetIncome": [ "NetIncomeLossAvailableToCommonStockholdersBasic" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "RevenueFromContractWithCustomerIncludingAssessedTax", "OtherNonrecurringIncome" ], "remainder_Assets": [ "DeferredIncomeTaxAssetsNet", "LongTermPartsInventoryNoncurrent", "IndefiniteLivedIntangibleAssetsExcludingGoodwill" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "InventoryWriteDown", "CostsAssociatedWithAbnormalProduction", "InterestExpense", "AssetRetirementObligationAccretionExpense", "ImpairmentOfLongLivedAssetsHeldForUse", "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [ "LongTermLineOfCredit", "DeferredIncomeNoncurrent", "FinanceLeaseLiabilityNoncurrent" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "InvestmentIncomeInterest", "OtherNonoperatingIncomeExpense", "GainsLossesOnExtinguishmentOfDebt", "IncomeLossFromEquityMethodInvestments", "GainLossOnDispositionOfAssets1", "OtherOperatingIncomeExpenseNet" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerIncludingAssessedTax", "OtherNonrecurringIncome" ] }, "0001424864": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTax" ], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "LegalFees", "NoninterestExpenseDirectorsFees", "FilingAndRegulatoryExpense", "GeneralAndAdministrativeExpense", "GeologicalMineralAndProspectCosts", "ProfessionalFees", "MarketingAndAdvertisingExpense", "EmployeeBenefitsAndShareBasedCompensation", "AccretionExpense", "SalariesAndWages", "InterestExpenseOther" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet", "MineralPropertiesNet" ], "Revenues": [], "remainder_Assets": [ "DeferredFinancingAsset" ], "remainder_ComprehensiveNetIncome": [ "DerivativeGainLossOnDerivativeNet", "OtherIncomeOperating", "-WriteOffOnPayable", "EarningsPerShareDiluted" ], "remainder_Expenses": [ "LegalFees", "NoninterestExpenseDirectorsFees", "FilingAndRegulatoryExpense", "GeologicalMineralAndProspectCosts", "ProfessionalFees", "MarketingAndAdvertisingExpense", "EmployeeBenefitsAndShareBasedCompensation", "AccretionExpense", "SalariesAndWages", "InterestExpenseOther" ], "remainder_Liabilities": [ "LongTermLineOfCredit", "LongTermLoansPayable", "DerivativeLiabilitiesNoncurrent" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "ForeignCurrencyTransactionGainLossBeforeTax" ], "remainder_Revenues": [] }, "0001438461": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OperatingLeaseRightOfUseAsset" ], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTax" ], "CostOfRevenue": [ "CostOfRevenue" ], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CostOfRevenue", "IncomeTaxExpenseBenefit", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "LiabilitiesNoncurrent", "LongTermNotesPayable" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [], "Revenues": [ "Revenues" ], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [ "OtherComprehensiveIncomeLossNetOfTax" ], "remainder_Expenses": [ "IncomeTaxExpenseBenefit", "ProfessionalFees" ], "remainder_Liabilities": [ "ShortTermLoanRelatedPartyCurrent", "DepositLiabilitiesAccruedInterest", "OperatingLeaseLiabilityCurrent", "DueToRelatedPartyCurrent" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerIncludingAssessedTax" ] }, "0001445942": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "LiabilitiesCurrent" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "MineralPropertiesNet" ], "Revenues": [], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "ExplorationExpense" ], "remainder_Liabilities": [], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [] }, "0001448597": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "FairValueAdjustmentOfWarrants", "InterestExpenseNonoperating", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "LiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet", "MineralPropertiesNet" ], "Revenues": [], "remainder_Assets": [ "ReclamationBonds" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "FairValueAdjustmentOfWarrants", "InterestExpenseNonoperating", "OperatingLeaseExpense", "ExplorationExpense", "AccretionExpense", "Depreciation" ], "remainder_Liabilities": [], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "ForeignCurrencyTransactionGainLossBeforeTax" ], "remainder_Revenues": [] }, "0001489300": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "InterestExpense" ], "GeneralAndAdministrativeExpense": [], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "LiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [], "Revenues": [], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "InterestExpense" ], "remainder_Liabilities": [], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "OperatingIncomeLoss" ], "remainder_Revenues": [] }, "0001506929": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OperatingLeaseRightOfUseAsset" ], "CostOfRevenue": [ "CostOfRevenue" ], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CostOfRevenue", "OperatingExpenses", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [ "FiniteLivedIntangibleAssetsNet" ], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "LiabilitiesNoncurrent" ], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "Revenues" ], "remainder_Assets": [ "SecurityDeposit", "PrepaidShareBasedCompensationNonemployeesNoncurrent" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "OtherCostAndExpenseOperating", "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [ "Revenues" ], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0001515317": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [], "GeneralAndAdministrativeExpense": [], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "MineralPropertiesNet" ], "Revenues": [], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [], "remainder_Liabilities": [ "CommitmentsAndContingencies" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "OperatingIncomeLoss", "NonoperatingIncomeExpense" ], "remainder_Revenues": [] }, "0001529628": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OperatingLeaseRightOfUseAsset", "OtherAssetsNoncurrent" ], "CostOfRevenue": [ "CostOfGoodsAndServicesSold" ], "DepreciationDepletionAndAmortization": [ "DepreciationAndAmortization" ], "Expenses": [ "CostOfGoodsAndServicesSold", "IncomeTaxExpenseBenefit", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent", "DeferredIncomeTaxLiabilitiesNet" ], "LiabilitiesNonCurrent": [ "LongTermDebtNoncurrent", "OperatingLeaseLiabilityNoncurrent", "AssetRetirementObligationsNoncurrent", "OtherLiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "Revenues" ], "remainder_Assets": [ "IntangibleAssetsNetExcludingGoodwill" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "IncomeTaxExpenseBenefit", "-GainLossOnSaleOfPropertyPlantEquipment" ], "remainder_Liabilities": [ "CommitmentsAndContingencies" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [ "Revenues" ] }, "0001530425": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [ "DepreciationAndAmortization" ], "Expenses": [ "IncomeTaxExpenseBenefit", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [ "OtherIntangibleAssetsNet" ], "Liabilities": [ "LiabilitiesCurrent" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [], "Revenues": [], "remainder_Assets": [ "IndefiniteLivedTrademarks" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "IncomeTaxExpenseBenefit", "ProfessionalFees" ], "remainder_Liabilities": [], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [] }, "0001540684": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OperatingLeaseRightOfUseAsset" ], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTax" ], "CostOfRevenue": [ "CostOfRevenue" ], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CostOfRevenue", "OperatingExpenses", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "OperatingLeaseLiabilityNoncurrent", "OtherLiabilitiesNoncurrent" ], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "Revenues" ], "remainder_Assets": [ "IncomeTaxReceivable", "IntangibleAssetsNetExcludingGoodwill", "OtherAssets" ], "remainder_ComprehensiveNetIncome": [ "-ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest", "OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax" ], "remainder_Expenses": [ "ShareBasedCompensation", "ExplorationExpense", "OtherOperatingIncomeExpenses", "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [ "ConvertibleDebtNoncurrent", "DeferredConsiderationFromRoyaltiesSold" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax", "-SalesDeductions" ], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0001556801": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "OperatingExpenses", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "Revenues" ], "remainder_Assets": [ "Investments" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "Depreciation", "ProfessionalFees", "CostOfRentalHomes", "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [ "LongTermLoansFromBank", "OtherLoansPayableLongTerm" ], "remainder_NetIncome": [ "OtherNonoperatingIncomeExpense" ], "remainder_Revenues": [ "DirectFinancingLeaseInterestIncome", "DirectFinancingLeaseRentalIncome" ], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0001576873": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OperatingLeaseRightOfUseAsset" ], "CostOfRevenue": [ "CostOfGoodsAndServicesSold" ], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CostOfGoodsAndServicesSold", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "OperatingLeaseLiabilityNoncurrent" ], "NetIncome": [ "OperatingIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_Assets": [ "MiningPropertiesNonCurrent", "IntangibleAssetsNetExcludingGoodwill" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "ResearchAndDevelopmentExpense", "ExplorationCosts", "ImpairmentChargeOnHeldforsaleAssets" ], "remainder_Liabilities": [ "EquityCompensationLiability" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ] }, "0001590715": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OperatingLeaseRightOfUseAsset" ], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "OperatingLeaseLiabilityNoncurrent" ], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "Revenues" ], "remainder_Assets": [ "RestrictedInvestmentsNoncurrent", "OperatingLeaseRightOfUseAssetRelatedParty", "RestrictedCashNoncurrent", "FinanceLeaseRightOfUseAsset", "OtherLongTermInvestments", "NotesAndLoansReceivableNetNoncurrent" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "CostOfCoalSalesAndProcessing", "CostOfAccretion", "Depreciation", "AmortizationOfIntangibleAssets", "ProfessionalFees", "LitigationSettlementExpenses", "RoyaltyExpense", "DevelopmentCosts", "-GainLossOnSaleOfPropertyPlantEquipment" ], "remainder_Liabilities": [ "RemediationLiabilityNoncurrent", "BondPayableNetNoncurrent", "ConvertibleLongTermPromissoryNoteRelatedParty", "CapitalLeaseObligationsNoncurrent", "OperatingLeaseLiabilityNoncurrentRelatedParty", "FinanceLeaseLiabilityNoncurrent", "ConvertibleLongTermNotesPayable" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [ "RevenueFromCoalSales", "RevenueFromMetalAggregatingProcessingAndSales", "RevenueFromServiceFee", "IncomeFromRoyalty" ], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0001605481": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "LongTermInvestments" ], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [], "LiabilitiesNonCurrent": [], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [], "Revenues": [], "remainder_Assets": [ "MineralPropertyInterestsAndRoyaltyInterests" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "InvestorAwarenessMarketing", "ConsultingFees", "DirectorAndOfficerCompensationExpense", "ExplorationExpense", "ProfessionalFees", "NoninterestExpenseTransferAgentAndCustodianFees" ], "remainder_Liabilities": [ "AccountsPayableAndAccruedLiabilitiesCurrent", "OtherLiabilitiesCurrent", "CommitmentsAndContingencies" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [] }, "0001621906": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTax" ], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "MineReclamationAndClosingLiabilityNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [], "Revenues": [ "OtherIncome", "Revenues" ], "remainder_Assets": [ "RestrictedCashAndCashEquivalentsNoncurrent", "PropertyPlantEquipmentAndMineralPropertiesNet", "AblationIntellectualProperty" ], "remainder_ComprehensiveNetIncome": [ "OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax" ], "remainder_Expenses": [ "MiningExpenditure", "ProfessionalFees", "ConsultingFees" ], "remainder_Liabilities": [ "DeferredTaxLiability", "DeferredContingentConsiderations" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "AccretionAndInterestincomeExpenseNet" ], "remainder_Revenues": [ "OtherIncome", "Revenues" ] }, "0001672572": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTax" ], "CostOfRevenue": [ "CostOfGoodsAndServicesSold" ], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CostOfGoodsAndServicesSold", "IncomeTaxExpenseBenefit", "OperatingExpenses" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [], "Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [ "OtherComprehensiveIncomeLossNetOfTax" ], "remainder_Expenses": [ "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ] }, "0001691303": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent", "LongTermInvestments" ], "CostOfRevenue": [ "CostOfGoodsAndServicesSold" ], "DepreciationDepletionAndAmortization": [ "DepreciationDepletionAndAmortization" ], "Expenses": [ "CostsAndExpenses", "InterestExpenseNonoperating", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "DeferredIncomeTaxLiabilitiesNet", "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "AssetRetirementObligationsNoncurrent", "LongTermDebtNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "MineralPropertiesNet", "PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization" ], "Revenues": [ "RevenueFromContractWithCustomerIncludingAssessedTax" ], "remainder_Assets": [ "DeferredIncomeTaxAssetsNet", "RestrictedCashNoncurrent" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "BusinessInterruption", "IdleMineExpense", "OtherCostOfOperatingRevenue", "InterestExpenseNonoperating", "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [ "SelfInsuranceReserveNoncurrent", "FinanceLeaseLiabilityNoncurrent" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "GainsLossesOnExtinguishmentOfDebt", "InvestmentIncomeInterest", "OtherNonoperatingIncomeExpense" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerIncludingAssessedTax" ] }, "0001704715": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent" ], "CostOfRevenue": [ "CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization" ], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CostsAndExpenses", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "DeferredIncomeTaxLiabilitiesNet", "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "AssetRetirementObligationsNoncurrent", "OtherLiabilitiesNoncurrent", "LongTermDebtAndCapitalLeaseObligations" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization" ], "Revenues": [ "Revenues" ], "remainder_Assets": [ "RestrictedCashNoncurrent", "IntangibleAssetsNetExcludingGoodwill", "MineralRights", "RestrictedInvestmentsNoncurrent", "DeferredIncomeTaxAssetsNet" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "AssetRetirementObligationAccretionExpense", "DepreciationDepletionAndAmortizationExcludingAcquiredIntangibles", "AmortizationOfIntangibleAssets", "-OtherOperatingIncomeExpenseNet", "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [ "LiabilityDefinedBenefitPlanPostretirementBlackLungHealthCoverageAndWorkersCompensationNoncurrent", "DefinedBenefitPensionPlanLiabilitiesNoncurrent", "CommitmentsAndContingencies" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax", "OtherIncome" ] }, "0001710366": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent" ], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [ "DepreciationAndAmortization" ], "Expenses": [ "CostsAndExpenses", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "OperatingCostsAndExpenses", "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent", "DeferredIncomeTaxLiabilitiesNet" ], "LiabilitiesNonCurrent": [ "LiabilitiesOtherThanLongtermDebtNoncurrent", "LongTermDebtAndCapitalLeaseObligations" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization" ], "Revenues": [ "Revenues" ], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "FreightExpense", "-GainsLossesOnExtinguishmentOfDebt", "InterestExpense", "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [ "OtherLiabilitiesNoncurrent", "WorkersCompensationLiabilityNoncurrent", "DefinedBenefitPensionPlanLiabilitiesNoncurrent", "OperatingLeaseLiabilityNoncurrent", "OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent", "EmployeeRelatedLiabilitiesMedicalAndDisabilityBenefitsNoncurrent", "AssetRetirementObligationsNoncurrent" ], "remainder_NetIncome": [], "remainder_Revenues": [ "RevenueFromContractsWithCustomersIncudingMiscellaneousOtherIncome", "DerivativeGainLossOnDerivativeNet", "NonoperatingIncomeExpense", "GainLossOnDispositionOfAssets" ], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0001718405": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "InterestExpenseDebt" ], "GeneralAndAdministrativeExpense": [], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [ "AssetRetirementObligationsNoncurrent", "OtherLiabilitiesNoncurrent", "LongTermDebtNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [], "remainder_Assets": [ "RestrictedCashNoncurrent", "DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent", "EquitySecuritiesFVNINoncurrent", "PrepaidExpenseNoncurrent" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "InterestExpenseDebt" ], "remainder_Liabilities": [ "DeferredGainOnSaleOfRoyaltyNoncurrent", "CommitmentsAndContingencies" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "InvestmentIncomeInterest", "OtherNonoperatingIncomeExpense", "OperatingIncomeLoss" ], "remainder_Revenues": [] }, "0001728205": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent" ], "CostOfRevenue": [ "CostOfGoodsAndServicesSold" ], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CostOfGoodsAndServicesSold", "IncomeTaxExpenseBenefit", "OperatingExpenses", "RestructuringCostsAndAssetImpairmentCharges" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent", "DeferredIncomeTaxLiabilitiesNet" ], "LiabilitiesNonCurrent": [ "LongTermDebtNoncurrent", "OperatingLeaseLiabilityNoncurrent", "OtherLiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_Assets": [ "AdvancesToAffiliate", "EquityMethodInvestments" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "IncomeTaxExpenseBenefit", "ExplorationExpense", "RestructuringCostsAndAssetImpairmentCharges" ], "remainder_Liabilities": [ "CommitmentsAndContingencies" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense", "IncomeLossFromEquityMethodInvestmentsIncludingImpairment" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ] }, "0001770561": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OperatingLeaseRightOfUseAsset", "OtherAssetsNoncurrent" ], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTax" ], "CostOfRevenue": [ "CostOfRevenue" ], "DepreciationDepletionAndAmortization": [ "DepreciationDepletionAndAmortization" ], "Expenses": [ "CostsAndExpenses", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [ "Goodwill" ], "Liabilities": [ "Liabilities" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent", "DeferredIncomeTaxLiabilitiesNet" ], "LiabilitiesNonCurrent": [ "AssetRetirementObligationsNoncurrent", "OtherLiabilitiesNoncurrent" ], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "Revenues" ], "remainder_Assets": [ "IntangibleAssetsNetExcludingGoodwill", "RestrictedCashAndInvestmentsNoncurrent", "DepositsAssetsNoncurrent", "DeferredIncomeTaxAssetsNet" ], "remainder_ComprehensiveNetIncome": [ "-ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest", "OtherComprehensiveIncomeLossNetOfTax" ], "remainder_Expenses": [ "FreightExpenses", "CostAndExpensesRebates", "RoyaltyExpense", "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [ "ContractObligationsExcludingCurrentPortions", "DeferredCompensationLiabilitiesClassifiedNoncurrent", "LongTermLoansFromBank", "OtherFinancialLiabilitiesNoncurrent", "LeaseLiabilityNonCurrent" ], "remainder_NetIncome": [ "NonoperatingIncomeExpense" ], "remainder_Revenues": [ "Revenues" ], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0001801368": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent", "InventoryNoncurrent", "OperatingLeaseRightOfUseAsset" ], "CostOfRevenue": [ "CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization" ], "DepreciationDepletionAndAmortization": [ "DepreciationDepletionAndAmortization" ], "Expenses": [ "CostsAndExpenses", "InterestExpenseNonoperating", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "SellingGeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent", "DeferredIncomeTaxLiabilitiesNet" ], "LiabilitiesNonCurrent": [ "LiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_Assets": [ "IntangibleAssetsNetExcludingGoodwill" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "AdvancedProjectsAndDevelopmentCosts", "OtherCostAndExpenseOperating", "StartUpCosts", "InterestExpenseNonoperating", "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [ "CommitmentsAndContingencies", "LongTermDebtNoncurrent", "ContractWithCustomerLiabilityNoncurrent", "OperatingLeaseLiabilityNoncurrent", "DeferredIncomeNoncurrent", "AccumulatedDeferredInvestmentTaxCredit", "OtherLiabilitiesNoncurrent" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [ "OtherNonoperatingIncomeExpense", "GainsLossesOnExtinguishmentOfDebt" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ] }, "0001852353": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent" ], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent", "DeferredIncomeTaxLiabilitiesNet" ], "LiabilitiesNonCurrent": [ "OperatingLeaseLiabilityNoncurrent" ], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet", "MineralPropertiesNet" ], "Revenues": [], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [ "RoyaltyLiability", "CommitmentsAndContingencies" ], "remainder_NetIncome": [ "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest" ], "remainder_Revenues": [], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] }, "0001853962": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent" ], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTax" ], "CostOfRevenue": [ "CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization" ], "DepreciationDepletionAndAmortization": [ "CostDepreciationAmortizationAndDepletion" ], "Expenses": [ "CostDepreciationAmortizationAndDepletion", "CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization", "InterestExpenseNonoperating", "OtherNonoperatingExpense", "DeferredIncomeTaxExpenseBenefit", "CurrentIncomeTaxExpenseBenefit", "ExplorationEvaluationAndPreDevelopmentExpense", "PropertyMaintenanceExpense", "GeneralAndAdministrativeExpense" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent", "DeferredIncomeTaxLiabilitiesNet" ], "LiabilitiesNonCurrent": [ "LiabilitiesNoncurrent" ], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization" ], "Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax", "OtherNonoperatingIncome" ], "remainder_Assets": [ "RestrictedCashNoncurrent" ], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "InterestExpenseNonoperating", "OtherNonoperatingExpense", "DeferredIncomeTaxExpenseBenefit", "CurrentIncomeTaxExpenseBenefit", "ExplorationEvaluationAndPreDevelopmentExpense", "PropertyMaintenanceExpense" ], "remainder_Liabilities": [ "CommitmentsAndContingencies", "OtherLiabilitiesNoncurrent", "LongTermDebtNoncurrent", "AssetRetirementObligationsNoncurrent" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax", "OtherNonoperatingIncome" ] }, "0001854816": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent" ], "CostOfRevenue": [], "DepreciationDepletionAndAmortization": [], "Expenses": [ "OperatingExpenses", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent" ], "LiabilitiesNonCurrent": [], "NetIncome": [ "NetIncomeLoss" ], "PropertyPlantAndEquipment": [], "Revenues": [ "Revenues" ], "remainder_Assets": [], "remainder_ComprehensiveNetIncome": [], "remainder_Expenses": [ "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [ "CommitmentsAndContingencies" ], "remainder_LiabilitiesAndStockholdersEquity": [ "StockholdersEquity" ], "remainder_NetIncome": [], "remainder_Revenues": [ "Revenues" ] }, "0001879016": { "Assets": [ "Assets" ], "AssetsCurrent": [ "AssetsCurrent" ], "AssetsNonCurrent": [ "OtherAssetsNoncurrent" ], "ComprehensiveNetIncome": [ "ComprehensiveIncomeNetOfTax" ], "CostOfRevenue": [ "CostOfRevenue" ], "DepreciationDepletionAndAmortization": [], "Expenses": [ "CostOfRevenue", "GeneralAndAdministrativeExpense", "SellingAndMarketingExpense", "ExplorationExpense", "ResearchAndDevelopmentExpense", "IncomeTaxExpenseBenefit" ], "GeneralAndAdministrativeExpense": [ "GeneralAndAdministrativeExpense" ], "IntangibleAssets": [], "Liabilities": [ "Liabilities", "CommitmentsAndContingencies" ], "LiabilitiesAndStockholdersEquity": [ "LiabilitiesAndStockholdersEquity" ], "LiabilitiesCurrent": [ "LiabilitiesCurrent", "DeferredIncomeTaxLiabilitiesNet" ], "LiabilitiesNonCurrent": [ "OperatingLeaseLiabilityNoncurrent", "OtherLiabilitiesNoncurrent", "LongTermNotesPayable" ], "NetIncome": [ "ProfitLoss" ], "PropertyPlantAndEquipment": [ "PropertyPlantAndEquipmentNet" ], "Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_Assets": [ "Investments", "ExplorationMineralInterestsNoncurrent", "OtherLongTermInvestment" ], "remainder_ComprehensiveNetIncome": [ "-ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest", "OtherComprehensiveIncomeLossNetOfTax" ], "remainder_Expenses": [ "SellingAndMarketingExpense", "ExplorationExpense", "ResearchAndDevelopmentExpense", "IncomeTaxExpenseBenefit" ], "remainder_Liabilities": [ "ConvertibleDebtNoncurrent", "CommitmentsAndContingencies" ], "remainder_NetIncome": [ "DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount", "OtherNonoperatingIncomeExpense", "ForeignCurrencyTransactionGainLossBeforeTax", "GainOrLossOnSaleOfStockInSubsidiary", "IncomeLossFromEquityMethodInvestments", "InterestIncomeExpenseNonoperatingNet", "GainLossOnRevaluationOfConvertibleDebt" ], "remainder_Revenues": [ "RevenueFromContractWithCustomerExcludingAssessedTax" ], "remainder_StockholdersEquity": [ "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest" ] } }