{
"company_details": [
{
"company_id": "0000710782",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2018/feature_distribution/feature_distribution_0000710782.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2018/graphs/IME_0000710782.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0000710782.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0000710782_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0000710782_main_keyfigs.svg",
"name": "Liaoning Shuiyun Qinghe Rice Industry Co Ltd",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Liaoning Shuiyun Qinghe Rice Industry Co Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Liaoning Shuiyun Qinghe Rice Industry Co Ltd compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 627% points.The greatest weakness of Liaoning Shuiyun Qinghe Rice Industry Co Ltd is the variable Other Revenues, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 1,082%, being 545% points above the market average of 537%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2018/report/0000710782_2019_Liaoning_Shuiyun_Qinghe_Rice_Industry_Co_Ltd.pdf",
"shrinked_graph_json": {
"2016": {
"Assets, Current": "87.5",
"Assets": "26.9",
"Liabilities": "239",
"Stockholders Equity": "489",
"ECR before LimitedLiability": "521",
"Other Assets": "-6.13",
"Assets, Non-Current": "0",
"Other Liabilities": "120",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "148",
"Other Expenses": "8.75",
"Expenses": "22.2",
"Revenues": "-12.6",
"Net Income": "9.62",
"Professional Fees": "1.67",
"General And Administrative Expense": "11.8",
"Other Revenues": "-12.6",
"Comprehensive Net Income": "10.0",
"Other Net Income": "-0.122",
"Other Compr. Net Income": "0.427",
"Economic Capital Ratio": "447"
},
"2017": {
"Assets, Current": "89.0",
"Assets": "33.9",
"Liabilities": "311",
"Stockholders Equity": "628",
"ECR before LimitedLiability": "708",
"Assets, Non-Current": "0",
"Other Assets": "-4.66",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "213",
"Other Liabilities": "143",
"Professional Fees": "4.79",
"Expenses": "21.3",
"Revenues": "-8.55",
"Net Income": "18.2",
"General And Administrative Expense": "13.2",
"Other Expenses": "3.40",
"Other Revenues": "-8.55",
"Comprehensive Net Income": "16.9",
"Other Net Income": "5.38",
"Other Compr. Net Income": "-1.39",
"Economic Capital Ratio": "536"
},
"2018": {
"Assets, Current": "54.0",
"Assets": "35.7",
"Liabilities": "285",
"Stockholders Equity": "627",
"ECR before LimitedLiability": "662",
"Assets, Non-Current": "0",
"Other Assets": "-2.14",
"Other Liabilities": "47.7",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "256",
"General And Administrative Expense": "6.06",
"Expenses": "31.2",
"Revenues": "-12.7",
"Net Income": "20.8",
"Professional Fees": "8.67",
"Other Expenses": "16.7",
"Other Revenues": "-12.7",
"Comprehensive Net Income": "20.7",
"Other Net Income": "2.07",
"Other Compr. Net Income": "-0.0590",
"Economic Capital Ratio": "545"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0000710782_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "247",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "3.0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "20",
"Other Liabilities": "0",
"Other Net Income": "0.26",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "247",
"Liabilities": "3.0",
"Expenses": "20",
"Revenues": "0",
"Stockholders Equity": "244",
"Net Income": "-20",
"Comprehensive Net Income": "-20",
"BaseVar": "135",
"ECR before LimitedLiability": "961%",
"Economic Capital Ratio": "1,078%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "226",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "2.1",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "21",
"Other Liabilities": "0",
"Other Net Income": "0.23",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "226",
"Liabilities": "2.1",
"Expenses": "21",
"Revenues": "0",
"Stockholders Equity": "224",
"Net Income": "-21",
"Comprehensive Net Income": "-21",
"BaseVar": "125",
"ECR before LimitedLiability": "963%",
"Economic Capital Ratio": "1,080%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "206",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "1.5",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "20",
"Other Liabilities": "0",
"Other Net Income": "0.21",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "206",
"Liabilities": "1.5",
"Expenses": "20",
"Revenues": "0",
"Stockholders Equity": "204",
"Net Income": "-20",
"Comprehensive Net Income": "-20",
"BaseVar": "114",
"ECR before LimitedLiability": "966%",
"Economic Capital Ratio": "1,082%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 10.82484584872635,
"company_index": "https://www.realrate-archive.com/us_spacs/2018/industry_indexes/0000710782.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2018/analytics/equity/0000710782.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2018/analytics/profit_loss/0000710782.svg"
},
{
"company_id": "0000730669",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2018/feature_distribution/feature_distribution_0000730669.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2018/graphs/IME_0000730669.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0000730669.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0000730669_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0000730669_main_keyfigs.svg",
"name": "FCCC INC",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of FCCC INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of FCCC INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 499% points.The greatest weakness of FCCC INC is the variable Professional Fees, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 933%, being 396% points above the market average of 537%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2018/report/0000730669_2019_FCCC_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "0",
"Assets": "58.5",
"Liabilities": "212",
"Stockholders Equity": "357",
"ECR before LimitedLiability": "432",
"Assets, Current": "431",
"Other Assets": "-42.2",
"Other Liabilities": "120",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "112",
"General And Administrative Expense": "-14.4",
"Expenses": "-3.47",
"Revenues": "-11.3",
"Net Income": "-9.17",
"Other Expenses": "6.84",
"Professional Fees": "4.00",
"Other Revenues": "-11.3",
"Other Net Income": "5.63",
"Comprehensive Net Income": "-8.77",
"Other Compr. Net Income": "0.399",
"Economic Capital Ratio": "313"
},
"2012": {
"Assets, Current": "473",
"Assets": "26.4",
"Liabilities": "166",
"Stockholders Equity": "203",
"ECR before LimitedLiability": "294",
"Assets, Non-Current": "0",
"Other Assets": "-62.4",
"Other Liabilities": "67.0",
"Liabilities, Current": "111",
"Liabilities, Non-Current": "0",
"Professional Fees": "1.20",
"Expenses": "-16.1",
"Revenues": "-5.97",
"Net Income": "-15.9",
"Other Expenses": "12.5",
"General And Administrative Expense": "-29.9",
"Other Revenues": "-5.97",
"Comprehensive Net Income": "-16.7",
"Other Net Income": "6.15",
"Other Compr. Net Income": "-0.747",
"Economic Capital Ratio": "230"
},
"2013": {
"Assets, Current": "552",
"Assets": "155",
"Liabilities": "256",
"Stockholders Equity": "547",
"ECR before LimitedLiability": "555",
"Assets, Non-Current": "0",
"Other Assets": "-42.9",
"Other Liabilities": "70.9",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "203",
"General And Administrative Expense": "-9.97",
"Expenses": "7.53",
"Revenues": "-7.95",
"Net Income": "3.96",
"Other Expenses": "16.9",
"Professional Fees": "0.543",
"Other Revenues": "-7.95",
"Other Net Income": "4.37",
"Comprehensive Net Income": "3.35",
"Other Compr. Net Income": "-0.609",
"Economic Capital Ratio": "451"
},
"2015": {
"Assets, Non-Current": "0",
"Assets": "46.4",
"Liabilities": "358",
"Stockholders Equity": "704",
"ECR before LimitedLiability": "712",
"Assets, Current": "195",
"Other Assets": "-7.70",
"Liabilities, Current": "175",
"Other Liabilities": "240",
"Liabilities, Non-Current": "0",
"General And Administrative Expense": "4.87",
"Expenses": "16.0",
"Revenues": "-10.6",
"Net Income": "6.03",
"Professional Fees": "0.760",
"Other Expenses": "10.4",
"Other Revenues": "-10.6",
"Comprehensive Net Income": "5.93",
"Other Net Income": "0.520",
"Other Compr. Net Income": "-0.107",
"Economic Capital Ratio": "570"
},
"2016": {
"Assets, Current": "102",
"Assets": "30.0",
"Liabilities": "251",
"Stockholders Equity": "479",
"ECR before LimitedLiability": "514",
"Other Assets": "-8.04",
"Assets, Non-Current": "0",
"Other Liabilities": "125",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "157",
"Other Expenses": "7.07",
"Expenses": "14.6",
"Revenues": "-13.3",
"Net Income": "1.08",
"Professional Fees": "1.76",
"General And Administrative Expense": "5.77",
"Other Revenues": "-13.3",
"Comprehensive Net Income": "1.53",
"Other Net Income": "-0.285",
"Other Compr. Net Income": "0.451",
"Economic Capital Ratio": "440"
},
"2017": {
"Assets, Current": "132",
"Assets": "48.4",
"Liabilities": "327",
"Stockholders Equity": "619",
"ECR before LimitedLiability": "689",
"Assets, Non-Current": "0",
"Other Assets": "-8.59",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "223",
"Other Liabilities": "151",
"Professional Fees": "-12.7",
"Expenses": "9.33",
"Revenues": "-9.25",
"Net Income": "5.80",
"General And Administrative Expense": "4.01",
"Other Expenses": "17.9",
"Other Revenues": "-9.25",
"Comprehensive Net Income": "4.30",
"Other Net Income": "5.66",
"Other Compr. Net Income": "-1.50",
"Economic Capital Ratio": "516"
},
"2018": {
"Assets, Current": "197",
"Assets": "122",
"Liabilities": "235",
"Stockholders Equity": "499",
"ECR before LimitedLiability": "513",
"Assets, Non-Current": "0",
"Other Assets": "-17.4",
"Other Liabilities": "47.6",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "200",
"General And Administrative Expense": "-7.19",
"Expenses": "5.88",
"Revenues": "-14.2",
"Net Income": "-6.17",
"Professional Fees": "-21.5",
"Other Expenses": "34.3",
"Other Revenues": "-14.2",
"Comprehensive Net Income": "-6.24",
"Other Net Income": "2.15",
"Other Compr. Net Income": "-0.0660",
"Economic Capital Ratio": "396"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0000730669_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "0.18",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0.062",
"Liabilities, Current": "0.012",
"Liabilities, Non-Current": "0",
"Other Assets": "0.0010",
"Other Compr. Net Income": "0",
"Other Expenses": "0.013",
"Other Liabilities": "0",
"Other Net Income": "0.0040",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "0.18",
"Liabilities": "0.012",
"Expenses": "0.075",
"Revenues": "0",
"Stockholders Equity": "0.17",
"Net Income": "-0.071",
"Comprehensive Net Income": "-0.071",
"BaseVar": "0.14",
"ECR before LimitedLiability": "801%",
"Economic Capital Ratio": "967%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "117",
"Assets, Non-Current": "0",
"General And Administrative Expense": "53",
"Liabilities, Current": "10",
"Liabilities, Non-Current": "0",
"Other Assets": "1.0",
"Other Compr. Net Income": "0",
"Other Expenses": "10",
"Other Liabilities": "0",
"Other Net Income": "3.0",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "118",
"Liabilities": "10",
"Expenses": "63",
"Revenues": "0",
"Stockholders Equity": "108",
"Net Income": "-60",
"Comprehensive Net Income": "-60",
"BaseVar": "97",
"ECR before LimitedLiability": "750%",
"Economic Capital Ratio": "932%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "79",
"Assets, Non-Current": "0",
"General And Administrative Expense": "30",
"Liabilities, Current": "9.0",
"Liabilities, Non-Current": "0",
"Other Assets": "1.0",
"Other Compr. Net Income": "0",
"Other Expenses": "8.0",
"Other Liabilities": "0",
"Other Net Income": "1.0",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "80",
"Liabilities": "9.0",
"Expenses": "38",
"Revenues": "0",
"Stockholders Equity": "71",
"Net Income": "-37",
"Comprehensive Net Income": "-37",
"BaseVar": "64",
"ECR before LimitedLiability": "715%",
"Economic Capital Ratio": "909%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "337",
"Assets, Non-Current": "0",
"General And Administrative Expense": "41",
"Liabilities, Current": "1.0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "24",
"Other Liabilities": "0",
"Other Net Income": "0.36",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "337",
"Liabilities": "1.0",
"Expenses": "65",
"Revenues": "0",
"Stockholders Equity": "336",
"Net Income": "-65",
"Comprehensive Net Income": "-65",
"BaseVar": "202",
"ECR before LimitedLiability": "956%",
"Economic Capital Ratio": "1,075%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "295",
"Assets, Non-Current": "0",
"General And Administrative Expense": "24",
"Liabilities, Current": "3.0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "30",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "295",
"Liabilities": "3.0",
"Expenses": "54",
"Revenues": "0",
"Stockholders Equity": "292",
"Net Income": "-54",
"Comprehensive Net Income": "-54",
"BaseVar": "176",
"ECR before LimitedLiability": "943%",
"Economic Capital Ratio": "1,066%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "246",
"Assets, Non-Current": "0",
"General And Administrative Expense": "17",
"Liabilities, Current": "3.0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3.0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Professional Fees": "0.33"
},
"output_variables": {
"Assets": "246",
"Liabilities": "3.0",
"Expenses": "20",
"Revenues": "0",
"Stockholders Equity": "243",
"Net Income": "-20",
"Comprehensive Net Income": "-20",
"BaseVar": "135",
"ECR before LimitedLiability": "960%",
"Economic Capital Ratio": "1,078%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "191",
"Assets, Non-Current": "0",
"General And Administrative Expense": "21",
"Liabilities, Current": "19",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Professional Fees": "72"
},
"output_variables": {
"Assets": "191",
"Liabilities": "19",
"Expenses": "93",
"Revenues": "0",
"Stockholders Equity": "172",
"Net Income": "-93",
"Comprehensive Net Income": "-93",
"BaseVar": "152",
"ECR before LimitedLiability": "730%",
"Economic Capital Ratio": "919%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 9.33345406787784,
"company_index": "https://www.realrate-archive.com/us_spacs/2018/industry_indexes/0000730669.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2018/analytics/equity/0000730669.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2018/analytics/profit_loss/0000730669.svg"
},
{
"company_id": "0000051011",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2018/feature_distribution/feature_distribution_0000051011.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2018/graphs/IME_0000051011.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0000051011.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0000051011_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0000051011_main_keyfigs.svg",
"name": "Interdyne CO",
"rank": 3,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Interdyne CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Interdyne CO compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 442% points.The greatest weakness of Interdyne CO is the variable Other Assets, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 887%, being 350% points above the market average of 537%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2018/report/0000051011_2019_Interdyne_CO.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "0",
"Assets": "82.7",
"Liabilities": "135",
"Stockholders Equity": "345",
"ECR before LimitedLiability": "427",
"Assets, Current": "443",
"Other Assets": "-38.6",
"Other Liabilities": "101",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "40.8",
"General And Administrative Expense": "20.5",
"Expenses": "28.1",
"Revenues": "-9.36",
"Net Income": "31.2",
"Other Expenses": "9.84",
"Professional Fees": "-2.22",
"Other Revenues": "-9.36",
"Other Net Income": "12.4",
"Comprehensive Net Income": "31.5",
"Other Compr. Net Income": "0.329",
"Economic Capital Ratio": "308"
},
"2012": {
"Assets, Current": "-22.0",
"Assets": "59.3",
"Liabilities": "77.1",
"Stockholders Equity": "224",
"ECR before LimitedLiability": "294",
"Assets, Non-Current": "0",
"Other Assets": "117",
"Other Liabilities": "53.3",
"Liabilities, Current": "26.4",
"Liabilities, Non-Current": "0",
"Professional Fees": "-5.04",
"Expenses": "23.5",
"Revenues": "-4.68",
"Net Income": "31.0",
"Other Expenses": "14.6",
"General And Administrative Expense": "14.0",
"Other Revenues": "-4.68",
"Comprehensive Net Income": "30.4",
"Other Net Income": "12.2",
"Other Compr. Net Income": "-0.585",
"Economic Capital Ratio": "229"
},
"2013": {
"Assets, Current": "-16.8",
"Assets": "162",
"Liabilities": "203",
"Stockholders Equity": "539",
"ECR before LimitedLiability": "592",
"Assets, Non-Current": "0",
"Other Assets": "273",
"Other Liabilities": "62.0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "155",
"General And Administrative Expense": "23.5",
"Expenses": "37.6",
"Revenues": "-6.71",
"Net Income": "43.6",
"Other Expenses": "20.6",
"Professional Fees": "-6.41",
"Other Revenues": "-6.71",
"Other Net Income": "12.7",
"Comprehensive Net Income": "43.1",
"Other Compr. Net Income": "-0.514",
"Economic Capital Ratio": "489"
},
"2014": {
"Assets, Non-Current": "0",
"Assets": "148",
"Liabilities": "245",
"Stockholders Equity": "579",
"ECR before LimitedLiability": "613",
"Other Assets": "194",
"Assets, Current": "-8.89",
"Liabilities, Current": "156",
"Other Liabilities": "114",
"Liabilities, Non-Current": "0",
"Other Expenses": "17.9",
"Expenses": "32.4",
"Revenues": "-8.05",
"Net Income": "36.5",
"General And Administrative Expense": "17.4",
"Professional Fees": "-2.82",
"Other Revenues": "-8.05",
"Comprehensive Net Income": "36.4",
"Other Net Income": "12.1",
"Other Compr. Net Income": "-0.0448",
"Economic Capital Ratio": "509"
},
"2015": {
"Assets, Non-Current": "0",
"Assets": "147",
"Liabilities": "225",
"Stockholders Equity": "522",
"ECR before LimitedLiability": "561",
"Assets, Current": "553",
"Other Assets": "-38.8",
"Liabilities, Current": "24.8",
"Other Liabilities": "208",
"Liabilities, Non-Current": "0",
"General And Administrative Expense": "17.1",
"Expenses": "26.2",
"Revenues": "-9.55",
"Net Income": "26.7",
"Professional Fees": "-6.86",
"Other Expenses": "16.0",
"Other Revenues": "-9.55",
"Comprehensive Net Income": "26.6",
"Other Net Income": "10.1",
"Other Compr. Net Income": "-0.0966",
"Economic Capital Ratio": "419"
},
"2016": {
"Assets, Current": "315",
"Assets": "85.9",
"Liabilities": "112",
"Stockholders Equity": "287",
"ECR before LimitedLiability": "345",
"Other Assets": "-45.2",
"Assets, Non-Current": "0",
"Other Liabilities": "108",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "4.79",
"Other Expenses": "16.6",
"Expenses": "18.5",
"Revenues": "-12.6",
"Net Income": "15.0",
"Professional Fees": "-4.64",
"General And Administrative Expense": "6.59",
"Other Revenues": "-12.6",
"Comprehensive Net Income": "15.4",
"Other Net Income": "9.07",
"Other Compr. Net Income": "0.428",
"Economic Capital Ratio": "272"
},
"2017": {
"Assets, Current": "282",
"Assets": "107",
"Liabilities": "254",
"Stockholders Equity": "527",
"ECR before LimitedLiability": "600",
"Assets, Non-Current": "0",
"Other Assets": "-24.5",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "145",
"Other Liabilities": "136",
"Professional Fees": "-5.63",
"Expenses": "10.4",
"Revenues": "-8.71",
"Net Income": "8.02",
"General And Administrative Expense": "4.87",
"Other Expenses": "11.2",
"Other Revenues": "-8.71",
"Comprehensive Net Income": "6.62",
"Other Net Income": "6.27",
"Other Compr. Net Income": "-1.41",
"Economic Capital Ratio": "427"
},
"2018": {
"Assets, Current": "246",
"Assets": "157",
"Liabilities": "163",
"Stockholders Equity": "442",
"ECR before LimitedLiability": "467",
"Assets, Non-Current": "0",
"Other Assets": "-20.1",
"Other Liabilities": "41.2",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "129",
"General And Administrative Expense": "-2.16",
"Expenses": "17.8",
"Revenues": "-12.7",
"Net Income": "7.04",
"Professional Fees": "-4.64",
"Other Expenses": "24.6",
"Other Revenues": "-12.7",
"Comprehensive Net Income": "6.98",
"Other Net Income": "1.92",
"Other Compr. Net Income": "-0.0590",
"Economic Capital Ratio": "350"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0000051011_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "246",
"Assets, Non-Current": "0",
"General And Administrative Expense": "7.4",
"Liabilities, Current": "28",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "21",
"Other Revenues": "0",
"Professional Fees": "11"
},
"output_variables": {
"Assets": "246",
"Liabilities": "28",
"Expenses": "25",
"Revenues": "0",
"Stockholders Equity": "218",
"Net Income": "-4.8",
"Comprehensive Net Income": "-4.8",
"BaseVar": "160",
"ECR before LimitedLiability": "793%",
"Economic Capital Ratio": "961%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "12",
"Liabilities, Current": "33",
"Liabilities, Non-Current": "0",
"Other Assets": "240",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "20",
"Other Revenues": "0",
"Professional Fees": "12"
},
"output_variables": {
"Assets": "240",
"Liabilities": "33",
"Expenses": "31",
"Revenues": "0",
"Stockholders Equity": "207",
"Net Income": "-11",
"Comprehensive Net Income": "-11",
"BaseVar": "162",
"ECR before LimitedLiability": "749%",
"Economic Capital Ratio": "932%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "10",
"Liabilities, Current": "28",
"Liabilities, Non-Current": "0",
"Other Assets": "224",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "19",
"Other Revenues": "0",
"Professional Fees": "13"
},
"output_variables": {
"Assets": "224",
"Liabilities": "28",
"Expenses": "30",
"Revenues": "0",
"Stockholders Equity": "196",
"Net Income": "-11",
"Comprehensive Net Income": "-11",
"BaseVar": "150",
"ECR before LimitedLiability": "771%",
"Economic Capital Ratio": "946%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "7.4",
"Liabilities, Current": "24",
"Liabilities, Non-Current": "0",
"Other Assets": "210",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "18",
"Other Revenues": "0",
"Professional Fees": "13"
},
"output_variables": {
"Assets": "210",
"Liabilities": "24",
"Expenses": "27",
"Revenues": "0",
"Stockholders Equity": "186",
"Net Income": "-9.1",
"Comprehensive Net Income": "-9.1",
"BaseVar": "139",
"ECR before LimitedLiability": "787%",
"Economic Capital Ratio": "957%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "204",
"Assets, Non-Current": "0",
"General And Administrative Expense": "8.2",
"Liabilities, Current": "30",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "17",
"Other Revenues": "0",
"Professional Fees": "14"
},
"output_variables": {
"Assets": "204",
"Liabilities": "30",
"Expenses": "29",
"Revenues": "0",
"Stockholders Equity": "174",
"Net Income": "-12",
"Comprehensive Net Income": "-12",
"BaseVar": "140",
"ECR before LimitedLiability": "732%",
"Economic Capital Ratio": "920%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "196",
"Assets, Non-Current": "0",
"General And Administrative Expense": "9.7",
"Liabilities, Current": "33",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "16",
"Other Revenues": "0",
"Professional Fees": "11"
},
"output_variables": {
"Assets": "196",
"Liabilities": "33",
"Expenses": "27",
"Revenues": "0",
"Stockholders Equity": "163",
"Net Income": "-11",
"Comprehensive Net Income": "-11",
"BaseVar": "136",
"ECR before LimitedLiability": "705%",
"Economic Capital Ratio": "902%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "148",
"Assets, Non-Current": "0",
"General And Administrative Expense": "11",
"Liabilities, Current": "12",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "0.81",
"Other Revenues": "0",
"Professional Fees": "12"
},
"output_variables": {
"Assets": "148",
"Liabilities": "12",
"Expenses": "30",
"Revenues": "0",
"Stockholders Equity": "135",
"Net Income": "-29",
"Comprehensive Net Income": "-29",
"BaseVar": "96",
"ECR before LimitedLiability": "808%",
"Economic Capital Ratio": "971%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "125",
"Assets, Non-Current": "0",
"General And Administrative Expense": "8.3",
"Liabilities, Current": "20",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "-0.043",
"Other Revenues": "0",
"Professional Fees": "15"
},
"output_variables": {
"Assets": "125",
"Liabilities": "20",
"Expenses": "30",
"Revenues": "0",
"Stockholders Equity": "105",
"Net Income": "-30",
"Comprehensive Net Income": "-30",
"BaseVar": "87",
"ECR before LimitedLiability": "683%",
"Economic Capital Ratio": "888%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 8.874751358401104,
"company_index": "https://www.realrate-archive.com/us_spacs/2018/industry_indexes/0000051011.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2018/analytics/equity/0000051011.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2018/analytics/profit_loss/0000051011.svg"
},
{
"company_id": "0001599117",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2018/feature_distribution/feature_distribution_0001599117.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2018/graphs/IME_0001599117.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0001599117.jpeg",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0001599117_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001599117_main_keyfigs.svg",
"name": "Mentor Capital Inc",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mentor Capital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mentor Capital Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 353% points.The greatest weakness of Mentor Capital Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 867%, being 330% points above the market average of 537%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2018/report/0001599117_2019_Mentor_Capital_Inc.pdf",
"shrinked_graph_json": {
"2018": {
"Assets, Current": "-54.4",
"Assets": "11.7",
"Liabilities": "325",
"Stockholders Equity": "304",
"ECR before LimitedLiability": "446",
"Assets, Non-Current": "0",
"Other Assets": "130",
"Other Liabilities": "-43.9",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "353",
"General And Administrative Expense": "10.8",
"Expenses": "1.90",
"Revenues": "48.7",
"Net Income": "56.6",
"Professional Fees": "15.5",
"Other Expenses": "-24.5",
"Other Revenues": "48.7",
"Comprehensive Net Income": "56.5",
"Other Net Income": "5.94",
"Other Compr. Net Income": "-0.105",
"Economic Capital Ratio": "330"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001599117_strength_weakness.svg",
"table_records": {
"2018": {
"input_variables": {
"Assets, Current": "2,760",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "607",
"Liabilities, Non-Current": "0",
"Other Assets": "5,332",
"Other Compr. Net Income": "0",
"Other Expenses": "5,888",
"Other Liabilities": "1,052",
"Other Net Income": "186",
"Other Revenues": "5,282",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "8,093",
"Liabilities": "1,659",
"Expenses": "5,888",
"Revenues": "5,282",
"Stockholders Equity": "6,434",
"Net Income": "-420",
"Comprehensive Net Income": "-420",
"BaseVar": "10,554",
"ECR before LimitedLiability": "651%",
"Economic Capital Ratio": "867%"
}
}
},
"top_rated": false,
"trend": null,
"value": 8.670330968090083,
"company_index": "https://www.realrate-archive.com/us_spacs/2018/industry_indexes/0001599117.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2018/analytics/equity/0001599117.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2018/analytics/profit_loss/0001599117.svg"
},
{
"company_id": "0001263364",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2018/feature_distribution/feature_distribution_0001263364.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2018/graphs/IME_0001263364.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0001263364.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0001263364_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001263364_main_keyfigs.svg",
"name": "Idaho Copper Corp",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Idaho Copper Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Idaho Copper Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 370% points.The greatest weakness of Idaho Copper Corp is the variable Assets, Current, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 862%, being 324% points above the market average of 537%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2018/report/0001263364_2019_Idaho_Copper_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "0",
"Assets": "11.4",
"Liabilities": "296",
"Stockholders Equity": "326",
"ECR before LimitedLiability": "523",
"Assets, Current": "9.20",
"Other Assets": "1.59",
"Other Liabilities": "158",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "180",
"General And Administrative Expense": "15.1",
"Expenses": "18.0",
"Revenues": "33.0",
"Net Income": "58.3",
"Other Expenses": "-2.16",
"Professional Fees": "5.13",
"Other Revenues": "33.0",
"Other Net Income": "7.89",
"Comprehensive Net Income": "63.4",
"Other Compr. Net Income": "5.28",
"Economic Capital Ratio": "404"
},
"2012": {
"Assets, Current": "7.35",
"Assets": "13.0",
"Liabilities": "232",
"Stockholders Equity": "292",
"ECR before LimitedLiability": "421",
"Assets, Non-Current": "0",
"Other Assets": "4.19",
"Other Liabilities": "76.0",
"Liabilities, Current": "178",
"Liabilities, Non-Current": "0",
"Professional Fees": "1.25",
"Expenses": "10.3",
"Revenues": "17.8",
"Net Income": "31.7",
"Other Expenses": "8.79",
"General And Administrative Expense": "0.289",
"Other Revenues": "17.8",
"Comprehensive Net Income": "32.1",
"Other Net Income": "3.83",
"Other Compr. Net Income": "0.418",
"Economic Capital Ratio": "356"
},
"2013": {
"Assets, Current": "3.53",
"Assets": "57.7",
"Liabilities": "365",
"Stockholders Equity": "650",
"ECR before LimitedLiability": "690",
"Assets, Non-Current": "0",
"Other Assets": "46.5",
"Other Liabilities": "89.5",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "311",
"General And Administrative Expense": "8.37",
"Expenses": "22.7",
"Revenues": "11.7",
"Net Income": "35.5",
"Other Expenses": "13.8",
"Professional Fees": "0.631",
"Other Revenues": "11.7",
"Other Net Income": "1.26",
"Comprehensive Net Income": "39.6",
"Other Compr. Net Income": "4.26",
"Economic Capital Ratio": "587"
},
"2014": {
"Assets, Non-Current": "0",
"Assets": "57.9",
"Liabilities": "396",
"Stockholders Equity": "673",
"ECR before LimitedLiability": "693",
"Other Assets": "37.0",
"Assets, Current": "8.41",
"Liabilities, Current": "295",
"Other Liabilities": "157",
"Liabilities, Non-Current": "0",
"Other Expenses": "6.82",
"Expenses": "17.7",
"Revenues": "18.0",
"Net Income": "37.4",
"General And Administrative Expense": "4.64",
"Professional Fees": "6.26",
"Other Revenues": "18.0",
"Comprehensive Net Income": "36.4",
"Other Net Income": "1.96",
"Other Compr. Net Income": "-1.04",
"Economic Capital Ratio": "589"
},
"2015": {
"Assets, Non-Current": "0",
"Assets": "27.3",
"Liabilities": "482",
"Stockholders Equity": "607",
"ECR before LimitedLiability": "664",
"Assets, Current": "-3.21",
"Other Assets": "33.5",
"Liabilities, Current": "217",
"Other Liabilities": "342",
"Liabilities, Non-Current": "0",
"General And Administrative Expense": "3.41",
"Expenses": "3.97",
"Revenues": "44.6",
"Net Income": "48.9",
"Professional Fees": "1.22",
"Other Expenses": "-0.655",
"Other Revenues": "44.6",
"Comprehensive Net Income": "41.7",
"Other Net Income": "0.386",
"Other Compr. Net Income": "-7.38",
"Economic Capital Ratio": "522"
},
"2016": {
"Assets, Current": "-12.7",
"Assets": "-6.24",
"Liabilities": "398",
"Stockholders Equity": "230",
"ECR before LimitedLiability": "479",
"Other Assets": "9.93",
"Assets, Non-Current": "0",
"Other Liabilities": "216",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "246",
"Other Expenses": "-11.4",
"Expenses": "-15.4",
"Revenues": "59.4",
"Net Income": "43.8",
"Professional Fees": "3.41",
"General And Administrative Expense": "-7.40",
"Other Revenues": "59.4",
"Comprehensive Net Income": "35.9",
"Other Net Income": "-0.659",
"Other Compr. Net Income": "-8.18",
"Economic Capital Ratio": "406"
},
"2017": {
"Assets, Current": "-11.7",
"Assets": "7.57",
"Liabilities": "496",
"Stockholders Equity": "485",
"ECR before LimitedLiability": "669",
"Assets, Non-Current": "0",
"Other Assets": "30.9",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "338",
"Other Liabilities": "243",
"Professional Fees": "9.32",
"Expenses": "-18.0",
"Revenues": "53.6",
"Net Income": "44.2",
"General And Administrative Expense": "-10.1",
"Other Expenses": "-17.3",
"Other Revenues": "53.6",
"Comprehensive Net Income": "50.0",
"Other Net Income": "8.12",
"Other Compr. Net Income": "5.99",
"Economic Capital Ratio": "497"
},
"2018": {
"Assets, Current": "-61.4",
"Assets": "53.0",
"Liabilities": "281",
"Stockholders Equity": "370",
"ECR before LimitedLiability": "441",
"Assets, Non-Current": "0",
"Other Assets": "293",
"Other Liabilities": "60.5",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "236",
"General And Administrative Expense": "-25.6",
"Expenses": "0.746",
"Revenues": "17.0",
"Net Income": "19.9",
"Professional Fees": "13.3",
"Other Expenses": "13.0",
"Other Revenues": "17.0",
"Comprehensive Net Income": "14.0",
"Other Net Income": "2.18",
"Other Compr. Net Income": "-5.94",
"Economic Capital Ratio": "324"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001263364_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,898",
"Assets, Non-Current": "0",
"General And Administrative Expense": "2,066",
"Liabilities, Current": "557",
"Liabilities, Non-Current": "0",
"Other Assets": "7,633",
"Other Compr. Net Income": "437",
"Other Expenses": "2,079",
"Other Liabilities": "0",
"Other Net Income": "394",
"Other Revenues": "4,384",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "12,530",
"Liabilities": "557",
"Expenses": "4,145",
"Revenues": "4,384",
"Stockholders Equity": "11,973",
"Net Income": "634",
"Comprehensive Net Income": "1,071",
"BaseVar": "11,224",
"ECR before LimitedLiability": "931%",
"Economic Capital Ratio": "1,057%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,633",
"Assets, Non-Current": "0",
"General And Administrative Expense": "2,068",
"Liabilities, Current": "251",
"Liabilities, Non-Current": "0",
"Other Assets": "7,403",
"Other Compr. Net Income": "94",
"Other Expenses": "1,183",
"Other Liabilities": "0",
"Other Net Income": "53",
"Other Revenues": "1,898",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "11,036",
"Liabilities": "251",
"Expenses": "3,251",
"Revenues": "1,898",
"Stockholders Equity": "10,785",
"Net Income": "-1,300",
"Comprehensive Net Income": "-1,205",
"BaseVar": "8,292",
"ECR before LimitedLiability": "934%",
"Economic Capital Ratio": "1,059%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,012",
"Assets, Non-Current": "0",
"General And Administrative Expense": "2,117",
"Liabilities, Current": "225",
"Liabilities, Non-Current": "0",
"Other Assets": "7,157",
"Other Compr. Net Income": "330",
"Other Expenses": "1,308",
"Other Liabilities": "0",
"Other Net Income": "-139",
"Other Revenues": "1,391",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "9,169",
"Liabilities": "225",
"Expenses": "3,424",
"Revenues": "1,391",
"Stockholders Equity": "8,944",
"Net Income": "-2,172",
"Comprehensive Net Income": "-1,842",
"BaseVar": "7,339",
"ECR before LimitedLiability": "913%",
"Economic Capital Ratio": "1,044%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,605",
"Assets, Non-Current": "0",
"General And Administrative Expense": "1,527",
"Liabilities, Current": "275",
"Liabilities, Non-Current": "0",
"Other Assets": "6,350",
"Other Compr. Net Income": "222",
"Other Expenses": "1,338",
"Other Liabilities": "0",
"Other Net Income": "-56",
"Other Revenues": "1,613",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "7,956",
"Liabilities": "275",
"Expenses": "2,864",
"Revenues": "1,613",
"Stockholders Equity": "7,681",
"Net Income": "-1,307",
"Comprehensive Net Income": "-1,085",
"BaseVar": "6,493",
"ECR before LimitedLiability": "907%",
"Economic Capital Ratio": "1,040%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,458",
"Assets, Non-Current": "0",
"General And Administrative Expense": "1,867",
"Liabilities, Current": "347",
"Liabilities, Non-Current": "0",
"Other Assets": "5,683",
"Other Compr. Net Income": "-294",
"Other Expenses": "1,761",
"Other Liabilities": "0",
"Other Net Income": "-26",
"Other Revenues": "2,891",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "7,141",
"Liabilities": "347",
"Expenses": "3,628",
"Revenues": "2,891",
"Stockholders Equity": "6,794",
"Net Income": "-763",
"Comprehensive Net Income": "-1,057",
"BaseVar": "7,163",
"ECR before LimitedLiability": "879%",
"Economic Capital Ratio": "1,020%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,802",
"Assets, Non-Current": "0",
"General And Administrative Expense": "1,597",
"Liabilities, Current": "301",
"Liabilities, Non-Current": "0",
"Other Assets": "4,894",
"Other Compr. Net Income": "-434",
"Other Expenses": "2,488",
"Other Liabilities": "0",
"Other Net Income": "-9.3",
"Other Revenues": "4,074",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "6,696",
"Liabilities": "301",
"Expenses": "4,085",
"Revenues": "4,074",
"Stockholders Equity": "6,395",
"Net Income": "-21",
"Comprehensive Net Income": "-455",
"BaseVar": "7,800",
"ECR before LimitedLiability": "901%",
"Economic Capital Ratio": "1,036%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,379",
"Assets, Non-Current": "0",
"General And Administrative Expense": "1,660",
"Liabilities, Current": "263",
"Liabilities, Non-Current": "0",
"Other Assets": "4,920",
"Other Compr. Net Income": "174",
"Other Expenses": "2,381",
"Other Liabilities": "0",
"Other Net Income": "-76",
"Other Revenues": "3,525",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "6,299",
"Liabilities": "263",
"Expenses": "4,040",
"Revenues": "3,525",
"Stockholders Equity": "6,036",
"Net Income": "-592",
"Comprehensive Net Income": "-417",
"BaseVar": "7,189",
"ECR before LimitedLiability": "907%",
"Economic Capital Ratio": "1,040%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "926",
"Assets, Non-Current": "0",
"General And Administrative Expense": "1,604",
"Liabilities, Current": "899",
"Liabilities, Non-Current": "0",
"Other Assets": "4,218",
"Other Compr. Net Income": "-0.14",
"Other Expenses": "1,706",
"Other Liabilities": "0",
"Other Net Income": "-48",
"Other Revenues": "1,979",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "5,145",
"Liabilities": "899",
"Expenses": "3,311",
"Revenues": "1,979",
"Stockholders Equity": "4,245",
"Net Income": "-1,380",
"Comprehensive Net Income": "-1,380",
"BaseVar": "5,691",
"ECR before LimitedLiability": "657%",
"Economic Capital Ratio": "871%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 8.617315204222244,
"company_index": "https://www.realrate-archive.com/us_spacs/2018/industry_indexes/0001263364.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2018/analytics/equity/0001263364.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2018/analytics/profit_loss/0001263364.svg"
},
{
"company_id": "0001267612",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2018/feature_distribution/feature_distribution_0001267612.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2018/graphs/IME_0001267612.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001267612_main_keyfigs.svg",
"name": "Guozi Zhongyu Capital Holdings",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Guozi Zhongyu Capital Holdings are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Guozi Zhongyu Capital Holdings compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 236% points.The greatest weakness of Guozi Zhongyu Capital Holdings is the variable Other Assets, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 597%, being 60% points above the market average of 537%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2018/report/0001267612_2019_Guozi_Zhongyu_Capital_Holdings.pdf",
"shrinked_graph_json": {
"2018": {
"Assets, Current": "236",
"Assets": "115",
"Liabilities": "36.3",
"Stockholders Equity": "167",
"ECR before LimitedLiability": "176",
"Assets, Non-Current": "0",
"Other Assets": "-62.1",
"Other Liabilities": "44.5",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-8.59",
"General And Administrative Expense": "8.60",
"Expenses": "-1.89",
"Revenues": "-17.7",
"Net Income": "-15.4",
"Professional Fees": "12.3",
"Other Expenses": "-22.4",
"Other Revenues": "-17.7",
"Comprehensive Net Income": "-15.5",
"Other Net Income": "4.27",
"Other Compr. Net Income": "-0.0831",
"Economic Capital Ratio": "59.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001267612_strength_weakness.svg",
"table_records": {
"2018": {
"input_variables": {
"Assets, Current": "69",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "34",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "43",
"Other Liabilities": "0",
"Other Net Income": "1.0",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "69",
"Liabilities": "34",
"Expenses": "43",
"Revenues": "0",
"Stockholders Equity": "36",
"Net Income": "-42",
"Comprehensive Net Income": "-42",
"BaseVar": "74",
"ECR before LimitedLiability": "265%",
"Economic Capital Ratio": "597%"
}
}
},
"top_rated": false,
"trend": null,
"value": 5.969900806419092,
"company_index": "https://www.realrate-archive.com/us_spacs/2018/industry_indexes/0001267612.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2018/analytics/equity/0001267612.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2018/analytics/profit_loss/0001267612.svg"
},
{
"company_id": "0001652362",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2018/feature_distribution/feature_distribution_0001652362.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2018/graphs/IME_0001652362.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0001652362.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0001652362_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001652362_main_keyfigs.svg",
"name": "Infrastructure Energy Alternatives Inc",
"rank": 7,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Infrastructure Energy Alternatives Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Infrastructure Energy Alternatives Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Infrastructure Energy Alternatives Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 212% points.
The company's Economic Capital Ratio, given in the ranking table, is 360%, being 178% points below the market average of 537%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2018/report/0001652362_2019_Infrastructure_Energy_Alternatives_Inc.pdf",
"shrinked_graph_json": {
"2018": {
"Assets, Current": "-185",
"Assets": "-177",
"Liabilities": "1.14",
"Stockholders Equity": "-212",
"Assets, Non-Current": "0",
"Other Assets": "1.13",
"Other Liabilities": "-154",
"ECR before LimitedLiability": "-61.3",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "21.6",
"General And Administrative Expense": "1.12",
"Expenses": "0.443",
"Revenues": "7.42",
"Net Income": "9.67",
"Professional Fees": "1.68",
"Other Expenses": "-1.54",
"Other Revenues": "7.42",
"Comprehensive Net Income": "9.65",
"Other Net Income": "0.643",
"Other Compr. Net Income": "0",
"Economic Capital Ratio": "-178"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001652362_strength_weakness.svg",
"table_records": {
"2018": {
"input_variables": {
"Assets, Current": "356,662",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "364,563",
"Liabilities, Non-Current": "0",
"Other Assets": "282,566",
"Other Compr. Net Income": "0",
"Other Expenses": "807,137",
"Other Liabilities": "370,878",
"Other Net Income": "32,038",
"Other Revenues": "779,343",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "639,228",
"Liabilities": "735,441",
"Expenses": "807,137",
"Revenues": "779,343",
"Stockholders Equity": "-96,213",
"Net Income": "4,244",
"Comprehensive Net Income": "4,244",
"BaseVar": "1,496,594",
"ECR before LimitedLiability": "-69%",
"Economic Capital Ratio": "360%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.59533783150578,
"company_index": "https://www.realrate-archive.com/us_spacs/2018/industry_indexes/0001652362.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2018/analytics/equity/0001652362.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2018/analytics/profit_loss/0001652362.svg"
},
{
"company_id": "0001636509",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2018/feature_distribution/feature_distribution_0001636509.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2018/graphs/IME_0001636509.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0001636509.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0001636509_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001636509_main_keyfigs.svg",
"name": "Vitalibis Inc",
"rank": 8,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Vitalibis Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vitalibis Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 98% points.The greatest weakness of Vitalibis Inc is the variable Assets, reducing the Economic Capital Ratio by 321% points.
The company's Economic Capital Ratio, given in the ranking table, is 359%, being 178% points below the market average of 537%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2018/report/0001636509_2019_Vitalibis_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Assets, Non-Current": "0",
"Assets": "-217",
"Liabilities": "1.17",
"Stockholders Equity": "-254",
"ECR before LimitedLiability": "-254",
"Assets, Current": "-105",
"Other Assets": "-159",
"Liabilities, Current": "4.38",
"Other Liabilities": "-0.434",
"Liabilities, Non-Current": "0",
"General And Administrative Expense": "-27.3",
"Expenses": "-14.4",
"Revenues": "-5.46",
"Net Income": "-20.0",
"Professional Fees": "0.388",
"Other Expenses": "10.9",
"Other Revenues": "-5.46",
"Comprehensive Net Income": "-20.1",
"Other Net Income": "0.265",
"Other Compr. Net Income": "-0.0545",
"Economic Capital Ratio": "-396"
},
"2018": {
"Assets, Current": "-274",
"Assets": "-321",
"Liabilities": "88.1",
"Stockholders Equity": "8.01",
"Assets, Non-Current": "0",
"Other Assets": "-74.0",
"Other Liabilities": "-40.9",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "97.6",
"General And Administrative Expense": "2.45",
"Expenses": "-264",
"Revenues": "-2.19",
"Net Income": "-295",
"Professional Fees": "3.76",
"Other Expenses": "-320",
"Other Revenues": "-2.19",
"ECR before LimitedLiability": "-61.6",
"Comprehensive Net Income": "-295",
"Other Net Income": "0.683",
"Other Compr. Net Income": "-0.0196",
"Economic Capital Ratio": "-178"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001636509_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "63",
"Liabilities, Current": "80",
"Liabilities, Non-Current": "0",
"Other Assets": "6.0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "6.0",
"Liabilities": "80",
"Expenses": "63",
"Revenues": "0",
"Stockholders Equity": "-74",
"Net Income": "-63",
"Comprehensive Net Income": "-63",
"BaseVar": "74",
"ECR before LimitedLiability": "-1,007%",
"Economic Capital Ratio": "105%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "421",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "149",
"Other Compr. Net Income": "0",
"Other Expenses": "2,280",
"Other Liabilities": "180",
"Other Net Income": "0",
"Other Revenues": "51",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "570",
"Liabilities": "180",
"Expenses": "2,280",
"Revenues": "51",
"Stockholders Equity": "390",
"Net Income": "-2,229",
"Comprehensive Net Income": "-2,229",
"BaseVar": "1,541",
"ECR before LimitedLiability": "-74%",
"Economic Capital Ratio": "359%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.5923093405843294,
"company_index": "https://www.realrate-archive.com/us_spacs/2018/industry_indexes/0001636509.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2018/analytics/equity/0001636509.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2018/analytics/profit_loss/0001636509.svg"
},
{
"company_id": "0001420031",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2018/feature_distribution/feature_distribution_0001420031.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2018/graphs/IME_0001420031.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0001420031.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0001420031_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001420031_main_keyfigs.svg",
"name": "EMI Holding Inc",
"rank": 9,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of EMI Holding Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EMI Holding Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 15% points.The greatest weakness of EMI Holding Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 147% points.
The company's Economic Capital Ratio, given in the ranking table, is 350%, being 188% points below the market average of 537%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2018/report/0001420031_2019_EMI_Holding_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "0",
"Assets": "-178",
"Liabilities": "-43.3",
"Stockholders Equity": "-416",
"ECR before LimitedLiability": "-302",
"Assets, Current": "-85.2",
"Other Assets": "-127",
"Other Liabilities": "-8.52",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-30.9",
"General And Administrative Expense": "-19.8",
"Expenses": "-30.7",
"Revenues": "-6.11",
"Net Income": "-42.1",
"Other Expenses": "-14.4",
"Professional Fees": "3.20",
"Other Revenues": "-6.11",
"Other Net Income": "-5.90",
"Comprehensive Net Income": "-44.2",
"Other Compr. Net Income": "-2.17",
"Economic Capital Ratio": "-421"
},
"2012": {
"Assets, Current": "-104",
"Assets": "-211",
"Liabilities": "-58.8",
"Stockholders Equity": "-622",
"ECR before LimitedLiability": "-481",
"Assets, Non-Current": "0",
"Other Assets": "-199",
"Other Liabilities": "-1.72",
"Liabilities, Current": "-51.9",
"Liabilities, Non-Current": "0",
"Professional Fees": "0.738",
"Expenses": "-15.6",
"Revenues": "-1.57",
"Net Income": "-27.8",
"Other Expenses": "0.334",
"General And Administrative Expense": "-16.7",
"Other Revenues": "-1.57",
"Comprehensive Net Income": "-29.4",
"Other Net Income": "-10.3",
"Other Compr. Net Income": "-1.48",
"Economic Capital Ratio": "-546"
},
"2013": {
"Assets, Current": "-1.26",
"Assets": "-103",
"Liabilities": "-63.2",
"Stockholders Equity": "-140",
"ECR before LimitedLiability": "-133",
"Assets, Non-Current": "0",
"Other Assets": "-103",
"Other Liabilities": "-46.4",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-9.27",
"General And Administrative Expense": "-6.77",
"Expenses": "-0.532",
"Revenues": "-3.48",
"Net Income": "-3.42",
"Other Expenses": "5.93",
"Professional Fees": "0.308",
"Other Revenues": "-3.48",
"Other Net Income": "0.597",
"Comprehensive Net Income": "-3.04",
"Other Compr. Net Income": "0.376",
"Economic Capital Ratio": "-237"
},
"2014": {
"Assets, Non-Current": "0",
"Assets": "-204",
"Liabilities": "-5.83",
"Stockholders Equity": "-236",
"ECR before LimitedLiability": "-225",
"Other Assets": "-190",
"Assets, Current": "-33.2",
"Liabilities, Current": "0.396",
"Other Liabilities": "-6.83",
"Liabilities, Non-Current": "0",
"Other Expenses": "7.59",
"Expenses": "-0.614",
"Revenues": "-4.10",
"Net Income": "-18.2",
"General And Administrative Expense": "-11.6",
"Professional Fees": "2.91",
"Other Revenues": "-4.10",
"Comprehensive Net Income": "-19.3",
"Other Net Income": "-13.2",
"Other Compr. Net Income": "-1.01",
"Economic Capital Ratio": "-330"
},
"2016": {
"Assets, Current": "-20.0",
"Assets": "-98.3",
"Liabilities": "-76.1",
"Stockholders Equity": "-350",
"ECR before LimitedLiability": "-295",
"Other Assets": "-96.2",
"Assets, Non-Current": "0",
"Other Liabilities": "-22.5",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-46.1",
"Other Expenses": "9.63",
"Expenses": "4.44",
"Revenues": "-7.55",
"Net Income": "-17.5",
"Professional Fees": "1.10",
"General And Administrative Expense": "-6.18",
"Other Revenues": "-7.55",
"Comprehensive Net Income": "-21.7",
"Other Net Income": "-14.5",
"Other Compr. Net Income": "-4.42",
"Economic Capital Ratio": "-369"
},
"2017": {
"Assets, Current": "98.0",
"Assets": "5.81",
"Liabilities": "-87.0",
"Stockholders Equity": "-69.2",
"ECR before LimitedLiability": "58.5",
"Assets, Non-Current": "0",
"Other Assets": "-164",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "30.5",
"Other Liabilities": "-121",
"Professional Fees": "7.63",
"Expenses": "50.5",
"Revenues": "-13.0",
"Net Income": "23.3",
"General And Administrative Expense": "8.98",
"Other Expenses": "33.3",
"Other Revenues": "-13.0",
"Comprehensive Net Income": "58.3",
"Other Net Income": "-13.1",
"Other Compr. Net Income": "34.3",
"Economic Capital Ratio": "-114"
},
"2018": {
"Assets, Current": "4.60",
"Assets": "-10.5",
"Liabilities": "-11.9",
"Stockholders Equity": "-102",
"ECR before LimitedLiability": "-71.1",
"Assets, Non-Current": "0",
"Other Assets": "-11.5",
"Other Liabilities": "-147",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "14.8",
"General And Administrative Expense": "-1.37",
"Expenses": "9.37",
"Revenues": "-0.855",
"Net Income": "-0.471",
"Professional Fees": "2.48",
"Other Expenses": "8.13",
"Other Revenues": "-0.855",
"Comprehensive Net Income": "-0.459",
"Other Net Income": "-6.51",
"Other Compr. Net Income": "0.0119",
"Economic Capital Ratio": "-188"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001420031_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "590",
"Assets, Non-Current": "0",
"General And Administrative Expense": "5,048",
"Liabilities, Current": "3,577",
"Liabilities, Non-Current": "0",
"Other Assets": "1,893",
"Other Compr. Net Income": "-290",
"Other Expenses": "3,173",
"Other Liabilities": "1,880",
"Other Net Income": "-949",
"Other Revenues": "337",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "2,482",
"Liabilities": "5,457",
"Expenses": "8,221",
"Revenues": "337",
"Stockholders Equity": "-2,975",
"Net Income": "-8,833",
"Comprehensive Net Income": "-9,123",
"BaseVar": "8,868",
"ECR before LimitedLiability": "-605%",
"Economic Capital Ratio": "232%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "749",
"Assets, Non-Current": "0",
"General And Administrative Expense": "8,307",
"Liabilities, Current": "11,721",
"Liabilities, Non-Current": "0",
"Other Assets": "2,135",
"Other Compr. Net Income": "-265",
"Other Expenses": "3,560",
"Other Liabilities": "1,806",
"Other Net Income": "-3,109",
"Other Revenues": "543",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "2,884",
"Liabilities": "13,527",
"Expenses": "11,867",
"Revenues": "543",
"Stockholders Equity": "-10,643",
"Net Income": "-14,433",
"Comprehensive Net Income": "-14,698",
"BaseVar": "16,098",
"ECR before LimitedLiability": "-828%",
"Economic Capital Ratio": "157%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,156",
"Assets, Non-Current": "0",
"General And Administrative Expense": "10,079",
"Liabilities, Current": "10,857",
"Liabilities, Non-Current": "0",
"Other Assets": "1,957",
"Other Compr. Net Income": "275",
"Other Expenses": "3,981",
"Other Liabilities": "9,095",
"Other Net Income": "-397",
"Other Revenues": "391",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "6,114",
"Liabilities": "19,951",
"Expenses": "14,060",
"Revenues": "391",
"Stockholders Equity": "-13,838",
"Net Income": "-14,066",
"Comprehensive Net Income": "-13,791",
"BaseVar": "20,594",
"ECR before LimitedLiability": "-637%",
"Economic Capital Ratio": "221%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,058",
"Assets, Non-Current": "0",
"General And Administrative Expense": "14,888",
"Liabilities, Current": "9,295",
"Liabilities, Non-Current": "0",
"Other Assets": "1,606",
"Other Compr. Net Income": "269",
"Other Expenses": "2,799",
"Other Liabilities": "13,669",
"Other Net Income": "-400",
"Other Revenues": "1,050",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "2,664",
"Liabilities": "22,964",
"Expenses": "17,687",
"Revenues": "1,050",
"Stockholders Equity": "-20,300",
"Net Income": "-17,038",
"Comprehensive Net Income": "-16,769",
"BaseVar": "22,517",
"ECR before LimitedLiability": "-923%",
"Economic Capital Ratio": "128%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "12,724",
"Assets, Non-Current": "0",
"General And Administrative Expense": "5,823",
"Liabilities, Current": "18,899",
"Liabilities, Non-Current": "0",
"Other Assets": "269",
"Other Compr. Net Income": "-2,321",
"Other Expenses": "2,629",
"Other Liabilities": "11,655",
"Other Net Income": "-8,731",
"Other Revenues": "457",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "12,993",
"Liabilities": "30,554",
"Expenses": "8,452",
"Revenues": "457",
"Stockholders Equity": "-17,562",
"Net Income": "-16,726",
"Comprehensive Net Income": "-19,048",
"BaseVar": "31,754",
"ECR before LimitedLiability": "-491%",
"Economic Capital Ratio": "270%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "123,496",
"Assets, Non-Current": "0",
"General And Administrative Expense": "16,682",
"Liabilities, Current": "49,445",
"Liabilities, Non-Current": "0",
"Other Assets": "350",
"Other Compr. Net Income": "-3,079",
"Other Expenses": "-12,808",
"Other Liabilities": "60,110",
"Other Net Income": "-47,088",
"Other Revenues": "519",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "123,845",
"Liabilities": "109,555",
"Expenses": "3,874",
"Revenues": "519",
"Stockholders Equity": "14,291",
"Net Income": "-50,443",
"Comprehensive Net Income": "-53,522",
"BaseVar": "143,980",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "377%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "73,459",
"Assets, Non-Current": "0",
"General And Administrative Expense": "19,239",
"Liabilities, Current": "37,527",
"Liabilities, Non-Current": "0",
"Other Assets": "1,096",
"Other Compr. Net Income": "42,628",
"Other Expenses": "-7,949",
"Other Liabilities": "52,923",
"Other Net Income": "-153,385",
"Other Revenues": "85,705",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "74,555",
"Liabilities": "90,449",
"Expenses": "11,290",
"Revenues": "85,705",
"Stockholders Equity": "-15,894",
"Net Income": "-78,970",
"Comprehensive Net Income": "-36,342",
"BaseVar": "229,006",
"ECR before LimitedLiability": "-140%",
"Economic Capital Ratio": "353%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 3.4965140431214388,
"company_index": "https://www.realrate-archive.com/us_spacs/2018/industry_indexes/0001420031.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2018/analytics/equity/0001420031.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2018/analytics/profit_loss/0001420031.svg"
},
{
"company_id": "0001650205",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2018/feature_distribution/feature_distribution_0001650205.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2018/graphs/IME_0001650205.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0001650205.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0001650205_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001650205_main_keyfigs.svg",
"name": "Andes 7 INC",
"rank": 10,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Andes 7 INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Andes 7 INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 98% points.The greatest weakness of Andes 7 INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 149% points.
The company's Economic Capital Ratio, given in the ranking table, is 305%, being 233% points below the market average of 537%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2018/report/0001650205_2019_Andes_7_INC.pdf",
"shrinked_graph_json": {
"2018": {
"Assets, Current": "-53.9",
"Assets": "-27.4",
"Liabilities": "-70.4",
"Stockholders Equity": "-149",
"ECR before LimitedLiability": "-116",
"Assets, Non-Current": "0",
"Other Assets": "98.1",
"Other Liabilities": "5.07",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-120",
"General And Administrative Expense": "-3.86",
"Expenses": "10.9",
"Revenues": "-4.68",
"Net Income": "6.64",
"Professional Fees": "3.14",
"Other Expenses": "11.8",
"Other Revenues": "-4.68",
"Comprehensive Net Income": "6.62",
"Other Net Income": "0.694",
"Other Compr. Net Income": "-0.0235",
"Economic Capital Ratio": "-233"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001650205_strength_weakness.svg",
"table_records": {
"2018": {
"input_variables": {
"Assets, Current": "87",
"Assets, Non-Current": "0",
"General And Administrative Expense": "221",
"Liabilities, Current": "1,298",
"Liabilities, Non-Current": "0",
"Other Assets": "545",
"Other Compr. Net Income": "0",
"Other Expenses": "32",
"Other Liabilities": "14",
"Other Net Income": "-2.6",
"Other Revenues": "11",
"Professional Fees": "13"
},
"output_variables": {
"Assets": "633",
"Liabilities": "1,311",
"Expenses": "266",
"Revenues": "11",
"Stockholders Equity": "-679",
"Net Income": "-258",
"Comprehensive Net Income": "-258",
"BaseVar": "1,112",
"ECR before LimitedLiability": "-376%",
"Economic Capital Ratio": "305%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.0458446409575357,
"company_index": "https://www.realrate-archive.com/us_spacs/2018/industry_indexes/0001650205.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2018/analytics/equity/0001650205.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2018/analytics/profit_loss/0001650205.svg"
},
{
"company_id": "0001732677",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2018/feature_distribution/feature_distribution_0001732677.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2018/graphs/IME_0001732677.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001732677_main_keyfigs.svg",
"name": "Sustinere Holdings Inc",
"rank": 11,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Sustinere Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sustinere Holdings Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 136% points.The greatest weakness of Sustinere Holdings Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 168% points.
The company's Economic Capital Ratio, given in the ranking table, is 300%, being 238% points below the market average of 537%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2018/report/0001732677_2019_Sustinere_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2018": {
"Assets, Current": "-168",
"Assets": "-61.2",
"Liabilities": "-11.0",
"Stockholders Equity": "-68.6",
"ECR before LimitedLiability": "-121",
"Assets, Non-Current": "0",
"Other Assets": "136",
"Other Liabilities": "11.1",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-23.5",
"General And Administrative Expense": "2.64",
"Expenses": "-25.1",
"Revenues": "-9.20",
"Net Income": "-31.6",
"Professional Fees": "-43.4",
"Other Expenses": "24.2",
"Other Revenues": "-9.20",
"Comprehensive Net Income": "-31.6",
"Other Net Income": "1.16",
"Other Compr. Net Income": "-0.0440",
"Economic Capital Ratio": "-238"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001732677_strength_weakness.svg",
"table_records": {
"2018": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "1.5",
"Liabilities, Current": "26",
"Liabilities, Non-Current": "0",
"Other Assets": "18",
"Other Compr. Net Income": "0",
"Other Expenses": "0.050",
"Other Liabilities": "0",
"Other Net Income": "-0.21",
"Other Revenues": "0",
"Professional Fees": "45"
},
"output_variables": {
"Assets": "18",
"Liabilities": "26",
"Expenses": "47",
"Revenues": "0",
"Stockholders Equity": "-7.8",
"Net Income": "-47",
"Comprehensive Net Income": "-47",
"BaseVar": "46",
"ECR before LimitedLiability": "-393%",
"Economic Capital Ratio": "300%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.996928259526292,
"company_index": "https://www.realrate-archive.com/us_spacs/2018/industry_indexes/0001732677.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2018/analytics/equity/0001732677.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2018/analytics/profit_loss/0001732677.svg"
},
{
"company_id": "0001172318",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2018/feature_distribution/feature_distribution_0001172318.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2018/graphs/IME_0001172318.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0001172318.jpeg",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0001172318_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001172318_main_keyfigs.svg",
"name": "Asia Interactive Media Inc",
"rank": 12,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Asia Interactive Media Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Asia Interactive Media Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Asia Interactive Media Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 352% points.
The company's Economic Capital Ratio, given in the ranking table, is 287%, being 250% points below the market average of 537%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2018/report/0001172318_2019_Asia_Interactive_Media_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "0",
"Assets": "52.0",
"Liabilities": "194",
"Stockholders Equity": "392",
"ECR before LimitedLiability": "489",
"Assets, Current": "-3.21",
"Other Assets": "61.4",
"Other Liabilities": "113",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "100",
"General And Administrative Expense": "10.7",
"Expenses": "28.5",
"Revenues": "5.85",
"Net Income": "36.7",
"Other Expenses": "14.3",
"Professional Fees": "3.59",
"Other Revenues": "5.85",
"Other Net Income": "2.52",
"Comprehensive Net Income": "37.1",
"Other Compr. Net Income": "0.357",
"Economic Capital Ratio": "370"
},
"2012": {
"Assets, Current": "-235",
"Assets": "-736",
"Liabilities": "-23.1",
"Stockholders Equity": "-1,671",
"ECR before LimitedLiability": "-591",
"Assets, Non-Current": "0",
"Other Assets": "-692",
"Other Liabilities": "-12.1",
"Liabilities, Current": "-16.1",
"Liabilities, Non-Current": "0",
"Professional Fees": "1.44",
"Expenses": "-265",
"Revenues": "7.88",
"Net Income": "-242",
"Other Expenses": "-272",
"General And Administrative Expense": "2.33",
"Other Revenues": "7.88",
"Comprehensive Net Income": "-243",
"Other Net Income": "3.56",
"Other Compr. Net Income": "-0.909",
"Economic Capital Ratio": "-656"
},
"2013": {
"Assets, Current": "-175",
"Assets": "-591",
"Liabilities": "8.98",
"Stockholders Equity": "-88.0",
"ECR before LimitedLiability": "-234",
"Assets, Non-Current": "0",
"Other Assets": "-537",
"Other Liabilities": "4.10",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "8.28",
"General And Administrative Expense": "25.3",
"Expenses": "-226",
"Revenues": "49.8",
"Net Income": "-170",
"Other Expenses": "-238",
"Professional Fees": "1.49",
"Other Revenues": "49.8",
"Other Net Income": "7.79",
"Comprehensive Net Income": "-172",
"Other Compr. Net Income": "-1.68",
"Economic Capital Ratio": "-337"
},
"2014": {
"Assets, Non-Current": "0",
"Assets": "-131",
"Liabilities": "204",
"Stockholders Equity": "135",
"ECR before LimitedLiability": "212",
"Other Assets": "-242",
"Assets, Current": "271",
"Liabilities, Current": "173",
"Other Liabilities": "194",
"Liabilities, Non-Current": "0",
"Other Expenses": "63.2",
"Expenses": "-4.82",
"Revenues": "131",
"Net Income": "131",
"General And Administrative Expense": "-75.5",
"Professional Fees": "12.9",
"Other Revenues": "131",
"Comprehensive Net Income": "131",
"Other Net Income": "5.12",
"Other Compr. Net Income": "-0.125",
"Economic Capital Ratio": "108"
},
"2015": {
"Assets, Non-Current": "0",
"Assets": "-345",
"Liabilities": "61.6",
"Stockholders Equity": "-89.5",
"Assets, Current": "6.77",
"Other Assets": "-367",
"Liabilities, Current": "-17.8",
"Other Liabilities": "65.0",
"Liabilities, Non-Current": "0",
"General And Administrative Expense": "-155",
"Expenses": "-72.4",
"Revenues": "17.9",
"Net Income": "5.82",
"Professional Fees": "0.0461",
"Other Expenses": "4.69",
"Other Revenues": "17.9",
"ECR before LimitedLiability": "2.22",
"Comprehensive Net Income": "5.78",
"Other Net Income": "0.0306",
"Other Compr. Net Income": "0",
"Economic Capital Ratio": "-140"
},
"2016": {
"Assets, Current": "-162",
"Assets": "-394",
"Liabilities": "64.0",
"Stockholders Equity": "-628",
"ECR before LimitedLiability": "-147",
"Other Assets": "-357",
"Assets, Non-Current": "0",
"Other Liabilities": "67.1",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-31.1",
"Other Expenses": "50.0",
"Expenses": "-93.1",
"Revenues": "59.4",
"Net Income": "50.3",
"Professional Fees": "7.35",
"General And Administrative Expense": "-178",
"Other Revenues": "59.4",
"Comprehensive Net Income": "50.3",
"Other Net Income": "-1.19",
"Other Compr. Net Income": "1.88",
"Economic Capital Ratio": "-220"
},
"2017": {
"Assets, Current": "-148",
"Assets": "-382",
"Liabilities": "53.0",
"Stockholders Equity": "-306",
"Assets, Non-Current": "0",
"Other Assets": "-335",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "9.16",
"Other Liabilities": "35.9",
"Professional Fees": "0.621",
"Expenses": "-83.4",
"Revenues": "23.6",
"Net Income": "9.82",
"General And Administrative Expense": "-169",
"Other Expenses": "3.92",
"Other Revenues": "23.6",
"ECR before LimitedLiability": "-10.5",
"Comprehensive Net Income": "9.02",
"Other Net Income": "0.700",
"Other Compr. Net Income": "-0.102",
"Economic Capital Ratio": "-183"
},
"2018": {
"Assets, Current": "-213",
"Assets": "-324",
"Liabilities": "36.1",
"Stockholders Equity": "-352",
"ECR before LimitedLiability": "-133",
"Assets, Non-Current": "0",
"Other Assets": "-71.0",
"Other Liabilities": "18.6",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "20.6",
"General And Administrative Expense": "8.61",
"Expenses": "-26.2",
"Revenues": "56.5",
"Net Income": "28.4",
"Professional Fees": "12.4",
"Other Expenses": "-42.5",
"Other Revenues": "56.5",
"Comprehensive Net Income": "28.3",
"Other Net Income": "2.69",
"Other Compr. Net Income": "-0.0822",
"Economic Capital Ratio": "-250"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001172318_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "33",
"Assets, Non-Current": "0",
"General And Administrative Expense": "32",
"Liabilities, Current": "17",
"Liabilities, Non-Current": "0",
"Other Assets": "238",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "33",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "271",
"Liabilities": "17",
"Expenses": "32",
"Revenues": "33",
"Stockholders Equity": "254",
"Net Income": "0.89",
"Comprehensive Net Income": "0.89",
"BaseVar": "176",
"ECR before LimitedLiability": "883%",
"Economic Capital Ratio": "1,023%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19",
"Assets, Non-Current": "0",
"General And Administrative Expense": "40",
"Liabilities, Current": "21",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "238",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "22",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "19",
"Liabilities": "21",
"Expenses": "277",
"Revenues": "22",
"Stockholders Equity": "-2.0",
"Net Income": "-256",
"Comprehensive Net Income": "-256",
"BaseVar": "170",
"ECR before LimitedLiability": "-1,298%",
"Economic Capital Ratio": "47%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "24",
"Assets, Non-Current": "0",
"General And Administrative Expense": "51",
"Liabilities, Current": "17",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "238",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "59",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "24",
"Liabilities": "17",
"Expenses": "289",
"Revenues": "59",
"Stockholders Equity": "6.5",
"Net Income": "-229",
"Comprehensive Net Income": "-229",
"BaseVar": "195",
"ECR before LimitedLiability": "-951%",
"Economic Capital Ratio": "120%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "21",
"Assets, Non-Current": "0",
"General And Administrative Expense": "28",
"Liabilities, Current": "13",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "45",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "21",
"Liabilities": "13",
"Expenses": "28",
"Revenues": "45",
"Stockholders Equity": "7.2",
"Net Income": "17",
"Comprehensive Net Income": "17",
"BaseVar": "53",
"ECR before LimitedLiability": "308%",
"Economic Capital Ratio": "631%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "13",
"Assets, Non-Current": "0",
"General And Administrative Expense": "36",
"Liabilities, Current": "12",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "30",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "13",
"Liabilities": "12",
"Expenses": "36",
"Revenues": "30",
"Stockholders Equity": "0.86",
"Net Income": "-6.0",
"Comprehensive Net Income": "-6.0",
"BaseVar": "46",
"ECR before LimitedLiability": "-13%",
"Economic Capital Ratio": "362%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "16",
"Assets, Non-Current": "0",
"General And Administrative Expense": "39",
"Liabilities, Current": "15",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "36",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "16",
"Liabilities": "15",
"Expenses": "39",
"Revenues": "36",
"Stockholders Equity": "1.4",
"Net Income": "-3.0",
"Comprehensive Net Income": "-3.0",
"BaseVar": "53",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "388%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "14",
"Assets, Non-Current": "0",
"General And Administrative Expense": "37",
"Liabilities, Current": "14",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "37",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "14",
"Liabilities": "14",
"Expenses": "37",
"Revenues": "37",
"Stockholders Equity": "-0.26",
"Net Income": "0.072",
"Comprehensive Net Income": "0.072",
"BaseVar": "51",
"ECR before LimitedLiability": "-8.9%",
"Economic Capital Ratio": "362%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "6.9",
"Assets, Non-Current": "0",
"General And Administrative Expense": "-1.1",
"Liabilities, Current": "15",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "33",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "29",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "6.9",
"Liabilities": "15",
"Expenses": "32",
"Revenues": "29",
"Stockholders Equity": "-7.9",
"Net Income": "-3.0",
"Comprehensive Net Income": "-3.0",
"BaseVar": "41",
"ECR before LimitedLiability": "-392%",
"Economic Capital Ratio": "300%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 2.873418587422821,
"company_index": "https://www.realrate-archive.com/us_spacs/2018/industry_indexes/0001172318.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2018/analytics/equity/0001172318.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2018/analytics/profit_loss/0001172318.svg"
},
{
"company_id": "0001500861",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2018/feature_distribution/feature_distribution_0001500861.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2018/graphs/IME_0001500861.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001500861_main_keyfigs.svg",
"name": "Dongxing International Inc",
"rank": 13,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Dongxing International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Dongxing International Inc compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 6.4% points.The greatest weakness of Dongxing International Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 271% points.
The company's Economic Capital Ratio, given in the ranking table, is 198%, being 340% points below the market average of 537%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2018/report/0001500861_2019_Dongxing_International_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Assets, Current": "-42.6",
"Assets": "-128",
"Liabilities": "-64.2",
"Stockholders Equity": "-407",
"ECR before LimitedLiability": "-291",
"Other Assets": "-94.9",
"Assets, Non-Current": "0",
"Other Liabilities": "23.2",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-94.6",
"Other Expenses": "-25.4",
"Expenses": "-15.8",
"Revenues": "0.143",
"Net Income": "-15.9",
"Professional Fees": "1.27",
"General And Administrative Expense": "9.12",
"Other Revenues": "0.143",
"Comprehensive Net Income": "-13.4",
"Other Net Income": "-0.245",
"Other Compr. Net Income": "2.63",
"Economic Capital Ratio": "-365"
},
"2017": {
"Assets, Current": "-25.0",
"Assets": "-103",
"Liabilities": "-65.1",
"Stockholders Equity": "-208",
"ECR before LimitedLiability": "-126",
"Assets, Non-Current": "0",
"Other Assets": "-95.3",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-106",
"Other Liabilities": "20.4",
"Professional Fees": "3.03",
"Expenses": "-3.78",
"Revenues": "-2.75",
"Net Income": "0.739",
"General And Administrative Expense": "8.41",
"Other Expenses": "-15.0",
"Other Revenues": "-2.75",
"Comprehensive Net Income": "0.145",
"Other Net Income": "7.30",
"Other Compr. Net Income": "-0.594",
"Economic Capital Ratio": "-299"
},
"2018": {
"Assets, Current": "-107",
"Assets": "-138",
"Liabilities": "-81.9",
"Stockholders Equity": "-271",
"ECR before LimitedLiability": "-223",
"Assets, Non-Current": "0",
"Other Assets": "-64.3",
"Other Liabilities": "4.51",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-97.4",
"General And Administrative Expense": "3.82",
"Expenses": "4.62",
"Revenues": "-2.29",
"Net Income": "3.54",
"Professional Fees": "5.46",
"Other Expenses": "-4.68",
"Other Revenues": "-2.29",
"Comprehensive Net Income": "6.36",
"Other Net Income": "1.21",
"Other Compr. Net Income": "2.83",
"Economic Capital Ratio": "-340"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001500861_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "127",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "315",
"Liabilities, Non-Current": "0",
"Other Assets": "4.9",
"Other Compr. Net Income": "16",
"Other Expenses": "289",
"Other Liabilities": "0",
"Other Net Income": "-0.27",
"Other Revenues": "67",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "132",
"Liabilities": "315",
"Expenses": "289",
"Revenues": "67",
"Stockholders Equity": "-183",
"Net Income": "-222",
"Comprehensive Net Income": "-207",
"BaseVar": "410",
"ECR before LimitedLiability": "-502%",
"Economic Capital Ratio": "266%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "136",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "424",
"Liabilities, Non-Current": "0",
"Other Assets": "2.6",
"Other Compr. Net Income": "2.3",
"Other Expenses": "214",
"Other Liabilities": "0",
"Other Net Income": "33",
"Other Revenues": "22",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "139",
"Liabilities": "424",
"Expenses": "214",
"Revenues": "22",
"Stockholders Equity": "-285",
"Net Income": "-159",
"Comprehensive Net Income": "-157",
"BaseVar": "417",
"ECR before LimitedLiability": "-563%",
"Economic Capital Ratio": "246%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "109",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "545",
"Liabilities, Non-Current": "0",
"Other Assets": "2.7",
"Other Compr. Net Income": "28",
"Other Expenses": "233",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "55",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "112",
"Liabilities": "545",
"Expenses": "233",
"Revenues": "55",
"Stockholders Equity": "-433",
"Net Income": "-178",
"Comprehensive Net Income": "-150",
"BaseVar": "487",
"ECR before LimitedLiability": "-705%",
"Economic Capital Ratio": "198%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.9762022153187384,
"company_index": "https://www.realrate-archive.com/us_spacs/2018/industry_indexes/0001500861.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2018/analytics/equity/0001500861.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2018/analytics/profit_loss/0001500861.svg"
},
{
"company_id": "0001521466",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2018/feature_distribution/feature_distribution_0001521466.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2018/graphs/IME_0001521466.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001521466_main_keyfigs.svg",
"name": "APEX 2 INC",
"rank": 14,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of APEX 2 INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of APEX 2 INC compared to the market average is the variable Professional Fees, increasing the Economic Capital Ratio by 4.2% points.The greatest weakness of APEX 2 INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 300% points.
The company's Economic Capital Ratio, given in the ranking table, is 138%, being 400% points below the market average of 537%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2018/report/0001521466_2019_APEX_2_INC.pdf",
"shrinked_graph_json": {
"2017": {
"Assets, Current": "-75.4",
"Assets": "-165",
"Liabilities": "-57.9",
"Stockholders Equity": "-271",
"ECR before LimitedLiability": "-213",
"Assets, Non-Current": "0",
"Other Assets": "-124",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-105",
"Other Liabilities": "7.03",
"Professional Fees": "2.56",
"Expenses": "-2.59",
"Revenues": "-4.58",
"Net Income": "-4.36",
"General And Administrative Expense": "4.91",
"Other Expenses": "-10.2",
"Other Revenues": "-4.58",
"Comprehensive Net Income": "-5.11",
"Other Net Income": "2.79",
"Other Compr. Net Income": "-0.742",
"Economic Capital Ratio": "-386"
},
"2018": {
"Assets, Current": "-133",
"Assets": "-170",
"Liabilities": "-48.9",
"Stockholders Equity": "-300",
"ECR before LimitedLiability": "-283",
"Assets, Non-Current": "0",
"Other Assets": "-62.4",
"Other Liabilities": "1.31",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-58.8",
"General And Administrative Expense": "-2.81",
"Expenses": "4.05",
"Revenues": "-6.26",
"Net Income": "-1.18",
"Professional Fees": "4.21",
"Other Expenses": "2.62",
"Other Revenues": "-6.26",
"Comprehensive Net Income": "-1.21",
"Other Net Income": "0.935",
"Other Compr. Net Income": "-0.0288",
"Economic Capital Ratio": "-400"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2018/plot_over_time/0001521466_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "20",
"Assets, Non-Current": "0",
"General And Administrative Expense": "5.5",
"Liabilities, Current": "141",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "48",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "20",
"Liabilities": "141",
"Expenses": "53",
"Revenues": "0",
"Stockholders Equity": "-121",
"Net Income": "-53",
"Comprehensive Net Income": "-53",
"BaseVar": "107",
"ECR before LimitedLiability": "-822%",
"Economic Capital Ratio": "159%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "20",
"Assets, Non-Current": "0",
"General And Administrative Expense": "22",
"Liabilities, Current": "211",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "48",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "20",
"Liabilities": "211",
"Expenses": "70",
"Revenues": "0",
"Stockholders Equity": "-192",
"Net Income": "-70",
"Comprehensive Net Income": "-70",
"BaseVar": "151",
"ECR before LimitedLiability": "-890%",
"Economic Capital Ratio": "138%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.3779456010296813,
"company_index": "https://www.realrate-archive.com/us_spacs/2018/industry_indexes/0001521466.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2018/analytics/equity/0001521466.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2018/analytics/profit_loss/0001521466.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2018/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"802 M"
],
[
"Assets",
"729 M"
],
[
"Expenses",
"844 M"
],
[
"Stockholders Equity",
"-101,840,856"
]
],
"industry_id": "us_spacs",
"industry_label": "Spacs",
"num_companies": 14,
"num_top_companies": 3,
"ecr_records": {
"2011": {
"0001478220": {
"rank": 1,
"ecr": "1,099"
},
"0001421636": {
"rank": 2,
"ecr": "1,078"
},
"0001263364": {
"rank": 3,
"ecr": "1,057"
},
"0001172318": {
"rank": 4,
"ecr": "1,023"
},
"0000031704": {
"rank": 5,
"ecr": "1,007"
},
"0000730669": {
"rank": 6,
"ecr": "967"
},
"0000051011": {
"rank": 7,
"ecr": "961"
},
"0001421602": {
"rank": 8,
"ecr": "948"
},
"0001440208": {
"rank": 9,
"ecr": "868"
},
"0000812152": {
"rank": 10,
"ecr": "645"
},
"0001414030": {
"rank": 11,
"ecr": "312"
},
"0001423588": {
"rank": 12,
"ecr": "309"
},
"0001430174": {
"rank": 13,
"ecr": "265"
},
"0001420031": {
"rank": 14,
"ecr": "232"
},
"0000723269": {
"rank": 15,
"ecr": "141"
},
"0001497033": {
"rank": 16,
"ecr": "109"
},
"0000836937": {
"rank": 17,
"ecr": "87"
}
},
"2012": {
"0001478220": {
"rank": 1,
"ecr": "1,095"
},
"0001421636": {
"rank": 2,
"ecr": "1,068"
},
"0001263364": {
"rank": 3,
"ecr": "1,059"
},
"0000031704": {
"rank": 4,
"ecr": "997"
},
"0000730669": {
"rank": 5,
"ecr": "932"
},
"0000051011": {
"rank": 6,
"ecr": "932"
},
"0000083402": {
"rank": 7,
"ecr": "842"
},
"0000836937": {
"rank": 8,
"ecr": "836"
},
"0001421602": {
"rank": 9,
"ecr": "834"
},
"0001440208": {
"rank": 10,
"ecr": "806"
},
"0001423588": {
"rank": 11,
"ecr": "767"
},
"0001420035": {
"rank": 12,
"ecr": "623"
},
"0000892832": {
"rank": 13,
"ecr": "361"
},
"0001430174": {
"rank": 14,
"ecr": "323"
},
"0001414030": {
"rank": 15,
"ecr": "266"
},
"0001420031": {
"rank": 16,
"ecr": "157"
},
"0001172318": {
"rank": 17,
"ecr": "47"
}
},
"2013": {
"0001421636": {
"rank": 1,
"ecr": "1,052"
},
"0001263364": {
"rank": 2,
"ecr": "1,044"
},
"0000051011": {
"rank": 3,
"ecr": "946"
},
"0000730669": {
"rank": 4,
"ecr": "909"
},
"0001421602": {
"rank": 5,
"ecr": "497"
},
"0001531434": {
"rank": 6,
"ecr": "384"
},
"0000836937": {
"rank": 7,
"ecr": "352"
},
"0001500497": {
"rank": 8,
"ecr": "350"
},
"0001430174": {
"rank": 9,
"ecr": "295"
},
"0001489644": {
"rank": 10,
"ecr": "249"
},
"0001420031": {
"rank": 11,
"ecr": "221"
},
"0001512787": {
"rank": 12,
"ecr": "191"
},
"0000892832": {
"rank": 13,
"ecr": "130"
},
"0000812152": {
"rank": 14,
"ecr": "123"
},
"0001172318": {
"rank": 15,
"ecr": "120"
}
},
"2014": {
"0001263364": {
"rank": 1,
"ecr": "1,040"
},
"0001421636": {
"rank": 2,
"ecr": "1,038"
},
"0001500497": {
"rank": 3,
"ecr": "1,020"
},
"0000051011": {
"rank": 4,
"ecr": "957"
},
"0001351345": {
"rank": 5,
"ecr": "689"
},
"0000723269": {
"rank": 6,
"ecr": "581"
},
"0001507986": {
"rank": 7,
"ecr": "567"
},
"0001172318": {
"rank": 8,
"ecr": "631"
},
"0001489644": {
"rank": 9,
"ecr": "283"
},
"0001421602": {
"rank": 10,
"ecr": "246"
},
"0001430174": {
"rank": 11,
"ecr": "136"
},
"0001531434": {
"rank": 12,
"ecr": "205"
},
"0001512787": {
"rank": 13,
"ecr": "141"
},
"0000921560": {
"rank": 14,
"ecr": "129"
},
"0001420031": {
"rank": 15,
"ecr": "128"
},
"0001099574": {
"rank": 16,
"ecr": "106"
},
"0001580485": {
"rank": 17,
"ecr": "103"
},
"0001499684": {
"rank": 18,
"ecr": "88"
}
},
"2015": {
"0000730669": {
"rank": 1,
"ecr": "1,075"
},
"0001639669": {
"rank": 2,
"ecr": "1,059"
},
"0001263364": {
"rank": 3,
"ecr": "1,020"
},
"0001421636": {
"rank": 4,
"ecr": "1,011"
},
"0000051011": {
"rank": 5,
"ecr": "920"
},
"0000083402": {
"rank": 6,
"ecr": "841"
},
"0001351345": {
"rank": 7,
"ecr": "739"
},
"0001507986": {
"rank": 8,
"ecr": "566"
},
"0000867028": {
"rank": 9,
"ecr": "541"
},
"0001172318": {
"rank": 10,
"ecr": "362"
},
"0001420035": {
"rank": 11,
"ecr": "341"
},
"0001612253": {
"rank": 12,
"ecr": "325"
},
"0001586573": {
"rank": 13,
"ecr": "241"
},
"0001580485": {
"rank": 14,
"ecr": "208"
},
"0001430174": {
"rank": 15,
"ecr": "178"
},
"0000723733": {
"rank": 16,
"ecr": "136"
},
"0001421602": {
"rank": 17,
"ecr": "137"
},
"0000766404": {
"rank": 18,
"ecr": "132"
},
"0001636509": {
"rank": 19,
"ecr": "105"
},
"0001099574": {
"rank": 20,
"ecr": "87"
}
},
"2016": {
"0000710782": {
"rank": 1,
"ecr": "1,078"
},
"0000730669": {
"rank": 2,
"ecr": "1,066"
},
"0001639669": {
"rank": 3,
"ecr": "1,059"
},
"0001263364": {
"rank": 4,
"ecr": "1,036"
},
"0001421636": {
"rank": 5,
"ecr": "1,005"
},
"0000051011": {
"rank": 6,
"ecr": "902"
},
"0001351345": {
"rank": 7,
"ecr": "822"
},
"0001615892": {
"rank": 8,
"ecr": "822"
},
"0001507986": {
"rank": 9,
"ecr": "555"
},
"0001583513": {
"rank": 10,
"ecr": "503"
},
"0001172318": {
"rank": 11,
"ecr": "388"
},
"0001614818": {
"rank": 12,
"ecr": "362"
},
"0001500861": {
"rank": 13,
"ecr": "266"
},
"0001420031": {
"rank": 14,
"ecr": "270"
},
"0000921560": {
"rank": 15,
"ecr": "225"
},
"0000867028": {
"rank": 16,
"ecr": "199"
},
"0001586573": {
"rank": 17,
"ecr": "145"
}
},
"2017": {
"0000710782": {
"rank": 1,
"ecr": "1,080"
},
"0000730669": {
"rank": 2,
"ecr": "1,078"
},
"0001263364": {
"rank": 3,
"ecr": "1,040"
},
"0001639669": {
"rank": 4,
"ecr": "1,005"
},
"0001421636": {
"rank": 5,
"ecr": "973"
},
"0000051011": {
"rank": 6,
"ecr": "971"
},
"0001705445": {
"rank": 7,
"ecr": "767"
},
"0001351345": {
"rank": 8,
"ecr": "741"
},
"0001612254": {
"rank": 9,
"ecr": "629"
},
"0001507986": {
"rank": 10,
"ecr": "543"
},
"0001420031": {
"rank": 11,
"ecr": "377"
},
"0001172318": {
"rank": 12,
"ecr": "362"
},
"0000921560": {
"rank": 13,
"ecr": "301"
},
"0001500861": {
"rank": 14,
"ecr": "246"
},
"0001521466": {
"rank": 15,
"ecr": "159"
},
"0000723733": {
"rank": 16,
"ecr": "138"
},
"0000766404": {
"rank": 17,
"ecr": "133"
},
"0001470550": {
"rank": 18,
"ecr": "119"
},
"0000867028": {
"rank": 19,
"ecr": "108"
},
"0001499684": {
"rank": 20,
"ecr": "91"
}
},
"2018": {
"0000710782": {
"rank": 1,
"ecr": "1,082"
},
"0000730669": {
"rank": 2,
"ecr": "919"
},
"0000051011": {
"rank": 3,
"ecr": "888"
},
"0001599117": {
"rank": 4,
"ecr": "867"
},
"0001263364": {
"rank": 5,
"ecr": "871"
},
"0001267612": {
"rank": 6,
"ecr": "597"
},
"0001652362": {
"rank": 7,
"ecr": "360"
},
"0001636509": {
"rank": 8,
"ecr": "359"
},
"0001420031": {
"rank": 9,
"ecr": "353"
},
"0001650205": {
"rank": 10,
"ecr": "305"
},
"0001732677": {
"rank": 11,
"ecr": "300"
},
"0001172318": {
"rank": 12,
"ecr": "300"
},
"0001500861": {
"rank": 13,
"ecr": "198"
},
"0001521466": {
"rank": 14,
"ecr": "138"
}
}
},
"rating_box": [
[
"Top rated",
"3 of 14"
],
[
"Best, worst rating",
"1,082 %, 138 %"
],
[
"New companies",
"6"
]
],
"regression_plot": null,
"scentences": [
"Interdyne CO climbed 3 positions from 6 to 3 due to its excellent Stockholders Equity.",
"Idaho Copper Corp lost 2 positions from 3 to 5 due to its bad Assets, Current.",
"Mentor Capital Inc entered the 2019 ranking at rank 4, making it the best newcomer."
],
"url_segment": "2019-us-spacs",
"year": 2019,
"feature_importance": "https://www.realrate-archive.com/us_spacs/2018/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000812152": {
"2011": {
"obs_EconomicCapitalRatio": 15.342225691813427
},
"2013": {
"obs_EconomicCapitalRatio": 22.19548610784226
},
"2021": {
"obs_EconomicCapitalRatio": 2130.81623749734
},
"2022": {
"obs_EconomicCapitalRatio": 164.37917660240757
},
"2023": {
"obs_EconomicCapitalRatio": 8.403374156900714
}
},
"0001263364": {
"2023": {
"obs_EconomicCapitalRatio": 15.107193834595066
},
"2025": {
"obs_EconomicCapitalRatio": 1021.5193691500219
}
},
"0001599117": {
"2018": {
"obs_EconomicCapitalRatio": 1.8034457414307232
},
"2019": {
"obs_EconomicCapitalRatio": 0.6018624205449936
},
"2021": {
"obs_EconomicCapitalRatio": 0.3658978609083931
},
"2022": {
"obs_EconomicCapitalRatio": 0.2776837575125759
},
"2025": {
"obs_EconomicCapitalRatio": 1.020046443746535
}
},
"0001365388": {
"2019": {
"obs_EconomicCapitalRatio": 83.03026280211493
},
"2020": {
"obs_EconomicCapitalRatio": 239.96319742658176
},
"2021": {
"obs_EconomicCapitalRatio": 196.6852767573481
}
},
"0001113313": {
"2022": {
"obs_EconomicCapitalRatio": 837.7039094273791
},
"2023": {
"obs_EconomicCapitalRatio": 68.78965282087067
},
"2024": {
"obs_EconomicCapitalRatio": 81.433974468954
}
},
"0001837774": {
"2022": {
"obs_EconomicCapitalRatio": 6.947112687119869
},
"2025": {
"obs_EconomicCapitalRatio": 44.404675663784346
}
},
"0001295514": {
"2023": {
"obs_EconomicCapitalRatio": 2.162535199086583
},
"2024": {
"obs_EconomicCapitalRatio": 11.191002304869448
},
"2025": {
"obs_EconomicCapitalRatio": 7.0563675162587725
}
},
"0001858007": {
"2023": {
"obs_EconomicCapitalRatio": 2.5859845546333124
},
"2024": {
"obs_EconomicCapitalRatio": 2.5371035698827864
}
},
"0001882198": {
"2023": {
"obs_EconomicCapitalRatio": 6.098071896768788
}
},
"0001889450": {
"2023": {
"obs_EconomicCapitalRatio": 1.7640523395529617
},
"2024": {
"obs_EconomicCapitalRatio": 1.18678039701159
}
},
"0001915380": {
"2023": {
"obs_EconomicCapitalRatio": 1.8173754961733304
},
"2024": {
"obs_EconomicCapitalRatio": 1.4925935080456134
},
"2025": {
"obs_EconomicCapitalRatio": 1.1066299165738613
}
},
"0001934945": {
"2023": {
"obs_EconomicCapitalRatio": 2.4436959576384956
}
},
"0001831979": {
"2024": {
"obs_EconomicCapitalRatio": 11.602392288597263
},
"2025": {
"obs_EconomicCapitalRatio": 2.11306328761207
}
},
"0001840425": {
"2024": {
"obs_EconomicCapitalRatio": 8.212257201445054
}
},
"0001845123": {
"2024": {
"obs_EconomicCapitalRatio": 0.552425121160625
}
},
"0001912582": {
"2024": {
"obs_EconomicCapitalRatio": 1.6089777246095789
}
},
"0001969475": {
"2024": {
"obs_EconomicCapitalRatio": 2.6974759561266377
},
"2025": {
"obs_EconomicCapitalRatio": 4.66075185683268
}
},
"0001978528": {
"2024": {
"obs_EconomicCapitalRatio": 2.3985765390674425
},
"2025": {
"obs_EconomicCapitalRatio": 3.494442995961233
}
}
}
}