{
"company_details": [
{
"company_id": "0001754824",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2019/feature_distribution/feature_distribution_0001754824.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2019/graphs/IME_0001754824.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001754824_main_keyfigs.svg",
"name": "Schultze Special Purpose Acquisition Corp",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Schultze Special Purpose Acquisition Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Schultze Special Purpose Acquisition Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 663% points.The greatest weakness of Schultze Special Purpose Acquisition Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 9.6% points.
The company's Economic Capital Ratio, given in the ranking table, is 1,107%, being 625% points above the market average of 482%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2019/report/0001754824_2020_Schultze_Special_Purpose_Acquisition_Corp.pdf",
"shrinked_graph_json": {
"2019": {
"Other Assets": "1.75",
"Assets": "0.719",
"Liabilities": "268",
"Stockholders Equity": "663",
"ECR before LimitedLiability": "753",
"Assets, Current": "-0.0490",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "254",
"Other Liabilities": "23.7",
"Other Expenses": "41.5",
"Expenses": "51.9",
"Revenues": "-9.62",
"Net Income": "46.2",
"Professional Fees": "5.95",
"General And Administrative Expense": "4.75",
"Other Revenues": "-9.62",
"Comprehensive Net Income": "46.6",
"Other Net Income": "3.68",
"Other Compr. Net Income": "0.356",
"Economic Capital Ratio": "625"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001754824_strength_weakness.svg",
"table_records": {
"2019": {
"input_variables": {
"Assets, Current": "672",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "212",
"Liabilities, Non-Current": "0",
"Other Assets": "132,390",
"Other Compr. Net Income": "0",
"Other Expenses": "482",
"Other Liabilities": "1.2",
"Other Net Income": "2,294",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "133,061",
"Liabilities": "213",
"Expenses": "482",
"Revenues": "0",
"Stockholders Equity": "132,848",
"Net Income": "1,812",
"Comprehensive Net Income": "1,812",
"BaseVar": "68,025",
"ECR before LimitedLiability": "1,000%",
"Economic Capital Ratio": "1,107%"
}
}
},
"top_rated": true,
"trend": null,
"value": 11.067482926837815,
"company_index": "https://www.realrate-archive.com/us_spacs/2019/industry_indexes/0001754824.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2019/analytics/equity/0001754824.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2019/analytics/profit_loss/0001754824.svg"
},
{
"company_id": "0000730669",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2019/feature_distribution/feature_distribution_0000730669.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2019/graphs/IME_0000730669.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0000730669.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0000730669_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0000730669_main_keyfigs.svg",
"name": "FCCC INC",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of FCCC INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of FCCC INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 570% points.The greatest weakness of FCCC INC is the variable Professional Fees, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 960%, being 478% points above the market average of 482%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2019/report/0000730669_2020_FCCC_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "0",
"Assets": "58.5",
"Liabilities": "212",
"Stockholders Equity": "357",
"ECR before LimitedLiability": "432",
"Assets, Current": "431",
"Other Assets": "-42.2",
"Other Liabilities": "120",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "112",
"General And Administrative Expense": "-14.4",
"Expenses": "-3.47",
"Revenues": "-11.3",
"Net Income": "-9.17",
"Other Expenses": "6.84",
"Professional Fees": "4.00",
"Other Revenues": "-11.3",
"Other Net Income": "5.63",
"Comprehensive Net Income": "-8.77",
"Other Compr. Net Income": "0.399",
"Economic Capital Ratio": "313"
},
"2012": {
"Assets, Current": "473",
"Assets": "26.4",
"Liabilities": "166",
"Stockholders Equity": "203",
"ECR before LimitedLiability": "294",
"Assets, Non-Current": "0",
"Other Assets": "-62.4",
"Other Liabilities": "67.0",
"Liabilities, Current": "111",
"Liabilities, Non-Current": "0",
"Professional Fees": "1.20",
"Expenses": "-16.1",
"Revenues": "-5.97",
"Net Income": "-15.9",
"Other Expenses": "12.5",
"General And Administrative Expense": "-29.9",
"Other Revenues": "-5.97",
"Comprehensive Net Income": "-16.7",
"Other Net Income": "6.15",
"Other Compr. Net Income": "-0.747",
"Economic Capital Ratio": "230"
},
"2013": {
"Assets, Current": "552",
"Assets": "155",
"Liabilities": "256",
"Stockholders Equity": "547",
"ECR before LimitedLiability": "555",
"Assets, Non-Current": "0",
"Other Assets": "-42.9",
"Other Liabilities": "70.9",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "203",
"General And Administrative Expense": "-9.97",
"Expenses": "7.53",
"Revenues": "-7.95",
"Net Income": "3.96",
"Other Expenses": "16.9",
"Professional Fees": "0.543",
"Other Revenues": "-7.95",
"Other Net Income": "4.37",
"Comprehensive Net Income": "3.35",
"Other Compr. Net Income": "-0.609",
"Economic Capital Ratio": "451"
},
"2015": {
"Assets, Non-Current": "0",
"Assets": "46.4",
"Liabilities": "358",
"Stockholders Equity": "704",
"ECR before LimitedLiability": "712",
"Assets, Current": "195",
"Other Assets": "-7.70",
"Liabilities, Current": "175",
"Other Liabilities": "240",
"Liabilities, Non-Current": "0",
"General And Administrative Expense": "4.87",
"Expenses": "16.0",
"Revenues": "-10.6",
"Net Income": "6.03",
"Professional Fees": "0.760",
"Other Expenses": "10.4",
"Other Revenues": "-10.6",
"Comprehensive Net Income": "5.93",
"Other Net Income": "0.520",
"Other Compr. Net Income": "-0.107",
"Economic Capital Ratio": "570"
},
"2016": {
"Assets, Current": "102",
"Assets": "30.0",
"Liabilities": "251",
"Stockholders Equity": "479",
"ECR before LimitedLiability": "514",
"Other Assets": "-8.04",
"Assets, Non-Current": "0",
"Other Liabilities": "125",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "157",
"Other Expenses": "7.07",
"Expenses": "14.6",
"Revenues": "-13.3",
"Net Income": "1.08",
"Professional Fees": "1.76",
"General And Administrative Expense": "5.77",
"Other Revenues": "-13.3",
"Comprehensive Net Income": "1.53",
"Other Net Income": "-0.285",
"Other Compr. Net Income": "0.451",
"Economic Capital Ratio": "440"
},
"2017": {
"Assets, Current": "132",
"Assets": "48.4",
"Liabilities": "327",
"Stockholders Equity": "619",
"ECR before LimitedLiability": "689",
"Assets, Non-Current": "0",
"Other Assets": "-8.59",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "223",
"Other Liabilities": "151",
"Professional Fees": "-12.7",
"Expenses": "9.33",
"Revenues": "-9.25",
"Net Income": "5.80",
"General And Administrative Expense": "4.01",
"Other Expenses": "17.9",
"Other Revenues": "-9.25",
"Comprehensive Net Income": "4.30",
"Other Net Income": "5.66",
"Other Compr. Net Income": "-1.50",
"Economic Capital Ratio": "516"
},
"2018": {
"Assets, Current": "197",
"Assets": "122",
"Liabilities": "235",
"Stockholders Equity": "499",
"ECR before LimitedLiability": "513",
"Assets, Non-Current": "0",
"Other Assets": "-17.4",
"Other Liabilities": "47.6",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "200",
"General And Administrative Expense": "-7.19",
"Expenses": "5.88",
"Revenues": "-14.2",
"Net Income": "-6.17",
"Professional Fees": "-21.5",
"Other Expenses": "34.3",
"Other Revenues": "-14.2",
"Comprehensive Net Income": "-6.24",
"Other Net Income": "2.15",
"Other Compr. Net Income": "-0.0660",
"Economic Capital Ratio": "396"
},
"2019": {
"Other Assets": "-26.2",
"Assets": "127",
"Liabilities": "265",
"Stockholders Equity": "570",
"ECR before LimitedLiability": "606",
"Assets, Current": "342",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "247",
"Other Liabilities": "27.1",
"Other Expenses": "54.2",
"Expenses": "9.78",
"Revenues": "-12.3",
"Net Income": "-1.04",
"Professional Fees": "-27.6",
"General And Administrative Expense": "-17.7",
"Other Revenues": "-12.3",
"Comprehensive Net Income": "-0.582",
"Other Net Income": "1.47",
"Other Compr. Net Income": "0.457",
"Economic Capital Ratio": "478"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0000730669_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "0.18",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0.062",
"Liabilities, Current": "0.012",
"Liabilities, Non-Current": "0",
"Other Assets": "0.0010",
"Other Compr. Net Income": "0",
"Other Expenses": "0.013",
"Other Liabilities": "0",
"Other Net Income": "0.0040",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "0.18",
"Liabilities": "0.012",
"Expenses": "0.075",
"Revenues": "0",
"Stockholders Equity": "0.17",
"Net Income": "-0.071",
"Comprehensive Net Income": "-0.071",
"BaseVar": "0.14",
"ECR before LimitedLiability": "801%",
"Economic Capital Ratio": "967%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "117",
"Assets, Non-Current": "0",
"General And Administrative Expense": "53",
"Liabilities, Current": "10",
"Liabilities, Non-Current": "0",
"Other Assets": "1.0",
"Other Compr. Net Income": "0",
"Other Expenses": "10",
"Other Liabilities": "0",
"Other Net Income": "3.0",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "118",
"Liabilities": "10",
"Expenses": "63",
"Revenues": "0",
"Stockholders Equity": "108",
"Net Income": "-60",
"Comprehensive Net Income": "-60",
"BaseVar": "97",
"ECR before LimitedLiability": "750%",
"Economic Capital Ratio": "932%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "79",
"Assets, Non-Current": "0",
"General And Administrative Expense": "30",
"Liabilities, Current": "9.0",
"Liabilities, Non-Current": "0",
"Other Assets": "1.0",
"Other Compr. Net Income": "0",
"Other Expenses": "8.0",
"Other Liabilities": "0",
"Other Net Income": "1.0",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "80",
"Liabilities": "9.0",
"Expenses": "38",
"Revenues": "0",
"Stockholders Equity": "71",
"Net Income": "-37",
"Comprehensive Net Income": "-37",
"BaseVar": "64",
"ECR before LimitedLiability": "715%",
"Economic Capital Ratio": "909%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "337",
"Assets, Non-Current": "0",
"General And Administrative Expense": "41",
"Liabilities, Current": "1.0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "24",
"Other Liabilities": "0",
"Other Net Income": "0.36",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "337",
"Liabilities": "1.0",
"Expenses": "65",
"Revenues": "0",
"Stockholders Equity": "336",
"Net Income": "-65",
"Comprehensive Net Income": "-65",
"BaseVar": "202",
"ECR before LimitedLiability": "956%",
"Economic Capital Ratio": "1,075%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "295",
"Assets, Non-Current": "0",
"General And Administrative Expense": "24",
"Liabilities, Current": "3.0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "30",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "295",
"Liabilities": "3.0",
"Expenses": "54",
"Revenues": "0",
"Stockholders Equity": "292",
"Net Income": "-54",
"Comprehensive Net Income": "-54",
"BaseVar": "176",
"ECR before LimitedLiability": "943%",
"Economic Capital Ratio": "1,066%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "246",
"Assets, Non-Current": "0",
"General And Administrative Expense": "17",
"Liabilities, Current": "3.0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3.0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Professional Fees": "0.33"
},
"output_variables": {
"Assets": "246",
"Liabilities": "3.0",
"Expenses": "20",
"Revenues": "0",
"Stockholders Equity": "243",
"Net Income": "-20",
"Comprehensive Net Income": "-20",
"BaseVar": "135",
"ECR before LimitedLiability": "960%",
"Economic Capital Ratio": "1,078%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "191",
"Assets, Non-Current": "0",
"General And Administrative Expense": "21",
"Liabilities, Current": "19",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Professional Fees": "72"
},
"output_variables": {
"Assets": "191",
"Liabilities": "19",
"Expenses": "93",
"Revenues": "0",
"Stockholders Equity": "172",
"Net Income": "-93",
"Comprehensive Net Income": "-93",
"BaseVar": "152",
"ECR before LimitedLiability": "730%",
"Economic Capital Ratio": "919%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "123",
"Assets, Non-Current": "0",
"General And Administrative Expense": "23",
"Liabilities, Current": "8.0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Professional Fees": "30"
},
"output_variables": {
"Assets": "123",
"Liabilities": "8.0",
"Expenses": "52",
"Revenues": "0",
"Stockholders Equity": "115",
"Net Income": "-52",
"Comprehensive Net Income": "-52",
"BaseVar": "92",
"ECR before LimitedLiability": "798%",
"Economic Capital Ratio": "965%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 9.597864386330974,
"company_index": "https://www.realrate-archive.com/us_spacs/2019/industry_indexes/0000730669.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2019/analytics/equity/0000730669.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2019/analytics/profit_loss/0000730669.svg"
},
{
"company_id": "0000051011",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2019/feature_distribution/feature_distribution_0000051011.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2019/graphs/IME_0000051011.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0000051011.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0000051011_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0000051011_main_keyfigs.svg",
"name": "Interdyne CO",
"rank": 3,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Interdyne CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Interdyne CO compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 433% points.The greatest weakness of Interdyne CO is the variable Other Assets, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 786%, being 305% points above the market average of 482%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2019/report/0000051011_2020_Interdyne_CO.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "0",
"Assets": "82.7",
"Liabilities": "135",
"Stockholders Equity": "345",
"ECR before LimitedLiability": "427",
"Assets, Current": "443",
"Other Assets": "-38.6",
"Other Liabilities": "101",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "40.8",
"General And Administrative Expense": "20.5",
"Expenses": "28.1",
"Revenues": "-9.36",
"Net Income": "31.2",
"Other Expenses": "9.84",
"Professional Fees": "-2.22",
"Other Revenues": "-9.36",
"Other Net Income": "12.4",
"Comprehensive Net Income": "31.5",
"Other Compr. Net Income": "0.329",
"Economic Capital Ratio": "308"
},
"2012": {
"Assets, Current": "-22.0",
"Assets": "59.3",
"Liabilities": "77.1",
"Stockholders Equity": "224",
"ECR before LimitedLiability": "294",
"Assets, Non-Current": "0",
"Other Assets": "117",
"Other Liabilities": "53.3",
"Liabilities, Current": "26.4",
"Liabilities, Non-Current": "0",
"Professional Fees": "-5.04",
"Expenses": "23.5",
"Revenues": "-4.68",
"Net Income": "31.0",
"Other Expenses": "14.6",
"General And Administrative Expense": "14.0",
"Other Revenues": "-4.68",
"Comprehensive Net Income": "30.4",
"Other Net Income": "12.2",
"Other Compr. Net Income": "-0.585",
"Economic Capital Ratio": "229"
},
"2013": {
"Assets, Current": "-16.8",
"Assets": "162",
"Liabilities": "203",
"Stockholders Equity": "539",
"ECR before LimitedLiability": "592",
"Assets, Non-Current": "0",
"Other Assets": "273",
"Other Liabilities": "62.0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "155",
"General And Administrative Expense": "23.5",
"Expenses": "37.6",
"Revenues": "-6.71",
"Net Income": "43.6",
"Other Expenses": "20.6",
"Professional Fees": "-6.41",
"Other Revenues": "-6.71",
"Other Net Income": "12.7",
"Comprehensive Net Income": "43.1",
"Other Compr. Net Income": "-0.514",
"Economic Capital Ratio": "489"
},
"2014": {
"Assets, Non-Current": "0",
"Assets": "148",
"Liabilities": "245",
"Stockholders Equity": "579",
"ECR before LimitedLiability": "613",
"Other Assets": "194",
"Assets, Current": "-8.89",
"Liabilities, Current": "156",
"Other Liabilities": "114",
"Liabilities, Non-Current": "0",
"Other Expenses": "17.9",
"Expenses": "32.4",
"Revenues": "-8.05",
"Net Income": "36.5",
"General And Administrative Expense": "17.4",
"Professional Fees": "-2.82",
"Other Revenues": "-8.05",
"Comprehensive Net Income": "36.4",
"Other Net Income": "12.1",
"Other Compr. Net Income": "-0.0448",
"Economic Capital Ratio": "509"
},
"2015": {
"Assets, Non-Current": "0",
"Assets": "147",
"Liabilities": "225",
"Stockholders Equity": "522",
"ECR before LimitedLiability": "561",
"Assets, Current": "553",
"Other Assets": "-38.8",
"Liabilities, Current": "24.8",
"Other Liabilities": "208",
"Liabilities, Non-Current": "0",
"General And Administrative Expense": "17.1",
"Expenses": "26.2",
"Revenues": "-9.55",
"Net Income": "26.7",
"Professional Fees": "-6.86",
"Other Expenses": "16.0",
"Other Revenues": "-9.55",
"Comprehensive Net Income": "26.6",
"Other Net Income": "10.1",
"Other Compr. Net Income": "-0.0966",
"Economic Capital Ratio": "419"
},
"2016": {
"Assets, Current": "315",
"Assets": "85.9",
"Liabilities": "112",
"Stockholders Equity": "287",
"ECR before LimitedLiability": "345",
"Other Assets": "-45.2",
"Assets, Non-Current": "0",
"Other Liabilities": "108",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "4.79",
"Other Expenses": "16.6",
"Expenses": "18.5",
"Revenues": "-12.6",
"Net Income": "15.0",
"Professional Fees": "-4.64",
"General And Administrative Expense": "6.59",
"Other Revenues": "-12.6",
"Comprehensive Net Income": "15.4",
"Other Net Income": "9.07",
"Other Compr. Net Income": "0.428",
"Economic Capital Ratio": "272"
},
"2017": {
"Assets, Current": "282",
"Assets": "107",
"Liabilities": "254",
"Stockholders Equity": "527",
"ECR before LimitedLiability": "600",
"Assets, Non-Current": "0",
"Other Assets": "-24.5",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "145",
"Other Liabilities": "136",
"Professional Fees": "-5.63",
"Expenses": "10.4",
"Revenues": "-8.71",
"Net Income": "8.02",
"General And Administrative Expense": "4.87",
"Other Expenses": "11.2",
"Other Revenues": "-8.71",
"Comprehensive Net Income": "6.62",
"Other Net Income": "6.27",
"Other Compr. Net Income": "-1.41",
"Economic Capital Ratio": "427"
},
"2018": {
"Assets, Current": "246",
"Assets": "157",
"Liabilities": "163",
"Stockholders Equity": "442",
"ECR before LimitedLiability": "467",
"Assets, Non-Current": "0",
"Other Assets": "-20.1",
"Other Liabilities": "41.2",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "129",
"General And Administrative Expense": "-2.16",
"Expenses": "17.8",
"Revenues": "-12.7",
"Net Income": "7.04",
"Professional Fees": "-4.64",
"Other Expenses": "24.6",
"Other Revenues": "-12.7",
"Comprehensive Net Income": "6.98",
"Other Net Income": "1.92",
"Other Compr. Net Income": "-0.0590",
"Economic Capital Ratio": "350"
},
"2019": {
"Other Assets": "-51.1",
"Assets": "219",
"Liabilities": "84.5",
"Stockholders Equity": "374",
"ECR before LimitedLiability": "432",
"Assets, Current": "433",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "65.9",
"Other Liabilities": "20.2",
"Other Expenses": "40.3",
"Expenses": "26.3",
"Revenues": "-10.6",
"Net Income": "16.9",
"Professional Fees": "-9.83",
"General And Administrative Expense": "-3.90",
"Other Revenues": "-10.6",
"Comprehensive Net Income": "17.3",
"Other Net Income": "1.26",
"Other Compr. Net Income": "0.393",
"Economic Capital Ratio": "305"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0000051011_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "246",
"Assets, Non-Current": "0",
"General And Administrative Expense": "7.4",
"Liabilities, Current": "28",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "21",
"Other Revenues": "0",
"Professional Fees": "11"
},
"output_variables": {
"Assets": "246",
"Liabilities": "28",
"Expenses": "25",
"Revenues": "0",
"Stockholders Equity": "218",
"Net Income": "-4.8",
"Comprehensive Net Income": "-4.8",
"BaseVar": "160",
"ECR before LimitedLiability": "793%",
"Economic Capital Ratio": "961%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "12",
"Liabilities, Current": "33",
"Liabilities, Non-Current": "0",
"Other Assets": "240",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "20",
"Other Revenues": "0",
"Professional Fees": "12"
},
"output_variables": {
"Assets": "240",
"Liabilities": "33",
"Expenses": "31",
"Revenues": "0",
"Stockholders Equity": "207",
"Net Income": "-11",
"Comprehensive Net Income": "-11",
"BaseVar": "162",
"ECR before LimitedLiability": "749%",
"Economic Capital Ratio": "932%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "10",
"Liabilities, Current": "28",
"Liabilities, Non-Current": "0",
"Other Assets": "224",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "19",
"Other Revenues": "0",
"Professional Fees": "13"
},
"output_variables": {
"Assets": "224",
"Liabilities": "28",
"Expenses": "30",
"Revenues": "0",
"Stockholders Equity": "196",
"Net Income": "-11",
"Comprehensive Net Income": "-11",
"BaseVar": "150",
"ECR before LimitedLiability": "771%",
"Economic Capital Ratio": "946%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "7.4",
"Liabilities, Current": "24",
"Liabilities, Non-Current": "0",
"Other Assets": "210",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "18",
"Other Revenues": "0",
"Professional Fees": "13"
},
"output_variables": {
"Assets": "210",
"Liabilities": "24",
"Expenses": "27",
"Revenues": "0",
"Stockholders Equity": "186",
"Net Income": "-9.1",
"Comprehensive Net Income": "-9.1",
"BaseVar": "139",
"ECR before LimitedLiability": "787%",
"Economic Capital Ratio": "957%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "204",
"Assets, Non-Current": "0",
"General And Administrative Expense": "8.2",
"Liabilities, Current": "30",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "17",
"Other Revenues": "0",
"Professional Fees": "14"
},
"output_variables": {
"Assets": "204",
"Liabilities": "30",
"Expenses": "29",
"Revenues": "0",
"Stockholders Equity": "174",
"Net Income": "-12",
"Comprehensive Net Income": "-12",
"BaseVar": "140",
"ECR before LimitedLiability": "732%",
"Economic Capital Ratio": "920%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "196",
"Assets, Non-Current": "0",
"General And Administrative Expense": "9.7",
"Liabilities, Current": "33",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "16",
"Other Revenues": "0",
"Professional Fees": "11"
},
"output_variables": {
"Assets": "196",
"Liabilities": "33",
"Expenses": "27",
"Revenues": "0",
"Stockholders Equity": "163",
"Net Income": "-11",
"Comprehensive Net Income": "-11",
"BaseVar": "136",
"ECR before LimitedLiability": "705%",
"Economic Capital Ratio": "902%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "148",
"Assets, Non-Current": "0",
"General And Administrative Expense": "11",
"Liabilities, Current": "12",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "0.81",
"Other Revenues": "0",
"Professional Fees": "12"
},
"output_variables": {
"Assets": "148",
"Liabilities": "12",
"Expenses": "30",
"Revenues": "0",
"Stockholders Equity": "135",
"Net Income": "-29",
"Comprehensive Net Income": "-29",
"BaseVar": "96",
"ECR before LimitedLiability": "808%",
"Economic Capital Ratio": "971%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "125",
"Assets, Non-Current": "0",
"General And Administrative Expense": "8.3",
"Liabilities, Current": "20",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "-0.043",
"Other Revenues": "0",
"Professional Fees": "15"
},
"output_variables": {
"Assets": "125",
"Liabilities": "20",
"Expenses": "30",
"Revenues": "0",
"Stockholders Equity": "105",
"Net Income": "-30",
"Comprehensive Net Income": "-30",
"BaseVar": "87",
"ECR before LimitedLiability": "683%",
"Economic Capital Ratio": "888%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "100",
"Assets, Non-Current": "0",
"General And Administrative Expense": "8.5",
"Liabilities, Current": "27",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.8",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Professional Fees": "16"
},
"output_variables": {
"Assets": "100",
"Liabilities": "27",
"Expenses": "31",
"Revenues": "0",
"Stockholders Equity": "74",
"Net Income": "-31",
"Comprehensive Net Income": "-31",
"BaseVar": "79",
"ECR before LimitedLiability": "529%",
"Economic Capital Ratio": "786%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 7.863553837644026,
"company_index": "https://www.realrate-archive.com/us_spacs/2019/industry_indexes/0000051011.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2019/analytics/equity/0000051011.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2019/analytics/profit_loss/0000051011.svg"
},
{
"company_id": "0001073748",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2019/feature_distribution/feature_distribution_0001073748.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2019/graphs/IME_0001073748.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001073748_main_keyfigs.svg",
"name": "Yummies INC",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Yummies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Yummies INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 394% points.The greatest weakness of Yummies INC is the variable Other Expenses, reducing the Economic Capital Ratio by 130% points.
The company's Economic Capital Ratio, given in the ranking table, is 752%, being 270% points above the market average of 482%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2019/report/0001073748_2020_Yummies_INC.pdf",
"shrinked_graph_json": {
"2019": {
"Other Assets": "-111",
"Assets": "-16.7",
"Liabilities": "394",
"Stockholders Equity": "394",
"ECR before LimitedLiability": "398",
"Assets, Current": "293",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "392",
"Other Liabilities": "46.9",
"Other Expenses": "-130",
"Expenses": "-102",
"Revenues": "-4.36",
"Net Income": "-104",
"Professional Fees": "16.1",
"General And Administrative Expense": "12.9",
"Other Revenues": "-4.36",
"Comprehensive Net Income": "-103",
"Other Net Income": "3.08",
"Other Compr. Net Income": "0.959",
"Economic Capital Ratio": "270"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001073748_strength_weakness.svg",
"table_records": {
"2019": {
"input_variables": {
"Assets, Current": "21",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "2.2",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "42",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3.6",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "21",
"Liabilities": "2.2",
"Expenses": "42",
"Revenues": "3.6",
"Stockholders Equity": "19",
"Net Income": "-38",
"Comprehensive Net Income": "-38",
"BaseVar": "34",
"ECR before LimitedLiability": "479%",
"Economic Capital Ratio": "752%"
}
}
},
"top_rated": false,
"trend": null,
"value": 7.522630064033962,
"company_index": "https://www.realrate-archive.com/us_spacs/2019/industry_indexes/0001073748.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2019/analytics/equity/0001073748.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2019/analytics/profit_loss/0001073748.svg"
},
{
"company_id": "0001263364",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2019/feature_distribution/feature_distribution_0001263364.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2019/graphs/IME_0001263364.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0001263364.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0001263364_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001263364_main_keyfigs.svg",
"name": "Idaho Copper Corp",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Idaho Copper Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Idaho Copper Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 294% points.The greatest weakness of Idaho Copper Corp is the variable Assets, Current, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 720%, being 238% points above the market average of 482%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2019/report/0001263364_2020_Idaho_Copper_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "0",
"Assets": "11.4",
"Liabilities": "296",
"Stockholders Equity": "326",
"ECR before LimitedLiability": "523",
"Assets, Current": "9.20",
"Other Assets": "1.59",
"Other Liabilities": "158",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "180",
"General And Administrative Expense": "15.1",
"Expenses": "18.0",
"Revenues": "33.0",
"Net Income": "58.3",
"Other Expenses": "-2.16",
"Professional Fees": "5.13",
"Other Revenues": "33.0",
"Other Net Income": "7.89",
"Comprehensive Net Income": "63.4",
"Other Compr. Net Income": "5.28",
"Economic Capital Ratio": "404"
},
"2012": {
"Assets, Current": "7.35",
"Assets": "13.0",
"Liabilities": "232",
"Stockholders Equity": "292",
"ECR before LimitedLiability": "421",
"Assets, Non-Current": "0",
"Other Assets": "4.19",
"Other Liabilities": "76.0",
"Liabilities, Current": "178",
"Liabilities, Non-Current": "0",
"Professional Fees": "1.25",
"Expenses": "10.3",
"Revenues": "17.8",
"Net Income": "31.7",
"Other Expenses": "8.79",
"General And Administrative Expense": "0.289",
"Other Revenues": "17.8",
"Comprehensive Net Income": "32.1",
"Other Net Income": "3.83",
"Other Compr. Net Income": "0.418",
"Economic Capital Ratio": "356"
},
"2013": {
"Assets, Current": "3.53",
"Assets": "57.7",
"Liabilities": "365",
"Stockholders Equity": "650",
"ECR before LimitedLiability": "690",
"Assets, Non-Current": "0",
"Other Assets": "46.5",
"Other Liabilities": "89.5",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "311",
"General And Administrative Expense": "8.37",
"Expenses": "22.7",
"Revenues": "11.7",
"Net Income": "35.5",
"Other Expenses": "13.8",
"Professional Fees": "0.631",
"Other Revenues": "11.7",
"Other Net Income": "1.26",
"Comprehensive Net Income": "39.6",
"Other Compr. Net Income": "4.26",
"Economic Capital Ratio": "587"
},
"2014": {
"Assets, Non-Current": "0",
"Assets": "57.9",
"Liabilities": "396",
"Stockholders Equity": "673",
"ECR before LimitedLiability": "693",
"Other Assets": "37.0",
"Assets, Current": "8.41",
"Liabilities, Current": "295",
"Other Liabilities": "157",
"Liabilities, Non-Current": "0",
"Other Expenses": "6.82",
"Expenses": "17.7",
"Revenues": "18.0",
"Net Income": "37.4",
"General And Administrative Expense": "4.64",
"Professional Fees": "6.26",
"Other Revenues": "18.0",
"Comprehensive Net Income": "36.4",
"Other Net Income": "1.96",
"Other Compr. Net Income": "-1.04",
"Economic Capital Ratio": "589"
},
"2015": {
"Assets, Non-Current": "0",
"Assets": "27.3",
"Liabilities": "482",
"Stockholders Equity": "607",
"ECR before LimitedLiability": "664",
"Assets, Current": "-3.21",
"Other Assets": "33.5",
"Liabilities, Current": "217",
"Other Liabilities": "342",
"Liabilities, Non-Current": "0",
"General And Administrative Expense": "3.41",
"Expenses": "3.97",
"Revenues": "44.6",
"Net Income": "48.9",
"Professional Fees": "1.22",
"Other Expenses": "-0.655",
"Other Revenues": "44.6",
"Comprehensive Net Income": "41.7",
"Other Net Income": "0.386",
"Other Compr. Net Income": "-7.38",
"Economic Capital Ratio": "522"
},
"2016": {
"Assets, Current": "-12.7",
"Assets": "-6.24",
"Liabilities": "398",
"Stockholders Equity": "230",
"ECR before LimitedLiability": "479",
"Other Assets": "9.93",
"Assets, Non-Current": "0",
"Other Liabilities": "216",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "246",
"Other Expenses": "-11.4",
"Expenses": "-15.4",
"Revenues": "59.4",
"Net Income": "43.8",
"Professional Fees": "3.41",
"General And Administrative Expense": "-7.40",
"Other Revenues": "59.4",
"Comprehensive Net Income": "35.9",
"Other Net Income": "-0.659",
"Other Compr. Net Income": "-8.18",
"Economic Capital Ratio": "406"
},
"2017": {
"Assets, Current": "-11.7",
"Assets": "7.57",
"Liabilities": "496",
"Stockholders Equity": "485",
"ECR before LimitedLiability": "669",
"Assets, Non-Current": "0",
"Other Assets": "30.9",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "338",
"Other Liabilities": "243",
"Professional Fees": "9.32",
"Expenses": "-18.0",
"Revenues": "53.6",
"Net Income": "44.2",
"General And Administrative Expense": "-10.1",
"Other Expenses": "-17.3",
"Other Revenues": "53.6",
"Comprehensive Net Income": "50.0",
"Other Net Income": "8.12",
"Other Compr. Net Income": "5.99",
"Economic Capital Ratio": "497"
},
"2018": {
"Assets, Current": "-61.4",
"Assets": "53.0",
"Liabilities": "281",
"Stockholders Equity": "370",
"ECR before LimitedLiability": "441",
"Assets, Non-Current": "0",
"Other Assets": "293",
"Other Liabilities": "60.5",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "236",
"General And Administrative Expense": "-25.6",
"Expenses": "0.746",
"Revenues": "17.0",
"Net Income": "19.9",
"Professional Fees": "13.3",
"Other Expenses": "13.0",
"Other Revenues": "17.0",
"Comprehensive Net Income": "14.0",
"Other Net Income": "2.18",
"Other Compr. Net Income": "-5.94",
"Economic Capital Ratio": "324"
},
"2019": {
"Other Assets": "294",
"Assets": "174",
"Liabilities": "69.3",
"Stockholders Equity": "289",
"ECR before LimitedLiability": "366",
"Assets, Current": "-36.7",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "48.2",
"Other Liabilities": "22.2",
"Other Expenses": "42.7",
"Expenses": "29.9",
"Revenues": "1.17",
"Net Income": "31.0",
"Professional Fees": "7.74",
"General And Administrative Expense": "-20.0",
"Other Revenues": "1.17",
"Comprehensive Net Income": "30.3",
"Other Net Income": "-0.132",
"Other Compr. Net Income": "-0.632",
"Economic Capital Ratio": "238"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001263364_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,898",
"Assets, Non-Current": "0",
"General And Administrative Expense": "2,066",
"Liabilities, Current": "557",
"Liabilities, Non-Current": "0",
"Other Assets": "7,633",
"Other Compr. Net Income": "437",
"Other Expenses": "2,079",
"Other Liabilities": "0",
"Other Net Income": "394",
"Other Revenues": "4,384",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "12,530",
"Liabilities": "557",
"Expenses": "4,145",
"Revenues": "4,384",
"Stockholders Equity": "11,973",
"Net Income": "634",
"Comprehensive Net Income": "1,071",
"BaseVar": "11,224",
"ECR before LimitedLiability": "931%",
"Economic Capital Ratio": "1,057%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,633",
"Assets, Non-Current": "0",
"General And Administrative Expense": "2,068",
"Liabilities, Current": "251",
"Liabilities, Non-Current": "0",
"Other Assets": "7,403",
"Other Compr. Net Income": "94",
"Other Expenses": "1,183",
"Other Liabilities": "0",
"Other Net Income": "53",
"Other Revenues": "1,898",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "11,036",
"Liabilities": "251",
"Expenses": "3,251",
"Revenues": "1,898",
"Stockholders Equity": "10,785",
"Net Income": "-1,300",
"Comprehensive Net Income": "-1,205",
"BaseVar": "8,292",
"ECR before LimitedLiability": "934%",
"Economic Capital Ratio": "1,059%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,012",
"Assets, Non-Current": "0",
"General And Administrative Expense": "2,117",
"Liabilities, Current": "225",
"Liabilities, Non-Current": "0",
"Other Assets": "7,157",
"Other Compr. Net Income": "330",
"Other Expenses": "1,308",
"Other Liabilities": "0",
"Other Net Income": "-139",
"Other Revenues": "1,391",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "9,169",
"Liabilities": "225",
"Expenses": "3,424",
"Revenues": "1,391",
"Stockholders Equity": "8,944",
"Net Income": "-2,172",
"Comprehensive Net Income": "-1,842",
"BaseVar": "7,339",
"ECR before LimitedLiability": "913%",
"Economic Capital Ratio": "1,044%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,605",
"Assets, Non-Current": "0",
"General And Administrative Expense": "1,527",
"Liabilities, Current": "275",
"Liabilities, Non-Current": "0",
"Other Assets": "6,350",
"Other Compr. Net Income": "222",
"Other Expenses": "1,338",
"Other Liabilities": "0",
"Other Net Income": "-56",
"Other Revenues": "1,613",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "7,956",
"Liabilities": "275",
"Expenses": "2,864",
"Revenues": "1,613",
"Stockholders Equity": "7,681",
"Net Income": "-1,307",
"Comprehensive Net Income": "-1,085",
"BaseVar": "6,493",
"ECR before LimitedLiability": "907%",
"Economic Capital Ratio": "1,040%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,458",
"Assets, Non-Current": "0",
"General And Administrative Expense": "1,867",
"Liabilities, Current": "347",
"Liabilities, Non-Current": "0",
"Other Assets": "5,683",
"Other Compr. Net Income": "-294",
"Other Expenses": "1,761",
"Other Liabilities": "0",
"Other Net Income": "-26",
"Other Revenues": "2,891",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "7,141",
"Liabilities": "347",
"Expenses": "3,628",
"Revenues": "2,891",
"Stockholders Equity": "6,794",
"Net Income": "-763",
"Comprehensive Net Income": "-1,057",
"BaseVar": "7,163",
"ECR before LimitedLiability": "879%",
"Economic Capital Ratio": "1,020%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,802",
"Assets, Non-Current": "0",
"General And Administrative Expense": "1,597",
"Liabilities, Current": "301",
"Liabilities, Non-Current": "0",
"Other Assets": "4,894",
"Other Compr. Net Income": "-434",
"Other Expenses": "2,488",
"Other Liabilities": "0",
"Other Net Income": "-9.3",
"Other Revenues": "4,074",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "6,696",
"Liabilities": "301",
"Expenses": "4,085",
"Revenues": "4,074",
"Stockholders Equity": "6,395",
"Net Income": "-21",
"Comprehensive Net Income": "-455",
"BaseVar": "7,800",
"ECR before LimitedLiability": "901%",
"Economic Capital Ratio": "1,036%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,379",
"Assets, Non-Current": "0",
"General And Administrative Expense": "1,660",
"Liabilities, Current": "263",
"Liabilities, Non-Current": "0",
"Other Assets": "4,920",
"Other Compr. Net Income": "174",
"Other Expenses": "2,381",
"Other Liabilities": "0",
"Other Net Income": "-76",
"Other Revenues": "3,525",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "6,299",
"Liabilities": "263",
"Expenses": "4,040",
"Revenues": "3,525",
"Stockholders Equity": "6,036",
"Net Income": "-592",
"Comprehensive Net Income": "-417",
"BaseVar": "7,189",
"ECR before LimitedLiability": "907%",
"Economic Capital Ratio": "1,040%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "926",
"Assets, Non-Current": "0",
"General And Administrative Expense": "1,604",
"Liabilities, Current": "899",
"Liabilities, Non-Current": "0",
"Other Assets": "4,218",
"Other Compr. Net Income": "-0.14",
"Other Expenses": "1,706",
"Other Liabilities": "0",
"Other Net Income": "-48",
"Other Revenues": "1,979",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "5,145",
"Liabilities": "899",
"Expenses": "3,311",
"Revenues": "1,979",
"Stockholders Equity": "4,245",
"Net Income": "-1,380",
"Comprehensive Net Income": "-1,380",
"BaseVar": "5,691",
"ECR before LimitedLiability": "657%",
"Economic Capital Ratio": "871%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "783",
"Assets, Non-Current": "0",
"General And Administrative Expense": "1,208",
"Liabilities, Current": "1,650",
"Liabilities, Non-Current": "0",
"Other Assets": "3,825",
"Other Compr. Net Income": "-128",
"Other Expenses": "700",
"Other Liabilities": "0",
"Other Net Income": "-64",
"Other Revenues": "757",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "4,608",
"Liabilities": "1,650",
"Expenses": "1,908",
"Revenues": "757",
"Stockholders Equity": "2,958",
"Net Income": "-1,214",
"Comprehensive Net Income": "-1,342",
"BaseVar": "4,557",
"ECR before LimitedLiability": "430%",
"Economic Capital Ratio": "719%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 7.198491600234041,
"company_index": "https://www.realrate-archive.com/us_spacs/2019/industry_indexes/0001263364.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2019/analytics/equity/0001263364.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2019/analytics/profit_loss/0001263364.svg"
},
{
"company_id": "0001599117",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2019/feature_distribution/feature_distribution_0001599117.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2019/graphs/IME_0001599117.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0001599117.jpeg",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0001599117_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001599117_main_keyfigs.svg",
"name": "Mentor Capital Inc",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mentor Capital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mentor Capital Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 297% points.The greatest weakness of Mentor Capital Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 167% points.
The company's Economic Capital Ratio, given in the ranking table, is 652%, being 170% points above the market average of 482%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2019/report/0001599117_2020_Mentor_Capital_Inc.pdf",
"shrinked_graph_json": {
"2018": {
"Assets, Current": "-54.4",
"Assets": "11.7",
"Liabilities": "325",
"Stockholders Equity": "304",
"ECR before LimitedLiability": "446",
"Assets, Non-Current": "0",
"Other Assets": "130",
"Other Liabilities": "-43.9",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "353",
"General And Administrative Expense": "10.8",
"Expenses": "1.90",
"Revenues": "48.7",
"Net Income": "56.6",
"Professional Fees": "15.5",
"Other Expenses": "-24.5",
"Other Revenues": "48.7",
"Comprehensive Net Income": "56.5",
"Other Net Income": "5.94",
"Other Compr. Net Income": "-0.105",
"Economic Capital Ratio": "330"
},
"2019": {
"Other Assets": "24.3",
"Assets": "-66.5",
"Liabilities": "290",
"Stockholders Equity": "174",
"ECR before LimitedLiability": "297",
"Assets, Current": "-81.7",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "297",
"Other Liabilities": "-167",
"Other Expenses": "-15.3",
"Expenses": "13.6",
"Revenues": "69.4",
"Net Income": "49.2",
"Professional Fees": "16.2",
"General And Administrative Expense": "12.9",
"Other Revenues": "69.4",
"Comprehensive Net Income": "50.2",
"Other Net Income": "-32.0",
"Other Compr. Net Income": "0.962",
"Economic Capital Ratio": "170"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001599117_strength_weakness.svg",
"table_records": {
"2018": {
"input_variables": {
"Assets, Current": "2,760",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "607",
"Liabilities, Non-Current": "0",
"Other Assets": "5,332",
"Other Compr. Net Income": "0",
"Other Expenses": "5,888",
"Other Liabilities": "1,052",
"Other Net Income": "186",
"Other Revenues": "5,282",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "8,093",
"Liabilities": "1,659",
"Expenses": "5,888",
"Revenues": "5,282",
"Stockholders Equity": "6,434",
"Net Income": "-420",
"Comprehensive Net Income": "-420",
"BaseVar": "10,554",
"ECR before LimitedLiability": "651%",
"Economic Capital Ratio": "867%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "1,660",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "592",
"Liabilities, Non-Current": "0",
"Other Assets": "3,307",
"Other Compr. Net Income": "0",
"Other Expenses": "6,087",
"Other Liabilities": "1,362",
"Other Net Income": "-1,658",
"Other Revenues": "4,326",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "4,967",
"Liabilities": "1,954",
"Expenses": "6,087",
"Revenues": "4,326",
"Stockholders Equity": "3,013",
"Net Income": "-3,419",
"Comprehensive Net Income": "-3,419",
"BaseVar": "9,496",
"ECR before LimitedLiability": "337%",
"Economic Capital Ratio": "652%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 6.516179934952028,
"company_index": "https://www.realrate-archive.com/us_spacs/2019/industry_indexes/0001599117.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2019/analytics/equity/0001599117.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2019/analytics/profit_loss/0001599117.svg"
},
{
"company_id": "0001652362",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2019/feature_distribution/feature_distribution_0001652362.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2019/graphs/IME_0001652362.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0001652362.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0001652362_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001652362_main_keyfigs.svg",
"name": "Infrastructure Energy Alternatives Inc",
"rank": 7,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Infrastructure Energy Alternatives Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Infrastructure Energy Alternatives Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Infrastructure Energy Alternatives Inc is the variable Assets, reducing the Economic Capital Ratio by 216% points.
The company's Economic Capital Ratio, given in the ranking table, is 360%, being 121% points below the market average of 482%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2019/report/0001652362_2020_Infrastructure_Energy_Alternatives_Inc.pdf",
"shrinked_graph_json": {
"2018": {
"Assets, Current": "-185",
"Assets": "-177",
"Liabilities": "1.14",
"Stockholders Equity": "-212",
"Assets, Non-Current": "0",
"Other Assets": "1.13",
"Other Liabilities": "-154",
"ECR before LimitedLiability": "-61.3",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "21.6",
"General And Administrative Expense": "1.12",
"Expenses": "0.443",
"Revenues": "7.42",
"Net Income": "9.67",
"Professional Fees": "1.68",
"Other Expenses": "-1.54",
"Other Revenues": "7.42",
"Comprehensive Net Income": "9.65",
"Other Net Income": "0.643",
"Other Compr. Net Income": "0",
"Economic Capital Ratio": "-178"
},
"2019": {
"Other Assets": "-155",
"Assets": "-216",
"Liabilities": "8.53",
"Stockholders Equity": "-198",
"Assets, Current": "-62.3",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "32.0",
"Other Liabilities": "-177",
"Other Expenses": "-0.486",
"Expenses": "1.47",
"Revenues": "13.7",
"Net Income": "18.0",
"Professional Fees": "1.16",
"General And Administrative Expense": "0.891",
"Other Revenues": "13.7",
"ECR before LimitedLiability": "6.24",
"Comprehensive Net Income": "18.3",
"Other Net Income": "0.0158",
"Other Compr. Net Income": "0.0582",
"Economic Capital Ratio": "-121"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001652362_strength_weakness.svg",
"table_records": {
"2018": {
"input_variables": {
"Assets, Current": "356,662",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "364,563",
"Liabilities, Non-Current": "0",
"Other Assets": "282,566",
"Other Compr. Net Income": "0",
"Other Expenses": "807,137",
"Other Liabilities": "370,878",
"Other Net Income": "32,038",
"Other Revenues": "779,343",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "639,228",
"Liabilities": "735,441",
"Expenses": "807,137",
"Revenues": "779,343",
"Stockholders Equity": "-96,213",
"Net Income": "4,244",
"Comprehensive Net Income": "4,244",
"BaseVar": "1,496,594",
"ECR before LimitedLiability": "-69%",
"Economic Capital Ratio": "360%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "547,062",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "486,277",
"Liabilities, Non-Current": "0",
"Other Assets": "277,859",
"Other Compr. Net Income": "0",
"Other Expenses": "1,421,311",
"Other Liabilities": "430,264",
"Other Net Income": "-32,221",
"Other Revenues": "1,459,763",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "824,921",
"Liabilities": "916,541",
"Expenses": "1,421,311",
"Revenues": "1,459,763",
"Stockholders Equity": "-91,620",
"Net Income": "6,231",
"Comprehensive Net Income": "6,231",
"BaseVar": "2,327,378",
"ECR before LimitedLiability": "-52%",
"Economic Capital Ratio": "360%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 3.604622562862187,
"company_index": "https://www.realrate-archive.com/us_spacs/2019/industry_indexes/0001652362.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2019/analytics/equity/0001652362.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2019/analytics/profit_loss/0001652362.svg"
},
{
"company_id": "0001650205",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2019/feature_distribution/feature_distribution_0001650205.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2019/graphs/IME_0001650205.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0001650205.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0001650205_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001650205_main_keyfigs.svg",
"name": "Andes 7 INC",
"rank": 8,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Andes 7 INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Andes 7 INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Andes 7 INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 154% points.
The company's Economic Capital Ratio, given in the ranking table, is 270%, being 212% points below the market average of 482%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2019/report/0001650205_2020_Andes_7_INC.pdf",
"shrinked_graph_json": {
"2018": {
"Assets, Current": "-53.9",
"Assets": "-27.4",
"Liabilities": "-70.4",
"Stockholders Equity": "-149",
"ECR before LimitedLiability": "-116",
"Assets, Non-Current": "0",
"Other Assets": "98.1",
"Other Liabilities": "5.07",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-120",
"General And Administrative Expense": "-3.86",
"Expenses": "10.9",
"Revenues": "-4.68",
"Net Income": "6.64",
"Professional Fees": "3.14",
"Other Expenses": "11.8",
"Other Revenues": "-4.68",
"Comprehensive Net Income": "6.62",
"Other Net Income": "0.694",
"Other Compr. Net Income": "-0.0235",
"Economic Capital Ratio": "-233"
},
"2019": {
"Other Assets": "44.4",
"Assets": "-40.9",
"Liabilities": "-89.4",
"Stockholders Equity": "-154",
"ECR before LimitedLiability": "-84.1",
"Assets, Current": "-63.3",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-90.4",
"Other Liabilities": "1.75",
"Other Expenses": "18.7",
"Expenses": "18.8",
"Revenues": "-4.33",
"Net Income": "14.8",
"Professional Fees": "2.11",
"General And Administrative Expense": "-2.01",
"Other Revenues": "-4.33",
"Comprehensive Net Income": "13.1",
"Other Net Income": "0.514",
"Other Compr. Net Income": "-1.69",
"Economic Capital Ratio": "-212"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001650205_strength_weakness.svg",
"table_records": {
"2018": {
"input_variables": {
"Assets, Current": "87",
"Assets, Non-Current": "0",
"General And Administrative Expense": "221",
"Liabilities, Current": "1,298",
"Liabilities, Non-Current": "0",
"Other Assets": "545",
"Other Compr. Net Income": "0",
"Other Expenses": "32",
"Other Liabilities": "14",
"Other Net Income": "-2.6",
"Other Revenues": "11",
"Professional Fees": "13"
},
"output_variables": {
"Assets": "633",
"Liabilities": "1,311",
"Expenses": "266",
"Revenues": "11",
"Stockholders Equity": "-679",
"Net Income": "-258",
"Comprehensive Net Income": "-258",
"BaseVar": "1,112",
"ECR before LimitedLiability": "-376%",
"Economic Capital Ratio": "305%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "13",
"Assets, Non-Current": "0",
"General And Administrative Expense": "147",
"Liabilities, Current": "1,558",
"Liabilities, Non-Current": "0",
"Other Assets": "570",
"Other Compr. Net Income": "-63",
"Other Expenses": "92",
"Other Liabilities": "17",
"Other Net Income": "-1.7",
"Other Revenues": "13",
"Professional Fees": "28"
},
"output_variables": {
"Assets": "582",
"Liabilities": "1,575",
"Expenses": "267",
"Revenues": "13",
"Stockholders Equity": "-992",
"Net Income": "-256",
"Comprehensive Net Income": "-319",
"BaseVar": "1,251",
"ECR before LimitedLiability": "-490%",
"Economic Capital Ratio": "270%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 2.701214264248698,
"company_index": "https://www.realrate-archive.com/us_spacs/2019/industry_indexes/0001650205.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2019/analytics/equity/0001650205.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2019/analytics/profit_loss/0001650205.svg"
},
{
"company_id": "0001365388",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2019/feature_distribution/feature_distribution_0001365388.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2019/graphs/IME_0001365388.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0001365388.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0001365388_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001365388_main_keyfigs.svg",
"name": "High Sierra Technologies Inc",
"rank": 9,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of High Sierra Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of High Sierra Technologies Inc compared to the market average is the variable Professional Fees, increasing the Economic Capital Ratio by 4.8% points.The greatest weakness of High Sierra Technologies Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 133% points.
The company's Economic Capital Ratio, given in the ranking table, is 229%, being 253% points below the market average of 482%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2019/report/0001365388_2020_High_Sierra_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2019": {
"Other Assets": "-4.55",
"Assets": "-108",
"Liabilities": "-55.4",
"Stockholders Equity": "-133",
"ECR before LimitedLiability": "-125",
"Assets, Current": "-106",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-62.6",
"Other Liabilities": "3.67",
"Other Expenses": "-18.6",
"Expenses": "-10.0",
"Revenues": "-7.69",
"Net Income": "-16.8",
"Professional Fees": "4.80",
"General And Administrative Expense": "3.83",
"Other Revenues": "-7.69",
"Comprehensive Net Income": "-16.5",
"Other Net Income": "0.918",
"Other Compr. Net Income": "0.286",
"Economic Capital Ratio": "-253"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001365388_strength_weakness.svg",
"table_records": {
"2019": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "448",
"Liabilities, Non-Current": "0",
"Other Assets": "166",
"Other Compr. Net Income": "0",
"Other Expenses": "476",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "166",
"Liabilities": "448",
"Expenses": "476",
"Revenues": "0",
"Stockholders Equity": "-281",
"Net Income": "-476",
"Comprehensive Net Income": "-476",
"BaseVar": "545",
"ECR before LimitedLiability": "-614%",
"Economic Capital Ratio": "229%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.2873911051722837,
"company_index": "https://www.realrate-archive.com/us_spacs/2019/industry_indexes/0001365388.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2019/analytics/equity/0001365388.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2019/analytics/profit_loss/0001365388.svg"
},
{
"company_id": "0001500861",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2019/feature_distribution/feature_distribution_0001500861.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2019/graphs/IME_0001500861.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001500861_main_keyfigs.svg",
"name": "Dongxing International Inc",
"rank": 10,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Dongxing International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Dongxing International Inc compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Dongxing International Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 255% points.
The company's Economic Capital Ratio, given in the ranking table, is 199%, being 283% points below the market average of 482%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2019/report/0001500861_2020_Dongxing_International_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Assets, Current": "-42.6",
"Assets": "-128",
"Liabilities": "-64.2",
"Stockholders Equity": "-407",
"ECR before LimitedLiability": "-291",
"Other Assets": "-94.9",
"Assets, Non-Current": "0",
"Other Liabilities": "23.2",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-94.6",
"Other Expenses": "-25.4",
"Expenses": "-15.8",
"Revenues": "0.143",
"Net Income": "-15.9",
"Professional Fees": "1.27",
"General And Administrative Expense": "9.12",
"Other Revenues": "0.143",
"Comprehensive Net Income": "-13.4",
"Other Net Income": "-0.245",
"Other Compr. Net Income": "2.63",
"Economic Capital Ratio": "-365"
},
"2017": {
"Assets, Current": "-25.0",
"Assets": "-103",
"Liabilities": "-65.1",
"Stockholders Equity": "-208",
"ECR before LimitedLiability": "-126",
"Assets, Non-Current": "0",
"Other Assets": "-95.3",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-106",
"Other Liabilities": "20.4",
"Professional Fees": "3.03",
"Expenses": "-3.78",
"Revenues": "-2.75",
"Net Income": "0.739",
"General And Administrative Expense": "8.41",
"Other Expenses": "-15.0",
"Other Revenues": "-2.75",
"Comprehensive Net Income": "0.145",
"Other Net Income": "7.30",
"Other Compr. Net Income": "-0.594",
"Economic Capital Ratio": "-299"
},
"2018": {
"Assets, Current": "-107",
"Assets": "-138",
"Liabilities": "-81.9",
"Stockholders Equity": "-271",
"ECR before LimitedLiability": "-223",
"Assets, Non-Current": "0",
"Other Assets": "-64.3",
"Other Liabilities": "4.51",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-97.4",
"General And Administrative Expense": "3.82",
"Expenses": "4.62",
"Revenues": "-2.29",
"Net Income": "3.54",
"Professional Fees": "5.46",
"Other Expenses": "-4.68",
"Other Revenues": "-2.29",
"Comprehensive Net Income": "6.36",
"Other Net Income": "1.21",
"Other Compr. Net Income": "2.83",
"Economic Capital Ratio": "-340"
},
"2019": {
"Other Assets": "-101",
"Assets": "-122",
"Liabilities": "-98.3",
"Stockholders Equity": "-255",
"ECR before LimitedLiability": "-156",
"Assets, Current": "-40.6",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-106",
"Other Liabilities": "2.26",
"Other Expenses": "9.74",
"Expenses": "16.5",
"Revenues": "1.09",
"Net Income": "22.0",
"Professional Fees": "3.80",
"General And Administrative Expense": "3.03",
"Other Revenues": "1.09",
"Comprehensive Net Income": "22.2",
"Other Net Income": "4.54",
"Other Compr. Net Income": "0.227",
"Economic Capital Ratio": "-283"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001500861_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "127",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "315",
"Liabilities, Non-Current": "0",
"Other Assets": "4.9",
"Other Compr. Net Income": "16",
"Other Expenses": "289",
"Other Liabilities": "0",
"Other Net Income": "-0.27",
"Other Revenues": "67",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "132",
"Liabilities": "315",
"Expenses": "289",
"Revenues": "67",
"Stockholders Equity": "-183",
"Net Income": "-222",
"Comprehensive Net Income": "-207",
"BaseVar": "410",
"ECR before LimitedLiability": "-502%",
"Economic Capital Ratio": "266%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "136",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "424",
"Liabilities, Non-Current": "0",
"Other Assets": "2.6",
"Other Compr. Net Income": "2.3",
"Other Expenses": "214",
"Other Liabilities": "0",
"Other Net Income": "33",
"Other Revenues": "22",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "139",
"Liabilities": "424",
"Expenses": "214",
"Revenues": "22",
"Stockholders Equity": "-285",
"Net Income": "-159",
"Comprehensive Net Income": "-157",
"BaseVar": "417",
"ECR before LimitedLiability": "-563%",
"Economic Capital Ratio": "246%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "109",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "545",
"Liabilities, Non-Current": "0",
"Other Assets": "2.7",
"Other Compr. Net Income": "28",
"Other Expenses": "233",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "55",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "112",
"Liabilities": "545",
"Expenses": "233",
"Revenues": "55",
"Stockholders Equity": "-433",
"Net Income": "-178",
"Comprehensive Net Income": "-150",
"BaseVar": "487",
"ECR before LimitedLiability": "-705%",
"Economic Capital Ratio": "198%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "113",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "606",
"Liabilities, Non-Current": "0",
"Other Assets": "1.4",
"Other Compr. Net Income": "28",
"Other Expenses": "195",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "69",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "114",
"Liabilities": "606",
"Expenses": "195",
"Revenues": "69",
"Stockholders Equity": "-492",
"Net Income": "-126",
"Comprehensive Net Income": "-98",
"BaseVar": "507",
"ECR before LimitedLiability": "-710%",
"Economic Capital Ratio": "196%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.9870588620205996,
"company_index": "https://www.realrate-archive.com/us_spacs/2019/industry_indexes/0001500861.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2019/analytics/equity/0001500861.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2019/analytics/profit_loss/0001500861.svg"
},
{
"company_id": "0001267612",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2019/feature_distribution/feature_distribution_0001267612.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2019/graphs/IME_0001267612.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001267612_main_keyfigs.svg",
"name": "Guozi Zhongyu Capital Holdings",
"rank": 11,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Guozi Zhongyu Capital Holdings are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Guozi Zhongyu Capital Holdings compared to the market average is the variable General And Administrative Expense, increasing the Economic Capital Ratio by 4.0% points.The greatest weakness of Guozi Zhongyu Capital Holdings is the variable Stockholders Equity, reducing the Economic Capital Ratio by 260% points.
The company's Economic Capital Ratio, given in the ranking table, is 97%, being 384% points below the market average of 482%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2019/report/0001267612_2020_Guozi_Zhongyu_Capital_Holdings.pdf",
"shrinked_graph_json": {
"2018": {
"Assets, Current": "236",
"Assets": "115",
"Liabilities": "36.3",
"Stockholders Equity": "167",
"ECR before LimitedLiability": "176",
"Assets, Non-Current": "0",
"Other Assets": "-62.1",
"Other Liabilities": "44.5",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-8.59",
"General And Administrative Expense": "8.60",
"Expenses": "-1.89",
"Revenues": "-17.7",
"Net Income": "-15.4",
"Professional Fees": "12.3",
"Other Expenses": "-22.4",
"Other Revenues": "-17.7",
"Comprehensive Net Income": "-15.5",
"Other Net Income": "4.27",
"Other Compr. Net Income": "-0.0831",
"Economic Capital Ratio": "59.5"
},
"2019": {
"Other Assets": "-186",
"Assets": "-247",
"Liabilities": "2.97",
"Stockholders Equity": "-260",
"ECR before LimitedLiability": "-257",
"Assets, Current": "-143",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "3.68",
"Other Liabilities": "-0.379",
"Other Expenses": "-28.1",
"Expenses": "-34.8",
"Revenues": "-8.35",
"Net Income": "-41.3",
"Professional Fees": "-10.1",
"General And Administrative Expense": "3.99",
"Other Revenues": "-8.35",
"Comprehensive Net Income": "-40.9",
"Other Net Income": "2.78",
"Other Compr. Net Income": "0.302",
"Economic Capital Ratio": "-384"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001267612_strength_weakness.svg",
"table_records": {
"2018": {
"input_variables": {
"Assets, Current": "69",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "34",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "43",
"Other Liabilities": "0",
"Other Net Income": "1.0",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "69",
"Liabilities": "34",
"Expenses": "43",
"Revenues": "0",
"Stockholders Equity": "36",
"Net Income": "-42",
"Comprehensive Net Income": "-42",
"BaseVar": "74",
"ECR before LimitedLiability": "265%",
"Economic Capital Ratio": "597%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "6.0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "39",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "57",
"Other Liabilities": "0",
"Other Net Income": "1.7",
"Other Revenues": "0",
"Professional Fees": "14"
},
"output_variables": {
"Assets": "6.0",
"Liabilities": "39",
"Expenses": "70",
"Revenues": "0",
"Stockholders Equity": "-33",
"Net Income": "-69",
"Comprehensive Net Income": "-69",
"BaseVar": "58",
"ECR before LimitedLiability": "-1,038%",
"Economic Capital Ratio": "97%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.9742118150159106,
"company_index": "https://www.realrate-archive.com/us_spacs/2019/industry_indexes/0001267612.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2019/analytics/equity/0001267612.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2019/analytics/profit_loss/0001267612.svg"
},
{
"company_id": "0001636509",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2019/feature_distribution/feature_distribution_0001636509.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2019/graphs/IME_0001636509.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0001636509.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0001636509_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001636509_main_keyfigs.svg",
"name": "Vitalibis Inc",
"rank": 12,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Vitalibis Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vitalibis Inc compared to the market average is the variable General And Administrative Expense, increasing the Economic Capital Ratio by 5.5% points.The greatest weakness of Vitalibis Inc is the variable Assets, reducing the Economic Capital Ratio by 306% points.
The company's Economic Capital Ratio, given in the ranking table, is 72%, being 410% points below the market average of 482%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2019/report/0001636509_2020_Vitalibis_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Assets, Non-Current": "0",
"Assets": "-217",
"Liabilities": "1.17",
"Stockholders Equity": "-254",
"ECR before LimitedLiability": "-254",
"Assets, Current": "-105",
"Other Assets": "-159",
"Liabilities, Current": "4.38",
"Other Liabilities": "-0.434",
"Liabilities, Non-Current": "0",
"General And Administrative Expense": "-27.3",
"Expenses": "-14.4",
"Revenues": "-5.46",
"Net Income": "-20.0",
"Professional Fees": "0.388",
"Other Expenses": "10.9",
"Other Revenues": "-5.46",
"Comprehensive Net Income": "-20.1",
"Other Net Income": "0.265",
"Other Compr. Net Income": "-0.0545",
"Economic Capital Ratio": "-396"
},
"2018": {
"Assets, Current": "-274",
"Assets": "-321",
"Liabilities": "88.1",
"Stockholders Equity": "8.01",
"Assets, Non-Current": "0",
"Other Assets": "-74.0",
"Other Liabilities": "-40.9",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "97.6",
"General And Administrative Expense": "2.45",
"Expenses": "-264",
"Revenues": "-2.19",
"Net Income": "-295",
"Professional Fees": "3.76",
"Other Expenses": "-320",
"Other Revenues": "-2.19",
"ECR before LimitedLiability": "-61.6",
"Comprehensive Net Income": "-295",
"Other Net Income": "0.683",
"Other Compr. Net Income": "-0.0196",
"Economic Capital Ratio": "-178"
},
"2019": {
"Other Assets": "-252",
"Assets": "-306",
"Liabilities": "-7.23",
"Stockholders Equity": "-262",
"ECR before LimitedLiability": "-282",
"Assets, Current": "-225",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "-7.80",
"Other Liabilities": "0.947",
"Other Expenses": "-103",
"Expenses": "-89.2",
"Revenues": "-6.02",
"Net Income": "-93.8",
"Professional Fees": "2.92",
"General And Administrative Expense": "5.48",
"Other Revenues": "-6.02",
"Comprehensive Net Income": "-93.1",
"Other Net Income": "2.97",
"Other Compr. Net Income": "0.421",
"Economic Capital Ratio": "-410"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001636509_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "63",
"Liabilities, Current": "80",
"Liabilities, Non-Current": "0",
"Other Assets": "6.0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "6.0",
"Liabilities": "80",
"Expenses": "63",
"Revenues": "0",
"Stockholders Equity": "-74",
"Net Income": "-63",
"Comprehensive Net Income": "-63",
"BaseVar": "74",
"ECR before LimitedLiability": "-1,007%",
"Economic Capital Ratio": "105%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "421",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "149",
"Other Compr. Net Income": "0",
"Other Expenses": "2,280",
"Other Liabilities": "180",
"Other Net Income": "0",
"Other Revenues": "51",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "570",
"Liabilities": "180",
"Expenses": "2,280",
"Revenues": "51",
"Stockholders Equity": "390",
"Net Income": "-2,229",
"Comprehensive Net Income": "-2,229",
"BaseVar": "1,541",
"ECR before LimitedLiability": "-74%",
"Economic Capital Ratio": "359%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "424",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "1,485",
"Liabilities, Non-Current": "0",
"Other Assets": "90",
"Other Compr. Net Income": "0",
"Other Expenses": "7,015",
"Other Liabilities": "226",
"Other Net Income": "92",
"Other Revenues": "303",
"Professional Fees": "226"
},
"output_variables": {
"Assets": "515",
"Liabilities": "1,710",
"Expenses": "7,241",
"Revenues": "303",
"Stockholders Equity": "-1,195",
"Net Income": "-6,846",
"Comprehensive Net Income": "-6,846",
"BaseVar": "4,930",
"ECR before LimitedLiability": "-1,153%",
"Economic Capital Ratio": "72%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.7180607860486076,
"company_index": "https://www.realrate-archive.com/us_spacs/2019/industry_indexes/0001636509.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2019/analytics/equity/0001636509.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2019/analytics/profit_loss/0001636509.svg"
},
{
"company_id": "0001421636",
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2019/feature_distribution/feature_distribution_0001421636.svg",
"graph_url": "https://www.realrate-archive.com/us_spacs/2019/graphs/IME_0001421636.svg",
"logo_url": "https://www.realrate-archive.com/us_spacs/logos/0001421636.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_spacs/logos/0001421636_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001421636_main_keyfigs.svg",
"name": "C Bond Systems Inc",
"rank": 13,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of C Bond Systems Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of C Bond Systems Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.98% points.The greatest weakness of C Bond Systems Inc is the variable Assets, reducing the Economic Capital Ratio by 299% points.
The company's Economic Capital Ratio, given in the ranking table, is 60%, being 422% points below the market average of 482%.",
"report_url": "https://www.realrate-archive.com/us_spacs/2019/report/0001421636_2020_C_Bond_Systems_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "0",
"Assets": "15.6",
"Liabilities": "260",
"Stockholders Equity": "406",
"ECR before LimitedLiability": "544",
"Assets, Current": "-4.28",
"Other Assets": "31.7",
"Other Liabilities": "103",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "187",
"General And Administrative Expense": "30.5",
"Expenses": "30.1",
"Revenues": "21.9",
"Net Income": "54.5",
"Other Expenses": "-4.68",
"Professional Fees": "4.20",
"Other Revenues": "21.9",
"Other Net Income": "3.09",
"Comprehensive Net Income": "54.9",
"Other Compr. Net Income": "0.418",
"Economic Capital Ratio": "425"
},
"2012": {
"Assets, Current": "-5.57",
"Assets": "15.7",
"Liabilities": "203",
"Stockholders Equity": "317",
"ECR before LimitedLiability": "430",
"Assets, Non-Current": "0",
"Other Assets": "32.2",
"Other Liabilities": "29.5",
"Liabilities, Current": "183",
"Liabilities, Non-Current": "0",
"Professional Fees": "1.12",
"Expenses": "26.8",
"Revenues": "20.1",
"Net Income": "49.4",
"Other Expenses": "2.11",
"General And Administrative Expense": "23.6",
"Other Revenues": "20.1",
"Comprehensive Net Income": "48.7",
"Other Net Income": "2.90",
"Other Compr. Net Income": "-0.699",
"Economic Capital Ratio": "365"
},
"2013": {
"Assets, Current": "-6.39",
"Assets": "65.5",
"Liabilities": "305",
"Stockholders Equity": "629",
"ECR before LimitedLiability": "698",
"Assets, Non-Current": "0",
"Other Assets": "114",
"Other Liabilities": "28.7",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "288",
"General And Administrative Expense": "33.5",
"Expenses": "41.1",
"Revenues": "14.8",
"Net Income": "58.3",
"Other Expenses": "7.26",
"Professional Fees": "0.530",
"Other Revenues": "14.8",
"Other Net Income": "2.87",
"Comprehensive Net Income": "57.7",
"Other Compr. Net Income": "-0.595",
"Economic Capital Ratio": "594"
},
"2014": {
"Assets, Non-Current": "0",
"Assets": "102",
"Liabilities": "296",
"Stockholders Equity": "674",
"ECR before LimitedLiability": "692",
"Other Assets": "132",
"Assets, Current": "-4.06",
"Liabilities, Current": "246",
"Other Liabilities": "76.6",
"Liabilities, Non-Current": "0",
"Other Expenses": "4.13",
"Expenses": "30.4",
"Revenues": "-7.90",
"Net Income": "24.4",
"General And Administrative Expense": "21.9",
"Professional Fees": "4.49",
"Other Revenues": "-7.90",
"Comprehensive Net Income": "24.4",
"Other Net Income": "1.84",
"Other Compr. Net Income": "-0.0440",
"Economic Capital Ratio": "588"
},
"2015": {
"Assets, Non-Current": "0",
"Assets": "107",
"Liabilities": "298",
"Stockholders Equity": "636",
"ECR before LimitedLiability": "651",
"Assets, Current": "-11.4",
"Other Assets": "190",
"Liabilities, Current": "161",
"Other Liabilities": "175",
"Liabilities, Non-Current": "0",
"General And Administrative Expense": "22.2",
"Expenses": "19.7",
"Revenues": "-9.80",
"Net Income": "10.5",
"Professional Fees": "0.705",
"Other Expenses": "-3.28",
"Other Revenues": "-9.80",
"Comprehensive Net Income": "10.4",
"Other Net Income": "0.528",
"Other Compr. Net Income": "-0.0989",
"Economic Capital Ratio": "509"
},
"2016": {
"Assets, Current": "-19.7",
"Assets": "65.7",
"Liabilities": "201",
"Stockholders Equity": "413",
"ECR before LimitedLiability": "448",
"Other Assets": "178",
"Assets, Non-Current": "0",
"Other Liabilities": "59.5",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "157",
"Other Expenses": "-2.06",
"Expenses": "11.9",
"Revenues": "-13.0",
"Net Income": "-1.25",
"Professional Fees": "1.72",
"General And Administrative Expense": "12.2",
"Other Revenues": "-13.0",
"Comprehensive Net Income": "-0.809",
"Other Net Income": "-0.217",
"Other Compr. Net Income": "0.440",
"Economic Capital Ratio": "374"
},
"2017": {
"Assets, Current": "-25.1",
"Assets": "103",
"Liabilities": "264",
"Stockholders Equity": "532",
"ECR before LimitedLiability": "601",
"Assets, Non-Current": "0",
"Other Assets": "285",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "218",
"Other Liabilities": "65.7",
"Professional Fees": "5.00",
"Expenses": "6.77",
"Revenues": "-8.91",
"Net Income": "3.42",
"General And Administrative Expense": "13.8",
"Other Expenses": "-12.1",
"Other Revenues": "-8.91",
"Comprehensive Net Income": "1.97",
"Other Net Income": "5.52",
"Other Compr. Net Income": "-1.45",
"Economic Capital Ratio": "428"
},
"2019": {
"Other Assets": "-224",
"Assets": "-299",
"Liabilities": "0.898",
"Stockholders Equity": "-291",
"ECR before LimitedLiability": "-294",
"Assets, Current": "-216",
"Assets, Non-Current": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "0.976",
"Other Liabilities": "-0.0759",
"Other Expenses": "-27.5",
"Expenses": "-36.5",
"Revenues": "-1.54",
"Net Income": "-51.2",
"Professional Fees": "-5.90",
"General And Administrative Expense": "-1.02",
"Other Revenues": "-1.54",
"Comprehensive Net Income": "-50.7",
"Other Net Income": "-9.09",
"Other Compr. Net Income": "0.300",
"Economic Capital Ratio": "-422"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_spacs/2019/plot_over_time/0001421636_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "436",
"Other Compr. Net Income": "0",
"Other Expenses": "67",
"Other Liabilities": "13",
"Other Net Income": "0.43",
"Other Revenues": "105",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "436",
"Liabilities": "13",
"Expenses": "67",
"Revenues": "105",
"Stockholders Equity": "424",
"Net Income": "39",
"Comprehensive Net Income": "39",
"BaseVar": "311",
"ECR before LimitedLiability": "960%",
"Economic Capital Ratio": "1,078%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "460",
"Other Compr. Net Income": "0",
"Other Expenses": "64",
"Other Liabilities": "15",
"Other Net Income": "0.22",
"Other Revenues": "85",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "460",
"Liabilities": "15",
"Expenses": "64",
"Revenues": "85",
"Stockholders Equity": "445",
"Net Income": "22",
"Comprehensive Net Income": "22",
"BaseVar": "312",
"ECR before LimitedLiability": "946%",
"Economic Capital Ratio": "1,068%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "470",
"Other Compr. Net Income": "0",
"Other Expenses": "72",
"Other Liabilities": "19",
"Other Net Income": "0.17",
"Other Revenues": "78",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "470",
"Liabilities": "19",
"Expenses": "72",
"Revenues": "78",
"Stockholders Equity": "451",
"Net Income": "6.1",
"Comprehensive Net Income": "6.1",
"BaseVar": "320",
"ECR before LimitedLiability": "924%",
"Economic Capital Ratio": "1,052%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "415",
"Other Compr. Net Income": "0",
"Other Expenses": "54",
"Other Liabilities": "16",
"Other Net Income": "0.085",
"Other Revenues": "8.2",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "415",
"Liabilities": "16",
"Expenses": "54",
"Revenues": "8.2",
"Stockholders Equity": "398",
"Net Income": "-46",
"Comprehensive Net Income": "-46",
"BaseVar": "247",
"ECR before LimitedLiability": "904%",
"Economic Capital Ratio": "1,038%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "354",
"Other Compr. Net Income": "0",
"Other Expenses": "62",
"Other Liabilities": "19",
"Other Net Income": "0.12",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "354",
"Liabilities": "19",
"Expenses": "62",
"Revenues": "0",
"Stockholders Equity": "335",
"Net Income": "-62",
"Comprehensive Net Income": "-62",
"BaseVar": "218",
"ECR before LimitedLiability": "866%",
"Economic Capital Ratio": "1,011%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "299",
"Other Compr. Net Income": "0",
"Other Expenses": "54",
"Other Liabilities": "17",
"Other Net Income": "0.17",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "299",
"Liabilities": "17",
"Expenses": "54",
"Revenues": "0",
"Stockholders Equity": "282",
"Net Income": "-54",
"Comprehensive Net Income": "-54",
"BaseVar": "186",
"ECR before LimitedLiability": "857%",
"Economic Capital Ratio": "1,005%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"General And Administrative Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "244",
"Other Compr. Net Income": "0",
"Other Expenses": "57",
"Other Liabilities": "19",
"Other Net Income": "0.098",
"Other Revenues": "0",
"Professional Fees": "0"
},
"output_variables": {
"Assets": "244",
"Liabilities": "19",
"Expenses": "57",
"Revenues": "0",
"Stockholders Equity": "225",
"Net Income": "-57",
"Comprehensive Net Income": "-57",
"BaseVar": "160",
"ECR before LimitedLiability": "811%",
"Economic Capital Ratio": "973%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "263",
"Assets, Non-Current": "0",
"General And Administrative Expense": "462",
"Liabilities, Current": "2,699",
"Liabilities, Non-Current": "0",
"Other Assets": "110",
"Other Compr. Net Income": "0",
"Other Expenses": "4,748",
"Other Liabilities": "182",
"Other Net Income": "-1,129",
"Other Revenues": "559",
"Professional Fees": "986"
},
"output_variables": {
"Assets": "372",
"Liabilities": "2,881",
"Expenses": "6,196",
"Revenues": "559",
"Stockholders Equity": "-2,509",
"Net Income": "-6,766",
"Comprehensive Net Income": "-6,766",
"BaseVar": "5,569",
"ECR before LimitedLiability": "-1,187%",
"Economic Capital Ratio": "65%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5977619429999902,
"company_index": "https://www.realrate-archive.com/us_spacs/2019/industry_indexes/0001421636.svg",
"analysing_equity": "https://www.realrate-archive.com/us_spacs/2019/analytics/equity/0001421636.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_spacs/2019/analytics/profit_loss/0001421636.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_spacs/2019/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"1.47 B"
],
[
"Assets",
"970 M"
],
[
"Expenses",
"1.44 B"
],
[
"Stockholders Equity",
"41.9 M"
]
],
"industry_id": "us_spacs",
"industry_label": "Spacs",
"num_companies": 13,
"num_top_companies": 3,
"ecr_records": {
"2011": {
"0001478220": {
"rank": 1,
"ecr": "1,099"
},
"0001421636": {
"rank": 2,
"ecr": "1,078"
},
"0001263364": {
"rank": 3,
"ecr": "1,057"
},
"0001172318": {
"rank": 4,
"ecr": "1,023"
},
"0000031704": {
"rank": 5,
"ecr": "1,007"
},
"0000730669": {
"rank": 6,
"ecr": "967"
},
"0000051011": {
"rank": 7,
"ecr": "961"
},
"0001421602": {
"rank": 8,
"ecr": "948"
},
"0001440208": {
"rank": 9,
"ecr": "868"
},
"0000812152": {
"rank": 10,
"ecr": "645"
},
"0001414030": {
"rank": 11,
"ecr": "312"
},
"0001423588": {
"rank": 12,
"ecr": "309"
},
"0001430174": {
"rank": 13,
"ecr": "265"
},
"0001420031": {
"rank": 14,
"ecr": "232"
},
"0000723269": {
"rank": 15,
"ecr": "141"
},
"0001497033": {
"rank": 16,
"ecr": "109"
},
"0000836937": {
"rank": 17,
"ecr": "87"
}
},
"2012": {
"0001478220": {
"rank": 1,
"ecr": "1,095"
},
"0001421636": {
"rank": 2,
"ecr": "1,068"
},
"0001263364": {
"rank": 3,
"ecr": "1,059"
},
"0000031704": {
"rank": 4,
"ecr": "997"
},
"0000730669": {
"rank": 5,
"ecr": "932"
},
"0000051011": {
"rank": 6,
"ecr": "932"
},
"0000083402": {
"rank": 7,
"ecr": "842"
},
"0000836937": {
"rank": 8,
"ecr": "836"
},
"0001421602": {
"rank": 9,
"ecr": "834"
},
"0001440208": {
"rank": 10,
"ecr": "806"
},
"0001423588": {
"rank": 11,
"ecr": "767"
},
"0001420035": {
"rank": 12,
"ecr": "623"
},
"0000892832": {
"rank": 13,
"ecr": "361"
},
"0001430174": {
"rank": 14,
"ecr": "323"
},
"0001414030": {
"rank": 15,
"ecr": "266"
},
"0001420031": {
"rank": 16,
"ecr": "157"
},
"0001172318": {
"rank": 17,
"ecr": "47"
}
},
"2013": {
"0001421636": {
"rank": 1,
"ecr": "1,052"
},
"0001263364": {
"rank": 2,
"ecr": "1,044"
},
"0000051011": {
"rank": 3,
"ecr": "946"
},
"0000730669": {
"rank": 4,
"ecr": "909"
},
"0001421602": {
"rank": 5,
"ecr": "497"
},
"0001531434": {
"rank": 6,
"ecr": "384"
},
"0000836937": {
"rank": 7,
"ecr": "352"
},
"0001500497": {
"rank": 8,
"ecr": "350"
},
"0001430174": {
"rank": 9,
"ecr": "295"
},
"0001489644": {
"rank": 10,
"ecr": "249"
},
"0001420031": {
"rank": 11,
"ecr": "221"
},
"0001512787": {
"rank": 12,
"ecr": "191"
},
"0000892832": {
"rank": 13,
"ecr": "130"
},
"0000812152": {
"rank": 14,
"ecr": "123"
},
"0001172318": {
"rank": 15,
"ecr": "120"
}
},
"2014": {
"0001263364": {
"rank": 1,
"ecr": "1,040"
},
"0001421636": {
"rank": 2,
"ecr": "1,038"
},
"0001500497": {
"rank": 3,
"ecr": "1,020"
},
"0000051011": {
"rank": 4,
"ecr": "957"
},
"0001351345": {
"rank": 5,
"ecr": "689"
},
"0000723269": {
"rank": 6,
"ecr": "581"
},
"0001507986": {
"rank": 7,
"ecr": "567"
},
"0001172318": {
"rank": 8,
"ecr": "631"
},
"0001489644": {
"rank": 9,
"ecr": "283"
},
"0001421602": {
"rank": 10,
"ecr": "246"
},
"0001430174": {
"rank": 11,
"ecr": "136"
},
"0001531434": {
"rank": 12,
"ecr": "205"
},
"0001512787": {
"rank": 13,
"ecr": "141"
},
"0000921560": {
"rank": 14,
"ecr": "129"
},
"0001420031": {
"rank": 15,
"ecr": "128"
},
"0001099574": {
"rank": 16,
"ecr": "106"
},
"0001580485": {
"rank": 17,
"ecr": "103"
},
"0001499684": {
"rank": 18,
"ecr": "88"
}
},
"2015": {
"0000730669": {
"rank": 1,
"ecr": "1,075"
},
"0001639669": {
"rank": 2,
"ecr": "1,059"
},
"0001263364": {
"rank": 3,
"ecr": "1,020"
},
"0001421636": {
"rank": 4,
"ecr": "1,011"
},
"0000051011": {
"rank": 5,
"ecr": "920"
},
"0000083402": {
"rank": 6,
"ecr": "841"
},
"0001351345": {
"rank": 7,
"ecr": "739"
},
"0001507986": {
"rank": 8,
"ecr": "566"
},
"0000867028": {
"rank": 9,
"ecr": "541"
},
"0001172318": {
"rank": 10,
"ecr": "362"
},
"0001420035": {
"rank": 11,
"ecr": "341"
},
"0001612253": {
"rank": 12,
"ecr": "325"
},
"0001586573": {
"rank": 13,
"ecr": "241"
},
"0001580485": {
"rank": 14,
"ecr": "208"
},
"0001430174": {
"rank": 15,
"ecr": "178"
},
"0000723733": {
"rank": 16,
"ecr": "136"
},
"0001421602": {
"rank": 17,
"ecr": "137"
},
"0000766404": {
"rank": 18,
"ecr": "132"
},
"0001636509": {
"rank": 19,
"ecr": "105"
},
"0001099574": {
"rank": 20,
"ecr": "87"
}
},
"2016": {
"0000710782": {
"rank": 1,
"ecr": "1,078"
},
"0000730669": {
"rank": 2,
"ecr": "1,066"
},
"0001639669": {
"rank": 3,
"ecr": "1,059"
},
"0001263364": {
"rank": 4,
"ecr": "1,036"
},
"0001421636": {
"rank": 5,
"ecr": "1,005"
},
"0000051011": {
"rank": 6,
"ecr": "902"
},
"0001351345": {
"rank": 7,
"ecr": "822"
},
"0001615892": {
"rank": 8,
"ecr": "822"
},
"0001507986": {
"rank": 9,
"ecr": "555"
},
"0001583513": {
"rank": 10,
"ecr": "503"
},
"0001172318": {
"rank": 11,
"ecr": "388"
},
"0001614818": {
"rank": 12,
"ecr": "362"
},
"0001500861": {
"rank": 13,
"ecr": "266"
},
"0001420031": {
"rank": 14,
"ecr": "270"
},
"0000921560": {
"rank": 15,
"ecr": "225"
},
"0000867028": {
"rank": 16,
"ecr": "199"
},
"0001586573": {
"rank": 17,
"ecr": "145"
}
},
"2017": {
"0000710782": {
"rank": 1,
"ecr": "1,080"
},
"0000730669": {
"rank": 2,
"ecr": "1,078"
},
"0001263364": {
"rank": 3,
"ecr": "1,040"
},
"0001639669": {
"rank": 4,
"ecr": "1,005"
},
"0001421636": {
"rank": 5,
"ecr": "973"
},
"0000051011": {
"rank": 6,
"ecr": "971"
},
"0001705445": {
"rank": 7,
"ecr": "767"
},
"0001351345": {
"rank": 8,
"ecr": "741"
},
"0001612254": {
"rank": 9,
"ecr": "629"
},
"0001507986": {
"rank": 10,
"ecr": "543"
},
"0001420031": {
"rank": 11,
"ecr": "377"
},
"0001172318": {
"rank": 12,
"ecr": "362"
},
"0000921560": {
"rank": 13,
"ecr": "301"
},
"0001500861": {
"rank": 14,
"ecr": "246"
},
"0001521466": {
"rank": 15,
"ecr": "159"
},
"0000723733": {
"rank": 16,
"ecr": "138"
},
"0000766404": {
"rank": 17,
"ecr": "133"
},
"0001470550": {
"rank": 18,
"ecr": "119"
},
"0000867028": {
"rank": 19,
"ecr": "108"
},
"0001499684": {
"rank": 20,
"ecr": "91"
}
},
"2018": {
"0000710782": {
"rank": 1,
"ecr": "1,082"
},
"0000730669": {
"rank": 2,
"ecr": "919"
},
"0000051011": {
"rank": 3,
"ecr": "888"
},
"0001599117": {
"rank": 4,
"ecr": "867"
},
"0001263364": {
"rank": 5,
"ecr": "871"
},
"0001267612": {
"rank": 6,
"ecr": "597"
},
"0001652362": {
"rank": 7,
"ecr": "360"
},
"0001636509": {
"rank": 8,
"ecr": "359"
},
"0001420031": {
"rank": 9,
"ecr": "353"
},
"0001650205": {
"rank": 10,
"ecr": "305"
},
"0001732677": {
"rank": 11,
"ecr": "300"
},
"0001172318": {
"rank": 12,
"ecr": "300"
},
"0001500861": {
"rank": 13,
"ecr": "198"
},
"0001521466": {
"rank": 14,
"ecr": "138"
}
},
"2019": {
"0001754824": {
"rank": 1,
"ecr": "1,107"
},
"0000730669": {
"rank": 2,
"ecr": "965"
},
"0000051011": {
"rank": 3,
"ecr": "786"
},
"0001073748": {
"rank": 4,
"ecr": "752"
},
"0001263364": {
"rank": 5,
"ecr": "719"
},
"0001599117": {
"rank": 6,
"ecr": "652"
},
"0001652362": {
"rank": 7,
"ecr": "360"
},
"0001650205": {
"rank": 8,
"ecr": "270"
},
"0001365388": {
"rank": 9,
"ecr": "229"
},
"0001500861": {
"rank": 10,
"ecr": "196"
},
"0001267612": {
"rank": 11,
"ecr": "97"
},
"0001636509": {
"rank": 12,
"ecr": "72"
},
"0001421636": {
"rank": 13,
"ecr": "65"
}
}
},
"rating_box": [
[
"Top rated",
"3 of 13"
],
[
"Best, worst rating",
"1,107 %, 59.8 %"
],
[
"New companies",
"4"
]
],
"regression_plot": null,
"scentences": [
"Dongxing International Inc climbed 3 positions from 13 to 10 due to its excellent Comprehensive Net Income.",
"Guozi Zhongyu Capital Holdings lost 5 positions from 6 to 11 due to its bad Stockholders Equity.",
"Schultze Special Purpose Acquisition Corp entered the 2020 ranking at rank 1, making it the best newcomer."
],
"url_segment": "2020-us-spacs",
"year": 2020,
"feature_importance": "https://www.realrate-archive.com/us_spacs/2019/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000812152": {
"2011": {
"obs_EconomicCapitalRatio": 15.342225691813427
},
"2013": {
"obs_EconomicCapitalRatio": 22.19548610784226
},
"2021": {
"obs_EconomicCapitalRatio": 2130.81623749734
},
"2022": {
"obs_EconomicCapitalRatio": 164.37917660240757
},
"2023": {
"obs_EconomicCapitalRatio": 8.403374156900714
}
},
"0001263364": {
"2023": {
"obs_EconomicCapitalRatio": 15.107193834595066
},
"2025": {
"obs_EconomicCapitalRatio": 1021.5193691500219
}
},
"0001599117": {
"2018": {
"obs_EconomicCapitalRatio": 1.8034457414307232
},
"2019": {
"obs_EconomicCapitalRatio": 0.6018624205449936
},
"2021": {
"obs_EconomicCapitalRatio": 0.3658978609083931
},
"2022": {
"obs_EconomicCapitalRatio": 0.2776837575125759
},
"2025": {
"obs_EconomicCapitalRatio": 1.020046443746535
}
},
"0001365388": {
"2019": {
"obs_EconomicCapitalRatio": 83.03026280211493
},
"2020": {
"obs_EconomicCapitalRatio": 239.96319742658176
},
"2021": {
"obs_EconomicCapitalRatio": 196.6852767573481
}
},
"0001113313": {
"2022": {
"obs_EconomicCapitalRatio": 837.7039094273791
},
"2023": {
"obs_EconomicCapitalRatio": 68.78965282087067
},
"2024": {
"obs_EconomicCapitalRatio": 81.433974468954
}
},
"0001837774": {
"2022": {
"obs_EconomicCapitalRatio": 6.947112687119869
},
"2025": {
"obs_EconomicCapitalRatio": 44.404675663784346
}
},
"0001295514": {
"2023": {
"obs_EconomicCapitalRatio": 2.162535199086583
},
"2024": {
"obs_EconomicCapitalRatio": 11.191002304869448
},
"2025": {
"obs_EconomicCapitalRatio": 7.0563675162587725
}
},
"0001858007": {
"2023": {
"obs_EconomicCapitalRatio": 2.5859845546333124
},
"2024": {
"obs_EconomicCapitalRatio": 2.5371035698827864
}
},
"0001882198": {
"2023": {
"obs_EconomicCapitalRatio": 6.098071896768788
}
},
"0001889450": {
"2023": {
"obs_EconomicCapitalRatio": 1.7640523395529617
},
"2024": {
"obs_EconomicCapitalRatio": 1.18678039701159
}
},
"0001915380": {
"2023": {
"obs_EconomicCapitalRatio": 1.8173754961733304
},
"2024": {
"obs_EconomicCapitalRatio": 1.4925935080456134
},
"2025": {
"obs_EconomicCapitalRatio": 1.1066299165738613
}
},
"0001934945": {
"2023": {
"obs_EconomicCapitalRatio": 2.4436959576384956
}
},
"0001831979": {
"2024": {
"obs_EconomicCapitalRatio": 11.602392288597263
},
"2025": {
"obs_EconomicCapitalRatio": 2.11306328761207
}
},
"0001840425": {
"2024": {
"obs_EconomicCapitalRatio": 8.212257201445054
}
},
"0001845123": {
"2024": {
"obs_EconomicCapitalRatio": 0.552425121160625
}
},
"0001912582": {
"2024": {
"obs_EconomicCapitalRatio": 1.6089777246095789
}
},
"0001969475": {
"2024": {
"obs_EconomicCapitalRatio": 2.6974759561266377
},
"2025": {
"obs_EconomicCapitalRatio": 4.66075185683268
}
},
"0001978528": {
"2024": {
"obs_EconomicCapitalRatio": 2.3985765390674425
},
"2025": {
"obs_EconomicCapitalRatio": 3.494442995961233
}
}
}
}