{"directed": true, "multigraph": false, "graph": {"id": "0001306830"}, "nodes": [{"effect": 0.3287002519297848, "label": "Liabilities, \nNoncurrent", "id": "LiabilitiesNoncurrent"}, {"effect": 0.4678610227281699, "label": "Liabilities", "id": "Liabilities"}, {"effect": 0.034463434959739025, "label": "Other \nLiabilities", "id": "remainder_Liabilities"}, {"effect": 0.14668907369805395, "label": "Liabilities, \nCurrent", "id": "LiabilitiesCurrent"}, {"effect": -0.003074110884303538, "label": "Assets, \nCurrent", "id": "AssetsCurrent"}, {"effect": 0.048409114789475405, "label": "Assets", "id": "Assets"}, {"effect": 0.02318680250450167, "label": "Other Assets", "id": "remainder_Assets"}, {"effect": -0.0026593339653466774, "label": "Intangible \nAssets", "id": "IntangibleAssets"}, {"effect": 0.03674763586266572, "label": "Property, \nPlant and \nEquipment, Net", "id": "PropertyPlantAndEquipmentNet"}, {"effect": -0.006735333989814629, "label": "Assets, \nNoncurrent", "id": "AssetsNoncurrent"}, {"effect": 0.0, "label": "Other Expenses", "id": "remainder_Expenses"}, {"effect": 0.0, "label": "Expenses", "id": "Expenses"}, {"effect": 0.0, "label": "Cost of \nRevenues", "id": "CostOfRevenue"}, {"effect": 0.0, "label": "Selling, \nGeneral and \nAdministrative \nExpense", "id": "SellingGeneralAndAdministrativeExpense"}, {"effect": 0.0, "label": "Other Revenues", "id": "remainder_Revenues"}, {"effect": 0.0, "label": "Revenues", "id": "Revenues"}, {"effect": 0.5399877485894342, "label": "Stockholders \nEquity", "id": "StockholdersEquity"}, {"effect": 0.0, "label": "Other Net \nIncome", "id": "remainder_NetIncome"}, {"effect": 0.0, "label": "Net Income", "id": "NetIncome"}, {"effect": 0.0, "label": "Comprehensive \nNet Income", "id": "ComprehensiveNetIncome"}, {"effect": 0.0, "label": "Other Compr. \nNet Income", "id": "remainder_ComprehensiveNetIncome"}, {"effect": 0.0, "label": "BaseVar", "id": "BaseVar"}, {"effect": 0.5153103470349472, "label": "ECR before \nLimitedLiability", "id": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "label": "Revenues Y+1", "id": "Revenues_Y1"}, {"effect": 0.0, "label": "Revenues Y+4", "id": "Revenues_Y4"}, {"effect": 0.0, "label": "Revenues Y+2", "id": "Revenues_Y2"}, {"effect": 0.0, "label": "Revenues Y+5", "id": "Revenues_Y5"}, {"effect": 0.0, "label": "Revenues Y+3", "id": "Revenues_Y3"}, {"effect": 0.4966858562838763, "label": "Economic \nCapital Ratio", "id": "EconomicCapitalRatio"}], "edges": [{"effect": 0.3287002519297848, "source": "LiabilitiesNoncurrent", "target": "Liabilities"}, {"effect": 0.3358411665701311, "source": "Liabilities", "target": "StockholdersEquity"}, {"effect": 0.0, "source": "Liabilities", "target": "BaseVar"}, {"effect": 0.1946783433572239, "source": "Liabilities", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.034463434959739025, "source": "remainder_Liabilities", "target": "Liabilities"}, {"effect": 0.14668907369805395, "source": "LiabilitiesCurrent", "target": "Liabilities"}, {"effect": -0.003074110884303538, "source": "AssetsCurrent", "target": "Assets"}, {"effect": 0.1788441436321917, "source": "Assets", "target": "StockholdersEquity"}, {"effect": 0.0, "source": "Assets", "target": "BaseVar"}, {"effect": -0.16355526712443225, "source": "Assets", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.02318680250450167, "source": "remainder_Assets", "target": "Assets"}, {"effect": -0.0026593339653466774, "source": "IntangibleAssets", "target": "Assets"}, {"effect": 0.03674763586266572, "source": "PropertyPlantAndEquipmentNet", "target": "Assets"}, {"effect": -0.006735333989814629, "source": "AssetsNoncurrent", "target": "Assets"}, {"effect": 0.0, "source": "remainder_Expenses", "target": "Expenses"}, {"effect": 0.0, "source": "Expenses", "target": "NetIncome"}, {"effect": 0.0, "source": "Expenses", "target": "BaseVar"}, {"effect": 0.0, "source": "CostOfRevenue", "target": "Expenses"}, {"effect": 0.0, "source": "SellingGeneralAndAdministrativeExpense", "target": "Expenses"}, {"effect": 0.0, "source": "remainder_Revenues", "target": "Revenues"}, {"effect": 0.0, "source": "Revenues", "target": "NetIncome"}, {"effect": 0.0, "source": "Revenues", "target": "BaseVar"}, {"effect": 0.0, "source": "Revenues", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.5399877485894342, "source": "StockholdersEquity", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "NetIncome"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "NetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "BaseVar", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.5153103470349472, "source": "EconomicCapitalRatiobeforeLimitedLiability", "target": "EconomicCapitalRatio"}, {"effect": 0.0, "source": "Revenues_Y1", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y4", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y2", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y5", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y3", "target": "EconomicCapitalRatiobeforeLimitedLiability"}]}