QA: us_life 2009-2025

Ranks across the years

	name	name_short	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2009-val	2010-val	2011-val	2012-val	2013-val	2014-val	2015-val	2016-val	2017-val	2018-val	2019-val	2020-val	2021-val	2022-val	2023-val	2024-val	2025-val	2009->2010	2010->2011	2011->2012	2012->2013	2013->2014	2014->2015	2015->2016	2016->2017	2017->2018	2018->2019	2019->2020	2020->2021	2021->2022	2022->2023	2023->2024	2024->2025
0001560452	Texas Republic Capital Corp	Texas R	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	1	1	8	14	20	3	5	2	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	86.65	65.53	51.73	30.81	25.29	19.37	21.76	26.12	30.16	32.70	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	0	7	6	6	-17	2	-3	-1
0000320335	Globe LIFE INC	Globe L	1	1	2	2	NaN	NaN	NaN	NaN	NaN	6	NaN	3	3	18	4	1	2	33.99	33.74	34.25	32.56	NaN	NaN	NaN	NaN	NaN	27.07	NaN	37.33	32.51	16.78	28.04	31.34	30.56	0	1	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	15	-14	-3	1
0000024090	Citizens INC	Citizen	NaN	NaN	6	NaN	NaN	NaN	NaN	NaN	NaN	16	12	11	5	22	6	3	3	NaN	NaN	29.29	NaN	NaN	NaN	NaN	NaN	NaN	20.58	27.94	27.03	26.82	13.46	24.48	25.18	24.78	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	-1	-6	17	-16	-3	0
0001395585	First Trinity Financial CORP	First T	NaN	NaN	4	NaN	NaN	NaN	NaN	12	18	15	19	16	13	7	8	6	4	NaN	NaN	31.06	NaN	NaN	NaN	NaN	24.06	23.38	20.96	24.47	23.96	21.90	17.62	23.41	22.65	24.76	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6	-3	4	-3	-3	-6	1	-2	-2
0000898174	Reinsurance Group OF America INC	Reinsur	NaN	3	5	3	4	4	8	6	8	11	11	7	11	21	7	5	5	NaN	29.13	30.01	27.94	25.37	26.17	22.18	25.55	28.59	22.44	28.35	28.15	22.87	16.35	23.92	23.06	23.06	NaN	2	-2	1	0	4	-2	2	3	0	-4	4	10	-14	-2	0
0001276520	Genworth Financial INC	Genwort	2	4	14	8	8	7	9	13	NaN	NaN	16	13	7	8	11	4	6	22.75	23.82	24.86	25.97	22.32	25.06	21.95	23.67	NaN	NaN	25.70	25.42	25.46	16.93	21.66	23.66	23.05	2	10	-6	0	-1	2	4	NaN	NaN	NaN	-3	-6	1	3	-7	2
0001527469	Athene Holding Ltd	Athene	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	16	14	18	18	12	20	10	8	7	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	23.70	21.03	24.85	23.39	22.58	16.56	22.48	21.43	22.15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	4	0	-6	8	-10	-2	-1
0001463913	US Alliance Corp	US Alli	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	6	9	4	NaN	10	19	9	9	8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	43.66	32.85	24.81	38.14	NaN	23.62	16.71	22.82	21.20	20.65	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	3	-5	NaN	NaN	9	-10	0	-1
0001137774	Prudential Financial INC	Prudent	3	5	22	19	19	17	11	17	22	18	23	NaN	NaN	NaN	NaN	11	9	20.23	21.15	20.92	20.44	19.09	20.79	19.94	20.69	21.38	19.59	22.31	NaN	NaN	NaN	NaN	19.31	20.13	2	17	-3	0	-2	-6	6	5	-4	5	NaN	NaN	NaN	NaN	NaN	-2
0000937834	Metropolitan LIFE Insurance CO	Metropo	NaN	NaN	NaN	NaN	12	15	10	18	20	17	21	20	16	13	16	10	10	NaN	NaN	NaN	NaN	20.12	21.86	20.49	20.54	21.64	20.41	22.87	21.82	21.10	16.88	19.38	20.03	19.68	NaN	NaN	NaN	NaN	3	-5	8	2	-3	4	-1	-4	-3	3	-6	0
0001535929	Voya Financial Inc	Voya Fi	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	15	13	11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19.65	19.12	19.62	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	-2
0000733076	Brighthouse Life Insurance Co	Brighth	NaN	NaN	25	18	22	18	12	26	NaN	13	24	22	18	14	19	17	12	NaN	NaN	20.59	20.80	18.85	20.66	19.81	17.79	NaN	21.18	21.95	21.15	19.61	16.86	18.11	18.36	19.45	NaN	NaN	-7	4	-4	-6	14	NaN	NaN	11	-2	-4	-4	5	-2	-5
0000777917	Pruco LIFE Insurance CO	Pruco L	NaN	NaN	31	25	15	24	16	25	NaN	NaN	NaN	25	NaN	NaN	NaN	18	13	NaN	NaN	18.95	19.35	19.63	19.10	18.71	17.98	NaN	NaN	NaN	18.12	NaN	NaN	NaN	18.02	19.37	NaN	NaN	-6	-10	9	-8	9	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-5
0001822993	Jackson Financial Inc	Jackson	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	22	6	18	16	14	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	18.69	17.91	18.94	18.47	18.69	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-16	12	-2	-2
0000726865	Lincoln National LIFE Insurance CO IN	Lincoln	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	21	20	25	21	19	15	17	15	15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	21.41	19.09	21.78	21.31	19.57	16.82	18.95	18.56	18.62	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	5	-4	-2	-4	2	-2	0
0001889539	Corebridge Financial Inc	Corebri	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	17	14	14	16	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	16.80	19.75	19.02	18.52	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	0	2
0000837010	VOYA Retirement Insurance Annuity Co	VOYA Re	NaN	NaN	24	21	23	21	17	23	28	23	26	23	NaN	NaN	NaN	19	17	NaN	NaN	20.61	20.16	18.75	19.64	18.48	18.96	19.01	18.35	19.96	19.44	NaN	NaN	NaN	17.87	18.49	NaN	NaN	-3	2	-2	-4	6	5	-5	3	-3	NaN	NaN	NaN	NaN	-2
0001812360	FOXO Technologies INC	FOXO Te	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	23	NaN	21	18	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.00	NaN	11.95	14.22	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3
0000355429	Protective LIFE CORP	Protect	NaN	6	21	16	25	14	NaN	NaN	17	22	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	20.95	21.53	22.68	18.41	22.21	NaN	NaN	23.52	18.91	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	15	-5	9	-11	NaN	NaN	NaN	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000859139	Delphi Financial Group INC	Delphi	NaN	2	7	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	29.17	29.04	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000008177	Atlantic American CORP	Atlanti	NaN	NaN	3	1	1	2	2	4	3	5	7	2	1	4	2	NaN	NaN	NaN	NaN	33.73	36.41	32.06	35.28	33.09	34.46	35.38	29.00	36.37	40.16	33.82	20.82	32.25	NaN	NaN	NaN	NaN	-2	0	1	0	2	-1	2	2	-5	-1	3	-2	NaN	NaN
0000045947	Talcott Resolution LIFE Insurance CO	Talcott	NaN	NaN	27	NaN	NaN	19	15	19	26	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19.73	NaN	NaN	20.02	19.18	19.46	19.05	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	4	7	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000054473	Kansas CITY LIFE Insurance CO	Kansas	NaN	NaN	11	NaN	NaN	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	26.00	NaN	NaN	25.82	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000055362	Investors Heritage Capital Corp	Investo	NaN	NaN	20	11	17	12	13	15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	22.25	24.62	19.26	23.26	19.38	22.98	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-9	6	-5	1	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000070684	National Western LIFE Insurance CO	Nationa	NaN	NaN	15	12	6	8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	24.02	24.54	24.43	24.64	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	-6	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000310826	Protective LIFE Insurance CO	Protect	NaN	NaN	18	14	20	13	NaN	NaN	14	19	20	15	14	NaN	NaN	NaN	NaN	NaN	NaN	22.65	23.64	18.95	23.02	NaN	NaN	24.40	19.53	24.17	24.10	21.15	NaN	NaN	NaN	NaN	NaN	NaN	-4	6	-7	NaN	NaN	NaN	5	1	-5	-1	NaN	NaN	NaN	NaN
0000352736	Everlake Life Insurance Co	Everlak	NaN	NaN	19	13	10	6	NaN	7	10	8	10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	22.30	23.80	20.59	25.62	NaN	25.34	27.09	25.28	28.94	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	-3	-4	NaN	NaN	3	-2	2	NaN	NaN	NaN	NaN	NaN	NaN
0000701869	Independence Holding CO	Indepen	NaN	NaN	8	NaN	NaN	NaN	NaN	NaN	2	2	2	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	28.03	NaN	NaN	NaN	NaN	NaN	41.60	40.97	40.74	40.56	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	0	-1	NaN	NaN	NaN	NaN	NaN
0000727892	Riversource LIFE Insurance CO	Riverso	NaN	NaN	26	22	21	22	14	21	25	21	27	24	23	9	20	20	NaN	NaN	NaN	20.43	19.91	18.92	19.61	19.20	19.23	19.12	18.99	19.19	18.73	17.94	16.92	18.02	17.85	NaN	NaN	NaN	-4	-1	1	-8	7	4	-4	6	-3	-1	-14	11	0	NaN
0000744455	Empower Annuity Insurance Co of America	Empower	NaN	NaN	30	24	26	20	20	22	24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19.42	19.69	18.33	19.72	18.25	18.98	19.66	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	2	-6	0	2	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000745544	Delaware LIFE Insurance CO	Delawar	NaN	NaN	28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19.55	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000835357	Equitable Financial LIFE Insurance CO OF America	Equitab	NaN	NaN	10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	17	16	12	12	NaN	NaN	NaN	26.20	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	20.47	16.80	21.27	19.29	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	-4	0	NaN
0000836658	Venerable Insurance Annuity Co	Venerab	NaN	NaN	23	23	18	23	18	24	27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	20.86	19.86	19.15	19.46	18.45	18.91	19.04	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	-5	5	-5	6	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000845091	Transamerica Advisors LIFE Insurance Co	Transam	NaN	NaN	16	9	16	9	5	14	15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	23.52	25.43	19.45	24.60	23.58	23.07	24.32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-7	7	-7	-4	9	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000862923	Transamerica Advisors LIFE Insurance Co OF NEW YORK	Transam	NaN	NaN	13	6	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	25.19	26.05	24.90	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-7	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000865058	National Security Group INC	Nationa	NaN	NaN	9	15	2	1	1	3	5	3	3	9	4	NaN	NaN	NaN	NaN	NaN	NaN	27.93	23.24	31.46	36.94	33.42	35.03	33.15	32.00	38.53	27.54	30.77	NaN	NaN	NaN	NaN	NaN	NaN	6	-13	-1	0	2	2	-2	0	6	-5	NaN	NaN	NaN	NaN
0000904163	American National Insurance CO	America	NaN	NaN	12	7	3	NaN	3	5	9	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	25.58	25.98	26.97	NaN	27.22	27.08	28.52	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-5	-4	NaN	NaN	2	4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001039828	American National Group Inc	America	NaN	NaN	29	20	27	16	19	20	23	24	22	17	15	12	13	7	NaN	NaN	NaN	19.48	20.17	17.70	21.11	18.31	19.36	20.10	18.16	22.64	23.63	21.11	16.90	20.02	21.98	NaN	NaN	NaN	-9	7	-11	3	1	3	1	-2	-5	-2	-3	1	-6	NaN
0001403385	Symetra Financial CORP	Symetra	NaN	NaN	17	10	13	11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	23.15	24.80	20.02	23.86	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-7	3	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001494448	Emergent Capital INC	Emergen	NaN	NaN	1	NaN	NaN	NaN	NaN	9	7	NaN	6	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	42.72	NaN	NaN	NaN	NaN	24.64	31.91	NaN	36.68	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000355379	Midwest Holding INC	Midwest	NaN	NaN	NaN	4	9	NaN	NaN	NaN	NaN	NaN	28	19	21	11	NaN	NaN	NaN	NaN	NaN	NaN	26.30	21.76	NaN	NaN	NaN	NaN	NaN	18.67	22.01	18.80	16.90	NaN	NaN	NaN	NaN	NaN	NaN	5	NaN	NaN	NaN	NaN	NaN	NaN	-9	2	-10	NaN	NaN	NaN
0001012771	FBL Financial Group INC	FBL Fin	NaN	NaN	NaN	5	7	3	7	10	11	12	13	10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	26.19	22.41	26.32	22.83	24.51	26.35	22.04	27.33	27.10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	-4	4	3	1	1	1	-3	NaN	NaN	NaN	NaN	NaN
0001522690	GWG Holdings Inc	GWG Hol	NaN	NaN	NaN	17	11	NaN	21	NaN	NaN	NaN	1	4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	22.17	20.35	NaN	17.10	NaN	NaN	NaN	46.03	35.46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	NaN	NaN	NaN	NaN	NaN	NaN	3	NaN	NaN	NaN	NaN	NaN
0001031223	PHL Variable Insurance CO CT	PHL Var	NaN	NaN	NaN	NaN	14	25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19.91	17.71	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001129633	Phoenix Companies INC DE	Phoenix	NaN	NaN	NaN	NaN	24	26	22	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	18.59	16.92	16.92	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	-4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001475922	Primerica Inc	Primeri	NaN	NaN	NaN	NaN	NaN	10	6	11	12	10	15	12	9	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	24.18	23.27	24.19	25.30	24.58	25.97	25.87	25.20	22.83	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	5	1	-2	5	-3	-3	-7	NaN	NaN	NaN
0001635984	National Western Life Group Inc	Nationa	NaN	NaN	NaN	NaN	NaN	NaN	4	8	13	7	14	6	6	5	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	24.65	24.94	25.25	25.78	26.34	28.17	25.79	20.69	28.66	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	5	-6	7	-8	0	-1	-2	NaN	NaN
0001585064	Fidelity Guaranty Life	Fidelit	NaN	NaN	NaN	NaN	NaN	NaN	NaN	16	19	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	22.08	21.88	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000832480	UTG INC	UTG INC	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	4	5	5	2	1	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	34.02	29.94	37.47	34.97	33.82	36.81	36.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	1	0	-3	-1	0	NaN	NaN
0001668428	FGL Holdings	FGL Hol	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	25	17	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	16.89	25.45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-8	NaN	NaN	NaN	NaN	NaN	NaN
0001575434	Vericity Inc	Vericit	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9	8	8	10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	30.62	27.61	25.30	16.92	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	0	2	NaN	NaN	NaN

PDF reports

All reports for 2025 are collected in a single PDF for easier review.

2009

Logs

warning	6 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000320335 0000898174 0001137774 0001276520 0000355429 0000859139
warning	1 × Zero effects	check_effects	{'var_name': 'InsuranceCommissionsAndFees', 'zeros': '3 of 3'}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	792,823,000	1,813,740,700	11,034,614,400	157,766,800,000	174,074,000,000	0000320335	0001276520	0001137774
1	LiabilityForFuturePolicyBenefits	9,533,513,000	11,527,061,700	29,488,247,600	116,083,200,000	125,707,000,000	0000320335	0001276520	0001137774
2	remainder_Liabilities	2,298,532,000	7,505,278,800	54,386,065,400	144,660,300,000	154,693,000,000	0000320335	0001276520	0001137774
3	SeparateAccountAssets	792,823,000	1,813,740,700	11,034,614,400	157,766,800,000	174,074,000,000	0000320335	0001276520	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	4,991,100,000	49,937,441,800	168,899,100,000	182,120,000,000	0000320335	0001276520	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	749,900,000	7,503,777,000	28,995,500,000	31,384,000,000	0000320335	0001276520	0001137774
6	remainder_Assets	15,230,936,000	17,685,342,400	39,785,570,000	87,340,000,000	92,625,000,000	0000320335	0001276520	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	1,812,800,000	2,311,720,000	6,804,805,600	19,427,200,000	20,830,000,000	0000320335	0001276520	0001137774
8	remainder_Expenses	1,004,644,000	1,170,779,600	2,667,528,800	9,545,600,000	10,310,000,000	0000320335	0001276520	0001137774
9	PremiumsEarnedNet	2,687,199,000	3,020,379,100	6,021,105,200	15,492,400,000	16,545,000,000	0000320335	0001276520	0001137774
10	NetInvestmentIncome	674,915,000	806,623,500	1,993,885,800	10,478,100,000	11,421,000,000	0000320335	0001276520	0001137774
11	InsuranceCommissionsAndFees	0	0	0	0	0	0000320335	0001137774	0000320335
12	remainder_Revenues	-139,717,000	-19,945,300	1,058,732,800	4,355,600,000	4,722,000,000	0000320335	0001276520	0001137774
13	remainder_NetIncome	0	0	308,400	1,387,800,000	1,542,000,000	0000320335	0001276520	0001137774
14	remainder_ComprehensiveNetIncome	0	0	170,247	766,110,600	851,234,000	0001137774	0001276520	0000320335

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	12,624,868,000	20,846,081,200	94,908,927,400	418,510,300,000	454,474,000,000	0000320335	0001276520	0001137774
1	Assets	16,023,759,000	25,240,083,100	108,261,403,200	443,001,400,000	480,203,000,000	0000320335	0001276520	0001137774
2	Expenses	2,817,444,000	3,482,499,600	9,472,334,400	28,972,800,000	31,140,000,000	0000320335	0001276520	0001137774
3	Revenues	3,222,397,000	3,807,057,300	9,073,723,800	30,326,100,000	32,688,000,000	0000320335	0001276520	0001137774
4	StockholdersEquity	3,398,891,000	4,394,001,900	13,352,475,800	24,491,100,000	25,729,000,000	0000320335	0001276520	0001137774
5	NetIncome	-399,000,000	-318,604,700	405,490,009	2,821,495,300	3,090,000,000	0001276520	0000320335	0001137774
6	ComprehensiveNetIncome	-399,000,000	-233,481,300	1,256,553,763	2,906,618,700	3,090,000,000	0001276520	0000320335	0001137774
7	BaseVar	17,769,851,000	27,070,915,900	110,858,348,600	461,099,200,000	500,023,500,000	0000320335	0001276520	0001137774
8	EconomicCapitalRatiobeforeLimitedLiability	0.0341	0.0369	0.0619	0.192	0.206	0001137774	0001276520	0000320335
9	EconomicCapitalRatio	0.202	0.205	0.228	0.329	0.340	0001137774	0001276520	0000320335

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.0949	-0.0821	0.0333	0.0584	0.0612	0001137774	0001276520	0000320335
1	LiabilityForFuturePolicyBenefits	-0.104	-0.0906	0.0334	0.0428	0.0439	0000320335	0001137774	0001276520
2	remainder_Liabilities	-0.0925	-0.0832	0.000253	0.0832	0.0924	0001276520	0001137774	0000320335
3	SeparateAccountAssets	-0.0370	-0.0361	-0.0275	0.0312	0.0378	0000320335	0001276520	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	-0.0764	-0.0654	0.0333	0.0571	0.0597	0000320335	0001137774	0001276520
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0143	-0.0119	0.00952	0.0111	0.0113	0000320335	0001137774	0001276520
6	remainder_Assets	-0.105	-0.0989	-0.0440	0.151	0.173	0001137774	0001276520	0000320335
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.0284	-0.0249	0.00678	0.0254	0.0275	0000320335	0001276520	0001137774
8	remainder_Expenses	-0.0193	-0.0165	0.00946	0.0129	0.0133	0000320335	0001276520	0001137774
9	PremiumsEarnedNet	-0.0443	-0.0423	-0.0237	0.0568	0.0657	0001137774	0001276520	0000320335
10	NetInvestmentIncome	-0.00794	-0.00749	-0.00342	0.00881	0.0102	0001276520	0001137774	0000320335
11	InsuranceCommissionsAndFees	0	0	0	0	0	0000320335	0001137774	0000320335
12	remainder_Revenues	-0.00988	-0.00833	0.00568	0.00577	0.00578	0000320335	0001276520	0001137774
13	remainder_NetIncome	-0.000993	-0.000982	-0.000883	0.00177	0.00206	0001276520	0000320335	0001137774
14	remainder_ComprehensiveNetIncome	-0.0157	-0.0157	-0.0152	0.0238	0.0282	0001137774	0001276520	0000320335

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0433	-0.0406	-0.0158	0.0513	0.0588	0001137774	0001276520	0000320335
1	Assets	-0.0146	-0.0125	0.00694	0.0135	0.0142	0000320335	0001137774	0001276520
2	Expenses	-0.0472	-0.0408	0.0164	0.0314	0.0331	0000320335	0001276520	0001137774
3	Revenues	-0.0422	-0.0406	-0.0259	0.0567	0.0659	0001137774	0001276520	0000320335
4	StockholdersEquity	-0.0336	-0.0303	-0.000269	0.0279	0.0311	0001137774	0001276520	0000320335
5	NetIncome	-0.0115	-0.0106	-0.00227	0.0110	0.0125	0001276520	0001137774	0000320335
6	ComprehensiveNetIncome	-0.0263	-0.0255	-0.0179	0.0354	0.0414	0001276520	0001137774	0000320335
7	BaseVar	0	0	0	0	0	0000320335	0001137774	0000320335
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0584	-0.0559	-0.0332	0.0680	0.0792	0001137774	0001276520	0000320335
9	EconomicCapitalRatio	-0.0543	-0.0518	-0.0290	0.0721	0.0834	0001137774	0001276520	0000320335

2010

Logs

warning	20 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000859139 0000045947 0000320335 0000733076 0000745544 0000835357 0000836658 0000837010 0000845091 0000862923 0000898174 0001137774 0000310826 0000352736 0000355429 0000727892 0000744455 0000777917 0001395585 0001276520
warning	11 × The stock price does not exist	industry.us_generic	0000859139 0000904163 0001475922 0000054473 0000055362 0000070684 0000355429 0000701869 0000865058 0001403385 0001494448
warning	1 × Zero effects	check_effects	{'var_name': 'InsuranceCommissionsAndFees', 'zeros': '6 of 6'}
warning	1 × The stock_price does not exist	industry.us_generic	0001039828
warning	1 × Missing logo	subcommand.report	0000859139
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001475922

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	61,898,837	158,748,500,000	207,776,000,000	0000320335	0000859139	0001137774
1	LiabilityForFuturePolicyBenefits	0	2,318,697,250	14,038,322,238	108,084,750,000	133,874,000,000	0000859139	0000355429	0001137774
2	remainder_Liabilities	2,606,434,000	3,464,159,250	20,239,803,283	137,717,250,000	165,276,000,000	0000320335	0000355429	0001137774
3	SeparateAccountAssets	0	0	61,898,837	158,748,500,000	207,776,000,000	0000320335	0000859139	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	10,015,137,253	165,921,750,000	202,724,000,000	0000320335	0000898174	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	2,891,323,509	25,552,750,000	31,831,000,000	0000320335	0000355429	0001137774
6	remainder_Assets	1,919,612,000	4,912,584,000	27,339,049,119	83,809,739,250	97,523,000,000	0000859139	0001276520	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	1,005,385,000	1,202,299,750	3,975,166,854	18,579,250,000	22,494,000,000	0000859139	0000898174	0001137774
8	remainder_Expenses	557,540,000	605,287,500	1,441,631,948	10,348,250,000	12,808,000,000	0000859139	0000898174	0001137774
9	PremiumsEarnedNet	0	0	4,254,480,121	15,359,920,000	18,260,000,000	0000355429	0001276520	0001137774
10	NetInvestmentIncome	351,227,000	432,511,250	1,498,105,868	9,687,000,000	11,875,000,000	0000859139	0000355429	0001137774
11	InsuranceCommissionsAndFees	0	0	0	0	0	0000320335	0000898174	0000320335
12	remainder_Revenues	39,510,000	67,472,500	1,249,147,510	6,597,332,000	8,279,000,000	0000320335	0000859139	0001137774
13	remainder_NetIncome	-5,229,000	-3,921,750	0	70,500,000	94,000,000	0000320335	0000898174	0001137774
14	remainder_ComprehensiveNetIncome	0	0	171,241,570	2,709,551,500	3,410,000,000	0000355429	0000320335	0001137774

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	6,161,009,000	7,656,637,000	34,147,107,671	404,550,500,000	506,926,000,000	0000859139	0000355429	0001137774
1	Assets	7,760,376,000	9,860,222,500	38,331,587,439	432,989,250,000	539,854,000,000	0000859139	0000355429	0001137774
2	Expenses	1,562,925,000	1,881,683,500	5,268,754,494	28,927,500,000	35,302,000,000	0000859139	0000898174	0001137774
3	Revenues	1,737,248,000	2,077,374,750	5,817,128,049	31,332,750,000	38,414,000,000	0000859139	0000898174	0001137774
4	StockholdersEquity	1,599,367,000	2,032,051,000	4,528,916,163	28,438,750,000	32,928,000,000	0000859139	0000898174	0001137774
5	NetIncome	174,323,000	195,691,250	401,148,032	2,548,100,500	3,206,000,000	0000859139	0000320335	0001137774
6	ComprehensiveNetIncome	174,323,000	195,691,250	572,389,602	5,257,652,000	6,616,000,000	0000859139	0000320335	0001137774
7	BaseVar	8,610,779,000	10,816,037,250	41,859,936,668	450,214,000,000	562,000,000,000	0000859139	0000355429	0001137774
8	EconomicCapitalRatiobeforeLimitedLiability	0.0419	0.0425	0.107	0.187	0.203	0000355429	0000898174	0000320335
9	EconomicCapitalRatio	0.210	0.210	0.265	0.326	0.337	0000355429	0000898174	0000320335

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.148	-0.114	0.0381	0.0451	0.0463	0001137774	0000355429	0000898174
1	LiabilityForFuturePolicyBenefits	-0.158	-0.131	0.00877	0.0983	0.123	0000320335	0000898174	0000859139
2	remainder_Liabilities	-0.158	-0.131	-0.0113	0.118	0.143	0000859139	0000898174	0000320335
3	SeparateAccountAssets	-0.0351	-0.0343	-0.0256	0.0456	0.0577	0000355429	0000859139	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	-0.113	-0.106	0.0320	0.115	0.130	0000355429	0000898174	0000859139
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0156	-0.0150	0.000850	0.0246	0.0301	0000859139	0001137774	0000355429
6	remainder_Assets	-0.112	-0.105	-0.0465	0.151	0.176	0001137774	0000898174	0000320335
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.0743	-0.0622	0.00794	0.0418	0.0423	0000898174	0001276520	0001137774
8	remainder_Expenses	-0.0226	-0.0212	0.000880	0.0232	0.0251	0000859139	0001276520	0000355429
9	PremiumsEarnedNet	-0.0648	-0.0644	-0.0276	0.111	0.122	0000355429	0001276520	0000898174
10	NetInvestmentIncome	-0.0121	-0.0105	0.00134	0.00789	0.00821	0001137774	0000320335	0000898174
11	InsuranceCommissionsAndFees	0	0	0	0	0	0000320335	0000898174	0000320335
12	remainder_Revenues	-0.0319	-0.0313	-0.0235	0.0906	0.123	0000898174	0001137774	0000859139
13	remainder_NetIncome	-0.000238	-0.000174	0.0000213	0.000146	0.000187	0000320335	0000355429	0001137774
14	remainder_ComprehensiveNetIncome	-0.00701	-0.00694	-0.00392	0.0107	0.0108	0000355429	0001137774	0000320335

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0572	-0.0569	0.00688	0.0565	0.0589	0000355429	0000859139	0000898174
1	Assets	-0.0369	-0.0304	0.00726	0.0225	0.0228	0000898174	0001137774	0001276520
2	Expenses	-0.0850	-0.0756	0.00616	0.0429	0.0429	0000898174	0000355429	0001137774
3	Revenues	-0.0711	-0.0701	-0.00118	0.0959	0.108	0000355429	0000320335	0000898174
4	StockholdersEquity	-0.0368	-0.0356	0.000701	0.0375	0.0420	0001137774	0000898174	0000320335
5	NetIncome	-0.0101	-0.00955	-0.00212	0.0123	0.0142	0001276520	0000898174	0000320335
6	ComprehensiveNetIncome	-0.0167	-0.0162	-0.00439	0.0224	0.0253	0001276520	0000859139	0000320335
7	BaseVar	0	0	0	0	0	0000320335	0000898174	0000320335
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0563	-0.0558	-0.00101	0.0601	0.0715	0000355429	0000898174	0000320335
9	EconomicCapitalRatio	-0.0537	-0.0532	0.00153	0.0627	0.0741	0000355429	0000898174	0000320335

2011

Logs

error	2 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001487439 0001487439
warning	15 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000745544 0000862923 0000837010 0000836658 0000744455 0000310826 0000727892 0000733076 0000777917 0000845091 0001137774 0000352736 0000045947 0000835357 0001395585
warning	14 × The stock price does not exist	industry.us_generic	0000054473 0000070684 0000859139 0001403385 0000865058 0001494448 0001012771 0000055362 0000355429 0000355379 0000904163 0001522690 0001475922 0000701869
warning	6 × Similarly named company. Duplicate?	None	0000862923 0000865058 0000355429 0000898174 0001039828 0000904163
warning	6 × Missing logo	subcommand.report	0000054473 0000070684 0000745544 0000859139 0000862923 0001403385
warning	2 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001487439 0001494448
warning	2 × Ignoring company because Expenses is zero	pre-agg	0001494448 0001475922
warning	1 × The stock_price does not exist	industry.us_generic	0001039828
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0000080124
warning	1 × Negative minimum value	check_abs_values	{'var_name': 'NetInvestmentIncome', 'min_value': -260442000}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	542,308,531	108,209,000,000	218,380,000,000	0000008177	0000862923	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	1,984,732,602	31,576,500,000	170,459,000,000	0000008177	0000845091	0001137774
2	remainder_Liabilities	5,079,899	16,319,910	5,156,755,480	60,371,000,000	197,871,000,000	0001395585	0000727892	0001137774
3	SeparateAccountAssets	0	0	317,284,243	108,209,000,000	218,380,000,000	0000008177	0000054473	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	5,388,181,118	53,416,000,000	262,183,000,000	0000008177	0000904163	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	2,037,435	6,319,000,000	9,800,000,000	0000008177	0001395585	0000733076
6	remainder_Assets	50,833,000	80,332,080	9,575,167,583	47,509,300,500	143,958,000,000	0000865058	0000070684	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	279,659,403	6,630,597,000	28,098,000,000	0000045947	0000070684	0001137774
8	remainder_Expenses	3,555,441	15,487,500	804,085,850	3,401,500,000	17,429,000,000	0001395585	0000744455	0001137774
9	PremiumsEarnedNet	0	0	56,292,632	6,520,343,500	24,338,000,000	0000024090	0000865058	0001137774
10	NetInvestmentIncome	-260,442,000	0	440,709,234	3,698,500,000	13,124,000,000	0000745544	0000777917	0001137774
11	InsuranceCommissionsAndFees	0	0	0	1,517,700,000	3,802,000,000	0000008177	0000024090	0000045947
12	remainder_Revenues	-91,156,000	637,000	239,128,830	1,977,806,000	11,583,000,000	0001039828	0000837010	0001137774
13	remainder_NetIncome	-3,107,000,000	-227,500	0	3,675,500	220,000,000	0000045947	0000777917	0001137774
14	remainder_ComprehensiveNetIncome	-67,780,000	-3,851,000	0	958,320,000	2,513,000,000	0000904163	0000055362	0001137774

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	51,692,000	105,394,271	25,081,364,681	187,237,000,000	586,710,000,000	0001494448	0001403385	0001137774
1	Assets	132,454,000	183,673,328	28,220,686,057	197,154,000,000	624,521,000,000	0000865058	0001403385	0001137774
2	Expenses	8,864,266	42,696,500	1,800,018,700	9,156,459,000	45,527,000,000	0001395585	0001403385	0001137774
3	Revenues	16,224,259	34,397,000	1,999,492,847	9,586,769,000	49,045,000,000	0001395585	0001403385	0001137774
4	StockholdersEquity	28,398,113	47,839,360	2,743,940,699	13,919,000,000	37,811,000,000	0001395585	0000745544	0001137774
5	NetIncome	-110,676,000	-71,157,500	179,917,227	1,009,500,000	3,738,000,000	0000777917	0000859139	0001137774
6	ComprehensiveNetIncome	-110,819,000	-59,506,500	125,669,113	1,380,130,000	6,251,000,000	0000745544	0000904163	0001137774
7	BaseVar	143,092,861	189,487,500	28,553,166,092	199,690,750,000	654,268,000,000	0001395585	0001403385	0001137774
8	EconomicCapitalRatiobeforeLimitedLiability	0.0206	0.0259	0.0706	0.206	0.337	0000777917	0000845091	0001494448
9	EconomicCapitalRatio	0.189	0.195	0.235	0.340	0.427	0000777917	0000845091	0001494448

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.280	-0.249	0.0589	0.128	0.136	0000777917	0000055362	0000008177
1	LiabilityForFuturePolicyBenefits	-0.408	-0.349	0.0191	0.125	0.137	0001039828	0000352736	0000008177
2	remainder_Liabilities	-0.284	-0.242	0.000989	0.0959	0.142	0000070684	0000733076	0001395585
3	SeparateAccountAssets	-0.0923	-0.0866	-0.0608	0.107	0.125	0000055362	0000320335	0000862923
4	AvailableForSaleSecuritiesDebtSecurities	-0.120	-0.115	-0.00417	0.120	0.142	0000745544	0000744455	0000320335
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0140	-0.0125	-0.00847	0.0356	0.0497	0000865058	0001494448	0000054473
6	remainder_Assets	-0.103	-0.0956	-0.0441	0.178	0.365	0001403385	0000865058	0001494448
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.214	-0.128	0.0206	0.0382	0.0481	0000865058	0000777917	0001494448
8	remainder_Expenses	-0.434	-0.133	0.0256	0.0438	0.0525	0001494448	0001039828	0000845091
9	PremiumsEarnedNet	-0.0401	-0.0385	-0.0329	0.156	0.191	0000701869	0000727892	0000008177
10	NetInvestmentIncome	-0.0268	-0.0231	0.00273	0.0167	0.0208	0000745544	0000835357	0001403385
11	InsuranceCommissionsAndFees	-0.00341	-0.00307	-0.00262	0.0121	0.0213	0000865058	0000859139	0000835357
12	remainder_Revenues	-0.0445	-0.0425	-0.0235	0.127	0.184	0001039828	0000352736	0001494448
13	remainder_NetIncome	-0.0129	0.000346	0.000417	0.000519	0.000767	0000045947	0000727892	0001137774
14	remainder_ComprehensiveNetIncome	-0.00512	-0.00306	-0.00236	0.00950	0.0224	0000904163	0001276520	0000320335

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0703	-0.0667	-0.0313	0.137	0.260	0000745544	0001403385	0001494448
1	Assets	-0.0913	-0.0608	0.0117	0.0337	0.0526	0000865058	0001276520	0001494448
2	Expenses	-0.364	-0.250	0.0308	0.0607	0.0801	0001494448	0000745544	0000862923
3	Revenues	-0.0866	-0.0742	-0.0377	0.145	0.178	0000745544	0000835357	0000008177
4	StockholdersEquity	-0.0494	-0.0479	-0.00962	0.0531	0.286	0000744455	0000845091	0001494448
5	NetIncome	-0.216	-0.0184	0.00527	0.0205	0.0426	0001494448	0000352736	0001395585
6	ComprehensiveNetIncome	-0.220	-0.0212	0.00356	0.0361	0.0471	0001494448	0000024090	0000320335
7	BaseVar	0	0	0	0	0	0000008177	0000777917	0000008177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0633	-0.0582	-0.0175	0.0871	0.174	0000777917	0000845091	0001494448
9	EconomicCapitalRatio	-0.0601	-0.0551	-0.0144	0.0902	0.178	0000777917	0000845091	0001494448

2012

Logs

error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001487439
warning	16 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000070684 0000862923 0000727892 0000744455 0000310826 0000733076 0000777917 0000836658 0000837010 0000845091 0000937834 0001031223 0001137774 0000352736 0000904163 0001129633
warning	11 × The stock price does not exist	industry.us_generic	0000070684 0001403385 0000865058 0000055362 0000355429 0001012771 0001494448 0000355379 0000904163 0001475922 0001522690
warning	8 × Similarly named company. Duplicate?	None	0000862923 0001403385 0001039828 0000865058 0000355429 0001137774 0001276520 0000904163
warning	3 × Missing logo	subcommand.report	0000070684 0000862923 0001403385
warning	1 × The stock_price does not exist	industry.us_generic	0001039828
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001475922
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001494448
warning	1 × Ignoring company because Assets is zero	pre-agg	0001494448

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	619,262,338	85,068,655,200	253,254,000,000	0000008177	0001012771	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	11,104,710,098	33,158,797,600	216,050,000,000	0000008177	0000320335	0001137774
2	remainder_Liabilities	10,082,000	32,706,996	6,524,748,968	58,687,400,000	200,703,000,000	0000862923	0000836658	0001137774
3	SeparateAccountAssets	0	0	619,262,338	85,068,655,200	253,254,000,000	0000008177	0001012771	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	5,741,972,785	60,400,200,000	309,613,000,000	0000008177	0000904163	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	16,706,687	5,928,800,000	9,157,000,000	0000008177	0000055362	0000733076
6	remainder_Assets	50,417,312	65,408,600	10,127,004,749	52,389,368,400	146,431,000,000	0000355379	0000070684	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	416,263,330	6,867,331,200	69,365,000,000	0000836658	0000904163	0001137774
8	remainder_Expenses	7,028,265	11,177,800	994,576,256	3,357,400,000	14,978,000,000	0000355379	0000355429	0001137774
9	PremiumsEarnedNet	0	0	51,854,170	7,332,876,800	65,354,000,000	0000070684	0000865058	0001137774
10	NetInvestmentIncome	0	0	986,118,245	3,940,400,000	13,661,000,000	0000355379	0000904163	0001137774
11	InsuranceCommissionsAndFees	0	0	0	778,480,000	2,261,000,000	0000008177	0000727892	0000733076
12	remainder_Revenues	-1,339,400,000	1,207,882	284,809,499	2,001,160,400	5,800,000,000	0000836658	0000837010	0001137774
13	remainder_NetIncome	-3,905,000	0	0	16,000,000	75,000,000	0000904163	0000727892	0001137774
14	remainder_ComprehensiveNetIncome	-315,000	0	201,564,871	928,200,000	4,891,000,000	0000865058	0001039828	0001137774

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	48,637,515	119,451,989	33,413,329,824	160,247,400,000	670,007,000,000	0000355379	0001039828	0001137774
1	Assets	62,878,763	148,162,407	35,146,022,704	170,499,200,000	709,298,000,000	0000355379	0001039828	0001137774
2	Expenses	7,842,571	14,874,939	1,896,033,280	9,441,803,600	84,343,000,000	0000355379	0001403385	0001137774
3	Revenues	5,323,262	18,251,038	2,224,377,721	9,986,582,200	84,815,000,000	0000355379	0000777917	0001137774
4	StockholdersEquity	14,241,248	24,160,671	3,630,602,145	16,409,800,000	39,291,000,000	0000355379	0001403385	0001137774
5	NetIncome	-177,000,000	-5,840,662	205,478,514	677,469,600	1,223,000,000	0000836658	0001403385	0000733076
6	ComprehensiveNetIncome	-6,986,000	-1,282,197	404,180,126	1,777,200,000	5,438,000,000	0000865058	0000744455	0001137774
7	BaseVar	62,925,950	187,849,648	35,945,431,061	172,727,300,000	776,714,500,000	0000355379	0001039828	0001137774
8	EconomicCapitalRatiobeforeLimitedLiability	0.0248	0.0288	0.0738	0.174	0.242	0000777917	0000352736	0000008177
9	EconomicCapitalRatio	0.194	0.197	0.238	0.316	0.364	0000777917	0000352736	0000008177

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.306	-0.256	0.0636	0.112	0.136	0000777917	0000352736	0000008177
1	LiabilityForFuturePolicyBenefits	-0.393	-0.317	0.0182	0.0941	0.145	0001039828	0000352736	0000008177
2	remainder_Liabilities	-0.264	-0.256	-0.0322	0.0955	0.114	0000070684	0001276520	0000320335
3	SeparateAccountAssets	-0.104	-0.0850	-0.0653	0.117	0.125	0000865058	0000320335	0000862923
4	AvailableForSaleSecuritiesDebtSecurities	-0.111	-0.110	-0.0293	0.122	0.158	0000836658	0000904163	0000320335
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0180	-0.0146	-0.00787	0.0253	0.0332	0000865058	0000355379	0001403385
6	remainder_Assets	-0.104	-0.0997	-0.0552	0.155	0.200	0001403385	0000865058	0000008177
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.183	-0.144	0.0247	0.0353	0.0484	0000008177	0000744455	0001522690
8	remainder_Expenses	-0.149	-0.0667	0.0169	0.0295	0.0371	0000865058	0000070684	0000845091
9	PremiumsEarnedNet	-0.0460	-0.0455	-0.0396	0.123	0.217	0001522690	0000862923	0000008177
10	NetInvestmentIncome	-0.0229	-0.0225	0.00297	0.0184	0.0199	0000744455	0000310826	0000070684
11	InsuranceCommissionsAndFees	-0.00214	-0.00168	-0.00148	0.00859	0.0102	0000865058	0000352736	0000733076
12	remainder_Revenues	-0.0338	-0.0154	-0.00196	0.0450	0.0645	0000836658	0000777917	0000904163
13	remainder_NetIncome	-0.000168	-0.0000222	-0.0000166	0.000150	0.000218	0000904163	0000355429	0000352736
14	remainder_ComprehensiveNetIncome	-0.0120	-0.00713	-0.00173	0.0103	0.0109	0000865058	0001039828	0000008177

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0588	-0.0528	-0.0123	0.0747	0.195	0000777917	0000070684	0000008177
1	Assets	-0.105	-0.0560	0.0107	0.0347	0.0405	0000865058	0001276520	0000862923
2	Expenses	-0.294	-0.233	0.0268	0.0596	0.0736	0000865058	0000777917	0000845091
3	Revenues	-0.0693	-0.0639	-0.0249	0.122	0.212	0000836658	0000070684	0000008177
4	StockholdersEquity	-0.0385	-0.0364	-0.00293	0.0519	0.0774	0000777917	0000055362	0000008177
5	NetIncome	-0.0498	-0.0321	0.00253	0.0112	0.0203	0000865058	0000727892	0000320335
6	ComprehensiveNetIncome	-0.0605	-0.0259	-0.000714	0.0178	0.0305	0000865058	0000733076	0000320335
7	BaseVar	0	0	0	0	0	0000008177	0000836658	0000008177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0494	-0.0457	-0.00493	0.0734	0.121	0000777917	0000352736	0000008177
9	EconomicCapitalRatio	-0.0476	-0.0438	-0.00307	0.0753	0.123	0000777917	0000352736	0000008177

2013

Logs

warning	16 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000070684 0000862923 0001031223 0001129633 0000727892 0000744455 0000733076 0000045947 0000310826 0000777917 0000836658 0000837010 0000845091 0000937834 0000352736 0000904163
warning	11 × The stock price does not exist	industry.us_generic	0001129633 0001403385 0001475922 0000865058 0000054473 0000055362 0000355429 0001012771 0001494448 0000355379 0001522690
warning	8 × Similarly named company. Duplicate?	None	0000862923 0001403385 0000865058 0000355429 0001039828 0001137774 0001276520 0000904163
warning	5 × Missing logo	subcommand.report	0000070684 0000862923 0001031223 0001129633 0001403385
warning	1 × The stock_price does not exist	industry.us_generic	0001039828
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001475922
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001494448
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001475922
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001494448
warning	1 × Ignoring company because Assets is zero	pre-agg	0001494448

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	981,193,180	124,477,904,700	285,060,000,000	0000008177	0001403385	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	6,928,817,061	89,110,996,500	206,859,000,000	0000008177	0000777917	0001137774
2	remainder_Liabilities	7,478,000	25,346,039	6,729,492,717	127,323,000,000	203,981,000,000	0000862923	0001012771	0001137774
3	SeparateAccountAssets	0	0	981,193,180	124,477,904,700	285,060,000,000	0000008177	0001403385	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	5,653,103,083	140,637,600,000	296,776,000,000	0000008177	0000777917	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	18,674,081	5,486,417,000	5,899,000,000	0000008177	0000055362	0001276520
6	remainder_Assets	47,307,396	67,809,300	10,700,176,507	104,633,607,000	149,945,000,000	0000355379	0000070684	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	426,332,209	20,033,753,800	29,844,000,000	0000836658	0000904163	0001137774
8	remainder_Expenses	6,309,000	11,959,374	839,191,387	6,425,000,000	12,243,000,000	0000862923	0000310826	0001137774
9	PremiumsEarnedNet	0	0	55,550,946	16,808,708,100	26,237,000,000	0000070684	0000055362	0001137774
10	NetInvestmentIncome	0	1,123,800	1,091,846,109	8,504,300,000	14,729,000,000	0000355379	0000744455	0001137774
11	InsuranceCommissionsAndFees	0	0	103,611,758	2,354,900,000	5,415,000,000	0000008177	0001039828	0001137774
12	remainder_Revenues	-4,920,000,000	-1,609,518,500	191,744,993	1,806,650,900	1,892,176,000	0001137774	0001403385	0000904163
13	remainder_NetIncome	-687,000,000	-9,180,000	0	8,856,200	66,000,000	0000352736	0000744455	0001137774
14	remainder_ComprehensiveNetIncome	-2,814,000,000	-1,782,100,000	-170,575,185	0	64,100,000	0001276520	0001012771	0001129633

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	51,224,517	135,891,800	33,750,640,452	337,785,600,000	695,900,000,000	0000355379	0000898174	0001137774
1	Assets	62,238,672	176,400,143	39,621,636,732	359,359,800,000	731,781,000,000	0000355379	0001039828	0001137774
2	Expenses	7,323,059	20,881,819	1,918,915,440	26,181,154,800	42,087,000,000	0000355379	0001403385	0001137774
3	Revenues	5,105,139	24,828,032	2,167,152,363	27,805,505,900	41,461,000,000	0000355379	0000744455	0001137774
4	StockholdersEquity	11,014,155	23,503,075	2,943,909,524	23,623,800,000	35,881,000,000	0000355379	0001403385	0001137774
5	NetIncome	-560,000,000	-189,516,400	108,445,907	1,329,347,000	2,142,000,000	0001137774	0001012771	0000937834
6	ComprehensiveNetIncome	-2,200,000,000	-1,764,166,800	-13,962,496	382,885,900	1,327,395,000	0001137774	0000055362	0000777917
7	BaseVar	63,149,822	213,416,867	41,746,725,044	374,922,200,000	756,467,500,000	0000355379	0001039828	0001137774
8	EconomicCapitalRatiobeforeLimitedLiability	0.00784	0.0145	0.0307	0.153	0.179	0001039828	0001031223	0000008177
9	EconomicCapitalRatio	0.177	0.184	0.199	0.301	0.321	0001039828	0001031223	0000008177

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.282	-0.251	0.0241	0.132	0.152	0000777917	0000355429	0000008177
1	LiabilityForFuturePolicyBenefits	-0.383	-0.310	0.0197	0.132	0.151	0001039828	0000733076	0000008177
2	remainder_Liabilities	-0.265	-0.250	0.00215	0.0440	0.0877	0001522690	0001031223	0000862923
3	SeparateAccountAssets	-0.102	-0.0994	-0.0630	0.101	0.118	0000055362	0001012771	0000862923
4	AvailableForSaleSecuritiesDebtSecurities	-0.116	-0.114	-0.0199	0.0931	0.102	0000355429	0000904163	0000865058
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0156	-0.0152	-0.00971	0.0279	0.0481	0001129633	0000355379	0000904163
6	remainder_Assets	-0.116	-0.105	-0.0494	0.151	0.171	0001403385	0001129633	0000008177
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.208	-0.129	0.00914	0.0324	0.0344	0000008177	0000355429	0001522690
8	remainder_Expenses	-0.0992	-0.0843	0.0150	0.0264	0.0291	0000865058	0000355429	0000862923
9	PremiumsEarnedNet	-0.0430	-0.0425	-0.0357	0.155	0.216	0001522690	0000862923	0000008177
10	NetInvestmentIncome	-0.0249	-0.0227	-0.000699	0.0187	0.0346	0001522690	0000937834	0000070684
11	InsuranceCommissionsAndFees	-0.00738	-0.00702	-0.00121	0.00959	0.0116	0000008177	0000937834	0000845091
12	remainder_Revenues	-0.0408	-0.0332	-0.00919	0.0363	0.0620	0000836658	0000898174	0000904163
13	remainder_NetIncome	-0.0101	0.000242	0.000355	0.000610	0.00118	0000352736	0000744455	0001012771
14	remainder_ComprehensiveNetIncome	-0.0242	-0.0168	0.00353	0.0101	0.0129	0000008177	0000837010	0001129633

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0525	-0.0499	-0.0159	0.128	0.158	0000836658	0000937834	0000008177
1	Assets	-0.0844	-0.0650	0.0102	0.0247	0.0446	0000008177	0001012771	0000862923
2	Expenses	-0.316	-0.204	0.0153	0.0298	0.0590	0000008177	0000744455	0000862923
3	Revenues	-0.0756	-0.0706	-0.0200	0.156	0.215	0000845091	0001403385	0000008177
4	StockholdersEquity	-0.0337	-0.0297	-0.0125	0.0529	0.0897	0001129633	0000310826	0000008177
5	NetIncome	-0.0381	-0.0209	0.00124	0.0200	0.0314	0000355379	0000355429	0000865058
6	ComprehensiveNetIncome	-0.0354	-0.0225	0.00227	0.0152	0.0266	0000355379	0000744455	0000865058
7	BaseVar	0	0	0	0	0	0000008177	0000845091	0000008177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0386	-0.0321	-0.0166	0.0855	0.105	0001039828	0001031223	0000008177
9	EconomicCapitalRatio	-0.0370	-0.0304	-0.0149	0.0872	0.107	0001039828	0001031223	0000008177

2014

Logs

warning	17 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000070684 0001031223 0001129633 0000727892 0000744455 0000733076 0000045947 0000055362 0000836658 0000837010 0000845091 0000937834 0001012771 0000352736 0000777917 0000904163 0000310826
warning	10 × The stock price does not exist	industry.us_generic	0000054473 0001129633 0001403385 0000865058 0000055362 0001012771 0001494448 0001522690 0001635984 0000355429
warning	6 × Similarly named company. Duplicate?	None	0001403385 0000865058 0001039828 0001137774 0001276520 0000355429
warning	5 × Missing logo	subcommand.report	0000054473 0000070684 0001031223 0001129633 0001403385
warning	2 × Ignoring company because Assets is zero	pre-agg	0001494448 0000352736
warning	1 × The stock_price does not exist	industry.us_generic	0001039828
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001494448
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001494448

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	2,731,952,492	138,173,500,000	296,435,000,000	0000008177	0001129633	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	13,023,816,000	98,002,215,250	217,766,000,000	0000008177	0000045947	0001137774
2	remainder_Liabilities	20,091,861	129,784,250	8,476,564,180	140,978,250,000	210,105,000,000	0000055362	0000070684	0001137774
3	SeparateAccountAssets	0	0	2,731,952,492	138,173,500,000	296,435,000,000	0000008177	0001129633	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	6,520,165,642	158,914,250,000	308,951,000,000	0000008177	0001012771	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	108,292,090	5,133,780,000	6,100,000,000	0000008177	0000070684	0001276520
6	remainder_Assets	52,984,000	167,924,990	10,388,285,472	112,266,881,500	161,269,000,000	0000865058	0000070684	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	7,720,500	801,961,927	21,486,168,000	35,850,000,000	0000836658	0000352736	0001137774
8	remainder_Expenses	25,809,000	35,721,204	1,206,543,235	7,446,250,000	16,845,000,000	0000865058	0000355429	0001137774
9	PremiumsEarnedNet	0	0	159,548,150	18,205,463,500	29,293,000,000	0000070684	0000054473	0001137774
10	NetInvestmentIncome	0	8,094,184	1,279,423,250	10,610,250,000	15,256,000,000	0000008177	0000727892	0001137774
11	InsuranceCommissionsAndFees	0	0	134,872,015	3,011,250,000	6,179,000,000	0000008177	0000070684	0001137774
12	remainder_Revenues	-744,300,000	-55,143,750	313,980,890	2,509,466,000	3,377,000,000	0000836658	0000898174	0001137774
13	remainder_NetIncome	-68,000,000	-3,375,000	0	19,775,750	28,000,000	0000352736	0000744455	0001137774
14	remainder_ComprehensiveNetIncome	-49,400,000	-10,390,250	133,636,538	2,602,000,000	7,312,000,000	0001129633	0001012771	0001137774

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	102,108,000	290,778,975	41,122,583,645	367,866,000,000	724,306,000,000	0000865058	0001039828	0001137774
1	Assets	144,865,000	384,059,347	45,712,443,972	395,129,250,000	766,655,000,000	0000865058	0000352736	0001137774
2	Expenses	56,691,000	92,696,453	2,091,868,375	28,807,250,000	52,695,000,000	0000865058	0000837010	0001137774
3	Revenues	64,307,000	94,753,591	2,277,674,000	31,774,298,500	54,105,000,000	0000865058	0000837010	0001137774
4	StockholdersEquity	42,757,000	71,451,114	3,491,049,000	28,461,000,000	42,349,000,000	0000865058	0000836658	0001137774
5	NetIncome	-1,048,000,000	-184,225,000	206,681,720	1,319,750,000	3,856,000,000	0001276520	0000837010	0000937834
6	ComprehensiveNetIncome	-258,600,000	-67,645,372	614,784,000	5,488,000,000	8,750,000,000	0001129633	0001403385	0001137774
7	BaseVar	184,903,500	479,962,001	49,468,392,889	412,049,875,000	802,550,500,000	0000865058	0000898174	0001137774
8	EconomicCapitalRatiobeforeLimitedLiability	-0.00395	0.0115	0.0603	0.195	0.250	0001129633	0000310826	0000865058
9	EconomicCapitalRatio	0.169	0.181	0.226	0.330	0.369	0001129633	0000310826	0000865058

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.255	-0.230	0.0338	0.137	0.167	0000777917	0001039828	0000008177
1	LiabilityForFuturePolicyBenefits	-0.366	-0.289	0.00619	0.142	0.175	0001039828	0000352736	0000008177
2	remainder_Liabilities	-0.297	-0.265	0.0000838	0.0728	0.0810	0000070684	0001129633	0000845091
3	SeparateAccountAssets	-0.0929	-0.0916	-0.0558	0.0888	0.108	0001039828	0001129633	0000845091
4	AvailableForSaleSecuritiesDebtSecurities	-0.120	-0.118	0.00724	0.0988	0.113	0000836658	0001129633	0001012771
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0167	-0.0152	-0.00775	0.0331	0.0426	0001031223	0000045947	0001403385
6	remainder_Assets	-0.0881	-0.0869	-0.0463	0.172	0.204	0001403385	0000733076	0000008177
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.227	-0.114	0.0122	0.0310	0.0419	0000008177	0000070684	0001039828
8	remainder_Expenses	-0.105	-0.0857	0.0106	0.0255	0.0280	0000865058	0000070684	0000045947
9	PremiumsEarnedNet	-0.0451	-0.0426	-0.0368	0.187	0.243	0001031223	0000836658	0000008177
10	NetInvestmentIncome	-0.0260	-0.0190	-0.00116	0.0180	0.0195	0000008177	0001129633	0000070684
11	InsuranceCommissionsAndFees	-0.00811	-0.00767	-0.00126	0.0101	0.0169	0000008177	0000045947	0000054473
12	remainder_Revenues	-0.0203	-0.0148	-0.00718	0.0227	0.0389	0000836658	0001137774	0001475922
13	remainder_NetIncome	-0.00129	-0.000000493	0.00000747	0.000137	0.000985	0000352736	0000836658	0001012771
14	remainder_ComprehensiveNetIncome	-0.00693	-0.00635	0.000326	0.00845	0.00878	0001475922	0000733076	0001276520

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0507	-0.0460	-0.0171	0.159	0.187	0000777917	0000310826	0000865058
1	Assets	-0.0784	-0.0527	0.00862	0.0237	0.0381	0000008177	0000744455	0000845091
2	Expenses	-0.360	-0.207	0.0206	0.0381	0.0585	0000008177	0000777917	0000845091
3	Revenues	-0.0636	-0.0611	-0.0221	0.187	0.236	0000045947	0001403385	0000008177
4	StockholdersEquity	-0.0375	-0.0295	-0.00901	0.0621	0.0888	0001129633	0000310826	0000008177
5	NetIncome	-0.0203	-0.0135	-0.000634	0.00916	0.0360	0001031223	0000777917	0000865058
6	ComprehensiveNetIncome	-0.0244	-0.0182	-0.00126	0.0121	0.0400	0001031223	0001137774	0000865058
7	BaseVar	0	0	0	0	0	0000008177	0000777917	0000008177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0652	-0.0539	-0.00825	0.0959	0.135	0001129633	0000310826	0000865058
9	EconomicCapitalRatio	-0.0629	-0.0516	-0.00595	0.0982	0.137	0001129633	0000310826	0000865058

2015

Logs

warning	18 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001129633 0000727892 0000744455 0000733076 0001585064 0001395585 0000045947 0000055362 0000352736 0000777917 0000836658 0000837010 0000845091 0000937834 0001012771 0001560452 0000904163 0001463913
warning	5 × The stock price does not exist	industry.us_generic	0000865058 0001535929 0001494448 0001635984 0001522690
warning	4 × Similarly named company. Duplicate?	None	0001039828 0001137774 0001276520 0000904163
warning	3 × Ignoring company because Assets is zero	pre-agg	0001535929 0000352736 0001494448
warning	1 × The stock_price does not exist	industry.us_generic	0001039828
warning	1 × Missing logo	subcommand.report	0001129633
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001494448
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001494448

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	4,245,681,457	135,147,600,000	285,570,000,000	0000008177	0000845091	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	13,099,515,330	115,243,071,550	224,384,000,000	0000008177	0000045947	0001137774
2	remainder_Liabilities	12,925,202	108,660,750	7,901,499,957	158,210,350,000	205,511,000,000	0000055362	0000836658	0001137774
3	SeparateAccountAssets	0	0	4,245,681,457	135,147,600,000	285,570,000,000	0000008177	0000845091	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	6,946,122,579	171,678,600,000	299,597,000,000	0000008177	0000904163	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	63,169,519	3,471,501,200	6,170,000,000	0000008177	0000845091	0001276520
6	remainder_Assets	51,390,000	129,825,489	11,927,071,360	131,539,150,000	172,221,000,000	0000865058	0000904163	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	316,485,787	25,765,817,300	34,106,000,000	0000836658	0001475922	0001137774
8	remainder_Expenses	22,834,256	26,296,026	1,193,478,115	8,973,050,000	17,316,000,000	0000055362	0000744455	0001137774
9	PremiumsEarnedNet	0	0	121,569,673	21,265,837,050	28,521,000,000	0000845091	0000008177	0001137774
10	NetInvestmentIncome	0	173,100	1,027,220,155	12,234,300,000	14,829,000,000	0000008177	0000727892	0001137774
11	InsuranceCommissionsAndFees	0	0	161,200,390	2,922,200,000	5,972,000,000	0000008177	0000845091	0001137774
12	remainder_Revenues	-345,471,000	-144,295,000	153,520,753	1,912,541,050	7,797,000,000	0001039828	0000777917	0001137774
13	remainder_NetIncome	-407,000,000	-1,900,000	0	27,350,000	77,408,000	0001276520	0000777917	0000904163
14	remainder_ComprehensiveNetIncome	-3,835,000,000	-2,314,650,000	-216,333,404	0	0	0001137774	0001012771	0000904163

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	103,216,000	220,605,717	45,678,182,100	406,902,150,000	715,465,000,000	0000865058	0001039828	0001137774
1	Assets	148,099,000	318,781,137	49,714,975,677	437,162,100,000	757,388,000,000	0000865058	0000898174	0001137774
2	Expenses	47,025,526	59,742,350	2,189,202,903	34,709,100,600	51,422,000,000	0001522690	0000777917	0001137774
3	Revenues	39,632,252	64,256,336	2,458,719,890	37,353,358,900	57,119,000,000	0001522690	0000045947	0001137774
4	StockholdersEquity	16,160,414	45,101,400	2,382,248,207	30,413,650,000	41,923,000,000	0001522690	0000836658	0001137774
5	NetIncome	-413,000,000	-121,905,000	181,570,509	2,671,850,000	5,712,000,000	0001276520	0001475922	0001137774
6	ComprehensiveNetIncome	-2,075,000,000	-440,070,050	-9,144,472	553,350,000	1,877,000,000	0001276520	0001522690	0001137774
7	BaseVar	188,482,500	429,645,846	53,864,643,054	459,024,950,000	792,622,000,000	0000865058	0000898174	0001137774
8	EconomicCapitalRatiobeforeLimitedLiability	-0.00374	0.00234	0.0303	0.189	0.198	0001129633	0001137774	0000865058
9	EconomicCapitalRatio	0.169	0.172	0.199	0.328	0.334	0001129633	0001137774	0000865058

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.238	-0.212	0.0114	0.159	0.165	0000777917	0001522690	0000865058
1	LiabilityForFuturePolicyBenefits	-0.390	-0.346	0.00854	0.156	0.162	0001039828	0001522690	0000008177
2	remainder_Liabilities	-0.324	-0.307	0.0227	0.0627	0.0719	0001522690	0000727892	0000845091
3	SeparateAccountAssets	-0.114	-0.109	-0.0535	0.0792	0.0932	0001522690	0001475922	0000845091
4	AvailableForSaleSecuritiesDebtSecurities	-0.124	-0.113	-0.0123	0.0973	0.121	0001522690	0000904163	0000865058
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0138	-0.0124	-0.00672	0.0254	0.0534	0001522690	0001635984	0000904163
6	remainder_Assets	-0.0950	-0.0931	-0.0350	0.174	0.186	0000727892	0000865058	0000008177
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.215	-0.134	0.0153	0.0272	0.0315	0000008177	0001475922	0000904163
8	remainder_Expenses	-0.106	-0.0896	0.0136	0.0286	0.0329	0000008177	0001039828	0000845091
9	PremiumsEarnedNet	-0.0530	-0.0485	-0.0421	0.191	0.227	0001522690	0000836658	0000008177
10	NetInvestmentIncome	-0.0225	-0.0214	-0.00144	0.0157	0.0217	0000008177	0001137774	0001012771
11	InsuranceCommissionsAndFees	-0.00811	-0.00781	-0.000171	0.00920	0.0108	0000008177	0001137774	0000845091
12	remainder_Revenues	-0.0227	-0.0177	-0.0122	0.0351	0.0612	0001039828	0000727892	0000904163
13	remainder_NetIncome	-0.00371	-0.0000280	-0.0000244	0.000925	0.00286	0001276520	0001475922	0000904163
14	remainder_ComprehensiveNetIncome	-0.0131	-0.0101	0.00134	0.00626	0.00639	0000055362	0001522690	0000904163

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0533	-0.0500	-0.0152	0.160	0.168	0000777917	0000937834	0000008177
1	Assets	-0.0815	-0.0582	0.0117	0.0319	0.0430	0000008177	0001039828	0000845091
2	Expenses	-0.346	-0.230	0.0153	0.0417	0.0598	0000008177	0001039828	0000845091
3	Revenues	-0.0712	-0.0676	-0.0191	0.184	0.223	0000045947	0001129633	0000008177
4	StockholdersEquity	-0.0391	-0.0288	-0.0137	0.0832	0.0946	0001129633	0000937834	0000008177
5	NetIncome	-0.0239	-0.00863	-0.0000507	0.0115	0.0213	0001522690	0000733076	0000865058
6	ComprehensiveNetIncome	-0.0167	-0.0167	0.0000351	0.0113	0.0159	0000055362	0000045947	0000865058
7	BaseVar	0	0	0	0	0	0000008177	0000845091	0000008177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0495	-0.0471	-0.0200	0.109	0.115	0001129633	0001137774	0000865058
9	EconomicCapitalRatio	-0.0473	-0.0450	-0.0178	0.111	0.118	0001129633	0001137774	0000865058

2016

Logs

warning	21 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000744455 0000733076 0000045947 0000310826 0000355429 0000701869 0000727892 0000836658 0000837010 0000845091 0000937834 0001012771 0001395585 0001560452 0001585064 0000352736 0000726865 0000904163 0001463913 0000055362 0000777917
warning	5 × Similarly named company. Duplicate?	None	0001039828 0001137774 0000904163 0001635984 0001276520
warning	4 × The stock price does not exist	industry.us_generic	0000865058 0001494448 0001635984 0001535929
warning	3 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001527469 0001494448 0001494448
warning	3 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001527469 0001494448 0001494448
warning	2 × The stock_price does not exist	industry.us_generic	0001527469 0001039828
warning	2 × Negative minimum value	check_abs_values	{'var_name': 'PremiumsEarnedNet', 'min_value': -825942000} {'var_name': 'NetInvestmentIncome', 'min_value': -3198000000}
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001527469
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001527469
warning	1 × Ignoring company because Assets is zero	pre-agg	0001535929

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	1,618,148,352	129,528,607,000	287,636,000,000	0000008177	0001475922	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	4,603,324,725	99,576,256,500	240,908,000,000	0000008177	0001475922	0001137774
2	remainder_Liabilities	31,344	4,266,082	8,070,493,240	131,465,000,000	209,330,000,000	0001560452	0000836658	0001137774
3	SeparateAccountAssets	0	0	1,618,148,352	129,528,607,000	287,636,000,000	0000008177	0001475922	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	3,745,310,932	139,020,250,000	331,167,000,000	0000008177	0000777917	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	57,919,511	4,246,034,500	6,111,000,000	0000008177	0001395585	0001276520
6	remainder_Assets	13,187,732	27,104,992	11,809,974,912	111,974,500,000	165,159,000,000	0001560452	0000904163	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	246,141,092	22,732,516,500	37,393,000,000	0000045947	0001635984	0001137774
8	remainder_Expenses	1,023,702	7,611,846	853,882,625	6,143,350,000	17,016,000,000	0001560452	0001475922	0001137774
9	PremiumsEarnedNet	-825,942,000	0	107,661,667	19,106,967,750	30,964,000,000	0000777917	0000008177	0001137774
10	NetInvestmentIncome	-3,198,000,000	0	436,080,760	8,365,500,000	15,520,000,000	0000733076	0001635984	0001137774
11	InsuranceCommissionsAndFees	0	0	157,476,502	2,657,500,000	5,906,000,000	0000008177	0001635984	0001137774
12	remainder_Revenues	-868,000,000	-144,695,000	78,329,740	1,915,127,000	6,389,000,000	0000836658	0000744455	0001137774
13	remainder_NetIncome	-29,000,000	-195,000	0	39,611,000	57,200,000	0001276520	0000836658	0000904163
14	remainder_ComprehensiveNetIncome	-226,000,000	-94,810,250	5,456,949	439,261,250	2,285,000,000	0000733076	0000777917	0001137774

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	31,344	30,990,004	30,994,822,500	351,577,000,000	737,874,000,000	0001560452	0000352736	0001137774
1	Assets	13,187,732	51,538,742	35,177,510,000	374,239,000,000	783,962,000,000	0001560452	0000352736	0001137774
2	Expenses	1,023,702	11,936,422	1,450,083,325	28,755,517,000	54,409,000,000	0001560452	0000836658	0001137774
3	Revenues	92,206	2,482,968	1,365,912,705	30,247,877,750	58,779,000,000	0001560452	0001475922	0001137774
4	StockholdersEquity	11,380,983	18,937,360	2,152,656,185	23,849,500,000	46,088,000,000	0001463913	0001039828	0001137774
5	NetIncome	-2,937,000,000	-62,672,250	98,955,730	1,492,360,750	4,419,000,000	0000733076	0001635984	0001137774
6	ComprehensiveNetIncome	-3,163,000,000	-157,172,250	162,557,552	1,931,622,000	6,704,000,000	0000733076	0000904163	0001137774
7	BaseVar	7,198,923	63,214,794	35,130,538,750	390,473,125,000	818,679,000,000	0001560452	0000352736	0001137774
8	EconomicCapitalRatiobeforeLimitedLiability	0.00872	0.0131	0.0689	0.319	0.864	0000733076	0001276520	0001560452
9	EconomicCapitalRatio	0.178	0.182	0.234	0.415	0.867	0000733076	0001276520	0001560452

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.271	-0.233	0.0590	0.148	0.192	0000777917	0000055362	0001560452
1	LiabilityForFuturePolicyBenefits	-0.388	-0.372	0.0119	0.165	0.211	0001039828	0000777917	0001560452
2	remainder_Liabilities	-0.313	-0.259	0.0171	0.0921	0.257	0001635984	0000727892	0001560452
3	SeparateAccountAssets	-0.0885	-0.0838	-0.0555	0.0896	0.101	0001039828	0000352736	0000845091
4	AvailableForSaleSecuritiesDebtSecurities	-0.103	-0.100	-0.0102	0.112	0.139	0000837010	0000733076	0000865058
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0171	-0.0168	-0.00888	0.0542	0.0719	0000733076	0000045947	0001395585
6	remainder_Assets	-0.127	-0.122	-0.0693	0.244	0.348	0000727892	0000865058	0001560452
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.224	-0.149	0.0169	0.0417	0.0439	0000008177	0000836658	0001560452
8	remainder_Expenses	-0.412	-0.0902	0.0203	0.0439	0.0479	0001463913	0000837010	0001585064
9	PremiumsEarnedNet	-0.0598	-0.0557	-0.0462	0.227	0.267	0001560452	0000836658	0001463913
10	NetInvestmentIncome	-0.0341	-0.0201	0.000644	0.0189	0.0212	0000733076	0000865058	0001012771
11	InsuranceCommissionsAndFees	-0.00711	-0.00676	-0.00107	0.0104	0.0108	0000008177	0000937834	0000845091
12	remainder_Revenues	-0.0215	-0.0166	-0.00608	0.0356	0.0705	0000836658	0000898174	0000904163
13	remainder_NetIncome	-0.000598	-0.000299	-0.000106	0.000744	0.00197	0001494448	0000727892	0000904163
14	remainder_ComprehensiveNetIncome	-0.00439	-0.00395	-0.00163	0.00845	0.0134	0000733076	0000837010	0001463913

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0890	-0.0776	-0.0312	0.236	0.466	0000777917	0001395585	0001560452
1	Assets	-0.0912	-0.0681	-0.00649	0.0516	0.108	0000008177	0000837010	0001560452
2	Expenses	-0.350	-0.317	0.0224	0.0503	0.0616	0001463913	0000837010	0000845091
3	Revenues	-0.0845	-0.0781	-0.0249	0.224	0.262	0001560452	0000352736	0001463913
4	StockholdersEquity	-0.0798	-0.0737	-0.0406	0.165	0.698	0000777917	0001395585	0001560452
5	NetIncome	-0.131	-0.0755	0.0112	0.0235	0.0251	0001560452	0000937834	0001475922
6	ComprehensiveNetIncome	-0.125	-0.0738	0.00966	0.0236	0.0240	0001560452	0000904163	0000865058
7	BaseVar	0	0	0	0	0	0000008177	0000865058	0000008177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0899	-0.0857	-0.0341	0.147	0.599	0000733076	0001276520	0001560452
9	EconomicCapitalRatio	-0.0851	-0.0808	-0.0293	0.152	0.604	0000733076	0001276520	0001560452

2017

Logs

warning	20 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000726865 0000355429 0000744455 0000310826 0000352736 0000701869 0000727892 0000733076 0000837010 0000937834 0001012771 0001395585 0001560452 0001668428 0001463913 0000045947 0000836658 0000845091 0001585064 0000904163
warning	4 × Similarly named company. Duplicate?	None	0000355429 0001039828 0001137774 0000904163
warning	3 × The stock price does not exist	industry.us_generic	0000865058 0001635984 0001494448
warning	3 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001527469 0001527469 0001494448
warning	3 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001527469 0001527469 0001494448
warning	2 × The stock_price does not exist	industry.us_generic	0001039828 0001527469
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001527469
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001527469

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	0	139,531,100,000	306,617,000,000	0000008177	0000701869	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	2,490,484,963	97,269,685,550	257,317,000,000	0000008177	0001585064	0001137774
2	remainder_Liabilities	55,120	9,002,879	8,398,401,240	134,291,850,000	213,643,000,000	0001560452	0000836658	0001137774
3	SeparateAccountAssets	0	0	0	139,531,100,000	306,617,000,000	0000008177	0000701869	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	343,567,013	144,509,600,000	352,954,000,000	0000310826	0000701869	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	63,938,569	6,800,000,000	10,662,000,000	0000008177	0001395585	0000726865
6	remainder_Assets	15,343,968	41,502,269	12,379,101,679	118,230,900,000	172,350,000,000	0001560452	0000904163	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	462,511,209	21,374,884,950	37,616,000,000	0000832480	0001635984	0001137774
8	remainder_Expenses	1,549,771	12,321,905	897,551,236	5,126,750,000	14,148,000,000	0001560452	0001475922	0001137774
9	PremiumsEarnedNet	0	0	54,617,040	18,345,645,500	32,091,000,000	0000310826	0000865058	0001137774
10	NetInvestmentIncome	0	33,837	988,659,792	8,492,950,000	16,435,000,000	0000008177	0000727892	0001137774
11	InsuranceCommissionsAndFees	0	0	65,110,162	4,226,400,000	5,369,000,000	0000008177	0001012771	0000726865
12	remainder_Revenues	-1,190,000,000	-36,942,650	55,407,791	2,881,011,200	5,860,000,000	0000836658	0000744455	0001137774
13	remainder_NetIncome	-271,000	0	0	35,794,850	86,674,000	0001494448	0000744455	0000904163
14	remainder_ComprehensiveNetIncome	-1,000,000	0	56,343,043	2,040,300,000	2,342,000,000	0000727892	0001012771	0001137774

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	1,803,611	50,868,763	31,258,386,400	355,146,550,000	777,577,000,000	0001560452	0000352736	0001137774
1	Assets	15,343,968	76,595,719	35,821,828,000	380,946,950,000	831,921,000,000	0001560452	0000352736	0001137774
2	Expenses	1,736,796	17,614,830	1,691,819,313	25,799,200,000	51,764,000,000	0001560452	0000837010	0001137774
3	Revenues	401,213	17,903,657	1,962,016,825	28,798,050,000	59,689,000,000	0001560452	0000045947	0001137774
4	StockholdersEquity	13,540,357	23,496,469	2,389,620,090	25,800,400,000	54,344,000,000	0001560452	0000744455	0001137774
5	NetIncome	-46,000,000	-2,748,304	202,205,817	2,998,850,000	7,974,000,000	0000045947	0000837010	0001137774
6	ComprehensiveNetIncome	-3,509,000	-1,156,030	345,713,007	5,039,150,000	10,316,000,000	0001494448	0001475922	0001137774
7	BaseVar	9,659,077	95,369,051	35,646,774,050	396,365,525,000	861,671,000,000	0001560452	0000352736	0001137774
8	EconomicCapitalRatiobeforeLimitedLiability	0.0213	0.0216	0.0803	0.287	0.638	0000837010	0000310826	0001560452
9	EconomicCapitalRatio	0.190	0.190	0.244	0.394	0.655	0000837010	0000310826	0001560452

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.275	-0.261	0.0613	0.120	0.125	0000845091	0001395585	0001560452
1	LiabilityForFuturePolicyBenefits	-0.379	-0.333	0.0160	0.144	0.166	0001395585	0000045947	0000008177
2	remainder_Liabilities	-0.288	-0.256	0.0161	0.111	0.214	0001527469	0000937834	0001560452
3	SeparateAccountAssets	-0.0742	-0.0690	-0.0489	0.0933	0.124	0001039828	0000832480	0000845091
4	AvailableForSaleSecuritiesDebtSecurities	-0.100	-0.0981	-0.00872	0.152	0.162	0000837010	0000904163	0000865058
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0184	-0.0182	-0.00977	0.0476	0.0672	0000837010	0001635984	0001395585
6	remainder_Assets	-0.134	-0.130	-0.0657	0.179	0.429	0000727892	0001395585	0001560452
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.238	-0.151	0.0175	0.0367	0.0469	0000008177	0000726865	0001463913
8	remainder_Expenses	-0.232	-0.0979	0.0217	0.0431	0.0497	0001463913	0000045947	0000310826
9	PremiumsEarnedNet	-0.0537	-0.0527	-0.0433	0.198	0.234	0001039828	0000726865	0000008177
10	NetInvestmentIncome	-0.0236	-0.0160	-0.00247	0.0188	0.0305	0000008177	0001137774	0001635984
11	InsuranceCommissionsAndFees	-0.00668	-0.00635	-0.00205	0.0106	0.0123	0000008177	0000937834	0000726865
12	remainder_Revenues	-0.0334	-0.0190	-0.0119	0.0489	0.0598	0000836658	0000898174	0000904163
13	remainder_NetIncome	-0.000629	-0.000369	-0.000319	0.00189	0.00378	0001494448	0001585064	0000832480
14	remainder_ComprehensiveNetIncome	-0.00551	-0.00498	-0.00208	0.00875	0.0210	0000727892	0001585064	0000832480

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0800	-0.0796	-0.0329	0.177	0.309	0000045947	0001395585	0001560452
1	Assets	-0.0877	-0.0643	-0.000613	0.0286	0.149	0000008177	0000726865	0001560452
2	Expenses	-0.339	-0.246	0.0253	0.0548	0.0740	0000008177	0000045947	0000845091
3	Revenues	-0.0801	-0.0762	-0.0263	0.187	0.230	0000045947	0001012771	0000008177
4	StockholdersEquity	-0.0691	-0.0678	-0.0338	0.0857	0.488	0000727892	0000310826	0001560452
5	NetIncome	-0.147	-0.0210	0.00373	0.0221	0.0303	0001560452	0000937834	0000701869
6	ComprehensiveNetIncome	-0.150	-0.0225	0.00274	0.0278	0.0280	0001560452	0000726865	0000898174
7	BaseVar	0	0	0	0	0	0000008177	0000845091	0000008177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0853	-0.0850	-0.0319	0.119	0.380	0000837010	0000310826	0001560452
9	EconomicCapitalRatio	-0.0803	-0.0800	-0.0268	0.124	0.385	0000837010	0000310826	0001560452

2018

Logs

warning	14 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000726865 0000355429 0000310826 0000352736 0000701869 0000727892 0000733076 0000837010 0000937834 0001012771 0001395585 0001560452 0001668428 0001463913
warning	6 × The stock price does not exist	industry.us_generic	0000865058 0001522690 0001494448 0001575434 0000355379 0001635984
warning	5 × Similarly named company. Duplicate?	None	0000355429 0000865058 0001039828 0001137774 0001635984
warning	3 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001494448 0001527469 0001527469
warning	2 × The stock_price does not exist	industry.us_generic	0001039828 0001527469
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001527469 0001527469
warning	1 × Negative minimum value	check_abs_values	{'var_name': 'NetInvestmentIncome', 'min_value': -629000000}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	0	128,436,400,000	279,136,000,000	0000008177	0000320335	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	4,708,511,577	112,400,401,800	273,846,000,000	0000727892	0001668428	0001137774
2	remainder_Liabilities	143,065	20,682,895	8,092,752,778	138,838,600,000	213,065,000,000	0001560452	0001012771	0001137774
3	SeparateAccountAssets	0	0	0	128,436,400,000	279,136,000,000	0000008177	0000352736	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	1,233,051,630	146,434,200,000	353,656,000,000	0000310826	0000024090	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	130,225,123	13,514,800,000	63,687,000,000	0000008177	0001395585	0000937834
6	remainder_Assets	14,287,963	44,583,191	12,605,368,990	108,346,950,800	182,286,000,000	0001560452	0000727892	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	457,927,201	27,209,626,600	42,600,000,000	0000832480	0001475922	0001137774
8	remainder_Expenses	-561,283,000	3,719,010	969,203,609	6,169,600,000	16,380,000,000	0001039828	0000727892	0001137774
9	PremiumsEarnedNet	0	0	41,047,654	23,399,155,200	35,779,000,000	0000024090	0000837010	0001137774
10	NetInvestmentIncome	-629,000,000	69,653	882,849,171	10,439,200,000	16,176,000,000	0001668428	0000320335	0001137774
11	InsuranceCommissionsAndFees	0	0	509,771	5,224,400,000	6,002,000,000	0000008177	0001395585	0001137774
12	remainder_Revenues	-851,682,000	-695,200,000	47,658,962	2,465,176,200	5,035,000,000	0001039828	0001635984	0001137774
13	remainder_NetIncome	-44,000	0	0	5,682,000	76,000,000	0000320335	0000733076	0001137774
14	remainder_ComprehensiveNetIncome	-6,988,000,000	-3,208,800,000	-353,602,044	-49,810	0	0001137774	0000352736	0001527469

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	3,704,120	45,190,058	30,063,148,000	361,517,200,000	766,047,000,000	0001560452	0001668428	0001137774
1	Assets	15,732,993	64,469,391	30,967,072,800	385,362,600,000	815,078,000,000	0001560452	0001668428	0001137774
2	Expenses	1,994,508	15,818,619	1,576,056,802	33,177,000,000	58,980,000,000	0001560452	0001475922	0001137774
3	Revenues	767,072	17,015,649	1,900,560,977	36,800,400,000	62,992,000,000	0001560452	0001475922	0001137774
4	StockholdersEquity	12,028,873	17,931,183	2,401,315,958	23,939,800,000	49,031,000,000	0001560452	0001039828	0001137774
5	NetIncome	-11,062,000	-1,122,749	324,192,174	3,585,000,000	4,136,000,000	0000024090	0001475922	0000937834
6	ComprehensiveNetIncome	-2,900,000,000	-1,635,910,600	-10,247,674	941,200,000	1,340,000,000	0001137774	0000008177	0000937834
7	BaseVar	11,223,870	78,319,956	31,731,534,400	409,878,200,000	855,080,500,000	0001560452	0001668428	0001137774
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0183	0.0129	0.0444	0.284	0.467	0001668428	0000733076	0001560452
9	EconomicCapitalRatio	0.169	0.182	0.212	0.392	0.517	0001668428	0000733076	0001560452

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.286	-0.258	0.0345	0.0792	0.0889	0000727892	0001012771	0000008177
1	LiabilityForFuturePolicyBenefits	-0.339	-0.259	0.0119	0.0960	0.153	0001039828	0000837010	0000865058
2	remainder_Liabilities	-0.320	-0.282	0.0162	0.124	0.164	0001527469	0000701869	0001560452
3	SeparateAccountAssets	-0.0562	-0.0551	-0.0420	0.0925	0.105	0000008177	0001635984	0000727892
4	AvailableForSaleSecuritiesDebtSecurities	-0.119	-0.118	-0.00128	0.108	0.136	0000355429	0000733076	0000865058
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0261	-0.0253	-0.00844	0.0332	0.0494	0000008177	0001668428	0001395585
6	remainder_Assets	-0.128	-0.118	-0.0564	0.120	0.339	0000727892	0000837010	0001560452
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.249	-0.148	0.0187	0.0488	0.0693	0000008177	0000310826	0001463913
8	remainder_Expenses	-0.171	-0.0962	0.0148	0.0382	0.0411	0001463913	0000837010	0001527469
9	PremiumsEarnedNet	-0.0670	-0.0633	-0.0486	0.199	0.232	0000024090	0001668428	0000701869
10	NetInvestmentIncome	-0.0265	-0.0208	0.00369	0.0155	0.0202	0001668428	0000937834	0001395585
11	InsuranceCommissionsAndFees	-0.00714	-0.00637	-0.00469	0.0125	0.0133	0000008177	0001395585	0000726865
12	remainder_Revenues	-0.0316	-0.0231	-0.0148	0.0507	0.0794	0001039828	0000898174	0001475922
13	remainder_NetIncome	-0.000395	-0.000352	-0.000310	0.0000979	0.00583	0000008177	0000727892	0000832480
14	remainder_ComprehensiveNetIncome	-0.0378	-0.0255	0.00175	0.0134	0.0154	0001463913	0000024090	0001527469

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0829	-0.0787	-0.0365	0.158	0.214	0000837010	0001635984	0001560452
1	Assets	-0.103	-0.0656	0.00450	0.0310	0.124	0000008177	0000355429	0001560452
2	Expenses	-0.324	-0.234	0.0217	0.0485	0.0680	0000008177	0000355429	0001635984
3	Revenues	-0.0845	-0.0804	-0.0396	0.187	0.202	0000837010	0001012771	0000701869
4	StockholdersEquity	-0.0618	-0.0613	-0.0313	0.0997	0.351	0000837010	0000024090	0001560452
5	NetIncome	-0.104	-0.0136	0.00350	0.0236	0.0251	0001560452	0001039828	0000832480
6	ComprehensiveNetIncome	-0.110	-0.0431	0.00520	0.0285	0.0314	0001560452	0000865058	0000701869
7	BaseVar	0	0	0	0	0	0000008177	0000865058	0000008177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0797	-0.0666	-0.0368	0.143	0.269	0001668428	0000733076	0001560452
9	EconomicCapitalRatio	-0.0748	-0.0618	-0.0319	0.148	0.274	0001668428	0000733076	0001560452

2019

Logs

warning	14 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000726865 0000777917 0000310826 0000701869 0000727892 0000733076 0000837010 0000937834 0001012771 0001395585 0001560452 0000352736 0001668428 0001463913
warning	8 × The stock price does not exist	industry.us_generic	0000865058 0000701869 0001012771 0001575434 0001635984 0000355379 0001522690 0001494448
warning	5 × Similarly named company. Duplicate?	None	0001276520 0000865058 0001039828 0001635984 0001137774
warning	2 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001527469 0001494448
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000727892 0001527469
warning	1 × The stock_price does not exist	industry.us_generic	0001039828
warning	1 × Negative minimum value	check_abs_values	{'var_name': 'PremiumsEarnedNet', 'min_value': -152}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	0	141,074,600,000	312,281,000,000	0000008177	0000355379	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	292,748,709	105,060,480,750	293,527,000,000	0000355379	0001575434	0001137774
2	remainder_Liabilities	420,446	26,773,324	3,168,454,657	145,279,000,000	227,025,000,000	0001560452	0001039828	0001137774
3	SeparateAccountAssets	0	0	0	141,074,600,000	312,281,000,000	0000008177	0000355379	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	350,136,643	146,537,150,000	391,096,000,000	0000310826	0000701869	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	27,503,872	16,041,000,000	65,549,000,000	0000008177	0001575434	0000937834
6	remainder_Assets	27,377,025	50,669,887	8,885,146,383	124,629,793,800	193,175,000,000	0001560452	0001635984	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	304,359,649	21,589,150,000	41,700,000,000	0000355379	0001635984	0001137774
8	remainder_Expenses	2,494,120	9,834,307	513,281,427	5,838,950,000	18,969,000,000	0001560452	0001668428	0001137774
9	PremiumsEarnedNet	-152	0	45,519,484	17,999,150,000	34,202,000,000	0000355379	0000865058	0001137774
10	NetInvestmentIncome	0	0	490,597,334	8,752,850,000	17,585,000,000	0000355379	0001635984	0001137774
11	InsuranceCommissionsAndFees	0	0	546,526	4,929,400,000	6,247,000,000	0000008177	0001395585	0000726865
12	remainder_Revenues	-128,000,000	359,015	244,402,261	4,576,733,650	7,042,000,000	0000837010	0000733076	0001137774
13	remainder_NetIncome	-4,077,000	-1,535,950	0	9,250,000	100,000,000	0001522690	0000733076	0001137774
14	remainder_ComprehensiveNetIncome	0	0	175,814,778	6,005,750,000	13,074,000,000	0001494448	0001012771	0001137774

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	19,612,751	59,906,534	11,234,971,257	368,884,100,000	832,833,000,000	0001560452	0001475922	0001137774
1	Assets	30,285,566	89,587,412	13,124,053,727	397,636,650,000	896,552,000,000	0001560452	0001475922	0001137774
2	Expenses	3,099,567	9,834,307	1,149,265,756	26,796,350,000	60,669,000,000	0001560452	0001668428	0001137774
3	Revenues	1,307,537	6,398,062	1,439,175,953	29,252,150,000	64,807,000,000	0001560452	0001475922	0001137774
4	StockholdersEquity	10,672,815	15,109,855	2,000,057,957	28,752,550,000	63,719,000,000	0001560452	0001635984	0001137774
5	NetIncome	-808,000,000	-14,523,813	128,927,099	2,982,550,000	4,238,000,000	0000733076	0001635984	0001137774
6	ComprehensiveNetIncome	-8,199,000	-2,597,990	421,811,714	8,438,450,000	17,312,000,000	0001575434	0001475922	0001137774
7	BaseVar	27,397,939	101,545,394	13,515,795,512	414,275,950,000	934,017,500,000	0001560452	0001475922	0001137774
8	EconomicCapitalRatiobeforeLimitedLiability	0.0178	0.0260	0.102	0.295	0.386	0000355379	0001635984	0001522690
9	EconomicCapitalRatio	0.187	0.195	0.262	0.400	0.460	0000355379	0001635984	0001522690

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.302	-0.254	0.0552	0.0693	0.0766	0000837010	0001635984	0000008177
1	LiabilityForFuturePolicyBenefits	-0.364	-0.291	0.0122	0.125	0.154	0001039828	0000355379	0000865058
2	remainder_Liabilities	-0.277	-0.241	0.0249	0.132	0.143	0000355379	0000726865	0000832480
3	SeparateAccountAssets	-0.0504	-0.0449	-0.0342	0.0971	0.116	0000355379	0001463913	0000837010
4	AvailableForSaleSecuritiesDebtSecurities	-0.114	-0.105	0.000181	0.118	0.129	0000837010	0000733076	0000024090
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0216	-0.0204	-0.00977	0.0403	0.0768	0000355379	0001635984	0001395585
6	remainder_Assets	-0.124	-0.110	-0.0391	0.208	0.292	0000727892	0001395585	0001522690
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.254	-0.134	0.0198	0.0423	0.0449	0000008177	0000726865	0001463913
8	remainder_Expenses	-0.115	-0.0890	0.0165	0.0456	0.0478	0001463913	0000355379	0000733076
9	PremiumsEarnedNet	-0.0564	-0.0538	-0.0384	0.234	0.238	0000355379	0001560452	0000701869
10	NetInvestmentIncome	-0.0217	-0.0177	0.00154	0.0158	0.0207	0000355379	0000937834	0001635984
11	InsuranceCommissionsAndFees	-0.00602	-0.00547	-0.00374	0.0119	0.0165	0000008177	0001395585	0001575434
12	remainder_Revenues	-0.0287	-0.0271	-0.0170	0.0681	0.198	0000837010	0001560452	0001494448
13	remainder_NetIncome	-0.0107	-0.000452	0.000267	0.000470	0.00467	0001494448	0001475922	0000832480
14	remainder_ComprehensiveNetIncome	-0.0152	-0.0142	-0.00187	0.0187	0.0340	0001635984	0000352736	0001463913

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0833	-0.0792	-0.0281	0.167	0.194	0000727892	0001276520	0000008177
1	Assets	-0.0852	-0.0464	0.00278	0.0453	0.0660	0000008177	0001039828	0001522690
2	Expenses	-0.334	-0.229	0.0256	0.0610	0.0639	0000008177	0000727892	0001668428
3	Revenues	-0.0918	-0.0821	-0.0335	0.220	0.225	0000355379	0001276520	0000008177
4	StockholdersEquity	-0.0677	-0.0583	-0.0178	0.102	0.171	0000727892	0000024090	0001522690
5	NetIncome	-0.0563	-0.0313	0.000665	0.0241	0.0634	0001560452	0001395585	0001494448
6	ComprehensiveNetIncome	-0.0562	-0.0367	0.00247	0.0334	0.0473	0001560452	0000352736	0001494448
7	BaseVar	0	0	0	0	0	0000008177	0000898174	0000008177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.102	-0.0940	-0.0270	0.111	0.172	0000355379	0001635984	0001522690
9	EconomicCapitalRatio	-0.0969	-0.0891	-0.0221	0.116	0.177	0000355379	0001635984	0001522690

2020

Logs

error	1 × Negative Expenses, ignoring company.	pre-agg	0000777917
warning	11 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001463913 0000310826 0000727892 0000733076 0000835357 0000937834 0001395585 0001560452 0000726865 0000777917 0000837010
warning	8 × The stock price does not exist	industry.us_generic	0000865058 0001395585 0001575434 0001635984 0000355379 0000701869 0001012771 0001522690
warning	4 × Similarly named company. Duplicate?	None	0000865058 0001039828 0001276520 0001635984
warning	1 × The stock_price does not exist	industry.us_generic	0001039828
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000727892

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	0	142,321,537,600	167,965,000,000	0000008177	0000320335	0000726865
1	LiabilityForFuturePolicyBenefits	0	0	396,944,586	60,236,175,600	133,921,000,000	0000024090	0001575434	0000937834
2	remainder_Liabilities	206,950	51,373,777	3,622,713,672	149,731,800,000	160,182,000,000	0001560452	0001475922	0000937834
3	SeparateAccountAssets	0	0	0	142,321,537,600	167,965,000,000	0000008177	0000355379	0000726865
4	AvailableForSaleSecuritiesDebtSecurities	0	0	1,491,723,547	113,459,400,000	181,340,000,000	0000310826	0000024090	0000937834
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	18,491	15,630,400,000	66,405,000,000	0000008177	0000726865	0000937834
6	remainder_Assets	28,269,227	81,729,000	7,837,897,037	114,088,697,600	134,424,000,000	0001560452	0000320335	0000727892
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	338,052,449	11,638,800,000	25,321,000,000	0000355379	0001635984	0000937834
8	remainder_Expenses	2,967,585	21,674,851	393,563,534	4,501,200,000	6,448,000,000	0001560452	0000777917	0000937834
9	PremiumsEarnedNet	0	0	92,214,078	10,547,800,000	20,741,000,000	0000024090	0000777917	0000937834
10	NetInvestmentIncome	0	175,896	397,278,930	7,502,800,000	10,915,000,000	0000355379	0001012771	0000937834
11	InsuranceCommissionsAndFees	0	0	316,225	2,690,000,000	6,120,000,000	0000008177	0001395585	0000726865
12	remainder_Revenues	-309,000,000	-2,405,190	39,621,887	1,490,268,800	3,414,459,000	0000837010	0000777917	0000310826
13	remainder_NetIncome	-549,000,000	-6,192,400	0	2,023,357	6,102,000	0001276520	0000865058	0001012771
14	remainder_ComprehensiveNetIncome	0	899,304	264,855,505	2,218,600,000	3,185,000,000	0001522690	0000777917	0000726865

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	26,931,464	136,164,600	13,086,694,974	318,057,000,000	422,749,000,000	0001560452	0001475922	0000937834
1	Assets	35,973,931	201,469,400	14,939,224,470	341,712,800,000	457,607,000,000	0001560452	0001475922	0000937834
2	Expenses	4,073,585	23,931,913	926,868,939	15,616,200,000	31,769,000,000	0001560452	0000777917	0000937834
3	Revenues	1,586,722	13,917,092	1,125,890,265	16,205,600,000	35,313,000,000	0001560452	0000777917	0000937834
4	StockholdersEquity	9,042,467	50,263,242	2,541,605,800	24,060,800,000	34,858,000,000	0001560452	0001635984	0000937834
5	NetIncome	-1,305,000,000	-177,676,800	92,488,851	1,683,154,600	3,544,000,000	0000733076	0001635984	0000937834
6	ComprehensiveNetIncome	-215,839,000	-15,242,600	457,082,346	3,668,200,000	5,187,000,000	0001522690	0001475922	0000937834
7	BaseVar	34,702,166	235,989,870	16,079,843,110	346,036,700,000	474,540,500,000	0001560452	0001475922	0000937834
8	EconomicCapitalRatiobeforeLimitedLiability	0.0120	0.0199	0.0928	0.290	0.304	0000777917	0001276520	0000701869
9	EconomicCapitalRatio	0.181	0.189	0.254	0.396	0.406	0000777917	0001276520	0000701869

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.297	-0.287	0.0647	0.0874	0.0968	0000777917	0001527469	0000865058
1	LiabilityForFuturePolicyBenefits	-0.367	-0.290	0.0273	0.112	0.113	0001039828	0000727892	0001522690
2	remainder_Liabilities	-0.266	-0.239	0.0216	0.110	0.136	0000355379	0000726865	0000832480
3	SeparateAccountAssets	-0.0535	-0.0486	-0.0372	0.103	0.118	0000865058	0001635984	0000837010
4	AvailableForSaleSecuritiesDebtSecurities	-0.132	-0.128	0.0113	0.121	0.144	0000727892	0001527469	0000320335
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0246	-0.0224	-0.0132	0.0673	0.0837	0000865058	0001522690	0001560452
6	remainder_Assets	-0.103	-0.0989	-0.0500	0.115	0.260	0000733076	0000008177	0001522690
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.228	-0.174	0.0197	0.0462	0.0509	0000865058	0000310826	0000355379
8	remainder_Expenses	-0.127	-0.0743	0.0130	0.0393	0.0430	0000701869	0000777917	0001039828
9	PremiumsEarnedNet	-0.0593	-0.0586	-0.0465	0.224	0.252	0000777917	0000726865	0000008177
10	NetInvestmentIncome	-0.0188	-0.0176	0.00229	0.0147	0.0181	0000355379	0000937834	0001527469
11	InsuranceCommissionsAndFees	-0.00649	-0.00542	-0.00388	0.0129	0.0210	0000865058	0001522690	0001575434
12	remainder_Revenues	-0.0156	-0.0133	-0.00898	0.0337	0.0785	0000837010	0001575434	0000024090
13	remainder_NetIncome	-0.00464	-0.00144	0.0000168	0.000402	0.00496	0001276520	0001395585	0000832480
14	remainder_ComprehensiveNetIncome	-0.0112	-0.0105	-0.00336	0.0148	0.0220	0000777917	0001575434	0000320335

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0913	-0.0802	-0.0229	0.175	0.192	0000777917	0001012771	0000008177
1	Assets	-0.0922	-0.0614	0.00581	0.0373	0.0807	0000865058	0000726865	0001522690
2	Expenses	-0.297	-0.282	0.0275	0.0593	0.0672	0000865058	0000832480	0001039828
3	Revenues	-0.0884	-0.0759	-0.0301	0.222	0.246	0000777917	0001527469	0000008177
4	StockholdersEquity	-0.0698	-0.0668	-0.0110	0.0960	0.171	0000777917	0001276520	0001522690
5	NetIncome	-0.0585	-0.0492	0.00696	0.0263	0.0281	0001560452	0000727892	0000008177
6	ComprehensiveNetIncome	-0.0590	-0.0532	0.00621	0.0388	0.0457	0001522690	0001527469	0000320335
7	BaseVar	0	0	0	0	0	0000008177	0000865058	0000008177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0904	-0.0828	-0.0174	0.124	0.134	0000777917	0001276520	0000701869
9	EconomicCapitalRatio	-0.0861	-0.0786	-0.0131	0.129	0.138	0000777917	0001276520	0000701869

2021

Logs

error	1 × Negative Expenses, ignoring company.	pre-agg	0000777917
warning	10 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000727892 0000733076 0000835357 0000937834 0001395585 0001560452 0000726865 0001463913 0000310826 0000777917
warning	5 × The stock price does not exist	industry.us_generic	0000865058 0001395585 0001575434 0001635984 0000355379
warning	2 × Similarly named company. Duplicate?	None	0000898174 0001039828
warning	1 × The stock_price does not exist	industry.us_generic	0001039828
warning	1 × Negative minimum value	check_abs_values	{'var_name': 'PremiumsEarnedNet', 'min_value': -871000000}
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001822993
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001527469

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	0	176,709,800,000	248,949,000,000	0000008177	0000355379	0001822993
1	LiabilityForFuturePolicyBenefits	0	0	484,671,028	64,336,400,200	132,274,000,000	0000024090	0000835357	0000937834
2	remainder_Liabilities	288,927	63,532,393	5,093,721,916	155,967,200,000	170,480,000,000	0001560452	0000320335	0001527469
3	SeparateAccountAssets	0	0	0	176,709,800,000	248,949,000,000	0000008177	0000355379	0001822993
4	AvailableForSaleSecuritiesDebtSecurities	0	0	353,111,009	116,816,000,000	175,885,000,000	0000310826	0001575434	0000937834
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	3,674,033	23,711,900,000	60,219,000,000	0000008177	0001463913	0000937834
6	remainder_Assets	15,190,769	59,234,904	10,644,279,909	118,682,100,000	126,535,000,000	0001560452	0001475922	0001822993
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	723,072,543	19,506,000,000	31,450,000,000	0000355379	0001475922	0000937834
8	remainder_Expenses	2,764,225	17,965,001	535,300,439	5,889,500,000	6,875,000,000	0001560452	0001039828	0000937834
9	PremiumsEarnedNet	-871,000,000	0	108,013,092	14,087,100,000	26,191,000,000	0000727892	0001575434	0000937834
10	NetInvestmentIncome	0	120,004	563,111,834	10,821,800,000	12,174,000,000	0000355379	0001635984	0000937834
11	InsuranceCommissionsAndFees	0	0	0	2,917,800,000	6,612,000,000	0000008177	0000024090	0000726865
12	remainder_Revenues	276,935	466,921	127,442,837	3,249,500,000	5,286,000,000	0001560452	0001635984	0001822993
13	remainder_NetIncome	0	0	0	2,251,488	27,000,000	0000008177	0000835357	0001276520
14	remainder_ComprehensiveNetIncome	-2,477,000,000	-2,280,100,000	-179,196,241	-1,095,231	-368,233	0000726865	0001635984	0001560452

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	30,769,964	104,300,870	14,049,041,964	369,112,500,000	413,129,000,000	0001560452	0001475922	0000937834
1	Assets	37,381,933	124,504,651	16,153,241,615	390,361,900,000	446,557,000,000	0001560452	0001475922	0000937834
2	Expenses	4,261,045	18,365,388	2,337,904,346	21,965,200,000	38,325,000,000	0001560452	0001475922	0000937834
3	Revenues	2,176,460	18,836,620	2,711,406,790	25,548,100,000	42,043,000,000	0001560452	0001475922	0000937834
4	StockholdersEquity	6,611,969	20,203,780	2,090,772,798	22,360,100,000	33,428,000,000	0001560452	0001475922	0000937834
5	NetIncome	-16,657,000	-16,273,300	180,910,502	3,690,700,000	3,800,000,000	0001575434	0001635984	0001527469
6	ComprehensiveNetIncome	-1,454,000,000	-1,076,100,000	-704,562	1,881,800,000	2,318,000,000	0000733076	0001463913	0001527469
7	BaseVar	37,478,818	137,222,136	17,658,056,206	397,689,200,000	470,902,000,000	0001560452	0001475922	0000937834
8	EconomicCapitalRatiobeforeLimitedLiability	0.0102	0.0181	0.0599	0.202	0.204	0000727892	0001527469	0000008177
9	EconomicCapitalRatio	0.179	0.187	0.226	0.337	0.338	0000727892	0001527469	0000008177

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.276	-0.261	0.0429	0.0860	0.0890	0001822993	0000310826	0000008177
1	LiabilityForFuturePolicyBenefits	-0.323	-0.303	0.0243	0.0992	0.140	0001560452	0001822993	0000865058
2	remainder_Liabilities	-0.265	-0.226	0.0209	0.117	0.126	0000355379	0001822993	0000320335
3	SeparateAccountAssets	-0.0597	-0.0576	-0.0482	0.0881	0.0984	0001560452	0000024090	0001822993
4	AvailableForSaleSecuritiesDebtSecurities	-0.124	-0.121	0.00810	0.0950	0.126	0000727892	0000733076	0000024090
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0269	-0.0264	-0.0133	0.0465	0.0538	0000727892	0001463913	0001395585
6	remainder_Assets	-0.106	-0.0926	-0.0317	0.125	0.193	0000733076	0001635984	0000320335
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.208	-0.146	0.0192	0.0455	0.0641	0000008177	0001822993	0001463913
8	remainder_Expenses	-0.0808	-0.0786	0.0179	0.0382	0.0398	0000865058	0001822993	0001039828
9	PremiumsEarnedNet	-0.0650	-0.0591	-0.0425	0.166	0.219	0000727892	0000835357	0000008177
10	NetInvestmentIncome	-0.0224	-0.0219	-0.000411	0.0181	0.0229	0000835357	0000310826	0001527469
11	InsuranceCommissionsAndFees	-0.00712	-0.00706	-0.00574	0.0252	0.0487	0000008177	0001276520	0001575434
12	remainder_Revenues	-0.0164	-0.0159	-0.00894	0.0469	0.0814	0001527469	0001276520	0000024090
13	remainder_NetIncome	-0.000314	-0.000312	-0.000278	-0.0000302	0.00453	0000008177	0001527469	0000832480
14	remainder_ComprehensiveNetIncome	-0.00948	-0.00652	0.00146	0.00438	0.00455	0000898174	0000733076	0000355379

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0763	-0.0707	-0.0141	0.133	0.171	0000727892	0001635984	0000008177
1	Assets	-0.0741	-0.0672	0.00894	0.0315	0.0441	0000008177	0000835357	0000832480
2	Expenses	-0.304	-0.226	0.0211	0.0426	0.0557	0000008177	0000355379	0001635984
3	Revenues	-0.0787	-0.0783	-0.0252	0.159	0.209	0000727892	0001395585	0000008177
4	StockholdersEquity	-0.0582	-0.0491	-0.00875	0.0766	0.0891	0000727892	0001475922	0000832480
5	NetIncome	-0.0589	-0.0231	0.00186	0.0167	0.0175	0001560452	0000898174	0000320335
6	ComprehensiveNetIncome	-0.0608	-0.0215	0.00129	0.0156	0.0214	0001560452	0000726865	0001475922
7	BaseVar	0	0	0	0	0	0000008177	0000898174	0000008177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0617	-0.0540	-0.0153	0.0958	0.0972	0000727892	0001527469	0000008177
9	EconomicCapitalRatio	-0.0590	-0.0514	-0.0126	0.0985	0.0998	0000727892	0001527469	0000008177

2022

Logs

warning	8 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000727892 0000733076 0000835357 0000937834 0001395585 0001560452 0000726865 0001463913
warning	5 × The stock price does not exist	industry.us_generic	0001535929 0001635984 0001812360 0001575434 0000355379
warning	3 × Similarly named company. Duplicate?	None	0000898174 0001039828 0001635984
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001527469 0001395585
warning	1 × The stock_price does not exist	industry.us_generic	0001039828
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000777917
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001822993
warning	1 × Excluding company: variable exceeds outlier threshold	pre-agg	0001812360

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	0	138,106,500,000	195,906,000,000	0000008177	0000355379	0001822993
1	LiabilityForFuturePolicyBenefits	0	0	664,829,760	60,732,920,600	133,725,000,000	0000024090	0000835357	0000937834
2	remainder_Liabilities	641,273	31,822,333	3,948,499,412	184,355,600,000	212,949,000,000	0001560452	0000835357	0001889539
3	SeparateAccountAssets	0	0	0	138,106,500,000	195,906,000,000	0000008177	0000355379	0001822993
4	AvailableForSaleSecuritiesDebtSecurities	0	0	300,077,258	110,949,000,000	145,576,000,000	0000727892	0001575434	0000937834
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	0	21,290,300,000	62,570,000,000	0000008177	0000320335	0000937834
6	remainder_Assets	13,544,239	29,813,732	9,037,124,602	131,955,000,000	279,364,000,000	0001560452	0000320335	0001889539
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	666,180,752	13,570,100,000	35,336,000,000	0000355379	0001475922	0000937834
8	remainder_Expenses	-695,451,000	5,266,264	299,380,677	7,139,100,000	7,949,000,000	0001039828	0001635984	0001822993
9	PremiumsEarnedNet	0	0	132,117,568	12,354,300,000	31,198,000,000	0000024090	0001822993	0000937834
10	NetInvestmentIncome	0	0	92,526,654	9,165,500,000	10,467,000,000	0000355379	0001475922	0000937834
11	InsuranceCommissionsAndFees	0	0	0	2,931,000,000	5,783,000,000	0000008177	0001463913	0000726865
12	remainder_Revenues	-1,094,207,000	-68,523,900	119,830,183	8,896,500,000	11,658,000,000	0001039828	0001635984	0001822993
13	remainder_NetIncome	-55,088,000	0	0	0	2,566,104	0001812360	0001039828	0000832480
14	remainder_ComprehensiveNetIncome	-26,434,000,000	-18,318,600,000	-631,930,028	-1,789,784	0	0001889539	0001635984	0001812360

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	28,700,000	39,588,559	13,642,808,624	352,640,800,000	371,471,000,000	0001812360	0001475922	0000937834
1	Assets	35,408,000	48,059,454	15,371,291,220	361,654,700,000	385,840,000,000	0001812360	0001475922	0000937834
2	Expenses	5,377,147	20,171,904	668,711,750	18,973,200,000	42,089,000,000	0001560452	0000835357	0000937834
3	Revenues	511,000	5,405,032	1,418,371,190	25,789,600,000	45,360,000,000	0001812360	0001039828	0000937834
4	StockholdersEquity	1,043,000	6,844,139	1,722,127,566	10,580,600,000	14,369,000,000	0000024090	0001475922	0000937834
5	NetIncome	-6,254,000,000	-1,155,225,500	6,246,698	5,493,100,000	8,469,000,000	0001527469	0001395585	0001889539
6	ComprehensiveNetIncome	-17,965,000,000	-16,382,700,000	-531,092,145	10,806,427	48,352,000	0001889539	0001635984	0001475922
7	BaseVar	41,440,373	85,676,162	17,212,237,562	391,766,100,000	431,800,500,000	0001560452	0001475922	0000937834
8	EconomicCapitalRatiobeforeLimitedLiability	-2.87	-0.191	-0.0164	0.0615	0.248	0001812360	0001039828	0000832480
9	EconomicCapitalRatio	0.00000000000000000000249	0.137	0.169	0.227	0.368	0001812360	0001039828	0000832480

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.258	-0.232	0.00531	0.0481	0.0609	0001822993	0001039828	0000832480
1	LiabilityForFuturePolicyBenefits	-0.298	-0.275	0.00308	0.0398	0.0446	0001560452	0001527469	0001635984
2	remainder_Liabilities	-0.270	-0.223	0.000939	0.0675	0.136	0000355379	0000733076	0000832480
3	SeparateAccountAssets	-0.0775	-0.0631	-0.0228	0.0713	0.0849	0000008177	0000024090	0001822993
4	AvailableForSaleSecuritiesDebtSecurities	-0.118	-0.112	0.00118	0.0561	0.0922	0001395585	0001575434	0000024090
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0417	-0.0298	-0.00178	0.0310	0.0883	0000008177	0000726865	0001560452
6	remainder_Assets	-0.0836	-0.0818	-0.0212	0.106	0.156	0000733076	0000727892	0000832480
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.229	-0.0287	0.00110	0.0334	0.0382	0000008177	0000727892	0000832480
8	remainder_Expenses	-0.0760	-0.0611	0.00408	0.0112	0.0377	0000008177	0000355379	0001635984
9	PremiumsEarnedNet	-0.0504	-0.0484	-0.00399	0.0429	0.156	0001822993	0001560452	0000008177
10	NetInvestmentIncome	-0.0161	-0.0125	0.000169	0.0201	0.0217	0001475922	0000937834	0001560452
11	InsuranceCommissionsAndFees	-0.0102	-0.00702	-0.000570	0.00317	0.00399	0000008177	0000320335	0001635984
12	remainder_Revenues	-0.0454	-0.0172	-0.000746	0.0455	0.0802	0000008177	0000726865	0000832480
13	remainder_NetIncome	-0.0000419	0.00107	0.00414	0.0322	0.0390	0001812360	0000320335	0000008177
14	remainder_ComprehensiveNetIncome	-0.0672	-0.0348	0.000563	0.0215	0.0366	0000320335	0001463913	0001475922

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0747	-0.0655	-0.00602	0.0600	0.0695	0000727892	0000937834	0000832480
1	Assets	-0.108	-0.0215	0.00136	0.0405	0.0443	0000008177	0000835357	0000832480
2	Expenses	-0.291	-0.0884	0.00467	0.0203	0.0395	0000008177	0000835357	0001635984
3	Revenues	-0.0638	-0.0606	-0.00118	0.0585	0.137	0000355379	0000835357	0000008177
4	StockholdersEquity	-0.0357	-0.0269	-0.00129	0.0479	0.122	0000727892	0001889539	0000832480
5	NetIncome	-0.169	0.00151	0.00602	0.0575	0.108	0001812360	0000937834	0000832480
6	ComprehensiveNetIncome	-0.151	-0.0190	0.00710	0.0603	0.110	0001812360	0001889539	0000832480
7	BaseVar	0	0	0	0	0	0000008177	0001039828	0000008177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.154	-0.0161	0.0154	0.0737	0.214	0001812360	0001039828	0000832480
9	EconomicCapitalRatio	-0.177	-0.0395	-0.00797	0.0503	0.191	0001812360	0001039828	0000832480

2023

Logs

warning	10 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000837010 0000777917 0000727892 0000733076 0000835357 0000937834 0001395585 0001560452 0000726865 0001463913
warning	3 × The stock price does not exist	industry.us_generic	0001535929 0001635984 0001812360
warning	3 × Similarly named company. Duplicate?	None	0000898174 0001039828 0001635984
warning	3 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000727892 0001395585 0001395585
warning	1 × The stock_price does not exist	industry.us_generic	0001039828
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001527469
warning	1 × Excluding company: variable exceeds outlier threshold	pre-agg	0001812360

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	0	161,326,950,000	219,656,000,000	0000008177	0001527469	0001822993
1	LiabilityForFuturePolicyBenefits	0	0	10,733,442,200	64,315,658,950	129,182,000,000	0000024090	0001822993	0000937834
2	remainder_Liabilities	865,255	53,491,479	27,500,690,900	218,898,750,000	226,057,000,000	0001560452	0000835357	0001527469
3	SeparateAccountAssets	0	0	0	161,326,950,000	219,656,000,000	0000008177	0001527469	0001822993
4	AvailableForSaleSecuritiesDebtSecurities	0	0	89,014,589	143,082,100,000	148,347,000,000	0000726865	0000832480	0001527469
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	0	24,480,450,000	62,584,000,000	0000008177	0000832480	0000937834
6	remainder_Assets	21,923,169	31,456,128	35,594,362,300	219,346,300,000	288,265,000,000	0001560452	0000835357	0001889539
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	1,785,824,600	21,117,450,000	29,752,000,000	0000832480	0000727892	0000937834
8	remainder_Expenses	-183,000,000	-5,095,770	1,792,551,300	4,928,000,000	6,315,000,000	0000835357	0000733076	0000937834
9	PremiumsEarnedNet	0	0	313,923,932	15,566,650,000	24,718,000,000	0000024090	0000727892	0000937834
10	NetInvestmentIncome	0	1,987,220	917,971,880	11,152,000,000	12,558,000,000	0000835357	0000320335	0001527469
11	InsuranceCommissionsAndFees	0	0	74,647,768	2,915,550,000	5,168,000,000	0000008177	0001635984	0000726865
12	remainder_Revenues	-2,688,000,000	-196,499,600	173,721,691	2,142,700,000	4,113,000,000	0001889539	0000733076	0000726865
13	remainder_NetIncome	0	0	0	1,611,900,000	3,795,000,000	0000008177	0000898174	0001822993
14	remainder_ComprehensiveNetIncome	-313,000,000	-76,450,000	273,268,273	3,505,750,000	4,128,000,000	0000835357	0000727892	0000726865

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	32,561,868	111,593,974	79,686,925,797	365,147,300,000	366,635,000,000	0001560452	0001276520	0001889539
1	Assets	42,557,399	121,908,274	85,388,358,526	378,714,250,000	379,270,000,000	0001560452	0001276520	0001889539
2	Expenses	6,480,611	18,788,213	4,188,488,678	23,123,250,000	36,067,000,000	0001560452	0000320335	0000937834
3	Revenues	5,091,317	20,122,921	3,282,467,400	28,601,750,000	36,349,000,000	0001560452	0000733076	0000937834
4	StockholdersEquity	9,995,531	10,314,300	3,770,022,655	13,996,950,000	21,235,000,000	0001560452	0000320335	0001527469
5	NetIncome	-1,788,000,000	-1,156,250,000	205,484,046	1,419,050,000	5,752,000,000	0000726865	0001039828	0001527469
6	ComprehensiveNetIncome	-307,000,000	-16,483,323	831,178,600	4,604,250,000	6,414,000,000	0000733076	0000835357	0001527469
7	BaseVar	43,443,758	136,650,855	87,812,724,347	393,857,300,000	409,215,000,000	0001560452	0001276520	0000937834
8	EconomicCapitalRatiobeforeLimitedLiability	0.0110	0.0119	0.0542	0.184	0.236	0000727892	0001527469	0000832480
9	EconomicCapitalRatio	0.180	0.181	0.221	0.324	0.360	0000727892	0001527469	0000832480

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.261	-0.222	0.0518	0.0858	0.107	0001822993	0001527469	0000008177
1	LiabilityForFuturePolicyBenefits	-0.287	-0.256	0.0226	0.0809	0.117	0001560452	0000726865	0001635984
2	remainder_Liabilities	-0.221	-0.213	0.00844	0.114	0.126	0000024090	0000727892	0000832480
3	SeparateAccountAssets	-0.0659	-0.0651	-0.0485	0.0756	0.0924	0001463913	0001276520	0001822993
4	AvailableForSaleSecuritiesDebtSecurities	-0.106	-0.103	0.00564	0.116	0.120	0000727892	0000733076	0001635984
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0296	-0.0289	-0.0237	0.0748	0.0971	0000727892	0000320335	0001560452
6	remainder_Assets	-0.107	-0.0978	-0.0320	0.110	0.171	0000733076	0001535929	0000832480
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.203	-0.0842	0.0118	0.0377	0.0542	0000008177	0000733076	0001463913
8	remainder_Expenses	-0.0911	-0.0907	0.0131	0.0345	0.0435	0001463913	0000898174	0000835357
9	PremiumsEarnedNet	-0.0488	-0.0479	-0.0321	0.103	0.214	0000726865	0001889539	0000008177
10	NetInvestmentIncome	-0.0241	-0.0231	0.00229	0.0208	0.0218	0000835357	0001889539	0001560452
11	InsuranceCommissionsAndFees	-0.00641	-0.00590	-0.00235	0.0110	0.0224	0000008177	0001039828	0000835357
12	remainder_Revenues	-0.0164	-0.0156	-0.00596	0.0171	0.0758	0001889539	0000727892	0000024090
13	remainder_NetIncome	-0.00156	-0.00144	-0.00135	0.00543	0.00996	0000008177	0001395585	0001822993
14	remainder_ComprehensiveNetIncome	-0.0118	-0.00637	-0.000512	0.00703	0.00820	0000835357	0000832480	0000898174

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0543	-0.0542	-0.0130	0.0647	0.157	0000727892	0001276520	0000008177
1	Assets	-0.0814	-0.0384	0.00661	0.0349	0.0579	0000008177	0000727892	0000832480
2	Expenses	-0.311	-0.0785	0.0138	0.0323	0.0437	0000008177	0000733076	0000835357
3	Revenues	-0.0754	-0.0727	-0.0165	0.0923	0.200	0001822993	0001276520	0000008177
4	StockholdersEquity	-0.0436	-0.0358	-0.0143	0.0701	0.130	0000727892	0001463913	0000832480
5	NetIncome	-0.0342	-0.0116	-0.00176	0.0206	0.0250	0001560452	0001535929	0000320335
6	ComprehensiveNetIncome	-0.0351	-0.0135	0.000319	0.0130	0.0201	0001560452	0001889539	0000320335
7	BaseVar	0	0	0	0	0	0000008177	0000898174	0000008177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0544	-0.0536	-0.0139	0.0898	0.125	0000727892	0001527469	0000832480
9	EconomicCapitalRatio	-0.0518	-0.0509	-0.0112	0.0924	0.128	0000727892	0001527469	0000832480

2024

Logs

error	4 × No matching role found	input.sec.calculation_linkbase.expand_agg	0000008177 0000008177 0000832480 0000832480
warning	10 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000733076 0000837010 0000937834 0001395585 0001560452 0000726865 0000777917 0001463913 0000727892 0000835357
warning	4 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001395585 0001395585 0001527469 0000727892
warning	3 × Similarly named company. Duplicate?	None	0000898174 0001535929 0001039828
warning	2 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000008177 0000832480
warning	2 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001527469 0001527469
warning	1 × The stock_price does not exist	industry.us_generic	0001039828
warning	1 × The stock price does not exist	industry.us_generic	0001535929

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	9,036,346,000	193,372,000,000	229,143,000,000	0000024090	0000835357	0001822993
1	LiabilityForFuturePolicyBenefits	0	0	18,470,576,008	126,619,000,000	268,912,000,000	0000727892	0000320335	0001137774
2	remainder_Liabilities	20,326,441	36,436,260	54,401,934,000	243,177,000,000	287,567,000,000	0001560452	0000898174	0001527469
3	SeparateAccountAssets	0	0	9,036,346,000	193,372,000,000	229,143,000,000	0000024090	0000835357	0001822993
4	AvailableForSaleSecuritiesDebtSecurities	0	0	5,339,677	184,491,000,000	311,570,000,000	0000726865	0001560452	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	0	23,254,000,000	60,025,000,000	0000024090	0000726865	0000937834
6	remainder_Assets	16,583,848	26,523,054	50,197,744,000	236,988,000,000	295,509,000,000	0001560452	0000835357	0001889539
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	3,620,260,000	32,600,000,000	51,701,000,000	0000837010	0001535929	0001137774
8	remainder_Expenses	-47,000,000	5,208,454	2,062,148,000	6,910,000,000	16,002,000,000	0000835357	0000837010	0001137774
9	PremiumsEarnedNet	0	0	585,348,000	27,561,000,000	42,897,000,000	0000024090	0000835357	0001137774
10	NetInvestmentIncome	0	0	2,045,058,000	12,228,000,000	19,909,000,000	0000835357	0001527469	0001137774
11	InsuranceCommissionsAndFees	0	0	1,016,240,000	4,486,000,000	7,382,797,000	0000024090	0001527469	0000777917
12	remainder_Revenues	-948,000,000	-23,834,000	497,192,000	3,301,000,000	16,310,000,000	0001889539	0000727892	0001527469
13	remainder_NetIncome	-10,000,000	-607,447	0	2,669,000,000	3,763,000,000	0001276520	0000898174	0001822993
14	remainder_ComprehensiveNetIncome	-1,339,000,000	-745,000,000	-49,902,766	887,000,000	1,211,000,000	0001527469	0000733076	0000898174

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	23,373,788	36,436,260	129,752,386,000	394,914,000,000	705,461,000,000	0001560452	0000837010	0001137774
1	Assets	33,811,480	41,708,071	131,291,686,000	405,426,000,000	735,587,000,000	0001560452	0000837010	0001137774
2	Expenses	7,219,143	11,813,515	6,385,946,000	39,510,000,000	67,703,000,000	0001560452	0000733076	0001137774
3	Revenues	0	6,386,997	5,781,102,862	41,915,000,000	70,405,000,000	0001812360	0000320335	0001137774
4	StockholdersEquity	5,271,811	10,437,692	6,007,282,000	25,874,000,000	30,126,000,000	0001812360	0001535929	0001137774
5	NetIncome	-12,420,962	-832,146	724,036,000	3,485,000,000	4,904,000,000	0001812360	0000898174	0001527469
6	ComprehensiveNetIncome	-12,420,962	-842,939	605,056,000	3,565,000,000	4,372,000,000	0001812360	0001535929	0000937834
7	BaseVar	35,401,100	45,282,646	135,298,050,000	411,765,500,000	789,813,000,000	0001560452	0000727892	0001137774
8	EconomicCapitalRatiobeforeLimitedLiability	-0.250	0.00937	0.0244	0.153	0.169	0001812360	0001137774	0000320335
9	EconomicCapitalRatio	0.119	0.179	0.193	0.302	0.313	0001812360	0001137774	0000320335

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.272	-0.230	0.0239	0.115	0.119	0000837010	0000835357	0001560452
1	LiabilityForFuturePolicyBenefits	-0.257	-0.233	0.0148	0.0532	0.0648	0000024090	0000733076	0001560452
2	remainder_Liabilities	-0.227	-0.166	0.00945	0.0864	0.144	0001039828	0000727892	0000320335
3	SeparateAccountAssets	-0.0921	-0.0875	-0.0346	0.0745	0.0916	0001463913	0000835357	0000837010
4	AvailableForSaleSecuritiesDebtSecurities	-0.0910	-0.0899	-0.0380	0.124	0.145	0000727892	0000777917	0000320335
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0273	-0.0272	-0.0246	0.0629	0.133	0001137774	0001527469	0001560452
6	remainder_Assets	-0.107	-0.0964	-0.0359	0.110	0.118	0001463913	0001535929	0001039828
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.0882	-0.0428	0.00717	0.0189	0.0427	0000898174	0001527469	0001463913
8	remainder_Expenses	-0.106	-0.0869	0.0157	0.0310	0.0355	0001463913	0001822993	0001527469
9	PremiumsEarnedNet	-0.0374	-0.0373	-0.0198	0.0855	0.106	0000837010	0001535929	0000320335
10	NetInvestmentIncome	-0.0218	-0.0160	0.00305	0.0290	0.0321	0000835357	0001137774	0001463913
11	InsuranceCommissionsAndFees	-0.00692	-0.00670	-0.00246	0.0111	0.0211	0001463913	0001812360	0000835357
12	remainder_Revenues	-0.0120	-0.00950	-0.00563	0.0343	0.0827	0001889539	0000898174	0000024090
13	remainder_NetIncome	-0.00534	-0.000676	-0.000600	0.0105	0.0110	0001812360	0000726865	0000733076
14	remainder_ComprehensiveNetIncome	-0.00529	-0.00436	-0.00242	0.0100	0.0192	0001527469	0001137774	0000320335

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0484	-0.0429	-0.00692	0.0713	0.118	0000837010	0001137774	0001560452
1	Assets	-0.0352	-0.0343	0.00704	0.0156	0.0163	0001463913	0000777917	0000726865
2	Expenses	-0.101	-0.0704	0.0117	0.0243	0.0432	0001560452	0000727892	0001527469
3	Revenues	-0.0628	-0.0568	-0.0201	0.102	0.107	0001822993	0001527469	0001560452
4	StockholdersEquity	-0.0305	-0.0287	-0.0167	0.0440	0.118	0000727892	0001137774	0001560452
5	NetIncome	-0.105	-0.0144	0.0123	0.0206	0.0378	0001812360	0001535929	0000320335
6	ComprehensiveNetIncome	-0.107	-0.0164	0.00949	0.0260	0.0588	0001812360	0001535929	0000320335
7	BaseVar	0	0	0	0	0	0000024090	0001039828	0000024090
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0823	-0.0233	-0.00869	0.0998	0.112	0001812360	0001137774	0000320335
9	EconomicCapitalRatio	-0.0894	-0.0303	-0.0157	0.0928	0.105	0001812360	0001137774	0000320335

2025

Logs

error	4 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001039828 0001039828 0000832480 0000832480
warning	8 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000733076 0000837010 0000937834 0001395585 0001560452 0000726865 0000777917 0001463913
warning	2 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001039828 0000832480
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001395585 0001527469
warning	1 × The stock price does not exist	industry.us_generic	0001535929
warning	1 × Similarly named company. Duplicate?	None	0001535929
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001527469

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	39,057,541,400	202,287,750,000	236,496,000,000	0000024090	0000937834	0001822993
1	LiabilityForFuturePolicyBenefits	0	2,059,812	29,961,917,233	156,004,300,000	266,914,000,000	0001812360	0000733076	0001137774
2	remainder_Liabilities	18,413,221	31,238,320	63,268,031,100	287,190,350,000	356,303,000,000	0001560452	0000898174	0001527469
3	SeparateAccountAssets	0	0	39,057,541,400	202,287,750,000	236,496,000,000	0000024090	0000937834	0001822993
4	AvailableForSaleSecuritiesDebtSecurities	0	0	45,498,858	235,903,100,000	331,455,000,000	0000726865	0001463913	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	0	27,697,600,000	55,870,000,000	0000024090	0001889539	0000937834
6	remainder_Assets	18,628,552	35,519,590	57,691,340,900	262,659,300,000	317,962,000,000	0001560452	0001535929	0001889539
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	3,123,457,400	36,570,700,000	40,292,000,000	0000837010	0001535929	0001137774
8	remainder_Expenses	5,219,465	22,339,158	2,299,086,745	7,738,950,000	16,879,000,000	0001560452	0000837010	0001137774
9	PremiumsEarnedNet	0	0	614,829,658	30,609,150,000	30,797,000,000	0000726865	0000733076	0001137774
10	NetInvestmentIncome	0	0	2,735,916,100	14,376,350,000	21,473,000,000	0001527469	0001822993	0001137774
11	InsuranceCommissionsAndFees	0	0	572,958,208	4,564,850,000	4,666,000,000	0000024090	0001527469	0001137774
12	remainder_Revenues	-3,240,000,000	-536,150,000	453,105,771	8,048,500,000	21,912,000,000	0001889539	0000777917	0001527469
13	remainder_NetIncome	-649,000,000	-97,634,750	0	265,200,000	289,000,000	0001822993	0000898174	0000937834
14	remainder_ComprehensiveNetIncome	-215,114	-32,267	442,729,500	2,084,000,000	3,478,000,000	0001463913	0000837010	0001137774

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	20,836,529	31,601,816	158,457,587,200	468,578,950,000	738,159,000,000	0001560452	0001535929	0001137774
1	Assets	31,669,110	42,641,559	167,762,357,300	491,935,250,000	773,740,000,000	0001560452	0001535929	0001137774
2	Expenses	7,134,297	22,626,383	6,009,661,500	44,309,650,000	57,171,000,000	0001560452	0000733076	0001137774
3	Revenues	0	5,590,413	6,385,514,900	45,929,600,000	60,774,000,000	0001812360	0001822993	0001137774
4	StockholdersEquity	10,832,581	11,039,742	8,071,230,327	35,589,550,000	35,638,000,000	0001560452	0000733076	0001527469
5	NetIncome	-390,000,000	-69,080,061	472,414,800	3,805,350,000	4,221,000,000	0001889539	0000837010	0001527469
6	ComprehensiveNetIncome	-390,000,000	-69,080,061	1,216,380,800	5,786,250,000	7,210,000,000	0001889539	0001535929	0001137774
7	BaseVar	33,145,580	55,402,471	178,661,618,450	503,826,900,000	816,725,500,000	0001560452	0001535929	0001137774
8	EconomicCapitalRatiobeforeLimitedLiability	-0.177	-0.0131	0.0307	0.163	0.188	0001812360	0001137774	0001560452
9	EconomicCapitalRatio	0.142	0.178	0.199	0.309	0.327	0001812360	0001137774	0001560452

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.272	-0.236	0.0300	0.112	0.115	0000837010	0001812360	0001560452
1	LiabilityForFuturePolicyBenefits	-0.223	-0.203	0.0172	0.0576	0.0873	0000024090	0001395585	0001560452
2	remainder_Liabilities	-0.201	-0.127	-0.0114	0.0862	0.120	0001527469	0000777917	0000320335
3	SeparateAccountAssets	-0.0908	-0.0844	-0.0237	0.0787	0.0954	0001463913	0000937834	0000837010
4	AvailableForSaleSecuritiesDebtSecurities	-0.0942	-0.0933	-0.0266	0.124	0.137	0001889539	0000777917	0000320335
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0294	-0.0291	-0.0220	0.0868	0.0945	0001889539	0000320335	0001560452
6	remainder_Assets	-0.0856	-0.0855	-0.0305	0.102	0.112	0000733076	0000777917	0001812360
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.0650	-0.0498	0.00870	0.0264	0.0373	0000898174	0001395585	0001463913
8	remainder_Expenses	-0.333	-0.125	0.0202	0.0440	0.0511	0001812360	0000024090	0001527469
9	PremiumsEarnedNet	-0.0450	-0.0446	-0.0132	0.100	0.109	0000726865	0001137774	0001560452
10	NetInvestmentIncome	-0.0215	-0.0151	0.00119	0.0230	0.0238	0001527469	0001137774	0001395585
11	InsuranceCommissionsAndFees	-0.00430	-0.00406	-0.000832	0.00680	0.00912	0001463913	0000937834	0001535929
12	remainder_Revenues	-0.0131	-0.00751	-0.00198	0.0126	0.0431	0001889539	0000024090	0001527469
13	remainder_NetIncome	-0.0146	-0.0142	-0.0128	0.00576	0.104	0001822993	0000024090	0001812360
14	remainder_ComprehensiveNetIncome	-0.00523	-0.00382	-0.000431	0.00430	0.00717	0001463913	0001535929	0000898174

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0574	-0.0544	-0.0176	0.0678	0.121	0000837010	0000937834	0001560452
1	Assets	-0.0275	-0.0266	0.00874	0.0218	0.0244	0001463913	0001276520	0000777917
2	Expenses	-0.293	-0.127	0.0186	0.0350	0.0522	0001812360	0000726865	0001527469
3	Revenues	-0.0566	-0.0559	-0.0132	0.102	0.121	0001822993	0001137774	0001560452
4	StockholdersEquity	-0.0338	-0.0298	-0.0132	0.0548	0.123	0000837010	0001463913	0001560452
5	NetIncome	-0.142	-0.0284	0.0115	0.0197	0.0392	0001812360	0001535929	0000320335
6	ComprehensiveNetIncome	-0.146	-0.0300	0.0115	0.0254	0.0433	0001812360	0000733076	0000320335
7	BaseVar	0	0	0	0	0	0000024090	0000937834	0000024090
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0681	-0.0319	-0.0113	0.0984	0.117	0001812360	0001137774	0001560452
9	EconomicCapitalRatio	-0.0736	-0.0374	-0.0168	0.0930	0.111	0001812360	0001137774	0001560452

Estimates

Parameter	Value	Min	Max
PresentValueFactor	1.0	1.0	15.0
BalanceFactor	0.5	0.5	5.0
OCIFactor	1.0	0.5	1.0
HiddenReservesFactor	0.0	0.0	1.0
LLPO_stddev	0.3	0.02	10.0

Stock Table

					Adjusted stock price	Split	Original stock price (Adjusted stock price * Split)	Outstanding shares	Market cap (Original stock price * Outstanding shares)	obs_EconomicCapitalRatio
Company	Name	Name_short	Identifier	Year
0000008177	Atlantic American CORP	Atlanti	AAME	2011	1.7700	1.0000	1.7700	22,400,694.0	39,649,228.38	0.1564
				2012	2.6500	1.0000	2.6500	21,135,574.0	56,009,271.10	0.2097
				2013	3.6700	1.0000	3.6700	21,201,142.0	77,808,191.14	0.2890
				2014	3.6200	1.0000	3.6200	20,622,126.0	74,652,096.12	0.2818
				2015	4.4200	1.0000	4.4200	20,547,430.0	90,819,640.60	0.3451
				2016	3.6300	1.0000	3.6300	20,415,228.0	74,107,277.64	0.2791
				2017	3.3700	1.0000	3.3700	20,439,411.0	68,880,815.07	0.2399
				2018	2.2500	1.0000	2.2500	20,199,314.0	45,448,456.50	0.1545
				2019	1.8000	1.0000	1.8000	20,479,501.0	36,863,101.80	0.1161
				2020	2.0100	1.0000	2.0100	20,414,279.0	41,032,700.79	0.1231
				2021	2.9900	1.0000	2.9900	20,378,576.0	60,931,942.24	0.1834
				2022	2.3400	1.0000	2.3400	20,367,229.0	47,659,315.86	0.1506
				2023	2.0100	1.0000	2.0100	20,402,288.0	41,008,598.88	0.1252
0000024090	Citizens INC	Citizen	CIA	2011	9.6200	1.0000	9.6200	48,946,546.0	470,865,772.52	0.4887
				2018	7.7500	1.0000	7.7500	49,080,114.0	380,370,883.50	0.2501
				2019	6.9900	1.0000	6.9900	52,364,993.0	366,031,301.07	0.2268
				2020	5.8500	1.0000	5.8500	52,654,016.0	308,025,993.60	0.1819
				2021	5.6100	1.0000	5.6100	49,789,339.0	279,318,191.79	0.1649
				2022	2.2200	1.0000	2.2200	50,005,646.0	111,012,534.12	0.0706
				2023	2.9000	1.0000	2.9000	49,552,549.0	143,702,392.10	0.0906
				2024	4.0000	1.0000	4.0000	49,906,575.0	199,626,300.00	0.1263
				2025	5.2000	1.0000	5.2000	50,296,848.0	261,543,609.60	0.1597
0000045947	Talcott Resolution LIFE Insurance CO	Talcott	nan	2011	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0000054473	Kansas CITY LIFE Insurance CO	Kansas	nan	2011	nan	nan	nan	11,309,365.0	nan	nan
0000054473	Kansas CITY LIFE Insurance CO	Kansas	nan	2014	nan	nan	nan	10,889,139.0	nan	nan
0000055362	Investors Heritage Capital Corp	Investo	nan	2011	nan	nan	nan	1,152,737.0	nan	nan
				2012	nan	nan	nan	1,152,737.0	nan	nan
				2013	nan	nan	nan	1,133,162.0	nan	nan
				2014	nan	nan	nan	1,124,336.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0000070684	National Western LIFE Insurance CO	Nationa	nan	2011	nan	nan	nan	3,434,763.0	nan	nan
				2012	nan	nan	nan	3,434,766.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
0000310826	Protective LIFE Insurance CO	Protect	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
0000320335	Globe LIFE INC	Globe L	GL	2009	16.7300	2.2500	37.6400	nan	nan	nan
				2010	23.3900	2.2500	52.6300	nan	nan	nan
				2011	25.1300	1.5000	37.7000	101,940,207.0	3,843,145,803.90	0.2554
				2012	30.7200	1.5000	46.0800	94,930,260.0	4,374,386,380.80	0.2636
				2018	69.5100	1.0000	69.5100	111,540,403.0	7,753,173,412.53	0.3803
				2020	88.6800	1.0000	88.6800	104,661,999.0	9,281,426,071.32	0.3764
				2021	89.5300	1.0000	89.5300	100,979,225.0	9,040,670,014.25	0.3553
				2022	116.4700	1.0000	116.4700	97,270,229.0	11,329,063,571.63	0.4906
				2023	119.0500	1.0000	119.0500	94,118,740.0	11,204,835,997.00	0.4342
				2024	108.1600	1.0000	108.1600	83,945,064.0	9,079,498,122.24	0.3436
				2025	141.0000	1.0000	141.0000	79,605,800.0	11,224,417,800.00	0.4034
0000352736	Everlake Life Insurance Co	Everlak	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
0000355379	Midwest Holding INC	Midwest	nan	2012	nan	nan	nan	9,114,567.0	nan	nan
				2013	nan	nan	nan	9,111,739.0	nan	nan
				2019	nan	nan	nan	1,023,408,553.0	nan	nan
				2020	nan	nan	nan	2,718,967.0	nan	nan
				2021	nan	nan	nan	3,737,564.0	nan	nan
				2022	nan	nan	nan	3,727,976.0	nan	nan
0000355429	Protective LIFE CORP	Protect	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	82,812,088.0	nan	nan
				2012	nan	nan	nan	81,682,958.0	nan	nan
				2013	nan	nan	nan	78,567,547.0	nan	nan
				2014	nan	nan	nan	79,288,518.0	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
0000701869	Independence Holding CO	Indepen	nan	2011	nan	nan	nan	16,415,671.0	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	14,637,850.0	nan	nan
0000726865	Lincoln National LIFE Insurance CO IN	Lincoln	nan	2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
				2022	nan	nan	nan	nan	nan	nan
				2023	nan	nan	nan	nan	nan	nan
				2024	nan	nan	nan	nan	nan	nan
				2025	nan	nan	nan	nan	nan	nan
0000727892	Riversource LIFE Insurance CO	Riverso	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
				2022	nan	nan	nan	nan	nan	nan
				2023	nan	nan	nan	nan	nan	nan
				2024	nan	nan	nan	nan	nan	nan
0000733076	Brighthouse Life Insurance Co	Brighth	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
				2022	nan	nan	nan	nan	nan	nan
				2023	nan	nan	nan	nan	nan	nan
				2024	nan	nan	nan	nan	nan	nan
				2025	nan	nan	nan	nan	nan	nan
0000744455	Empower Annuity Insurance Co of America	Empower	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0000745544	Delaware LIFE Insurance CO	Delawar	nan	2011	nan	nan	nan	nan	nan	nan
0000777917	Pruco LIFE Insurance CO	Pruco L	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2024	nan	nan	nan	nan	nan	nan
				2025	nan	nan	nan	nan	nan	nan
0000832480	UTG INC	UTG INC	UTGN	2017	25.0000	1.0000	25.0000	3,337,790.0	83,444,750.00	0.2376
				2018	32.5000	1.0000	32.5000	3,294,527.0	107,072,127.50	0.3131
				2019	35.5000	1.0000	35.5000	3,275,880.0	116,293,740.00	0.3294
				2020	26.5000	1.0000	26.5000	3,175,132.0	84,140,998.00	0.2401
				2021	27.2600	1.0000	27.2600	3,166,235.0	86,311,566.10	0.2346
				2022	25.0600	1.0000	25.0600	3,162,047.0	79,240,897.82	0.2150
				2023	30.0100	1.0000	30.0100	3,163,446.0	94,935,014.46	0.2631
0000835357	Equitable Financial LIFE Insurance CO OF America	Equitab	nan	2011	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
				2022	nan	nan	nan	nan	nan	nan
				2023	nan	nan	nan	nan	nan	nan
				2024	nan	nan	nan	nan	nan	nan
0000836658	Venerable Insurance Annuity Co	Venerab	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0000837010	VOYA Retirement Insurance Annuity Co	VOYA Re	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2024	nan	nan	nan	nan	nan	nan
				2025	nan	nan	nan	nan	nan	nan
0000845091	Transamerica Advisors LIFE Insurance Co	Transam	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0000859139	Delphi Financial Group INC	Delphi	nan	2010	nan	nan	nan	nan	nan	nan
0000859139	Delphi Financial Group INC	Delphi	nan	2011	nan	nan	nan	48,845,127.0	nan	nan
0000862923	Transamerica Advisors LIFE Insurance Co OF NEW YORK	Transam	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
0000865058	National Security Group INC	Nationa	nan	2011	nan	nan	nan	2,466,600.0	nan	nan
				2012	nan	nan	nan	2,466,600.0	nan	nan
				2013	nan	nan	nan	2,494,480.0	nan	nan
				2014	nan	nan	nan	2,507,452.0	nan	nan
				2015	nan	nan	nan	2,512,425.0	nan	nan
				2016	nan	nan	nan	2,517,339.0	nan	nan
				2017	nan	nan	nan	2,522,312.0	nan	nan
				2018	nan	nan	nan	2,527,136.0	nan	nan
				2019	nan	nan	nan	2,531,552.0	nan	nan
				2020	nan	nan	nan	2,530,370.0	nan	nan
				2021	nan	nan	nan	2,532,632.0	nan	nan
0000898174	Reinsurance Group OF America INC	Reinsur	RGA	2010	41.2100	1.0000	41.2100	nan	nan	nan
				2011	39.7700	1.0000	39.7700	73,374,919.0	2,918,120,528.63	0.1005
				2012	41.7900	1.0000	41.7900	73,930,128.0	3,089,540,049.12	0.0837
				2013	60.9700	1.0000	60.9700	70,586,106.0	4,303,634,882.82	0.1172
				2014	70.7700	1.0000	70.7700	68,696,255.0	4,861,633,966.35	0.1181
				2015	70.6600	1.0000	70.6600	65,749,401.0	4,645,852,674.66	0.0982
				2016	105.5900	1.0000	105.5900	64,493,846.0	6,809,905,199.14	0.1374
				2017	131.6200	1.0000	131.6200	64,404,061.0	8,476,862,508.82	0.1521
				2018	117.3600	1.0000	117.3600	62,774,675.0	7,367,235,858.00	0.1222
				2019	141.9900	1.0000	141.9900	61,648,135.0	8,753,418,688.65	0.1234
				2020	102.7700	1.0000	102.7700	67,937,026.0	6,981,888,162.02	0.0901
				2021	100.1200	1.0000	100.1200	67,600,151.0	6,768,127,118.12	0.0790
				2022	133.6800	1.0000	133.6800	66,835,999.0	8,934,636,346.32	0.1082
				2023	154.9800	1.0000	154.9800	65,905,765.0	10,214,075,459.70	0.1098
				2024	205.2800	1.0000	205.2800	65,864,330.0	13,520,629,662.40	0.1194
				2025	204.4100	1.0000	204.4100	65,713,833.0	13,432,564,603.53	0.0897
0000904163	American National Insurance CO	America	nan	2011	nan	nan	nan	26,821,284.0	nan	nan
				2012	nan	nan	nan	26,821,334.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0000937834	Metropolitan LIFE Insurance CO	Metropo	nan	2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
				2022	nan	nan	nan	nan	nan	nan
				2023	nan	nan	nan	nan	nan	nan
				2024	nan	nan	nan	nan	nan	nan
				2025	nan	nan	nan	nan	nan	nan
0001012771	FBL Financial Group INC	FBL Fin	nan	2012	nan	nan	nan	29,512,058,000.0	nan	nan
				2013	nan	nan	nan	24,714,045.0	nan	nan
				2014	nan	nan	nan	24,641,276.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	24,383,110.0	nan	nan
0001031223	PHL Variable Insurance CO CT	PHL Var	nan	2013	nan	nan	nan	nan	nan	nan
0001031223	PHL Variable Insurance CO CT	PHL Var	nan	2014	nan	nan	nan	nan	nan	nan
0001039828	American National Group Inc	America	ANG-PD	2011	nan	nan	nan	59,581,489.0	nan	nan
				2012	nan	nan	nan	62,805,580.0	nan	nan
				2013	nan	nan	nan	69,052,869.0	nan	nan
				2014	nan	nan	nan	75,597,780.0	nan	nan
				2015	nan	nan	nan	81,548,649.0	nan	nan
				2016	nan	nan	nan	88,066,714.0	nan	nan
				2017	nan	nan	nan	89,121,559.0	nan	nan
				2018	nan	nan	nan	90,343,123.0	nan	nan
				2019	nan	nan	nan	91,046,262.0	nan	nan
				2020	nan	nan	nan	92,017,033.0	nan	nan
				2021	nan	nan	nan	92,513,517.0	nan	nan
				2022	nan	nan	nan	85,702,260.0	nan	nan
				2023	nan	nan	nan	79,024,826.0	nan	nan
				2024	nan	nan	nan	10,000.0	nan	nan
0001129633	Phoenix Companies INC DE	Phoenix	nan	2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	5,700,000.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001137774	Prudential Financial INC	Prudent	PRU	2009	27.2000	1.0000	27.2000	nan	nan	nan
				2010	32.4300	1.0000	32.4300	nan	nan	nan
				2011	28.1100	1.0000	28.1100	nan	nan	nan
				2012	30.9900	1.0000	30.9900	nan	nan	nan
				2013	54.6400	1.0000	54.6400	463,000,000.0	25,298,320,000.00	0.0354
				2014	55.6600	1.0000	55.6600	458,000,000.0	25,492,280,000.00	0.0342
				2015	51.7200	1.0000	51.7200	452,000,000.0	23,377,440,000.00	0.0317
				2016	69.2000	1.0000	69.2000	439,000,000.0	30,378,800,000.00	0.0399
				2017	77.9600	1.0000	77.9600	427,000,000.0	33,288,920,000.00	0.0414
				2018	56.2600	1.0000	56.2600	413,000,000.0	23,235,380,000.00	0.0294
				2019	68.5700	1.0000	68.5700	402,000,000.0	27,565,140,000.00	0.0319
				2024	111.1800	1.0000	111.1800	356,000,000.0	39,580,080,000.00	0.0549
				2025	112.8300	1.0000	112.8300	350,000,000.0	39,490,500,000.00	0.0522
0001276520	Genworth Financial INC	Genwort	GNW	2009	11.7000	1.0000	11.7000	nan	nan	nan
				2010	13.1400	1.0000	13.1400	nan	nan	nan
				2011	6.3200	1.0000	6.3200	490,931,207.0	3,102,685,228.24	0.0294
				2012	7.2800	1.0000	7.2800	491,831,925.0	3,580,536,414.00	0.0343
				2013	15.4700	1.0000	15.4700	494,259,563.0	7,646,195,439.61	0.0763
				2014	8.3900	1.0000	8.3900	496,659,914.0	4,166,976,678.46	0.0405
				2015	3.7400	1.0000	3.7400	497,464,957.0	1,860,518,939.18	0.0188
				2016	3.9400	1.0000	3.9400	498,369,894.0	1,963,577,382.36	0.0201
				2019	4.3800	1.0000	4.3800	503,465,078.0	2,205,177,041.64	0.0235
				2020	4.1600	1.0000	4.1600	505,594,794.0	2,103,274,343.04	0.0215
				2021	4.0900	1.0000	4.0900	507,385,834.0	2,075,208,061.06	0.0228
				2022	5.2400	1.0000	5.2400	496,365,640.0	2,600,955,953.60	0.0321
				2023	6.7300	1.0000	6.7300	451,004,727.0	3,035,261,812.71	0.0350
				2024	6.9900	1.0000	6.9900	427,032,417.0	2,984,956,594.83	0.0363
				2025	9.1400	1.0000	9.1400	399,380,567.0	3,650,338,382.38	0.0439
0001395585	First Trinity Financial CORP	First T	nan	2011	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	8,661,696.0	nan	nan
				2022	nan	nan	nan	nan	nan	nan
				2023	nan	nan	nan	nan	nan	nan
				2024	nan	nan	nan	nan	nan	nan
				2025	nan	nan	nan	nan	nan	nan
0001403385	Symetra Financial CORP	Symetra	nan	2011	nan	nan	nan	118,595,379.0	nan	nan
				2012	nan	nan	nan	118,679,676.0	nan	nan
				2013	nan	nan	nan	117,799,553.0	nan	nan
				2014	nan	nan	nan	115,913,082.0	nan	nan
0001463913	US Alliance Corp	US Alli	nan	2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
				2022	nan	nan	nan	nan	nan	nan
				2023	nan	nan	nan	nan	nan	nan
				2024	nan	nan	nan	nan	nan	nan
				2025	nan	nan	nan	nan	nan	nan
0001475922	Primerica Inc	Primeri	PRI	2014	47.0700	1.0000	47.0700	53,139,572.0	2,501,279,654.04	0.2473
				2015	42.2200	1.0000	42.2200	48,361,806.0	2,041,835,449.32	0.2034
				2016	62.0000	1.0000	62.0000	45,801,431.0	2,839,688,722.00	0.2622
				2017	92.3000	1.0000	92.3000	44,248,057.0	4,084,095,661.10	0.3475
				2018	88.2100	1.0000	88.2100	42,938,145.0	3,787,573,770.45	0.3192
				2019	121.6100	1.0000	121.6100	41,359,629.0	5,029,744,482.69	0.3910
				2020	124.2400	1.0000	124.2400	39,303,270.0	4,883,038,264.80	0.3491
				2021	144.0400	1.0000	144.0400	39,489,856.0	5,688,118,858.24	0.3772
				2022	133.9800	1.0000	133.9800	36,898,170.0	4,943,616,816.60	0.3412
0001494448	Emergent Capital INC	Emergen	nan	2011	nan	nan	nan	21,202,614.0	nan	nan
				2016	nan	nan	nan	28,272,211.0	nan	nan
				2017	nan	nan	nan	155,907,399.0	nan	nan
				2019	nan	nan	nan	158,051,803.0	nan	nan
0001522690	GWG Holdings Inc	GWG Hol	nan	2012	nan	nan	nan	9,989,000.0	nan	nan
				2013	nan	nan	nan	9,124,000.0	nan	nan
				2015	nan	nan	nan	5,941,790.0	nan	nan
				2019	nan	nan	nan	30,033,503.0	nan	nan
				2020	nan	nan	nan	33,094,664.0	nan	nan
0001527469	Athene Holding Ltd	Athene	ATH-PA	2017	nan	nan	nan	120,108,463.0	nan	nan
				2018	nan	nan	nan	164,849,200.0	nan	nan
				2019	18.9700	1.0000	18.9700	150,165,459.0	2,848,638,757.23	0.0204
				2020	20.4500	1.0000	20.4500	191,463,918.0	3,915,437,123.10	0.0203
				2021	22.1300	1.0000	22.1300	192,141,537.0	4,252,092,213.81	0.0190
				2022	17.8600	1.0000	17.8600	203,805,432.0	3,639,965,015.52	0.0149
				2023	20.7000	1.0000	20.7000	203,805,432.0	4,218,772,442.40	0.0146
				2024	22.2500	1.0000	22.2500	203,805,432.0	4,534,670,862.00	0.0129
				2025	24.3000	1.0000	24.3000	203,805.0	4,952,461.50	0.0000
0001535929	Voya Financial Inc	Voya Fi	VOYA	2023	nan	nan	nan	104,468,001.0	nan	nan
				2024	nan	nan	nan	96,218,368.0	nan	nan
				2025	nan	nan	nan	95,162,924.0	nan	nan
0001560452	Texas Republic Capital Corp	Texas R	nan	2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
				2022	nan	nan	nan	nan	nan	nan
				2023	nan	nan	nan	nan	nan	nan
				2024	nan	nan	nan	nan	nan	nan
				2025	nan	nan	nan	nan	nan	nan
0001575434	Vericity Inc	Vericit	nan	2019	nan	nan	nan	14,875,000.0	nan	nan
				2020	nan	nan	nan	14,875,000.0	nan	nan
				2021	nan	nan	nan	14,875,000.0	nan	nan
				2022	nan	nan	nan	14,875,000.0	nan	nan
0001585064	Fidelity Guaranty Life	Fidelit	nan	2016	nan	nan	nan	nan	nan	nan
0001585064	Fidelity Guaranty Life	Fidelit	nan	2017	nan	nan	nan	nan	nan	nan
0001635984	National Western Life Group Inc	Nationa	nan	2015	nan	nan	nan	3,436,166.0	nan	nan
				2016	nan	nan	nan	3,436,166.0	nan	nan
				2017	nan	nan	nan	3,436,166.0	nan	nan
				2018	nan	nan	nan	3,436,166.0	nan	nan
				2019	nan	nan	nan	3,436,020.0	nan	nan
				2020	nan	nan	nan	3,436,020.0	nan	nan
				2021	nan	nan	nan	3,436,020.0	nan	nan
				2022	nan	nan	nan	3,436,020.0	nan	nan
				2023	nan	nan	nan	3,436,020.0	nan	nan
0001668428	FGL Holdings	FGL Hol	nan	2018	nan	nan	nan	nan	nan	nan
0001668428	FGL Holdings	FGL Hol	nan	2019	nan	nan	nan	nan	nan	nan
0001812360	FOXO Technologies INC	FOXO Te	FOXO	2022	57.7900	0.0050	0.2900	31,187,069.0	9,044,250.01	0.2811
				2024	5.8200	0.0500	0.2900	17,476,574.0	5,068,206.46	0.1302
				2025	0.0000	1.0000	0.0000	526,520,303.0	0.00	0.0013
0001822993	Jackson Financial Inc	Jackson	JXN	2021	33.0200	1.0000	33.0200	93,099,859.0	3,074,157,344.18	0.0083
				2022	29.9200	1.0000	29.9200	83,036,974.0	2,484,466,262.08	0.0081
				2023	47.7600	1.0000	47.7600	79,500,065.0	3,796,923,104.40	0.0117
				2024	84.3200	1.0000	84.3200	73,861,777.0	6,228,025,036.64	0.0187
				2025	106.6600	1.0000	106.6600	67,969,862.0	7,249,665,480.92	0.0209
0001889539	Corebridge Financial Inc	Corebri	CRBG	2022	16.0200	1.0000	16.0200	645,000,000.0	10,332,900,000.00	0.0287
				2023	20.1700	1.0000	20.1700	631,023,678.0	12,727,747,585.26	0.0341
				2024	28.7600	1.0000	28.7600	568,870,117.0	16,360,704,564.92	0.0427
				2025	30.2700	1.0000	30.2700	520,493,819.0	15,755,347,901.13	0.0387

QA: us_life 2009-2025

Table of Contents

Ranks across the years

PDF reports

2009

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2010

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2011

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2012

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2013

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2014

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2015

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2016

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2017

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2018

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2019

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2020

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2021

Logs

Diagrams

Calculation Linkbase Overview