QA: us_motor 2009-2025

Ranks across the years

	name	name_short	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2009-val	2010-val	2011-val	2012-val	2013-val	2014-val	2015-val	2016-val	2017-val	2018-val	2019-val	2020-val	2021-val	2022-val	2023-val	2024-val	2025-val	2009->2010	2010->2011	2011->2012	2012->2013	2013->2014	2014->2015	2015->2016	2016->2017	2017->2018	2018->2019	2019->2020	2020->2021	2021->2022	2022->2023	2023->2024	2024->2025
0000355811	Gentex CORP	Gentex	NaN	1	1	1	5	3	3	2	1	1	1	2	1	1	1	2	1	NaN	208.30	204.89	208.95	167.77	174.06	179.55	185.16	198.25	208.87	207.12	202.39	207.31	196.59	201.02	200.78	188.26	NaN	0	0	4	-2	0	-1	-1	0	0	1	-1	0	0	1	-1
0000868780	Dorman Products Inc	Dorman	NaN	NaN	2	2	1	1	1	1	2	2	2	6	18	7	4	3	2	NaN	NaN	196.63	194.54	185.57	189.33	188.06	191.00	190.05	188.09	169.23	160.72	139.62	152.84	161.82	165.05	172.16	NaN	NaN	0	-1	0	0	0	1	0	0	4	12	-11	-3	-1	-1
0001759631	Hyliion Holdings Corp	Hyliion	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	10	9	4	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	173.92	149.43	142.46	163.79	156.27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6	-1	-5	-1
0001111335	Visteon CORP	Visteon	NaN	NaN	NaN	NaN	9	23	9	18	10	9	12	22	19	14	5	7	4	NaN	NaN	NaN	NaN	159.12	128.51	152.27	135.29	149.07	143.31	139.34	132.83	139.37	134.27	156.00	150.80	155.14	NaN	NaN	NaN	NaN	14	-14	9	-8	-1	3	10	-3	-5	-9	2	-3
0000793952	Harley Davidson INC	Harley	2	2	11	4	7	8	8	7	9	8	7	15	10	8	6	8	5	155.01	161.76	155.55	177.14	162.37	161.12	156.56	155.32	149.45	145.27	150.45	141.82	153.83	150.53	155.62	149.78	146.60	0	9	-7	3	1	0	-1	2	-1	-1	8	-5	-2	-2	2	-3
0000277509	Federal Signal CORP DE	Federal	NaN	NaN	31	39	14	19	15	13	19	16	13	19	20	15	8	6	6	NaN	NaN	87.27	83.32	152.84	130.82	140.80	139.63	121.30	128.84	134.73	136.63	136.56	134.03	143.83	153.61	139.33	NaN	NaN	8	-25	5	-4	-2	6	-3	-3	6	1	-5	-7	-2	0
0001818644	AEye Inc	AEye In	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	17	55	52	44	7	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	140.83	63.51	28.01	40.95	136.12	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	38	-3	-8	-37
0001703157	Securetech Innovations Inc	Securet	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	35	9	17	14	68	58	NaN	8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	84.46	144.90	139.94	145.93	3.35	0.00	NaN	136.02	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-26	8	-3	54	-10	NaN	NaN
0001318605	Tesla Inc	Tesla I	NaN	NaN	39	48	40	44	40	31	40	38	34	26	21	12	7	9	9	NaN	NaN	63.66	62.07	89.40	75.45	66.46	87.72	77.06	82.05	85.50	115.31	127.79	140.05	144.96	137.47	135.35	NaN	NaN	9	-8	4	-4	-9	9	-2	-4	-8	-5	-9	-5	2	0
0001589526	Blue Bird Corp	Blue Bi	NaN	NaN	NaN	NaN	NaN	NaN	42	40	41	NaN	39	48	56	56	38	12	10	NaN	NaN	NaN	NaN	NaN	NaN	61.12	62.05	63.71	NaN	63.21	63.39	63.69	63.43	81.19	115.16	126.22	NaN	NaN	NaN	NaN	NaN	NaN	-2	1	NaN	NaN	9	8	0	-18	-26	-2
0001424929	FOX Factory Holding CORP	FOX Fac	NaN	NaN	NaN	NaN	17	22	19	17	13	5	NaN	NaN	16	4	11	NaN	11	NaN	NaN	NaN	NaN	144.30	128.56	132.74	135.32	138.97	162.07	NaN	NaN	141.00	158.38	129.41	NaN	123.44	NaN	NaN	NaN	NaN	5	-3	-2	-4	-8	NaN	NaN	NaN	-12	7	NaN	NaN
0000763744	LCI Industries	LCI Ind	NaN	NaN	4	6	12	7	7	6	6	12	18	28	30	19	16	10	12	NaN	NaN	170.11	166.29	155.98	161.94	158.79	162.42	159.14	138.45	117.86	112.91	106.94	121.29	115.92	120.55	116.71	NaN	NaN	2	6	-5	0	-1	0	6	6	10	2	-11	-3	-6	2
0000908255	Borgwarner INC	Borgwar	1	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7	26	22	18	16	13	160.20	161.33	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	159.77	114.88	115.13	113.45	108.58	111.04	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19	-4	-4	-2	-3
0001521332	Aptiv PLC	Aptiv P	NaN	NaN	NaN	32	31	NaN	28	28	27	28	27	24	24	25	12	14	14	NaN	NaN	NaN	102.31	106.79	NaN	96.53	95.28	107.01	100.99	101.88	124.75	118.21	110.59	128.76	110.30	110.20	NaN	NaN	NaN	-1	NaN	NaN	0	-1	1	-1	-3	0	1	-13	2	0
0000076605	Patrick Industries INC	Patrick	NaN	NaN	23	22	25	28	24	NaN	NaN	NaN	NaN	NaN	36	24	20	17	15	NaN	NaN	108.64	128.18	128.32	118.19	109.26	NaN	NaN	NaN	NaN	NaN	102.25	111.26	112.91	107.95	109.11	NaN	NaN	-1	3	3	-4	NaN	NaN	NaN	NaN	NaN	NaN	-12	-4	-3	-2
0001893657	Rubber Leaf Inc	Rubber	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	50	43	39	16	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	72.12	63.57	62.73	109.02	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-7	-4	-23
0000842162	LEAR CORP	LEAR CO	NaN	NaN	NaN	23	28	NaN	NaN	NaN	22	21	21	30	32	33	25	20	17	NaN	NaN	NaN	126.44	110.57	NaN	NaN	NaN	116.24	113.27	107.67	102.44	104.23	102.99	104.69	98.73	107.49	NaN	NaN	NaN	5	NaN	NaN	NaN	NaN	-1	0	9	2	1	-8	-5	-3
0001822928	Holley Inc	Holley	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	34	29	26	18	18	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	102.97	104.49	104.30	101.26	106.67	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-5	-3	-8	0
0001829794	Empery Digital Inc	Empery	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	64	66	56	46	19	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2.04	26.41	13.16	0.00	105.24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	-10	-10	-27
0000093389	Standard Motor Products INC	Standar	NaN	NaN	16	20	22	18	18	19	16	15	14	21	22	18	13	19	20	NaN	NaN	129.12	129.96	135.14	131.36	134.46	135.23	134.05	129.97	131.65	134.52	127.24	122.05	122.23	100.92	104.93	NaN	NaN	4	2	-4	0	1	-3	-1	-1	7	1	-4	-5	6	1
0001290900	Commercial Vehicle Group Inc	Commerc	NaN	NaN	36	37	44	42	37	38	37	27	29	41	41	43	22	28	21	NaN	NaN	71.34	89.94	74.79	78.82	80.05	79.13	85.09	101.14	98.46	77.14	94.57	87.81	111.67	87.56	98.26	NaN	NaN	1	7	-2	-5	1	-1	-10	2	12	0	2	-21	6	-7
0000918251	Motorcar Parts OF America INC	Motorca	NaN	NaN	NaN	44	51	21	22	22	15	19	20	32	33	36	28	27	22	NaN	NaN	NaN	68.50	62.10	130.26	115.11	124.35	135.47	124.92	110.39	100.36	103.83	97.26	96.49	89.16	89.03	NaN	NaN	NaN	7	-30	1	0	-7	4	1	12	1	3	-8	-1	-5
0001467858	General Motors Co	General	NaN	NaN	29	36	38	39	33	34	38	34	33	39	37	37	30	26	23	NaN	NaN	98.32	91.76	96.22	83.09	89.03	86.71	79.81	85.97	86.32	85.82	97.68	96.73	92.72	89.94	88.33	NaN	NaN	7	2	1	-6	1	4	-4	-1	6	-2	0	-7	-4	-3
0001670541	Adient plc	Adient	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	28	39	36	43	35	44	29	24	24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	106.43	72.57	80.79	72.91	102.44	87.46	94.64	93.65	85.74	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	11	-3	7	-8	9	-15	-5	0
0001043337	Stoneridge INC	Stoneri	NaN	NaN	30	34	37	43	30	16	20	18	16	27	28	28	23	21	25	NaN	NaN	96.89	98.96	96.59	77.38	93.83	135.76	121.21	125.98	125.05	115.02	111.41	107.28	110.13	98.67	85.13	NaN	NaN	4	3	6	-13	-14	4	-2	-2	11	1	0	-5	-2	4
0001530185	Ameritek Ventures Inc	Amerite	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	42	1	26	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	66.21	203.66	79.78	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-41	25
0001096275	Worksport Ltd	Workspo	NaN	NaN	NaN	NaN	NaN	52	52	48	48	49	47	51	7	26	40	35	27	NaN	NaN	NaN	NaN	NaN	20.90	0.00	5.35	0.06	2.38	30.16	56.31	163.91	109.69	79.15	67.98	77.94	NaN	NaN	NaN	NaN	NaN	0	-4	0	1	-2	4	-44	19	14	-5	-8
0000026780	DANA Inc	DANA In	NaN	NaN	27	30	35	37	36	26	36	29	26	36	39	45	34	29	28	NaN	NaN	101.81	107.09	98.31	89.40	82.90	100.63	85.70	97.43	102.64	91.17	96.46	85.17	87.95	82.63	77.73	NaN	NaN	3	5	2	-1	-10	10	-7	-3	10	3	6	-11	-5	-1
0001062231	Dauch Corp	Dauch C	NaN	NaN	40	42	45	45	38	36	NaN	NaN	38	45	49	48	41	33	29	NaN	NaN	63.47	70.13	69.49	69.06	78.52	85.16	NaN	NaN	70.60	63.70	73.09	77.99	74.63	73.78	74.28	NaN	NaN	2	3	0	-7	-2	NaN	NaN	NaN	7	4	-1	-7	-8	-4
0000037996	FORD Motor CO	FORD Mo	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	42	43	47	37	31	30	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	75.18	89.79	79.67	81.24	81.47	74.04	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	4	-10	-6	-1
0001874178	Rivian Automotive Inc DE	Rivian	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	13	21	33	32	31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	152.06	115.67	89.98	76.60	70.19	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	8	12	-1	-1
0001811210	Lucid Group Inc	Lucid G	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	48	27	31	23	32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	83.17	108.50	92.50	93.69	67.02	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-21	4	-8	9
0001320461	Cooper Standard Holdings Inc	Cooper	NaN	NaN	NaN	NaN	36	38	32	27	32	26	28	40	53	53	44	36	33	NaN	NaN	NaN	NaN	97.64	87.37	92.90	98.40	103.05	102.06	101.00	81.60	65.39	63.65	63.49	63.50	63.73	NaN	NaN	NaN	NaN	2	-6	-5	5	-6	2	12	13	0	-9	-8	-3
0001735707	Garrett Motion Inc	Garrett	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	43	43	52	51	49	46	38	34	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	60.02	57.22	55.89	69.32	75.19	63.04	63.44	62.27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	9	-1	-2	-3	-8	-4
0001898795	Livewire Group Inc	Livewir	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9	21	30	35	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	149.78	111.81	82.41	62.25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	12	9	5
0001707919	Cenntro Inc	Cenntro	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	40	24	NaN	36	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	90.68	108.16	NaN	56.36	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-16	NaN	NaN
0001404804	Omnitek Engineering Corp	Omnitek	NaN	NaN	NaN	15	20	35	25	33	42	40	46	53	60	60	50	42	37	NaN	NaN	NaN	149.67	136.37	96.96	107.52	86.90	59.64	61.98	47.86	44.90	59.52	52.10	44.83	48.89	55.57	NaN	NaN	NaN	5	15	-10	8	9	-2	6	7	7	0	-10	-8	-5
0001563568	Envirotech Vehicles Inc	Envirot	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	49	45	40	44	2	61	17	15	38	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.01	57.29	62.48	66.59	187.81	51.74	114.94	108.99	0.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	-5	4	-42	59	-44	-2	23
0000020740	Clarcor INC	Clarcor	NaN	4	7	9	10	17	17	11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	159.99	163.36	164.66	158.11	136.00	138.62	145.57	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	2	1	7	0	-6	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000775158	Oshkosh CORP	Oshkosh	NaN	5	14	17	NaN	NaN	NaN	10	11	7	6	8	12	11	NaN	NaN	NaN	NaN	149.96	144.22	144.13	NaN	NaN	NaN	149.76	148.12	152.42	153.00	156.12	152.08	146.65	NaN	NaN	NaN	NaN	9	3	NaN	NaN	NaN	NaN	1	-4	-1	2	4	-1	NaN	NaN	NaN
0000808450	Navistar International CORP	Navista	NaN	9	NaN	50	52	48	46	41	43	42	41	49	NaN	NaN	NaN	NaN	NaN	NaN	63.66	NaN	55.09	60.17	56.19	55.47	54.44	58.42	60.84	60.15	58.97	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	-4	-2	-5	2	-1	-1	8	NaN	NaN	NaN	NaN	NaN
0001034670	Autoliv INC	Autoliv	NaN	6	15	19	21	29	21	23	18	30	24	34	31	32	NaN	NaN	NaN	NaN	131.11	134.56	135.47	135.38	116.92	117.79	120.67	125.07	93.90	102.85	98.25	105.79	103.56	NaN	NaN	NaN	NaN	9	4	2	8	-8	2	-5	12	-6	10	-3	1	NaN	NaN	NaN
0001267097	ZF TRW Automotive Holdings CORP	ZF TRW	NaN	7	25	28	29	32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	97.25	106.52	108.18	110.05	101.11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	18	3	1	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001390844	Wabco Holdings Inc	Wabco H	NaN	8	18	24	18	31	26	30	31	24	23	NaN	NaN	NaN	NaN	NaN	NaN	NaN	80.87	126.47	121.85	143.83	103.09	104.04	94.60	104.08	108.03	106.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	10	6	-6	13	-5	4	1	-7	-1	NaN	NaN	NaN	NaN	NaN	NaN
0000060977	Lydall INC DE	Lydall	NaN	NaN	5	5	2	5	2	4	3	4	4	11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	166.79	172.17	178.72	164.09	179.64	172.91	181.64	175.82	161.05	146.19	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	-3	3	-3	2	-1	1	0	7	NaN	NaN	NaN	NaN	NaN
0000067347	Modine Manufacturing CO	Modine	NaN	NaN	24	33	39	26	27	NaN	NaN	NaN	NaN	NaN	NaN	31	19	11	NaN	NaN	NaN	108.18	99.35	90.61	122.45	97.33	NaN	NaN	NaN	NaN	NaN	NaN	104.04	113.22	115.76	NaN	NaN	NaN	9	6	-13	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-12	-8	NaN
0000095552	Superior Industries International INC	Superio	NaN	NaN	3	3	3	2	4	3	4	3	3	18	9	3	NaN	NaN	NaN	NaN	NaN	193.56	187.24	176.01	174.63	175.38	180.04	179.22	178.28	164.59	137.00	156.61	165.72	NaN	NaN	NaN	NaN	NaN	0	0	-1	2	-1	1	-1	0	15	-9	-6	NaN	NaN	NaN
0000350846	Supreme Industries INC	Supreme	NaN	NaN	20	16	16	9	6	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	123.01	148.15	144.60	157.18	161.20	170.78	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	0	-7	-3	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000714284	SORL Auto Parts Inc	SORL Au	NaN	NaN	6	NaN	6	NaN	11	21	29	33	31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	164.43	NaN	164.69	NaN	145.58	126.81	105.76	91.17	95.66	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	10	8	4	-2	NaN	NaN	NaN	NaN	NaN	NaN
0000743238	Shyft Group INC	Shyft G	NaN	NaN	8	11	15	11	NaN	14	17	17	NaN	NaN	NaN	NaN	15	13	NaN	NaN	NaN	162.31	158.02	147.16	153.73	NaN	139.17	131.37	126.14	NaN	NaN	NaN	NaN	116.95	110.53	NaN	NaN	NaN	3	4	-4	NaN	NaN	3	0	NaN	NaN	NaN	NaN	NaN	-2	NaN
0000813762	Icahn Enterprises L P	Icahn E	NaN	NaN	26	29	27	34	34	NaN	26	14	22	35	38	35	32	25	NaN	NaN	NaN	102.22	107.58	112.44	98.35	88.76	NaN	109.45	131.28	107.54	96.58	97.47	99.31	90.95	90.57	NaN	NaN	NaN	3	-2	7	0	NaN	NaN	-12	8	13	3	-3	-3	-7	NaN
0000837852	Ideanomics INC	Ideanom	NaN	NaN	28	49	49	36	39	37	30	36	42	23	40	62	55	NaN	NaN	NaN	NaN	100.09	61.71	63.18	89.93	69.05	82.30	104.09	83.28	59.66	125.67	95.19	51.55	15.40	NaN	NaN	NaN	NaN	21	0	-13	3	-2	-7	6	6	-19	17	22	-7	NaN	NaN
0000854860	Williams Controls INC	William	NaN	NaN	13	12	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	149.95	153.72	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000903129	Gentherm Inc	Genther	NaN	NaN	22	21	26	20	14	20	12	13	10	20	11	17	NaN	NaN	NaN	NaN	NaN	111.78	128.67	124.24	130.68	141.28	131.36	144.70	134.18	143.36	136.34	153.63	125.34	NaN	NaN	NaN	NaN	NaN	-1	5	-6	-6	6	-8	1	-3	10	-9	6	NaN	NaN	NaN
0000918962	Poindexter J B CO INC	Poindex	NaN	NaN	33	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	80.60	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000924822	Miller Industries INC TN	Miller	NaN	NaN	9	8	13	13	13	12	8	10	8	9	15	16	10	NaN	NaN	NaN	NaN	162.10	164.98	153.95	143.54	143.34	143.94	151.28	142.87	149.52	155.74	142.96	132.90	132.58	NaN	NaN	NaN	NaN	-1	5	0	0	-1	-4	2	-2	1	6	1	-6	NaN	NaN
0001019787	Puradyn Filter Technologies INC	Puradyn	NaN	NaN	45	NaN	NaN	NaN	49	46	45	47	48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	18.76	NaN	NaN	NaN	18.76	21.68	20.74	29.41	23.72	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	-1	2	1	NaN	NaN	NaN	NaN	NaN	NaN
0001024628	ZAP	ZAP	NaN	NaN	34	43	46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	78.43	69.79	63.68	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001024725	Tenneco INC	Tenneco	NaN	NaN	37	40	41	41	NaN	NaN	NaN	NaN	NaN	46	50	NaN	NaN	NaN	NaN	NaN	NaN	65.87	79.73	83.53	80.18	NaN	NaN	NaN	NaN	NaN	63.45	69.44	NaN	NaN	NaN	NaN	NaN	NaN	3	1	0	NaN	NaN	NaN	NaN	NaN	NaN	4	NaN	NaN	NaN	NaN
0001063197	Curaegis Technologies Inc	Curaegi	NaN	NaN	50	46	58	30	48	45	46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.00	63.75	19.45	113.17	34.77	23.45	9.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	12	-28	18	-3	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001073146	American International Industries INC	America	NaN	NaN	21	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	115.01	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001113256	Meritor INC	Meritor	NaN	NaN	19	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	125.41	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001131675	Hasco Medical Inc	Hasco M	NaN	NaN	38	41	42	40	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	63.74	77.04	75.88	82.95	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	1	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001284454	Nongfu Shop Digital New Retail Co Ltd	Nongfu	NaN	NaN	46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	8.48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001316517	Kandi Technologies Group Inc	Kandi T	NaN	NaN	17	27	33	14	16	24	21	20	15	NaN	3	5	3	NaN	NaN	NaN	NaN	127.67	118.32	101.31	142.33	139.08	117.49	116.66	117.68	127.38	NaN	179.66	157.06	164.60	NaN	NaN	NaN	NaN	10	6	-19	2	8	-3	-1	-5	NaN	NaN	2	-2	NaN	NaN
0001323274	Stanadyne Holdings Inc	Stanady	NaN	NaN	41	47	47	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	62.77	62.90	63.38	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001328655	Affinia Group Intermediate Holdings Inc	Affinia	NaN	NaN	32	45	50	46	44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	83.29	66.95	62.98	62.99	57.94	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	13	5	-4	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001340786	Fuel Systems Solutions Inc	Fuel Sy	NaN	NaN	12	13	11	24	23	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	152.37	151.23	157.23	124.73	111.34	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	-2	13	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001346346	Curtiss Motorcycle Company Inc	Curtiss	NaN	NaN	42	51	57	51	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	51.69	35.51	19.81	26.69	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9	6	-6	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001419581	Federal Mogul Holdings LLC	Federal	NaN	NaN	10	10	24	15	10	8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	160.53	160.22	130.42	142.29	149.51	153.31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	14	-9	-5	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001425287	Workhorse Group Inc	Workhor	NaN	NaN	49	NaN	55	50	47	47	47	NaN	45	12	63	54	48	41	NaN	NaN	NaN	0.00	NaN	35.21	35.92	49.87	15.44	2.84	NaN	52.95	145.86	21.76	63.59	59.25	48.98	NaN	NaN	NaN	NaN	NaN	-5	-3	0	0	NaN	NaN	-33	51	-9	-6	-7	NaN
0001434589	T3M INC.	T3M INC	NaN	NaN	43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	48.09	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001453420	Echo Automotive Inc	Echo Au	NaN	NaN	44	52	56	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	41.06	0.04	26.47	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	8	4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001485469	Tower International Inc	Tower I	NaN	NaN	35	NaN	43	NaN	31	35	34	31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	71.58	NaN	75.69	NaN	93.64	85.48	90.59	93.53	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	-1	-3	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001491029	Rvplus Inc	Rvplus	NaN	NaN	47	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001498233	Cepton Inc	Cepton	NaN	NaN	48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	46	36	NaN	NaN	NaN	NaN	0.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	84.11	84.60	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-10	NaN	NaN
0000817979	Accuride CORP	Accurid	NaN	NaN	NaN	7	4	6	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	165.76	171.46	163.09	166.79	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	2	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000933034	Strattec Security CORP	Stratte	NaN	NaN	NaN	18	8	10	NaN	9	7	NaN	5	5	NaN	6	NaN	NaN	NaN	NaN	NaN	NaN	136.56	159.87	153.81	NaN	150.74	158.85	NaN	153.98	161.13	NaN	154.69	NaN	NaN	NaN	NaN	NaN	NaN	-10	2	NaN	NaN	-2	NaN	NaN	0	NaN	NaN	NaN	NaN	NaN
0001082278	Environmental Solutions Worldwide INC	Environ	NaN	NaN	NaN	35	32	4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	96.45	106.18	172.78	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	-28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001157762	China Automotive Systems INC 2	China A	NaN	NaN	NaN	25	NaN	27	20	25	25	22	19	29	25	20	14	NaN	NaN	NaN	NaN	NaN	121.24	NaN	120.54	121.04	117.32	109.74	111.61	116.15	111.48	116.61	116.65	121.71	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-7	5	0	-3	-3	10	-4	-5	-6	NaN	NaN
0001166380	Quantum FUEL Systems Technologies Worldwide INC	Quantum	NaN	NaN	NaN	38	30	25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	84.62	107.99	123.13	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-8	-5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001369203	HK Battery Technology INC	HK Batt	NaN	NaN	NaN	53	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.02	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001411207	Allison Transmission Holdings Inc	Allison	NaN	NaN	NaN	31	34	33	29	29	33	32	32	38	46	38	NaN	NaN	NaN	NaN	NaN	NaN	103.12	98.82	98.37	95.35	95.11	92.92	93.53	94.09	86.58	88.02	94.74	NaN	NaN	NaN	NaN	NaN	NaN	3	-1	-4	0	4	-1	0	6	8	-8	NaN	NaN	NaN
0001456189	Leatt Corp	Leatt C	NaN	NaN	NaN	14	19	16	12	15	14	6	11	10	8	2	2	5	NaN	NaN	NaN	NaN	149.98	140.58	139.84	144.68	138.53	136.29	159.52	140.94	147.46	158.49	180.37	174.77	162.37	NaN	NaN	NaN	NaN	5	-3	-4	3	-1	-8	5	-1	-2	-6	0	3	NaN
0001513153	FCA US LLC	FCA US	NaN	NaN	NaN	26	23	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	118.50	132.87	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001053439	Stanadyne CORP	Stanady	NaN	NaN	NaN	NaN	47	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	63.38	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001356564	Leo Motors Inc	Leo Mot	NaN	NaN	NaN	NaN	54	49	45	44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	49.45	37.07	56.98	36.26	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-5	-4	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001398529	Greenkraft INC	Greenkr	NaN	NaN	NaN	NaN	53	47	43	43	NaN	46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	50.42	61.53	60.95	47.33	NaN	43.82	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	-4	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001495899	Enerpulse Technologies Inc	Enerpul	NaN	NaN	NaN	NaN	60	54	50	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1.60	2.39	5.97	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	-4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001528098	Saleen Automotive Inc	Saleen	NaN	NaN	NaN	NaN	59	53	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9.71	3.71	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001046859	REMY International INC	REMY In	NaN	NaN	NaN	NaN	NaN	12	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	153.62	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001076744	EMAV Holdings Inc	EMAV Ho	NaN	NaN	NaN	NaN	NaN	NaN	51	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1.15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001616817	Metaldyne Performance Group Inc	Metaldy	NaN	NaN	NaN	NaN	NaN	NaN	35	32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	87.48	87.71	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001637655	Horizon Global Corp	Horizon	NaN	NaN	NaN	NaN	NaN	NaN	41	39	35	44	35	47	58	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	63.78	65.08	87.70	58.06	83.94	63.39	63.18	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	-4	9	-9	12	11	NaN	NaN	NaN	NaN
0001569083	Makingorg INC	Makingo	NaN	NaN	NaN	NaN	NaN	NaN	NaN	42	44	48	NaN	55	62	67	53	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	54.40	28.02	12.38	NaN	27.06	40.87	20.58	18.45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	4	NaN	NaN	7	5	-14	NaN	NaN
0001558583	Arcimoto Inc	Arcimot	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	41	44	16	52	63	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	163.03	61.23	54.58	140.22	69.23	49.72	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	36	3	-28	36	11	NaN	NaN	NaN
0001617669	Unique Fabricating Inc	Unique	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	24	23	30	37	45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	113.40	109.13	96.31	90.51	88.41	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	7	7	8	NaN	NaN	NaN	NaN
0001687221	REV Group Inc	REV Gro	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	23	25	25	33	27	34	27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	115.81	104.87	102.80	99.58	112.37	100.73	104.28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	0	8	-6	7	-7	NaN	NaN
0001707092	Delphi Technologies PLC	Delphi	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	39	37	37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	79.01	82.94	77.31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	0	NaN	NaN	NaN	NaN	NaN	NaN
0001733186	Arriver Holdco Inc	Arriver	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	11	17	31	42	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	139.60	120.86	101.55	93.62	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6	14	11	NaN	NaN	NaN	NaN
0001720990	Fisker Inc DE	Fisker	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	47	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	195.86	87.69	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	44	NaN	NaN	NaN	NaN
0001731289	Nikola Corp	Nikola	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	13	54	57	47	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	144.70	63.73	61.79	61.66	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	41	3	-10	NaN	NaN
0001750153	Canoo Inc	Canoo I	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	14	55	59	45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	142.72	63.72	53.12	63.24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	41	4	-14	NaN	NaN
0001757932	Romeo Power Inc	Romeo P	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	25	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	123.03	171.75	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-20	NaN	NaN	NaN	NaN
0001758057	Luminar Technologies Inc DE	Luminar	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	50	57	58	51	43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	57.81	63.66	53.25	34.35	42.24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7	1	-7	-8	NaN
0001759424	Evil Empire Designs Inc	Evil Em	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	54	61	64	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	29.66	47.87	47.76	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7	3	NaN	NaN	NaN
0001759546	NU RIDE INC	NU RIDE	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	44	39	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	177.77	88.94	94.72	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	40	-5	NaN	NaN	NaN
0001789029	Aeva Technologies Inc	Aeva Te	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	6	13	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	205.95	166.61	135.43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	7	NaN	NaN	NaN
0001802749	Lightning Emotors Inc	Lightni	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	59	23	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	60.25	114.30	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-36	NaN	NaN	NaN
0001820630	Proterra Inc	Proterr	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	23	30	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	124.07	104.10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7	NaN	NaN	NaN
0001861449	Bird Global Inc	Bird Gl	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	29	65	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	110.42	40.27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	36	NaN	NaN	NaN
0001637736	Electrameccanica Vehicles CORP	Electra	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	51	35	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	63.75	85.54	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-16	NaN	NaN
0001722969	Nxu Inc.	Nxu Inc	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	69	57	45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.00	0.70	0.95	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-12	-12	NaN
0001772720	Spruce Power Holding CORP	Spruce	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	41	39	34	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	89.39	80.93	72.25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	-5	NaN
0001819493	Xos Inc.	Xos Inc	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	42	49	40	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	88.23	59.10	62.61	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7	-9	NaN
0001879848	Phoenix Motor INC	Phoenix	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	52	54	22	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	63.68	17.86	95.12	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	-32	NaN
0001805521	Faraday Future Intelligent Electric INC	Faraday	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	63.49	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN

PDF reports

All reports for 2025 are collected in a single PDF for easier review.

2009

Logs

error	4 × Minimum and maximum are surprisingly similar	check_abs_values	{'var_name': 'Expenses', 'min_val': '3,927,900,000', 'max_val': '4,715,522,000'} {'var_name': 'Revenues', 'min_val': '3,961,800,000', 'max_val': '4,781,909,000'} {'var_name': 'EconomicCapitalRatiobeforeLimitedLiability', 'min_val': '1.18', 'max_val': '1.26'} {'var_name': 'EconomicCapitalRatio', 'min_val': '1.55', 'max_val': '1.60'}
warning	10 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000075362 0000355811 0000020740 0000775158 0000793952 0000808450 0000908255 0001034670 0001267097 0001390844
warning	3 × Zero effects	check_effects	{'var_name': 'LiabilitiesNoncurrent', 'zeros': '2 of 2'} {'var_name': 'CostOfGoodsAndServicesSold', 'zeros': '2 of 2'} {'var_name': 'ResearchAndDevelopmentExpense', 'zeros': '2 of 2'}
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362
warning	2 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	1,046,200,000	1,107,301,200	1,657,334,202	2,207,122,800	2,268,224,000	0000908255	0000793952	0000793952
1	LiabilitiesNoncurrent	0	0	0	0	0	0000793952	0000908255	0000793952
2	remainder_Liabilities	0	0	0	0	0	0000793952	0000908255	0000793952
3	AssetsCurrent	1,551,800,000	1,691,307,450	2,947,153,515	4,202,441,550	4,341,949,000	0000908255	0000793952	0000793952
4	AssetsNoncurrent	76,711,000	95,400,450	263,642,879	431,810,550	450,500,000	0000793952	0000908255	0000908255
5	PropertyPlantAndEquipmentNet	906,906,000	936,075,700	1,198,661,339	1,461,130,300	1,490,300,000	0000793952	0000908255	0000908255
6	Goodwill	31,400,000	82,900,000	546,503,000	1,009,900,000	1,061,400,000	0000793952	0000908255	0000908255
7	remainder_Assets	257,400,000	434,457,600	2,028,330,115	3,621,494,400	3,798,552,000	0000908255	0000793952	0000793952
8	CostOfGoodsAndServicesSold	0	0	0	0	0	0000793952	0000908255	0000793952
9	SellingGeneralAndAdministrativeExpense	0	48,969,200	489,789,938	930,414,800	979,384,000	0000908255	0000793952	0000793952
10	ResearchAndDevelopmentExpense	0	0	0	0	0	0000793952	0000908255	0000793952
11	remainder_Expenses	3,736,138,000	3,745,726,100	3,832,038,176	3,918,311,900	3,927,900,000	0000793952	0000908255	0000908255
12	remainder_Revenues	3,961,800,000	4,002,805,450	4,371,936,511	4,740,903,550	4,781,909,000	0000908255	0000793952	0000793952
13	remainder_NetIncome	-121,503,000	-115,302,850	-59,489,100	-3,700,150	2,500,000	0000793952	0000908255	0000908255
14	remainder_ComprehensiveNetIncome	0	5,952,050	59,532,404	113,088,950	119,041,000	0000908255	0000793952	0000793952

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	1,046,200,000	1,107,301,200	1,657,334,202	2,207,122,800	2,268,224,000	0000908255	0000793952	0000793952
1	Assets	4,811,400,000	5,028,605,900	6,983,893,412	8,938,312,100	9,155,518,000	0000908255	0000793952	0000793952
2	Expenses	3,927,900,000	3,967,281,100	4,321,789,762	4,676,140,900	4,715,522,000	0000908255	0000793952	0000793952
3	Revenues	3,961,800,000	4,002,805,450	4,371,936,511	4,740,903,550	4,781,909,000	0000908255	0000793952	0000793952
4	StockholdersEquity	3,765,200,000	3,921,304,700	5,326,559,209	6,731,189,300	6,887,294,000	0000908255	0000793952	0000793952
5	NetIncome	-55,116,000	-50,540,200	-9,348,848	31,824,200	36,400,000	0000793952	0000908255	0000908255
6	ComprehensiveNetIncome	36,400,000	37,776,250	50,165,252	62,548,750	63,925,000	0000908255	0000793952	0000793952
7	BaseVar	6,874,900,000	7,060,197,925	8,728,249,846	10,395,560,575	10,580,858,500	0000908255	0000793952	0000793952
8	EconomicCapitalRatiobeforeLimitedLiability	1.18	1.18	1.22	1.26	1.26	0000793952	0000908255	0000908255
9	EconomicCapitalRatio	1.55	1.55	1.58	1.60	1.60	0000793952	0000908255	0000908255

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.0611	-0.0544	0.00660	0.0675	0.0743	0000793952	0000908255	0000908255
1	LiabilitiesNoncurrent	0	0	0	0	0	0000793952	0000908255	0000793952
2	remainder_Liabilities	0	0	0	0	0	0000793952	0000908255	0000793952
3	AssetsCurrent	-0.0442	-0.0397	0.00125	0.0422	0.0467	0000908255	0000793952	0000793952
4	AssetsNoncurrent	-0.0131	-0.0117	0.00140	0.0145	0.0159	0000793952	0000908255	0000908255
5	PropertyPlantAndEquipmentNet	-0.0286	-0.0253	0.00441	0.0341	0.0375	0000793952	0000908255	0000908255
6	Goodwill	-0.0328	-0.0290	0.00552	0.0400	0.0438	0000793952	0000908255	0000908255
7	remainder_Assets	-0.0720	-0.0640	0.00774	0.0795	0.0874	0000908255	0000793952	0000793952
8	CostOfGoodsAndServicesSold	0	0	0	0	0	0000793952	0000908255	0000793952
9	SellingGeneralAndAdministrativeExpense	-0.0566	-0.0502	0.00754	0.0652	0.0716	0000793952	0000908255	0000908255
10	ResearchAndDevelopmentExpense	0	0	0	0	0	0000793952	0000908255	0000793952
11	remainder_Expenses	-0.173	-0.158	-0.0198	0.118	0.133	0000908255	0000793952	0000793952
12	remainder_Revenues	-0.0761	-0.0675	0.0100	0.0876	0.0962	0000793952	0000908255	0000908255
13	remainder_NetIncome	-0.00723	-0.00641	0.000988	0.00838	0.00920	0000793952	0000908255	0000908255
14	remainder_ComprehensiveNetIncome	-0.00875	-0.00797	-0.000943	0.00608	0.00686	0000908255	0000793952	0000793952

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0611	-0.0544	0.00660	0.0675	0.0743	0000793952	0000908255	0000908255
1	Assets	-0.0400	-0.0359	0.000727	0.0374	0.0414	0000908255	0000793952	0000793952
2	Expenses	-0.0986	-0.0898	-0.0110	0.0678	0.0766	0000908255	0000793952	0000793952
3	Revenues	-0.0761	-0.0675	0.0100	0.0876	0.0962	0000793952	0000908255	0000908255
4	StockholdersEquity	-0.0784	-0.0714	-0.00867	0.0541	0.0610	0000908255	0000793952	0000793952
5	NetIncome	-0.00641	-0.00568	0.000876	0.00743	0.00816	0000793952	0000908255	0000908255
6	ComprehensiveNetIncome	-0.000580	-0.000529	-0.0000624	0.000404	0.000456	0000908255	0000793952	0000793952
7	BaseVar	0	0	0	0	0	0000793952	0000908255	0000793952
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0259	-0.0233	0.0000409	0.0234	0.0260	0000793952	0000908255	0000908255
9	EconomicCapitalRatio	-0.0260	-0.0234	0.00000519	0.0234	0.0260	0000793952	0000908255	0000908255

2010

Logs

warning	28 × The stock price does not exist	industry.us_generic	0001267097 0000060977 0000075362 0000837852 0000854860 0001024628 0001024725 0001073146 0001316517 0001434589 0000020740 0000095552 0000350846 0000714284 0000743238 0001019787 0001063197 0001113256 0001131675 0001284454 0001340786 0001346346 0001390844 0001419581 0001453420 0001485469 0001497632 0001498233
warning	16 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001267097 0000075362 0000355811 0000020740 0000918962 0001076744 0001323274 0001328655 0001390844 0001443157 0001491029 0000775158 0000793952 0000808450 0000908255 0001034670
warning	3 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0001467858
warning	2 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362
warning	2 × Ignoring company because Assets is zero	pre-agg	0001076744 0001497632
warning	1 × Missing logo	subcommand.report	0001267097
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001467858
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001073146
warning	1 × Excluding company: variable exceeds outlier threshold	pre-agg	0001443157

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	72,088,629	108,635,977	1,812,018,000	3,561,000,000	3,589,000,000	0000355811	0000775158	0000808450
1	LiabilitiesNoncurrent	0	0	22,560,145	3,616,800,000	4,826,000,000	0000355811	0000020740	0000808450
2	remainder_Liabilities	0	0	77,912	2,034,600,000	2,239,000,000	0000355811	0001034670	0000808450
3	AssetsCurrent	526,273,000	577,871,510	2,216,278,160	5,157,000,000	5,835,000,000	0000020740	0000775158	0000808450
4	AssetsNoncurrent	0	0	67,348,390	451,460,000	531,100,000	0001034670	0000793952	0000908255
5	PropertyPlantAndEquipmentNet	181,175,000	190,748,102	815,280,550	1,877,040,000	2,100,000,000	0000020740	0000793952	0001267097
6	Goodwill	13,222,442	19,769,465	586,422,000	2,017,360,000	2,065,000,000	0000355811	0000808450	0001267097
7	remainder_Assets	-13,222,442	-6,733,465	307,923,920	3,285,260,000	4,452,100,000	0000355811	0000908255	0000793952
8	CostOfGoodsAndServicesSold	0	0	0	933,960,000	1,556,600,000	0000020740	0000808450	0001390844
9	SellingGeneralAndAdministrativeExpense	0	0	327,330,080	1,251,748,400	1,406,000,000	0000020740	0001034670	0000808450
10	ResearchAndDevelopmentExpense	0	0	0	312,760,000	464,000,000	0000020740	0001034670	0000808450
11	remainder_Expenses	440,500,000	498,811,658	5,260,170,160	11,816,800,000	13,056,000,000	0001390844	0000908255	0001267097
12	remainder_Revenues	816,263,414	894,329,648	5,654,014,240	13,487,800,000	14,383,000,000	0000355811	0000908255	0001267097
13	remainder_NetIncome	-192,929,000	-191,677,400	-1,224,619	14,587,178	16,000,000	0000793952	0000020740	0001267097
14	remainder_ComprehensiveNetIncome	0	0	0	0	0	0000020740	0000808450	0000020740

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	72,088,629	156,579,577	1,812,161,426	9,212,400,000	10,654,000,000	0000355811	0000775158	0000808450
1	Assets	1,002,690,639	1,018,578,783	5,555,087,600	9,610,296,000	9,730,000,000	0000355811	0000908255	0000808450
2	Expenses	690,997,390	780,139,234	5,260,431,920	12,870,200,000	13,565,000,000	0000355811	0000908255	0001267097
3	Revenues	816,263,414	894,329,648	5,654,014,240	13,487,800,000	14,383,000,000	0000355811	0000908255	0001267097
4	StockholdersEquity	-924,000,000	-370,400,000	2,238,526,880	6,115,254,800	7,416,958,000	0000808450	0001267097	0000793952
5	NetIncome	-214,200,000	-89,979,600	267,103,360	816,400,000	834,000,000	0001390844	0000808450	0001267097
6	ComprehensiveNetIncome	-214,200,000	-89,979,600	267,103,360	816,400,000	834,000,000	0001390844	0000808450	0001267097
7	BaseVar	1,297,254,008	1,428,799,205	10,508,772,040	22,182,500,000	22,203,500,000	0000355811	0000793952	0000808450
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0617	0.0346	1.10	1.67	1.94	0000808450	0000775158	0000355811
9	EconomicCapitalRatio	0.637	0.705	1.50	1.90	2.08	0000808450	0000775158	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.105	-0.0877	-0.00477	0.201	0.269	0000793952	0000775158	0000355811
1	LiabilitiesNoncurrent	-0.332	-0.235	0.0846	0.168	0.173	0000808450	0000020740	0000775158
2	remainder_Liabilities	-0.224	-0.175	0.0751	0.141	0.146	0001390844	0000793952	0000775158
3	AssetsCurrent	-0.175	-0.159	-0.0250	0.0400	0.0486	0001390844	0000908255	0000793952
4	AssetsNoncurrent	-0.0402	-0.0381	-0.00875	0.0128	0.0211	0001267097	0000020740	0000908255
5	PropertyPlantAndEquipmentNet	-0.0648	-0.0441	-0.00752	0.0296	0.0451	0000775158	0001034670	0000908255
6	Goodwill	-0.0786	-0.0609	0.0169	0.0669	0.0692	0000808450	0000908255	0000775158
7	remainder_Assets	-0.0881	-0.0782	-0.0346	0.126	0.209	0001390844	0000020740	0000793952
8	CostOfGoodsAndServicesSold	-0.786	-0.469	0.0820	0.120	0.125	0001390844	0000908255	0000775158
9	SellingGeneralAndAdministrativeExpense	-0.110	-0.0933	0.0181	0.0682	0.0696	0001390844	0000355811	0000908255
10	ResearchAndDevelopmentExpense	-0.0740	-0.0579	0.0170	0.0256	0.0269	0000355811	0000020740	0000775158
11	remainder_Expenses	-0.481	-0.380	-0.135	0.260	0.315	0000775158	0000020740	0001390844
12	remainder_Revenues	-0.196	-0.155	0.0186	0.281	0.422	0000793952	0000355811	0000775158
13	remainder_NetIncome	-0.0304	-0.0257	0.00380	0.0177	0.0237	0000775158	0000020740	0000355811
14	remainder_ComprehensiveNetIncome	0	0	0	0	0	0000020740	0000808450	0000020740

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.549	-0.427	0.0708	0.406	0.477	0000808450	0000793952	0000355811
1	Assets	-0.242	-0.227	-0.0511	0.132	0.189	0001390844	0001034670	0000793952
2	Expenses	-0.309	-0.269	-0.0159	0.143	0.181	0000775158	0000908255	0000793952
3	Revenues	-0.196	-0.155	0.0186	0.281	0.422	0000793952	0000355811	0000775158
4	StockholdersEquity	-0.617	-0.551	-0.123	0.550	0.621	0000808450	0001034670	0000355811
5	NetIncome	-0.227	-0.147	0.0132	0.103	0.127	0001390844	0000908255	0000355811
6	ComprehensiveNetIncome	-0.227	-0.147	0.0132	0.103	0.127	0001390844	0000908255	0000355811
7	BaseVar	0	0	0	0	0	0000020740	0000808450	0000020740
8	EconomicCapitalRatiobeforeLimitedLiability	-0.732	-0.663	0.131	0.528	0.714	0000808450	0000775158	0000355811
9	EconomicCapitalRatio	-0.713	-0.644	0.151	0.548	0.734	0000808450	0000775158	0000355811

2011

Logs

error	10 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001082278 0001082278 0001404804 0001404804 0001392477 0001392477 0001157758 0001157758 0001369203 0001369203
warning	34 × The stock price does not exist	industry.us_generic	0000854860 0001024628 0001073146 0001113256 0001131675 0001267097 0001284454 0001340786 0001346346 0001434589 0001453420 0001498233 0001082278 0000350846 0000075362 0001024725 0000808450 0001157762 0000060977 0000095552 0000837852 0001316517 0001390844 0000020740 0000743238 0000817979 0001063197 0001096275 0001419581 0001425287 0001497632 0000714284 0001019787 0001485469
warning	17 × Missing logo	subcommand.report	0000067347 0000854860 0000918962 0001024628 0001073146 0001113256 0001131675 0001267097 0001284454 0001323274 0001328655 0001340786 0001346346 0001434589 0001453420 0001491029 0001498233
warning	9 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000918962 0001323274 0001328655 0001491029 0001369203 0001513153 0001166380 0001076744 0001443157
warning	7 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001082278 0001404804 0001392477 0001157758 0001369203 0000075362 0001024725
warning	3 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0001467858
warning	3 × Excluding company: variable exceeds outlier threshold	pre-agg	0001425287 0001497632 0001443157
warning	2 × Negative minimum value	check_abs_values	{'var_name': 'CostOfGoodsAndServicesSold', 'min_value': -13020067} {'var_name': 'SellingGeneralAndAdministrativeExpense', 'min_value': -12617031}
warning	2 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362
warning	2 × Ignoring company because Assets is zero	pre-agg	0001497632 0001076744
warning	1 × Similarly named company. Duplicate?	None	0001453420
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001284454
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001467858
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001073146
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001096275

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	13,722	62,618,238	1,908,555,000	3,840,000,000	0000813762	0000918962	0001267097
1	LiabilitiesNoncurrent	0	0	5,696,481	1,197,690,000	6,473,000,000	0000060977	0001019787	0000813762
2	remainder_Liabilities	0	0	0	1,466,650,000	105,612,000,000	0000060977	0000095552	0001467858
3	AssetsCurrent	0	10,886	177,937,092	3,186,500,000	4,627,000,000	0001453420	0000918962	0001267097
4	AssetsNoncurrent	0	0	1,534,833	291,993,700	489,314,000	0000277509	0000350846	0000067347
5	PropertyPlantAndEquipmentNet	0	0	63,128,511	1,598,500,000	3,505,000,000	0001024628	0000093389	0000813762
6	Goodwill	0	0	19,248,134	1,757,260,000	2,051,000,000	0000095552	0000060977	0001267097
7	remainder_Assets	-468,400,000	-12,110,092	1,554,896	3,125,409,150	144,603,000,000	0000067347	0000076605	0001467858
8	CostOfGoodsAndServicesSold	-13,020,067	0	0	1,639,545,550	130,386,000,000	0001073146	0000060977	0001467858
9	SellingGeneralAndAdministrativeExpense	-12,617,031	0	46,462,565	654,800,000	1,241,000,000	0001073146	0000355811	0000813762
10	ResearchAndDevelopmentExpense	0	0	0	94,540,371	208,981,000	0000020740	0000095552	0001318605
11	remainder_Expenses	33,351	149,079	283,760,601	8,120,055,000	14,497,000,000	0001453420	0000903129	0001267097
12	remainder_Revenues	0	0	478,154,557	10,224,830,000	150,276,000,000	0001284454	0000868780	0001467858
13	remainder_NetIncome	-109,000,000	-8,350,450	0	75,707,500	4,061,000,000	0001328655	0000350846	0001467858
14	remainder_ComprehensiveNetIncome	-258,000,000	-89,529,600	0	5,102,331	27,414,000	0000813762	0000020740	0000067347

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	2,000	358,431	110,532,729	5,477,800,000	105,612,000,000	0001498233	0001340786	0001467858
1	Assets	9,355	66,779	377,255,459	9,997,473,800	144,603,000,000	0001498233	0000903129	0001467858
2	Expenses	33,351	150,258	466,232,765	8,968,520,000	144,510,000,000	0001453420	0000868780	0001467858
3	Revenues	0	0	478,154,557	10,224,830,000	150,276,000,000	0001284454	0000868780	0001467858
4	StockholdersEquity	-419,600,000	-4,994,558	166,026,920	6,356,100,300	38,991,000,000	0001062231	0000714284	0001467858
5	NetIncome	-254,411,000	-67,036,950	10,515,479	918,500,000	9,827,000,000	0001318605	0000903129	0001467858
6	ComprehensiveNetIncome	-254,411,000	-67,036,950	11,414,897	918,500,000	9,827,000,000	0001318605	0000903129	0001467858
7	BaseVar	24,500	299,968	796,731,470	18,972,315,000	274,531,000,000	0001498233	0000763744	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-16.3	-4.56	0.456	1.59	1.89	0001063197	0001267097	0000355811
9	EconomicCapitalRatio	0.000000000000000000000000000000000000000000000440	0.00199	1.04	1.83	2.05	0001063197	0001267097	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.416	-0.149	0.0511	0.413	0.451	0001453420	0001328655	0000076605
1	LiabilitiesNoncurrent	-0.593	-0.382	0.0478	0.302	0.323	0001323274	0001434589	0000868780
2	remainder_Liabilities	-0.892	-0.257	0.0780	0.246	0.264	0001467858	0001485469	0000350846
3	AssetsCurrent	-0.266	-0.175	-0.0000143	0.173	0.300	0000076605	0001063197	0001073146
4	AssetsNoncurrent	-0.0572	-0.0412	-0.0136	0.166	0.447	0000076605	0001453420	0000067347
5	PropertyPlantAndEquipmentNet	-0.113	-0.0954	0.00106	0.0660	0.244	0001024628	0001340786	0000067347
6	Goodwill	-0.142	-0.102	-0.0143	0.139	0.369	0001290900	0000095552	0000837852
7	remainder_Assets	-0.291	-0.133	-0.0275	0.345	0.651	0000067347	0000763744	0001467858
8	CostOfGoodsAndServicesSold	-1.90	-0.947	0.0922	0.268	0.574	0000924822	0000793952	0001073146
9	SellingGeneralAndAdministrativeExpense	-0.261	-0.158	0.00000240	0.0917	0.551	0000868780	0001498233	0001073146
10	ResearchAndDevelopmentExpense	-0.235	-0.0622	0.0314	0.0766	0.0986	0001318605	0000837852	0000076605
11	remainder_Expenses	-1.62	-0.658	0.00396	0.697	1.08	0001073146	0001062231	0000924822
12	remainder_Revenues	-0.381	-0.321	0.0901	0.689	0.747	0000837852	0001485469	0000763744
13	remainder_NetIncome	-0.0860	-0.0287	-0.00856	0.0346	0.140	0001328655	0000813762	0001434589
14	remainder_ComprehensiveNetIncome	-0.0683	-0.0365	-0.0108	0.0373	0.330	0001024725	0000903129	0001434589

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.387	-0.307	0.0780	0.745	0.779	0001323274	0000026780	0000763744
1	Assets	-0.388	-0.313	-0.00353	0.336	0.396	0000076605	0001062231	0001316517
2	Expenses	-0.492	-0.317	0.0476	0.296	0.441	0001434589	0001062231	0001316517
3	Revenues	-0.381	-0.321	0.0901	0.689	0.747	0000837852	0001485469	0000763744
4	StockholdersEquity	-0.497	-0.376	0.0161	0.676	0.881	0001284454	0000067347	0000355811
5	NetIncome	-1.17	-0.529	0.253	0.520	0.603	0001498233	0001340786	0001390844
6	ComprehensiveNetIncome	-1.19	-0.317	0.247	0.504	0.593	0001498233	0000813762	0000350846
7	BaseVar	0	0	0	0	0	0000020740	0001024628	0000020740
8	EconomicCapitalRatiobeforeLimitedLiability	-0.625	-0.623	0.419	1.21	1.42	0001063197	0001267097	0000355811
9	EconomicCapitalRatio	-1.02	-1.02	0.0193	0.805	1.02	0001063197	0001267097	0000355811

2012

Logs

warning	29 × The stock price does not exist	industry.us_generic	0000817979 0000854860 0001024628 0001082278 0001131675 0001267097 0001340786 0001346346 0001453420 0000837852 0000350846 0000075362 0001024725 0000714284 0001485469 0000020740 0000060977 0000095552 0000808450 0001316517 0001390844 0001419581 0001425287 0001497632 0000743238 0001063197 0001096275 0001398529 0001157762
warning	16 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001082278 0001131675 0001166380 0001323274 0001328655 0001369203 0001453420 0001513153 0001356564 0001053439 0001443157 0001497632 0001076744 0001411207 0001495899 0001528098
warning	15 × Missing logo	subcommand.report	0000067347 0000817979 0000854860 0001024628 0001082278 0001131675 0001166380 0001267097 0001323274 0001328655 0001340786 0001346346 0001369203 0001453420 0001513153
warning	5 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001513153 0000837852 0001113256 0000075362 0001024725
warning	4 × Excluding company: variable exceeds outlier threshold	pre-agg	0001425287 0001443157 0001497632 0001497632
warning	3 × Similarly named company. Duplicate?	None	0001267097 0001340786 0001453420
warning	3 × Ignoring company because Expenses is zero	pre-agg	0001076744 0001096275 0001096275
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362
warning	2 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001443157

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	734,690	92,231,946	4,069,800,000	53,992,000,000	0000813762	0001340786	0001467858
1	LiabilitiesNoncurrent	0	0	271,250	4,037,000,000	58,430,000,000	0000060977	0001024628	0001467858
2	remainder_Liabilities	0	0	281	1,457,400,000	6,235,000,000	0000060977	0000743238	0000813762
3	AssetsCurrent	60,906	2,481,253	286,378,981	5,471,000,000	69,996,000,000	0001453420	0001290900	0001467858
4	AssetsNoncurrent	0	0	6,522,903	3,971,960,000	79,426,000,000	0000277509	0000763744	0001467858
5	PropertyPlantAndEquipmentNet	0	98,522	81,699,388	4,325,200,000	24,196,000,000	0001369203	0001157762	0001467858
6	Goodwill	0	0	31,867,624	3,435,640,000	8,782,000,000	0000095552	0000743238	0001467858
7	remainder_Assets	-32,978,000,000	-2,787,760,000	4,904,308	1,388,600,000	11,674,000,000	0001467858	0001024628	0000813762
8	CostOfGoodsAndServicesSold	0	0	0	1,487,240,000	140,236,000,000	0000020740	0000060977	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	54,759,958	1,172,739,200	5,179,000,000	0000743238	0001340786	0001513153
10	ResearchAndDevelopmentExpense	0	0	0	185,191,200	2,324,000,000	0000020740	0000350846	0001513153
11	remainder_Expenses	1,374,315	2,132,531	383,591,090	13,756,400,000	56,657,000,000	0001082278	0001318605	0001513153
12	remainder_Revenues	0	38,440	803,294,921	15,970,000,000	152,256,000,000	0000743238	0000277509	0001467858
13	remainder_NetIncome	-122,000,000	-50,880,000	0	49,936,800	2,157,000,000	0001328655	0000350846	0001467858
14	remainder_ComprehensiveNetIncome	-2,882,000,000	-429,000,000	0	3,803,003	13,100,000	0001513153	0001369203	0001411207

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	544,000	1,123,947	253,506,026	13,330,400,000	112,422,000,000	0001063197	0001157762	0001467858
1	Assets	214,464	2,732,873	502,286,419	16,336,600,000	149,422,000,000	0001369203	0000918251	0001467858
2	Expenses	1,888,007	3,291,046	792,253,354	15,636,800,000	148,560,000,000	0001369203	0000095552	0001467858
3	Revenues	0	38,440	803,294,921	15,970,000,000	152,256,000,000	0000743238	0000277509	0001467858
4	StockholdersEquity	-3,260,000,000	-25,973,139	193,895,006	8,509,814,600	37,000,000,000	0000808450	0001043337	0001467858
5	NetIncome	-2,962,000,000	-69,908,400	16,845,078	1,222,880,000	5,853,000,000	0000808450	0000060977	0001467858
6	ComprehensiveNetIncome	-3,391,000,000	-229,284,000	8,930,184	933,000,000	3,714,000,000	0000808450	0000924822	0001467858
7	BaseVar	1,503,960	4,245,459	1,142,705,502	29,295,100,000	283,478,000,000	0001369203	0000095552	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-4.57	-0.855	0.640	1.57	1.94	0001369203	0001316517	0000355811
9	EconomicCapitalRatio	0.000180	0.473	1.18	1.81	2.09	0001369203	0001316517	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.636	-0.252	0.0645	0.410	0.458	0001024628	0001062231	0000076605
1	LiabilitiesNoncurrent	-0.733	-0.447	0.0983	0.256	0.276	0001411207	0000026780	0000868780
2	remainder_Liabilities	-0.316	-0.259	0.0527	0.150	0.177	0000918251	0001316517	0000763744
3	AssetsCurrent	-0.196	-0.171	-0.0406	0.326	0.560	0000076605	0000775158	0001063197
4	AssetsNoncurrent	-0.0838	-0.0653	-0.0199	0.261	0.386	0001131675	0001340786	0001521332
5	PropertyPlantAndEquipmentNet	-0.211	-0.134	-0.00607	0.0881	0.167	0001131675	0000854860	0000067347
6	Goodwill	-0.151	-0.104	-0.0219	0.163	0.454	0001082278	0000095552	0001411207
7	remainder_Assets	-0.284	-0.163	-0.0113	0.132	0.438	0001043337	0000743238	0000813762
8	CostOfGoodsAndServicesSold	-1.85	-0.939	0.127	0.236	0.283	0000924822	0000020740	0000076605
9	SellingGeneralAndAdministrativeExpense	-0.435	-0.208	0.00619	0.141	0.152	0001082278	0000924822	0000933034
10	ResearchAndDevelopmentExpense	-0.372	-0.0725	0.0352	0.0776	0.0809	0001063197	0001024725	0000076605
11	remainder_Expenses	-0.852	-0.699	-0.0460	0.577	1.05	0000076605	0000808450	0000924822
12	remainder_Revenues	-0.758	-0.399	0.177	0.577	0.921	0001063197	0001024725	0000763744
13	remainder_NetIncome	-0.239	-0.0615	-0.00591	0.0336	0.258	0001166380	0000842162	0000743238
14	remainder_ComprehensiveNetIncome	-0.100	-0.0442	0.00186	0.0144	0.0607	0000933034	0000918251	0001024628

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.529	-0.451	0.0241	0.648	0.754	0001323274	0001166380	0000763744
1	Assets	-0.398	-0.298	-0.0546	0.344	0.437	0001131675	0000924822	0001404804
2	Expenses	-0.517	-0.438	0.00197	0.313	0.396	0000350846	0000808450	0001411207
3	Revenues	-0.758	-0.399	0.177	0.577	0.921	0001063197	0001024725	0000763744
4	StockholdersEquity	-0.635	-0.459	-0.0226	0.637	0.844	0001346346	0001411207	0001404804
5	NetIncome	-1.02	-0.356	0.182	0.357	0.478	0001063197	0001456189	0000076605
6	ComprehensiveNetIncome	-1.02	-0.315	0.165	0.362	0.487	0001063197	0001024725	0000076605
7	BaseVar	0	0	0	0	0	0000020740	0001024725	0000020740
8	EconomicCapitalRatiobeforeLimitedLiability	-1.04	-0.566	0.145	0.774	1.05	0001369203	0001316517	0000355811
9	EconomicCapitalRatio	-1.14	-0.665	0.0459	0.674	0.952	0001369203	0001316517	0000355811

2013

Logs

error	5 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001541165 0001082176 0001569083 0001392477 0001369203
warning	28 × The stock price does not exist	industry.us_generic	0000817979 0001024628 0001166380 0001267097 0001340786 0001346346 0001541165 0000837852 0000350846 0000075362 0001024725 0001157762 0000020740 0000060977 0000095552 0000808450 0000842162 0001046859 0001316517 0001390844 0001419581 0000743238 0001063197 0001096637 0001398529 0000714284 0001485469 0001096275
warning	15 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001053439 0001082278 0001131675 0001166380 0001323274 0001328655 0001453420 0001495899 0001513153 0001356564 0001528098 0001443157 0001497632 0001076744 0001411207
warning	15 × Missing logo	subcommand.report	0000067347 0000817979 0001024628 0001053439 0001082278 0001131675 0001166380 0001267097 0001323274 0001328655 0001340786 0001346346 0001453420 0001495899 0001513153
warning	6 × Similarly named company. Duplicate?	None	0001323274 0001340786 0001453420 0001320461 0001467858 0001528098
warning	6 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001513153 0001392477 0001369203 0000837852 0000075362 0001024725
warning	3 × Excluding company: variable exceeds outlier threshold	pre-agg	0001096637 0001443157 0001497632
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362
warning	2 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362
warning	2 × Ignoring company because Expenses is zero	pre-agg	0001076744 0001096275
warning	2 × Ignoring company because Assets is zero	pre-agg	0001541165 0000842162
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001443157

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	700,722	110,470,193	4,285,700,000	62,412,000,000	0000813762	0000763744	0001467858
1	LiabilitiesNoncurrent	0	0	7,824,925	3,785,950,000	60,758,000,000	0000060977	0001340786	0001467858
2	remainder_Liabilities	0	0	34,349	1,025,430,350	9,141,000,000	0000060977	0001356564	0000813762
3	AssetsCurrent	133,011	443,357	267,742,149	5,634,200,000	81,501,000,000	0001453420	0000903129	0001467858
4	AssetsNoncurrent	0	0	2,322,168	4,345,093,100	84,843,000,000	0000277509	0000933034	0001467858
5	PropertyPlantAndEquipmentNet	27,450	116,913	79,057,112	3,459,050,000	25,867,000,000	0001346346	0000903129	0001467858
6	Goodwill	0	0	27,326,327	3,205,240,000	7,228,000,000	0000095552	0001290900	0001467858
7	remainder_Assets	-33,095,000,000	-2,394,430,000	4,339,865	710,000,000	17,219,000,000	0001467858	0001024628	0000813762
8	CostOfGoodsAndServicesSold	0	0	0	1,204,600,000	134,925,000,000	0000020740	0000060977	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	55,858,306	1,225,100,000	12,382,000,000	0000714284	0000060977	0001467858
10	ResearchAndDevelopmentExpense	0	0	0	148,398,800	2,320,000,000	0000020740	0000076605	0001513153
11	remainder_Expenses	-295,500,000	937,580	371,415,057	15,259,860,000	61,866,000,000	0001390844	0000743238	0001513153
12	remainder_Revenues	0	168,780	663,288,066	17,597,350,000	155,427,000,000	0001063197	0000868780	0001467858
13	remainder_NetIncome	-106,069,000	-30,120,000	-33,105	31,325,000	2,661,000,000	0000918251	0001425287	0001467858
14	remainder_ComprehensiveNetIncome	-1,286,000,000	-22,450,350	244,262	283,601,900	4,954,000,000	0000813762	0000714284	0001467858

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	202,000	1,622,893	258,055,946	12,242,000,000	123,170,000,000	0001063197	0000093389	0001467858
1	Assets	463,614	1,366,709	467,723,060	13,226,650,000	166,344,000,000	0001346346	0000903129	0001467858
2	Expenses	882,541	2,823,175	628,795,605	16,544,150,000	153,472,000,000	0001356564	0000817979	0001467858
3	Revenues	0	168,780	663,288,066	17,597,350,000	155,427,000,000	0001063197	0000868780	0001467858
4	StockholdersEquity	-3,601,000,000	-57,118,000	185,863,884	7,216,131,300	43,174,000,000	0000808450	0001043337	0001467858
5	NetIncome	-844,000,000	-40,098,050	9,685,241	1,358,150,000	4,616,000,000	0000808450	0001328655	0001467858
6	ComprehensiveNetIncome	-397,000,000	-62,885,700	8,111,368	1,160,700,000	9,570,000,000	0000808450	0000714284	0001467858
7	BaseVar	2,293,000	3,532,410	1,021,083,612	27,954,325,000	303,014,000,000	0001063197	0000817979	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-3.07	-1.73	0.495	1.43	1.63	0001495899	0001166380	0000868780
9	EconomicCapitalRatio	0.0160	0.198	1.07	1.72	1.86	0001495899	0001166380	0000868780

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.641	-0.224	0.131	0.391	0.646	0001024628	0001024725	0000076605
1	LiabilitiesNoncurrent	-0.667	-0.392	0.0102	0.251	0.260	0001411207	0000837852	0000060977
2	remainder_Liabilities	-0.447	-0.194	0.00824	0.123	0.140	0001318605	0001398529	0000763744
3	AssetsCurrent	-0.209	-0.186	-0.00358	0.185	0.928	0000076605	0000918251	0001404804
4	AssetsNoncurrent	-0.108	-0.0800	-0.0270	0.329	0.416	0001131675	0001456189	0001316517
5	PropertyPlantAndEquipmentNet	-0.218	-0.0885	-0.00850	0.114	0.340	0001131675	0001034670	0001425287
6	Goodwill	-0.177	-0.0961	-0.0279	0.120	0.431	0001131675	0000743238	0001411207
7	remainder_Assets	-0.272	-0.165	-0.0126	0.265	0.488	0001043337	0001320461	0000813762
8	CostOfGoodsAndServicesSold	-1.84	-0.791	0.109	0.211	0.312	0000924822	0000020740	0000076605
9	SellingGeneralAndAdministrativeExpense	-0.321	-0.176	0.0124	0.125	0.155	0000837852	0000918251	0000933034
10	ResearchAndDevelopmentExpense	-0.420	-0.0604	0.0176	0.0592	0.0783	0001063197	0001024725	0000076605
11	remainder_Expenses	-1.21	-0.670	-0.0693	0.547	0.962	0000076605	0000868780	0000924822
12	remainder_Revenues	-0.630	-0.309	0.134	0.624	0.859	0000837852	0001340786	0000763744
13	remainder_NetIncome	-0.264	-0.0699	0.0126	0.0637	0.171	0001166380	0001062231	0001082278
14	remainder_ComprehensiveNetIncome	-0.0745	-0.0515	-0.0118	0.0437	0.142	0000067347	0000903129	0001356564

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.485	-0.389	0.0913	0.650	0.733	0001053439	0001043337	0000350846
1	Assets	-0.445	-0.324	-0.0236	0.352	0.665	0001131675	0001356564	0001404804
2	Expenses	-0.675	-0.413	-0.00569	0.284	0.360	0000076605	0000903129	0001316517
3	Revenues	-0.630	-0.309	0.134	0.624	0.859	0000837852	0001340786	0000763744
4	StockholdersEquity	-0.502	-0.395	0.0149	0.555	0.749	0001131675	0000350846	0001404804
5	NetIncome	-1.40	-0.325	0.198	0.385	0.540	0001063197	0000793952	0000076605
6	ComprehensiveNetIncome	-1.42	-0.337	0.170	0.355	0.489	0001063197	0001419581	0000076605
7	BaseVar	0	0	0	0	0	0000020740	0001053439	0000020740
8	EconomicCapitalRatiobeforeLimitedLiability	-0.951	-0.769	0.107	0.750	0.889	0001495899	0001166380	0000868780
9	EconomicCapitalRatio	-1.05	-0.869	0.00728	0.650	0.789	0001495899	0001166380	0000868780

2014

Logs

error	4 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001526726 0001392477 0001076744 0001592107
warning	26 × The stock price does not exist	industry.us_generic	0000817979 0001046859 0001166380 0001267097 0001340786 0001346346 0000842162 0000837852 0000350846 0001024725 0000020740 0000060977 0000075362 0000095552 0000808450 0001063197 0001157762 0001316517 0001390844 0001419581 0001637655 0001019787 0001398529 0000743238 0001096637 0001541165
warning	18 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000817979 0001082278 0001131675 0001328655 0001340786 0001495899 0001076744 0000350846 0001485469 0000020740 0000060977 0000714284 0000808450 0001356564 0001390844 0001419581 0001616817 0001528098
warning	11 × Missing logo	subcommand.report	0000067347 0000817979 0001046859 0001082278 0001131675 0001166380 0001267097 0001328655 0001340786 0001346346 0001495899
warning	5 × Similarly named company. Duplicate?	None	0001267097 0001340786 0001320461 0001467858 0001528098
warning	3 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001392477 0000837852 0001024725
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362
warning	2 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362
warning	2 × Ignoring company because Assets is zero	pre-agg	0000842162 0001541165
warning	1 × Ignoring company because Expenses is zero	pre-agg	0000842162
warning	1 × Excluding company: variable exceeds outlier threshold	pre-agg	0001096637

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	450,558	101,178,298	3,033,885,900	65,701,000,000	0000813762	0000918251	0001467858
1	LiabilitiesNoncurrent	0	0	5,927,413	3,498,000,000	75,952,000,000	0000060977	0001340786	0001467858
2	remainder_Liabilities	0	0	74,515	1,668,177,250	11,802,000,000	0000060977	0001356564	0000813762
3	AssetsCurrent	276,997	934,604	265,448,166	4,443,080,000	83,670,000,000	0001096275	0000095552	0001467858
4	AssetsNoncurrent	0	0	3,048,123	608,878,970	94,007,000,000	0000277509	0000918251	0001467858
5	PropertyPlantAndEquipmentNet	0	71,182	82,369,039	2,329,750,000	27,743,000,000	0001096275	0001157762	0001467858
6	Goodwill	0	0	18,725,851	2,406,800,000	6,410,000,000	0000095552	0000743238	0001467858
7	remainder_Assets	-34,153,000,000	-67,684,076	10,869,865	855,426,700	20,825,000,000	0001467858	0000763744	0000813762
8	CostOfGoodsAndServicesSold	0	0	0	879,170,000	138,082,000,000	0000020740	0000060977	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	65,485,437	1,042,175,700	12,158,000,000	0000743238	0001290900	0001467858
10	ResearchAndDevelopmentExpense	0	0	0	153,400,000	464,700,000	0000020740	0000813762	0001318605
11	remainder_Expenses	-76,200,000	1,200,639	474,818,226	8,892,755,000	18,061,000,000	0000067347	0000868780	0000813762
12	remainder_Revenues	0	264,859	740,633,569	13,162,550,000	155,929,000,000	0000743238	0000095552	0001467858
13	remainder_NetIncome	-342,000,000	-33,018,850	0	38,874,600	3,119,000,000	0001111335	0000924822	0001467858
14	remainder_ComprehensiveNetIncome	-5,029,000,000	-412,050,000	-1,864,998	0	23,000,000	0001467858	0000350846	0000067347

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	114,000	1,291,138	181,304,047	8,937,750,000	141,653,000,000	0001063197	0000918251	0001467858
1	Assets	284,586	2,265,864	550,940,970	10,146,163,050	177,677,000,000	0001096275	0000903129	0001467858
2	Expenses	1,072,345	3,525,646	703,253,670	13,442,400,000	156,456,000,000	0001096275	0000076605	0001467858
3	Revenues	0	264,859	740,633,569	13,162,550,000	155,929,000,000	0000743238	0000095552	0001467858
4	StockholdersEquity	-4,618,000,000	-3,939,497	224,293,215	5,901,983,850	36,024,000,000	0000808450	0001340786	0001467858
5	NetIncome	-579,000,000	-236,814,000	11,870,773	377,350,000	2,592,000,000	0000808450	0001316517	0001467858
6	ComprehensiveNetIncome	-2,437,000,000	-703,250,000	4,328,784	211,570,000	662,344,000	0001467858	0000060977	0000793952
7	BaseVar	1,120,976	4,091,120	1,055,957,527	23,110,800,000	319,931,500,000	0001096275	0000817979	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-2.90	-1.56	0.655	1.45	1.68	0001495899	0001157762	0000868780
9	EconomicCapitalRatio	0.0239	0.247	1.19	1.73	1.89	0001495899	0001157762	0000868780

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.716	-0.158	0.0738	0.361	0.476	0001398529	0001456189	0000076605
1	LiabilitiesNoncurrent	-0.620	-0.359	0.0160	0.251	0.264	0001411207	0001425287	0000868780
2	remainder_Liabilities	-0.453	-0.246	0.0333	0.132	0.161	0001318605	0000837852	0000763744
3	AssetsCurrent	-0.253	-0.202	-0.0314	0.291	1.01	0000076605	0001419581	0001063197
4	AssetsNoncurrent	-0.0930	-0.0737	-0.0262	0.177	0.441	0001024725	0000763744	0001316517
5	PropertyPlantAndEquipmentNet	-0.192	-0.118	-0.0106	0.0957	0.351	0001131675	0000793952	0001425287
6	Goodwill	-0.177	-0.128	-0.0379	0.252	0.410	0001131675	0000808450	0001411207
7	remainder_Assets	-0.312	-0.0666	-0.0127	0.150	0.379	0001043337	0001495899	0000813762
8	CostOfGoodsAndServicesSold	-1.80	-0.676	0.104	0.197	0.256	0000924822	0001157762	0000076605
9	SellingGeneralAndAdministrativeExpense	-0.349	-0.176	0.0249	0.143	0.192	0001346346	0001290900	0001131675
10	ResearchAndDevelopmentExpense	-0.355	-0.109	0.0368	0.0771	0.0912	0001063197	0000813762	0000076605
11	remainder_Expenses	-0.880	-0.642	-0.103	0.649	0.881	0000076605	0000903129	0000924822
12	remainder_Revenues	-0.580	-0.385	0.106	0.621	0.858	0001063197	0001340786	0000763744
13	remainder_NetIncome	-0.106	-0.0701	-0.00235	0.109	0.282	0001356564	0001411207	0000743238
14	remainder_ComprehensiveNetIncome	-0.0945	-0.0546	0.00321	0.0315	0.0449	0001390844	0001157762	0000837852

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.476	-0.403	0.0455	0.596	0.664	0001318605	0000067347	0000763744
1	Assets	-0.428	-0.351	-0.0429	0.342	0.672	0001131675	0000060977	0001063197
2	Expenses	-0.469	-0.410	-0.0180	0.278	0.348	0000076605	0001419581	0001411207
3	Revenues	-0.580	-0.385	0.106	0.621	0.858	0001063197	0001340786	0000763744
4	StockholdersEquity	-0.575	-0.491	0.00378	0.477	0.652	0001131675	0000924822	0001063197
5	NetIncome	-0.769	-0.538	0.173	0.390	0.551	0001063197	0001467858	0001082278
6	ComprehensiveNetIncome	-0.757	-0.514	0.166	0.421	0.568	0001063197	0001024725	0001082278
7	BaseVar	0	0	0	0	0	0000020740	0001046859	0000020740
8	EconomicCapitalRatiobeforeLimitedLiability	-0.979	-0.756	0.191	0.729	0.890	0001495899	0001157762	0000868780
9	EconomicCapitalRatio	-1.07	-0.850	0.0972	0.636	0.797	0001495899	0001157762	0000868780

2015

Logs

error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001526726
warning	15 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000817979 0001076744 0001328655 0001340786 0001495899 0000350846 0000020740 0000060977 0000714284 0000808450 0001390844 0001419581 0001485469 0001616817 0001356564
warning	12 × The stock price does not exist	industry.us_generic	0000842162 0000837852 0000743238 0000075362 0000095552 0001063197 0001157762 0001316517 0001398529 0001637655 0001019787 0001569083
warning	6 × Missing logo	subcommand.report	0000067347 0000817979 0001076744 0001328655 0001340786 0001495899
warning	3 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000837852 0001369203 0001024725
warning	2 × Similarly named company. Duplicate?	None	0001320461 0001467858
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362
warning	2 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362
warning	2 × Ignoring company because Expenses is zero	pre-agg	0000842162 0000842162

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	309,428	119,572,960	3,253,550,700	71,466,000,000	0000813762	0000817979	0001467858
1	LiabilitiesNoncurrent	0	0	28,293,613	5,171,100,000	82,731,000,000	0000060977	0001424929	0001467858
2	remainder_Liabilities	0	0	169,715	1,947,815,300	13,776,000,000	0000060977	0000837852	0000813762
3	AssetsCurrent	0	830,607	284,381,946	4,309,050,000	78,007,000,000	0001076744	0001328655	0001467858
4	AssetsNoncurrent	0	0	7,910,574	2,623,878,676	116,513,000,000	0000076605	0000903129	0001467858
5	PropertyPlantAndEquipmentNet	3,318	60,673	86,164,088	3,388,850,300	31,229,000,000	0001076744	0000868780	0001467858
6	Goodwill	0	0	16,983,667	2,091,865,000	3,275,800,000	0000095552	0000060977	0001411207
7	remainder_Assets	-31,229,000,000	-332,618,580	7,005,831	1,112,186,050	22,217,000,000	0001467858	0001340786	0000813762
8	CostOfGoodsAndServicesSold	0	0	0	1,516,345,000	128,321,000,000	0000020740	0000350846	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	90,064,064	1,108,392,750	13,405,000,000	0000714284	0000903129	0001467858
10	ResearchAndDevelopmentExpense	0	0	0	113,650,000	717,900,000	0000020740	0000793952	0001318605
11	remainder_Expenses	-1,280,000	716,535	511,576,423	8,580,510,000	15,491,000,000	0001637655	0000868780	0000813762
12	remainder_Revenues	0	101,705	814,263,158	12,401,250,000	152,356,000,000	0001063197	0001290900	0001467858
13	remainder_NetIncome	-148,400,000	-58,079,200	2,281	122,800,000	3,264,000,000	0001034670	0001398529	0001467858
14	remainder_ComprehensiveNetIncome	-377,000,000	-189,200,000	-3,761,893	47,203,650	809,000,000	0001521332	0000924822	0000813762

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	158,000	459,543	261,711,696	10,415,400,000	154,197,000,000	0001063197	0000903129	0001467858
1	Assets	81,120	1,136,082	597,453,452	10,882,991,850	194,520,000,000	0001076744	0000817979	0001467858
2	Expenses	411,774	2,980,753	739,945,519	11,889,400,000	147,621,000,000	0001076744	0000903129	0001467858
3	Revenues	0	101,705	814,263,158	12,401,250,000	152,356,000,000	0001063197	0001290900	0001467858
4	StockholdersEquity	-5,160,000,000	-61,435,068	268,390,290	6,237,265,050	40,323,000,000	0000808450	0000060977	0001467858
5	NetIncome	-2,127,000,000	-125,150,000	18,294,914	1,104,463,850	7,999,000,000	0000813762	0001043337	0001467858
6	ComprehensiveNetIncome	-1,318,000,000	-392,200,000	9,704,719	879,669,750	8,108,000,000	0000813762	0001589526	0001467858
7	BaseVar	407,305	3,284,726	1,212,870,760	22,252,625,000	326,033,500,000	0001076744	0000076605	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-11.6	-2.08	0.411	1.51	1.67	0001096275	0001390844	0000868780
9	EconomicCapitalRatio	0.0000000000000000000000101	0.130	1.01	1.77	1.88	0001096275	0001390844	0000868780

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.463	-0.341	0.0819	0.386	0.463	0001111335	0001485469	0000763744
1	LiabilitiesNoncurrent	-0.552	-0.262	0.0352	0.392	0.410	0001411207	0001356564	0000060977
2	remainder_Liabilities	-0.753	-0.217	0.0217	0.117	0.135	0001062231	0000837852	0000763744
3	AssetsCurrent	-0.233	-0.190	-0.0194	0.332	0.523	0000076605	0000020740	0001404804
4	AssetsNoncurrent	-0.0949	-0.0814	-0.0281	0.270	0.339	0001290900	0001356564	0001521332
5	PropertyPlantAndEquipmentNet	-0.113	-0.0842	-0.00511	0.119	0.141	0000837852	0001411207	0001485469
6	Goodwill	-0.120	-0.0935	-0.0322	0.199	0.410	0001043337	0001328655	0001411207
7	remainder_Assets	-0.298	-0.129	-0.0128	0.141	0.514	0001521332	0001320461	0000918251
8	CostOfGoodsAndServicesSold	-1.89	-0.741	0.119	0.242	0.269	0000924822	0000355811	0000076605
9	SellingGeneralAndAdministrativeExpense	-0.505	-0.150	0.0242	0.134	0.184	0001495899	0001411207	0001456189
10	ResearchAndDevelopmentExpense	-0.357	-0.0616	0.0306	0.0712	0.0742	0001063197	0000793952	0000350846
11	remainder_Expenses	-0.791	-0.608	-0.0830	0.506	0.884	0000350846	0001356564	0000924822
12	remainder_Revenues	-0.887	-0.283	0.0817	0.610	0.974	0001404804	0000355811	0000350846
13	remainder_NetIncome	-0.107	-0.0578	-0.0257	0.0413	0.533	0000817979	0000918251	0001404804
14	remainder_ComprehensiveNetIncome	-0.0869	-0.0364	0.00156	0.0253	0.0720	0000067347	0001495899	0000817979

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.421	-0.301	0.0492	0.726	0.828	0001318605	0001063197	0000350846
1	Assets	-0.447	-0.279	-0.00218	0.251	0.317	0001589526	0000903129	0001411207
2	Expenses	-0.468	-0.355	0.0214	0.253	0.333	0000350846	0000903129	0001111335
3	Revenues	-0.887	-0.283	0.0817	0.610	0.974	0001404804	0000355811	0000350846
4	StockholdersEquity	-0.587	-0.383	0.0618	0.576	0.647	0001589526	0000837852	0000355811
5	NetIncome	-1.36	-0.355	0.176	0.365	0.577	0001063197	0000793952	0001111335
6	ComprehensiveNetIncome	-1.35	-0.343	0.173	0.385	0.603	0001063197	0000793952	0001111335
7	BaseVar	0	0	0	0	0	0000020740	0001062231	0000020740
8	EconomicCapitalRatiobeforeLimitedLiability	-0.753	-0.623	0.255	1.02	1.13	0001096275	0001390844	0000868780
9	EconomicCapitalRatio	-1.04	-0.907	-0.0299	0.735	0.844	0001096275	0001390844	0000868780

2016

Logs

error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001526726
warning	15 × The stock price does not exist	industry.us_generic	0001569083 0000842162 0001398529 0000075362 0000095552 0000837852 0001063197 0001157762 0001316517 0001637655 0001687221 0000743238 0001019787 0001558583 0001617669
warning	11 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000350846 0000060977 0000714284 0000808450 0001390844 0001485469 0001707092 0000020740 0001419581 0001616817 0001356564
warning	3 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0001318605
warning	2 × Similarly named company. Duplicate?	None	0001320461 0001467858
warning	2 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001024725
warning	1 × Missing logo	subcommand.report	0001569083
warning	1 × Ignoring company because Expenses is zero	pre-agg	0000842162

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	82,654	917,731	144,192,748	3,817,250,000	85,181,000,000	0001569083	0000763744	0001467858
1	LiabilitiesNoncurrent	0	0	2,355,703	5,149,650,000	92,434,000,000	0000060977	0000743238	0001467858
2	remainder_Liabilities	0	0	4,038	1,729,595,000	3,171,664,000	0000060977	0001398529	0001318605
3	AssetsCurrent	165,481	600,087	297,576,903	4,971,665,000	76,203,000,000	0001569083	0001290900	0001467858
4	AssetsNoncurrent	0	0	11,279,831	3,382,971,668	145,487,000,000	0000277509	0000763744	0001467858
5	PropertyPlantAndEquipmentNet	0	40,397	92,640,622	3,101,650,000	35,820,000,000	0001569083	0001637655	0001467858
6	Goodwill	0	0	22,784,080	1,760,905,000	3,183,400,000	0000095552	0001290900	0001411207
7	remainder_Assets	-35,820,000,000	-432,191,549	9,940,311	705,975,000	9,828,427,000	0001467858	0000093389	0001318605
8	CostOfGoodsAndServicesSold	0	0	0	1,446,229,000	136,333,000,000	0000020740	0000060977	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	106,967,640	1,192,085,350	11,710,000,000	0000714284	0001043337	0001467858
10	ResearchAndDevelopmentExpense	0	0	0	120,863,311	834,408,000	0000020740	0000093389	0001318605
11	remainder_Expenses	51,232	1,763,468	495,096,745	8,356,885,000	13,967,000,000	0001569083	0000743238	0001521332
12	remainder_Revenues	0	531,165	720,404,952	9,386,690,000	166,380,000,000	0001569083	0000095552	0001467858
13	remainder_NetIncome	-223,000,000	-45,000,000	0	60,815,464	2,711,000,000	0001521332	0001398529	0001467858
14	remainder_ComprehensiveNetIncome	-1,135,000,000	-216,175,000	-5,823,454	425,602	77,948,000	0001467858	0000093389	0001318605

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	250,273	1,023,366	287,814,023	10,450,050,000	177,615,000,000	0001569083	0001157762	0001467858
1	Assets	177,631	1,699,680	622,620,646	11,451,384,000	221,690,000,000	0001569083	0001157762	0001467858
2	Expenses	51,232	1,828,956	667,291,306	9,033,500,000	161,931,000,000	0001569083	0000277509	0001467858
3	Revenues	0	531,165	720,404,952	9,386,690,000	166,380,000,000	0001569083	0000095552	0001467858
4	StockholdersEquity	-5,293,000,000	-5,902,027	269,465,393	5,699,740,850	44,075,000,000	0000808450	0001157762	0001467858
5	NetIncome	-773,046,000	-24,679,060	36,438,106	910,358,400	7,160,000,000	0001318605	0000060977	0001467858
6	ComprehensiveNetIncome	-695,098,000	-30,192,862	21,496,409	667,792,200	6,025,000,000	0001318605	0000060977	0001467858
7	BaseVar	246,806	3,356,958	1,177,277,013	23,341,675,000	365,731,000,000	0001569083	0000868780	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-2.52	-1.64	0.628	1.52	1.71	0001096275	0001316517	0000868780
9	EconomicCapitalRatio	0.0535	0.223	1.17	1.78	1.91	0001096275	0001316517	0000868780

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.458	-0.226	0.150	0.396	0.510	0001398529	0001290900	0000350846
1	LiabilitiesNoncurrent	-0.580	-0.429	0.0177	0.292	0.358	0001411207	0001356564	0000350846
2	remainder_Liabilities	-0.702	-0.153	0.0695	0.172	0.181	0001062231	0000903129	0000743238
3	AssetsCurrent	-0.277	-0.176	-0.0304	0.263	0.397	0001589526	0001043337	0001404804
4	AssetsNoncurrent	-0.103	-0.0762	-0.0367	0.279	0.324	0001290900	0000775158	0001521332
5	PropertyPlantAndEquipmentNet	-0.124	-0.0711	-0.00559	0.129	0.157	0001404804	0000793952	0001485469
6	Goodwill	-0.104	-0.0941	-0.0392	0.162	0.411	0001404804	0001398529	0001411207
7	remainder_Assets	-0.305	-0.121	-0.0172	0.226	0.609	0001521332	0001096275	0000918251
8	CostOfGoodsAndServicesSold	-1.93	-0.532	0.117	0.212	0.248	0000924822	0001157762	0000743238
9	SellingGeneralAndAdministrativeExpense	-0.260	-0.160	0.0105	0.118	0.144	0000837852	0001096275	0000933034
10	ResearchAndDevelopmentExpense	-0.205	-0.0764	0.0185	0.0388	0.0455	0001425287	0000793952	0000350846
11	remainder_Expenses	-0.851	-0.664	-0.108	0.573	0.885	0000743238	0001425287	0000924822
12	remainder_Revenues	-0.558	-0.285	0.117	0.749	0.913	0000837852	0000026780	0000350846
13	remainder_NetIncome	-0.174	-0.0188	0.0234	0.0399	0.0729	0001096275	0000933034	0001316517
14	remainder_ComprehensiveNetIncome	-0.0533	-0.0266	0.00263	0.0209	0.0317	0000933034	0001398529	0000837852

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.398	-0.275	0.114	0.735	0.881	0001318605	0000714284	0000350846
1	Assets	-0.512	-0.237	-0.0249	0.291	0.413	0001589526	0001398529	0001316517
2	Expenses	-0.603	-0.436	-0.0174	0.239	0.315	0000743238	0000277509	0001411207
3	Revenues	-0.558	-0.285	0.117	0.749	0.913	0000837852	0000026780	0000350846
4	StockholdersEquity	-0.628	-0.409	0.123	0.561	0.660	0001589526	0000924822	0000355811
5	NetIncome	-1.05	-0.598	0.179	0.335	0.358	0001063197	0000020740	0000763744
6	ComprehensiveNetIncome	-1.04	-0.585	0.166	0.357	0.374	0001063197	0000020740	0000350846
7	BaseVar	0	0	0	0	0	0000020740	0001043337	0000020740
8	EconomicCapitalRatiobeforeLimitedLiability	-0.935	-0.766	0.185	0.787	0.921	0001096275	0001316517	0000868780
9	EconomicCapitalRatio	-1.03	-0.862	0.0890	0.690	0.825	0001096275	0001316517	0000868780

2017

Logs

warning	14 × The stock price does not exist	industry.us_generic	0001569083 0001398529 0000075362 0000095552 0000837852 0001063197 0001316517 0001637655 0000743238 0001019787 0001157762 0001558583 0001617669 0001687221
warning	7 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000060977 0000714284 0000808450 0001390844 0001485469 0001707092 0001733186
warning	3 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0001318605
warning	2 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362
warning	1 × Similarly named company. Duplicate?	None	0001320461
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001024725
warning	1 × Missing logo	subcommand.report	0001569083
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0000075362
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001318605
warning	1 × Invalid stock price, skipping obs_EconomicCapitalRatio	industry.us_generic	0001703157
warning	1 × Excluding company: variable exceeds outlier threshold	pre-agg	0001063197

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	781,005	182,025,442	4,643,780,000	76,890,000,000	0000813762	0000763744	0001467858
1	LiabilitiesNoncurrent	0	0	32,172,134	8,755,800,000	99,392,000,000	0000060977	0000918251	0001467858
2	remainder_Liabilities	0	0	0	1,875,320,000	9,248,000,000	0000060977	0000837852	0000813762
3	AssetsCurrent	137,915	1,119,969	417,568,478	6,198,712,000	68,744,000,000	0001569083	0000095552	0001467858
4	AssetsNoncurrent	0	0	13,653,424	5,173,865,200	143,738,000,000	0000277509	0001485469	0001467858
5	PropertyPlantAndEquipmentNet	0	43,978	113,082,462	6,942,200,000	36,253,000,000	0001569083	0001637655	0001467858
6	Goodwill	0	0	76,314,131	2,798,800,000	3,163,000,000	0000714284	0001589526	0001521332
7	remainder_Assets	-36,253,000,000	-2,875,620,000	6,976,992	1,349,120,000	18,008,000,000	0001467858	0000837852	0000813762
8	CostOfGoodsAndServicesSold	0	0	0	1,648,392,000	114,869,000,000	0000026780	0000095552	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	118,120,813	1,958,556,400	9,575,000,000	0000714284	0001485469	0001467858
10	ResearchAndDevelopmentExpense	0	0	0	130,200,000	1,378,073,000	0000026780	0000813762	0001318605
11	remainder_Expenses	90,053	1,450,016	614,582,293	14,304,400,000	23,236,000,000	0001569083	0000868780	0001467858
12	remainder_Revenues	0	247,615	903,616,818	18,765,400,000	145,588,000,000	0001569083	0000868780	0001467858
13	remainder_NetIncome	-1,790,000,000	-59,598,400	-273,193	152,880,000	390,000,000	0001467858	0001019787	0001670541
14	remainder_ComprehensiveNetIncome	-304,172,000	-39,400,000	6,922,317	375,766,400	1,337,000,000	0000793952	0000093389	0001467858

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	357,061	1,218,762	329,552,034	16,543,400,000	176,282,000,000	0001569083	0000903129	0001467858
1	Assets	138,437	1,475,303	766,027,886	22,461,223,200	212,482,000,000	0001569083	0000868780	0001467858
2	Expenses	124,516	2,596,207	867,017,058	17,741,540,000	147,680,000,000	0001569083	0001637655	0001467858
3	Revenues	0	247,615	903,616,818	18,765,400,000	145,588,000,000	0001569083	0000868780	0001467858
4	StockholdersEquity	-4,574,000,000	-6,699,062	270,046,034	6,341,658,000	36,200,000,000	0000808450	0001485469	0001467858
5	NetIncome	-3,882,000,000	-36,682,528	35,238,261	1,213,340,000	2,591,000,000	0001467858	0000903129	0000813762
6	ComprehensiveNetIncome	-2,545,000,000	-34,104,739	43,822,174	1,283,760,000	2,587,000,000	0001467858	0001589526	0000813762
7	BaseVar	321,204	4,451,181	1,496,473,829	35,204,849,400	342,579,500,000	0001569083	0001637655	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-4.73	-2.59	0.525	1.56	1.80	0001563568	0001157762	0000355811
9	EconomicCapitalRatio	0.000100	0.0531	1.10	1.81	1.98	0001563568	0001157762	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.363	-0.256	0.103	0.320	0.500	0000714284	0000775158	0000763744
1	LiabilitiesNoncurrent	-0.642	-0.357	0.00425	0.290	0.329	0001411207	0001019787	0000837852
2	remainder_Liabilities	-0.482	-0.143	0.0588	0.132	0.149	0001617669	0001467858	0000763744
3	AssetsCurrent	-0.405	-0.165	-0.0399	0.273	0.765	0001589526	0001425287	0001558583
4	AssetsNoncurrent	-0.167	-0.115	-0.0392	0.265	0.416	0001589526	0000918251	0001521332
5	PropertyPlantAndEquipmentNet	-0.187	-0.0746	-0.00678	0.131	0.183	0001589526	0001043337	0001485469
6	Goodwill	-0.139	-0.0959	-0.0255	0.184	0.378	0000837852	0001404804	0000277509
7	remainder_Assets	-0.260	-0.181	-0.00222	0.138	0.646	0001707092	0000868780	0000918251
8	CostOfGoodsAndServicesSold	-1.90	-0.757	0.149	0.273	0.326	0000837852	0000813762	0000743238
9	SellingGeneralAndAdministrativeExpense	-0.195	-0.140	0.0000544	0.108	0.137	0000868780	0001563568	0000924822
10	ResearchAndDevelopmentExpense	-0.248	-0.0593	0.0384	0.0680	0.0765	0001425287	0000277509	0000837852
11	remainder_Expenses	-0.799	-0.728	-0.0497	0.579	0.924	0001589526	0001425287	0000924822
12	remainder_Revenues	-0.433	-0.257	0.150	0.611	0.903	0001558583	0000026780	0000763744
13	remainder_NetIncome	-0.124	-0.0239	0.0251	0.0585	0.0749	0001096275	0000714284	0001390844
14	remainder_ComprehensiveNetIncome	-0.0378	-0.0214	-0.00166	0.0297	0.0453	0000793952	0001063197	0000060977

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.445	-0.296	0.0316	0.628	0.751	0001411207	0001063197	0000763744
1	Assets	-0.593	-0.286	-0.0418	0.247	0.727	0001589526	0000933034	0001558583
2	Expenses	-0.540	-0.453	0.0220	0.269	0.357	0000837852	0001320461	0001316517
3	Revenues	-0.433	-0.257	0.150	0.611	0.903	0001558583	0000026780	0000763744
4	StockholdersEquity	-0.733	-0.403	-0.00503	0.680	0.997	0001589526	0001043337	0001558583
5	NetIncome	-0.830	-0.597	0.216	0.350	0.419	0001425287	0000813762	0000763744
6	ComprehensiveNetIncome	-0.849	-0.612	0.228	0.345	0.404	0001563568	0001637655	0000763744
7	BaseVar	0	0	0	0	0	0000026780	0001096275	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-0.872	-0.819	0.225	0.934	1.11	0001563568	0001157762	0000355811
9	EconomicCapitalRatio	-1.07	-1.02	0.0265	0.736	0.911	0001563568	0001157762	0000355811

2018

Logs

error	1 × No NetIncome node found, ignoring company.	input.sec.calculation_linkbase.edgar_model_mapping	0001425287
warning	14 × The stock price does not exist	industry.us_generic	0001569083 0000075362 0000095552 0000837852 0001063197 0001316517 0001637655 0001019787 0001157762 0001558583 0001617669 0001687221 0001398529 0000743238
warning	7 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000060977 0000714284 0000808450 0001390844 0001707092 0001733186 0001485469
warning	3 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0000793952 0000075362 0000075362
warning	3 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0000808450 0001318605 0001318605
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362
warning	2 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362
warning	2 × Excluding company: variable exceeds outlier threshold	pre-agg	0001063197 0001063197
warning	1 × Similarly named company. Duplicate?	None	0001320461
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001024725
warning	1 × Missing logo	subcommand.report	0001569083
warning	1 × Invalid stock price, skipping obs_EconomicCapitalRatio	industry.us_generic	0001703157

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	589,445	178,553,264	4,377,160,000	82,237,000,000	0000813762	0000095552	0001467858
1	LiabilitiesNoncurrent	0	0	52,510,858	6,496,400,000	102,325,000,000	0000060977	0001424929	0001467858
2	remainder_Liabilities	0	0	0	1,235,480,000	3,165,000,000	0000060977	0000775158	0000813762
3	AssetsCurrent	84,073	823,605	526,744,950	5,822,700,000	75,293,000,000	0001569083	0000763744	0001467858
4	AssetsNoncurrent	0	0	15,652,082	5,224,351,200	152,046,000,000	0000277509	0000093389	0001467858
5	PropertyPlantAndEquipmentNet	0	18,970	171,581,547	4,093,400,000	38,758,000,000	0001569083	0000903129	0001467858
6	Goodwill	0	0	76,070,608	2,176,120,000	3,904,000,000	0000714284	0001707092	0001521332
7	remainder_Assets	-38,758,000,000	-3,010,440,000	7,159,274	1,127,600,000	15,289,000,000	0001467858	0000743238	0000813762
8	CostOfGoodsAndServicesSold	0	0	600,467,891	9,818,000,000	120,656,000,000	0000775158	0000868780	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	138,636,746	1,334,839,200	9,650,000,000	0000714284	0001043337	0001467858
10	ResearchAndDevelopmentExpense	0	0	0	163,040,000	1,460,370,000	0000026780	0000095552	0001318605
11	remainder_Expenses	-765,000,000	389,635	49,344,587	12,099,800,000	18,275,388,000	0001735707	0001390844	0001318605
12	remainder_Revenues	0	230,665	1,089,533,014	19,664,700,000	147,049,000,000	0001569083	0000277509	0001467858
13	remainder_NetIncome	-412,400,000	-115,600,000	-7,962	37,839,400	4,689,000,000	0001034670	0000868780	0001467858
14	remainder_ComprehensiveNetIncome	-921,000,000	-278,780,000	-1,942,650	15,180,000	263,000,000	0001467858	0001424929	0000808450

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	100	1,009,945	386,190,534	10,890,000,000	184,562,000,000	0001703157	0001157762	0001467858
1	Assets	86,073	913,713	888,210,966	19,029,600,000	227,339,000,000	0001569083	0000868780	0001467858
2	Expenses	124,105	1,244,005	1,011,970,910	19,487,440,000	143,733,000,000	0001569083	0001637655	0001467858
3	Revenues	0	230,665	1,089,533,014	19,664,700,000	147,049,000,000	0001569083	0000277509	0001467858
4	StockholdersEquity	-3,926,000,000	-43,344,258	438,140,165	6,766,280,000	42,777,000,000	0000808450	0001707092	0001467858
5	NetIncome	-1,601,000,000	-259,560,000	41,904,299	1,220,020,000	8,005,000,000	0001670541	0000903129	0001467858
6	ComprehensiveNetIncome	-1,819,000,000	-254,908,000	32,803,738	1,090,960,000	7,084,000,000	0001670541	0000924822	0001467858
7	BaseVar	182,234	2,399,840	1,687,721,698	29,911,290,000	354,146,500,000	0001703157	0000093389	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-2.90	-1.23	0.463	1.51	1.94	0001096275	0001687221	0000355811
9	EconomicCapitalRatio	0.0238	0.352	1.05	1.77	2.09	0001096275	0001687221	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.534	-0.261	0.0923	0.318	0.431	0000714284	0001521332	0000763744
1	LiabilitiesNoncurrent	-0.595	-0.312	0.0214	0.328	0.383	0001411207	0001043337	0001456189
2	remainder_Liabilities	-0.491	-0.177	0.0649	0.133	0.153	0001617669	0001467858	0001456189
3	AssetsCurrent	-0.512	-0.157	-0.0273	0.265	0.844	0000837852	0001735707	0001703157
4	AssetsNoncurrent	-0.223	-0.0978	-0.0364	0.281	0.544	0000837852	0001569083	0001316517
5	PropertyPlantAndEquipmentNet	-0.241	-0.0816	-0.00857	0.152	0.184	0000837852	0001735707	0001318605
6	Goodwill	-0.231	-0.0946	-0.0267	0.132	0.352	0000837852	0000813762	0001411207
7	remainder_Assets	-0.288	-0.176	-0.000584	0.195	0.676	0001521332	0001096275	0000813762
8	CostOfGoodsAndServicesSold	-1.07	-0.727	-0.112	0.574	0.922	0000743238	0000918251	0001456189
9	SellingGeneralAndAdministrativeExpense	-0.193	-0.125	0.00268	0.0788	0.127	0000868780	0000813762	0001456189
10	ResearchAndDevelopmentExpense	-0.0808	-0.0599	0.0193	0.0362	0.0587	0001456189	0000743238	0000837852
11	remainder_Expenses	-3.31	-1.04	0.200	0.529	0.626	0000837852	0001424929	0000743238
12	remainder_Revenues	-0.725	-0.240	0.0994	0.620	0.647	0001703157	0001521332	0001456189
13	remainder_NetIncome	-0.0875	-0.0287	0.0203	0.0394	0.0878	0001096275	0000277509	0000813762
14	remainder_ComprehensiveNetIncome	-0.0272	-0.0192	0.00133	0.0108	0.0241	0001316517	0001735707	0000837852

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.520	-0.301	0.0882	0.631	0.734	0001735707	0001320461	0001456189
1	Assets	-0.656	-0.257	-0.0257	0.258	0.607	0000837852	0001521332	0001703157
2	Expenses	-1.39	-0.450	-0.0241	0.262	0.340	0000837852	0000026780	0001316517
3	Revenues	-0.725	-0.240	0.0994	0.620	0.647	0001703157	0001521332	0001456189
4	StockholdersEquity	-0.604	-0.447	-0.00558	0.664	0.788	0001735707	0001617669	0000355811
5	NetIncome	-1.16	-0.591	0.153	0.282	0.374	0001703157	0001687221	0000355811
6	ComprehensiveNetIncome	-1.15	-0.582	0.141	0.282	0.380	0001703157	0001034670	0000355811
7	BaseVar	0	0	0	0	0	0000026780	0001157762	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-0.954	-0.626	0.0711	0.795	1.11	0001096275	0001687221	0000355811
9	EconomicCapitalRatio	-1.04	-0.712	-0.0150	0.709	1.02	0001096275	0001687221	0000355811

2019

Logs

error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001569083
warning	23 × The stock price does not exist	industry.us_generic	0001569083 0001759424 0001024725 0000060977 0000075362 0000095552 0000808450 0000837852 0001157762 0001637655 0001720990 0001733186 0001757932 0001284454 0001558583 0001617669 0001687221 0001731289 0001750153 0001759631 0001063197 0001316517 0001019787
warning	8 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000037996 0000060977 0000808450 0001733186 0001541165 0000714284 0001390844 0001707092
warning	4 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0000793952 0000793952 0000075362 0000075362
warning	4 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0000808450 0000808450 0001318605 0001318605
warning	3 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0001425287
warning	2 × Invalid stock price, skipping obs_EconomicCapitalRatio	industry.us_generic	0001703157 0001758057
warning	2 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362
warning	2 × Ignoring company because Assets is zero	pre-agg	0001284454 0001541165
warning	1 × Similarly named company. Duplicate?	None	0001320461
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001569083
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0000037996
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001759631
warning	1 × Excluding company: variable exceeds outlier threshold	pre-agg	0001063197

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	463,704	246,118,553	4,451,930,000	84,905,000,000	0000813762	0000763744	0001467858
1	LiabilitiesNoncurrent	0	0	26,506,271	7,212,700,000	97,175,000,000	0000060977	0000714284	0001467858
2	remainder_Liabilities	0	0	7,570	1,833,500,000	5,505,000,000	0000060977	0001404804	0000813762
3	AssetsCurrent	134,614	1,054,215	578,733,761	6,026,005,000	74,992,000,000	0001703157	0000714284	0001467858
4	AssetsNoncurrent	0	0	66,453,536	5,917,901,600	153,045,000,000	0000813762	0000095552	0001467858
5	PropertyPlantAndEquipmentNet	0	66,031	181,345,646	4,109,800,000	38,750,000,000	0001703157	0001687221	0001467858
6	Goodwill	0	0	74,842,048	2,225,755,000	3,593,000,000	0000714284	0000837852	0001521332
7	remainder_Assets	-38,750,000,000	-3,356,175,000	12,959,911	1,176,050,000	15,591,000,000	0001467858	0001617669	0000813762
8	CostOfGoodsAndServicesSold	0	0	607,511,779	10,233,300,000	110,651,000,000	0000808450	0001043337	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	163,779,394	1,314,069,600	8,491,000,000	0000714284	0000277509	0001467858
10	ResearchAndDevelopmentExpense	0	0	0	179,480,000	1,343,000,000	0000026780	0000093389	0001318605
11	remainder_Expenses	52,281	1,301,601	93,192,963	12,622,900,000	21,453,000,000	0001703157	0000060977	0001318605
12	remainder_Revenues	0	972,613	1,179,998,419	18,660,795,000	137,237,000,000	0001703157	0000277509	0001467858
13	remainder_NetIncome	-253,000,000	-50,040,000	-9,904	119,573,950	2,737,000,000	0000026780	0000918251	0001467858
14	remainder_ComprehensiveNetIncome	-2,052,000,000	-118,900,000	-2,460	18,847,100	694,000,000	0001467858	0001558583	0000813762

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	100	3,466,895	422,929,685	12,627,050,000	182,080,000,000	0001703157	0001589526	0001467858
1	Assets	134,614	1,508,137	1,103,870,812	20,726,000,000	228,037,000,000	0001703157	0000277509	0001467858
2	Expenses	61,286	2,619,931	1,092,064,023	18,295,280,000	133,307,000,000	0001703157	0000277509	0001467858
3	Revenues	0	972,613	1,179,998,419	18,660,795,000	137,237,000,000	0001703157	0000277509	0001467858
4	StockholdersEquity	-3,723,000,000	-47,809,156	488,587,417	7,837,485,450	45,957,000,000	0000808450	0000093389	0001467858
5	NetIncome	-1,791,000,000	-508,735,000	24,862,201	751,355,000	6,667,000,000	0000813762	0000714284	0001467858
6	ComprehensiveNetIncome	-1,097,000,000	-527,600,000	18,157,495	656,705,000	4,615,000,000	0000813762	0001111335	0001467858
7	BaseVar	98,000	5,583,415	1,894,116,652	29,685,510,000	342,725,000,000	0001703157	0000277509	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-1.59	-0.797	0.437	1.31	1.92	0001019787	0001034670	0000355811
9	EconomicCapitalRatio	0.237	0.496	1.03	1.63	2.07	0001019787	0001034670	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.505	-0.220	0.0699	0.290	0.355	0000714284	0000842162	0000355811
1	LiabilitiesNoncurrent	-0.619	-0.348	0.0246	0.278	0.311	0001411207	0001425287	0000924822
2	remainder_Liabilities	-0.719	-0.340	0.0807	0.185	0.214	0001290900	0001703157	0000924822
3	AssetsCurrent	-0.299	-0.224	-0.0454	0.231	1.39	0001589526	0000060977	0001703157
4	AssetsNoncurrent	-0.125	-0.105	-0.0463	0.293	0.386	0001617669	0000763744	0001521332
5	PropertyPlantAndEquipmentNet	-0.125	-0.0814	-0.00651	0.126	0.145	0001096275	0001411207	0001320461
6	Goodwill	-0.129	-0.0838	-0.0251	0.212	0.348	0001096275	0000808450	0001411207
7	remainder_Assets	-0.294	-0.185	-0.000396	0.180	0.487	0001707092	0000793952	0000813762
8	CostOfGoodsAndServicesSold	-1.11	-0.589	-0.115	0.450	0.773	0000924822	0000918251	0001456189
9	SellingGeneralAndAdministrativeExpense	-0.184	-0.145	0.00487	0.0778	0.119	0001637655	0001318605	0000933034
10	ResearchAndDevelopmentExpense	-0.0835	-0.0567	0.0237	0.0466	0.0500	0001558583	0001467858	0001290900
11	remainder_Expenses	-1.11	-1.03	0.171	0.398	0.501	0001290900	0000793952	0000924822
12	remainder_Revenues	-0.519	-0.249	0.0828	0.422	0.770	0001703157	0001637655	0000924822
13	remainder_NetIncome	-0.106	-0.0416	-0.00461	0.0531	0.214	0000933034	0001735707	0001637655
14	remainder_ComprehensiveNetIncome	-0.0267	-0.0139	-0.000101	0.0270	0.0492	0001111335	0001563568	0000933034

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.383	-0.250	0.0183	0.618	0.676	0001411207	0001637655	0000924822
1	Assets	-0.490	-0.322	-0.0461	0.313	0.842	0001589526	0001111335	0001703157
2	Expenses	-0.437	-0.281	-0.0274	0.259	0.306	0000924822	0000763744	0001411207
3	Revenues	-0.519	-0.249	0.0828	0.422	0.770	0001703157	0001637655	0000924822
4	StockholdersEquity	-0.619	-0.484	-0.00261	0.580	0.899	0001589526	0000763744	0001703157
5	NetIncome	-0.577	-0.385	0.109	0.213	0.345	0001703157	0000714284	0000355811
6	ComprehensiveNetIncome	-0.577	-0.391	0.108	0.205	0.346	0001703157	0000793952	0000355811
7	BaseVar	0	0	0	0	0	0000026780	0001062231	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-0.763	-0.504	0.0277	0.633	1.07	0001019787	0001034670	0000355811
9	EconomicCapitalRatio	-0.820	-0.561	-0.0290	0.576	1.01	0001019787	0001034670	0000355811

2020

Logs

error	3 × Negative Expenses, ignoring company.	pre-agg	0001760683 0001772720 0001819493
error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001316517
warning	27 × The stock price does not exist	industry.us_generic	0001569083 0000075362 0001316517 0001759424 0000095552 0000837852 0001024725 0001637655 0001720990 0001733186 0001820630 0001157762 0001284454 0001558583 0001617669 0001687221 0001731289 0001750153 0001757932 0001760683 0001772720 0001802749 0001819493 0001861449 0000060977 0000808450 0001759631
warning	5 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0000075362 0000075362 0000793952 0000793952 0001318605
warning	3 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000037996 0001829794 0001541165
warning	3 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001318605 0001318605 0000808450
warning	3 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0001425287
warning	3 × Ignoring company because Assets is zero	pre-agg	0001284454 0001284454 0001541165
warning	2 × Similarly named company. Duplicate?	None	0000093389 0001320461
warning	2 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0000037996 0000037996
warning	2 × Invalid stock price, skipping obs_EconomicCapitalRatio	industry.us_generic	0001703157 0001758057
warning	2 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001759424
warning	1 × Missing logo	subcommand.report	0001569083
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001759631

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	505,570	187,728,117	7,828,090,000	97,192,000,000	0000813762	0000060977	0000037996
1	LiabilitiesNoncurrent	0	0	5,447,332	9,892,300,000	105,607,000,000	0000060977	0001720990	0001467858
2	remainder_Liabilities	0	0	1,025,714	2,973,540,000	110,588,000,000	0000060977	0001759546	0000037996
3	AssetsCurrent	6,954	125,325	654,738,976	13,240,600,000	116,744,000,000	0001759424	0001759546	0000037996
4	AssetsNoncurrent	0	0	38,571,717	7,512,430,000	154,270,000,000	0000813762	0001687221	0001467858
5	PropertyPlantAndEquipmentNet	0	886	119,441,072	7,037,800,000	37,632,000,000	0001569083	0001043337	0001467858
6	Goodwill	0	0	61,613,684	2,658,100,000	3,723,000,000	0000037996	0001637655	0000908255
7	remainder_Assets	-37,632,000,000	-1,710,769,640	15,873,179	3,701,000,000	45,275,000,000	0001467858	0000837852	0000037996
8	CostOfGoodsAndServicesSold	0	0	417,843,447	14,162,380,000	112,752,000,000	0000808450	0000918251	0000037996
9	SellingGeneralAndAdministrativeExpense	0	0	127,383,813	1,777,200,000	10,193,000,000	0000918251	0001637655	0000037996
10	ResearchAndDevelopmentExpense	0	0	0	211,833,300	1,491,000,000	0000026780	0000093389	0001318605
11	remainder_Expenses	-941,000,000	-707,206	62,186,201	9,885,200,000	25,946,000,000	0001521332	0001758057	0001318605
12	remainder_Revenues	0	18,025	914,068,110	21,392,650,000	127,144,000,000	0001720990	0000903129	0000037996
13	remainder_NetIncome	-275,423,000	-117,900,000	-48,872	181,200,283	4,941,000,000	0001758057	0001563568	0000037996
14	remainder_ComprehensiveNetIncome	-2,226,000,000	-187,600,000	0	175,500,000	814,000,000	0001467858	0001789029	0000813762

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	2,830	1,292,797	387,745,759	19,536,400,000	236,450,000,000	0001703157	0001157762	0000037996
1	Assets	138,797	741,503	1,053,767,972	33,135,300,000	267,261,000,000	0001703157	0001731289	0000037996
2	Expenses	84,707	297,220	871,631,112	21,035,400,000	131,758,000,000	0001703157	0001589526	0000037996
3	Revenues	0	18,025	914,068,110	21,392,650,000	127,144,000,000	0001720990	0000903129	0000037996
4	StockholdersEquity	-3,822,000,000	-32,664,000	550,352,743	15,672,300,000	49,677,000,000	0000808450	0000093389	0001467858
5	NetIncome	-2,468,000,000	-549,130,000	-4,368,729	655,500,000	3,298,000,000	0000813762	0001563568	0001467858
6	ComprehensiveNetIncome	-1,654,000,000	-624,590,000	-6,110,824	724,800,000	1,978,000,000	0000813762	0001043337	0001521332
7	BaseVar	123,300	2,010,274	1,627,456,248	41,140,850,000	384,061,500,000	0001703157	0000903129	0000037996
8	EconomicCapitalRatiobeforeLimitedLiability	-1.48	-0.690	0.567	1.60	1.91	0001569083	0000763744	0001789029
9	EconomicCapitalRatio	0.271	0.526	1.13	1.83	2.06	0001569083	0000763744	0001789029

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.328	-0.242	0.0374	0.243	0.325	0001157762	0000093389	0000355811
1	LiabilitiesNoncurrent	-0.642	-0.330	0.0202	0.234	0.284	0001411207	0001758057	0000933034
2	remainder_Liabilities	-0.715	-0.381	0.0931	0.199	0.246	0001062231	0001759546	0000933034
3	AssetsCurrent	-0.557	-0.308	-0.0810	0.658	0.833	0001589526	0000924822	0001703157
4	AssetsNoncurrent	-0.0921	-0.0624	-0.0247	0.302	0.438	0001687221	0001731289	0001521332
5	PropertyPlantAndEquipmentNet	-0.114	-0.0781	-0.00116	0.102	0.255	0001563568	0001789029	0000095552
6	Goodwill	-0.0944	-0.0721	-0.0146	0.127	0.304	0001563568	0000026780	0001411207
7	remainder_Assets	-0.255	-0.189	-0.0271	0.231	0.526	0000842162	0001111335	0001789029
8	CostOfGoodsAndServicesSold	-1.05	-0.579	-0.0526	0.333	0.553	0000933034	0001467858	0001456189
9	SellingGeneralAndAdministrativeExpense	-0.171	-0.129	0.00742	0.0658	0.116	0001731289	0001111335	0000933034
10	ResearchAndDevelopmentExpense	-0.200	-0.0680	0.0198	0.0482	0.0558	0001731289	0000918251	0001290900
11	remainder_Expenses	-1.20	-0.919	0.108	0.320	0.368	0001589526	0000095552	0000924822
12	remainder_Revenues	-0.461	-0.362	0.0512	0.554	0.860	0001563568	0001318605	0000924822
13	remainder_NetIncome	-0.185	-0.0442	0.000342	0.0412	0.546	0001758057	0000842162	0001425287
14	remainder_ComprehensiveNetIncome	-0.0257	-0.0166	-0.00111	0.0203	0.0492	0000933034	0001759546	0000837852

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.436	-0.311	0.0343	0.547	0.723	0000037996	0001563568	0000933034
1	Assets	-0.670	-0.399	-0.0713	0.376	0.565	0001589526	0000277509	0001731289
2	Expenses	-0.569	-0.455	-0.0232	0.251	0.354	0001589526	0001404804	0001789029
3	Revenues	-0.461	-0.362	0.0512	0.554	0.860	0001563568	0001318605	0000924822
4	StockholdersEquity	-1.01	-0.624	-0.0719	0.868	1.09	0001589526	0001096275	0001789029
5	NetIncome	-0.774	-0.396	0.0966	0.259	0.352	0001563568	0001320461	0001456189
6	ComprehensiveNetIncome	-0.775	-0.383	0.0994	0.260	0.349	0001563568	0001320461	0000355811
7	BaseVar	0	0	0	0	0	0000026780	0001290900	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-0.814	-0.558	0.0451	0.748	0.975	0001569083	0000763744	0001789029
9	EconomicCapitalRatio	-0.846	-0.591	0.0128	0.715	0.943	0001569083	0000763744	0001789029

2021

Logs

error	3 × Negative Expenses, ignoring company.	pre-agg	0001772720 0001760683 0001819493
warning	26 × The stock price does not exist	industry.us_generic	0001569083 0000075362 0001316517 0000095552 0000837852 0001498233 0001731289 0001750153 0001772720 0001820630 0001861449 0001157762 0001558583 0001637736 0001687221 0001759424 0001802749 0001024725 0001637655 0001720990 0001733186 0001284454 0001617669 0001757932 0001760683 0001819493
warning	6 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0000075362 0000075362 0000793952 0001318605 0001318605 0001498233
warning	4 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000037996 0001707919 0001893657 0001829794
warning	4 × Similarly named company. Duplicate?	None	0000093389 0001320461 0001861449 0001874178
warning	3 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001318605 0001318605 0001467858
warning	3 × Invalid stock price, skipping obs_EconomicCapitalRatio	industry.us_generic	0001722969 0001758057 0001703157
warning	2 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0000037996 0000037996
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362
warning	2 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362
warning	1 × Missing logo	subcommand.report	0001569083
warning	1 × Ignoring company because Assets is zero	pre-agg	0001284454

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	870,780	176,885,021	4,749,565,000	90,727,000,000	0000813762	0001731289	0000037996
1	LiabilitiesNoncurrent	0	0	50,279,067	7,324,050,000	104,495,000,000	0000093389	0001802749	0001467858
2	remainder_Liabilities	0	0	7,548,829	1,422,233,650	89,981,000,000	0000095552	0001789029	0000037996
3	AssetsCurrent	10,369	2,315,324	545,546,031	17,040,550,000	108,996,000,000	0001759424	0000903129	0000037996
4	AssetsNoncurrent	0	0	38,586,439	6,391,829,350	162,615,000,000	0000813762	0000903129	0001467858
5	PropertyPlantAndEquipmentNet	0	53,034	134,899,828	4,348,500,000	41,115,000,000	0001569083	0000277509	0001467858
6	Goodwill	0	0	60,970,161	2,600,635,000	4,370,000,000	0000037996	0000793952	0000908255
7	remainder_Assets	-41,115,000,000	-517,752,561	1,379,725	1,281,000,000	20,455,000,000	0001467858	0001637655	0000813762
8	CostOfGoodsAndServicesSold	0	0	175,709,705	15,292,550,000	114,651,000,000	0001290900	0001820630	0000037996
9	SellingGeneralAndAdministrativeExpense	0	0	112,817,610	1,427,300,000	11,915,000,000	0000918251	0001043337	0000037996
10	ResearchAndDevelopmentExpense	0	0	3,668	376,292,650	2,593,000,000	0000026780	0001703157	0001318605
11	remainder_Expenses	-21,847,089	20,089	56,922,811	6,206,080,000	41,260,000,000	0001425287	0001456189	0001318605
12	remainder_Revenues	0	3,889	750,205,257	19,078,885,000	136,341,000,000	0001425287	0001637655	0000037996
13	remainder_NetIncome	-1,049,266,000	-365,057,918	-30,252	184,850,000	15,060,000,000	0001811210	0001569083	0000037996
14	remainder_ComprehensiveNetIncome	-434,000,000	-59,300,000	0	81,510,000	4,293,000,000	0001318605	0001617669	0001467858

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	3,497	1,648,119	513,379,172	17,312,800,000	208,413,000,000	0001703157	0000918251	0000037996
1	Assets	220,204	3,405,152	1,022,388,266	26,928,200,000	257,035,000,000	0001569083	0000095552	0000037996
2	Expenses	54,823	2,274,417	873,014,312	18,707,370,000	133,491,000,000	0001759424	0001290900	0000037996
3	Revenues	0	3,889	750,205,257	19,078,885,000	136,341,000,000	0001425287	0001637655	0000037996
4	StockholdersEquity	-468,000,000	-768,111	503,100,340	17,988,350,000	65,815,000,000	0001735707	0001687221	0001467858
5	NetIncome	-4,688,000,000	-495,701,150	7,991,525	1,109,003,600	17,910,000,000	0001874178	0001757932	0000037996
6	ComprehensiveNetIncome	-4,688,000,000	-506,751,150	11,552,215	1,107,978,300	17,892,000,000	0001874178	0001456189	0000037996
7	BaseVar	214,818	6,175,209	1,524,973,350	33,971,040,000	375,179,000,000	0001703157	0000903129	0000037996
8	EconomicCapitalRatiobeforeLimitedLiability	-2.96	-0.790	0.452	1.46	1.92	0001829794	0000842162	0000355811
9	EconomicCapitalRatio	0.0204	0.496	1.04	1.74	2.07	0001829794	0000842162	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.749	-0.290	0.0298	0.225	0.305	0001759424	0000842162	0000355811
1	LiabilitiesNoncurrent	-0.572	-0.384	0.00610	0.285	0.317	0001411207	0001758057	0000924822
2	remainder_Liabilities	-0.856	-0.218	0.0474	0.145	0.169	0001758057	0001157762	0000355811
3	AssetsCurrent	-0.477	-0.332	-0.0944	0.683	0.858	0001589526	0000918251	0001703157
4	AssetsNoncurrent	-0.146	-0.0923	-0.0326	0.253	0.404	0001024725	0001703157	0001521332
5	PropertyPlantAndEquipmentNet	-0.104	-0.0932	-0.0139	0.0943	0.382	0001290900	0001096275	0001759546
6	Goodwill	-0.140	-0.109	-0.0259	0.214	0.416	0001290900	0001757932	0001822928
7	remainder_Assets	-0.218	-0.178	-0.0122	0.256	0.465	0000842162	0001404804	0000813762
8	CostOfGoodsAndServicesSold	-1.02	-0.653	-0.00904	0.386	0.503	0000924822	0001820630	0001687221
9	SellingGeneralAndAdministrativeExpense	-0.447	-0.115	0.0208	0.0787	0.111	0001731289	0001404804	0001456189
10	ResearchAndDevelopmentExpense	-0.504	-0.164	0.0365	0.103	0.126	0001750153	0001096275	0001290900
11	remainder_Expenses	-1.19	-0.883	0.0841	0.308	0.349	0001687221	0001424929	0000924822
12	remainder_Revenues	-0.551	-0.430	0.0849	0.560	0.797	0001750153	0001735707	0000924822
13	remainder_NetIncome	-1.17	-0.108	0.0261	0.0869	0.459	0001425287	0000813762	0001757932
14	remainder_ComprehensiveNetIncome	-0.0295	-0.0125	-0.00117	0.0195	0.0395	0000095552	0001811210	0001735707

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.468	-0.379	0.0411	0.431	0.626	0001758057	0000763744	0000355811
1	Assets	-0.576	-0.439	-0.0726	0.376	0.514	0001589526	0000277509	0001818644
2	Expenses	-0.470	-0.402	-0.0167	0.216	0.243	0001687221	0001521332	0001411207
3	Revenues	-0.551	-0.430	0.0849	0.560	0.797	0001750153	0001735707	0000924822
4	StockholdersEquity	-0.955	-0.785	-0.162	0.914	0.995	0001569083	0000813762	0001563568
5	NetIncome	-1.12	-0.672	0.183	0.394	0.534	0001425287	0001757932	0001456189
6	ComprehensiveNetIncome	-1.13	-0.674	0.191	0.390	0.526	0001425287	0001316517	0001456189
7	BaseVar	0	0	0	0	0	0000026780	0001411207	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-1.03	-0.553	-0.00931	0.686	1.02	0001829794	0000842162	0000355811
9	EconomicCapitalRatio	-1.07	-0.590	-0.0461	0.649	0.987	0001829794	0000842162	0000355811

2022

Logs

warning	18 × The stock price does not exist	industry.us_generic	0001498233 0001569083 0001637736 0000743238 0001284454 0000837852 0001157762 0001316517 0001731289 0001750153 0001687221 0000075362 0000095552 0001820630 0001861449 0001558583 0001759424 0001802749
warning	11 × Missing logo	subcommand.report	0000067347 0001498233 0001569083 0001637736 0001707919 0001722969 0001772720 0001819493 0001879848 0001893657 0001898795
warning	6 × Similarly named company. Duplicate?	None	0001637736 0001879848 0000093389 0001320461 0001874178 0001861449
warning	4 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001569083 0001707919 0001893657 0000037996
warning	4 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001498233 0001498233 0001318605 0000075362
warning	3 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001318605 0001467858 0001467858
warning	3 × Invalid stock price, skipping obs_EconomicCapitalRatio	industry.us_generic	0001722969 0001530185 0001758057
warning	2 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0000037996 0000037996
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0000075362
warning	1 × Ignoring company because Assets is zero	pre-agg	0001284454

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	1,021,451	177,711,094	5,058,980,000	96,866,000,000	0000813762	0001043337	0000037996
1	LiabilitiesNoncurrent	0	0	25,793,564	7,593,400,000	100,579,000,000	0000095552	0001707919	0001467858
2	remainder_Liabilities	0	0	8,848,480	609,311,600	90,354,000,000	0000095552	0001425287	0000037996
3	AssetsCurrent	20,582	1,838,693	437,415,518	10,991,600,000	116,476,000,000	0001759424	0001731289	0000037996
4	AssetsNoncurrent	0	9,835	36,033,698	6,763,740,000	163,586,000,000	0000813762	0001290900	0001467858
5	PropertyPlantAndEquipmentNet	0	152,859	107,583,232	4,234,200,000	45,248,000,000	0001569083	0001820630	0001467858
6	Goodwill	0	0	14,620,426	2,178,640,000	7,691,000,000	0000037996	0001290900	0001521332
7	remainder_Assets	-45,248,000,000	-393,651,442	2,588,358	3,844,988,600	20,718,000,000	0001467858	0001498233	0000813762
8	CostOfGoodsAndServicesSold	0	0	30,117,561	12,295,600,000	134,397,000,000	0001290900	0001759546	0000037996
9	SellingGeneralAndAdministrativeExpense	0	0	77,318,168	1,466,000,000	10,888,000,000	0000918251	0001589526	0000037996
10	ResearchAndDevelopmentExpense	0	0	452	353,687,200	3,075,000,000	0000026780	0000813762	0001318605
11	remainder_Expenses	-3,868,000	0	64,878,784	4,983,440,000	148,309,000,000	0001731289	0001818644	0001467858
12	remainder_Revenues	0	42,506	650,567,128	19,530,500,000	158,057,000,000	0001425287	0000918251	0000037996
13	remainder_NetIncome	-8,033,000,000	-120,600,000	-13,458	172,450,000	2,269,000,000	0000037996	0001456189	0001467858
14	remainder_ComprehensiveNetIncome	-829,000,000	-240,400,000	0	46,600,000	1,595,000,000	0000037996	0001096275	0001467858

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	25,591	1,732,885	371,270,263	16,129,600,000	212,717,000,000	0001703157	0001043337	0000037996
1	Assets	122,087	3,483,053	826,646,568	25,502,000,000	264,037,000,000	0001569083	0001772720	0001467858
2	Expenses	60,332	4,806,194	795,855,830	18,908,100,000	152,176,000,000	0001759424	0001731289	0000037996
3	Revenues	0	42,506	650,567,128	19,530,500,000	158,057,000,000	0001425287	0000918251	0000037996
4	StockholdersEquity	-116,000,000	-857,285	330,280,321	12,102,600,000	72,285,000,000	0001735707	0001789029	0001467858
5	NetIncome	-6,752,000,000	-665,620,400	-196,163	679,528,400	12,587,000,000	0001874178	0001404804	0001318605
6	ComprehensiveNetIncome	-6,754,000,000	-666,447,800	-196,238	604,200,000	12,290,000,000	0001874178	0001404804	0001467858
7	BaseVar	401,902	11,840,556	1,408,290,486	36,230,700,000	393,848,000,000	0001703157	0001290900	0000037996
8	EconomicCapitalRatiobeforeLimitedLiability	-6.87	-1.33	0.393	1.22	1.78	0001722969	0000813762	0000355811
9	EconomicCapitalRatio	0.00000000593	0.320	0.993	1.58	1.97	0001722969	0000813762	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.761	-0.213	0.0515	0.309	0.396	0001893657	0000775158	0000076605
1	LiabilitiesNoncurrent	-0.663	-0.362	0.0111	0.273	0.331	0001772720	0001034670	0001456189
2	remainder_Liabilities	-0.435	-0.177	0.0342	0.140	0.171	0000813762	0001759631	0001456189
3	AssetsCurrent	-0.407	-0.265	-0.0529	0.432	0.828	0001589526	0001318605	0001789029
4	AssetsNoncurrent	-0.102	-0.0800	-0.0228	0.226	0.478	0001498233	0000095552	0001521332
5	PropertyPlantAndEquipmentNet	-0.175	-0.104	-0.0278	0.286	0.370	0001498233	0000924822	0001750153
6	Goodwill	-0.134	-0.0960	-0.0284	0.242	0.433	0001290900	0001320461	0001822928
7	remainder_Assets	-0.261	-0.125	-0.0153	0.232	0.478	0001521332	0001758057	0000813762
8	CostOfGoodsAndServicesSold	-1.08	-0.816	-0.00257	0.349	0.502	0000095552	0001404804	0001456189
9	SellingGeneralAndAdministrativeExpense	-0.655	-0.221	0.0381	0.117	0.160	0001879848	0001404804	0001456189
10	ResearchAndDevelopmentExpense	-0.414	-0.235	0.0521	0.137	0.180	0001498233	0001318605	0001290900
11	remainder_Expenses	-1.42	-1.03	0.109	0.472	0.562	0001703157	0001750153	0000924822
12	remainder_Revenues	-0.571	-0.404	0.0582	0.714	0.868	0001498233	0000037996	0001456189
13	remainder_NetIncome	-0.187	-0.0830	-0.0176	0.166	0.511	0001707919	0001569083	0001802749
14	remainder_ComprehensiveNetIncome	-0.0649	-0.0162	0.000662	0.0190	0.0393	0001316517	0001759424	0000095552

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.456	-0.341	0.0349	0.556	0.677	0001893657	0001034670	0001456189
1	Assets	-0.549	-0.338	-0.0317	0.439	0.705	0001589526	0001521332	0001789029
2	Expenses	-0.625	-0.289	0.0317	0.286	0.346	0001563568	0001034670	0001316517
3	Revenues	-0.571	-0.404	0.0582	0.714	0.868	0001498233	0000037996	0001456189
4	StockholdersEquity	-0.711	-0.538	-0.0181	0.617	0.871	0001589526	0001157762	0001759631
5	NetIncome	-1.26	-0.565	0.172	0.527	0.661	0001703157	0001735707	0001456189
6	ComprehensiveNetIncome	-1.25	-0.566	0.176	0.549	0.658	0001703157	0001735707	0001456189
7	BaseVar	0	0	0	0	0	0000026780	0001456189	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-0.808	-0.489	0.185	0.770	1.16	0001722969	0000813762	0000355811
9	EconomicCapitalRatio	-0.975	-0.656	0.0178	0.603	0.990	0001722969	0000813762	0000355811

2023

Logs

error	1 × Negative Expenses, ignoring company.	pre-agg	0001840416
warning	12 × The stock price does not exist	industry.us_generic	0001498233 0001637736 0001731289 0001805521 0000743238 0001284454 0001703157 0000837852 0001157762 0001316517 0001750153 0001687221
warning	12 × Missing logo	subcommand.report	0000067347 0001498233 0001530185 0001569083 0001637736 0001707919 0001722969 0001772720 0001819493 0001879848 0001893657 0001898795
warning	5 × Similarly named company. Duplicate?	None	0001637736 0001879848 0000093389 0001320461 0001874178
warning	4 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001569083 0001893657 0000037996 0001840416
warning	3 × Invalid stock price, skipping obs_EconomicCapitalRatio	industry.us_generic	0001530185 0001722969 0001758057
warning	2 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0000037996 0000037996
warning	2 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001467858 0001467858
warning	2 × Ignoring company because Assets is zero	pre-agg	0001284454 0001284454
warning	1 × equityII differs from equityI	pre-agg	0001425287
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001498233
warning	1 × Excluding company: variable exceeds outlier threshold	pre-agg	0001703157

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	1,436,191	190,188,212	9,129,320,000	101,531,000,000	0000813762	0000277509	0000037996
1	LiabilitiesNoncurrent	0	0	59,173,530	8,747,900,000	110,312,000,000	0000793952	0000924822	0001467858
2	remainder_Liabilities	0	0	10,885,374	673,524,600	100,567,000,000	0000355811	0001772720	0000037996
3	AssetsCurrent	20,731	431,070	470,392,662	17,908,450,000	121,481,000,000	0001703157	0000924822	0000037996
4	AssetsNoncurrent	0	0	43,157,290	9,831,350,000	171,446,000,000	0000813762	0001687221	0001467858
5	PropertyPlantAndEquipmentNet	0	2,963	105,792,472	3,888,250,000	40,821,000,000	0001467858	0001043337	0000037996
6	Goodwill	0	0	25,262,063	1,852,515,000	7,550,000,000	0000037996	0001758057	0001521332
7	remainder_Assets	-11,335,000,000	-246,941,481	1,793,916	7,042,602,950	22,533,000,000	0001521332	0001818644	0000037996
8	CostOfGoodsAndServicesSold	0	0	14,820,677	12,377,300,000	150,550,000,000	0001290900	0000837852	0000037996
9	SellingGeneralAndAdministrativeExpense	0	0	98,836,237	1,477,700,000	10,702,000,000	0000918251	0001898795	0000037996
10	ResearchAndDevelopmentExpense	0	0	0	363,436,250	3,969,000,000	0000026780	0000277509	0001318605
11	remainder_Expenses	-1,199,000,000	-3,075,200	55,883,101	11,023,100,000	163,107,000,000	0001521332	0000763744	0001467858
12	remainder_Revenues	0	127,944	778,714,007	34,462,815,000	176,191,000,000	0001425287	0000743238	0000037996
13	remainder_NetIncome	-412,800,000	-176,250,000	-210,374	310,564,900	2,017,000,000	0001731289	0001096275	0001467858
14	remainder_ComprehensiveNetIncome	-2,059,000,000	-64,050,000	7,458	136,450,000	343,000,000	0001467858	0001637736	0000813762

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	173,088	2,030,862	473,434,558	19,018,600,000	230,512,000,000	0001703157	0000868780	0000037996
1	Assets	24,217	3,353,119	831,463,412	36,755,650,000	273,310,000,000	0001703157	0001772720	0000037996
2	Expenses	200,844	1,187,850	902,356,057	31,848,810,000	171,673,000,000	0001569083	0001290900	0000037996
3	Revenues	0	127,944	778,714,007	34,462,815,000	176,191,000,000	0001425287	0000743238	0000037996
4	StockholdersEquity	-735,000,000	-30,690,300	313,451,491	16,487,100,000	68,307,000,000	0001735707	0000918251	0001467858
5	NetIncome	-5,432,000,000	-872,772,550	-70,660	3,170,450,000	14,974,000,000	0001874178	0001530185	0001318605
6	ComprehensiveNetIncome	-5,427,000,000	-713,380,050	216,673	3,318,000,000	15,215,000,000	0001874178	0001456189	0001318605
7	BaseVar	330,912	4,382,419	1,521,675,579	56,380,900,000	426,095,000,000	0001703157	0001589526	0000037996
8	EconomicCapitalRatiobeforeLimitedLiability	-5.20	-1.92	0.325	1.29	1.84	0001703157	0001670541	0000355811
9	EconomicCapitalRatio	0.0000162	0.151	0.937	1.62	2.01	0001703157	0001670541	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.719	-0.160	0.111	0.312	0.366	0001893657	0001062231	0000355811
1	LiabilitiesNoncurrent	-0.724	-0.286	0.000778	0.247	0.298	0001772720	0000837852	0001111335
2	remainder_Liabilities	-0.482	-0.216	0.0444	0.172	0.187	0001530185	0000277509	0000355811
3	AssetsCurrent	-0.353	-0.214	-0.0505	0.297	0.505	0001589526	0001424929	0001898795
4	AssetsNoncurrent	-0.214	-0.0976	-0.0304	0.326	0.487	0001589526	0001456189	0001521332
5	PropertyPlantAndEquipmentNet	-0.150	-0.127	-0.0306	0.214	0.327	0001589526	0000037996	0001750153
6	Goodwill	-0.123	-0.0987	-0.0312	0.301	0.512	0001290900	0001819493	0001563568
7	remainder_Assets	-0.398	-0.183	-0.0120	0.290	0.359	0001530185	0001819493	0001759631
8	CostOfGoodsAndServicesSold	-0.984	-0.755	0.0197	0.348	0.490	0000924822	0001316517	0001290900
9	SellingGeneralAndAdministrativeExpense	-0.384	-0.164	0.0348	0.117	0.137	0001898795	0001819493	0001456189
10	ResearchAndDevelopmentExpense	-0.430	-0.130	0.0436	0.133	0.174	0001498233	0001424929	0001589526
11	remainder_Expenses	-1.23	-0.805	0.0964	0.502	0.578	0001589526	0001425287	0001111335
12	remainder_Revenues	-0.451	-0.345	0.0592	0.564	0.747	0001637736	0001467858	0001111335
13	remainder_NetIncome	-0.154	-0.0361	0.0207	0.0595	0.0739	0001731289	0000037996	0001637736
14	remainder_ComprehensiveNetIncome	-0.0207	-0.00880	0.000798	0.0160	0.0248	0001111335	0000076605	0001589526

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.557	-0.303	0.0635	0.522	0.679	0001530185	0001521332	0000355811
1	Assets	-0.554	-0.319	-0.00342	0.452	0.676	0001589526	0001893657	0001759631
2	Expenses	-0.503	-0.285	0.0101	0.255	0.323	0001722969	0001750153	0001822928
3	Revenues	-0.451	-0.345	0.0592	0.564	0.747	0001637736	0001467858	0001111335
4	StockholdersEquity	-0.658	-0.513	-0.0261	0.598	0.815	0001589526	0001703157	0001759631
5	NetIncome	-0.625	-0.506	0.198	0.537	0.680	0001722969	0001316517	0000924822
6	ComprehensiveNetIncome	-0.625	-0.505	0.188	0.537	0.688	0001722969	0001316517	0000924822
7	BaseVar	0	0	0	0	0	0000026780	0001424929	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-0.709	-0.559	0.228	0.913	1.30	0001703157	0001670541	0000355811
9	EconomicCapitalRatio	-0.932	-0.782	0.00461	0.690	1.08	0001703157	0001670541	0000355811

2024

Logs

error	6 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001707919 0001707919 0000924822 0000924822 0001157762 0001157762
error	1 × Negative Expenses, ignoring company.	pre-agg	0001840416
warning	9 × Missing logo	subcommand.report	0000067347 0001530185 0001722969 0001772720 0001805521 0001819493 0001879848 0001893657 0001898795
warning	4 × The stock price does not exist	industry.us_generic	0001805521 0001703157 0000743238 0001284454
warning	3 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000037996 0000918251 0001840416
warning	3 × Similarly named company. Duplicate?	None	0001879848 0000093389 0001320461
warning	3 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001707919 0000924822 0001157762
warning	3 × Invalid stock price, skipping obs_EconomicCapitalRatio	industry.us_generic	0001530185 0001722969 0001758057
warning	2 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0000037996 0000037996
warning	2 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001467858 0001467858
warning	1 × equityII differs from equityI	pre-agg	0001425287
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001893657
warning	1 × Ignoring company because Assets is zero	pre-agg	0001284454
warning	1 × Excluding company: variable exceeds outlier threshold	pre-agg	0001703157

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	2,240,281	238,912,722	22,977,500,000	106,859,000,000	0000813762	0000277509	0000037996
1	LiabilitiesNoncurrent	0	0	217,384,130	16,987,250,000	117,906,000,000	0000793952	0000918251	0001467858
2	remainder_Liabilities	0	0	4,761,264	742,508,750	104,647,000,000	0000355811	0001096275	0000037996
3	AssetsCurrent	0	4,580,038	601,848,684	46,415,750,000	124,474,000,000	0001530185	0000277509	0000037996
4	AssetsNoncurrent	0	256,018	67,082,831	14,067,750,000	171,216,000,000	0000813762	0000918251	0001467858
5	PropertyPlantAndEquipmentNet	0	58,039	166,636,062	3,934,500,000	41,928,000,000	0001467858	0000093389	0000037996
6	Goodwill	0	0	16,835,328	2,326,050,000	7,164,000,000	0000037996	0001758057	0001521332
7	remainder_Assets	-10,862,000,000	-444,476,815	3,006,852	7,114,513,500	23,196,000,000	0001521332	0001425287	0000037996
8	CostOfGoodsAndServicesSold	0	0	61,923,259	14,861,000,000	158,434,000,000	0001290900	0001805521	0000037996
9	SellingGeneralAndAdministrativeExpense	0	0	126,636,410	1,773,250,000	10,287,000,000	0000918251	0001822928	0000037996
10	ResearchAndDevelopmentExpense	0	0	0	940,257,000	4,540,000,000	0000026780	0000076605	0001318605
11	remainder_Expenses	-10,727,000	386,463	90,757,077	13,862,250,000	177,214,000,000	0001898795	0001819493	0001467858
12	remainder_Revenues	0	286,250	1,129,699,366	79,094,000,000	187,442,000,000	0001425287	0001589526	0001467858
13	remainder_NetIncome	-3,418,000,000	-94,117,500	321,114	473,019,250	3,129,000,000	0001467858	0001818644	0000037996
14	remainder_ComprehensiveNetIncome	-961,000,000	-579,750,000	-20,273	56,404,250	91,000,000	0001467858	0001818644	0000813762

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	2,446,000	3,404,625	649,652,747	39,885,750,000	240,338,000,000	0001722969	0001822928	0000037996
1	Assets	1,116,455	7,508,462	1,435,891,352	97,417,000,000	285,196,000,000	0001404804	0001320461	0000037996
2	Expenses	621,051	8,988,727	1,334,654,052	75,279,650,000	182,227,000,000	0001530185	0000093389	0000037996
3	Revenues	0	286,250	1,129,699,366	79,094,000,000	187,442,000,000	0001425287	0001589526	0001467858
4	StockholdersEquity	-673,000,000	-100,651,889	266,882,042	35,914,750,000	73,680,000,000	0001735707	0000918251	0001318605
5	NetIncome	-4,746,000,000	-474,785,000	-2,204,141	4,873,000,000	7,153,000,000	0001874178	0001893657	0001318605
6	ComprehensiveNetIncome	-4,754,000,000	-406,609,250	-2,524,457	4,276,000,000	6,564,000,000	0001874178	0001456189	0001318605
7	BaseVar	2,893,482	20,141,654	2,346,096,702	146,058,375,000	448,247,000,000	0001404804	0000277509	0000037996
8	EconomicCapitalRatiobeforeLimitedLiability	-7.33	-1.05	0.325	1.33	1.88	0001829794	0001811210	0001530185
9	EconomicCapitalRatio	0.000000000474	0.413	0.937	1.65	2.04	0001829794	0001811210	0001530185

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.775	-0.247	0.0721	0.274	0.333	0001893657	0000093389	0000355811
1	LiabilitiesNoncurrent	-0.784	-0.295	0.00910	0.316	0.348	0001772720	0001404804	0001111335
2	remainder_Liabilities	-0.340	-0.269	0.0197	0.118	0.149	0000037996	0000026780	0001589526
3	AssetsCurrent	-0.212	-0.191	-0.0166	0.236	0.370	0001062231	0001722969	0001818644
4	AssetsNoncurrent	-0.145	-0.117	-0.0435	0.242	0.470	0001589526	0001111335	0001521332
5	PropertyPlantAndEquipmentNet	-0.140	-0.130	-0.0338	0.170	0.351	0001467858	0000277509	0001805521
6	Goodwill	-0.144	-0.0990	-0.0275	0.324	0.452	0001290900	0001898795	0001563568
7	remainder_Assets	-0.243	-0.170	-0.00734	0.183	0.310	0001521332	0001062231	0000813762
8	CostOfGoodsAndServicesSold	-0.782	-0.580	0.00365	0.375	0.546	0000842162	0001805521	0001589526
9	SellingGeneralAndAdministrativeExpense	-0.705	-0.126	0.00910	0.112	0.120	0001898795	0001893657	0000842162
10	ResearchAndDevelopmentExpense	-0.206	-0.122	0.0408	0.0916	0.111	0001818644	0001772720	0001589526
11	remainder_Expenses	-1.29	-0.832	0.117	0.384	0.468	0001589526	0001062231	0000743238
12	remainder_Revenues	-0.405	-0.351	0.0580	0.528	0.674	0001530185	0001735707	0001589526
13	remainder_NetIncome	-0.144	-0.0419	-0.00220	0.0993	0.632	0001425287	0001893657	0001530185
14	remainder_ComprehensiveNetIncome	-0.0429	-0.0248	0.00103	0.0107	0.0147	0001043337	0000868780	0001589526

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.533	-0.328	0.00642	0.506	0.656	0001772720	0001818644	0000355811
1	Assets	-0.368	-0.352	-0.0122	0.287	0.477	0001290900	0000918251	0001759631
2	Expenses	-0.471	-0.333	0.00408	0.216	0.517	0001722969	0000908255	0001530185
3	Revenues	-0.405	-0.351	0.0580	0.528	0.674	0001530185	0001735707	0001589526
4	StockholdersEquity	-0.618	-0.458	-0.0641	0.457	1.00	0001735707	0000763744	0001759631
5	NetIncome	-1.15	-0.574	0.195	0.422	0.800	0001722969	0000026780	0001530185
6	ComprehensiveNetIncome	-1.15	-0.572	0.202	0.424	0.802	0001722969	0000813762	0001530185
7	BaseVar	0	0	0	0	0	0000026780	0001320461	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-0.763	-0.351	0.173	0.884	1.27	0001829794	0001811210	0001530185
9	EconomicCapitalRatio	-0.969	-0.557	-0.0327	0.678	1.07	0001829794	0001811210	0001530185

2025

Logs

error	16 × No matching role found	input.sec.calculation_linkbase.expand_agg	0000813762 0000813762 0001819493 0001819493 0001456189 0001456189 0001758057 0001758057 0001805521 0001805521 0000924822 0000924822 0001772720 0001772720 0001425287 0001425287
warning	8 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000813762 0001819493 0001456189 0001758057 0001805521 0000924822 0001772720 0001425287
warning	4 × Missing logo	subcommand.report	0001530185 0001707919 0001893657 0001898795
warning	2 × Similarly named company. Duplicate?	None	0000093389 0001320461
warning	1 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000918251
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0000037996
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001467858
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001893657
warning	1 × Invalid stock price, skipping obs_EconomicCapitalRatio	industry.us_generic	0001530185

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	1,624,723	5,207,413	369,419,101	40,958,200,000	114,890,000,000	0001404804	0000355811	0000037996
1	LiabilitiesNoncurrent	0	0	399,780,166	24,378,250,000	124,775,000,000	0000793952	0001822928	0001467858
2	remainder_Liabilities	-1,000,000	0	1,010,209	706,865,000	107,388,000,000	0001467858	0001096275	0000037996
3	AssetsCurrent	2,543	2,901,309	877,140,519	74,660,750,000	123,487,000,000	0001530185	0001320461	0000037996
4	AssetsNoncurrent	0	245,272	157,080,553	23,738,650,000	172,517,000,000	0001893657	0000868780	0001467858
5	PropertyPlantAndEquipmentNet	0	0	217,691,475	9,944,350,000	40,643,000,000	0001467858	0001424929	0001318605
6	Goodwill	0	0	35,010,602	2,174,450,000	6,600,000,000	0000037996	0001589526	0001521332
7	remainder_Assets	-10,374,000,000	-1,168,205,310	8,787,139	3,968,850,000	53,246,000,000	0001521332	0001290900	0000037996
8	CostOfGoodsAndServicesSold	0	0	647,137,857	17,288,205,000	174,466,000,000	0001290900	0001043337	0000037996
9	SellingGeneralAndAdministrativeExpense	0	0	190,023,632	2,626,950,000	10,849,000,000	0000918251	0001111335	0000037996
10	ResearchAndDevelopmentExpense	0	0	0	1,279,887,450	6,411,000,000	0000026780	0001898795	0001318605
11	remainder_Expenses	796,000	2,546,347	173,389,832	23,965,350,000	182,448,000,000	0001898795	0001735707	0001467858
12	remainder_Revenues	0	863,680	1,961,993,396	108,355,800,000	187,267,000,000	0001530185	0000868780	0000037996
13	remainder_NetIncome	-1,407,000,000	-112,269,550	-296,830	821,413,650	1,261,000,000	0000037996	0001703157	0001318605
14	remainder_ComprehensiveNetIncome	-211,000,000	-17,212,150	2,844,384	848,450,000	1,909,000,000	0001735707	0001707919	0000037996

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	1,823,723	5,402,023	1,001,368,820	79,417,250,000	253,180,000,000	0001404804	0000277509	0000037996
1	Assets	754,386	5,870,948	2,301,383,184	159,327,700,000	289,160,000,000	0001404804	0001735707	0000037996
2	Expenses	1,536,641	6,244,880	1,931,102,707	105,765,250,000	194,022,000,000	0001404804	0000277509	0000037996
3	Revenues	0	863,680	1,961,993,396	108,355,800,000	187,267,000,000	0001530185	0000868780	0000037996
4	StockholdersEquity	-802,000,000	-21,325,439	669,346,569	40,058,200,000	82,865,000,000	0001735707	0000093389	0001318605
5	NetIncome	-8,162,000,000	-2,837,243,350	1,580,240	973,935,000	3,855,000,000	0000037996	0001893657	0001318605
6	ComprehensiveNetIncome	-6,253,000,000	-2,826,721,000	11,686,288	1,522,220,000	4,825,000,000	0000037996	0001822928	0001318605
7	BaseVar	2,962,516	13,660,783	3,648,179,044	227,513,325,000	463,472,500,000	0001404804	0000277509	0000037996
8	EconomicCapitalRatiobeforeLimitedLiability	-5.23	-0.566	0.465	1.24	1.67	0001563568	0001829794	0000355811
9	EconomicCapitalRatio	0.0000140	0.562	1.05	1.59	1.88	0001563568	0001829794	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.614	-0.249	0.0368	0.229	0.283	0001893657	0001670541	0000076605
1	LiabilitiesNoncurrent	-0.385	-0.281	-0.0122	0.319	0.334	0001062231	0001563568	0001111335
2	remainder_Liabilities	-0.376	-0.0784	0.0127	0.0657	0.0813	0000037996	0001811210	0001589526
3	AssetsCurrent	-0.275	-0.215	-0.0481	0.163	1.05	0001530185	0000908255	0001818644
4	AssetsNoncurrent	-0.175	-0.142	-0.0505	0.349	0.796	0001096275	0001404804	0001530185
5	PropertyPlantAndEquipmentNet	-0.109	-0.0980	-0.0175	0.0913	0.172	0001893657	0000277509	0001096275
6	Goodwill	-0.130	-0.112	-0.0390	0.342	0.450	0001096275	0001707919	0001822928
7	remainder_Assets	-0.270	-0.222	-0.0280	0.254	1.04	0001043337	0001424929	0001829794
8	CostOfGoodsAndServicesSold	-0.729	-0.567	-0.0566	0.362	0.635	0000842162	0000793952	0001589526
9	SellingGeneralAndAdministrativeExpense	-0.246	-0.117	0.0183	0.0951	0.122	0001898795	0001521332	0001096275
10	ResearchAndDevelopmentExpense	-0.243	-0.135	0.0314	0.0661	0.0710	0001759631	0000918251	0001589526
11	remainder_Expenses	-1.21	-0.838	0.0818	0.350	0.439	0001589526	0001735707	0000842162
12	remainder_Revenues	-0.493	-0.398	0.0507	0.436	0.698	0001530185	0001735707	0001589526
13	remainder_NetIncome	-0.399	-0.0748	0.00659	0.0620	0.476	0001530185	0001290900	0001893657
14	remainder_ComprehensiveNetIncome	-0.0171	-0.0128	-0.00224	0.0255	0.0549	0001893657	0001404804	0001043337

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.368	-0.287	0.0138	0.442	0.531	0000037996	0001829794	0000355811
1	Assets	-0.387	-0.354	-0.0342	0.458	0.724	0001320461	0000037996	0001818644
2	Expenses	-0.448	-0.360	0.0361	0.190	0.260	0001096275	0000277509	0001822928
3	Revenues	-0.493	-0.398	0.0507	0.436	0.698	0001530185	0001735707	0001589526
4	StockholdersEquity	-0.796	-0.605	-0.0955	0.535	0.929	0001404804	0001521332	0001759631
5	NetIncome	-0.574	-0.557	0.165	0.361	0.573	0001096275	0001822928	0001589526
6	ComprehensiveNetIncome	-0.580	-0.521	0.167	0.366	0.556	0001096275	0001822928	0001589526
7	BaseVar	0	0	0	0	0	0000026780	0001318605	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-0.918	-0.355	0.133	0.669	0.965	0001563568	0001829794	0000355811
9	EconomicCapitalRatio	-1.02	-0.454	0.0343	0.570	0.866	0001563568	0001829794	0000355811

Estimates

Parameter	Value	Min	Max
PresentValueFactor	1.0	1.0	15.0
BalanceFactor	0.97	0.5	5.0
OCIFactor	1.0	0.5	1.0
HiddenReservesFactor	0.0	0.0	1.0
LLPO_stddev	1.13	0.02	10.0

Stock Table

					Adjusted stock price	Split	Original stock price (Adjusted stock price * Split)	Outstanding shares	Market cap (Original stock price * Outstanding shares)	obs_EconomicCapitalRatio
Company	Name	Name_short	Identifier	Year
0000020740	Clarcor INC	Clarcor	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	50,230,975.0	nan	nan
				2012	nan	nan	nan	50,263,104.0	nan	nan
				2013	nan	nan	nan	50,077,538.0	nan	nan
				2014	nan	nan	nan	50,125,358.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0000026780	DANA Inc	DANA In	DAN	2011	9.1400	1.0000	9.1400	147,150,457.0	1,344,955,176.98	0.3066
				2012	11.9200	1.0000	11.9200	148,098,928.0	1,765,339,221.76	0.4233
				2013	15.3200	1.0000	15.3200	146,904,211.0	2,250,572,512.52	0.5089
				2014	17.1700	1.0000	17.1700	169,404,173.0	2,908,669,650.41	0.6701
				2015	11.3500	1.0000	11.3500	152,896,181.0	1,735,371,654.35	0.4438
				2016	15.6600	1.0000	15.6600	143,823,091.0	2,252,269,605.06	0.5312
				2017	26.8900	1.0000	26.8900	144,870,955.0	3,895,579,979.95	0.7693
				2018	11.5700	1.0000	11.5700	144,662,794.0	1,673,748,526.58	0.3251
				2019	16.0200	1.0000	16.0200	143,923,921.0	2,305,661,214.42	0.3747
				2020	17.1100	1.0000	17.1100	144,491,212.0	2,472,244,637.32	0.3882
				2021	20.1000	1.0000	20.1000	144,234,140.0	2,899,106,214.00	0.4429
				2022	13.8400	1.0000	13.8400	143,353,465.0	1,984,011,955.60	0.3030
				2023	13.7300	1.0000	13.7300	144,338,152.0	1,981,762,826.96	0.2810
				2024	11.2900	1.0000	11.2900	144,979,127.0	1,636,814,343.83	0.2447
				2025	23.6500	1.0000	23.6500	116,837,366.0	2,763,203,705.90	0.3755
0000037996	FORD Motor CO	FORD Mo	F	2020	6.6600	1.0000	6.6600	nan	nan	nan
				2021	15.3600	1.0000	15.3600	nan	nan	nan
				2022	8.9600	1.0000	8.9600	nan	nan	nan
				2023	10.5600	1.0000	10.5600	nan	nan	nan
				2024	9.1200	1.0000	9.1200	nan	nan	nan
				2025	13.1700	1.0000	13.1700	3,913,646,490.0	51,542,724,273.30	0.1900
0000060977	Lydall INC DE	Lydall	nan	2011	nan	nan	nan	17,153,597.0	nan	nan
				2012	nan	nan	nan	17,147,953.0	nan	nan
				2013	nan	nan	nan	16,791,192.0	nan	nan
				2014	nan	nan	nan	17,155,523.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	17,733,429.0	nan	nan
0000067347	Modine Manufacturing CO	Modine	MOD	2011	9.4000	1.0000	9.4000	46,727,495.0	439,238,453.00	0.5923
				2012	8.0600	1.0000	8.0600	47,198,088.0	380,416,589.28	0.5208
				2013	12.7100	1.0000	12.7100	47,574,899.0	604,676,966.29	0.8832
				2014	13.6800	1.0000	13.6800	47,875,523.0	654,937,154.64	0.8009
				2015	9.0800	1.0000	9.0800	48,160,284.0	437,295,378.72	0.5826
				2022	20.1400	1.0000	20.1400	52,099,388.0	1,049,281,674.32	0.8759
				2023	58.4000	1.0000	58.4000	52,242,268.0	3,050,948,451.20	2.4099
				2024	118.3000	1.0000	118.3000	52,503,083.0	6,211,114,718.90	4.2145
0000076605	Patrick Industries INC	Patrick	PATK	2011	0.9600	3.3750	3.2400	9,841,495.0	31,886,443.80	0.4450
				2012	3.9500	3.3750	13.3300	10,681,787.0	142,388,220.71	1.2617
				2013	7.6000	3.3750	25.6500	10,568,430.0	271,080,229.50	2.0379
				2014	11.4300	3.3750	38.5800	10,381,663.0	400,524,558.54	1.9616
				2015	16.4900	2.2500	37.1000	15,553,338.0	577,028,839.80	1.7931
				2021	48.3000	1.5000	72.4500	23,656,016.0	1,713,878,359.20	0.7560
				2022	37.9700	1.5000	56.9600	22,663,695.0	1,290,924,067.20	0.5600
				2023	63.7300	1.5000	95.6000	22,134,344.0	2,116,043,286.40	1.0374
				2024	81.8500	1.0000	81.8500	22,399,762.0	1,833,420,519.70	0.7463
				2025	111.3400	1.0000	111.3400	33,276,096.0	3,704,960,528.64	1.4915
0000093389	Standard Motor Products INC	Standar	SMP	2011	14.9300	1.0000	14.9300	22,633,956.0	337,924,963.08	0.8147
				2012	15.9200	1.0000	15.9200	22,681,036.0	361,082,093.12	0.8541
				2013	27.8800	1.0000	27.8800	23,106,351.0	644,205,065.88	1.4614
				2014	29.7600	1.0000	29.7600	22,892,972.0	681,294,846.72	1.4006
				2015	31.0200	1.0000	31.0200	22,662,717.0	702,997,481.34	1.4493
				2016	42.7100	1.0000	42.7100	22,833,899.0	975,235,826.29	1.7789
				2017	36.7700	1.0000	36.7700	22,618,211.0	831,671,618.47	1.4832
				2018	39.5700	1.0000	39.5700	22,431,618.0	887,619,124.26	1.4564
				2019	44.9900	1.0000	44.9900	22,456,467.0	1,010,316,450.33	1.5295
				2020	35.5100	1.0000	35.5100	22,446,114.0	797,061,508.14	1.1698
				2021	45.4800	1.0000	45.4800	21,999,003.0	1,000,514,656.44	1.1222
				2022	31.2400	1.0000	31.2400	21,570,097.0	673,849,830.28	0.7136
				2023	37.2700	1.0000	37.2700	21,729,292.0	809,850,712.84	0.8370
				2024	29.6800	1.0000	29.6800	21,721,825.0	644,703,766.00	0.4301
				2025	37.1600	1.0000	37.1600	21,999,190.0	817,489,900.40	0.4966
0000095552	Superior Industries International INC	Superio	nan	2011	nan	nan	nan	27,160,513.0	nan	nan
				2012	nan	nan	nan	27,249,888.0	nan	nan
				2013	nan	nan	nan	27,508,206.0	nan	nan
				2014	nan	nan	nan	26,629,635.0	nan	nan
				2015	nan	nan	nan	26,292,409.0	nan	nan
				2016	nan	nan	nan	25,445,075.0	nan	nan
				2017	nan	nan	nan	24,907,458.0	nan	nan
				2018	nan	nan	nan	25,019,237.0	nan	nan
				2019	nan	nan	nan	25,128,158.0	nan	nan
				2020	nan	nan	nan	25,591,930.0	nan	nan
				2021	nan	nan	nan	26,163,077.0	nan	nan
				2022	nan	nan	nan	27,016,125.0	nan	nan
0000277509	Federal Signal CORP DE	Federal	FSS	2011	3.6900	1.0000	3.6900	62,196,696.0	229,505,808.24	0.3703
				2012	6.4600	1.0000	6.4600	62,293,684.0	402,417,198.64	0.7456
				2013	12.7100	1.0000	12.7100	62,674,392.0	796,591,522.32	1.6981
				2014	13.5800	1.0000	13.5800	62,590,931.0	849,984,842.98	1.7971
				2015	14.2900	1.0000	14.2900	62,148,545.0	888,102,708.05	1.9156
				2016	14.4300	1.0000	14.4300	59,905,222.0	864,432,353.46	1.9374
				2017	18.8200	1.0000	18.8200	59,983,833.0	1,128,895,737.06	1.4786
				2018	18.5800	1.0000	18.5800	60,242,420.0	1,119,304,163.60	1.4753
				2019	30.8000	1.0000	30.8000	60,508,293.0	1,863,655,424.40	2.2060
				2020	31.4600	1.0000	31.4600	60,523,414.0	1,904,066,604.44	2.2201
				2021	41.4200	1.0000	41.4200	61,071,969.0	2,529,600,955.98	2.5967
				2022	44.9900	1.0000	44.9900	60,636,559.0	2,728,038,789.41	2.4941
				2023	75.8300	1.0000	75.8300	60,928,813.0	4,620,231,889.79	4.1268
				2024	91.8100	1.0000	91.8100	61,106,430.0	5,610,181,338.30	4.7862
				2025	111.8900	1.0000	111.8900	60,808,577.0	6,803,871,680.53	3.9986
0000350846	Supreme Industries INC	Supreme	nan	2011	nan	nan	nan	13,093,373.0	nan	nan
				2012	nan	nan	nan	13,468,373.0	nan	nan
				2013	nan	nan	nan	14,522,675.0	nan	nan
				2014	nan	nan	nan	14,767,217.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0000355811	Gentex CORP	Gentex	GNTX	2010	10.9900	2.0000	21.9800	nan	nan	nan
				2011	11.0400	2.0000	22.0800	143,472,403.0	3,167,870,658.24	4.9640
				2012	7.2200	2.0000	14.4400	142,753,791.0	2,061,364,742.04	3.0475
				2013	13.0900	2.0000	26.1800	144,730,834.0	3,789,053,234.12	3.4436
				2014	14.8300	2.0000	29.6600	146,390,976.0	4,341,956,348.16	3.5098
				2015	13.3400	1.0000	13.3400	291,524,142.0	3,888,932,054.28	3.0206
				2016	16.8900	1.0000	16.8900	286,509,623.0	4,839,147,532.47	3.5732
				2017	17.9600	1.0000	17.9600	283,902,844.0	5,098,895,078.24	3.8407
				2018	17.5300	1.0000	17.5300	262,116,951.0	4,594,910,151.03	3.9790
				2019	25.9500	1.0000	25.9500	252,972,254.0	6,564,629,991.30	5.4718
				2020	30.8400	1.0000	30.8400	245,056,522.0	7,557,543,138.48	6.2149
				2021	31.8300	1.0000	31.8300	236,520,081.0	7,528,434,178.23	6.4767
				2022	25.2900	1.0000	25.2900	234,582,146.0	5,932,582,472.34	4.5839
				2023	31.1400	1.0000	31.1400	233,252,591.0	7,263,485,683.74	4.9916
				2024	28.3100	1.0000	28.3100	227,431,688.0	6,438,591,087.28	4.2220
				2025	23.2100	1.0000	23.2100	218,942,919.0	5,081,665,149.99	3.0197
0000714284	SORL Auto Parts Inc	SORL Au	nan	2011	nan	nan	nan	19,304,921.0	nan	nan
				2013	nan	nan	nan	19,304,921.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
0000743238	Shyft Group INC	Shyft G	nan	2011	nan	nan	nan	33,579,902.0	nan	nan
				2012	nan	nan	nan	33,826,715.0	nan	nan
				2013	nan	nan	nan	34,140,714.0	nan	nan
				2014	nan	nan	nan	34,467,453.0	nan	nan
				2016	nan	nan	nan	34,403,373.0	nan	nan
				2017	nan	nan	nan	35,093,877.0	nan	nan
				2018	nan	nan	nan	35,175,103.0	nan	nan
				2023	nan	nan	nan	34,289,839.0	nan	nan
				2024	nan	nan	nan	34,494,454.0	nan	nan
0000763744	LCI Industries	LCI Ind	LCII	2011	15.8200	1.0000	15.8200	22,054,011.0	348,894,454.02	1.6423
				2012	22.2000	1.0000	22.2000	22,388,319.0	497,020,681.80	2.1447
				2013	36.2400	1.0000	36.2400	23,236,681.0	842,097,319.44	2.8417
				2014	36.3300	1.0000	36.3300	23,648,749.0	859,159,051.17	2.4803
				2015	44.7600	1.0000	44.7600	24,146,944.0	1,080,817,213.44	2.6774
				2016	82.2400	1.0000	82.2400	24,624,473.0	2,025,116,659.52	3.9573
				2017	98.8800	1.0000	98.8800	24,940,373.0	2,466,104,082.24	3.9809
				2018	50.0500	1.0000	50.0500	25,217,620.0	1,262,141,881.00	1.4169
				2019	86.7000	1.0000	86.7000	25,027,515.0	2,169,885,550.50	1.4839
				2020	110.7800	1.0000	110.7800	25,154,183.0	2,786,580,392.74	1.5112
				2021	128.6500	1.0000	128.6500	25,272,517.0	3,251,309,312.05	1.1859
				2022	81.8000	1.0000	81.8000	25,430,293.0	2,080,197,967.40	0.8137
				2023	116.9300	1.0000	116.9300	25,324,579.0	2,961,203,022.47	1.2977
				2024	98.4600	1.0000	98.4600	25,462,361.0	2,507,024,064.06	1.1389
				2025	122.4400	1.0000	122.4400	24,198,010.0	2,962,804,344.40	1.1872
0000775158	Oshkosh CORP	Oshkosh	OSK	2010	29.0500	1.0000	29.0500	nan	nan	nan
				2011	17.9500	1.0000	17.9500	91,421,701.0	1,641,019,532.95	0.5036
				2012	24.3300	1.0000	24.3300	91,565,824.0	2,227,796,497.92	0.6698
				2016	57.7500	1.0000	57.7500	74,465,359.0	4,300,374,482.25	1.4624
				2017	79.9600	1.0000	79.9600	75,170,198.0	6,010,609,032.08	1.7724
				2018	54.0300	1.0000	54.0300	71,894,110.0	3,884,438,763.30	1.1124
				2019	85.6000	1.0000	85.6000	68,057,114.0	5,825,688,958.40	1.5943
				2020	78.7300	1.0000	78.7300	68,189,776.0	5,368,581,064.48	1.4508
				2021	103.4300	1.0000	103.4300	67,487,008.0	6,980,181,237.44	1.5437
				2022	82.3200	1.0000	82.3200	65,393,798.0	5,383,217,451.36	1.0599
0000793952	Harley Davidson INC	Harley	HOG	2009	18.0500	1.0000	18.0500	nan	nan	nan
				2010	24.7100	1.0000	24.7100	nan	nan	nan
				2011	27.6900	1.0000	27.6900	232,370,530.0	6,434,339,975.70	1.0399
				2012	35.6900	1.0000	35.6900	226,257,911.0	8,075,144,843.59	1.5129
				2013	51.1700	1.0000	51.1700	221,107,879.0	11,314,090,168.43	1.8991
				2014	49.5400	1.0000	49.5400	214,268,152.0	10,614,844,250.08	1.7814
				2015	35.1700	1.0000	35.1700	191,860,127.0	6,747,720,666.59	1.0591
				2016	46.4800	1.0000	46.4800	176,773,435.0	8,216,429,258.80	1.2884
				2017	42.1000	1.0000	42.1000	168,295,171.0	7,085,226,699.10	1.0793
				2018	28.6800	1.0000	28.6800	162,832,750.0	4,670,043,270.00	0.6549
				2019	33.2900	1.0000	33.2900	154,292,388.0	5,136,393,596.52	0.7484
				2020	32.8300	1.0000	32.8300	153,278,729.0	5,032,140,673.07	0.6293
				2021	33.1800	1.0000	33.1800	153,876,904.0	5,105,635,674.72	0.7094
				2022	38.2900	1.0000	38.2900	146,184,014.0	5,597,385,896.06	0.7450
				2023	33.8700	1.0000	33.8700	139,269,602.0	4,717,061,419.74	0.6077
				2024	29.4300	1.0000	29.4300	127,326,708.0	3,747,225,016.44	0.4854
				2025	20.6800	1.0000	20.6800	118,141,863.0	2,443,173,726.84	0.4566
0000808450	Navistar International CORP	Navista	nan	2010	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	80,032,749.0	nan	nan
				2013	nan	nan	nan	81,176,313.0	nan	nan
				2014	nan	nan	nan	81,414,738.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	99,596,669.0	nan	nan
0000813762	Icahn Enterprises L P	Icahn E	IEP	2011	6.0900	1.0280	6.2600	85,571,714.0	535,678,929.64	0.0253
				2012	7.1500	1.0000	7.1500	104,229,749.0	745,242,705.35	0.0379
				2013	21.2400	1.0000	21.2400	113,900,309.0	2,419,242,563.16	0.0964
				2014	18.3200	1.0000	18.3200	121,477,451.0	2,225,466,902.32	0.0752
				2015	13.2500	1.0000	13.2500	128,953,091.0	1,708,628,455.75	0.0544
				2017	13.6900	1.0000	13.6900	169,083,315.0	2,314,750,582.35	0.0886
				2018	16.3200	1.0000	16.3200	186,650,073.0	3,046,129,191.36	0.1798
				2019	19.7100	1.0000	19.7100	207,489,066.0	4,089,609,490.86	0.2133
				2020	19.1200	1.0000	19.1200	232,082,223.0	4,437,412,103.76	0.2179
				2021	21.5900	1.0000	21.5900	278,605,558.0	6,015,093,997.22	0.2607
				2022	25.4300	1.0000	25.4300	337,473,951.0	8,581,962,573.93	0.3710
				2023	10.3900	1.0000	10.3900	410,802,959.0	4,268,242,744.01	0.2395
				2024	6.9500	1.0000	6.9500	504,003,429.0	3,502,823,831.55	0.2509
0000817979	Accuride CORP	Accurid	nan	2012	nan	nan	nan	47,326,312.0	nan	nan
				2013	nan	nan	nan	47,515,155.0	nan	nan
				2014	nan	nan	nan	47,718,818.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0000837852	Ideanomics INC	Ideanom	nan	2011	nan	nan	nan	785,034,721.0	nan	nan
				2012	nan	nan	nan	11,827,827.0	nan	nan
				2013	nan	nan	nan	15,793,314.0	nan	nan
				2014	nan	nan	nan	23,734,859.0	nan	nan
				2015	nan	nan	nan	24,027,924.0	nan	nan
				2016	nan	nan	nan	42,715,658.0	nan	nan
				2017	nan	nan	nan	62,309,492.0	nan	nan
				2018	nan	nan	nan	102,266,066.0	nan	nan
				2019	nan	nan	nan	133,871,256.0	nan	nan
				2020	nan	nan	nan	238,971,366.0	nan	nan
				2021	nan	nan	nan	497,680,745.0	nan	nan
				2022	nan	nan	nan	563,602,888.0	nan	nan
				2023	nan	nan	nan	11,972,346.0	nan	nan
0000842162	LEAR CORP	LEAR CO	LEA	2012	36.8800	1.0000	36.8800	96,898,524.0	3,573,617,565.12	0.5594
				2013	65.7800	1.0000	65.7800	80,696,111.0	5,308,190,181.58	0.7857
				2017	150.2700	1.0000	150.2700	67,560,732.0	10,152,351,197.64	1.0442
				2018	104.1200	1.0000	104.1200	64,173,868.0	6,681,783,136.16	0.7153
				2019	123.7000	1.0000	123.7000	60,469,982.0	7,480,136,773.40	0.7213
				2020	141.7500	1.0000	141.7500	60,038,784.0	8,510,497,632.00	0.7814
				2021	162.3800	1.0000	162.3800	59,616,561.0	9,680,537,175.18	0.8842
				2022	113.5700	1.0000	113.5700	59,105,674.0	6,712,631,396.18	0.5915
				2023	132.3000	1.0000	132.3000	58,259,871.0	7,707,780,933.30	0.6336
				2024	91.2100	1.0000	91.2100	54,341,276.0	4,956,467,783.96	0.4227
				2025	115.9900	1.0000	115.9900	51,870,171.0	6,016,421,134.29	0.4914
0000854860	Williams Controls INC	William	nan	2011	nan	nan	nan	7,302,339.0	nan	nan
0000854860	Williams Controls INC	William	nan	2012	nan	nan	nan	7,377,237.0	nan	nan
0000868780	Dorman Products Inc	Dorman	DORM	2011	18.0200	2.0000	36.0400	18,051,169.0	650,564,130.76	3.0893
				2012	33.8000	1.0000	33.8000	36,418,316.0	1,230,939,080.80	5.3093
				2013	55.6900	1.0000	55.6900	36,481,324.0	2,031,644,933.56	6.5441
				2014	48.5100	1.0000	48.5100	35,664,573.0	1,730,088,436.23	5.1552
				2015	47.8500	1.0000	47.8500	35,497,578.0	1,698,559,107.30	4.7154
				2016	73.2200	1.0000	73.2200	34,613,547.0	2,534,403,911.34	6.2145
				2017	62.5900	1.0000	62.5900	33,722,426.0	2,110,686,643.34	4.8154
				2018	84.1600	1.0000	84.1600	33,046,291.0	2,781,175,850.56	5.4048
				2019	74.8600	1.0000	74.8600	32,778,569.0	2,453,803,675.34	3.8898
				2020	88.3500	1.0000	88.3500	32,286,697.0	2,852,529,679.95	3.6964
				2021	107.5000	1.0000	107.5000	31,623,755.0	3,399,553,662.50	2.9079
				2022	80.8400	1.0000	80.8400	31,418,575.0	2,539,877,603.00	1.6819
				2023	83.4500	1.0000	83.4500	31,488,115.0	2,627,683,196.75	1.8507
				2024	131.3100	1.0000	131.3100	30,517,484.0	4,007,250,824.04	2.6818
				2025	125.8400	1.0000	125.8400	30,562,644.0	3,846,003,120.96	2.5761
0000903129	Gentherm Inc	Genther	THRM	2011	14.3000	1.0000	14.3000	23,170,154.0	331,333,202.20	1.1081
				2012	12.7300	1.0000	12.7300	29,701,225.0	378,096,594.25	1.1801
				2013	25.6200	1.0000	25.6200	34,689,569.0	888,746,757.78	2.4286
				2014	38.0600	1.0000	38.0600	35,701,556.0	1,358,801,221.36	3.3074
				2015	48.7300	1.0000	48.7300	36,210,905.0	1,764,557,400.65	3.8807
				2016	35.1000	1.0000	35.1000	36,510,338.0	1,281,512,863.80	2.0911
				2017	32.4800	1.0000	32.4800	36,680,528.0	1,191,383,549.44	1.9642
				2018	39.9000	1.0000	39.9000	34,888,527.0	1,392,052,227.30	2.4714
				2019	44.5600	1.0000	44.5600	32,659,545.0	1,455,309,325.20	2.9633
				2020	65.1800	1.0000	65.1800	32,690,280.0	2,130,752,450.40	2.9201
				2021	83.9900	1.0000	83.9900	33,228,558.0	2,790,866,586.42	4.5866
				2022	65.4000	1.0000	65.4000	33,198,067.0	2,171,153,581.80	2.4038
0000908255	Borgwarner INC	Borgwar	BWA	2009	12.4000	2.2720	28.1700	nan	nan	nan
				2010	26.5700	2.2720	60.3700	nan	nan	nan
				2020	31.8100	1.1360	36.1400	244,518,666.0	8,836,904,589.24	0.8908
				2021	36.4300	1.1360	41.3800	239,771,275.0	9,921,735,359.50	0.7667
				2022	33.9900	1.1360	38.6100	234,153,930.0	9,040,683,237.30	0.6830
				2023	34.7400	1.0000	34.7400	235,055,429.0	8,165,825,603.46	0.7150
				2024	31.4100	1.0000	31.4100	218,699,878.0	6,869,363,167.98	0.6166
				2025	45.1600	1.0000	45.1600	213,928,111.0	9,660,993,492.76	0.8813
0000918251	Motorcar Parts OF America INC	Motorca	MPAA	2012	6.5000	1.0000	6.5000	14,471,321.0	94,063,586.50	0.2021
				2013	18.3100	1.0000	18.3100	14,517,979.0	265,824,195.49	0.7251
				2014	32.4800	1.0000	32.4800	17,904,865.0	581,550,015.20	2.2022
				2015	34.7200	1.0000	34.7200	18,315,871.0	635,927,041.12	1.9517
				2016	26.2800	1.0000	26.2800	18,665,196.0	490,521,350.88	1.6707
				2017	24.9500	1.0000	24.9500	19,069,594.0	475,786,370.30	1.5256
				2018	16.1200	1.0000	16.1200	18,809,102.0	303,202,724.24	0.7416
				2019	22.2300	1.0000	22.2300	18,958,430.0	421,445,898.90	0.8558
				2020	19.9700	1.0000	19.9700	19,050,147.0	380,431,435.59	0.5951
				2021	17.0400	1.0000	17.0400	19,204,617.0	327,246,673.68	0.4693
				2022	11.2400	1.0000	11.2400	19,422,181.0	218,305,314.44	0.2545
				2023	8.5900	1.0000	8.5900	19,607,445.0	168,427,952.55	0.1940
				2024	7.8800	1.0000	7.8800	19,851,841.0	156,432,507.08	0.1799
				2025	12.4900	1.0000	12.4900	nan	nan	nan
0000918962	Poindexter J B CO INC	Poindex	nan	2011	nan	nan	nan	nan	nan	nan
0000924822	Miller Industries INC TN	Miller	MLR	2011	10.9800	1.0000	10.9800	11,206,510.0	123,047,479.80	0.9148
				2012	10.9200	1.0000	10.9200	11,067,731.0	120,859,622.52	0.9848
				2013	13.9900	1.0000	13.9900	11,249,179.0	157,376,014.21	1.0862
				2014	15.4000	1.0000	15.4000	11,301,530.0	174,043,562.00	0.9831
				2015	17.1000	1.0000	17.1000	11,341,150.0	193,933,665.00	1.0614
				2016	22.2200	1.0000	22.2200	11,345,560.0	252,098,343.20	1.2505
				2017	21.6600	1.0000	21.6600	11,378,482.0	246,457,920.12	1.1767
				2018	22.9900	1.0000	22.9900	11,394,546.0	261,960,612.54	1.0297
				2019	32.8900	1.0000	32.8900	11,400,102.0	374,949,354.78	1.4255
				2020	33.1100	1.0000	33.1100	11,405,468.0	377,635,045.48	1.4682
				2021	30.0700	1.0000	30.0700	11,410,728.0	343,120,590.96	1.1649
				2022	25.1600	1.0000	25.1600	11,416,716.0	287,244,574.56	0.8099
				2023	40.8300	1.0000	40.8300	11,445,640.0	467,325,481.20	0.9874
0000933034	Strattec Security CORP	Stratte	STRT	2012	21.9200	1.0000	21.9200	3,318,640.0	72,744,588.80	0.6524
				2013	40.7000	1.0000	40.7000	3,485,037.0	141,841,005.90	1.2882
				2014	77.1400	1.0000	77.1400	3,587,151.0	276,712,828.14	1.9885
				2016	40.3400	1.0000	40.3400	3,587,921.0	144,736,733.14	0.9448
				2017	39.6600	1.0000	39.6600	3,671,252.0	145,601,854.32	0.8523
				2019	21.8000	1.0000	21.8000	3,820,192.0	83,280,185.60	0.4249
				2020	50.9700	1.0000	50.9700	3,869,042.0	197,205,070.74	1.2572
				2022	20.5500	1.0000	20.5500	4,014,846.0	82,505,085.30	0.4124
0001019787	Puradyn Filter Technologies INC	Puradyn	nan	2011	nan	nan	nan	46,621,055.0	nan	nan
				2015	nan	nan	nan	48,683,135.0	nan	nan
				2016	nan	nan	nan	48,683,135.0	nan	nan
				2017	nan	nan	nan	69,016,468.0	nan	nan
				2018	nan	nan	nan	69,016,468.0	nan	nan
				2019	nan	nan	nan	69,016,468.0	nan	nan
0001024628	ZAP	ZAP	nan	2011	nan	nan	nan	227,375,240.0	nan	nan
				2012	nan	nan	nan	298,712,792.0	nan	nan
				2013	nan	nan	nan	302,518,002.0	nan	nan
0001024725	Tenneco INC	Tenneco	nan	2011	nan	nan	nan	60,296,327.0	nan	nan
				2012	nan	nan	nan	60,220,472.0	nan	nan
				2013	nan	nan	nan	60,834,533.0	nan	nan
				2014	nan	nan	nan	61,068,245.0	nan	nan
				2020	nan	nan	nan	61,123,440.0	nan	nan
				2021	nan	nan	nan	82,113,137.0	nan	nan
0001034670	Autoliv INC	Autoliv	ALV	2010	39.8400	1.3880	55.3000	nan	nan	nan
				2011	26.8600	1.3880	37.2800	89,336,077.0	3,330,448,950.56	0.7498
				2012	34.8900	1.3880	48.4300	95,455,806.0	4,622,924,684.58	0.9873
				2013	49.4000	1.3880	68.5700	95,892,944.0	6,575,379,170.08	1.3195
				2014	58.9100	1.3880	81.7700	90,532,178.0	7,402,816,195.06	1.2937
				2015	71.0400	1.3880	98.6000	88,082,558.0	8,684,940,218.80	1.4997
				2016	64.6700	1.3880	89.7600	88,224,177.0	7,919,002,127.52	1.2628
				2017	75.3800	1.3880	104.6300	86,953,143.0	9,097,907,352.09	1.4072
				2018	59.4700	1.0000	59.4700	87,142,872.0	5,182,386,597.84	0.8977
				2019	74.3000	1.0000	74.3000	87,234,327.0	6,481,510,496.10	1.1351
				2020	80.6200	1.0000	80.6200	87,337,501.0	7,041,149,330.62	1.0138
				2021	90.2900	1.0000	90.2900	87,478,240.0	7,898,410,289.60	1.2714
				2022	69.9400	1.0000	69.9400	86,836,590.0	6,073,351,104.60	0.9483
0001043337	Stoneridge INC	Stoneri	SRI	2011	8.6600	1.0000	8.6600	25,575,828.0	221,486,670.48	0.3647
				2012	5.1200	1.0000	5.1200	27,915,465.0	142,927,180.80	0.2883
				2013	12.8800	1.0000	12.8800	28,483,366.0	366,865,754.08	0.7423
				2014	12.4400	1.0000	12.4400	28,220,916.0	351,068,195.04	1.0270
				2015	14.6600	1.0000	14.6600	27,911,948.0	409,189,157.68	1.3151
				2016	17.7800	1.0000	17.7800	27,842,883.0	495,046,459.74	1.6585
				2017	23.8200	1.0000	23.8200	28,171,209.0	671,038,198.38	1.5356
				2018	23.9100	1.0000	23.9100	28,484,466.0	681,063,582.06	1.6298
				2019	30.0300	1.0000	30.0300	27,403,031.0	822,913,020.93	1.8000
				2020	29.9200	1.0000	29.9200	27,005,257.0	807,997,289.44	1.7079
				2021	19.3600	1.0000	19.3600	27,178,466.0	526,175,101.76	1.0172
				2022	21.4500	1.0000	21.4500	27,326,558.0	586,154,669.10	1.1459
				2023	19.4400	1.0000	19.4400	27,547,977.0	535,532,672.88	0.9991
				2024	6.1900	1.0000	6.1900	27,688,071.0	171,389,159.49	0.3438
				2025	5.7800	1.0000	5.7800	28,016,931.0	161,937,861.18	0.3510
0001046859	REMY International INC	REMY In	nan	2014	nan	nan	nan	31,995,332.0	nan	nan
0001053439	Stanadyne CORP	Stanady	nan	2013	nan	nan	nan	nan	nan	nan
0001062231	Dauch Corp	Dauch C	DCH	2011	9.6700	1.0000	9.6700	75,308,888.0	728,236,946.96	0.2870
				2012	10.7500	1.0000	10.7500	74,839,567.0	804,525,345.25	0.2749
				2013	20.1300	1.0000	20.1300	75,565,024.0	1,521,123,933.12	0.5050
				2014	22.5500	1.0000	22.5500	75,757,139.0	1,708,323,484.45	0.5333
				2015	19.6800	1.0000	19.6800	76,046,761.0	1,496,600,256.48	0.4904
				2016	19.1600	1.0000	19.1600	76,473,166.0	1,465,225,860.56	0.4604
				2019	10.7100	1.0000	10.7100	112,475,824.0	1,204,616,075.04	0.1957
				2020	8.2600	1.0000	8.2600	113,272,990.0	935,634,897.40	0.1634
				2021	9.2500	1.0000	9.2500	114,060,741.0	1,055,061,854.25	0.1950
				2022	7.8000	1.0000	7.8000	114,554,229.0	893,522,986.20	0.1733
				2023	8.8200	1.0000	8.8200	117,061,048.0	1,032,478,443.36	0.2042
				2024	5.8800	1.0000	5.8800	117,581,028.0	691,376,444.64	0.1446
				2025	6.4600	1.0000	6.4600	118,696,421.0	766,778,879.66	0.1208
0001063197	Curaegis Technologies Inc	Curaegi	nan	2011	nan	nan	nan	45,700,399.0	nan	nan
				2012	nan	nan	nan	45,715,727.0	nan	nan
				2013	nan	nan	nan	45,715,727.0	nan	nan
				2014	nan	nan	nan	45,716,298.0	nan	nan
				2015	nan	nan	nan	45,754,041.0	nan	nan
				2016	nan	nan	nan	46,676,765.0	nan	nan
				2017	nan	nan	nan	48,903,265.0	nan	nan
0001073146	American International Industries INC	America	nan	2011	nan	nan	nan	15,076,585.0	nan	nan
0001076744	EMAV Holdings Inc	EMAV Ho	nan	2015	nan	nan	nan	nan	nan	nan
0001082278	Environmental Solutions Worldwide INC	Environ	nan	2012	nan	nan	nan	219,450,447.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
0001096275	Worksport Ltd	Workspo	WKSP	2014	1800.0000	0.0010	1.8000	40,540,864.0	72,973,555.20	253.1150
				2015	660.0000	0.0010	0.6600	66,885,082.0	44,144,154.12	146.7010
				2016	42.0000	0.0010	0.0400	67,538,142.0	2,701,525.68	3.3802
				2017	19.2000	0.0010	0.0200	222,787,240.0	4,455,744.80	5.9434
				2018	30.0000	0.0010	0.0300	24,634,051.0	739,021.53	1.1044
				2019	12.8000	0.0050	0.0600	40,506,721.0	2,430,403.26	2.8100
				2020	25.3000	0.0050	0.1300	66,451,058.0	8,638,637.54	4.6253
				2021	26.9000	0.1000	2.6900	16,871,486.0	45,384,297.34	2.3633
				2022	12.1000	0.1000	1.2100	17,190,016.0	20,799,919.36	1.0046
				2023	14.2500	0.1000	1.4200	19,433,715.0	27,595,875.30	1.6421
				2024	8.6900	0.1000	0.8700	32,937,609.0	28,655,719.83	1.6807
				2025	2.2800	1.0000	2.2800	8,254,389.0	18,820,006.92	0.9785
0001111335	Visteon CORP	Visteon	VC	2013	45.6500	1.0000	45.6500	48,652,219.0	2,220,973,797.35	0.5674
				2014	60.8800	1.0000	60.8800	44,299,689.0	2,696,965,066.32	0.7539
				2015	66.0600	1.0000	66.0600	40,822,620.0	2,696,742,277.20	0.7235
				2016	80.1200	1.0000	80.1200	34,012,831.0	2,725,108,019.72	1.6595
				2017	125.4400	1.0000	125.4400	31,098,830.0	3,901,037,235.20	2.5127
				2018	60.1300	1.0000	60.1300	28,273,189.0	1,700,066,854.57	1.2464
				2019	87.6700	1.0000	87.6700	27,965,336.0	2,451,721,007.12	1.5978
				2020	124.6300	1.0000	124.6300	27,832,807.0	3,468,802,736.41	2.2415
				2021	109.2000	1.0000	109.2000	27,996,638.0	3,057,232,869.60	1.9813
				2022	129.7300	1.0000	129.7300	28,142,789.0	3,650,964,016.97	2.0953
				2023	126.8700	1.0000	126.8700	27,811,203.0	3,528,407,324.61	1.9292
				2024	87.0500	1.0000	87.0500	27,618,888.0	2,404,224,200.40	1.2728
				2025	96.7500	1.0000	96.7500	27,285,922.0	2,639,912,953.50	1.2060
0001113256	Meritor INC	Meritor	nan	2011	nan	nan	nan	94,620,102.0	nan	nan
0001131675	Hasco Medical Inc	Hasco M	nan	2011	nan	nan	nan	765,529,034.0	nan	nan
				2012	nan	nan	nan	972,675,204.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
0001157762	China Automotive Systems INC 2	China A	nan	2012	nan	nan	nan	28,043,019.0	nan	nan
				2014	nan	nan	nan	32,121,019.0	nan	nan
				2015	nan	nan	nan	32,121,019.0	nan	nan
				2016	nan	nan	nan	31,705,196.0	nan	nan
				2017	nan	nan	nan	31,644,004.0	nan	nan
				2018	nan	nan	nan	31,644,004.0	nan	nan
				2019	nan	nan	nan	31,403,162.0	nan	nan
				2020	nan	nan	nan	30,851,776.0	nan	nan
				2021	nan	nan	nan	30,851,776.0	nan	nan
				2022	nan	nan	nan	30,195,826.0	nan	nan
				2023	nan	nan	nan	30,185,702.0	nan	nan
0001166380	Quantum FUEL Systems Technologies Worldwide INC	Quantum	nan	2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	23,276,264.0	nan	nan
0001267097	ZF TRW Automotive Holdings CORP	ZF TRW	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	123,737,752.0	nan	nan
				2012	nan	nan	nan	123,754,354.0	nan	nan
				2013	nan	nan	nan	115,353,518.0	nan	nan
				2014	nan	nan	nan	110,629,393.0	nan	nan
0001284454	Nongfu Shop Digital New Retail Co Ltd	Nongfu	NFSN	2011	nan	nan	nan	45,569,068.0	nan	nan
0001290900	Commercial Vehicle Group Inc	Commerc	CVGI	2011	9.2600	1.0000	9.2600	28,769,133.0	266,402,171.58	0.6648
				2012	8.2300	1.0000	8.2300	29,040,991.0	239,007,355.93	0.5879
				2013	7.3000	1.0000	7.3000	28,601,861.0	208,793,585.30	0.5188
				2014	6.7700	1.0000	6.7700	29,692,038.0	201,015,097.26	0.4868
				2015	2.8000	1.0000	2.8000	29,996,186.0	83,989,320.80	0.2084
				2016	5.4000	1.0000	5.4000	30,349,107.0	163,885,177.80	0.4150
				2017	10.9400	1.0000	10.9400	30,658,236.0	335,401,101.84	0.9665
				2018	5.6500	1.0000	5.6500	30,895,366.0	174,558,817.90	0.4845
				2019	6.3700	1.0000	6.3700	31,339,181.0	199,630,582.97	0.5370
				2020	8.5900	1.0000	8.5900	32,425,499.0	278,535,036.41	0.6845
				2021	7.5600	1.0000	7.5600	32,978,449.0	249,317,074.44	0.5611
				2022	6.7500	1.0000	6.7500	33,373,982.0	225,274,378.50	0.5487
				2023	7.1100	1.0000	7.1100	33,707,070.0	239,657,267.70	0.6041
				2024	2.2900	1.0000	2.2900	34,498,579.0	79,001,745.91	0.2219
				2025	1.4900	1.0000	1.4900	36,731,381.0	54,729,757.69	0.1678
0001316517	Kandi Technologies Group Inc	Kandi T	nan	2011	nan	nan	nan	27,445,600.0	nan	nan
				2012	nan	nan	nan	29,941,134.0	nan	nan
				2013	nan	nan	nan	36,978,476.0	nan	nan
				2014	nan	nan	nan	46,274,855.0	nan	nan
				2015	nan	nan	nan	46,964,855.0	nan	nan
				2016	nan	nan	nan	47,699,638.0	nan	nan
				2017	nan	nan	nan	48,036,538.0	nan	nan
				2018	nan	nan	nan	51,481,944.0	nan	nan
				2019	nan	nan	nan	52,819,441.0	nan	nan
				2021	nan	nan	nan	77,385,130.0	nan	nan
				2022	nan	nan	nan	74,239,831.0	nan	nan
				2023	nan	nan	nan	87,522,800.0	nan	nan
0001318605	Tesla Inc	Tesla I	TSLA	2011	1.8600	15.0000	27.9000	104,298,634.0	2,909,931,888.60	4.8471
				2012	2.2800	15.0000	34.2000	113,778,865.0	3,891,237,183.00	3.6930
				2013	10.0500	15.0000	150.7500	122,593,928.0	18,481,034,646.00	8.8722
				2014	14.8200	15.0000	222.3000	125,381,798.0	27,872,373,695.40	5.1946
				2015	15.4400	15.0000	231.6000	130,951,319.0	30,328,325,480.40	4.0287
				2016	14.0700	15.0000	211.0500	149,891,190.0	31,634,535,649.50	1.6053
				2017	21.8100	15.0000	327.1500	168,067,395.0	54,983,248,274.25	2.1275
				2018	21.9600	15.0000	329.4000	171,732,775.0	56,568,776,085.00	2.1283
				2019	27.7700	15.0000	416.5500	180,244,858.0	75,080,995,599.90	2.4815
				2020	220.9100	3.0000	662.7300	947,900,733.0	628,202,252,781.09	15.5947
				2021	353.9600	3.0000	1061.8800	1,004,264,852.0	1,066,408,761,041.76	23.0132
				2022	124.2600	1.0000	124.2600	3,157,752,449.0	392,382,319,312.74	6.6073
				2023	253.3400	1.0000	253.3400	3,164,102,701.0	801,593,778,271.34	10.7146
				2024	433.9200	1.0000	433.9200	3,210,059,659.0	1,392,909,087,233.28	16.3428
				2025	478.2000	1.0000	478.2000	3,325,819,167.0	1,590,406,725,659.40	16.5024
0001320461	Cooper Standard Holdings Inc	Cooper	CPS	2013	48.8200	1.0000	48.8200	13,148,169.0	641,893,610.58	0.3581
				2014	58.1800	1.0000	58.1800	17,124,273.0	996,290,203.14	0.5367
				2015	77.4900	1.0000	77.4900	17,432,575.0	1,350,850,236.75	0.6764
				2016	103.7800	1.0000	103.7800	17,654,198.0	1,832,152,668.44	0.8598
				2017	122.1500	1.0000	122.1500	17,530,796.0	2,141,386,731.40	0.9318
				2018	61.2600	1.0000	61.2600	17,774,669.0	1,088,876,222.94	0.4965
				2019	32.6500	1.0000	32.6500	16,838,724.0	549,784,338.60	0.2502
				2020	34.7000	1.0000	34.7000	16,896,726.0	586,316,392.20	0.2550
				2021	20.9200	1.0000	20.9200	16,991,217.0	355,456,259.64	0.1725
				2022	6.6700	1.0000	6.6700	17,108,029.0	114,110,553.43	0.0597
				2023	18.3000	1.0000	18.3000	17,197,479.0	314,713,865.70	0.1641
				2024	13.7500	1.0000	13.7500	17,326,531.0	238,239,801.25	0.1324
				2025	33.1600	1.0000	33.1600	17,637,009.0	584,843,218.44	0.3112
0001323274	Stanadyne Holdings Inc	Stanady	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
0001328655	Affinia Group Intermediate Holdings Inc	Affinia	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001340786	Fuel Systems Solutions Inc	Fuel Sy	nan	2011	nan	nan	nan	20,013,849.0	nan	nan
				2012	nan	nan	nan	20,014,065.0	nan	nan
				2013	nan	nan	nan	20,095,366.0	nan	nan
				2014	nan	nan	nan	20,105,520.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001346346	Curtiss Motorcycle Company Inc	Curtiss	nan	2011	nan	nan	nan	13,254,998.0	nan	nan
				2012	nan	nan	nan	13,354,998.0	nan	nan
				2013	nan	nan	nan	13,587,556.0	nan	nan
				2014	nan	nan	nan	25,629,556.0	nan	nan
0001356564	Leo Motors Inc	Leo Mot	nan	2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0001369203	HK Battery Technology INC	HK Batt	nan	2012	nan	nan	nan	nan	nan	nan
0001390844	Wabco Holdings Inc	Wabco H	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	65,618,490.0	nan	nan
				2012	nan	nan	nan	64,536,978.0	nan	nan
				2013	nan	nan	nan	62,143,652.0	nan	nan
				2014	nan	nan	nan	58,883,335.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
0001398529	Greenkraft INC	Greenkr	nan	2013	nan	nan	nan	42,557,830.0	nan	nan
				2014	nan	nan	nan	88,882,718.0	nan	nan
				2015	nan	nan	nan	88,882,718.0	nan	nan
				2016	nan	nan	nan	96,432,718.0	nan	nan
				2018	nan	nan	nan	105,102,718.0	nan	nan
0001404804	Omnitek Engineering Corp	Omnitek	OMTK	2012	1.5800	1.0000	1.5800	19,749,582.0	31,204,339.56	9.1778
				2013	2.6000	1.0000	2.6000	19,749,582.0	51,348,913.20	20.6488
				2014	1.1800	1.0000	1.1800	19,979,582.0	23,575,906.76	12.9504
				2015	0.5000	1.0000	0.5000	19,981,082.0	9,990,541.00	6.8120
				2016	0.2100	1.0000	0.2100	20,281,082.0	4,259,027.22	3.0723
				2017	0.0800	1.0000	0.0800	20,281,082.0	1,622,486.56	1.1673
				2018	0.0700	1.0000	0.0700	20,420,402.0	1,429,428.14	1.0204
				2019	0.0600	1.0000	0.0600	20,839,865.0	1,250,391.90	1.0184
				2020	0.0300	1.0000	0.0300	21,600,189.0	648,005.67	0.4583
				2021	0.0800	1.0000	0.0800	21,600,189.0	1,728,015.12	0.9447
				2022	0.0400	1.0000	0.0400	21,948,091.0	877,923.64	0.5466
				2023	0.0200	1.0000	0.0200	21,948,091.0	438,961.82	0.3048
				2024	0.0200	1.0000	0.0200	21,948,091.0	438,961.82	0.2452
				2025	0.0100	1.0000	0.0100	21,948,091.0	219,480.91	0.1703
0001411207	Allison Transmission Holdings Inc	Allison	ALSN	2012	16.2400	1.0000	16.2400	182,666,614.0	2,966,505,811.36	0.7083
				2013	22.3000	1.0000	22.3000	nan	nan	nan
				2014	28.1000	1.0000	28.1000	177,527,712.0	4,988,528,707.20	1.2151
				2015	21.9500	1.0000	21.9500	171,031,830.0	3,754,148,668.50	0.9842
				2016	29.4700	1.0000	29.4700	165,384,097.0	4,873,869,338.59	1.3250
				2017	37.8700	1.0000	37.8700	141,760,746.0	5,368,479,451.02	1.3908
				2018	38.2300	1.0000	38.2300	129,638,240.0	4,956,069,915.20	1.2682
				2019	43.9800	1.0000	43.9800	119,231,473.0	5,243,800,182.54	1.2917
				2020	39.6300	1.0000	39.6300	112,670,802.0	4,465,143,883.26	1.0893
				2021	32.6300	1.0000	32.6300	104,260,272.0	3,402,012,675.36	0.8217
				2022	40.3300	1.0000	40.3300	92,490,446.0	3,730,139,687.18	0.8809
0001419581	Federal Mogul Holdings LLC	Federal	nan	2011	nan	nan	nan	98,904,500.0	nan	nan
				2012	nan	nan	nan	98,904,500.0	nan	nan
				2013	nan	nan	nan	150,029,244.0	nan	nan
				2014	nan	nan	nan	150,029,244.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0001424929	FOX Factory Holding CORP	FOX Fac	FOXF	2013	17.7000	1.0000	17.7000	36,317,087.0	642,812,439.90	5.7608
				2014	16.1000	1.0000	16.1000	37,057,804.0	596,630,644.40	3.0758
				2015	17.5100	1.0000	17.5100	36,975,511.0	647,441,197.61	3.1993
				2016	27.3200	1.0000	27.3200	36,857,511.0	1,006,947,200.52	4.1423
				2017	38.9500	1.0000	38.9500	37,542,051.0	1,462,262,886.45	4.8039
				2018	58.3900	1.0000	58.3900	37,988,059.0	2,218,122,765.01	6.9854
				2021	164.0200	1.0000	164.0200	42,103,983.0	6,905,895,291.66	6.4620
				2022	92.2500	1.0000	92.2500	42,267,463.0	3,899,173,461.75	3.6867
				2023	67.6100	1.0000	67.6100	42,380,934.0	2,865,374,947.74	1.7564
				2025	17.5300	1.0000	17.5300	41,801,357.0	732,777,788.21	0.4484
0001425287	Workhorse Group Inc	Workhor	WKHS	2011	13950.0000	0.0000	0.0000	37,509,041.0	0.00	0.0000
				2013	3600.0000	0.0000	0.0000	76,622,130.0	0.00	0.0000
				2014	4650.0000	0.0000	0.0000	149,667,926.0	0.00	0.0000
				2015	23325.0000	0.0000	0.0000	181,126,366.0	0.00	0.0000
				2016	21525.0000	0.0000	0.0000	26,529,357.0	0.00	0.0000
				2017	7950.0000	0.0000	0.0000	41,126,934.0	0.00	0.0000
				2019	9735.0000	0.0000	0.0000	66,857,529.0	0.00	0.0000
				2020	63660.0000	0.0000	0.0000	120,529,157.0	0.00	0.0000
				2021	14565.0000	0.0000	0.0000	140,185,565.0	0.00	0.0000
				2022	4905.0000	0.0000	0.0000	164,101,244.0	0.00	0.0000
				2023	1110.0000	0.0000	0.0000	260,923,427.0	0.00	0.0000
				2024	117.2200	0.0070	0.8200	40,981,553.0	33,604,873.46	0.4690
0001434589	T3M INC.	T3M INC	nan	2011	nan	nan	nan	12,881,027.0	nan	nan
0001453420	Echo Automotive Inc	Echo Au	nan	2011	nan	nan	nan	11,500,000.0	nan	nan
				2012	nan	nan	nan	11,500,000.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
0001456189	Leatt Corp	Leatt C	LEAT	2012	0.5000	1.0000	0.5000	5,200,623.0	2,600,311.50	0.3821
				2013	0.5400	1.0000	0.5400	5,200,623.0	2,808,336.42	0.4361
				2014	1.3000	1.0000	1.3000	5,200,623.0	6,760,809.90	0.8930
				2015	4.0000	1.0000	4.0000	5,231,823.0	20,927,292.00	2.8404
				2016	2.2900	1.0000	2.2900	5,362,992.0	12,281,251.68	1.7040
				2017	2.4400	1.0000	2.4400	5,366,382.0	13,093,972.08	1.4760
				2018	2.2800	1.0000	2.2800	5,366,382.0	12,235,350.96	1.5135
				2019	2.2000	1.0000	2.2000	5,386,723.0	11,850,790.60	0.9378
				2020	7.3700	1.0000	7.3700	5,386,723.0	39,700,148.51	2.1570
				2021	30.5500	1.0000	30.5500	5,471,669.0	167,159,487.95	4.9237
				2022	18.6000	1.0000	18.6000	5,826,892.0	108,380,191.20	3.4330
				2023	9.3600	1.0000	9.3600	5,971,340.0	55,891,742.40	2.0553
				2024	7.1100	1.0000	7.1100	6,215,440.0	44,191,778.40	1.6244
0001467858	General Motors Co	General	GM	2011	15.0100	1.0000	15.0100	1,564,561,877.0	23,484,073,773.77	0.1877
				2012	20.4400	1.0000	20.4400	1,566,019,895.0	32,009,446,653.80	0.2445
				2013	30.4800	1.0000	30.4800	1,388,973,710.0	42,335,918,680.80	0.2924
				2014	25.8000	1.0000	25.8000	1,606,696,287.0	41,452,764,204.60	0.2596
				2015	27.5400	1.0000	27.5400	1,556,176,910.0	42,857,112,101.40	0.2458
				2016	30.0500	1.0000	30.0500	1,524,343,989.0	45,806,536,869.45	0.2294
				2017	36.7400	1.0000	36.7400	1,420,407,560.0	52,185,773,754.40	0.2685
				2018	30.9700	1.0000	30.9700	1,411,403,633.0	43,711,170,514.01	0.2123
				2019	34.8000	1.0000	34.8000	1,428,784,056.0	49,721,685,148.80	0.2424
				2020	40.0500	1.0000	40.0500	1,431,307,600.0	57,323,869,380.00	0.2725
				2021	54.8800	1.0000	54.8800	1,451,860,294.0	79,678,092,934.72	0.3761
				2022	32.6300	1.0000	32.6300	1,420,696,787.0	46,357,336,159.81	0.2034
				2023	35.1500	1.0000	35.1500	1,369,481,206.0	48,137,264,390.90	0.2015
				2024	52.2500	1.0000	52.2500	1,099,595,840.0	57,453,882,640.00	0.2326
				2025	82.3500	1.0000	82.3500	932,861,303.0	76,821,128,302.05	0.3077
0001485469	Tower International Inc	Tower I	nan	2011	nan	nan	nan	19,683,032.0	nan	nan
				2013	nan	nan	nan	20,469,782.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
0001491029	Rvplus Inc	Rvplus	nan	2011	nan	nan	nan	nan	nan	nan
0001495899	Enerpulse Technologies Inc	Enerpul	nan	2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001498233	Cepton Inc	Cepton	nan	2011	nan	nan	nan	5,000,000.0	nan	nan
				2022	nan	nan	nan	156,413,640.0	nan	nan
				2023	nan	nan	nan	15,846,935.0	nan	nan
0001513153	FCA US LLC	FCA US	nan	2012	nan	nan	nan	nan	nan	nan
0001513153	FCA US LLC	FCA US	nan	2013	nan	nan	nan	nan	nan	nan
0001521332	Aptiv PLC	Aptiv P	APTV	2012	27.7400	1.1930	33.0900	317,554,040.0	10,507,863,183.60	1.1994
				2013	46.4700	1.1930	55.4400	307,717,560.0	17,059,861,526.40	1.8285
				2015	68.7400	1.1930	82.0100	280,088,170.0	22,970,030,821.70	2.1656
				2016	54.8500	1.1930	65.4400	270,839,670.0	17,723,748,004.80	1.6245
				2017	83.3600	1.0000	83.3600	265,839,794.0	22,160,405,227.84	2.1286
				2018	61.0400	1.0000	61.0400	263,472,291.0	16,082,348,642.64	1.5109
				2019	95.5400	1.0000	95.5400	255,288,084.0	24,390,223,545.36	2.1294
				2020	128.1100	1.0000	128.1100	270,025,374.0	34,592,950,663.14	2.5677
				2021	162.5100	1.0000	162.5100	270,514,140.0	43,961,252,891.40	3.2028
				2022	93.1200	1.0000	93.1200	270,949,579.0	25,230,824,796.48	1.4553
				2023	89.0400	1.0000	89.0400	282,862,149.0	25,186,045,746.96	1.3611
				2024	59.7100	1.0000	59.7100	235,035,739.0	14,033,983,975.69	0.7419
				2025	76.8500	1.0000	76.8500	216,079,411.0	16,605,702,735.35	0.8897
0001528098	Saleen Automotive Inc	Saleen	nan	2013	nan	nan	nan	nan	nan	nan
0001528098	Saleen Automotive Inc	Saleen	nan	2014	nan	nan	nan	nan	nan	nan
0001530185	Ameritek Ventures Inc	Amerite	ATVK	2023	nan	1.0000	nan	554,226,791.0	nan	nan
				2024	nan	1.0000	nan	613,226,791.0	nan	nan
				2025	nan	1.0000	nan	949,226,791.0	nan	nan
0001558583	Arcimoto Inc	Arcimot	nan	2017	nan	nan	nan	15,872,001.0	nan	nan
				2018	nan	nan	nan	16,027,441.0	nan	nan
				2019	nan	nan	nan	19,436,389.0	nan	nan
				2020	nan	nan	nan	31,855,438.0	nan	nan
				2021	nan	nan	nan	37,580,288.0	nan	nan
				2022	nan	nan	nan	51,191,532.0	nan	nan
0001563568	Envirotech Vehicles Inc	Envirot	EVTV	2017	667.0000	0.0050	3.3400	68,070,930.0	227,356,906.20	54.6764
				2018	54.8000	0.0050	0.2700	72,732,292.0	19,637,718.84	2.8344
				2019	37.9000	0.0050	0.1900	73,040,220.0	13,877,641.80	1.5953
				2020	90.0000	0.0050	0.4500	73,663,797.0	33,148,708.65	8.6089
				2021	49.5000	0.0050	0.2500	294,317,605.0	73,579,401.25	1.8951
				2022	22.8500	0.1000	2.2800	15,021,088.0	34,248,080.64	1.9629
				2023	12.7500	0.1000	1.2800	15,106,088.0	19,335,792.64	1.5613
				2024	12.5500	0.1000	1.2600	16,772,612.0	21,133,491.12	0.9478
				2025	0.4500	1.0000	0.4500	4,829,515.0	2,173,281.75	0.2356
0001569083	Makingorg INC	Makingo	nan	2016	nan	nan	nan	35,430,000.0	nan	nan
				2017	nan	nan	nan	35,430,000.0	nan	nan
				2018	nan	nan	nan	35,430,000.0	nan	nan
				2020	nan	nan	nan	35,540,000.0	nan	nan
				2021	nan	nan	nan	35,540,000.0	nan	nan
				2022	nan	nan	nan	35,540,000.0	nan	nan
				2023	nan	nan	nan	nan	nan	nan
0001589526	Blue Bird Corp	Blue Bi	BLBD	2015	10.2700	1.0000	10.2700	20,884,847.0	214,487,378.69	0.6529
				2016	16.4500	1.0000	16.4500	22,605,678.0	371,863,403.10	1.1572
				2017	19.4300	1.0000	19.4300	23,964,312.0	465,626,582.16	1.4320
				2019	22.7000	1.0000	22.7000	26,476,405.0	601,014,393.50	1.5054
				2020	18.4700	1.0000	18.4700	27,055,404.0	499,713,311.88	1.4525
				2021	15.0900	1.0000	15.0900	27,280,400.0	411,661,236.00	1.1056
				2022	10.0500	1.0000	10.0500	32,024,911.0	321,850,355.55	0.8803
				2023	25.9900	1.0000	25.9900	32,165,225.0	835,974,197.75	2.1017
				2024	39.4000	1.0000	39.4000	32,268,022.0	1,271,360,066.80	2.8566
				2025	51.6100	1.0000	51.6100	31,714,959.0	1,636,809,033.99	3.2898
0001616817	Metaldyne Performance Group Inc	Metaldy	nan	2015	nan	nan	nan	nan	nan	nan
0001616817	Metaldyne Performance Group Inc	Metaldy	nan	2016	nan	nan	nan	nan	nan	nan
0001617669	Unique Fabricating Inc	Unique	nan	2017	nan	nan	nan	9,757,563.0	nan	nan
				2018	nan	nan	nan	9,772,787.0	nan	nan
				2019	nan	nan	nan	9,779,147.0	nan	nan
				2020	nan	nan	nan	9,779,147.0	nan	nan
				2021	nan	nan	nan	11,733,147.0	nan	nan
0001637655	Horizon Global Corp	Horizon	nan	2015	nan	nan	nan	18,131,928.0	nan	nan
				2016	nan	nan	nan	20,898,726.0	nan	nan
				2017	nan	nan	nan	24,937,976.0	nan	nan
				2018	nan	nan	nan	25,112,239.0	nan	nan
				2019	nan	nan	nan	25,387,388.0	nan	nan
				2020	nan	nan	nan	26,219,232.0	nan	nan
				2021	nan	nan	nan	27,286,647.0	nan	nan
0001637736	Electrameccanica Vehicles CORP	Electra	nan	2022	nan	nan	nan	118,611,496.0	nan	nan
0001637736	Electrameccanica Vehicles CORP	Electra	nan	2023	nan	nan	nan	119,287,917.0	nan	nan
0001670541	Adient plc	Adient	ADNT	2017	78.5700	1.0000	78.5700	93,334,571.0	7,333,297,243.47	0.6753
				2018	16.4100	1.0000	16.4100	93,518,237.0	1,534,634,269.17	0.1605
				2019	21.2500	1.0000	21.2500	93,793,433.0	1,993,110,451.25	0.2161
				2020	34.7700	1.0000	34.7700	94,041,202.0	3,269,812,593.54	0.3452
				2021	47.0300	1.0000	47.0300	94,766,379.0	4,456,862,804.37	0.4793
				2022	34.4000	1.0000	34.4000	95,385,075.0	3,281,246,580.00	0.4128
				2023	36.5300	1.0000	36.5300	91,245,859.0	3,333,211,229.27	0.4104
				2024	17.2700	1.0000	17.2700	83,927,513.0	1,449,428,149.51	0.1792
				2025	19.3700	1.0000	19.3700	78,329,803.0	1,517,248,284.11	0.1927
0001687221	REV Group Inc	REV Gro	nan	2017	nan	nan	nan	64,145,945.0	nan	nan
				2018	nan	nan	nan	62,683,808.0	nan	nan
				2019	nan	nan	nan	62,319,486.0	nan	nan
				2020	nan	nan	nan	63,476,203.0	nan	nan
				2021	nan	nan	nan	65,021,049.0	nan	nan
				2022	nan	nan	nan	59,856,814.0	nan	nan
				2023	nan	nan	nan	59,505,829.0	nan	nan
0001703157	Securetech Innovations Inc	Securet	SCTH	2018	nan	1.0000	nan	172,503,000.0	nan	nan
				2019	nan	1.0000	nan	170,003,000.0	nan	nan
				2020	nan	1.0000	nan	170,442,300.0	nan	nan
				2021	nan	1.0000	nan	113,331,300.0	nan	nan
				2022	3.6200	1.0000	3.6200	111,792,087.0	404,687,354.94	3576.7232
				2023	0.5100	1.0000	0.5100	79,859,655.0	40,728,424.05	412.8474
				2025	5.0000	1.0000	5.0000	31,370,414.0	156,852,070.00	12.0633
0001707092	Delphi Technologies PLC	Delphi	nan	2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
0001707919	Cenntro Inc	Cenntro	CENN	2022	2256.0000	0.0000	0.0000	nan	nan	nan
				2023	88.8000	0.0170	1.5100	304,449,091.0	459,718,127.41	3.6884
				2025	8.7800	0.0170	0.1500	30,866,614.0	4,629,992.10	0.0850
0001720990	Fisker Inc DE	Fisker	nan	2020	nan	nan	nan	55,192,542.0	nan	nan
0001720990	Fisker Inc DE	Fisker	nan	2021	nan	nan	nan	163,840,984.0	nan	nan
0001722969	Nxu Inc.	Nxu Inc	NXUR	2022	nan	1.0000	nan	9,706,019.0	nan	nan
				2023	nan	1.0000	nan	225,430,351.0	nan	nan
				2024	nan	1.0000	nan	15,834,755.0	nan	nan
0001731289	Nikola Corp	Nikola	nan	2020	nan	nan	nan	384,087,674.0	nan	nan
				2021	nan	nan	nan	404,377,685.0	nan	nan
				2022	nan	nan	nan	478,851,041.0	nan	nan
				2023	nan	nan	nan	1,016,409,878.0	nan	nan
0001733186	Arriver Holdco Inc	Arriver	nan	2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	111,594,984.0	nan	nan
				2021	nan	nan	nan	112,018,001.0	nan	nan
0001735707	Garrett Motion Inc	Garrett	GTX	2018	12.0100	1.0000	12.0100	74,016,963.0	888,943,725.63	0.2614
				2019	10.1400	1.0000	10.1400	74,826,329.0	758,738,976.06	0.2270
				2020	4.6300	1.0000	4.6300	75,788,279.0	350,899,731.77	0.0841
				2021	7.3000	1.0000	7.3000	65,062,806.0	474,958,483.80	0.1616
				2022	7.4000	1.0000	7.4000	64,818,357.0	479,655,841.80	0.1781
				2023	8.8200	1.0000	8.8200	242,419,764.0	2,138,142,318.48	0.7385
				2024	8.8100	1.0000	8.8100	213,562,312.0	1,881,483,968.72	0.7204
				2025	17.3600	1.0000	17.3600	194,482,518.0	3,376,216,512.48	1.2198
0001750153	Canoo Inc	Canoo I	nan	2020	nan	nan	nan	29,803,439.0	nan	nan
				2021	nan	nan	nan	238,630,287.0	nan	nan
				2022	nan	nan	nan	324,500,887.0	nan	nan
				2023	nan	nan	nan	726,304,570.0	nan	nan
0001757932	Romeo Power Inc	Romeo P	nan	2020	nan	nan	nan	23,000,000.0	nan	nan
0001757932	Romeo Power Inc	Romeo P	nan	2021	nan	nan	nan	134,137,938.0	nan	nan
0001758057	Luminar Technologies Inc DE	Luminar	LAZRQ	2020	nan	1.0000	nan	40,000,000.0	nan	nan
				2021	nan	1.0000	nan	259,965,800.0	nan	nan
				2022	nan	1.0000	nan	265,669,181.0	nan	nan
				2023	nan	1.0000	nan	304,866,400.0	nan	nan
				2024	nan	1.0000	nan	402,353,009.0	nan	nan
0001759424	Evil Empire Designs Inc	Evil Em	nan	2020	nan	nan	nan	8,057,750.0	nan	nan
				2021	nan	nan	nan	8,057,750.0	nan	nan
				2022	nan	nan	nan	8,797,750.0	nan	nan
0001759546	NU RIDE INC	NU RIDE	NRDE	2020	313.9500	0.0670	21.0300	164,948,923.0	3,468,875,850.69	8.6492
				2021	57.6000	0.0670	3.8600	192,230,903.0	742,011,285.58	1.7706
				2022	17.1000	0.0670	1.1500	216,976,245.0	249,522,681.75	0.9514
0001759631	Hyliion Holdings Corp	Hyliion	HYLN	2021	6.2000	1.0000	6.2000	173,313,427.0	1,074,543,247.40	3.5671
				2022	2.3800	1.0000	2.3800	179,714,124.0	427,719,615.12	1.8242
				2023	0.8400	1.0000	0.8400	182,789,454.0	153,543,141.36	0.8808
				2024	2.7100	1.0000	2.7100	173,734,435.0	470,820,318.85	3.3365
				2025	1.9100	1.0000	1.9100	175,974,228.0	336,110,775.48	3.1332
0001772720	Spruce Power Holding CORP	Spruce	SPRU	2022	7.1800	0.1250	0.9000	144,120,662.0	129,708,595.80	0.1897
				2023	4.4600	1.0000	4.4600	18,226,169.0	81,288,713.74	0.1033
				2024	2.9100	1.0000	2.9100	18,602,612.0	54,133,600.92	0.0656
0001789029	Aeva Technologies Inc	Aeva Te	AEVA	2020	76.5200	0.2000	15.3000	31,055,500.0	475,149,150.00	3.8828
				2021	40.6000	0.2000	8.1200	214,008,437.0	1,737,748,508.44	6.9233
				2022	6.7500	0.2000	1.3500	218,230,729.0	294,611,484.15	1.5371
0001802749	Lightning Emotors Inc	Lightni	nan	2021	nan	nan	nan	74,955,725.0	nan	nan
0001802749	Lightning Emotors Inc	Lightni	nan	2022	nan	nan	nan	76,060,822.0	nan	nan
0001805521	Faraday Future Intelligent Electric INC	Faraday	FFAI	2024	nan	nan	nan	45,325,353.0	nan	nan
0001811210	Lucid Group Inc	Lucid G	LCID	2021	380.3500	0.1000	38.0400	1,646,366,945.0	62,627,798,587.80	10.5651
				2022	68.6000	0.1000	6.8600	1,680,431,090.0	11,527,757,277.40	2.0209
				2023	43.2500	0.1000	4.3200	2,289,429,227.0	9,890,334,260.64	1.6267
				2024	30.6000	0.1000	3.0600	3,011,686,560.0	9,215,760,873.60	1.3051
				2025	11.4300	1.0000	11.4300	324,168,457.0	3,705,245,463.51	0.5380
0001818644	AEye Inc	AEye In	LIDR	2021	165.0000	0.0330	5.4400	154,595,440.0	840,999,193.60	8.2714
				2022	15.6400	0.0330	0.5200	161,058,732.0	83,750,540.64	0.9629
				2023	2.2500	1.0000	2.2500	188,143,137.0	423,322,058.25	10.6584
				2024	1.2000	1.0000	1.2000	9,133,148.0	10,959,777.60	0.5604
				2025	2.2200	1.0000	2.2200	45,054,997.0	100,022,093.34	1.9916
0001819493	Xos Inc.	Xos Inc	XOS	2022	17.0100	0.0330	0.5600	168,034,218.0	94,099,162.08	0.7044
				2023	7.7000	1.0000	7.7000	177,882,898.0	1,369,698,314.60	19.2807
				2024	3.2500	1.0000	3.2500	8,029,344.0	26,095,368.00	0.3196
0001820630	Proterra Inc	Proterr	nan	2021	nan	nan	nan	218,306,979.0	nan	nan
0001820630	Proterra Inc	Proterr	nan	2022	nan	nan	nan	225,500,000.0	nan	nan
0001822928	Holley Inc	Holley	HLLY	2021	12.6700	1.0000	12.6700	115,805,639.0	1,467,257,446.13	1.4097
				2022	2.1100	1.0000	2.1100	118,241,747.0	249,490,086.17	0.2395
				2023	4.9900	1.0000	4.9900	1,093,750.0	5,457,812.50	0.0056
				2024	2.8400	1.0000	2.8400	119,797,033.0	340,223,573.72	0.3687
				2025	4.1700	1.0000	4.1700	120,509,897.0	502,526,270.49	0.5355
0001829794	Empery Digital Inc	Empery	EMPD	2021	13096800.0000	0.0000	0.0000	nan	nan	nan
				2022	1447200.0000	0.0000	0.0000	24,376,260.0	0.00	0.0000
				2023	27648.0000	0.0000	0.0000	6,819,278.0	0.00	0.0000
				2024	32.0800	0.1250	4.0100	560,902.0	2,249,217.02	0.3624
				2025	4.3200	1.0000	4.3200	36,423,863.0	157,351,088.16	0.6616
0001861449	Bird Global Inc	Bird Gl	nan	2021	nan	nan	nan	239,815,262.0	nan	nan
0001861449	Bird Global Inc	Bird Gl	nan	2022	nan	nan	nan	261,041,252.0	nan	nan
0001874178	Rivian Automotive Inc DE	Rivian	RIVN	2021	98.5200	1.0000	98.5200	892,492,358.0	87,928,347,110.16	7.0135
				2022	19.4300	1.0000	19.4300	913,130,805.0	17,742,131,541.15	1.6168
				2023	23.5600	1.0000	23.5600	949,892,592.0	22,379,469,467.52	1.8333
				2024	13.7000	1.0000	13.7000	1,012,845,465.0	13,875,982,870.50	1.1440
				2025	20.7800	1.0000	20.7800	1,222,000,615.0	25,393,172,779.70	2.0211
0001879848	Phoenix Motor INC	Phoenix	PEVM	2022	60.7500	0.0200	1.2200	20,185,526.0	24,626,341.72	1.7148
				2023	55.7500	0.0200	1.1200	21,291,924.0	23,846,954.88	1.6891
				2024	14.4500	0.0200	0.2900	37,648,492.0	10,918,062.68	0.2076
0001893657	Rubber Leaf Inc	Rubber	RLEA	2022	nan	1.0000	nan	nan	nan	nan
				2023	5.5900	1.0000	5.5900	nan	nan	nan
				2024	5.8000	1.0000	5.8000	41,109,458.0	238,434,856.40	10.3907
				2025	1.0000	1.0000	1.0000	41,109,458.0	41,109,458.00	6.9212
0001898795	Livewire Group Inc	Livewir	LVWR	2022	5.0000	1.0000	5.0000	202,402,888.0	1,012,014,440.00	5.1008
				2023	11.4300	1.0000	11.4300	202,543,748.0	2,315,075,039.64	14.1842
				2024	4.8800	1.0000	4.8800	203,250,248.0	991,861,210.24	10.9829
				2025	4.6300	1.0000	4.6300	203,988,736.0	944,467,847.68	7.6539

QA: us_motor 2009-2025

Table of Contents

Ranks across the years

PDF reports

2009

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2010

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2011

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2012

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2013

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2014

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2015

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2016

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2017

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2018

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2019

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2020

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2021

Logs

Diagrams

Calculation Linkbase Overview