{"directed": true, "multigraph": false, "graph": {"id": "0001584831"}, "nodes": [{"effect": 0.005730344487135497, "label": "Premiums \nReceivable", "id": "PremiumsReceivable"}, {"effect": 0.15663431508641823, "label": "Assets", "id": "Assets"}, {"effect": -0.0009577839466763383, "label": "Deferred \nPolicy \nAcquisition \nCosts", "id": "DeferredPolicyAcquisitionCosts"}, {"effect": -0.027643716434474275, "label": "Investments", "id": "Investments"}, {"effect": -0.0023382840261942928, "label": "Assets, Non-\nCurrent", "id": "AssetsNonCurrent"}, {"effect": -0.0019164933819291186, "label": "Intangible \nAssets", "id": "IntangibleAssets"}, {"effect": -0.0013965826919344337, "label": "Separate \nAccount Asset", "id": "SeparateAccountAssets"}, {"effect": 0.025684809081418347, "label": "Other Assets", "id": "remainder_Assets"}, {"effect": -0.0033508047116384, "label": "Reinsurance \nRecoverables", "id": "ReinsuranceRecoverables"}, {"effect": 0.21270950196641114, "label": "Assets, \nCurrent", "id": "AssetsCurrent"}, {"effect": 0.017605036355533787, "label": "Policyholder \nContract \nDeposits", "id": "PolicyholderContractDeposits"}, {"effect": 0.17904886178871848, "label": "Liabilities", "id": "Liabilities"}, {"effect": 0.007949925049782092, "label": "Reinsurance \nPayable", "id": "ReinsurancePayable"}, {"effect": 0.028529621306161435, "label": "Long Term Debt", "id": "LongTermDebt"}, {"effect": 0.00386014515442179, "label": "Liabilities \nCurrent", "id": "LiabilitiesCurrent"}, {"effect": -0.0026902519833233995, "label": "Other \nLiabilities", "id": "remainder_Liabilities"}, {"effect": 0.1321609055887707, "label": "Claims \nReserve and \nLAE", "id": "LiabilityForClaimsAndClaimsAdjustmentExpense"}, {"effect": -0.00030042929641282967, "label": "Unearned \nPremiums", "id": "UnearnedPremiums"}, {"effect": 0.006428200421896513, "label": "General and \nAdministrative \nExpense", "id": "SellingGeneralAndAdministrativeExpense"}, {"effect": 0.0011254546807899501, "label": "Expenses", "id": "Expenses"}, {"effect": -0.000942413805961495, "label": "Other Expenses", "id": "remainder_Expenses"}, {"effect": 9.73747760646404e-06, "label": "Deferred \nAcquisition \nCosts \nAmortization", "id": "DeferredPolicyAcquisitionCostAmortizationExpense"}, {"effect": -0.0017723729908230013, "label": "Policyholder \nBenefits and \nClaims", "id": "PolicyholderBenefitsAndClaims"}, {"effect": 0.0008528513592358511, "label": "Premiums \nEarned", "id": "PremiumsEarned"}, {"effect": 0.001178234123675903, "label": "Revenues", "id": "Revenues"}, {"effect": -0.0009138463685725018, "label": "Investment \nIncome", "id": "InvestmentIncome"}, {"effect": 7.243011238911023e-05, "label": "Insurance \nCommissions \nand Fees", "id": "InsuranceCommissionsAndFees"}, {"effect": 0.001083477763533347, "label": "Other Revenues", "id": "remainder_Revenues"}, {"effect": 0.49105169667486726, "label": "Stockholders \nEquity", "id": "StockholdersEquity"}, {"effect": 0.0, "label": "Net Income", "id": "NetIncome"}, {"effect": -3.857461069367574e-05, "label": "Other Net \nIncome", "id": "remainder_NetIncome"}, {"effect": 0.0, "label": "Comprehensive \nNet Income", "id": "ComprehensiveNetIncome"}, {"effect": -0.0003165741702053637, "label": "Other Compr. \nNet Income", "id": "remainder_ComprehensiveNetIncome"}, {"effect": 0.0, "label": "BaseVar", "id": "BaseVar"}, {"effect": 0.41598968198802944, "label": "ECR before \nLimitedLiability", "id": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "label": "Revenues Y+1", "id": "Revenues_Y1"}, {"effect": 0.0, "label": "Revenues Y+3", "id": "Revenues_Y3"}, {"effect": 0.0, "label": "Revenues Y+4", "id": "Revenues_Y4"}, {"effect": 0.0, "label": "Revenues Y+2", "id": "Revenues_Y2"}, {"effect": 0.0, "label": "Revenues Y+5", "id": "Revenues_Y5"}, {"effect": 0.4220097440452947, "label": "Economic \nCapital Ratio", "id": "EconomicCapitalRatio"}], "edges": [{"effect": 0.005730344487135497, "source": "PremiumsReceivable", "target": "Assets"}, {"effect": 0.349739646285375, "source": "Assets", "target": "StockholdersEquity"}, {"effect": 0.00046084869292251085, "source": "Assets", "target": "BaseVar"}, {"effect": -0.3872957250191602, "source": "Assets", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": -0.0009577839466763383, "source": "DeferredPolicyAcquisitionCosts", "target": "Assets"}, {"effect": -0.027643716434474275, "source": "Investments", "target": "Assets"}, {"effect": -0.0023382840261942928, "source": "AssetsNonCurrent", "target": "Assets"}, {"effect": -0.0019164933819291186, "source": "IntangibleAssets", "target": "Assets"}, {"effect": -0.0013965826919344337, "source": "SeparateAccountAssets", "target": "Assets"}, {"effect": 0.025684809081418347, "source": "remainder_Assets", "target": "Assets"}, {"effect": -0.0033508047116384, "source": "ReinsuranceRecoverables", "target": "Assets"}, {"effect": 0.21270950196641114, "source": "AssetsCurrent", "target": "Assets"}, {"effect": 0.017605036355533787, "source": "PolicyholderContractDeposits", "target": "Liabilities"}, {"effect": 0.11744123427633313, "source": "Liabilities", "target": "StockholdersEquity"}, {"effect": -0.00015572135944141863, "source": "Liabilities", "target": "BaseVar"}, {"effect": 0.07392337597107557, "source": "Liabilities", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.007949925049782092, "source": "ReinsurancePayable", "target": "Liabilities"}, {"effect": 0.028529621306161435, "source": "LongTermDebt", "target": "Liabilities"}, {"effect": 0.00386014515442179, "source": "LiabilitiesCurrent", "target": "Liabilities"}, {"effect": -0.0026902519833233995, "source": "remainder_Liabilities", "target": "Liabilities"}, {"effect": 0.1321609055887707, "source": "LiabilityForClaimsAndClaimsAdjustmentExpense", "target": "Liabilities"}, {"effect": -0.00030042929641282967, "source": "UnearnedPremiums", "target": "Liabilities"}, {"effect": 0.006428200421896513, "source": "SellingGeneralAndAdministrativeExpense", "target": "Expenses"}, {"effect": 0.0, "source": "Expenses", "target": "NetIncome"}, {"effect": 0.0011254546807899501, "source": "Expenses", "target": "BaseVar"}, {"effect": -0.000942413805961495, "source": "remainder_Expenses", "target": "Expenses"}, {"effect": 9.73747760646404e-06, "source": "DeferredPolicyAcquisitionCostAmortizationExpense", "target": "Expenses"}, {"effect": -0.0017723729908230013, "source": "PolicyholderBenefitsAndClaims", "target": "Expenses"}, {"effect": 0.0008528513592358511, "source": "PremiumsEarned", "target": "Revenues"}, {"effect": 0.0, "source": "Revenues", "target": "NetIncome"}, {"effect": -0.0008643367939218383, "source": "Revenues", "target": "BaseVar"}, {"effect": 0.002207771419667992, "source": "Revenues", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": -0.0009138463685725018, "source": "InvestmentIncome", "target": "Revenues"}, {"effect": 7.243011238911023e-05, "source": "InsuranceCommissionsAndFees", "target": "Revenues"}, {"effect": 0.001083477763533347, "source": "remainder_Revenues", "target": "Revenues"}, {"effect": 0.49105169667486726, "source": "StockholdersEquity", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "NetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "NetIncome"}, {"effect": -3.857461069367574e-05, "source": "remainder_NetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "ComprehensiveNetIncome"}, {"effect": -0.0003165741702053637, "source": "remainder_ComprehensiveNetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "BaseVar", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.41598968198802944, "source": "EconomicCapitalRatiobeforeLimitedLiability", "target": "EconomicCapitalRatio"}, {"effect": 0.0, "source": "Revenues_Y1", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y3", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y4", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y2", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y5", "target": "EconomicCapitalRatiobeforeLimitedLiability"}]}