{"directed": true, "multigraph": false, "graph": {"id": "0001584831"}, "nodes": [{"effect": -0.001741998630532926, "label": "Intangible \nAssets", "id": "IntangibleAssets"}, {"effect": 0.0898972945808103, "label": "Assets", "id": "Assets"}, {"effect": 0.1624931714322031, "label": "Assets, \nCurrent", "id": "AssetsCurrent"}, {"effect": 0.030665780014800248, "label": "Other Assets", "id": "remainder_Assets"}, {"effect": -0.000965603510023616, "label": "Deferred \nPolicy \nAcquisition \nCosts", "id": "DeferredPolicyAcquisitionCosts"}, {"effect": -0.0035598148359787807, "label": "Reinsurance \nRecoverables", "id": "ReinsuranceRecoverables"}, {"effect": -0.0013757558797515834, "label": "Separate \nAccount Asset", "id": "SeparateAccountAssets"}, {"effect": -0.03190427510928773, "label": "Investments", "id": "Investments"}, {"effect": 0.003991563008293397, "label": "Premiums \nReceivable", "id": "PremiumsReceivable"}, {"effect": -0.0018479042974974824, "label": "Assets, Non-\nCurrent", "id": "AssetsNonCurrent"}, {"effect": 0.06806566159075667, "label": "Other \nLiabilities", "id": "remainder_Liabilities"}, {"effect": 0.28447207041459177, "label": "Liabilities", "id": "Liabilities"}, {"effect": 0.017167154297685894, "label": "Long Term Debt", "id": "LongTermDebt"}, {"effect": 0.01268432463961644, "label": "Reinsurance \nPayable", "id": "ReinsurancePayable"}, {"effect": 0.1716842074910312, "label": "Claims \nReserve and \nLAE", "id": "LiabilityForClaimsAndClaimsAdjustmentExpense"}, {"effect": 0.028769599931224743, "label": "Policyholder \nContract \nDeposits", "id": "PolicyholderContractDeposits"}, {"effect": 0.004571210278435878, "label": "Liabilities \nCurrent", "id": "LiabilitiesCurrent"}, {"effect": 0.010525841543830516, "label": "Unearned \nPremiums", "id": "UnearnedPremiums"}, {"effect": -0.0010660993193198909, "label": "Policyholder \nBenefits and \nClaims", "id": "PolicyholderBenefitsAndClaims"}, {"effect": 0.00016222640428154023, "label": "Expenses", "id": "Expenses"}, {"effect": -0.0007002679701590964, "label": "Other Expenses", "id": "remainder_Expenses"}, {"effect": 0.0031028825716323816, "label": "General and \nAdministrative \nExpense", "id": "SellingGeneralAndAdministrativeExpense"}, {"effect": 9.022060246799413e-05, "label": "Deferred \nAcquisition \nCosts \nAmortization", "id": "DeferredPolicyAcquisitionCostAmortizationExpense"}, {"effect": -0.0004258883744041597, "label": "Premiums \nEarned", "id": "PremiumsEarned"}, {"effect": -0.0001469693353663981, "label": "Revenues", "id": "Revenues"}, {"effect": 2.5933868052607778e-05, "label": "Insurance \nCommissions \nand Fees", "id": "InsuranceCommissionsAndFees"}, {"effect": 0.00039565276239583724, "label": "Other Revenues", "id": "remainder_Revenues"}, {"effect": -0.00019506614352016172, "label": "Investment \nIncome", "id": "InvestmentIncome"}, {"effect": 0.5133810795820958, "label": "Stockholders \nEquity", "id": "StockholdersEquity"}, {"effect": -3.475123993013085e-06, "label": "Other Net \nIncome", "id": "remainder_NetIncome"}, {"effect": 0.0, "label": "Net Income", "id": "NetIncome"}, {"effect": 0.0, "label": "Comprehensive \nNet Income", "id": "ComprehensiveNetIncome"}, {"effect": -0.00014094590045665711, "label": "Other Compr. \nNet Income", "id": "remainder_ComprehensiveNetIncome"}, {"effect": 0.0, "label": "BaseVar", "id": "BaseVar"}, {"effect": 0.0, "label": "Revenues Y+1", "id": "Revenues_Y1"}, {"effect": 0.4464921225916286, "label": "ECR before \nLimitedLiability", "id": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "label": "Revenues Y+4", "id": "Revenues_Y4"}, {"effect": 0.0, "label": "Revenues Y+2", "id": "Revenues_Y2"}, {"effect": 0.0, "label": "Revenues Y+3", "id": "Revenues_Y3"}, {"effect": 0.0, "label": "Revenues Y+5", "id": "Revenues_Y5"}, {"effect": 0.4532186262039115, "label": "Economic \nCapital Ratio", "id": "EconomicCapitalRatio"}], "edges": [{"effect": -0.001741998630532926, "source": "IntangibleAssets", "target": "Assets"}, {"effect": 0.28525959530618517, "source": "Assets", "target": "StockholdersEquity"}, {"effect": 9.703475709654796e-05, "source": "Assets", "target": "BaseVar"}, {"effect": -0.31552580883740755, "source": "Assets", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.1624931714322031, "source": "AssetsCurrent", "target": "Assets"}, {"effect": 0.030665780014800248, "source": "remainder_Assets", "target": "Assets"}, {"effect": -0.000965603510023616, "source": "DeferredPolicyAcquisitionCosts", "target": "Assets"}, {"effect": -0.0035598148359787807, "source": "ReinsuranceRecoverables", "target": "Assets"}, {"effect": -0.0013757558797515834, "source": "SeparateAccountAssets", "target": "Assets"}, {"effect": -0.03190427510928773, "source": "Investments", "target": "Assets"}, {"effect": 0.003991563008293397, "source": "PremiumsReceivable", "target": "Assets"}, {"effect": -0.0018479042974974824, "source": "AssetsNonCurrent", "target": "Assets"}, {"effect": 0.06806566159075667, "source": "remainder_Liabilities", "target": "Liabilities"}, {"effect": 0.1954480558078604, "source": "Liabilities", "target": "StockholdersEquity"}, {"effect": -6.636151538552681e-05, "source": "Liabilities", "target": "BaseVar"}, {"effect": 0.12067756781217209, "source": "Liabilities", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.017167154297685894, "source": "LongTermDebt", "target": "Liabilities"}, {"effect": 0.01268432463961644, "source": "ReinsurancePayable", "target": "Liabilities"}, {"effect": 0.1716842074910312, "source": "LiabilityForClaimsAndClaimsAdjustmentExpense", "target": "Liabilities"}, {"effect": 0.028769599931224743, "source": "PolicyholderContractDeposits", "target": "Liabilities"}, {"effect": 0.004571210278435878, "source": "LiabilitiesCurrent", "target": "Liabilities"}, {"effect": 0.010525841543830516, "source": "UnearnedPremiums", "target": "Liabilities"}, {"effect": -0.0010660993193198909, "source": "PolicyholderBenefitsAndClaims", "target": "Expenses"}, {"effect": 0.0, "source": "Expenses", "target": "NetIncome"}, {"effect": 0.00016222640428154023, "source": "Expenses", "target": "BaseVar"}, {"effect": -0.0007002679701590964, "source": "remainder_Expenses", "target": "Expenses"}, {"effect": 0.0031028825716323816, "source": "SellingGeneralAndAdministrativeExpense", "target": "Expenses"}, {"effect": 9.022060246799413e-05, "source": "DeferredPolicyAcquisitionCostAmortizationExpense", "target": "Expenses"}, {"effect": -0.0004258883744041597, "source": "PremiumsEarned", "target": "Revenues"}, {"effect": 0.0, "source": "Revenues", "target": "NetIncome"}, {"effect": 0.00014621884799703722, "source": "Revenues", "target": "BaseVar"}, {"effect": -0.00028690802120689973, "source": "Revenues", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 2.5933868052607778e-05, "source": "InsuranceCommissionsAndFees", "target": "Revenues"}, {"effect": 0.00039565276239583724, "source": "remainder_Revenues", "target": "Revenues"}, {"effect": -0.00019506614352016172, "source": "InvestmentIncome", "target": "Revenues"}, {"effect": 0.5133810795820958, "source": "StockholdersEquity", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "NetIncome"}, {"effect": -3.475123993013085e-06, "source": "remainder_NetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "NetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "ComprehensiveNetIncome"}, {"effect": -0.00014094590045665711, "source": "remainder_ComprehensiveNetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "BaseVar", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y1", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.4464921225916286, "source": "EconomicCapitalRatiobeforeLimitedLiability", "target": "EconomicCapitalRatio"}, {"effect": 0.0, "source": "Revenues_Y4", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y2", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y3", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y5", "target": "EconomicCapitalRatiobeforeLimitedLiability"}]}