QA: OLD Republic International CORP in us_non_life/2015

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000074260_2016_OLD_Republic_International_CORP.pdf

Logs

warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 8.829696556426867, 'aggregate_val': 5766100000, 'exp_sum': 586600000, 'exp_to_value': {'PremiumsEarned': 0, 'InvestmentIncome': 479900000, 'InsuranceCommissionsAndFees': 0, 'remainder_Revenues': 106700000}}
warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 9.404690530770587, 'aggregate_val': 5900500000, 'exp_sum': 567100000, 'exp_to_value': {'PremiumsEarned': 0, 'InvestmentIncome': 459800000, 'InsuranceCommissionsAndFees': 0, 'remainder_Revenues': 107300000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.0023606115107915, 'aggregate_val': 5343900000, 'exp_sum': 2668800000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 2441300000, 'SellingGeneralAndAdministrativeExpense': 0, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 227500000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.1168380863331775, 'aggregate_val': 5433500000, 'exp_sum': 2566800000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 2329800000, 'SellingGeneralAndAdministrativeExpense': 0, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 237000000}}

Graph

Absolute values for 0000074260, OLD Republic International CORP

  xvar xval
0 Investments 11,225,500,000
1 SeparateAccountAssets 0
2 PremiumsReceivable 1,310,200,000
3 DeferredPolicyAcquisitionCosts 255,400,000
4 ReinsuranceRecoverables 0
5 IntangibleAssets 0
6 AssetsCurrent 0
7 AssetsNonCurrent 484,500,000
8 remainder_Assets 3,834,900,000
9 LiabilityForClaimsAndClaimsAdjustmentExpense 0
10 PolicyholderContractDeposits 0
11 LiabilitiesCurrent 0
12 UnearnedPremiums 1,748,700,000
13 ReinsurancePayable 0
14 LongTermDebt 0
15 remainder_Liabilities 11,480,900,000
16 PolicyholderBenefitsAndClaims 2,429,997,943
17 SellingGeneralAndAdministrativeExpense 0
18 DeferredPolicyAcquisitionCostAmortizationExpense 0
19 remainder_Expenses 2,945,298,401
20 PremiumsEarned 0
21 InvestmentIncome 488,926,061
22 InsuranceCommissionsAndFees 0
23 remainder_Revenues 5,363,011,102
24 Revenues_Y1 5,839,469,210
25 Revenues_Y2 5,849,666,308
26 Revenues_Y3 5,851,569,468
27 Revenues_Y4 5,851,882,876
28 Revenues_Y5 5,851,937,164
29 remainder_NetIncome 0
30 remainder_ComprehensiveNetIncome -208,950,780
  yvar yval
0 Assets 17,110,500,000
1 Liabilities 13,229,600,000
2 Expenses 5,375,296,343
3 Revenues 5,851,937,164
4 StockholdersEquity 3,880,900,000
5 NetIncome 476,640,820
6 ComprehensiveNetIncome 372,165,430
7 BaseVar 270,442,020,694
8 EconomicCapitalRatiobeforeLimitedLiability 0.226
9 EconomicCapitalRatio 0.972

Edgar->Model Mapping

Feature Distribution

Company Valuation

Change over Time