QA: OLD Republic International CORP in us_non_life/2018

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000074260_2019_OLD_Republic_International_CORP.pdf

Logs

warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 17.948395217117685, 'aggregate_val': 6021800000, 'exp_sum': 317800000, 'exp_to_value': {'PremiumsEarned': 0, 'InvestmentIncome': 196200000, 'InsuranceCommissionsAndFees': 0, 'remainder_Revenues': 121600000}}
warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 4.915778251599147, 'aggregate_val': 7213700000, 'exp_sum': 1219400000, 'exp_to_value': {'PremiumsEarned': 0, 'InvestmentIncome': 1086800000, 'InsuranceCommissionsAndFees': 0, 'remainder_Revenues': 132600000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.23517778744611, 'aggregate_val': 5651200000, 'exp_sum': 2528300000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 2440900000, 'SellingGeneralAndAdministrativeExpense': 0, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 87400000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.169250281848929, 'aggregate_val': 6157200000, 'exp_sum': 2838400000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 2545300000, 'SellingGeneralAndAdministrativeExpense': 0, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 293100000}}

Graph

Absolute values for 0000074260, OLD Republic International CORP

  xvar xval
0 Investments 12,994,600,000
1 SeparateAccountAssets 0
2 PremiumsReceivable 1,499,400,000
3 DeferredPolicyAcquisitionCosts 316,300,000
4 ReinsuranceRecoverables 0
5 IntangibleAssets 0
6 AssetsCurrent 0
7 AssetsNonCurrent 497,800,000
8 remainder_Assets 4,019,000,000
9 LiabilityForClaimsAndClaimsAdjustmentExpense 0
10 PolicyholderContractDeposits 0
11 LiabilitiesCurrent 0
12 UnearnedPremiums 2,104,900,000
13 ReinsurancePayable 0
14 LongTermDebt 0
15 remainder_Liabilities 12,075,900,000
16 PolicyholderBenefitsAndClaims 2,437,447,251
17 SellingGeneralAndAdministrativeExpense 0
18 DeferredPolicyAcquisitionCostAmortizationExpense 0
19 remainder_Expenses 3,204,575,915
20 PremiumsEarned 0
21 InvestmentIncome 287,693,246
22 InsuranceCommissionsAndFees 0
23 remainder_Revenues 5,865,115,222
24 Revenues_Y1 6,170,697,722
25 Revenues_Y2 6,144,576,739
26 Revenues_Y3 6,154,332,867
27 Revenues_Y4 6,152,120,793
28 Revenues_Y5 6,152,808,468
29 remainder_NetIncome 0
30 remainder_ComprehensiveNetIncome -106,441,503
  yvar yval
0 Assets 19,327,100,000
1 Liabilities 14,180,800,000
2 Expenses 5,642,023,166
3 Revenues 6,152,808,468
4 StockholdersEquity 5,146,300,000
5 NetIncome 510,785,302
6 ComprehensiveNetIncome 457,564,551
7 BaseVar 227,023,793,399
8 EconomicCapitalRatiobeforeLimitedLiability 0.251
9 EconomicCapitalRatio 0.994

Edgar->Model Mapping

Feature Distribution

Company Valuation

Change over Time