QA: OLD Republic International CORP in us_non_life/2019

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000074260_2020_OLD_Republic_International_CORP.pdf

Logs

warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 4.915778251599147, 'aggregate_val': 7213700000, 'exp_sum': 1219400000, 'exp_to_value': {'PremiumsEarned': 0, 'InvestmentIncome': 1086800000, 'InsuranceCommissionsAndFees': 0, 'remainder_Revenues': 132600000}}
warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 15.739079654286382, 'aggregate_val': 7166000000, 'exp_sum': 428100000, 'exp_to_value': {'PremiumsEarned': 0, 'InvestmentIncome': 438900000, 'InsuranceCommissionsAndFees': 0, 'remainder_Revenues': -10800000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.169250281848929, 'aggregate_val': 6157200000, 'exp_sum': 2838400000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 2545300000, 'SellingGeneralAndAdministrativeExpense': 0, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 293100000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.5206775522661375, 'aggregate_val': 6607200000, 'exp_sum': 2621200000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 2472500000, 'SellingGeneralAndAdministrativeExpense': 0, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 148700000}}

Graph

Absolute values for 0000074260, OLD Republic International CORP

  xvar xval
0 Investments 14,359,200,000
1 SeparateAccountAssets 0
2 PremiumsReceivable 1,466,700,000
3 DeferredPolicyAcquisitionCosts 325,400,000
4 ReinsuranceRecoverables 0
5 IntangibleAssets 0
6 AssetsCurrent 0
7 AssetsNonCurrent 748,500,000
8 remainder_Assets 4,176,500,000
9 LiabilityForClaimsAndClaimsAdjustmentExpense 0
10 PolicyholderContractDeposits 0
11 LiabilitiesCurrent 0
12 UnearnedPremiums 2,224,700,000
13 ReinsurancePayable 0
14 LongTermDebt 0
15 remainder_Liabilities 12,851,400,000
16 PolicyholderBenefitsAndClaims 2,564,946,786
17 SellingGeneralAndAdministrativeExpense 0
18 DeferredPolicyAcquisitionCostAmortizationExpense 0
19 remainder_Expenses 3,679,624,662
20 PremiumsEarned 0
21 InvestmentIncome 363,429,116
22 InsuranceCommissionsAndFees 0
23 remainder_Revenues 6,193,362,598
24 Revenues_Y1 6,441,829,662
25 Revenues_Y2 7,218,371,946
26 Revenues_Y3 6,508,780,944
27 Revenues_Y4 7,169,137,128
28 Revenues_Y5 6,556,791,715
29 remainder_NetIncome 0
30 remainder_ComprehensiveNetIncome 93,705,086
  yvar yval
0 Assets 21,076,300,000
1 Liabilities 15,076,100,000
2 Expenses 6,244,571,448
3 Revenues 6,556,791,715
4 StockholdersEquity 6,000,200,000
5 NetIncome 312,220,267
6 ComprehensiveNetIncome 359,072,810
7 BaseVar 364,717,819,599
8 EconomicCapitalRatiobeforeLimitedLiability 0.259
9 EconomicCapitalRatio 1.00

Edgar->Model Mapping

Feature Distribution

Company Valuation

Change over Time