QA: MBIA INC in us_non_life/2019

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000814585_2020_MBIA_INC.pdf

Logs

warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 281.0, 'aggregate_val': 280000000, 'exp_sum': -1000000, 'exp_to_value': {'PremiumsEarned': 0, 'InvestmentIncome': 0, 'InsuranceCommissionsAndFees': 0, 'remainder_Revenues': -1000000}}
warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 46.0, 'aggregate_val': 282000000, 'exp_sum': 6000000, 'exp_to_value': {'PremiumsEarned': 0, 'InvestmentIncome': 0, 'InsuranceCommissionsAndFees': 0, 'remainder_Revenues': 6000000}}
warning Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic {'missing_ratio': 1.8927289048473968, 'aggregate_val': 6445000000, 'exp_sum': 2228000000, 'exp_to_value': {'LiabilityForClaimsAndClaimsAdjustmentExpense': 0, 'PolicyholderContractDeposits': 0, 'LiabilitiesCurrent': 0, 'UnearnedPremiums': 0, 'ReinsurancePayable': 0, 'LongTermDebt': 2228000000, 'remainder_Liabilities': 0}}
warning Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic {'missing_ratio': inf, 'aggregate_val': 5602000000, 'exp_sum': 0, 'exp_to_value': {'LiabilityForClaimsAndClaimsAdjustmentExpense': 0, 'PolicyholderContractDeposits': 0, 'LiabilitiesCurrent': 0, 'UnearnedPremiums': 0, 'ReinsurancePayable': 0, 'LongTermDebt': 0, 'remainder_Liabilities': 0}}
warning Large missing amount for aggregate "Assets" added to remainder. industry.us_generic {'missing_ratio': 20.93975903614458, 'aggregate_val': 7284000000, 'exp_sum': 332000000, 'exp_to_value': {'Investments': 0, 'SeparateAccountAssets': 0, 'PremiumsReceivable': 249000000, 'DeferredPolicyAcquisitionCosts': 0, 'ReinsuranceRecoverables': 0, 'IntangibleAssets': 0, 'AssetsCurrent': 83000000, 'AssetsNonCurrent': 0, 'remainder_Assets': 0}}
warning Large missing amount for aggregate "Assets" added to remainder. industry.us_generic {'missing_ratio': 14.015665796344647, 'aggregate_val': 5751000000, 'exp_sum': 383000000, 'exp_to_value': {'Investments': 0, 'SeparateAccountAssets': 0, 'PremiumsReceivable': 216000000, 'DeferredPolicyAcquisitionCosts': 0, 'ReinsuranceRecoverables': 0, 'IntangibleAssets': 0, 'AssetsCurrent': 167000000, 'AssetsNonCurrent': 0, 'remainder_Assets': 0}}

Graph

Absolute values for 0000814585, MBIA INC

  xvar xval
0 Investments 0
1 SeparateAccountAssets 0
2 PremiumsReceivable 249,000,000
3 DeferredPolicyAcquisitionCosts 0
4 ReinsuranceRecoverables 0
5 IntangibleAssets 0
6 AssetsCurrent 83,000,000
7 AssetsNonCurrent 0
8 remainder_Assets 6,952,000,000
9 LiabilityForClaimsAndClaimsAdjustmentExpense 0
10 PolicyholderContractDeposits 0
11 LiabilitiesCurrent 0
12 UnearnedPremiums 0
13 ReinsurancePayable 0
14 LongTermDebt 2,228,000,000
15 remainder_Liabilities 4,217,000,000
16 PolicyholderBenefitsAndClaims -7,188,692
17 SellingGeneralAndAdministrativeExpense 0
18 DeferredPolicyAcquisitionCostAmortizationExpense 0
19 remainder_Expenses 45,323,417
20 PremiumsEarned 29,853,527
21 InvestmentIncome 0
22 InsuranceCommissionsAndFees 0
23 remainder_Revenues 370,975,650
24 Revenues_Y1 382,215,486
25 Revenues_Y2 395,229,474
26 Revenues_Y3 399,661,613
27 Revenues_Y4 400,589,389
28 Revenues_Y5 400,829,176
29 remainder_NetIncome 0
30 remainder_ComprehensiveNetIncome 43,195,970
  yvar yval
0 Assets 7,284,000,000
1 Liabilities 6,445,000,000
2 Expenses 38,134,725
3 Revenues 400,829,176
4 StockholdersEquity 839,000,000
5 NetIncome 362,694,452
6 ComprehensiveNetIncome 384,292,437
7 BaseVar 19,825,786,864
8 EconomicCapitalRatiobeforeLimitedLiability 0.251
9 EconomicCapitalRatio 0.993

Edgar->Model Mapping

Feature Distribution

Company Valuation

Change over Time