QA: MBIA INC in us_non_life/2020

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000814585_2021_MBIA_INC.pdf

Logs

warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 46.0, 'aggregate_val': 282000000, 'exp_sum': 6000000, 'exp_to_value': {'PremiumsEarned': 0, 'InvestmentIncome': 0, 'InsuranceCommissionsAndFees': 0, 'remainder_Revenues': 6000000}}
warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 6.875, 'aggregate_val': 189000000, 'exp_sum': 24000000, 'exp_to_value': {'PremiumsEarned': 0, 'InvestmentIncome': 0, 'InsuranceCommissionsAndFees': 0, 'remainder_Revenues': 24000000}}
warning Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic {'missing_ratio': inf, 'aggregate_val': 5602000000, 'exp_sum': 0, 'exp_to_value': {'LiabilityForClaimsAndClaimsAdjustmentExpense': 0, 'PolicyholderContractDeposits': 0, 'LiabilitiesCurrent': 0, 'UnearnedPremiums': 0, 'ReinsurancePayable': 0, 'LongTermDebt': 0, 'remainder_Liabilities': 0}}
warning Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic {'missing_ratio': inf, 'aggregate_val': 4996000000, 'exp_sum': 0, 'exp_to_value': {'LiabilityForClaimsAndClaimsAdjustmentExpense': 0, 'PolicyholderContractDeposits': 0, 'LiabilitiesCurrent': 0, 'UnearnedPremiums': 0, 'ReinsurancePayable': 0, 'LongTermDebt': 0, 'remainder_Liabilities': 0}}
warning Large missing amount for aggregate "Assets" added to remainder. industry.us_generic {'missing_ratio': 14.015665796344647, 'aggregate_val': 5751000000, 'exp_sum': 383000000, 'exp_to_value': {'Investments': 0, 'SeparateAccountAssets': 0, 'PremiumsReceivable': 216000000, 'DeferredPolicyAcquisitionCosts': 0, 'ReinsuranceRecoverables': 0, 'IntangibleAssets': 0, 'AssetsCurrent': 167000000, 'AssetsNonCurrent': 0, 'remainder_Assets': 0}}
warning Large missing amount for aggregate "Assets" added to remainder. industry.us_generic {'missing_ratio': 12.893491124260356, 'aggregate_val': 4696000000, 'exp_sum': 338000000, 'exp_to_value': {'Investments': 0, 'SeparateAccountAssets': 0, 'PremiumsReceivable': 178000000, 'DeferredPolicyAcquisitionCosts': 0, 'ReinsuranceRecoverables': 0, 'IntangibleAssets': 0, 'AssetsCurrent': 160000000, 'AssetsNonCurrent': 0, 'remainder_Assets': 0}}

Graph

Absolute values for 0000814585, MBIA INC

  xvar xval
0 Investments 0
1 SeparateAccountAssets 0
2 PremiumsReceivable 216,000,000
3 DeferredPolicyAcquisitionCosts 0
4 ReinsuranceRecoverables 0
5 IntangibleAssets 0
6 AssetsCurrent 167,000,000
7 AssetsNonCurrent 0
8 remainder_Assets 5,368,000,000
9 LiabilityForClaimsAndClaimsAdjustmentExpense 0
10 PolicyholderContractDeposits 0
11 LiabilitiesCurrent 0
12 UnearnedPremiums 0
13 ReinsurancePayable 0
14 LongTermDebt 0
15 remainder_Liabilities 5,602,000,000
16 PolicyholderBenefitsAndClaims 0
17 SellingGeneralAndAdministrativeExpense 0
18 DeferredPolicyAcquisitionCostAmortizationExpense 0
19 remainder_Expenses 128,198,619
20 PremiumsEarned 0
21 InvestmentIncome 0
22 InsuranceCommissionsAndFees 0
23 remainder_Revenues 282,574,541
24 Revenues_Y1 282,446,518
25 Revenues_Y2 282,546,207
26 Revenues_Y3 282,568,463
27 Revenues_Y4 282,573,432
28 Revenues_Y5 282,574,541
29 remainder_NetIncome 0
30 remainder_ComprehensiveNetIncome 131,005,084
  yvar yval
0 Assets 5,751,000,000
1 Liabilities 5,602,000,000
2 Expenses 128,198,619
3 Revenues 282,574,541
4 StockholdersEquity 149,000,000
5 NetIncome 154,375,922
6 ComprehensiveNetIncome 219,878,464
7 BaseVar 34,804,362,609
8 EconomicCapitalRatiobeforeLimitedLiability 0.150
9 EconomicCapitalRatio 0.902

Edgar->Model Mapping

Feature Distribution

Company Valuation

Change over Time