See also this year's filing and all EDGAR filings for this company.
PDF Report 0001179929_2020_Molina_Healthcare_INC.pdf
Logs
| warning | Large missing amount for aggregate "Revenues" added to remainder. | industry.us_generic | {'missing_ratio': 254.56578947368422, 'aggregate_val': 19423000000, 'exp_sum': 76000000, 'exp_to_value': {'PremiumsEarned': 0, 'InvestmentIncome': 0, 'InsuranceCommissionsAndFees': 0, 'remainder_Revenues': 76000000}} |
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 8.85239852398524, 'aggregate_val': 16020000000, 'exp_sum': 1626000000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 1296000000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 330000000}} |
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 8.874403815580287, 'aggregate_val': 18633000000, 'exp_sum': 1887000000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 1511000000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 376000000}} |
Graph
Absolute values for 0001179929, Molina Healthcare INC
| xvar | xval | |
|---|---|---|
| 0 | Investments | 0 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 0 |
| 3 | DeferredPolicyAcquisitionCosts | 0 |
| 4 | ReinsuranceRecoverables | 0 |
| 5 | IntangibleAssets | 0 |
| 6 | AssetsCurrent | 5,967,000,000 |
| 7 | AssetsNonCurrent | 0 |
| 8 | remainder_Assets | 820,000,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 1,854,000,000 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 3,269,000,000 |
| 12 | UnearnedPremiums | 0 |
| 13 | ReinsurancePayable | 0 |
| 14 | LongTermDebt | 1,327,000,000 |
| 15 | remainder_Liabilities | -1,623,000,000 |
| 16 | PolicyholderBenefitsAndClaims | -28,390,064,951 |
| 17 | SellingGeneralAndAdministrativeExpense | 935,970,793 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 0 |
| 19 | remainder_Expenses | 25,727,281,952 |
| 20 | PremiumsEarned | 16,208,000,000 |
| 21 | InvestmentIncome | 0 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | -30,159,705,538 |
| 24 | Revenues_Y1 | 4,461,778,888 |
| 25 | Revenues_Y2 | -3,478,630,105 |
| 26 | Revenues_Y3 | -8,576,791,964 |
| 27 | Revenues_Y4 | -11,850,081,081 |
| 28 | Revenues_Y5 | -13,951,705,538 |
| 29 | remainder_NetIncome | -60,408,498 |
| 30 | remainder_ComprehensiveNetIncome | 8,340,140 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 6,787,000,000 |
| 1 | Liabilities | 4,827,000,000 |
| 2 | Expenses | -1,726,812,206 |
| 3 | Revenues | -13,951,705,538 |
| 4 | StockholdersEquity | 1,960,000,000 |
| 5 | NetIncome | -12,285,301,830 |
| 6 | ComprehensiveNetIncome | -12,281,131,760 |
| 7 | BaseVar | 429,120,612,408 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | -3.13 |
| 9 | EconomicCapitalRatio | 0.0495 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
Change over Time
