See also this year's filing and all EDGAR filings for this company.
PDF Report 0001179929_2021_Molina_Healthcare_INC.pdf
Logs
| warning | Large missing amount for aggregate "Revenues" added to remainder. | industry.us_generic | {'missing_ratio': 254.56578947368422, 'aggregate_val': 19423000000, 'exp_sum': 76000000, 'exp_to_value': {'PremiumsEarned': 0, 'InvestmentIncome': 0, 'InsuranceCommissionsAndFees': 0, 'remainder_Revenues': 76000000}} |
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 8.874403815580287, 'aggregate_val': 18633000000, 'exp_sum': 1887000000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 1511000000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 376000000}} |
Graph
Absolute values for 0001179929, Molina Healthcare INC
| xvar | xval | |
|---|---|---|
| 0 | Investments | 0 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 0 |
| 3 | DeferredPolicyAcquisitionCosts | 0 |
| 4 | ReinsuranceRecoverables | 0 |
| 5 | IntangibleAssets | 0 |
| 6 | AssetsCurrent | 7,876,000,000 |
| 7 | AssetsNonCurrent | 0 |
| 8 | remainder_Assets | 1,656,000,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 2,696,000,000 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 4,965,000,000 |
| 12 | UnearnedPremiums | 0 |
| 13 | ReinsurancePayable | 0 |
| 14 | LongTermDebt | 2,246,000,000 |
| 15 | remainder_Liabilities | -2,471,000,000 |
| 16 | PolicyholderBenefitsAndClaims | 0 |
| 17 | SellingGeneralAndAdministrativeExpense | 1,628,205,061 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 0 |
| 19 | remainder_Expenses | 17,670,868,089 |
| 20 | PremiumsEarned | 15,906,846,865 |
| 21 | InvestmentIncome | 0 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | 10,146,016,800 |
| 24 | Revenues_Y1 | 22,113,986,838 |
| 25 | Revenues_Y2 | 15,680,608,155 |
| 26 | Revenues_Y3 | 24,755,904,635 |
| 27 | Revenues_Y4 | 13,823,709,031 |
| 28 | Revenues_Y5 | 26,052,863,664 |
| 29 | remainder_NetIncome | -118,998,832 |
| 30 | remainder_ComprehensiveNetIncome | 29,737,106 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 9,532,000,000 |
| 1 | Liabilities | 7,436,000,000 |
| 2 | Expenses | 19,299,073,150 |
| 3 | Revenues | 26,052,863,664 |
| 4 | StockholdersEquity | 2,096,000,000 |
| 5 | NetIncome | 6,634,791,683 |
| 6 | ComprehensiveNetIncome | 6,649,660,236 |
| 7 | BaseVar | 2,454,756,728,626 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 2.39 |
| 9 | EconomicCapitalRatio | 2.55 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
Change over Time
