See also this year's filing and all EDGAR filings for this company.
PDF Report 0001371285_2015_Trupanion_INC.pdf
Logs
Graph
Absolute values for 0001371285, Trupanion INC
| xvar | xval | |
|---|---|---|
| 0 | Investments | 0 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 0 |
| 3 | DeferredPolicyAcquisitionCosts | 0 |
| 4 | ReinsuranceRecoverables | 0 |
| 5 | IntangibleAssets | 4,847,000 |
| 6 | AssetsCurrent | 84,655,000 |
| 7 | AssetsNonCurrent | 7,862,000 |
| 8 | remainder_Assets | 942,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 5,107,000 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 22,544,000 |
| 12 | UnearnedPremiums | 0 |
| 13 | ReinsurancePayable | 0 |
| 14 | LongTermDebt | 14,992,000 |
| 15 | remainder_Liabilities | -3,612,000 |
| 16 | PolicyholderBenefitsAndClaims | 0 |
| 17 | SellingGeneralAndAdministrativeExpense | 14,312,000 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 0 |
| 19 | remainder_Expenses | 44,349,000 |
| 20 | PremiumsEarned | 0 |
| 21 | InvestmentIncome | 0 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | 115,910,000 |
| 24 | Revenues_Y1 | 0 |
| 25 | Revenues_Y2 | 0 |
| 26 | Revenues_Y3 | 0 |
| 27 | Revenues_Y4 | 0 |
| 28 | Revenues_Y5 | 0 |
| 29 | remainder_NetIncome | 1,487,000 |
| 30 | remainder_ComprehensiveNetIncome | 175,000 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 98,306,000 |
| 1 | Liabilities | 39,031,000 |
| 2 | Expenses | 58,661,000 |
| 3 | Revenues | 115,910,000 |
| 4 | StockholdersEquity | 59,275,000 |
| 5 | NetIncome | 58,736,000 |
| 6 | ComprehensiveNetIncome | 58,823,500 |
| 7 | BaseVar | 4,055,840,446 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.403 |
| 9 | EconomicCapitalRatio | 1.13 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
