QA: Trupanion INC in us_non_life/2015

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001371285_2016_Trupanion_INC.pdf

Logs

info NetIncome node detected by tax heuristic input.sec.calculation_linkbase.edgar_model_mapping {'net_inc_node': 'NetIncomeLossAvailableToCommonStockholdersBasic'}

Graph

Absolute values for 0001371285, Trupanion INC

  xvar xval
0 Investments 0
1 SeparateAccountAssets 0
2 PremiumsReceivable 0
3 DeferredPolicyAcquisitionCosts 0
4 ReinsuranceRecoverables 0
5 IntangibleAssets 4,854,000
6 AssetsCurrent 53,633,000
7 AssetsNonCurrent 9,719,000
8 remainder_Assets 2,711,000
9 LiabilityForClaimsAndClaimsAdjustmentExpense 6,274,000
10 PolicyholderContractDeposits 0
11 LiabilitiesCurrent 23,617,000
12 UnearnedPremiums 0
13 ReinsurancePayable 0
14 LongTermDebt 511,000
15 remainder_Liabilities -4,841,000
16 PolicyholderBenefitsAndClaims 0
17 SellingGeneralAndAdministrativeExpense 15,558,000
18 DeferredPolicyAcquisitionCostAmortizationExpense 0
19 remainder_Expenses 45,295,000
20 PremiumsEarned 0
21 InvestmentIncome 0
22 InsuranceCommissionsAndFees 0
23 remainder_Revenues 146,963,000
24 Revenues_Y1 0
25 Revenues_Y2 0
26 Revenues_Y3 0
27 Revenues_Y4 0
28 Revenues_Y5 0
29 remainder_NetIncome 9,000
30 remainder_ComprehensiveNetIncome -513,000
  yvar yval
0 Assets 70,917,000
1 Liabilities 25,561,000
2 Expenses 60,853,000
3 Revenues 146,963,000
4 StockholdersEquity 45,356,000
5 NetIncome 86,119,000
6 ComprehensiveNetIncome 85,862,500
7 BaseVar 4,698,640,786
8 EconomicCapitalRatiobeforeLimitedLiability 0.439
9 EconomicCapitalRatio 1.16

Edgar->Model Mapping

Feature Distribution

Company Valuation

Change over Time