QA: Trupanion INC in us_non_life/2017

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001371285_2018_Trupanion_INC.pdf

Logs

info NetIncome node detected by tax heuristic input.sec.calculation_linkbase.edgar_model_mapping {'net_inc_node': 'NetIncomeLossAvailableToCommonStockholdersBasic'}

Graph

Absolute values for 0001371285, Trupanion INC

  xvar xval
0 Investments 0
1 SeparateAccountAssets 0
2 PremiumsReceivable 0
3 DeferredPolicyAcquisitionCosts 0
4 ReinsuranceRecoverables 0
5 IntangibleAssets 4,972,000
6 AssetsCurrent 86,558,000
7 AssetsNonCurrent 7,868,000
8 remainder_Assets 6,461,000
9 LiabilityForClaimsAndClaimsAdjustmentExpense 12,756,000
10 PolicyholderContractDeposits 0
11 LiabilitiesCurrent 45,866,000
12 UnearnedPremiums 0
13 ReinsurancePayable 0
14 LongTermDebt 10,557,000
15 remainder_Liabilities -11,754,000
16 PolicyholderBenefitsAndClaims 0
17 SellingGeneralAndAdministrativeExpense 16,963,238
18 DeferredPolicyAcquisitionCostAmortizationExpense 0
19 remainder_Expenses 58,829,778
20 PremiumsEarned 0
21 InvestmentIncome 0
22 InsuranceCommissionsAndFees 0
23 remainder_Revenues 285,164,606
24 Revenues_Y1 266,762,946
25 Revenues_Y2 277,428,754
26 Revenues_Y3 282,149,858
27 Revenues_Y4 284,239,603
28 Revenues_Y5 285,164,606
29 remainder_NetIncome 834,329
30 remainder_ComprehensiveNetIncome 229,826
  yvar yval
0 Assets 105,859,000
1 Liabilities 57,425,000
2 Expenses 75,793,015
3 Revenues 285,164,606
4 StockholdersEquity 48,434,000
5 NetIncome 210,205,920
6 ComprehensiveNetIncome 210,320,834
7 BaseVar 7,623,762,359
8 EconomicCapitalRatiobeforeLimitedLiability 8.85
9 EconomicCapitalRatio 8.85

Edgar->Model Mapping

Feature Distribution

Company Valuation

Change over Time