QA: Trupanion INC in us_non_life/2018

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001371285_2019_Trupanion_INC.pdf

Logs

info NetIncome node detected by tax heuristic input.sec.calculation_linkbase.edgar_model_mapping {'net_inc_node': 'NetIncomeLossAvailableToCommonStockholdersBasic'}

Graph

Absolute values for 0001371285, Trupanion INC

  xvar xval
0 Investments 0
1 SeparateAccountAssets 0
2 PremiumsReceivable 0
3 DeferredPolicyAcquisitionCosts 0
4 ReinsuranceRecoverables 0
5 IntangibleAssets 8,071,000
6 AssetsCurrent 117,976,000
7 AssetsNonCurrent 69,803,000
8 remainder_Assets 11,660,000
9 LiabilityForClaimsAndClaimsAdjustmentExpense 16,062,000
10 PolicyholderContractDeposits 0
11 LiabilitiesCurrent 63,203,000
12 UnearnedPremiums 0
13 ReinsurancePayable 0
14 LongTermDebt 14,132,000
15 remainder_Liabilities -15,060,000
16 PolicyholderBenefitsAndClaims 0
17 SellingGeneralAndAdministrativeExpense 18,298,272
18 DeferredPolicyAcquisitionCostAmortizationExpense 0
19 remainder_Expenses 75,389,836
20 PremiumsEarned 0
21 InvestmentIncome 0
22 InsuranceCommissionsAndFees 0
23 remainder_Revenues 374,797,053
24 Revenues_Y1 337,592,755
25 Revenues_Y2 356,053,348
26 Revenues_Y3 366,184,929
27 Revenues_Y4 371,745,364
28 Revenues_Y5 374,797,053
29 remainder_NetIncome 1,291,404
30 remainder_ComprehensiveNetIncome -245,228
  yvar yval
0 Assets 207,510,000
1 Liabilities 78,337,000
2 Expenses 93,688,108
3 Revenues 374,797,053
4 StockholdersEquity 129,173,000
5 NetIncome 282,400,348
6 ComprehensiveNetIncome 282,277,734
7 BaseVar 8,447,195,466
8 EconomicCapitalRatiobeforeLimitedLiability 6.82
9 EconomicCapitalRatio 6.82

Edgar->Model Mapping

Feature Distribution

Company Valuation

Change over Time