See also this year's filing and all EDGAR filings for this company.
PDF Report 0001371285_2020_Trupanion_INC.pdf
Logs
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 5.496223593911743, 'aggregate_val': 508323000, 'exp_sum': 78249000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 21847000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 56402000}} |
| info | NetIncome node detected by tax heuristic | input.sec.calculation_linkbase.edgar_model_mapping | {'net_inc_node': 'NetIncomeLossAvailableToCommonStockholdersBasic'} |
Graph
Absolute values for 0001371285, Trupanion INC
| xvar | xval | |
|---|---|---|
| 0 | Investments | 0 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 0 |
| 3 | DeferredPolicyAcquisitionCosts | 0 |
| 4 | ReinsuranceRecoverables | 0 |
| 5 | IntangibleAssets | 7,731,000 |
| 6 | AssetsCurrent | 158,821,000 |
| 7 | AssetsNonCurrent | 70,372,000 |
| 8 | remainder_Assets | 20,276,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 21,194,000 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 91,625,000 |
| 12 | UnearnedPremiums | 0 |
| 13 | ReinsurancePayable | 0 |
| 14 | LongTermDebt | 27,697,000 |
| 15 | remainder_Liabilities | -20,076,000 |
| 16 | PolicyholderBenefitsAndClaims | 0 |
| 17 | SellingGeneralAndAdministrativeExpense | 21,306,065 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 0 |
| 19 | remainder_Expenses | 48,732,571 |
| 20 | PremiumsEarned | 0 |
| 21 | InvestmentIncome | 0 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | 525,948,755 |
| 24 | Revenues_Y1 | 437,784,658 |
| 25 | Revenues_Y2 | 474,039,697 |
| 26 | Revenues_Y3 | 498,449,364 |
| 27 | Revenues_Y4 | 514,883,821 |
| 28 | Revenues_Y5 | 525,948,755 |
| 29 | remainder_NetIncome | 1,285,664 |
| 30 | remainder_ComprehensiveNetIncome | -656,914 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 257,200,000 |
| 1 | Liabilities | 120,440,000 |
| 2 | Expenses | 70,038,635 |
| 3 | Revenues | 525,948,755 |
| 4 | StockholdersEquity | 136,760,000 |
| 5 | NetIncome | 457,195,784 |
| 6 | ComprehensiveNetIncome | 456,867,327 |
| 7 | BaseVar | 16,262,206,245 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 8.12 |
| 9 | EconomicCapitalRatio | 8.12 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
Change over Time
