See also this year's filing and all EDGAR filings for this company.
PDF Report 0001371285_2023_Trupanion_INC.pdf
Logs
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 5.590910663262835, 'aggregate_val': 952670000, 'exp_sum': 144543000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 39379000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 105164000}} |
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 6.174697752614533, 'aggregate_val': 1160780000, 'exp_sum': 161788000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 60207000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 101581000}} |
| info | NetIncome node detected by tax heuristic | input.sec.calculation_linkbase.edgar_model_mapping | {'net_inc_node': 'NetIncomeLossAvailableToCommonStockholdersBasic'} |
Graph
Absolute values for 0001371285, Trupanion INC
| xvar | xval | |
|---|---|---|
| 0 | Investments | 0 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 0 |
| 3 | DeferredPolicyAcquisitionCosts | 0 |
| 4 | ReinsuranceRecoverables | 0 |
| 5 | IntangibleAssets | 66,014,000 |
| 6 | AssetsCurrent | 469,096,000 |
| 7 | AssetsNonCurrent | 90,701,000 |
| 8 | remainder_Assets | 45,816,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 43,734,000 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 289,616,000 |
| 12 | UnearnedPremiums | 0 |
| 13 | ReinsurancePayable | 0 |
| 14 | LongTermDebt | 73,322,000 |
| 15 | remainder_Liabilities | -40,342,000 |
| 16 | PolicyholderBenefitsAndClaims | 0 |
| 17 | SellingGeneralAndAdministrativeExpense | 43,234,263 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 0 |
| 19 | remainder_Expenses | 1,141,061,286 |
| 20 | PremiumsEarned | 0 |
| 21 | InvestmentIncome | 0 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | 1,935,614,381 |
| 24 | Revenues_Y1 | 1,111,333,351 |
| 25 | Revenues_Y2 | 1,317,454,060 |
| 26 | Revenues_Y3 | 1,523,541,130 |
| 27 | Revenues_Y4 | 1,729,594,569 |
| 28 | Revenues_Y5 | 1,935,614,381 |
| 29 | remainder_NetIncome | 1,771,699 |
| 30 | remainder_ComprehensiveNetIncome | -56,166,068 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 671,627,000 |
| 1 | Liabilities | 366,330,000 |
| 2 | Expenses | 1,184,295,550 |
| 3 | Revenues | 1,935,614,381 |
| 4 | StockholdersEquity | 305,297,000 |
| 5 | NetIncome | 753,090,529 |
| 6 | ComprehensiveNetIncome | 725,007,496 |
| 7 | BaseVar | 44,411,902,492 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 3.87 |
| 9 | EconomicCapitalRatio | 3.88 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
Change over Time
