See also this year's filing and all EDGAR filings for this company.
PDF Report 0001371285_2024_Trupanion_INC.pdf
Logs
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 6.174697752614533, 'aggregate_val': 1160780000, 'exp_sum': 161788000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 60207000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 101581000}} |
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 6.8853307962353, 'aggregate_val': 1309509000, 'exp_sum': 166069000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 63731000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 102338000}} |
| info | NetIncome node detected by tax heuristic | input.sec.calculation_linkbase.edgar_model_mapping | {'net_inc_node': 'NetIncomeLossAvailableToCommonStockholdersBasic'} |
Graph
Absolute values for 0001371285, Trupanion INC
| xvar | xval | |
|---|---|---|
| 0 | Investments | 0 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 0 |
| 3 | DeferredPolicyAcquisitionCosts | 0 |
| 4 | ReinsuranceRecoverables | 0 |
| 5 | IntangibleAssets | 62,458,000 |
| 6 | AssetsCurrent | 562,089,000 |
| 7 | AssetsNonCurrent | 103,650,000 |
| 8 | remainder_Assets | 54,751,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 63,238,000 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 344,474,000 |
| 12 | UnearnedPremiums | 0 |
| 13 | ReinsurancePayable | 0 |
| 14 | LongTermDebt | 132,067,000 |
| 15 | remainder_Liabilities | -60,553,000 |
| 16 | PolicyholderBenefitsAndClaims | 0 |
| 17 | SellingGeneralAndAdministrativeExpense | 101,221,729 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 0 |
| 19 | remainder_Expenses | 1,346,822,078 |
| 20 | PremiumsEarned | 0 |
| 21 | InvestmentIncome | 0 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | 2,125,093,778 |
| 24 | Revenues_Y1 | 1,311,988,240 |
| 25 | Revenues_Y2 | 1,515,328,729 |
| 26 | Revenues_Y3 | 1,718,626,475 |
| 27 | Revenues_Y4 | 1,921,881,489 |
| 28 | Revenues_Y5 | 2,125,093,778 |
| 29 | remainder_NetIncome | 15,389,649 |
| 30 | remainder_ComprehensiveNetIncome | -9,341,774 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 782,948,000 |
| 1 | Liabilities | 479,226,000 |
| 2 | Expenses | 1,448,043,807 |
| 3 | Revenues | 2,125,093,778 |
| 4 | StockholdersEquity | 303,722,000 |
| 5 | NetIncome | 692,439,621 |
| 6 | ComprehensiveNetIncome | 687,768,733 |
| 7 | BaseVar | 45,380,701,539 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 3.07 |
| 9 | EconomicCapitalRatio | 3.13 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
Change over Time
