See also this year's filing and all EDGAR filings for this company.
PDF Report 0001371285_2025_Trupanion_INC.pdf
Logs
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 6.8853307962353, 'aggregate_val': 1309509000, 'exp_sum': 166069000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 63731000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 102338000}} |
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 6.379316170184446, 'aggregate_val': 1441483000, 'exp_sum': 195341000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 76648000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 118693000}} |
| info | NetIncome node detected by tax heuristic | input.sec.calculation_linkbase.edgar_model_mapping | {'net_inc_node': 'NetIncomeLossAvailableToCommonStockholdersBasic'} |
Graph
Absolute values for 0001371285, Trupanion INC
| xvar | xval | |
|---|---|---|
| 0 | Investments | 0 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 0 |
| 3 | DeferredPolicyAcquisitionCosts | 0 |
| 4 | ReinsuranceRecoverables | 0 |
| 5 | IntangibleAssets | 50,148,000 |
| 6 | AssetsCurrent | 597,327,000 |
| 7 | AssetsNonCurrent | 102,191,000 |
| 8 | remainder_Assets | 57,187,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 51,635,000 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 349,626,000 |
| 12 | UnearnedPremiums | 0 |
| 13 | ReinsurancePayable | 0 |
| 14 | LongTermDebt | 132,013,000 |
| 15 | remainder_Liabilities | -49,689,000 |
| 16 | PolicyholderBenefitsAndClaims | 0 |
| 17 | SellingGeneralAndAdministrativeExpense | 66,228,163 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 0 |
| 19 | remainder_Expenses | 1,450,904,688 |
| 20 | PremiumsEarned | 0 |
| 21 | InvestmentIncome | 0 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | 2,168,440,679 |
| 24 | Revenues_Y1 | 1,462,586,879 |
| 25 | Revenues_Y2 | 1,639,313,811 |
| 26 | Revenues_Y3 | 1,815,864,972 |
| 27 | Revenues_Y4 | 1,992,240,536 |
| 28 | Revenues_Y5 | 2,168,440,679 |
| 29 | remainder_NetIncome | 47,671,588 |
| 30 | remainder_ComprehensiveNetIncome | 2,551,993 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 806,853,000 |
| 1 | Liabilities | 483,585,000 |
| 2 | Expenses | 1,517,132,851 |
| 3 | Revenues | 2,168,440,679 |
| 4 | StockholdersEquity | 323,268,000 |
| 5 | NetIncome | 698,979,416 |
| 6 | ComprehensiveNetIncome | 700,255,413 |
| 7 | BaseVar | 43,194,161,045 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 3.14 |
| 9 | EconomicCapitalRatio | 3.19 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
Change over Time
