See also this year's filing and all EDGAR filings for this company.
PDF Report 0001371285_2026_Trupanion_INC.pdf
Logs
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 6.379316170184446, 'aggregate_val': 1441483000, 'exp_sum': 195341000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 76648000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 118693000}} |
| info | NetIncome node detected by tax heuristic | input.sec.calculation_linkbase.edgar_model_mapping | {'net_inc_node': 'NetIncomeLossAvailableToCommonStockholdersBasic'} |
Graph
Absolute values for 0001371285, Trupanion INC
| xvar | xval | |
|---|---|---|
| 0 | Investments | 0 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 0 |
| 3 | DeferredPolicyAcquisitionCosts | 0 |
| 4 | ReinsuranceRecoverables | 0 |
| 5 | IntangibleAssets | 63,484,000 |
| 6 | AssetsCurrent | 691,062,000 |
| 7 | AssetsNonCurrent | 104,844,000 |
| 8 | remainder_Assets | 55,654,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 55,921,000 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 409,810,000 |
| 12 | UnearnedPremiums | 0 |
| 13 | ReinsurancePayable | 0 |
| 14 | LongTermDebt | 119,788,000 |
| 15 | remainder_Liabilities | -54,411,000 |
| 16 | PolicyholderBenefitsAndClaims | 0 |
| 17 | SellingGeneralAndAdministrativeExpense | 87,708,550 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 0 |
| 19 | remainder_Expenses | 1,540,801,663 |
| 20 | PremiumsEarned | 0 |
| 21 | InvestmentIncome | 0 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | 2,169,010,031 |
| 24 | Revenues_Y1 | 1,590,307,235 |
| 25 | Revenues_Y2 | 1,738,735,348 |
| 26 | Revenues_Y3 | 1,884,633,219 |
| 27 | Revenues_Y4 | 2,028,043,981 |
| 28 | Revenues_Y5 | 2,169,010,031 |
| 29 | remainder_NetIncome | 58,653,180 |
| 30 | remainder_ComprehensiveNetIncome | 268,344 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 915,044,000 |
| 1 | Liabilities | 531,108,000 |
| 2 | Expenses | 1,628,510,213 |
| 3 | Revenues | 2,169,010,031 |
| 4 | StockholdersEquity | 383,936,000 |
| 5 | NetIncome | 599,152,998 |
| 6 | ComprehensiveNetIncome | 599,287,170 |
| 7 | BaseVar | 47,298,459,667 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 2.57 |
| 9 | EconomicCapitalRatio | 2.69 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
Change over Time
