See also this year's filing and all EDGAR filings for this company.
PDF Report 0001448893_2015_Essent_Group_Ltd.pdf
Logs
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 1.8093713945438983, 'aggregate_val': 150970000, 'exp_sum': 53738000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 6308000, 'SellingGeneralAndAdministrativeExpense': 0, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 47430000}} |
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 1.3617485416767101, 'aggregate_val': 195959000, 'exp_sum': 82972000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 11905000, 'SellingGeneralAndAdministrativeExpense': 0, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 71067000}} |
| info | NetIncome node detected by tax heuristic | input.sec.calculation_linkbase.edgar_model_mapping | {'net_inc_node': 'NetIncomeLossAvailableToCommonStockholdersBasic'} |
| info | Ambiguous roles for statement | input.sec.calculation_linkbase.expand_agg | {'statement': 'operations', 'valid_roles': {'00200 - Statement - Consolidated Statements of Comprehensive Income (Loss)': 15, '00201 - Statement - Condensed Consolidated Statements of Comprehensive Income (Calc 2)': 4}} |
Graph
Absolute values for 0001448893, Essent Group Ltd
| xvar | xval | |
|---|---|---|
| 0 | Investments | 0 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 0 |
| 3 | DeferredPolicyAcquisitionCosts | 9,597,000 |
| 4 | ReinsuranceRecoverables | 0 |
| 5 | IntangibleAssets | 0 |
| 6 | AssetsCurrent | 0 |
| 7 | AssetsNonCurrent | 8,609,000 |
| 8 | remainder_Assets | 1,163,255,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 0 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 0 |
| 12 | UnearnedPremiums | 156,948,000 |
| 13 | ReinsurancePayable | 0 |
| 14 | LongTermDebt | 0 |
| 15 | remainder_Liabilities | 68,775,000 |
| 16 | PolicyholderBenefitsAndClaims | 6,308,000 |
| 17 | SellingGeneralAndAdministrativeExpense | 0 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 0 |
| 19 | remainder_Expenses | 144,662,000 |
| 20 | PremiumsEarned | 223,229,000 |
| 21 | InvestmentIncome | 12,285,000 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | 3,953,000 |
| 24 | Revenues_Y1 | 0 |
| 25 | Revenues_Y2 | 0 |
| 26 | Revenues_Y3 | 0 |
| 27 | Revenues_Y4 | 0 |
| 28 | Revenues_Y5 | 0 |
| 29 | remainder_NetIncome | 0 |
| 30 | remainder_ComprehensiveNetIncome | 6,114,000 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 1,181,461,000 |
| 1 | Liabilities | 225,723,000 |
| 2 | Expenses | 150,970,000 |
| 3 | Revenues | 239,467,000 |
| 4 | StockholdersEquity | 955,738,000 |
| 5 | NetIncome | 88,497,000 |
| 6 | ComprehensiveNetIncome | 91,554,000 |
| 7 | BaseVar | 9,675,334,081 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.654 |
| 9 | EconomicCapitalRatio | 1.33 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
