QA: Essent Group Ltd in us_non_life/2015

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001448893_2016_Essent_Group_Ltd.pdf

Logs

warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.3617485416767101, 'aggregate_val': 195959000, 'exp_sum': 82972000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 11905000, 'SellingGeneralAndAdministrativeExpense': 0, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 71067000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.2485663304739458, 'aggregate_val': 235652000, 'exp_sum': 104801000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 15525000, 'SellingGeneralAndAdministrativeExpense': 0, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 89276000}}

Graph

Absolute values for 0001448893, Essent Group Ltd

  xvar xval
0 Investments 1,276,634,000
1 SeparateAccountAssets 0
2 PremiumsReceivable 0
3 DeferredPolicyAcquisitionCosts 11,529,000
4 ReinsuranceRecoverables 0
5 IntangibleAssets 0
6 AssetsCurrent 0
7 AssetsNonCurrent 12,513,000
8 remainder_Assets 168,423,000
9 LiabilityForClaimsAndClaimsAdjustmentExpense 0
10 PolicyholderContractDeposits 0
11 LiabilitiesCurrent 0
12 UnearnedPremiums 201,045,000
13 ReinsurancePayable 0
14 LongTermDebt 0
15 remainder_Liabilities 148,813,000
16 PolicyholderBenefitsAndClaims 11,905,000
17 SellingGeneralAndAdministrativeExpense 0
18 DeferredPolicyAcquisitionCostAmortizationExpense 0
19 remainder_Expenses 184,054,000
20 PremiumsEarned 326,471,000
21 InvestmentIncome 19,885,000
22 InsuranceCommissionsAndFees 0
23 remainder_Revenues 6,934,000
24 Revenues_Y1 0
25 Revenues_Y2 0
26 Revenues_Y3 0
27 Revenues_Y4 0
28 Revenues_Y5 0
29 remainder_NetIncome 0
30 remainder_ComprehensiveNetIncome -4,766,000
  yvar yval
0 Assets 1,469,099,000
1 Liabilities 349,858,000
2 Expenses 195,959,000
3 Revenues 353,290,000
4 StockholdersEquity 1,119,241,000
5 NetIncome 157,331,000
6 ComprehensiveNetIncome 154,948,000
7 BaseVar 13,275,884,750
8 EconomicCapitalRatiobeforeLimitedLiability 0.589
9 EconomicCapitalRatio 1.28

Edgar->Model Mapping

Feature Distribution

Company Valuation

Change over Time