See also this year's filing and all EDGAR filings for this company.
PDF Report 0001584831_2022_Oxbridge_RE_Holdings_Ltd.pdf
Logs
| warning | Large missing amount for aggregate "Liabilities" added to remainder. | industry.us_generic | {'missing_ratio': 1.9368231046931408, 'aggregate_val': 1627000, 'exp_sum': 554000, 'exp_to_value': {'LiabilityForClaimsAndClaimsAdjustmentExpense': 0, 'PolicyholderContractDeposits': 0, 'LiabilitiesCurrent': 0, 'UnearnedPremiums': 0, 'ReinsurancePayable': 0, 'LongTermDebt': 0, 'remainder_Liabilities': 554000}} |
| info | NetIncome node detected by revenue/expenses heuristic | input.sec.calculation_linkbase.edgar_model_mapping | {'net_inc_node': 'IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest'} |
Graph
Absolute values for 0001584831, Oxbridge RE Holdings Ltd
| xvar | xval | |
|---|---|---|
| 0 | Investments | 0 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 284,000 |
| 3 | DeferredPolicyAcquisitionCosts | 38,000 |
| 4 | ReinsuranceRecoverables | 0 |
| 5 | IntangibleAssets | 0 |
| 6 | AssetsCurrent | 3,527,000 |
| 7 | AssetsNonCurrent | 9,000 |
| 8 | remainder_Assets | 13,831,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 0 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 0 |
| 12 | UnearnedPremiums | 350,000 |
| 13 | ReinsurancePayable | 0 |
| 14 | LongTermDebt | 0 |
| 15 | remainder_Liabilities | 688,000 |
| 16 | PolicyholderBenefitsAndClaims | 0 |
| 17 | SellingGeneralAndAdministrativeExpense | 1,396,446 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 104,383 |
| 19 | remainder_Expenses | 103,688 |
| 20 | PremiumsEarned | 967,659 |
| 21 | InvestmentIncome | 97,311 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | 4,716,804 |
| 24 | Revenues_Y1 | 3,812,418 |
| 25 | Revenues_Y2 | 8,412,898 |
| 26 | Revenues_Y3 | 5,112,637 |
| 27 | Revenues_Y4 | 7,479,751 |
| 28 | Revenues_Y5 | 5,781,774 |
| 29 | remainder_NetIncome | 0 |
| 30 | remainder_ComprehensiveNetIncome | -55,775 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 17,689,000 |
| 1 | Liabilities | 1,038,000 |
| 2 | Expenses | 1,604,516 |
| 3 | Revenues | 5,781,774 |
| 4 | StockholdersEquity | 16,651,000 |
| 5 | NetIncome | 4,177,258 |
| 6 | ComprehensiveNetIncome | 4,149,370 |
| 7 | BaseVar | 262,494,986 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 2.47 |
| 9 | EconomicCapitalRatio | 2.61 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
Change over Time
