See also this year's filing and all EDGAR filings for this company.
PDF Report 0001591890_2015_FG_Nexus_Inc.pdf
Logs
Graph
Absolute values for 0001591890, FG Nexus Inc
| xvar | xval | |
|---|---|---|
| 0 | Investments | 12,712,000 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 2,086,000 |
| 3 | DeferredPolicyAcquisitionCosts | 3,091,000 |
| 4 | ReinsuranceRecoverables | 1,924,000 |
| 5 | IntangibleAssets | 0 |
| 6 | AssetsCurrent | 53,639,000 |
| 7 | AssetsNonCurrent | 519,000 |
| 8 | remainder_Assets | 263,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 1,211,000 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 0 |
| 12 | UnearnedPremiums | 17,703,000 |
| 13 | ReinsurancePayable | 2,559,000 |
| 14 | LongTermDebt | 0 |
| 15 | remainder_Liabilities | 2,847,000 |
| 16 | PolicyholderBenefitsAndClaims | 3,612,000 |
| 17 | SellingGeneralAndAdministrativeExpense | 5,095,000 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 4,529,000 |
| 19 | remainder_Expenses | 2,083,000 |
| 20 | PremiumsEarned | 18,463,000 |
| 21 | InvestmentIncome | 130,000 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | 372,000 |
| 24 | Revenues_Y1 | 0 |
| 25 | Revenues_Y2 | 0 |
| 26 | Revenues_Y3 | 0 |
| 27 | Revenues_Y4 | 0 |
| 28 | Revenues_Y5 | 0 |
| 29 | remainder_NetIncome | 0 |
| 30 | remainder_ComprehensiveNetIncome | -1,000 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 74,234,000 |
| 1 | Liabilities | 24,320,000 |
| 2 | Expenses | 15,319,000 |
| 3 | Revenues | 18,965,000 |
| 4 | StockholdersEquity | 49,914,000 |
| 5 | NetIncome | 3,646,000 |
| 6 | ComprehensiveNetIncome | 3,645,500 |
| 7 | BaseVar | 824,955,733 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.483 |
| 9 | EconomicCapitalRatio | 1.19 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
