See also this year's filing and all EDGAR filings for this company.
PDF Report 0001591890_2020_FG_Nexus_Inc.pdf
Logs
| warning | Large missing amount for aggregate "Revenues" added to remainder. | industry.us_generic | {'missing_ratio': 0.5015109251510925, 'aggregate_val': -17156000, 'exp_sum': -34416000, 'exp_to_value': {'PremiumsEarned': -17156000, 'InvestmentIncome': -17260000, 'InsuranceCommissionsAndFees': 0, 'remainder_Revenues': 0}} |
| warning | Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | {'missing_ratio': 0.5145101461924504, 'aggregate_val': 34705000, 'exp_sum': 22915000, 'exp_to_value': {'Investments': 0, 'SeparateAccountAssets': 0, 'PremiumsReceivable': 0, 'DeferredPolicyAcquisitionCosts': 0, 'ReinsuranceRecoverables': 0, 'IntangibleAssets': 0, 'AssetsCurrent': 12132000, 'AssetsNonCurrent': 517000, 'remainder_Assets': 10266000}} |
Graph
Absolute values for 0001591890, FG Nexus Inc
| xvar | xval | |
|---|---|---|
| 0 | Investments | 0 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 0 |
| 3 | DeferredPolicyAcquisitionCosts | 0 |
| 4 | ReinsuranceRecoverables | 0 |
| 5 | IntangibleAssets | 0 |
| 6 | AssetsCurrent | 28,509,000 |
| 7 | AssetsNonCurrent | 188,000 |
| 8 | remainder_Assets | 34,757,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 0 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 0 |
| 12 | UnearnedPremiums | 0 |
| 13 | ReinsurancePayable | 0 |
| 14 | LongTermDebt | 33,000 |
| 15 | remainder_Liabilities | 506,000 |
| 16 | PolicyholderBenefitsAndClaims | 27,301,183 |
| 17 | SellingGeneralAndAdministrativeExpense | 6,322,050 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 7,025,553 |
| 19 | remainder_Expenses | -261,080 |
| 20 | PremiumsEarned | 49,451,504 |
| 21 | InvestmentIncome | 25,420,743 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | -19,545,180 |
| 24 | Revenues_Y1 | 55,366,434 |
| 25 | Revenues_Y2 | 10,014,228 |
| 26 | Revenues_Y3 | 54,536,021 |
| 27 | Revenues_Y4 | 15,486,457 |
| 28 | Revenues_Y5 | 55,327,067 |
| 29 | remainder_NetIncome | -2,072,000 |
| 30 | remainder_ComprehensiveNetIncome | -525,482 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 63,454,000 |
| 1 | Liabilities | 539,000 |
| 2 | Expenses | 40,387,705 |
| 3 | Revenues | 55,327,067 |
| 4 | StockholdersEquity | 62,915,000 |
| 5 | NetIncome | 12,867,362 |
| 6 | ComprehensiveNetIncome | 12,604,621 |
| 7 | BaseVar | 2,674,799,032 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 1.99 |
| 9 | EconomicCapitalRatio | 2.24 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
Change over Time
