See also this year's filing and all EDGAR filings for this company.
PDF Report 0001591890_2021_FG_Nexus_Inc.pdf
Logs
| warning | Large missing amount for aggregate "Revenues" added to remainder. | industry.us_generic | {'missing_ratio': 0.5015109251510925, 'aggregate_val': -17156000, 'exp_sum': -34416000, 'exp_to_value': {'PremiumsEarned': -17156000, 'InvestmentIncome': -17260000, 'InsuranceCommissionsAndFees': 0, 'remainder_Revenues': 0}} |
| warning | Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | {'missing_ratio': 0.5145101461924504, 'aggregate_val': 34705000, 'exp_sum': 22915000, 'exp_to_value': {'Investments': 0, 'SeparateAccountAssets': 0, 'PremiumsReceivable': 0, 'DeferredPolicyAcquisitionCosts': 0, 'ReinsuranceRecoverables': 0, 'IntangibleAssets': 0, 'AssetsCurrent': 12132000, 'AssetsNonCurrent': 517000, 'remainder_Assets': 10266000}} |
Graph
Absolute values for 0001591890, FG Nexus Inc
| xvar | xval | |
|---|---|---|
| 0 | Investments | 0 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 0 |
| 3 | DeferredPolicyAcquisitionCosts | 0 |
| 4 | ReinsuranceRecoverables | 0 |
| 5 | IntangibleAssets | 0 |
| 6 | AssetsCurrent | 12,132,000 |
| 7 | AssetsNonCurrent | 517,000 |
| 8 | remainder_Assets | 22,056,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 0 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 0 |
| 12 | UnearnedPremiums | 0 |
| 13 | ReinsurancePayable | 0 |
| 14 | LongTermDebt | 57,000 |
| 15 | remainder_Liabilities | 455,000 |
| 16 | PolicyholderBenefitsAndClaims | 0 |
| 17 | SellingGeneralAndAdministrativeExpense | 5,010,188 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 0 |
| 19 | remainder_Expenses | -682,517 |
| 20 | PremiumsEarned | -19,059,441 |
| 21 | InvestmentIncome | 5,568,635 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | -5,518,467 |
| 24 | Revenues_Y1 | -18,895,738 |
| 25 | Revenues_Y2 | -19,064,847 |
| 26 | Revenues_Y3 | -19,025,083 |
| 27 | Revenues_Y4 | -19,092,824 |
| 28 | Revenues_Y5 | -19,009,274 |
| 29 | remainder_NetIncome | -2,033,504 |
| 30 | remainder_ComprehensiveNetIncome | 972,402 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 34,705,000 |
| 1 | Liabilities | 512,000 |
| 2 | Expenses | 4,327,671 |
| 3 | Revenues | -19,009,274 |
| 4 | StockholdersEquity | 34,193,000 |
| 5 | NetIncome | -25,370,449 |
| 6 | ComprehensiveNetIncome | -24,884,248 |
| 7 | BaseVar | 1,433,890,774 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | -4.03 |
| 9 | EconomicCapitalRatio | 0.00814 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
Change over Time
