See also this year's filing and all EDGAR filings for this company.
PDF Report 0001591890_2024_FG_Nexus_Inc.pdf
Logs
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 0.7311803673592292, 'aggregate_val': 22997000, 'exp_sum': 13284000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 9661000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 3623000}} |
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 1.536463355834137, 'aggregate_val': 42085000, 'exp_sum': 16592000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 13979000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 2613000}} |
| warning | Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | {'missing_ratio': 0.9846081328522998, 'aggregate_val': 109469000, 'exp_sum': 55159000, 'exp_to_value': {'Investments': 0, 'SeparateAccountAssets': 0, 'PremiumsReceivable': 0, 'DeferredPolicyAcquisitionCosts': 0, 'ReinsuranceRecoverables': 0, 'IntangibleAssets': 0, 'AssetsCurrent': 7794000, 'AssetsNonCurrent': 3854000, 'remainder_Assets': 43511000}} |
Graph
Absolute values for 0001591890, FG Nexus Inc
| xvar | xval | |
|---|---|---|
| 0 | Investments | 0 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 0 |
| 3 | DeferredPolicyAcquisitionCosts | 1,660,000 |
| 4 | ReinsuranceRecoverables | 0 |
| 5 | IntangibleAssets | 0 |
| 6 | AssetsCurrent | 2,396,000 |
| 7 | AssetsNonCurrent | 1,254,000 |
| 8 | remainder_Assets | 60,426,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 0 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 0 |
| 12 | UnearnedPremiums | 13,476,000 |
| 13 | ReinsurancePayable | 0 |
| 14 | LongTermDebt | 546,000 |
| 15 | remainder_Liabilities | 9,222,000 |
| 16 | PolicyholderBenefitsAndClaims | 0 |
| 17 | SellingGeneralAndAdministrativeExpense | 8,699,164 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 0 |
| 19 | remainder_Expenses | 9,976,627 |
| 20 | PremiumsEarned | 30,043,206 |
| 21 | InvestmentIncome | 6,007,905 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | -6,432,948 |
| 24 | Revenues_Y1 | 29,261,948 |
| 25 | Revenues_Y2 | 29,636,340 |
| 26 | Revenues_Y3 | 29,610,675 |
| 27 | Revenues_Y4 | 29,619,637 |
| 28 | Revenues_Y5 | 29,618,163 |
| 29 | remainder_NetIncome | 0 |
| 30 | remainder_ComprehensiveNetIncome | 0 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 65,736,000 |
| 1 | Liabilities | 23,244,000 |
| 2 | Expenses | 18,675,791 |
| 3 | Revenues | 29,618,163 |
| 4 | StockholdersEquity | 42,492,000 |
| 5 | NetIncome | 10,942,372 |
| 6 | ComprehensiveNetIncome | 10,942,372 |
| 7 | BaseVar | 645,161,064 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 1.27 |
| 9 | EconomicCapitalRatio | 1.76 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
Change over Time
