See also this year's filing and all EDGAR filings for this company.
PDF Report 0001691421_2021_Lemonade_Inc.pdf
Logs
| warning | Large missing amount for aggregate "Revenues" added to remainder. | industry.us_generic | {'missing_ratio': 0.5377245508982036, 'aggregate_val': 128400000, 'exp_sum': 83500000, 'exp_to_value': {'PremiumsEarned': 77000000, 'InvestmentIncome': 1900000, 'InsuranceCommissionsAndFees': 4600000, 'remainder_Revenues': 0}} |
Graph
Absolute values for 0001691421, Lemonade Inc
| xvar | xval | |
|---|---|---|
| 0 | Investments | 6,600,000 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 86,100,000 |
| 3 | DeferredPolicyAcquisitionCosts | 3,500,000 |
| 4 | ReinsuranceRecoverables | 140,300,000 |
| 5 | IntangibleAssets | 0 |
| 6 | AssetsCurrent | 0 |
| 7 | AssetsNonCurrent | 20,200,000 |
| 8 | remainder_Assets | 572,000,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 46,300,000 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 0 |
| 12 | UnearnedPremiums | 123,800,000 |
| 13 | ReinsurancePayable | 62,100,000 |
| 14 | LongTermDebt | 0 |
| 15 | remainder_Liabilities | 55,500,000 |
| 16 | PolicyholderBenefitsAndClaims | 0 |
| 17 | SellingGeneralAndAdministrativeExpense | 46,300,000 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 0 |
| 19 | remainder_Expenses | 170,400,000 |
| 20 | PremiumsEarned | 77,300,000 |
| 21 | InvestmentIncome | 1,500,000 |
| 22 | InsuranceCommissionsAndFees | 300,000 |
| 23 | remainder_Revenues | 15,300,000 |
| 24 | Revenues_Y1 | 0 |
| 25 | Revenues_Y2 | 0 |
| 26 | Revenues_Y3 | 0 |
| 27 | Revenues_Y4 | 0 |
| 28 | Revenues_Y5 | 0 |
| 29 | remainder_NetIncome | 0 |
| 30 | remainder_ComprehensiveNetIncome | 1,700,000 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 828,700,000 |
| 1 | Liabilities | 287,700,000 |
| 2 | Expenses | 216,700,000 |
| 3 | Revenues | 94,400,000 |
| 4 | StockholdersEquity | 541,000,000 |
| 5 | NetIncome | -122,300,000 |
| 6 | ComprehensiveNetIncome | -121,450,000 |
| 7 | BaseVar | 17,375,404,301 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.479 |
| 9 | EconomicCapitalRatio | 1.19 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
